Commission
File
Number
|
Registrant;
State of Incorporation;
Address;
and Telephone
Number
|
IRS
Employer
Identification
No.
|
1-11337
|
INTEGRYS
ENERGY GROUP, INC.
(A
Wisconsin
Corporation)
130
East
Randolph Drive
Chicago,
Illinois 60601-6207
(312)
228-5400
|
39-1775292
|
Yes
[X] No
[ ]
|
Large
accelerated filer [X]
|
Accelerated
filer [ ]
|
Non-accelerated
filer [ ]
|
Smaller
reporting company [ ]
|
Yes
[ ] No
[X]
|
Common
stock,
$1 par value,
76,423,037
shares outstanding at
November
5,
2008
|
|
INTEGRYS
ENERGY GROUP, INC.
FORM
10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2008
CONTENTS
|
||||
Page
|
||||
2
|
||||
3
|
||||
PART
I.
|
FINANCIAL
INFORMATION
|
4
|
||
Item
1.
|
FINANCIAL
STATEMENTS (Unaudited)
|
4
|
||
4
|
||||
5
|
||||
6
|
||||
7-42
|
||||
Integrys
Energy Group, Inc. and Subsidiaries
|
||||
Page
|
||||
Note
1
|
Financial
Information
|
7
|
||
Note
2
|
Cash
and Cash
Equivalents
|
7
|
||
Note
3
|
Risk
Management Activities
|
8
|
||
Note
4
|
Discontinued
Operations
|
10
|
||
Note
5
|
Acquisitions
and Sales of Assets
|
11
|
||
Note
6
|
Natural
Gas
in Storage
|
12
|
||
Note
7
|
Goodwill
and
Other Intangible Assets
|
13
|
||
Note
8
|
Short-Term
Debt and Lines of Credit
|
15
|
||
Note
9
|
Long-Term
Debt
|
16
|
||
Note
10
|
Asset
Retirement Obligations
|
17
|
||
Note
11
|
Income
Taxes
|
17
|
||
Note
12
|
Commitments
and Contingencies
|
17
|
||
Note
13
|
Guarantees
|
27
|
||
Note
14
|
Employee
Benefit Plans
|
28
|
||
Note
15
|
Stock-Based
Compensation
|
29
|
||
Note
16
|
Comprehensive
Income
|
31
|
||
Note
17
|
Common
Equity
|
31
|
||
Note
18
|
Fair
Value
|
33
|
||
Note
19
|
Miscellaneous
Income
|
35
|
||
Note
20
|
Regulatory
Environment
|
36
|
||
Note
21
|
Segments
of
Business
|
39
|
||
Note
22
|
New
Accounting Pronouncements
|
41
|
||
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
43-75
|
|||
Quantitative
and Qualitative Disclosures About Market Risk
|
76
|
|||
Controls
and
Procedures
|
77
|
|||
OTHER
INFORMATION
|
78
|
|||
Legal
Proceedings
|
78
|
|||
Risk
Factors
|
78
|
|||
Exhibits
|
78
|
|||
79
|
80
|
||
12
|
Ratio
of
Earnings to Fixed Charges
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group, Inc.
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group, Inc.
|
|
32
|
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group,
Inc.
|
Commonly
Used Acronyms
|
|
ATC
|
American
Transmission Company LLC
|
EPA
|
United
States
Environmental Protection Agency
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal
Energy Regulatory Commission
|
GAAP
|
Generally
Accepted Accounting Principles
|
IBS
|
Integrys
Business Support, LLC
|
ICC
|
Illinois
Commerce Commission
|
ICE
|
Intercontinental
Exchange
|
IRS
|
United
States
Internal Revenue Service
|
LIFO
|
Last-in,
first-out
|
MERC
|
Minnesota
Energy Resources Corporation
|
MGUC
|
Michigan
Gas
Utilities Corporation
|
MISO
|
Midwest
Independent Transmission System Operator
|
MPSC
|
Michigan
Public Service Commission
|
NSG
|
North
Shore
Gas Company
|
NYMEX
|
New
York
Mercantile Exchange
|
PEC
|
Peoples
Energy Corporation
|
PEP
|
Peoples
Energy Production Company
|
PGL
|
The
Peoples
Gas Light and Coke Company
|
PSCW
|
Public
Service Commission of Wisconsin
|
SEC
|
United
States
Securities and Exchange Commission
|
SFAS
|
Statement
of
Financial Accounting Standards
|
UPPCO
|
Upper
Peninsula Power Company
|
VBA
|
Volume
Balancing Adjustment
|
WDNR
|
Wisconsin
Department of Natural Resources
|
WPSC
|
Wisconsin
Public Service Corporation
|
●
|
Revenues
or
expenses,
|
●
|
Capital
expenditure projections, and
|
●
|
Financing
sources.
|
●
|
Unexpected
costs and/or unexpected liabilities related to the PEC
merger;
|
●
|
Integrys
Energy Group may be unable to achieve the forecasted synergies anticipated
from the PEC merger, or it may take longer or cost more than expected
to
achieve these synergies;
|
●
|
Resolution
of
pending and future rate cases and negotiations (including the recovery
of
deferred costs) and other regulatory decisions impacting Integrys
Energy
Group's regulated businesses;
|
●
|
The
impact of
recent and future federal and state regulatory changes, including
legislative and regulatory initiatives regarding deregulation and
restructuring of the electric and natural gas utility industries
and
possible future initiatives to address concerns about global climate
change, changes in environmental, tax, and other laws and regulations
to
which Integrys Energy Group and its subsidiaries are subject, as
well as
changes in the application of existing laws and
regulations;
|
●
|
Current
and
future litigation, regulatory investigations, proceedings or inquiries,
including but not limited to, manufactured gas plant site cleanup
and the
contested case proceeding regarding the Weston 4 air
permit;
|
●
|
Resolution
of
audits or other tax disputes with the IRS and various state, local,
and
Canadian revenue agencies;
|
●
|
The
effects,
extent, and timing of additional competition or regulation in the
markets
in which our subsidiaries operate;
|
●
|
Available
sources and costs of fuels and purchased power;
|
●
|
Investment
performance of employee benefit plan assets;
|
●
|
Advances
in
technology;
|
●
|
Effects
of
and changes in political and legal developments, as well as economic
conditions and the related impact on customer demand;
|
●
|
Potential
business strategies, including mergers, acquisitions, and construction
or
disposition of assets or businesses, which cannot be assured to be
completed timely or within budgets;
|
●
|
The
direct or
indirect effects of terrorist incidents, natural disasters, or responses
to such events;
|
●
|
The
impacts
of changing financial market conditions, credit ratings, and interest
rates on our liquidity and financing efforts;
|
●
|
The
risks
associated with changing commodity prices (particularly natural gas
and
electricity), including counterparty credit risk and the impact on
general
market liquidity;
|
●
|
Weather
and
other natural phenomena, in particular the effect of weather on natural
gas and electricity sales;
|
●
|
The
effect of
accounting pronouncements issued periodically by standard-setting
bodies;
and
|
●
|
Other
factors
discussed elsewhere herein and in other reports filed by the registrant
from time to time with the SEC.
|
PART
1. FINANCIAL
INFORMATION
|
||||||||||||||||
Item
1. Financial
Statements
|
||||||||||||||||
INTEGRYS
ENERGY GROUP, INC.
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS
OF INCOME (LOSS) (Unaudited)
|
Three
Months
Ended
|
Nine
Months
Ended
|
||||||||||||||
September
30
|
September
30
|
|||||||||||||||
(Millions,
except per share
data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Nonregulated
revenue
|
$ | 2,543.0 | $ | 1,556.5 | $ | 7,556.4 | $ | 4,983.2 | ||||||||
Utility
revenue
|
680.1 | 566.0 | 3,073.1 | 2,247.6 | ||||||||||||
Total
revenues
|
3,223.1 | 2,122.5 | 10,629.5 | 7,230.8 | ||||||||||||
Nonregulated
cost of fuel, natural
gas, and purchased power
|
2,640.9 | 1,488.7 | 7,470.2 | 4,803.3 | ||||||||||||
Utility
cost of fuel, natural gas,
and purchased power
|
338.0 | 286.8 | 1,927.6 | 1,358.8 | ||||||||||||
Operating
and maintenance
expense
|
242.3 | 218.9 | 780.7 | 657.5 | ||||||||||||
Goodwill
impairment
loss
|
- | - | 6.5 | - | ||||||||||||
Depreciation
and amortization
expense
|
56.7 | 52.5 | 163.8 | 143.3 | ||||||||||||
Taxes
other than income
taxes
|
21.4 | 21.5 | 69.1 | 64.6 | ||||||||||||
Operating
income
(loss)
|
(76.2 | ) | 54.1 | 211.6 | 203.3 | |||||||||||
Miscellaneous
income
|
23.7 | 15.5 | 64.5 | 49.4 | ||||||||||||
Interest
expense
|
(39.5 | ) | (48.2 | ) | (110.9 | ) | (127.2 | ) | ||||||||
Minority
interest
|
- | - | - | 0.1 | ||||||||||||
Other
expense
|
(15.8 | ) | (32.7 | ) | (46.4 | ) | (77.7 | ) | ||||||||
Income
(loss) before
taxes
|
(92.0 | ) | 21.4 | 165.2 | 125.6 | |||||||||||
Provision
(benefit) for income
taxes
|
(33.6 | ) | 9.8 | 62.2 | 36.4 | |||||||||||
Income
(loss) from continuing
operations
|
(58.4 | ) | 11.6 | 103.0 | 89.2 | |||||||||||
Discontinued
operations, net of
tax
|
- | 32.3 | 0.1 | 79.3 | ||||||||||||
Income
(loss) before preferred
stock dividends of subsidiary
|
(58.4 | ) | 43.9 | 103.1 | 168.5 | |||||||||||
Preferred
stock dividends of
subsidiary
|
0.7 | 0.7 | 2.3 | 2.3 | ||||||||||||
Income
(loss) available for common
shareholders
|
$ | (59.1 | ) | $ | 43.2 | $ | 100.8 | $ | 166.2 | |||||||
Average
shares of common
stock
|
||||||||||||||||
Basic
|
76.7 | 76.2 | 76.5 | 70.0 | ||||||||||||
Diluted
|
76.7 | 76.5 | 76.9 | 70.2 | ||||||||||||
Earnings
(loss) per common share
(basic)
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | (0.77 | ) | $ | 0.14 | $ | 1.32 | $ | 1.24 | |||||||
Discontinued
operations, net of tax
|
- | $ | 0.43 | - | $ | 1.13 | ||||||||||
Earnings
(loss) per common share (basic)
|
$ | (0.77 | ) | $ | 0.57 | $ | 1.32 | $ | 2.37 | |||||||
Earnings
(loss) per common share
(diluted)
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | (0.77 | ) | $ | 0.14 | $ | 1.31 | $ | 1.24 | |||||||
Discontinued
operations, net of tax
|
- | $ | 0.42 | - | $ | 1.13 | ||||||||||
Earnings
(loss) per common share (diluted)
|
$ | (0.77 | ) | $ | 0.56 | $ | 1.31 | $ | 2.37 | |||||||
Dividends
per common share
declared
|
$ | 0.670 | $ | 0.660 | $ | 2.010 | $ | 1.903 | ||||||||
The
accompanying condensed notes
are an integral part of these statements.
|
||||||||||||||||
INTEGRYS
ENERGY GROUP, INC.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS (Unaudited)
|
September
30
|
December
31
|
||||||
(Millions)
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash
and cash
equivalents
|
$ | 55.4 | $ | 41.2 | ||||
Accounts
receivable, net of
reserves of $71.2 and $51.3, respectively
|
1,333.6 | 1,405.3 | ||||||
Accrued
unbilled
revenues
|
234.5 | 464.7 | ||||||
Inventories
|
1,127.9 | 663.4 | ||||||
Assets
from risk management
activities
|
1,771.1 | 840.7 | ||||||
Regulatory
assets
|
256.9 | 141.7 | ||||||
Other
current
assets
|
259.3 | 169.3 | ||||||
Current
assets
|
5,038.7 | 3,726.3 | ||||||
Property,
plant, and equipment,
net of accumulated depreciation of $2,693.6 and
$2,602.2,
|
||||||||
respectively
|
4,645.4 | 4,463.8 | ||||||
Regulatory
assets
|
1,052.7 | 1,102.3 | ||||||
Assets
from risk management
activities
|
489.0 | 459.3 | ||||||
Goodwill
|
943.7 | 948.3 | ||||||
Pension
assets
|
72.5 | 101.4 | ||||||
Other
|
456.9 | 433.0 | ||||||
Total
assets
|
$ | 12,698.9 | $ | 11,234.4 | ||||
Liabilities
and Shareholders'
Equity
|
||||||||
Short-term
debt
|
$ | 1,100.3 | $ | 468.2 | ||||
Current
portion of long-term
debt
|
4.9 | 55.2 | ||||||
Accounts
payable
|
1,355.5 | 1,331.8 | ||||||
Liabilities
from risk management
activities
|
1,675.3 | 813.5 | ||||||
Regulatory
liabilities
|
24.0 | 77.9 | ||||||
Deferred
income
taxes
|
43.1 | 13.9 | ||||||
Other
current
liabilities
|
358.1 | 487.7 | ||||||
Current
liabilities
|
4,561.2 | 3,248.2 | ||||||
Long-term
debt
|
2,258.7 | 2,265.1 | ||||||
Deferred
income
taxes
|
515.7 | 494.4 | ||||||
Deferred
investment tax
credits
|
37.0 | 38.3 | ||||||
Regulatory
liabilities
|
311.4 | 292.4 | ||||||
Environmental
remediation
liabilities
|
677.9 | 705.6 | ||||||
Pension
and postretirement benefit
obligations
|
219.1 | 247.9 | ||||||
Liabilities
from risk management
activities
|
429.6 | 372.0 | ||||||
Asset
retirement
obligations
|
145.6 | 140.2 | ||||||
Other
|
316.6 | 143.4 | ||||||
Long-term
liabilities
|
4,911.6 | 4,699.3 | ||||||
Commitments
and
contingencies
|
||||||||
Preferred
stock of subsidiary with
no mandatory redemption
|
51.1 | 51.1 | ||||||
Common
stock
equity
|
3,175.0 | 3,235.8 | ||||||
Total
liabilities and
shareholders' equity
|
$ | 12,698.9 | $ | 11,234.4 | ||||
The
accompanying condensed notes
are an integral part of these statements.
|
||||||||
INTEGRYS
ENERGY GROUP, INC.
|
||||||||||
CONDENSED
CONSOLIDATED STATEMENTS
OF CASH FLOWS (Unaudited)
|
Nine
Months
Ended
|
|||||||||
September
30
|
||||||||||
(Millions)
|
2008
|
2007
|
||||||||
Operating
Activities
|
||||||||||
Income
before preferred stock
dividends of subsidiary
|
$ | 103.1 | $ | 168.5 | ||||||
Adjustments
to reconcile income
before preferred stock dividends of subsidiary to net cash (used
for)
provided by operating activities
|
||||||||||
Discontinued
operations, net of
tax
|
(0.1 | ) | (79.3 | ) | ||||||
Goodwill
impairment
loss
|
6.5 | - | ||||||||
Depreciation
and amortization
expense
|
163.8 | 143.3 | ||||||||
Recovery
of MISO Day 2
expenses
|
14.6 | 0.9 | ||||||||
Refund
of non-qualified
decommissioning trust
|
(0.4 | ) | (57.0 | ) | ||||||
Recoveries
and refunds of other
regulatory assets and liabilities
|
36.0 | 41.5 | ||||||||
Amortization
of nonregulated
customer contract intangibles
|
10.3 | 12.1 | ||||||||
Net
unrealized gains on
nonregulated energy contracts
|
(37.9 | ) | (19.4 | ) | ||||||
Nonregulated
lower of cost or
market inventory adjustments
|
119.5 | 13.9 | ||||||||
Pension
and postretirement
expense
|
36.6 | 51.4 | ||||||||
Pension
and postretirement
funding
|
(27.0 | ) | (25.4 | ) | ||||||
Deferred
income taxes and
investment tax credit
|
65.8 | (114.1 | ) | |||||||
Gains
due to settlement of
contracts pursuant to the merger with PEC
|
- | (4.0 | ) | |||||||
Loss
on sale of property, plant
and equipment
|
1.5 | - | ||||||||
Equity
income, net of
dividends
|
(11.3 | ) | 3.8 | |||||||
Other
|
(37.3 | ) | (52.2 | ) | ||||||
Changes
in working
capital
|
||||||||||
Receivables,
net
|
223.1 | 697.7 | ||||||||
Inventories
|
(696.3 | ) | (181.0 | ) | ||||||
Other
current
assets
|
(95.0 | ) | 56.2 | |||||||
Accounts
payable
|
18.5 | (434.4 | ) | |||||||
Temporary
LIFO liquidation
credit
|
- | (132.7 | ) | |||||||
Other
current
liabilities
|
(193.2 | ) | 220.2 | |||||||
Net
cash (used for) provided by
operating activities
|
(299.2 | ) | 310.0 | |||||||
Investing
Activities
|
||||||||||
Capital
expenditures
|
(355.2 | ) | (250.5 | ) | ||||||
Proceeds
from the sale of
property, plant and equipment
|
9.2 | 6.8 | ||||||||
Purchase
of equity investments and
other acquisitions
|
(27.6 | ) | (52.9 | ) | ||||||
Cash
paid for transaction costs
pursuant to the merger with PEC
|
- | (14.0 | ) | |||||||
Cash
paid for transmission
interconnection
|
(17.4 | ) | (23.9 | ) | ||||||
Restricted
cash for repayment of
long-term debt
|
- | 22.0 | ||||||||
Proceeds
received from
transmission interconnection
|
99.7 | - | ||||||||
Other
|
4.0 | 8.5 | ||||||||
Net
cash used for investing
activities
|
(287.3 | ) | (304.0 | ) | ||||||
Financing
Activities
|
||||||||||
Short-term
debt,
net
|
632.1 | (489.1 | ) | |||||||
Gas
loans,
net
|
180.8 | 3.7 | ||||||||
Repayment
of long-term
debt
|
(54.7 | ) | (23.8 | ) | ||||||
Payment
of
dividends
|
||||||||||
Preferred
stock
|
(2.3 | ) | (2.3 | ) | ||||||
Common
stock
|
(152.9 | ) | (126.9 | ) | ||||||
Issuance
of common
stock
|
- | 36.0 | ||||||||
Other
|
(2.3 | ) | 5.6 | |||||||
Net
cash provided by (used for)
financing activities
|
600.7 | (596.8 | ) | |||||||
Change
in cash and cash
equivalents - continuing operations
|
14.2 | (590.8 | ) | |||||||
Change
in cash and cash
equivalents - discontinued operations
|
||||||||||
Net
cash provided by operating
activities
|
- | 24.3 | ||||||||
Net
cash provided by investing
activities
|
- | 799.6 | ||||||||
Change
in cash and cash
equivalents
|
14.2 | 233.1 | ||||||||
Cash
and cash equivalents at
beginning of period
|
41.2 | 23.2 | ||||||||
Cash
and cash equivalents at end
of period
|
$ | 55.4 | $ | 256.3 | ||||||
The
accompanying condensed notes
are an integral part of these statements
|
||||||||||
Nine
Months Ended September 30
|
||||||||
(Millions)
|
2008
|
2007
|
||||||
Cash
paid for
interest
|
$ | 101.2 | $ | 88.5 | ||||
Cash
paid for
income taxes
|
123.1 | 30.0 |
Nine
Months Ended September 30
|
||||||||
(Millions)
|
2008
|
2007
|
||||||
Construction
costs funded through accounts payable
|
$ | 38.0 | $ | 29.8 | ||||
Equity
issued
for net assets acquired in PEC merger
|
- | 1,559.3 | ||||||
Realized
gain
on settlement of contracts due to PEC merger
|
- | 4.0 |
Assets
|
Liabilities
|
|||||||||||||||
(Millions)
|
September 30,
2008
|
December 31,
2007
|
September 30,
2008
|
December 31,
2007
|
||||||||||||
Utility
Segments
|
||||||||||||||||
Commodity
contracts
|
$ | 233.4 | $ | 8.2 | $ | 356.5 | $ | 30.4 | ||||||||
Financial
transmission rights
|
12.3 | 13.4 | 6.2 | 4.4 | ||||||||||||
Cash
flow hedges – commodity
contracts
|
- | - | 0.8 | 0.3 | ||||||||||||
Nonregulated
Segments
|
||||||||||||||||
Non-hedge
derivatives
|
1,871.7 | 1,241.4 | 1,687.4 | 1,125.7 | ||||||||||||
Fair
value hedges
|
||||||||||||||||
Commodity
contracts
|
21.0 | 7.4 | - | 2.0 | ||||||||||||
Interest
rate swaps
|
1.1 | - | - | 0.3 | ||||||||||||
Cash
flow hedges
|
||||||||||||||||
Commodity
contracts
|
120.6 | 29.6 | 50.4 | 18.3 | ||||||||||||
Interest
rate swaps
|
- | - | 3.6 | 4.1 | ||||||||||||
Total
|
$ | 2,260.1 | $ | 1,300.0 | $ | 2,104.9 | $ | 1,185.5 | ||||||||
Balance
Sheet Presentation
|
||||||||||||||||
Current
|
$ | 1,771.1 | $ | 840.7 | $ | 1,675.3 | $ | 813.5 | ||||||||
Long-term
|
489.0 | 459.3 | 429.6 | 372.0 | ||||||||||||
Total
|
$ | 2,260.1 | $ | 1,300.0 | $ | 2,104.9 | $ | 1,185.5 |
(Millions)
|
September 30,
2008
|
December 31,
2007
|
||||||
Cash
collateral provided to others
|
$ | 84.4 | $ | 23.5 | ||||
Cash
collateral received from others
|
18.9 | 49.1 |
(Millions)
|
Three
Months Ended
September 30,
2007
|
February 22,
2007
through
September 30,
2007
|
||||||
Nonregulated
revenue
|
$ | 43.4 | $ | 114.2 | ||||
Operating
and
maintenance expense
|
12.5 | 28.5 | ||||||
Gain
on PEP
sale
|
(22.7 | ) | (22.7 | ) | ||||
Taxes
other
than income taxes
|
1.4 | 5.1 | ||||||
Other
expense
|
0.1 | 0.1 | ||||||
Income
before
taxes
|
52.1 | 103.2 | ||||||
Provision
for
income taxes
|
19.7 | 38.6 | ||||||
Discontinued
operations, net of tax
|
$ | 32.4 | $ | 64.6 |
(Millions)
|
Nine
Months
Ended
September 30,
2007
|
|||
Nonregulated
revenue
|
$ | 1.5 | ||
Nonregulated
cost of fuel, natural gas, and purchased power
|
1.0 | |||
Operating
and
maintenance expense
|
0.5 | |||
Gain
on
Niagara sale
|
(24.6 | ) | ||
Income
before
taxes
|
24.6 | |||
Provision
for
income taxes
|
9.9 | |||
Discontinued
operations, net of tax
|
$ | 14.7 |
Three
Months Ended
September 30
|
Nine
Months Ended
September 30
|
|||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Accrued
employee severance costs at
beginning
of period
|
$ | 0.2 | $ | 5.0 | $ | 1.3 | $ | - | ||||||||
Adjustments
to
purchase price
|
- | (3.7 | ) | - | 1.4 | |||||||||||
Cash
payments
|
(0.1 | ) | (0.1 | ) | (1.2 | ) | (0.2 | ) | ||||||||
Accrued
employee severance costs at end
of
period
|
$ | 0.1 | $ | 1.2 | $ | 0.1 | $ | 1.2 |
Three
Months Ended
September 30
|
Nine
Months Ended
September 30
|
|||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Accrued
employee severance costs at
beginning
of period
|
$ | 4.3 | $ | 5.0 | $ | 4.8 | $ | - | ||||||||
Severance
expense recorded
|
0.2 | 0.1 | 2.3 | 5.2 | ||||||||||||
Cash
payments
|
(2.5 | ) | (1.0 | ) | (5.1 | ) | (1.1 | ) | ||||||||
Accrued
employee severance costs at end
of
period
|
$ | 2.0 | $ | 4.1 | $ | 2.0 | $ | 4.1 |
(Millions,
except per share amounts)
|
Pro
Forma for the
Nine
Months Ended
September 30,
2007
|
|||
Total
revenues
|
$ | 7,936.1 | ||
Income
from
continuing operations
|
$ | 119.3 | ||
Income
available for common shareholders
|
$ | 198.3 | ||
Basic
earnings
per share – continuing operations
|
$ | 1.54 | ||
Basic
earnings
per share
|
$ | 2.61 | ||
Diluted
earnings per share – continuing operations
|
$ | 1.53 | ||
Diluted
earnings per share
|
$ | 2.60 |
(Millions)
|
Natural
Gas
Utility
Segment
|
Integrys
Energy
Services
|
Total
|
|||||||||
Goodwill
recorded at December 31, 2007
|
$ | 936.8 | $ | 11.5 | $ | 948.3 | ||||||
Adjustments
to PEC purchase price
allocation
related to income taxes
|
2.0 | (0.1 | ) | 1.9 | ||||||||
Impairment
loss *
|
(6.5 | ) | - | (6.5 | ) | |||||||
Goodwill
recorded at September 30, 2008
|
$ | 932.3 | $ | 11.4 | $ | 943.7 |
(Millions)
|
September 30,
2008
|
December 31,
2007
|
||||||||||||||||||||||
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
Amortized
intangible assets
(liabilities)
|
||||||||||||||||||||||||
Customer-related
(1)
|
$ | 32.6 | $ | (13.0 | ) | $ | 19.6 | $ | 32.6 | $ | (9.3 | ) | $ | 23.3 | ||||||||||
Natural
gas and electric
contract
assets (2),
(3)
|
60.1 | (50.2 | ) | 9.9 | 60.1 | (34.1 | ) | 26.0 | ||||||||||||||||
Natural
gas and electric
contract
liabilities (2),
(4)
|
(33.6 | ) | 18.8 | (14.8 | ) | (33.6 | ) | 13.1 | (20.5 | ) | ||||||||||||||
Emission
allowances (5)
|
2.2 | (0.1 | ) | 2.1 | 2.4 | (0.2 | ) | 2.2 | ||||||||||||||||
Renewable
energy credits (6)
|
2.3 | (1.7 | ) | 0.6 | 0.4 | (0.4 | ) | - | ||||||||||||||||
Other
|
3.1 | (0.9 | ) | 2.2 | 3.4 | (0.8 | ) | 2.6 | ||||||||||||||||
Total
|
66.7 | (47.1 | ) | 19.6 | 65.3 | (31.7 | ) | 33.6 | ||||||||||||||||
Unamortized
intangible assets
|
||||||||||||||||||||||||
Trade
name
(7)
|
5.2 | - | 5.2 | 5.2 | - | 5.2 | ||||||||||||||||||
Total
intangible assets
|
$ | 71.9 | $ | (47.1 | ) | $ | 24.8 | $ | 70.5 | $ | (31.7 | ) | $ | 38.8 |
(1)
|
Includes
customer relationship assets associated with both PEC's former
nonregulated retail natural gas and electric operations and MERC's
non-utility home services business. The remaining weighted-average
amortization period for customer-related intangible assets is
approximately 8 years.
|
(2)
|
Represents
the
fair value of certain PEC natural gas and electric customer contracts
acquired in the merger that were not considered to be derivative
instruments and, as a result, were recorded as intangible assets.
|
(3)
|
Includes
both
short-term and long-term intangible assets related to customer
contracts
in the amount of $6.9 million and $3.0 million, respectively,
which have a weighted-average amortization period of 1 year.
|
(4)
|
Includes
both
short-term and long-term intangible liabilities related to customer
contracts in the amount of $6.3 million and $8.5 million,
respectively, which have a weighted-average amortization period
of 2.3
years.
|
(5)
|
Emission
allowances do not have a contractual term or expiration date.
|
(6)
|
Used
at
Integrys Energy Services to comply with state Renewable Portfolio
Standards, as well as for trading purposes.
|
(7)
|
Represents
the
fair value of the MGUC trade name acquired from Aquila.
|
(Millions)
|
||||
For
three
months ending December 31, 2008
|
$ | 1.4 | ||
For
year
ending December 31, 2009
|
4.3 | |||
For
year
ending December 31, 2010
|
3.7 | |||
For
year
ending December 31, 2011
|
3.1 | |||
For
year
ending December 31, 2012
|
2.1 |
(Millions)
|
||||
For
three
months ending December 31, 2008
|
$ | 3.0 | ||
For
year
ending December 31, 2009
|
(2.9 | )* | ||
For
year
ending December 31, 2010
|
(2.7 | )* | ||
For
year
ending December 31, 2011
|
(2.0 | )* | ||
For
year
ending December 31, 2012
|
(0.3 | )* |
*
|
Amortization
of these contracts is anticipated to decrease nonregulated cost
of fuel,
natural gas, and purchased power because the fair value of the
portion of
the contracts that relates to these periods was negative (or
"out-of-the-money") at the date the respective businesses were
acquired.
|
(Millions,
except percentages)
|
September 30,
2008
|
December 31,
2007
|
||||||
Commercial
paper outstanding
|
$ | 808.2 | $ | 308.2 | ||||
Average
discount rate on outstanding commercial paper
|
5.23 | % | 5.51 | % | ||||
Short-term
notes payable outstanding
|
$ | 10.0 | $ | 10.0 | ||||
Average
interest rate on short-term notes payable
|
2.44 | % | 5.20 | % | ||||
Borrowings
under revolving credit facilities
|
$ | 282.1 | $ | 150.0 | ||||
Average
discount rate on revolving credit facilities
|
3.73 | % | 3.56 | % |
(Millions)
|
Maturity
|
September 30,
2008
|
December 31,
2007
|
||||||
Credit
agreements and revolving notes
|
|||||||||
Revolving
credit facility (Integrys Energy Group)
(1)
|
06/02/10
|
$ | 500.0 | $ | 500.0 | ||||
Revolving
credit facility (Integrys Energy Group)
(1)
|
06/09/11
|
500.0 | 500.0 | ||||||
Revolving
credit facility (WPSC)(2)
|
06/02/10
|
115.0 | 115.0 | ||||||
Revolving
credit facility (PEC)(1)
(4)
|
06/13/11
|
400.0 | 400.0 | ||||||
Revolving
credit facility (PGL)(3)
|
07/12/10
|
250.0 | 250.0 | ||||||
Revolving
credit facility (Integrys Energy Services)(4)
(5)
|
04/08/09
|
175.0 | 150.0 | ||||||
Revolving
short-term notes payable (WPSC)(6)
|
05/01/09
|
10.0 | 10.0 | ||||||
Uncommitted
secured cross-exchange agreement
(Integrys
Energy Services)
(7)
|
04/15/09
|
25.0 | 25.0 | ||||||
Total
short-term credit capacity
|
$ | 1,975.0 | $ | 1,950.0 | |||||
Less:
|
|||||||||
Uncollateralized
portion of gross margin
credit
agreement
|
17.9 | 10.8 | |||||||
Letters
of credit issued inside credit facilities
|
290.5 | 138.9 | |||||||
Loans
outstanding under credit agreements
|
292.1 | 160.0 | |||||||
Commercial
paper outstanding
|
809.0 | 308.2 | |||||||
Accrued
interest or original discount on outstanding commercial
paper
|
0.8 | 0.5 | |||||||
Available
capacity under existing agreements
|
$ | 564.7 | $ | 1,331.6 |
(1)
|
Provides
support for Integrys Energy Group's commercial paper borrowing
program.
|
(2)
|
Provides
support for WPSC's commercial paper borrowing
program.
|
(3)
|
Provides
support for PGL's seasonal commercial paper borrowing
program.
|
(4)
|
Borrowings
under these agreements are guaranteed by Integrys Energy
Group.
|
(5)
|
This
facility
matured in April 2008, at which time the available borrowing capacity
under the facility was increased to $175.0 million and the maturity
date was extended to April 8,
2009.
|
(6)
|
This
facility
is renewed every six months.
|
(7)
|
This
facility
matured in April 2008, at which time the facility was renewed and the
maturity date was extended. However, in October 2008 borrowings
under this facility were paid in full as the facility was terminated
and
borrowings under this facility are no longer
available.
|
(Millions)
|
September 30,
2008
|
December 31,
2007
|
||||||
WPSC
|
$ | 747.1 | $ | 747.1 | ||||
UPPCO
|
12.6 | 12.6 | ||||||
PEC
|
326.1 | 325.3 | ||||||
PGL(1)
(2)
|
451.0 | 502.0 | ||||||
NSG
|
69.0 | 69.1 | ||||||
Integrys
Energy Group
|
550.0 | 550.0 | ||||||
Unsecured
term
loan due 2010 – Integrys Energy Group
|
65.6 | 65.6 | ||||||
Term
loans –
nonrecourse, collateralized by nonregulated assets
|
8.6 | 10.5 | ||||||
Integrys
Energy Services' loan
|
- | 0.1 | ||||||
Other
term
loan
|
27.0 | 27.0 | ||||||
Senior
secured
note (3)
|
- | 1.7 | ||||||
Total
|
2,257.0 | 2,311.0 | ||||||
Unamortized
discount and premium on bonds and debt
|
6.6 | 9.3 | ||||||
Total
debt
|
2,263.6 | 2,320.3 | ||||||
Less
current
portion (2)
|
(4.9 | ) | (55.2 | ) | ||||
Total
long-term debt
|
$ | 2,258.7 | $ | 2,265.1 |
(1)
|
PGL
has
outstanding $51.0 million of Adjustable Rate, Series OO bonds, due
October 1, 2037, which are currently in a 35-day Auction Rate mode
(the interest rate is reset every 35 days through an auction
process). The weighted-average interest rate for the period
beginning January 1, 2008, and ending September 30, 2008, was
4.775% for these bonds. On April 17, 2008, PGL completed
the purchase of $51.0 million of Illinois Development Finance
Authority Series 2003D Bonds, due October 1, 2037, and backed by PGL
Series PP bonds. Upon repurchase, the Auction Rate Mode was
converted from a 35-day mode to a weekly mode. This transaction
was treated as a repurchase of the Series PP bonds by PGL. As a
result, the liability related to the Series PP bonds was
extinguished. The Company intends to hold the bonds while it
continues to monitor the tax-exempt market and assess potential
remarketing or refinancing opportunities.
|
(2)
|
On
February 1, 2008, the interest rate on the $50.0 million 3.05%
Series LL first mortgage bonds at PGL, which support the Illinois
Development Finance Authority Adjustable-Rate Gas Supply Refunding
Revenue
Bonds, Series 2003B, was established at a term rate of 3.75% through
January 31, 2012, adjustable after
February 1, 2012. These bonds were subject to a
mandatory tender for purchase for remarketing on
February 1, 2008, and, as a result, were presented in the
current portion of long-term debt on Integrys Energy Group's Consolidated
Balance Sheet at December 31, 2007. These bonds were
included as long-term debt in the September 30, 2008 Condensed
Consolidated Balance Sheet.
|
(3)
|
On
June 26, 2008, Upper Peninsula Building Development Corporation, a
subsidiary of Integrys Energy Group, repaid the outstanding principal
balance on its 9.25% senior secured note. The note was
secured by a first mortgage lien on a building sold in July 2008 that
was previously owned and leased to UPPCO for use as their corporate
headquarters.
|
(Millions)
|
Utilities
|
Integrys
Energy Services
|
Total
|
|||||||||
Asset
retirement obligations at December 31, 2007
|
$ | 139.5 | $ | 0.7 | $ | 140.2 | ||||||
Accretion
|
5.9 | - | 5.9 | |||||||||
Other
|
- | (0.5 | ) | (0.5 | ) | |||||||
Asset
retirement obligations at September 30, 2008
|
$ | 145.4 | $ | 0.2 | $ | 145.6 |
●
|
The
electric
utility segment has obligations related to coal supply and transportation
that extend through 2016 and total $622.1 million, obligations of
$1.4 billion for either capacity or energy related to purchased
power that
extend through 2027, and obligations for other commodities totaling
$14.3 million, which extend through 2013.
|
●
|
The
natural
gas utility segment has obligations related to natural gas supply
and
transportation contracts totaling $1.3 billion, some of which extend
through 2028.
|
●
|
Integrys
Energy Services has obligations related to energy supply contracts
that
extend through 2017 and total $4.8 billion. The
majority of these obligations end by 2010, with obligations totaling
$611.7 million extending beyond 2010.
|
●
|
Integrys
Energy Group also has commitments in the form of purchase orders
issued to
various vendors, which totaled $659.7 million, and relate to normal
business operations as well as large construction
projects.
|
●
|
issue
notices
of violation (NOV) asserting that a violation of the Clean Air
Act
occurred,
|
●
|
seek
additional information from WPSC, WP&L, and/or third parties who have
information relating to the boilers, and/or
|
●
|
close
out the
investigation.
|
●
|
shut
down any
unit found to be operating in non-compliance,
|
●
|
install
additional pollution control equipment,
|
●
|
pay
a fine,
and/or
|
●
|
pay
a fine
and conduct a supplemental environmental project in order to resolve
any
such claim.
|
●
|
assess
a fine
and/ or seek criminal charges against UPPCO,
|
●
|
assess
a fine
and /or seek criminal charges against the former manager who certified
the
reports, and /or
|
●
|
close
out the
investigation.
|
Expiration
|
||||||||||||||||||||
(Millions) |
Total
Amounts
Committed
at
September 30,
2008
|
Less
Than
1
Year
|
1
to 3
Years
|
4
to 5
Years
|
Over
5
Years
|
|||||||||||||||
Guarantees
supporting commodity transactions of subsidiaries (1)
|
$ | 2,328.2 | $ | 1,733.2 | $ | 457.2 | $ | 28.9 | $ | 108.9 | ||||||||||
Guarantees
of
subsidiary debt and revolving line of credit (2)
|
928.1 | 175.0 | 725.0 | - | 28.1 | |||||||||||||||
Standby
letters of credit (3)
|
289.2 | 283.5 | 5.7 | - | - | |||||||||||||||
Surety
bonds(4)
|
1.7 | 1.7 | - | - | - | |||||||||||||||
Other
guarantees(5)
|
4.2 | - | 4.2 | - | - | |||||||||||||||
Total
guarantees
|
$ | 3,551.4 | $ | 2,193.4 | $ | 1,192.1 | $ | 28.9 | $ | 137.0 |
(1)
|
Consists
of
parental guarantees of $2,149.9 million to support the business
operations of Integrys Energy Services, of which $5.0 million
received specific authorization from Integrys Energy Group's Board
of
Directors and was not subject to the guarantee limit discussed
below;
$93.4 million and $79.9 million, respectively, related to
natural gas supply at MERC and MGUC, of an authorized $150.0 million
and $100.0 million, respectively; and $5.0 million, of an
authorized $125.0 million, to support business operations at
PEC. These guarantees are not reflected in the Condensed
Consolidated Balance Sheets.
|
(2)
|
Consists
of an
agreement to fully and unconditionally guarantee PEC's $400.0 million
revolving line of credit; an agreement to fully and unconditionally
guarantee, on a senior unsecured basis, PEC's obligations under
its
$325.0 million, 6.90% notes due January 15, 2011; a
$175.0 million credit agreement at Integrys Energy Services used to
finance natural gas in storage and margin requirements related
to natural
gas and electric contracts traded on the NYMEX and the ICE, as
well as for
general corporate purposes; and $28.1 million of guarantees
supporting outstanding debt at Integrys Energy Services' subsidiaries,
of
which $1.1 million is subject to Integrys Energy Services' parental
guarantee limit discussed below. Parental guarantees related to
subsidiary debt and credit agreements outstanding are not included
in the
Condensed Consolidated Balance Sheets.
|
(3)
|
Comprised
of
$284.0 million issued to support Integrys Energy Services'
operations, including $2.5 million that received specific
authorization from Integrys Energy Group's Board of Directors;
$4.3 million issued for workers compensation coverage in Illinois;
and $0.9 million related to letters of credit at UPPCO, MGUC, MERC,
and PEC. These amounts are not reflected in the Condensed
Consolidated Balance Sheets.
|
(4)
|
Primarily
for
workers compensation coverage and obtaining various licenses, permits,
and
rights of way. Surety bonds are not included in the Condensed Consolidated
Balance Sheets.
|
(5)
|
Includes
(1) a
liability related to WPSC's agreement to indemnify Dominion for
certain
costs arising from the resolution of design bases documentation
issues
incurred prior to Kewaunee nuclear power plant's scheduled maintenance
period in 2009. As of September 30, 2008, WPSC had paid
$6.9 million to Dominion related to this guarantee, reducing the
liability to $1.9 million; and (2) a $2.3 million
indemnification provided by Integrys Energy Services related to
the sale
of Niagara. This indemnification related to potential
environmental contamination from ash disposal at this
facility. A $0.1 million liability was recorded related to
this indemnification at September 30, 2008.
|
(Millions)
|
September 30,
2008
|
|||
Guarantees
supporting commodity transactions of subsidiaries
|
$ | 2,144.9 | ||
Guarantees
of
subsidiary debt
|
176.1 | |||
Standby
letters of credit
|
281.5 | |||
Surety
bonds
|
0.9 | |||
Total
guarantees subject to $2.95 billion limit
|
$ | 2,603.4 |
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||||||||||||||||||||||||||
Three
Months
Ended
September 30
|
Nine
Months
Ended
September 30
|
Three
Months
Ended
September 30
|
Nine
Months
Ended
September 30
|
|||||||||||||||||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||||||||||
Service
cost
|
$ | 9.6 | $ | 10.4 | $ | 28.8 | $ | 28.9 | $ | 4.0 | $ | 4.0 | $ | 11.8 | $ | 10.7 | ||||||||||||||||
Interest
cost
|
19.1 | 18.6 | 57.2 | 51.2 | 6.5 | 6.3 | 19.3 | 17.6 | ||||||||||||||||||||||||
Expected
return on plan assets
|
(25.3 | ) | (23.7 | ) | (75.7 | ) | (61.7 | ) | (4.6 | ) | (4.3 | ) | (13.8 | ) | (12.7 | ) | ||||||||||||||||
Amortization
of transition obligation
|
- | - | - | - | 0.1 | 0.4 | 0.2 | 1.0 | ||||||||||||||||||||||||
Amortization
of prior service cost (credit)
|
1.3 | 1.9 | 3.8 | 5.3 | (1.0 | ) | (0.6 | ) | (2.9 | ) | (1.6 | ) | ||||||||||||||||||||
Amortization
of net actuarial loss (gain)
|
0.1 | 3.2 | 0.5 | 10.4 | (0.1 | ) | 0.9 | (0.2 | ) | 2.4 | ||||||||||||||||||||||
Amortization
of merger-related regulatory adjustment
|
1.9 | - | 6.0 | - | 0.5 | (0.1 | ) | 1.6 | (0.1 | ) | ||||||||||||||||||||||
Net
periodic benefit cost
|
$ | 6.7 | $ | 10.4 | $ | 20.6 | $ | 34.1 | $ | 5.4 | $ | 6.6 | $ | 16.0 | $ | 17.3 |
February 2008
Grant
|
||||
Weighted-average
fair value
|
$ | 4.52 | ||
Expected
term
|
7
years
|
|||
Risk-free
interest rate
|
3.40 | % | ||
Expected
dividend yield
|
5.00 | % | ||
Expected
volatility
|
17 | % |
Stock
Options
|
Weighted-Average
Exercise Price Per Share
|
Weighted-Average
Remaining
Contractual Life (in
Years)
|
Aggregate
Intrinsic Value
(Millions)
|
|||||||||||||
Outstanding
at
December 31, 2007
|
2,215,999 | $ | 47.81 | |||||||||||||
Granted
|
684,404 | 48.36 | ||||||||||||||
Exercised
|
72,892 | 43.76 | $ | 0.5 | ||||||||||||
Forfeited
|
112,393 | 51.29 | 0.1 | |||||||||||||
Outstanding
at September 30, 2008
|
2,715,118 | $ | 47.91 | 6.72 | $ | 9.8 | ||||||||||
Exercisable
at September 30, 2008
|
1,466,879 | $ | 42.65 | 4.85 | $ | 8.7 |
February 2008
Grant
|
||||
Expected
term
|
3
years
|
|||
Risk-free
interest rate
|
2.18 | % | ||
Expected
dividend yield
|
5.50 | % | ||
Expected
volatility
|
17 | % |
Performance
Stock
Rights
|
Weighted-Average
Grant
Date Fair Value
|
|||||||
Outstanding
at December 31, 2007
|
217,458 | $ | 48.72 | |||||
Granted
|
125,600 | 49.22 | ||||||
Expired
|
54,207 | 41.62 | ||||||
Forfeited
|
23,191 | 51.61 | ||||||
Outstanding
at September 30, 2008
|
265,660 | $ | 50.15 |
Restricted
Share and
Restricted
Share Unit Awards
|
Weighted-Average
Grant
Date Fair Value
|
|||||||
Outstanding
at December 31, 2007
|
101,145 | $ | 54.70 | |||||
Granted
|
172,815 | 48.36 | ||||||
Distributed
|
13,611 | 56.33 | ||||||
Forfeited
|
14,225 | 51.09 | ||||||
Outstanding
at September 30, 2008
|
246,124 | $ | 50.37 |
Three
Months
Ended
September 30
|
Nine
Months
Ended
September 30
|
|||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Income
(loss)
available for common shareholders
|
$ | (59.1 | ) | $ | 43.2 | $ | 100.8 | $ | 166.2 | |||||||
Cash
flow
hedges, net of tax *
|
(8.6 | ) | (1.5 | ) | (17.6 | ) | 0.6 | |||||||||
Foreign
currency translation, net of tax
|
0.1 | 4.1 | (0.7 | ) | 6.2 | |||||||||||
Unrealized
loss on available-for-sale securities, net of tax
|
(0.3 | ) | - | (0.4 | ) | - | ||||||||||
SFAS
No. 158 amortizations, net of tax
|
0.1 | 0.9 | 0.1 | 1.5 | ||||||||||||
Total
comprehensive income (loss)
|
$ | (67.8 | ) | $ | 46.7 | $ | 82.2 | $ | 174.5 |
|
*
|
Taxes
on cash
flow hedges were $(5.4) million and $(0.9) million for the three
months ended September 30, 2008, and 2007, respectively, and
were $(10.9) million and $0.6 million for the nine months ended
September 30, 2008, and 2007, respectively.
|
(Millions)
|
||||
December 31,
2007 balance
|
$ | (1.3 | ) | |
Cash
flow
hedges
|
(17.6 | ) | ||
Foreign
currency translation
|
(0.7 | ) | ||
Available-for-sale
securities
|
(0.4 | ) | ||
SFAS
No. 158 amortizations
|
0.1 | |||
September 30,
2008 balance
|
$ | (19.9 | ) |
September 30,
2008
|
December 31,
2007
|
|||||||
Common
stock,
$1 par value, 200,000,000 shares authorized
|
76,353,305 | 76,340,756 | ||||||
Treasury
shares
|
7,000 | 10,000 | ||||||
Average
cost
of treasury shares
|
$ | 25.19 | $ | 25.19 | ||||
Shares
in
deferred compensation rabbi trust
|
361,561 | 338,522 | ||||||
Average
cost
of deferred compensation rabbi trust shares
|
$ | 44.39 | $ | 43.48 | ||||
Restricted
stock
|
77,042 | 93,339 | ||||||
Average
cost
of restricted stock
|
$ | 54.39 | $ | 54.76 |
Integrys
Energy Group's common stock shares
|
||||
Common
stock
at December 31, 2007
|
76,340,756 | |||
Shares
purchased for stock-based compensation *
|
(1,779 | ) | ||
Vesting
of
restricted stock
|
14,328 | |||
Common
stock at September 30, 2008
|
76,353,305 |
*
|
During
the
first nine months of 2008, Integrys Energy Group purchased shares
of its
common stock on the open market to meet the requirements of its
Stock
Investment Plan and certain stock-based compensation plans. During
2007,
Integrys Energy Group issued new shares of common stock to meet
these
requirements.
|
Three
Months Ended
September 30
|
Nine
Months Ended
September 30
|
|||||||||||||||
(Millions,
except per share amounts)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Numerator:
|
||||||||||||||||
Income
(loss)
from continuing operations
|
$ | (58.4 | ) | $ | 11.6 | $ | 103.0 | $ | 89.2 | |||||||
Discontinued
operations, net of tax
|
- | 32.3 | 0.1 | 79.3 | ||||||||||||
Preferred
stock dividends of subsidiary
|
(0.7 | ) | (0.7 | ) | (2.3 | ) | (2.3 | ) | ||||||||
Net
income
(loss) available for common shareholders
|
$ | (59.1 | ) | $ | 43.2 | $ | 100.8 | $ | 166.2 | |||||||
Denominator:
|
||||||||||||||||
Average
shares of common stock – basic
|
76.7 | 76.2 | 76.5 | 70.0 | ||||||||||||
Effect
of
dilutive securities
|
||||||||||||||||
Stock-based
compensation
|
- | * | 0.3 | 0.4 | 0.2 | |||||||||||
Average
shares of common stock – diluted
|
76.7 | 76.5 | 76.9 | 70.2 | ||||||||||||
Earnings
(loss) per common share
|
||||||||||||||||
Basic
|
$ | (0.77 | ) | $ | 0.57 | $ | 1.32 | $ | 2.37 | |||||||
Diluted
|
(0.77 | ) | 0.56 | 1.31 | 2.37 |
*
|
For
the three
months ended September 30, 2008, the effect of stock-based
compensation securities was not included in the calculation of
diluted
earnings per share, as this would have resulted in an anti-dilutive
per-share amount.
|
(Millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Risk
management assets
|
$ | 660.8 | $ | 1,123.3 | $ | 471.2 | $ | 2,255.3 | ||||||||
Inventory
hedged by fair value hedges
|
- | 66.0 | - | 66.0 | ||||||||||||
Other
|
0.8 | - | - | 0.8 | ||||||||||||
Liabilities
|
||||||||||||||||
Risk
management liabilities
|
615.1 | 1,033.9 | 453.9 | 2,102.9 | ||||||||||||
Long-term
debt hedged by fair value hedge
|
- | 51.1 | - | 51.1 |
●
|
While
price
curves may have been based on observable information, significant
assumptions may have been made regarding seasonal or monthly shaping
and
locational basis differentials.
|
●
|
Certain
transactions were valued using price curves that extended beyond
the
quoted period. Assumptions were made to extrapolate prices from
the last quoted period through the end of the transaction
term.
|
●
|
The
valuations of certain transactions were based on internal models,
although
external inputs were utilized in the
valuation.
|
(Millions)
|
Three
Months
Ended
September 30,
2008
|
Nine
Months
Ended
September 30,
2008
|
||||||
Balance
at the beginning of
period
|
$ | (104.0 | ) | $ | 44.6 | |||
Net
realized and unrealized losses
included in earnings
|
(75.9 | ) | (158.8 | ) | ||||
Net
unrealized losses
recorded as
regulatoryassetsorliabilities
|
(1.7 | ) | (7.1 | ) | ||||
Net
unrealized losses included in
other comprehensive income
|
(41.2 | ) | (15.2 | ) | ||||
Net
purchases and
settlements
|
29.9 | 9.4 | ||||||
Net
transfers in/out of Level
3
|
210.2 | 144.4 | ||||||
Balance
at
September 30,
2008
|
$ | 17.3 | $ | 17.3 | ||||
Net
change in unrealized losses
included in earnings
related to instruments still held at September 30, 2008 |
$ | (78.6 | ) | $ | (170.3 | ) |
Three
Months
Ended
September 30
|
Nine
Months
Ended
September 30
|
|||||||||||||||
(Millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Equity
earnings on investments
|
$ | 20.0 | $ | 8.6 | $ | 50.7 | $ | 23.7 | ||||||||
Interest
and
dividend income
|
1.3 | 3.3 | 4.1 | 10.1 | ||||||||||||
AFUDC
|
2.0 | 0.2 | 3.3 | 0.6 | ||||||||||||
Weston
4 ATC
interconnection agreement
|
- | 1.1 | 2.5 | 2.4 | ||||||||||||
Other
|
0.4 | 2.3 | 3.9 | 12.6 | ||||||||||||
Total
miscellaneous income
|
$ | 23.7 | $ | 15.5 | $ | 64.5 | $ | 49.4 |
●
|
provide
certain reports,
|
●
|
perform
studies of the PGL natural gas system,
|
●
|
promote
and
hire a limited number of union employees in specific
areas,
|
●
|
make
no
reorganization-related layoffs or position reductions within the
PGL union
workforce,
|
●
|
maintain
both
the PGL and NSG operation and maintenance and capital budgets at
recent
levels,
|
●
|
file
a plan
for formation and implementation of a service company,
|
●
|
accept
certain limits on the merger-related costs that can be recovered
from
ratepayers, and
|
●
|
not
seek cost
recovery for any increase in deferred tax assets that may result
from the
tax treatment of the PGL and NSG natural gas storage inventory
in
connection with closing the merger.
|
●
|
inclusion
of
merger synergy savings of $11.4 million at PGL and $1.6 million
at NSG in the proposed test year,
|
●
|
recovery
of
$6.2 million at PGL and $0.8 million at NSG of the
merger-related costs in the test year (reflecting recovery of
$30.9 million of costs at PGL and $4.2 million of costs at NSG
over 5 years),
|
●
|
proposing
a
combined $7.5 million energy efficiency program at PGL and NSG, which
was contingent on receiving cost recovery in the rate case orders,
and
|
●
|
filing
certain changes to the small volume transportation service
programs.
|
●
|
The
two
regulated segments include the regulated electric utility operations
of
WPSC and UPPCO, and the regulated natural gas utility operations
of WPSC,
MGUC, MERC, PGL, and NSG. The regulated natural gas utility
operations of PGL and NSG have been included in results of operations
since the PEC merger date.
|
●
|
Integrys
Energy Services is a diversified nonregulated energy supply and
services
company serving residential, commercial, industrial, and wholesale
customers in developed competitive markets in the United States and
Canada.
|
●
|
The
Holding
Company and Other segment, another nonregulated segment, includes
the
operations of the Integrys Energy Group holding company and the
PEC
holding company (which was included in results of operations since
the
merger date), along with any nonutility activities at WPSC, MGUC,
MERC,
UPPCO, PGL, NSG, and IBS. IBS is a wholly owned centralized
service company that provides administrative and general support
services
for Integrys Energy Group's six regulated utilities and portions
of
administrative and general support services for Integrys Energy
Services. Equity earnings from our investments in ATC and
Wisconsin River Power Company are also included in the Holding
Company and
Other segment.
|
Regulated
Utilities
|
Nonutility
and
Nonregulated Operations
|
|||||||||||||||||||||||||||||||
Segments
of Business
(Millions)
|
Electric
Utility
(1)
|
Natural
Gas
Utility
(1)
|
Total
Utility
(1)
|
Integrys
Energy
Services
|
Oil
and
Natural Gas Production |
Holding
Company
and
Other (2)
|
Reconciling
Eliminations
|
Integrys
Energy Group
Consolidated
|
||||||||||||||||||||||||
Three
Months Ended
September 30,
2008
|
||||||||||||||||||||||||||||||||
External
revenues
|
$ | 365.1 | $ | 315.0 | $ | 680.1 | $ | 2,540.2 | $ | - | $ | 2.8 | $ | - | $ | 3,223.1 | ||||||||||||||||
Intersegment
revenues
|
10.2 | 0.2 | 10.4 | 0.6 | - | - | (11.0 | ) | - | |||||||||||||||||||||||
Depreciation
and amortization expense
|
21.6 | 28.1 | 49.7 | 3.6 | - | 3.4 | - | 56.7 | ||||||||||||||||||||||||
Miscellaneous
income
|
1.8 | 1.0 | 2.8 | 1.5 | - | 29.4 | (10.0 | ) | 23.7 | |||||||||||||||||||||||
Interest
expense
|
8.5 | 14.7 | 23.2 | 3.4 | - | 22.9 | (10.0 | ) | 39.5 | |||||||||||||||||||||||
Provision
(benefit) for income taxes
|
30.7 | (10.8 | ) | 19.9 | (56.2 | ) | - | 2.7 | - | (33.6 | ) | |||||||||||||||||||||
Income
(loss)
from continuing operations
|
52.2 | (17.7 | ) | 34.5 | (94.5 | ) | - | 1.6 | - | (58.4 | ) | |||||||||||||||||||||
Preferred
stock dividends of subsidiary
|
0.6 | 0.1 | 0.7 | - | - | - | - | 0.7 | ||||||||||||||||||||||||
Income
(loss)
available for common shareholders
|
51.6 | (17.8 | ) | 33.8 | (94.5 | ) | - | 1.6 | - | (59.1 | ) | |||||||||||||||||||||
Three
Months
Ended
September 30,
2007
|
||||||||||||||||||||||||||||||||
External
revenues
|
$ | 330.1 | $ | 235.9 | $ | 566.0 | $ | 1,554.3 | $ | - | $ | 2.2 | $ | - | $ | 2,122.5 | ||||||||||||||||
Intersegment
revenues
|
10.3 | 0.1 | 10.4 | - | - | 1.0 | (11.4 | ) | - | |||||||||||||||||||||||
Depreciation
and amortization expense
|
19.4 | 27.4 | 46.8 | 4.8 | - | 0.9 | - | 52.5 | ||||||||||||||||||||||||
Miscellaneous
income (expense)
|
3.7 | 1.5 | 5.2 | (2.9 | ) | - | 19.7 | (6.5 | ) | 15.5 | ||||||||||||||||||||||
Interest
expense
|
8.6 | 14.8 | 23.4 | 4.7 | 1.1 | 25.5 | (6.5 | ) | 48.2 | |||||||||||||||||||||||
Provision
(benefit) for income taxes
|
22.4 | (14.4 | ) | 8.0 | 1.3 | (0.5 | ) | 1.0 | - | 9.8 | ||||||||||||||||||||||
Income
(loss)
from continuing operations
|
38.6 | (30.5 | ) | 8.1 | 13.3 | (1.1 | ) | (8.7 | ) | - | 11.6 | |||||||||||||||||||||
Discontinued
operations
|
- | - | - | (0.1 | ) | 32.4 | - | - | 32.3 | |||||||||||||||||||||||
Preferred
stock dividends of subsidiary
|
0.6 | 0.1 | 0.7 | - | - | - | - | 0.7 | ||||||||||||||||||||||||
Income
(loss)
available for common shareholders
|
38.0 | (30.6 | ) | 7.4 | 13.2 | 31.3 | (8.7 | ) | - | 43.2 |
(1)
|
Includes
only utility
operations.
|
(2)
|
Nonutility
operations of the six utility operations are included in the Holding
Company and Other column.
|
Regulated
Utilities
|
Nonutility
and
Nonregulated Operations
|
|||||||||||||||||||||||||||||||
Segments
of Business
(Millions)
|
Electric
Utility
(1)
|
Natural
Gas
Utility
(1)
|
Total
Utility
(1)
|
Integrys
Energy
Services
|
Oil
and
Natural Gas Production |
Holding
Company
and
Other (2)
|
Reconciling
Eliminations
|
Integrys
Energy Group
Consolidated
|
||||||||||||||||||||||||
Nine
Months Ended
September 30,
2008
|
||||||||||||||||||||||||||||||||
External
revenues
|
$ | 982.1 | $ | 2,091.0 | $ | 3,073.1 | $ | 7,547.9 | $ | - | $ | 8.5 | $ | - | $ | 10,629.5 | ||||||||||||||||
Intersegment
revenues
|
33.5 | 0.5 | 34.0 | 7.6 | - | 0.6 | (42.2 | ) | - | |||||||||||||||||||||||
Goodwill
impairment loss
|
- | 6.5 | 6.5 | - | - | - | - | 6.5 | ||||||||||||||||||||||||
Depreciation
and amortization expense
|
61.8 | 80.6 | 142.4 | 10.6 | - | 10.8 | - | 163.8 | ||||||||||||||||||||||||
Miscellaneous
income
|
5.6 | 4.8 | 10.4 | 4.5 | - | 79.8 | (30.2 | ) | 64.5 | |||||||||||||||||||||||
Interest
expense
|
25.8 | 41.4 | 67.2 | 6.1 | - | 67.8 | (30.2 | ) | 110.9 | |||||||||||||||||||||||
Provision
(benefit) for income taxes
|
44.0 | 34.6 | 78.6 | (21.6 | ) | - | 5.2 | - | 62.2 | |||||||||||||||||||||||
Income
(loss)
from continuing operations
|
80.2 | 49.2 | 129.4 | (34.0 | ) | - | 7.6 | - | 103.0 | |||||||||||||||||||||||
Discontinued
operations
|
- | - | - | 0.1 | - | - | - | 0.1 | ||||||||||||||||||||||||
Preferred
stock dividends of subsidiary
|
1.6 | 0.7 | 2.3 | - | - | - | - | 2.3 | ||||||||||||||||||||||||
Income
(loss)
available for common shareholders
|
78.6 | 48.5 | 127.1 | (33.9 | ) | - | 7.6 | - | 100.8 | |||||||||||||||||||||||
Nine
Months
Ended
September 30,
2007
|
||||||||||||||||||||||||||||||||
External
revenues
|
$ | 912.6 | $ | 1,335.0 | $ | 2,247.6 | $ | 4,975.3 | $ | - | $ | 7.9 | $ | - | $ | 7,230.8 | ||||||||||||||||
Intersegment
revenues
|
32.2 | 0.6 | 32.8 | 2.8 | - | 1.3 | (36.9 | ) | - | |||||||||||||||||||||||
Depreciation
and amortization expense
|
60.0 | 70.9 | 130.9 | 10.4 | - | 2.0 | - | 143.3 | ||||||||||||||||||||||||
Miscellaneous
income
|
6.2 | 4.3 | 10.5 | 1.4 | 0.1 | 55.0 | (17.6 | ) | 49.4 | |||||||||||||||||||||||
Interest
expense
|
24.4 | 37.4 | 61.8 | 10.4 | 2.4 | 70.2 | (17.6 | ) | 127.2 | |||||||||||||||||||||||
Provision
(benefit) for income taxes
|
40.6 | 1.1 | 41.7 | 0.4 | (1.0 | ) | (4.7 | ) | - | 36.4 | ||||||||||||||||||||||
Income
(loss)
from continuing operations
|
71.2 | 1.2 | 72.4 | 34.2 | (2.5 | ) | (14.9 | ) | - | 89.2 | ||||||||||||||||||||||
Discontinued
operations
|
- | - | - | 14.7 | 64.6 | - | - | 79.3 | ||||||||||||||||||||||||
Preferred
stock dividends of subsidiary
|
1.7 | 0.6 | 2.3 | - | - | - | - | 2.3 | ||||||||||||||||||||||||
Income
(loss)
available for common shareholders
|
69.5 | 0.6 | 70.1 | 48.9 | 62.1 | (14.9 | ) | - | 166.2 |
(1)
|
Includes
only utility
operations.
|
(2)
|
Nonutility
operations of the six utility operations are included in the Holding
Company and Other column.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
·
|
The
February 2007 merger with PEC, which added the natural gas
distribution operations of PGL and NSG to the regulated utility
base of
Integrys Energy Group.
|
·
|
Our
ownership
interest in ATC, an electric transmission company which owned over
$2 billion of assets at December 31, 2007. Integrys
Energy Group will continue to fund its share of the equity portion
of
future ATC growth. ATC expects to invest $2.7 billion in the
next ten years to ensure that the power grid will continue to meet
the
needs of its customers in Wisconsin and Michigan's Upper
Peninsula.
|
·
|
Weston 4,
a 500-megawatt coal-fired base-load power plant located near Wausau,
Wisconsin, was completed and operational in June 2008. WPSC
holds a 70% ownership interest in the Weston 4 power plant, with
Dairyland Power Cooperative owning the remaining 30% interest in
the
facility.
|
·
|
A
proposed
accelerated annual investment in natural gas distribution facilities
(replacement of cast iron mains) at PGL beginning in
2010.
|
·
|
The
investment of approximately $85 million to connect WPSC's natural gas
distribution system to the Guardian II natural gas
pipeline.
|
·
|
WPSC's
agreement to purchase a 99-megawatt wind generation facility to
be
constructed in Howard County, Iowa.
|
·
|
WPSC's
continued investment in environmental projects to improve air quality
and
meet the requirements set by environmental regulators. Capital
projects to construct and upgrade equipment to meet or exceed required
environmental standards are planned each year.
|
·
|
For
more
detailed information on Integrys Energy Group's capital expenditure
program, see "Liquidity
and Capital Resources, Capital
Requirements."
|
·
|
The
merger
with PEC combined the nonregulated energy marketing businesses
of both
companies. The combination provided Integrys Energy Services
with a strong market position in the Illinois retail electric market
and
expanded its originated wholesale natural gas business, creating
a
stronger, more competitive, and better-balanced business
platform.
|
·
|
The
on-going
development of new businesses that will focus on renewable energy
products
and conservation such as landfill gas generation and transportation
projects and solar energy projects.
|
·
|
The
PEC
merger provides the opportunity to align the best practices and
expertise
of both companies, which will continue to result in efficiencies
by
eliminating redundant and overlapping functions and
systems.
|
·
|
IBS,
a wholly
owned subsidiary of Integrys Energy Group, was formed to achieve
a
significant portion of the cost synergies anticipated from the
PEC merger
through the consolidation and efficient delivery of various support
services and to provide more consistent and transparent allocation
of
costs throughout Integrys Energy Group and its
subsidiaries.
|
·
|
The
implementation of "Competitive Excellence" and project management
initiatives to improve processes, reduce costs, and manage projects
within
budget and timeline constraints.
|
Three
Months Ended
September 30
|
%
|
Nine
Months Ended
September 30
|
%
|
|||||||||||||||||||||
Integrys
Energy Group's Results
(Millions,
except share amounts)
|
2008
|
2007
|
Increase
(Decrease)
|
2008
|
2007
|
Increase
(Decrease)
|
||||||||||||||||||
Income
(loss)
available for common
shareholders
|
$ | (59.1 | ) | $ | 43.2 | - | % | $ | 100.8 | $ | 166.2 | (39.4 | )% | |||||||||||
Basic
earnings
(loss) per common share
|
$ | (0.77 | ) | $ | 0.57 | - | % | $ | 1.32 | $ | 2.37 | (44.3 | )% | |||||||||||
Diluted
earnings (loss) per common share
|
$ | (0.77 | ) | $ | 0.56 | - | % | $ | 1.31 | $ | 2.37 | (44.7 | )% | |||||||||||
Average
shares
of common stock
|
||||||||||||||||||||||||
Basic
|
76.7 | 76.2 | 0.7 | % | 76.5 | 70.0 | 9.3 | % | ||||||||||||||||
Diluted
|
76.7 | 76.5 | 0.3 | % | 76.9 | 70.2 | 9.5 | % |
·
|
Integrys
Energy Services' financial results decreased $107.7 million, from
earnings of $13.2 million for the quarter ended September 30,
2007, to a net loss of $94.5 million for the same quarter in 2008,
primarily due to the following:
|
The
large
decline in energy prices in the third quarter of 2008 had a $79.6
million
net negative non-cash impact on Integrys Energy Services' accounting
results due primarily to accounting mismatches. As required by
GAAP, when electric energy prices fell, Integrys Energy Services'
portfolio of derivative electric contracts were adjusted to fair
value,
while the corresponding non-derivative sales contracts are not
adjusted to
fair value under GAAP. In addition, natural gas inventory that
was injected at higher market prices earlier in 2008 was required
to be
written down to the lower of cost or fair market value as energy
prices
fell. However, derivative contracts utilized to economically
hedge the natural gas in storage were also adjusted to fair market
value,
partially offsetting the impact of the lower of cost or market
adjustment
on the natural gas inventory. Integrys Energy Services will
recover net after-tax non-cash accounting losses, which were driven
primarily by derivative accounting treatment of the electric supply
contracts, when electricity is physically delivered to customers
and the
related hedging instruments are settled.
Realized
losses on certain wholesale natural gas storage transactions drove
an
$11.2 million after-tax decrease in Integrys Energy Services' financial
results. Significant price decreases in the quarter provided
management the opportunity to re-evaluate and optimize the natural
gas
storage portfolio by delaying planned injections/withdrawals and
entering
into new longer term purchase/sales contracts, which are expected
to
provide greater gains in the future. Delaying these withdrawals
led to realized losses on the settlement of the original sales
contracts
in the current period.
The
recognition of $8.2 million of after-tax earnings during the three
months ended September 30, 2007, from an investment in a synthetic
fuel
production facility. There was no income or loss in 2008
related to these facilities, as operations were suspended when
the federal
tax credit expired at the end of 2007.
Operating
and
maintenance expenses at Integrys Energy Services increased
$4.5 million after-tax for the quarter ended September 30, 2008,
compared to the same quarter in 2007, driven by an increase in
bad debt
expense largely due to exposure to Lehman
Brothers.
|
·
|
Earnings
decreased as a result of the sale of PEP in the third quarter of
2007. PEP provided earnings of $32.4 million as a
component of discontinued operations in the third quarter of
2007.
|
·
|
The
net loss
at the regulated natural gas utility segment decreased $12.8 million,
from $30.6 million for the quarter ended September 30, 2007, to
$17.8 million during for the same quarter in 2008. The
decrease in the net loss was driven by a rate increase at PGL,
a change in
the rate design at PGL and NSG, and merger synergies, partially
offset by
an increase in bad debt expense and a decrease in natural gas throughput
volumes related to customer conservation efforts. Due to the
seasonal nature of natural gas utilities, higher earnings are generally
derived during the heating season (first and fourth
quarters).
|
·
|
Earnings
at
the regulated electric utility segment increased $13.6 million, from
$38.0 million for the quarter ended September 30, 2007, to
$51.6 million for the same quarter in 2008. The increase
in electric utility segment earnings was driven by a $15.0 million
increase in electric earnings at WPSC. The increase in WPSC's
electric utility earnings was largely related to actual fuel and
purchased
power costs that were lower than what was recovered in rates during
the
third quarter of 2008, as WPSC continued its recovery of higher
than
expected energy costs experienced during the first quarter of
2008. WPSC's rate increase, which was effective
January 16, 2008, also contributed to higher
earnings. Lower sales volumes due to
unfavorable weather during the summer cooling season and
customer conservation efforts, as well as higher transmission and
depreciation expense, partially offset the increase in
earnings.
|
·
|
Financial
results at the holding company and other segment increased
$10.3 million, from a net loss of $8.7 million during the
quarter ended September 30, 2007, to earnings of $1.6 million
for the same quarter in 2008, largely due to lower interest expense,
higher earnings from its investment in ATC, and decreased operating
expenses related to consulting and other costs incurred in 2007
pertaining
to the PEC merger.
|
·
|
Integrys
Energy Services' financial results decreased $82.8 million, from
earnings of $48.9 million for the nine months ended
September 30, 2007, to a net loss of $33.9 million for the same
period in 2008. The decrease was driven by the
following:
|
Similar
to
the third quarter, lower earnings at Integrys Energy Services'
for the
nine months ended September 30, 2008, compared to the same period in
2007, were driven by a $63.4 million after-tax inventory write down,
which was required to reflect natural gas inventory in storage
at the
lower of cost or fair market value. A $43.2 million
after-tax increase in unrealized gains on derivative instruments
utilized
to mitigate the market price risk on certain physical natural gas
storage
transactions, natural gas transportation contracts, and natural
gas sales
contracts partially offset the inventory write-down.
|
|
Also
similar
to the third quarter, Integrys Energy Services recognized a
$24.3 million after-tax period-over-period increase in non-cash
unrealized losses related to the derivative accounting treatment
of
electric customer supply contracts used to economically hedge customer
sales contracts.
|
Integrys
Energy Services recognized $12.0 million of after-tax earnings during
the nine months ended September 30, 2007, from an investment in
a
synthetic fuel production facility. There was no income or loss
in 2008 related to these facilities, as operations were suspended
when the
federal tax credit expired at the end of 2007.
|
|
For
the nine
months ended September 30, 2008, compared to the same period in 2007,
operating and maintenance expenses at Integrys Energy Services
increased
$7.8 million after-tax, driven by an increase in bad debt expense
largely due to exposure to Lehman Brothers, as well as continued
business
expansion.
|
|
During
2007,
WPS Niagara Generation, LLC recognized after-tax income of
$14.7 million, primarily related to the $14.8 million gain on
the sale of this facility recorded in discontinued operations in
January
2007.
|
|
·
|
A
$62.1 million decrease in income available for common shareholders
was related to Integrys Energy Group's sale of PEP in the third
quarter of
2007. PEP provided earnings of $64.6 million as a
component of discontinued operations during the nine months ended
September 30, 2007.
|
·
|
Earnings
at
the regulated natural gas utility segment increased $47.9 million,
from earnings of $0.6 million during the nine months ended
September 30, 2007, to earnings of $48.5 million for the same
period in 2008. Natural gas utility segment earnings increased
due to PGL and NSG being acquired on February 21, 2007 (compared to
being included for the full nine months ended September 30, 2008), a
rate increase for PGL, changes in the rate design for PGL and NSG,
higher
sales volumes due to colder weather during the heating season,
and merger
synergies. The increase in earnings was partially offset by an
increase in bad debt expense, as well as a goodwill impairment
loss
related to NSG.
|
·
|
Financial
results at the holding company and other segment increased
$22.5 million, from a net loss of $14.9 million during the nine
months ended September 30, 2007, to earnings of $7.6 million for
the same period in 2008, largely due to lower interest expense,
higher
earnings from its investment in ATC, and lower operating expenses
as a
result of consulting and other costs incurred in connection with
the PEC
merger in 2007.
|
·
|
Regulated
electric utility segment earnings increased $9.1 million, from
earnings of $69.5 million during the nine months ended
September 30, 2007, to earnings of $78.6 million for the same
period in 2008, driven by a $12.4 million increase in earnings at
WPSC. WPSC's electric utility segment earnings increased
largely due to a rate increase, which was effective January 16,
2008. Lower maintenance expenses and merger synergies also
contributed to increased earnings. The increased earnings were
partially offset by lower sales volumes due to unfavorable weather
during
the summer cooling season and customer conservation efforts, higher
transmission expense, and an increase in depreciation
expense.
|
·
|
For
the nine
months ended September 30, 2008, diluted earnings per share were
impacted by a 6.7 million share (9.5%) increase in the weighted
average number of outstanding shares of Integrys Energy Group common
stock, compared with the same period in 2007. Integrys Energy
Group issued 31.9 million shares of common stock on February 21,
2007, in conjunction with the PEC merger. Accordingly, these
shares were considered outstanding for purposes of computing diluted
earnings per share for the nine months ended September 30, 2008, but
were only considered outstanding for that portion of the same period
in
2007 subsequent to the PEC merger. Additional shares were also
issued during the nine months ended September 30, 2007, under
Integrys Energy Group's Stock Investment Plan and certain stock-based
employee benefit and compensation
plans.
|
Three
Months
Ended
|
%
|
Nine
Months
Ended
|
%
|
|||||||||||||||||||||
September 30
|
Increase
|
September 30
|
Increase
|
|||||||||||||||||||||
(Millions)
|
2008
|
2007
|
(Decrease)
|
2008
|
2007
|
(Decrease)
|
||||||||||||||||||
Revenues
|
$ | 315.2 | $ | 236.0 | 33.6 | % | $ | 2,091.5 | $ | 1,335.6 | 56.6 | % | ||||||||||||
Purchased
natural gas costs
|
182.0 | 128.5 | 41.6 | % | 1,468.5 | 911.6 | 61.1 | % | ||||||||||||||||
Margins
|
133.2 | 107.5 | 23.9 | % | 623.0 | 424.0 | 46.9 | % | ||||||||||||||||
Operating
and
maintenance expense
|
112.1 | 104.2 | 7.6 | % | 391.2 | 295.0 | 32.6 | % | ||||||||||||||||
Goodwill
impairment loss (1)
|
- | - | - | % | 6.5 | - | - | % | ||||||||||||||||
Depreciation
and amortization expense
|
28.1 | 27.4 | 2.6 | % | 80.6 | 70.9 | 13.7 | % | ||||||||||||||||
Taxes
other
than income
|
7.8 | 7.5 | 4.0 | % | 24.3 | 22.7 | 7.0 | % | ||||||||||||||||
Operating
income (loss)
|
(14.8 | ) | (31.6 | ) | (53.2 | )% | 120.4 | 35.4 | 240.1 | % | ||||||||||||||
Miscellaneous
income
|
1.0 | 1.5 | (33.3 | )% | 4.8 | 4.3 | 11.6 | % | ||||||||||||||||
Interest
expense
|
(14.7 | ) | (14.8 | ) | (0.7 | )% | (41.4 | ) | (37.4 | ) | 10.7 | % | ||||||||||||
Other
expense
|
(13.7 | ) | (13.3 | ) | 3.0 | % | (36.6 | ) | (33.1 | ) | 10.6 | % | ||||||||||||
Income
(loss)
before taxes
|
$ | (28.5 | ) | $ | (44.9 | ) | (36.5 | )% | $ | 83.8 | $ | 2.3 | 3,543.5 | % | ||||||||||
Throughput
in therms
|
||||||||||||||||||||||||
Residential
|
91.5 | 98.0 | (6.6 | )% | 1,152.0 | 748.8 | 53.8 | % | ||||||||||||||||
Commercial
and industrial
|
38.5 | 40.7 | (5.4 | )% | 378.8 | 283.8 | 33.5 | % | ||||||||||||||||
Interruptible
|
6.0 | 8.7 | (31.0 | )% | 41.7 | 40.6 | 2.7 | % | ||||||||||||||||
Interdepartmental
|
5.8 | 17.4 | (66.7 | )% | 24.2 | 32.1 | (24.6 | )% | ||||||||||||||||
Transport
|
296.2 | 310.8 | (4.7 | )% | 1,320.1 | 1,022.1 | 29.2 | % | ||||||||||||||||
Total
sales in therms
|
438.0 | 475.6 | (7.9 | )% | 2,916.8 | 2,127.4 | 37.1 | % |
·
|
An
approximate 60% increase in the average per-unit cost of natural
gas over
all of the regulated natural gas utilities in the third quarter
of 2008,
compared with the same quarter in 2007. For all of Integrys
Energy Group's regulated natural gas utilities, natural gas commodity
costs are directly passed through to customers in current
rates.
|
·
|
An
annualized
rate increase for PGL of $71.2 million, which was effective
February 14, 2008. The new rate structure provides
the company the opportunity to recover the fixed costs of operating
its
natural gas delivery system while also better aligning the energy
efficiency interests of the company with those of consumers, regulators,
and elected officials.
|
|
·
|
A
combined
7.9% decrease in throughput volumes partially offset the increase
in
natural gas utility revenue. The decrease was driven by energy
conservation efforts by natural gas utility customers and a larger
number
of customer disconnections quarter-over-quarter, which resulted
from high
energy prices and a general slowdown in the economy. The impact
of the VBA decoupling mechanism for PGL and NSG partially offset
the
effect of the decrease in overall natural gas utility throughput
volumes
on revenue.
|
·
|
The
2008 rate
increase at PGL, which had an estimated $19 million positive
quarter-over-quarter impact on margin.
|
·
|
An
approximate $3 million quarter-over-quarter increase in margin at
MGUC related to certain favorable adjustments to the
reconciliation of revenues from the natural gas charge and related
natural
gas costs as required by the MPSC.
|
·
|
An
approximate $2 million quarter-over-quarter increase in margin from
the new 2008 rate design for NSG, effective February 14, 2008, which
incorporated higher fixed customer charges and lower volumetric
rates.
|
·
|
An
approximate $2 million quarter-over-quarter increase in margin
related to the Enhanced Efficiency Program enacted by PGL and NSG
in 2008
as approved by the ICC. The increase in the margin related to
higher revenues received to support this program was offset by
a
corresponding increase in operating and maintenance expenses related
to
costs associated with enacting the program.
|
·
|
A
6.2%
decrease in throughput volumes to residential and commercial and
industrial natural gas customers partially offset the increase
in
margin. This decrease in throughput volumes had an
approximate $3 million negative quarter-over-quarter
impact on margin, but was partially offset by an approximate
$2 million positive impact of decoupling on the margins of PGL and
NSG, resulting in an approximate $1 million negative
quarter-over-quarter impact at the natural gas utility segment
related to
lower volumes. Under decoupling, utilities are allowed to
adjust rates to recover or refund the difference between the actual
and
authorized delivery charge components of
revenue.
|
The
increase
in operating and maintenance expenses primarily related
to:
|
|
·
|
A
$7.6 million increase in bad debt expense, driven by the impact of
high energy prices on overall accounts receivable balances, as
well as an
increase in the number of past due accounts related to worsening
economic
conditions.
|
·
|
A
$2.0 million increase in the amortization of both costs to achieve
synergy savings and costs related to the 2007/2008 rate cases for
PGL and
NSG, which were initially deferred as regulatory assets. The
increase in operating expenses related to these costs was offset
in
margin, through an increase in revenues. As a result, there was
no significant impact on earnings related to the amortization of
these
regulatory assets.
|
·
|
An
approximate $2 million quarter-over-quarter increase related to the
Enhanced Efficiency Program discussed above. The increase in
operating and maintenance expenses related to this program was
offset in margin through an increase in revenues. As a result,
there was no significant impact on earnings.
|
·
|
These
increases in operating expenses were offset by decreases in
pension, postretirement, and other benefit costs resulting from
plan
design changes and merger
synergies.
|
·
|
A
combined
increase in PGL and NSG natural gas utility revenue of
$640.6 million, from $658.9 million during the nine months ended
September 30, 2007, to $1,299.5 million during the same period
in 2008. The increase in revenue at both of these natural gas
utilities was driven primarily by the fact that they were not acquired
until February 21, 2007. Other factors for the
increase include:
|
|
-
|
PGL's
rate
increase of $71.2 million, effective
February 14, 2008.
|
|
-
|
Higher
period-over-period natural gas prices.
|
|
-
|
Colder
than
prior year weather during the heating season for both utilities
in
2008.
|
|
·
|
An
increase
in natural gas revenue of $115.3 million at the remaining natural gas
utilities (WPSC, MERC, and MGUC) resulted from:
|
|
-
|
An
approximate 18% increase in the per-unit cost of natural gas during
the
nine months ended September 30, 2008, compared with the same period
in 2007.
|
|
-
|
A
combined
5.5% increase in natural gas throughput volumes at WPSC, MERC,
and
MGUC. This increase was driven by a 6.6% increase in
residential volumes and a 7.3% increase in commercial and industrial
volumes. The increase in sales volumes was driven by colder
weather during the 2008 heating season, evidenced by an approximate
9%
increase in heating degree days for the nine months ended
September 30, 2008, compared with the same period in 2007, across
these three utilities.
|
|
-
|
WPSC
receiving the benefit of its 2007 retail natural gas rate increase
for the
entire nine months ended September 30, 2008, whereas this rate
increase did not benefit 2007 natural gas utility results until
its
January 12, 2007, effective date.
|
·
|
A
period-over-period increase in the combined margin at PGL and NSG
of
$186.6 million, from $238.2 million for the nine months ended
September 30, 2007 to $424.8 million for the same period in
2008. The increase in combined margin was driven
by:
|
-
|
The
acquisition of PGL and NSG on February 21, 2007. The
combined operations for the entire heating season during the nine
months
ended September 30, 2008, were included in the 2008 natural gas
utility margin. However, only operations from the acquisition
date through September 30, 2007, were included in the 2007 natural
gas utility margin. Due to the seasonal nature of natural gas
utilities, higher margins are generally derived during the heating
season
(first and fourth quarters).
|
|
-
|
A
2008 rate
increase for PGL, the impact of the new rate design for NSG, the
Enhanced Efficiency Program and the VBA decoupling mechanisms
implemented at both PGL and NSG, and colder than prior year weather
experienced by both PGL and NSG before the VBA decoupling mechanism
went
into effect on March 1, 2008.
|
|
·
|
An
increase
in natural gas margin of $12.3 million at the remaining natural gas
utilities (WPSC, MERC, and MGUC), driven by the
following:
|
|
-
|
A
5.5%
increase in natural gas throughput volumes at WPSC, MERC, and
MGUC. The impact of colder period-over-period weather,
partially offset by energy conservation efforts by natural gas
utility
customers and a larger number of customer disconnections
period-over-period, contributed a net $7 million increase in
margin.
|
|
-
|
An
approximate $3 million period-over-period increase in margin at MGUC
related to certain favorable adjustments to the reconciliation
of revenues from the natural gas charge and related natural gas
costs as
required by the MPSC.
|
|
-
|
The
delay in
the effective date of WPSC's 2007 general rate increase, which
had an
estimated $1 million favorable impact on natural gas margin for the
nine months ended September 30, 2008, compared with the same period
in 2007.
|
The
increase
in operating expenses at PGL and NSG was primarily due
to:
|
|
·
|
These
natural
gas utilities being acquired on February 21,
2007. Operating expenses for the period January 1, 2007, to the
acquisition date were not included in the 2007 operating
results.
|
·
|
A
non-cash
goodwill impairment charge of $6.5 million recognized in the second
quarter of 2008 related to NSG.
|
·
|
A
combined
increase in bad debt expense, driven by the impact of high energy
prices
on overall accounts receivable balances, as well as an increase
in the
number of past due accounts related to the worsening economic
conditions.
|
·
|
A
$5.0 million increase in combined interest expense at PGL and NSG,
from $19.9 million during the nine months ended September 30,
2007, to $24.9 million for the same period in 2008. The
increase in interest expense at PGL and NSG is primarily due to
the fact
that these utilities were first acquired on February 21,
2007. The increase is also a result of increased short-term
borrowing levels in 2008 primarily utilized for additional capital
additions and repayment of long-term debt.
|
·
|
The
increase
in other expense was offset by a $1.2 million increase in
miscellaneous income at WPSC related to the allowance for funds
used
during construction related to the construction of natural gas
laterals
for connection to the Guardian II
pipeline.
|
Three
Months
Ended
|
%
|
Nine
Months
Ended
|
%
|
|||||||||||||||||||||
(Millions,
except heating and
cooling degree days) |
September 30
|
Increase
|
September 30
|
Increase
|
||||||||||||||||||||
2008
|
2007
|
(Decrease)
|
2008
|
2007
|
(Decrease)
|
|||||||||||||||||||
Revenues
|
$ | 375.3 | $ | 340.4 | 10.3 | % | $ | 1,015.6 | $ | 944.8 | 7.5 | % | ||||||||||||
Fuel
and
purchased power costs
|
167.4 | 169.9 | (1.5 | )% | 501.8 | 480.6 | 4.4 | % | ||||||||||||||||
Margins
|
207.9 | 170.5 | 21.9 | % | 513.8 | 464.2 | 10.7 | % | ||||||||||||||||
Operating
and
maintenance expense
|
85.8 | 74.6 | 15.0 | % | 274.5 | 242.0 | 13.4 | % | ||||||||||||||||
Depreciation
and amortization expense
|
21.6 | 19.4 | 11.3 | % | 61.8 | 60.0 | 3.0 | % | ||||||||||||||||
Taxes
other
than income
|
10.9 | 10.6 | 2.8 | % | 33.1 | 32.2 | 2.8 | % | ||||||||||||||||
Operating
income
|
89.6 | 65.9 | 36.0 | % | 144.4 | 130.0 | 11.1 | % | ||||||||||||||||
Miscellaneous
income
|
1.8 | 3.7 | (51.4 | )% | 5.6 | 6.2 | (9.7 | )% | ||||||||||||||||
Interest
expense
|
(8.5 | ) | (8.6 | ) | (1.2 | )% | (25.8 | ) | (24.4 | ) | 5.7 | % | ||||||||||||
Other
expense
|
(6.7 | ) | (4.9 | ) | 36.7 | % | (20.2 | ) | (18.2 | ) | 11.0 | % | ||||||||||||
Income
before
taxes
|
$ | 82.9 | $ | 61.0 | 35.9 | % | $ | 124.2 | $ | 111.8 | 11.1 | % | ||||||||||||
Sales
in kilowatt-hours
|
||||||||||||||||||||||||
Residential
|
789.4 | 841.4 | (6.2 | )% | 2,307.7 | 2,403.5 | (4.0 | )% | ||||||||||||||||
Commercial
and industrial
|
2,240.4 | 2,288.6 | (2.1 | )% | 6,538.3 | 6,554.3 | (0.2 | )% | ||||||||||||||||
Wholesale
|
1,331.7 | 1,045.5 | 27.4 | % | 3,637.3 | 3,041.0 | 19.6 | % | ||||||||||||||||
Other
|
9.1 | 9.5 | (4.2 | )% | 30.4 | 30.0 | 1.3 | % | ||||||||||||||||
Total
sales in kilowatt-hours
|
4,370.6 | 4,185.0 | 4.4 | % | 12,513.7 | 12,028.8 | 4.0 | % | ||||||||||||||||
Weather
|
||||||||||||||||||||||||
WPSC:
|
||||||||||||||||||||||||
Heating
degree days
|
161 | 174 | (7.5 | )% | 5,036 | 4,576 | 10.1 | % | ||||||||||||||||
Cooling
degree days
|
356 | 395 | (9.9 | )% | 460 | 599 | (23.2 | )% | ||||||||||||||||
UPPCO:
|
||||||||||||||||||||||||
Heating
degree days
|
405 | 368 | 10.1 | % | 6,178 | 5,694 | 8.5 | % | ||||||||||||||||
Cooling
degree days
|
109 | 231 | (52.8 | )% | 138 | 343 | (59.8 | )% |
·
|
A
final rate
order issued by the PSCW effective January 16, 2008, that allowed
for a
$23.0 million (2.5%) retail electric rate increase. Per
the PSCW's order approving the PEC merger, WPSC was not permitted
to
increase its base rates for natural gas or electric service prior
to
January 1, 2009. However, WPSC was allowed to adjust rates for
changes in purchased power costs as well as fuel costs related
to electric
generation due to changes in NYMEX natural gas futures prices,
delivered
coal prices, and transmission costs. The increase also included
recovery of deferred 2005 and 2006 MISO Day 2 costs over a one-year
period.
|
·
|
An
interim
fuel surcharge approved by the PSCW for WPSC's retail electric
customers
effective March 22, 2008, related to higher fuel and purchased
power costs. Contributing factors in the rate change, which
obtained final approval from the PSCW on July 4, 2008, were increased
purchased power costs due to lower-than-expected generation from
the new
Weston 4 power plant during the start-up phases, increased coal
and coal
transportation costs, and increased natural gas costs.
|
·
|
A
4.4%
increase in electric sales volumes, including a 27.4% increase
in volumes
sold to lower margin wholesale customers, partially offset by a
6.2% and
2.1% decrease in sales volumes, respectively, to higher margin
residential
and commercial and industrial customers. The increase in sales
volumes to wholesale customers was driven by higher contracted
sales
volumes to a large wholesale customer
quarter-over-quarter. Opportunity sales volumes also increased
as WPSC had more low-cost generation with Weston 4 generating power
for
most of the third quarter of 2008. The decrease
in sales volumes to residential and commercial and industrial customers
was driven by unfavorable weather, high energy prices, and a general
slowdown in the economy, which led to more energy
conservation.
|
·
|
A
$13.5 million partial refund by WPSC to Wisconsin retail customers
during the third quarter of 2007 of their portion of proceeds from
the
liquidation of the Kewaunee nonqualified decommissioning trust
fund. Pursuant to regulatory accounting, the decrease in the
2007 margin related to the refund was offset by a corresponding
decrease
in operating and maintenance expenses in 2007 and, therefore, did
not have
an impact on earnings. WPSC completed the refund of proceeds
received from the liquidation of the Kewaunee nonqualified decommissioning
trust fund to Wisconsin retail customers in
2007.
|
·
|
An
approximate $18 million increase in regulated electric utility margin
quarter-over-quarter driven by fuel and purchased power costs that
were
approximately $14 million lower than what was recovered in rates
during the quarter ended September 30, 2008, compared with fuel
and purchased power costs that were approximately $4 million higher
than what was recovered in rates during the same quarter in
2007. As a result of approximately $23 million of
under-recovered energy costs in the first quarter of 2008, the
PSCW
approved an interim rate surcharge effective March 22, 2008, and
subsequently approved a higher final surcharge effective July 4,
2008. In the third quarter of 2008, the surcharge allowed WPSC
to recover approximately $14 million of the $23 million of
under-recovered fuel and purchased power costs. This was in
addition to approximately $7 million of fuel and purchased power
costs recovered in the second quarter of 2008. At
September 30, 2008, approximately $21 million of the total
$23 million of under-recovered fuel costs were
recovered. On September 30, 2008, the PSCW reopened the 2008
fuel surcharge to review forecasted fuel costs, as WPSC's current
and
anticipated annual fuel costs are below those projected in the
fuel
surcharge. As a result of the lower fuel and purchased power
costs, WPSC's rates are now subject to refund, effective September
30,
2008.
|
·
|
The
effect of
the 2008 retail electric rate increase at WPSC that was effective
January
16, 2008.
|
·
|
The
increase
in overall electric margin was partially offset by colder weather
during
the cooling season, which drove an approximate $3 million
quarter-over-quarter decrease in margin. In addition, customer
conservation efforts also drove an approximate $3 million
quarter-over-quarter decrease in
margin.
|
The
increase
in operating expenses was the result of:
|
||
·
|
An
increase
of $13.5 million quarter-over-quarter, related to the partial
amortization in the third quarter of 2007 of the regulatory liability
previously recorded for WPSC's obligation to refund proceeds received
from
the liquidation of the Kewaunee nonqualified decommissioning trust
fund to
Wisconsin retail electric ratepayers.
|
|
·
|
An
increase
in regulated electric transmission expenses at WPSC of $4.7 million,
primarily related to higher rates charged by MISO and ATC due to
additional transmission investment.
|
|
·
|
An
increase
in depreciation and amortization expense of $2.1 million at WPSC,
primarily related to Weston 4 being placed in service for accounting
purposes in April 2008.
|
|
The
increase
in operating expenses was offset by:
|
||
·
|
A
decrease in
electric maintenance expenses at WPSC of $1.9 million, primarily due
to major planned outages at the Weston 3 generation station, the
De Pere Energy Center, and the Pulliam generation plant in the third
quarter of 2007, compared with fewer plant outages in the same
period in
2008.
|
|
·
|
A
decrease in
pension, postretirement, and other benefit costs resulting from
plan
design changes and merger
synergies.
|
·
|
A
final rate
order by the PSCW, effective January 16, 2008, that allowed for
a
$23.0 million (2.5%) retail electric rate
increase.
|
·
|
An
interim
fuel surcharge approved by the PSCW for WPSC's retail electric
customers
effective March 22, 2008, related to higher fuel and purchased
power costs. This surcharge obtained final approval from the
PSCW on July 4, 2008.
|
·
|
A
4.0%
increase in electric sales volumes, including a 19.6% increase
in volumes
sold to lower margin wholesale customers, partially offset by a
4.0%
decrease in sales volumes to higher margin residential
customers. The increase in sales volumes to wholesale customers
was driven by higher contracted sales volumes to a large wholesale
customer period-over-period. An increase in opportunity sales
also contributed to the increase in volumes as WPSC had more low-cost
generation with Weston 4 generating power for much of the 2008
second and
third quarters combined with available capacity from lower sales
volumes
to residential customers. The decrease in sales volumes to
residential customers was driven by colder weather during the cooling
season, as well as high energy prices and a general slowdown in
the
economy, which led to more energy conservation during the nine
months
ended September 30, 2008, compared with the same period in
2007.
|
·
|
WPSC
having
the full benefit in 2008 of the 2007 retail electric rate increase
effective January 12, 2007, for WPSC's electric customers in
Wisconsin.
|
·
|
The
effect of
the 2008 retail electric rate increase effective January 16, 2008,
and the
full benefit of the 2007 retail electric rate increase effective
January
12, 2007.
|
·
|
A
$40.5 million partial refund to Wisconsin retail customers for the
nine months ended September 30, 2007, of their portion of proceeds
from the liquidation of the Kewaunee nonqualified decommissioning
trust
fund. Pursuant to regulatory accounting, the decrease in the
2007 margin related to the refund was offset by a corresponding
decrease
in operating and maintenance expenses in 2007 and, therefore, did
not have
an impact on earnings.
|
·
|
These
increases in the electric margin at WPSC were offset by an approximate
$7 million decrease in margin due to lower residential sales
volumes.
|
The
increase
in operating expenses was driven by the
following:
|
·
|
A
$40.5 million period-over-period increase related to the partial
amortization in 2007 of the regulatory liability previously recorded
for
WPSC's obligation to refund proceeds received from the liquidation
of the
Kewaunee nonqualified decommissioning trust fund to Wisconsin retail
electric ratepayers.
|
·
|
A
$9.8 million increase in WPSC electric transmission expenses,
primarily related to higher rates charged by MISO and ATC due to
additional transmission costs.
|
·
|
An
increase
in WPSC depreciation and amortization expense of $1.8 million,
primarily related to Weston 4 being placed in service for accounting
purposes in April 2008, partially offset by a decrease in depreciation
related to assets transferred to
IBS.
|
These
increases in operating expenses were partially offset
by:
|
|
·
|
A
$12.0 million decrease in electric maintenance expenses at WPSC,
primarily due to major planned outages at the Weston 2 and Weston
3
generation stations, the De Pere Energy Center, and the Pulliam
generation
station in 2007, compared with fewer plant outages during the same
period
in 2008.
|
·
|
A
decrease in
pension, postretirement, and other benefit costs, resulting from
plan
design changes and merger
synergies.
|
·
|
An
increase
in interest expense due to higher borrowings at WPSC, primarily
utilized
to fund various construction projects.
|
·
|
The
decrease
in miscellaneous income was driven by a $1.8 million gain on the sale
of a generation facility by UPPCO in July 2007, partially offset
by higher
gains on land sales at WPSC
period-over-period.
|
Three
Months
Ended
|
%
|
Nine
Months
Ended
|
%
|
|||||||||||||||||||||
(Millions,
except natural gas sales volumes)
|
September 30
|
Increase
|
September 30
|
Increase
|
||||||||||||||||||||
2008
|
2007
|
(Decrease)
|
2008
|
2007
|
(Decrease)
|
|||||||||||||||||||
Revenues
|
$ | 2,540.8 | $ | 1,554.3 | 63.5 | % | $ | 7,555.5 | $ | 4,978.1 | 51.8 | % | ||||||||||||
Cost
of fuel,
natural gas, and purchased power
|
2,639.7 | 1,487.5 | 77.5 | % | 7,467.1 | 4,804.1 | 55.4 | % | ||||||||||||||||
Margins
|
(98.9 | ) | 66.8 | - | 88.4 | 174.0 | (49.2 | %) | ||||||||||||||||
Margin
Detail
|
||||||||||||||||||||||||
Electric
and other margins
|
(185.7 | ) | 33.7 | - | % | 42.2 | 85.5 | (50.6 | %) | |||||||||||||||
Natural
gas margins
|
86.8 | 33.1 | 162.2 | % | 46.2 | 88.5 | (47.8 | %) | ||||||||||||||||
Operating
and
maintenance expense
|
45.7 | 38.2 | 19.6 | % | 127.1 | 114.1 | 11.4 | % | ||||||||||||||||
Depreciation
and amortization
|
3.6 | 4.8 | (25.0 | %) | 10.6 | 10.4 | 1.9 | % | ||||||||||||||||
Taxes
other
than income taxes
|
0.6 | 1.6 | (62.5 | %) | 4.7 | 6.0 | (21.7 | %) | ||||||||||||||||
Operating
income (loss)
|
(148.8 | ) | 22.2 | - | % | (54.0 | ) | 43.5 | - | % | ||||||||||||||
Miscellaneous
income (expense)
|
1.5 | (2.9 | ) | - | % | 4.5 | 1.4 | 221.4 | % | |||||||||||||||
Interest
expense
|
(3.4 | ) | (4.7 | ) | (27.7 | %) | (6.1 | ) | (10.4 | ) | (41.3 | %) | ||||||||||||
Other
expense
|
(1.9 | ) | (7.6 | ) | (75.0 | %) | (1.6 | ) | (9.0 | ) | (82.2 | %) | ||||||||||||
Income
(loss)
before taxes
|
$ | (150.7 | ) | $ | 14.6 | - | % | $ | (55.6 | ) | $ | 34.5 | - | % | ||||||||||
Gross
volumes (includes volumes both physically delivered and net
settled)
|
||||||||||||||||||||||||
Wholesale
electric sales volumes in kwh
|
53,169.2 | 40,237.8 | 32.1 | % | 134,834.4 | 95,720.6 | 40.9 | % | ||||||||||||||||
Retail
electric sales volumes in kwh
|
4,582.3 | 4,774.1 | (4.0 | %) | 12,627.0 | 10,728.6 | 17.7 | % | ||||||||||||||||
Wholesale
natural gas sales volumes in bcf
|
166.0 | 121.4 | 36.7 | % | 457.9 | 346.1 | 32.3 | % | ||||||||||||||||
Retail
natural
gas sales volumes in bcf
|
72.9 | 76.8 | (5.1 | %) | 254.8 | 276.1 | (7.7 | %) | ||||||||||||||||
Physical
volumes (includes only transactions settled physically for the
periods
shown) *
|
||||||||||||||||||||||||
Wholesale
electric sales volumes in kwh
|
1,416.9 | 935.2 | 51.5 | % | 3,537.4 | 2,258.5 | 56.6 | % | ||||||||||||||||
Retail
electric sales volumes in kwh
|
4,552.9 | 4,708.1 | (3.3 | %) | 12,542.3 | 10,567.3 | 18.7 | % | ||||||||||||||||
Wholesale
natural gas sales volumes in bcf
|
156.0 | 115.1 | 35.5 | % | 421.5 | 318.5 | 32.3 | % | ||||||||||||||||
Retail
natural
gas sales volumes in bcf
|
71.1 | 66.0 | 7.7 | % | 252.0 | 231.0 | 9.1 | % |
Increase
(Decrease) in Margin for
|
||||||||
(Millions
except natural gas sales volumes)
|
Three
Months Ended September 30, 2008 Compared with Three Months Ended
September 30, 2007
|
Nine
Months Ended September 30, 2008 Compared with Nine Months Ended
September 30, 2007
|
||||||
Electric
and other margins
|
||||||||
Realized
gains on structured origination contracts
|
$ | 2.0 | $ | 4.6 | ||||
All
other realized wholesale electric margin
|
(7.8 | ) | (15.9 | ) | ||||
Realized
retail electric margin
|
(0.3 | ) | 20.0 | |||||
Other
significant items:
|
||||||||
Retail
and wholesale fair value adjustments *
|
(203.0 | ) | (40.5 | ) | ||||
Oil
option activity
|
(10.3 | ) | (11.5 | ) | ||||
Net
decrease
in electric and other margins
|
(219.4 | ) | (43.3 | ) | ||||
Natural
gas margins
|
||||||||
Lower
of cost or market inventory adjustments
|
(121.6 | ) | (105.6 | ) | ||||
Other
realized natural gas margins
|
(18.6 | ) | (8.7 | ) | ||||
Other
significant items:
|
||||||||
Spot
to forward differential
|
7.3 | 8.5 | ||||||
Other
fair value adjustments *
|
186.6 | 63.5 | ||||||
Net
increase
(decrease) in natural gas margins
|
$ | 53.7 | $ | (42.3 | ) | |||
Net
decrease
in Integrys Energy Services' margin
|
$ | (165.7 | ) | $ | (85.6 | ) |
|
*Combined,
for
the three and nine months ended September 30, 2008, these two line
items included a total of $11.5 million of gains resulting from the
adoption of SFAS No. 157 in the first quarter of 2008. See
Note 18, "Fair
Value," for more information.
|
·
|
A
$4.4 million increase in miscellaneous income due primarily to a
$3.0 million loss recognized during the three months ended
September 30, 2007, related to Integrys Energy Services' former
investment in a synthetic fuel facility. A $3.0 million
increase in foreign currency gains related to Integrys Energy Services'
Canadian subsidiaries also contributed to the increase. These
increases were partially offset by a $1.4 million decrease in
interest and dividend income on margin deposits. Foreign
currency transactions are substantially hedged from an economic
perspective and offset in margins, resulting in no significant
impact on
income available for common shareholders.
|
·
|
A
$1.3 million decrease in interest expense due to Integrys Energy
Services experiencing lower average working capital requirements
quarter-over-quarter.
|
·
|
A
$3.1 million increase
in miscellaneous income due primarily to an $11.2 million loss
recognized during the nine months ended September 30, 2007, related
to Integrys Energy Services' former investment in a synthetic fuel
facility. This increase was partially offset by a decrease of
$4.1 million in foreign currency gains related to Integrys Energy
Services' Canadian subsidiaries and a $2.6 million decrease in
interest and dividend income on margin deposits.
|
·
|
A
$4.3 million decrease in interest expense as Integrys Energy Services
experienced lower average working capital requirements period-over
period.
|
Three
Months
Ended
|
%
|
Nine
Months
Ended
|
%
|
|||||||||||||||||||||
September 30
|
Increase
|
September 30
|
Increase
|
|||||||||||||||||||||
(Millions)
|
2008
|
2007
|
(Decrease)
|
2008
|
2007
|
(Decrease)
|
||||||||||||||||||
Operating
income (loss)
|
$ | (2.2 | ) | $ | (1.9 | ) | 15.8 | % | $ | 0.8 | $ | (4.4 | ) | - | % | |||||||||
Other
income
(expense)
|
6.5 | (5.8 | ) | - | % | 12.0 | (15.2 | ) | - | % | ||||||||||||||
Income
(loss)
before taxes
|
$ | 4.3 | $ | (7.7 | ) | - | % | $ | 12.8 | $ | (19.6 | ) | - | % |
·
|
A
decrease in
interest expense of $7.0 million due to a decrease in average
short-term borrowings required for working capital requirements
quarter-over-quarter at Integrys Energy Group. A portion of the
proceeds received from the sale of PEP in September 2007 was used to
pay down short-term debt.
|
|
·
|
A
$5.8 million increase in income from Integrys Energy Group's
approximate 34% ownership interest in ATC. Integrys Energy
Group recorded $18.8 million of pre-tax equity earnings from ATC
during the third quarter of 2008, compared with $13.0 million of
pre-tax equity earnings during the same quarter in
2007.
|
·
|
Reductions
in
operating expenses related to consulting fees, compensation and
benefits
at the holding company, and contractor costs.
|
·
|
Operating
income of $1.3 million generated at IBS during the nine months ended
September 30, 2008, which related to return on capital included in
its service charges.
|
·
|
Partially
offsetting the increases discussed above was a $6.6 million increase
in operating expenses related to external costs to achieve merger
synergies in the nine months ended September 30, 2008, compared with
the nine months ended September 30, 2007. This increase
occurred primarily because in March 2007 all external costs to
achieve merger synergies incurred from July 2006 through March
2007 were
allocated from the Holding Company and Other segment (where they
were
initially recorded) to the other reportable segments, which are
the
beneficiaries of the synergy savings resulting from these
costs. This resulted in lower operating expenses at the Holding
Company and Other segment during the nine months ended September 30,
2007.
|
·
|
A
$12.7 million increase in income from Integrys Energy Group's
approximate 34% ownership interest in ATC. Integrys Energy
Group recorded $49.4 million of pre-tax equity earnings from ATC
during the nine months ended September 30, 2008, compared with
$36.7 million of pre-tax equity earnings during the same period in
2007.
|
|
·
|
A
$17.6 million decrease in interest expense due to lower average
borrowings used for working capital requirements at Integrys Energy
Group. A portion of the proceeds received from the sale of PEP
in September 2007 was used to pay down the short-term
debt.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September 30
|
September 30
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Effective
Tax
Rate
|
36.5 | % | 45.8 | % | 37.7 | % | 29.0 | % |
·
|
The
reimbursement of $99.7 million from ATC related to the construction
of the transmission facilities required to support Weston
4.
|
·
|
The
payment
of $14.0 million of transaction costs related to the PEC merger
during the nine months ended September 30,
2007.
|
·
|
The
decrease
in cash used for investing activities discussed above was
partly offset by an increase in cash used for capital
expenditures of $104.7 million (primarily related to the construction
of a natural gas lateral infrastructure, discussed
below).
|
Reportable
Segment (millions)
|
2008
|
2007
|
Increase
|
|||||||||
Electric
utility
|
$ | 142.3 | $ | 133.5 | $ | 8.8 | ||||||
Natural
gas
utility
|
174.8 | 93.9 | 80.9 | |||||||||
Integrys
Energy Services
|
26.3 | 15.9 | 10.4 | |||||||||
Holding
company and other
|
11.8 | 7.2 | 4.6 | |||||||||
Integrys
Energy Group consolidated
|
$ | 355.2 | $ | 250.5 | $ | 104.7 |
Credit
Ratings
|
Standard
& Poor's
|
Moody's
|
Integrys
Energy Group
Corporate credit rating
Senior
unsecured debt
Commercial paper
Credit facility
Junior
subordinated notes
|
A- BBB+
A-2
n/a
BBB
|
n/a A3
P-2
A3
Baa1
|
WPSC
Issuer
credit rating
First
mortgage bonds
Senior secured debt
Preferred stock
Commercial paper
Credit facility
|
A A+
A+
BBB+
A-2
n/a
|
A1 Aa3
Aa3
A3
P-1
A1
|
PEC
Issuer credit rating
Senior
unsecured debt
|
A- BBB+
|
n/a A3
|
PGL
Issuer
credit rating
Senior secured debt
Commercial paper
|
A- A-
A-2
|
n/a A1
P-1
|
NSG
Issuer
credit rating
Senior
secured debt
|
A- A
|
n/a A1
|
Payments
Due By Period
|
|||||||||||||||||||||||
(Millions)
|
Total
Amounts
Committed
|
2008
|
2009-2010 | 2011-2012 |
2013
and Thereafter
|
||||||||||||||||||
Long-term
debt principal and interest payments(1)
|
$ | 3,405.5 | $ | 30.4 | $ | 514.7 | $ | 954.2 | $ | 1,906.2 | |||||||||||||
Operating
lease obligations
|
45.7 | 2.8 | 18.2 | 14.6 | 10.1 | ||||||||||||||||||
Commodity
purchase obligations(2)
|
8,172.3 | 1,440.7 | 4,120.3 | 1,221.2 | 1,390.1 | ||||||||||||||||||
Purchase
orders(3)
|
659.7 | 650.3 | 9.0 | 0.3 | 0.1 | ||||||||||||||||||
Capital
contributions to equity method investment
|
70.5 | 34.7 | 35.8 | - | - | ||||||||||||||||||
Minimum
pension funding
|
268.5 | - | 40.9 | 40.0 | 187.6 | ||||||||||||||||||
Total
contractual cash obligations
|
$ | 12,622.2 | $ | 2,158.9 | $ | 4,738.9 | $ | 2,230.3 | $ | 3,494.1 |
(1)
|
Represents
bonds issued, notes issued, and loans made to Integrys Energy Group
and
its subsidiaries. Integrys Energy Group records all principal obligations
on the balance sheet. For purposes
of this
table, it is assumed that the current interest rates on variable
rate debt
will remain in effect until the debt matures.
|
(2)
|
Energy
supply contracts at
Integrys Energy Services included as part of commodity purchase
obligations are generally entered into to meet obligations to deliver
energy to customers. The utility subsidiaries expect to recover
the costs of their contracts in future customer
rates.
|
(3)
|
Includes
obligations related to
normal business operations and large construction
obligations.
|
(Millions)
|
||||
WPSC
|
||||
Wind
generation projects
|
$ | 259.5 | ||
Environmental
projects
|
169.0 | |||
Electric
and natural gas distribution projects
|
140.2 | |||
Natural
gas laterals to connect to Guardian II pipeline
|
77.9 | |||
Weston 4
(1)
|
36.0 | |||
Other
projects
|
173.9 | |||
UPPCO
|
||||
Electric
distribution projects and repairs and safety measures at hydroelectric
facilities
|
93.1 | |||
MGUC
|
||||
Natural
gas pipe distribution system and underground natural gas storage
facilities
|
25.9 | |||
MERC
|
||||
Natural
gas pipe distribution system
|
49.3 | |||
PGL
|
||||
Natural
gas pipe distribution system and underground natural gas storage
facilities (2)
|
473.3 | |||
NSG
|
||||
Natural
gas pipe distribution system
|
40.3 | |||
Integrys
Energy Services
|
||||
Landfill
natural gas project, infrastructure project, solar energy projects,
and
miscellaneous
projects
|
68.2 | |||
IBS
|
||||
Corporate
services infrastructure projects
|
89.7 | |||
Total
capital
expenditures
|
$ | 1,696.3 |
(1)
|
As
of
September 30, 2008, WPSC incurred a total cost of approximately
$538 million related to its ownership interest in the
project. WPSC incurred a total cost of $99.7 million
related to the construction of the transmission facilities required
to
support Weston 4, and received reimbursement for these costs from ATC
in April 2008. The Weston 4 power plant became commercially
operational in
June 2008.
|
(2)
|
Includes
approximately $75 million of expenditures related to the accelerated
replacement of cast iron mains at PGL. The expenditures were
initially included in a request for recovery in a rider to PGL's
rate
case; however, the ICC rejected the rider. The company is
investigating alternative recovery options.
|
Integrys
Energy Services
Mark-to-Market
Roll Forward
(Millions)
|
Oil
Options
|
Natural
Gas
|
Electric
|
Total
|
||||||||||||
Fair
value of
contracts at December 31, 2007(1)
|
$ | (0.2 | ) | $ | 89.5 | $ | 42.8 | $ | 132.1 | |||||||
Less: Contracts
realized or settled during period(2)
|
(0.2 | ) | (54.3 | ) | 89.2 | 34.7 | ||||||||||
Plus: Changes
in fair value of contracts in existence at September 30, 2008(3)
|
- | 128.8 | 46.6 | 175.4 | ||||||||||||
Fair
value of contracts at September 30, 2008(1)
|
$ | - | $ | 272.6 | $ | 0.2 | $ | 272.8 |
(1)
|
Reflects
the values reported on
the balance sheet for net mark-to-market current and long-term
risk
management assets and liabilities as of those
dates.
|
(2)
|
Includes
the
value of contracts in existence at December 31, 2007, that were no
longer included in the net mark-to-market assets as of
September 30, 2008.
|
(3)
|
Includes
unrealized gains and losses on contracts that existed at December 31,
2007, and contracts that were entered into subsequent to December 31,
2007, which were included in Integrys Energy Services' portfolio
at
September 30, 2008, as well as gains and losses at the inception of
contracts.
|
Fair
Value Hierarchy Level
|
Maturity
Less
Than
1
Year
|
Maturity
1 to
3
Years
|
Maturity
4 to 5
Years
|
Maturity
In
Excess
of
5 years
|
Total
Fair
Value
|
|||||||||||||||
Level
1
|
$ | 59.5 | $ | (10.7 | ) | $ | (0.5 | ) | $ | 0.1 | $ | 48.4 | ||||||||
Level
2
|
149.0 | 10.4 | 46.1 | 7.7 | 213.2 | |||||||||||||||
Level
3
|
(1.4 | ) | 20.0 | (8.8 | ) | 1.4 | 11.2 | |||||||||||||
Total
fair value
|
$ | 207.1 | $ | 19.7 | $ | 36.8 | $ | 9.2 | $ | 272.8 |
September
|
September
|
|||||||
(Millions)
|
2008
|
2007
|
||||||
95%
confidence
level, one-day holding period
|
$ | 1.1 | $ | 1.3 | ||||
Average
for 12
months ended
|
1.3 | 1.1 | ||||||
High
for 12
months ended
|
2.3 | 1.3 | ||||||
Low
for 12
months ended
|
0.9 | 0.9 |
Exhibits
|
|||
The
following
documents are attached as exhibits or incorporated by reference
herein:
|
|||
12
|
Ratio
of
Earnings to Fixed Charges
|
||
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group
|
||
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group
|
||
32
|
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy
Group
|
Pursuant
to
the requirements of the Securities Exchange Act of 1934, the registrant,
Integrys Energy Group, Inc., has duly caused this report to be signed
on
its behalf by the undersigned thereunto duly authorized.
|
|
Integrys
Energy Group, Inc.
|
|
Date: November
5, 2008
|
/s/
Diane L. Ford
Diane
L.
Ford
Vice
President and Corporate Controller
(Duly
Authorized Officer and
Chief
Accounting Officer)
|
INTEGRYS
ENERGY GROUP
EXHIBIT
INDEX TO FORM 10-Q
FOR
THE QUARTER ENDED SEPTEMBER 30, 2008
|
|
Exhibit
No.
|
Description
|
12
|
Ratio
of
Earnings to Fixed Charges
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act of
1934 for Integrys Energy Group
|
32
|
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy
Group
|