x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware (State of
Incorporation) |
63-1114426 (I.R.S. Employer
Identification No.) |
Class |
Outstanding at August 9, 2002 | |
Common Stock, $1.00 Par Value |
12,363,825 |
Page | ||||
PART 1. |
FINANCIAL INFORMATION |
|||
Item 1. |
Financial Statements (Unaudited) |
|||
3 | ||||
4 | ||||
8 | ||||
10 | ||||
11 | ||||
Item 2. |
15 | |||
Item 3. |
29 | |||
PART II. |
OTHER INFORMATION |
|||
Item 4. |
29 | |||
Item 6. |
30 | |||
31 |
June 30, 2002
|
December 31, 2001 |
|||||||
ASSETS |
||||||||
Cash and due from banks |
$ |
91,436 |
|
$ |
78,262 |
| ||
Interest-bearing deposits in other banks |
|
10,580 |
|
|
10,813 |
| ||
Investment securities (market value $278,947 and $234,808, respectively) |
|
275,572 |
|
|
234,766 |
| ||
Securities available for sale |
|
381,292 |
|
|
332,922 |
| ||
Trading securities |
|
|
|
|
1,341 |
| ||
Federal funds sold and securities purchased under resell agreements |
|
74,367 |
|
|
32,241 |
| ||
Loans held for sale |
|
20,833 |
|
|
36,554 |
| ||
Loans |
|
2,079,566 |
|
|
1,966,631 |
| ||
Unearned income |
|
(2,488 |
) |
|
(2,462 |
) | ||
|
|
|
|
|
| |||
Loans, net of unearned income |
|
2,077,078 |
|
|
1,964,169 |
| ||
Allowance for loan losses |
|
(30,680 |
) |
|
(28,519 |
) | ||
|
|
|
|
|
| |||
Net loans |
|
2,046,398 |
|
|
1,935,650 |
| ||
Property, equipment and leasehold improvements, net |
|
66,167 |
|
|
60,821 |
| ||
Goodwill |
|
15,325 |
|
|
14,813 |
| ||
Intangible assets |
|
4,103 |
|
|
4,062 |
| ||
Cash surrender value of life insurance |
|
54,632 |
|
|
53,171 |
| ||
Receivable from investment division customers |
|
46,393 |
|
|
16,551 |
| ||
Other assets |
|
57,250 |
|
|
31,500 |
| ||
|
|
|
|
|
| |||
Totals |
$ |
3,144,348 |
|
$ |
2,843,467 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Noninterest bearing |
$ |
336,454 |
|
$ |
306,319 |
| ||
Interest bearing |
|
1,881,600 |
|
|
1,760,440 |
| ||
|
|
|
|
|
| |||
Total deposits |
|
2,218,054 |
|
|
2,066,759 |
| ||
Federal funds purchased and securities sold under repurchase agreements |
|
340,801 |
|
|
240,060 |
| ||
Treasury, tax and loan accounts |
|
1,267 |
|
|
3,490 |
| ||
Short-term borrowings |
|
72,100 |
|
|
68,350 |
| ||
Payable for securities purchased for investment division customers |
|
46,393 |
|
|
16,428 |
| ||
Accrued expenses and other liabilities |
|
60,156 |
|
|
30,863 |
| ||
Long-term debt |
|
184,081 |
|
|
209,631 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
2,922,852 |
|
|
2,635,581 |
| ||
Common stock, $1 par, 27,500,000 and 17, 500,500 shares authorized at June 30, 2002 and December 31, 2001, respectively;
12,424,544 share issued at June 30, 2002 and December 31, 2001 |
|
12,425 |
|
|
12,425 |
| ||
Additional paid-in capital |
|
104,436 |
|
|
103,624 |
| ||
Retained earnings |
|
103,521 |
|
|
92,866 |
| ||
Treasury stock at cost, 62,145 and 77,476 shares at June 30, 2002 and December 31, 2001, respectively |
|
(1,674 |
) |
|
(2,087 |
) | ||
Accumulated other comprehensive income, net of tax |
|
2,788 |
|
|
1,058 |
| ||
|
|
|
|
|
| |||
Total stockholders equity |
|
221,496 |
|
|
207,886 |
| ||
|
|
|
|
|
| |||
Totals |
$ |
3,144,348 |
|
$ |
2,843,467 |
| ||
|
|
|
|
|
|
For the three months
ended June 30, | |||||||
2002 |
2001 | ||||||
Interest income: |
|||||||
Interest and fees on loans |
$ |
35,590 |
|
$ |
37,539 | ||
Interest on securities |
|
8,760 |
|
|
6,874 | ||
Interest on deposits in other banks |
|
43 |
|
|
169 | ||
Interest on trading securities |
|
14 |
|
|
33 | ||
Interest on Federal funds sold and securities purchased under resell agreements |
|
185 |
|
|
592 | ||
|
|
|
|
| |||
Total interest income |
|
44,592 |
|
|
45,207 | ||
Interest expense: |
|||||||
Interest on deposits |
|
12,488 |
|
|
19,205 | ||
Interest on Federal funds purchased and securities sold under repurchase agreements |
|
998 |
|
|
2,406 | ||
Interest on long and short-term borrowings |
|
2,807 |
|
|
2,443 | ||
|
|
|
|
| |||
Total interest expense |
|
16,293 |
|
|
24,054 | ||
|
|
|
|
| |||
Net interest income |
|
28,299 |
|
|
21,153 | ||
Provision for loan losses |
|
1,211 |
|
|
701 | ||
|
|
|
|
| |||
Net interest income after provision for loan losses |
|
27,088 |
|
|
20,452 | ||
Noninterest income: |
|||||||
Securities gains |
|
5 |
|
|
| ||
Gain (loss) on disposition of assets |
|
(51 |
) |
|
15 | ||
Service charges on deposit accounts |
|
2,889 |
|
|
2,339 | ||
Investment services income |
|
2,578 |
|
|
2,806 | ||
Securities brokerage and trust income |
|
3,122 |
|
|
2,163 | ||
Origination and sale of mortgage loans |
|
2,145 |
|
|
1,932 | ||
Bank owned life insurance |
|
752 |
|
|
556 | ||
Insurance commissions |
|
622 |
|
|
457 | ||
Other |
|
1,304 |
|
|
1,140 | ||
|
|
|
|
| |||
Total noninterest income |
|
13,366 |
|
|
11,408 |
For the three months
ended June 30, | ||||||
2002 |
2001 | |||||
Noninterest expense: |
||||||
Salaries and employee benefits |
|
14,325 |
|
10,785 | ||
Commission based compensation |
|
3,547 |
|
2,820 | ||
Occupancy and equipment expenses |
|
2,864 |
|
2,454 | ||
Amortization of intangibles |
|
191 |
|
289 | ||
Other |
|
6,659 |
|
5,341 | ||
|
|
|
| |||
Total noninterest expense |
|
27,586 |
|
21,689 | ||
|
|
|
| |||
Income before provision for income taxes |
|
12,868 |
|
10,171 | ||
Provision for income taxes |
|
4,086 |
|
3,195 | ||
|
|
|
| |||
Net income |
$ |
8,782 |
$ |
6,976 | ||
|
|
|
| |||
Net income per common share (basic) |
$ |
.71 |
$ |
.59 | ||
|
|
|
| |||
Weighted average common shares outstanding (basic) |
|
12,359 |
|
11,821 | ||
|
|
|
| |||
Net income per common share (diluted) |
$ |
.69 |
$ |
.58 | ||
|
|
|
| |||
Weighted average common and common equivalent shares outstanding (diluted) |
|
12,657 |
|
12,089 | ||
|
|
|
|
For the six months
ended June 30, | |||||||
2002 |
2001 | ||||||
Interest income: |
|||||||
Interest and fees on loans |
$ |
70,543 |
|
$ |
75,818 | ||
Interest on securities |
|
17,508 |
|
|
13,632 | ||
Interest on deposits in other banks |
|
84 |
|
|
238 | ||
Interest on trading securities |
|
29 |
|
|
59 | ||
Interest on Federal funds sold and securities purchased under resell agreements |
|
385 |
|
|
1,285 | ||
|
|
|
|
| |||
Total interest income |
|
88,549 |
|
|
91,032 | ||
Interest expense: |
|||||||
Interest on deposits |
|
25,593 |
|
|
39,453 | ||
Interest on Federal funds purchased and securities sold under repurchase agreements |
|
1,933 |
|
|
5,042 | ||
Interest on long and short-term borrowings |
|
5,647 |
|
|
5,045 | ||
|
|
|
|
| |||
Total interest expense |
|
33,173 |
|
|
49,540 | ||
|
|
|
|
| |||
Net interest income |
|
55,376 |
|
|
41,492 | ||
Provision for loan losses |
|
2,481 |
|
|
1,294 | ||
|
|
|
|
| |||
Net interest income after provision for loan losses |
|
52,895 |
|
|
40,198 | ||
Noninterest income: |
|||||||
Securities gains |
|
35 |
|
|
| ||
Gain (loss) on disposition of assets |
|
(184 |
) |
|
36 | ||
Service charges on deposit accounts |
|
5,611 |
|
|
4,554 | ||
Investment services income |
|
5,659 |
|
|
6,512 | ||
Securities brokerage and trust income |
|
5,930 |
|
|
4,545 | ||
Origination and sale of mortgage loans |
|
4,558 |
|
|
3,247 | ||
Bank owned life insurance |
|
1,465 |
|
|
1,104 | ||
Insurance commissions |
|
1,149 |
|
|
972 | ||
Other |
|
2,370 |
|
|
2,245 | ||
|
|
|
|
| |||
Total noninterest income |
|
26,593 |
|
|
23,215 |
For the six months
ended June 30, | ||||||
2002 |
2001 | |||||
Noninterest expense: |
||||||
Salaries and employee benefits |
|
27,753 |
|
22,076 | ||
Commission based compensation |
|
6,987 |
|
5,864 | ||
Occupancy and equipment expenses |
|
5,632 |
|
4,986 | ||
Amortization of intangibles |
|
375 |
|
569 | ||
Other |
|
13,294 |
|
11,153 | ||
|
|
|
| |||
Total noninterest expense |
|
54,041 |
|
44,648 | ||
|
|
|
| |||
Income before provision for income taxes |
|
25,447 |
|
18,765 | ||
Provision for income taxes |
|
8,057 |
|
5,946 | ||
|
|
|
| |||
Net income |
$ |
17,390 |
$ |
12,819 | ||
|
|
|
| |||
Net income per common share (basic) |
$ |
1.41 |
$ |
1.09 | ||
|
|
|
| |||
Weighted average common shares outstanding (basic) |
|
12,354 |
|
11,805 | ||
|
|
|
| |||
Net income per common share (diluted) |
$ |
1.38 |
$ |
1.06 | ||
|
|
|
| |||
Weighted average common and common equivalent shares outstanding (diluted) |
|
12,644 |
|
12,080 | ||
|
|
|
|
For the three months
ended June 30, |
|||||||
2002 |
2001 |
||||||
Net income |
$ |
8,782 |
$ |
6,976 |
| ||
Other comprehensive income (loss): |
|||||||
Unrealized gains (losses) on securities available for sale |
|
4,265 |
|
(79 |
) | ||
Less: Reclassification adjustment for net gains included in net income |
|
35 |
|
|
| ||
|
|
|
|
| |||
Other comprehensive income (loss), before tax |
|
4,230 |
|
(79 |
) | ||
Provision for income taxes related to items of other comprehensive income |
|
1,429 |
|
4 |
| ||
|
|
|
|
| |||
Other comprehensive income (loss), net of tax |
|
2,801 |
|
(83 |
) | ||
|
|
|
|
| |||
Comprehensive income |
$ |
11,583 |
$ |
6,893 |
| ||
|
|
|
|
|
For the six months
ended June 30, | ||||||
2002 |
2001 | |||||
Net income |
$ |
17,390 |
$ |
12,819 | ||
Other comprehensive income: |
||||||
Unrealized gains on securities available for sale |
|
2,745 |
|
3,968 | ||
Less: Reclassification adjustment for net gains included in net income |
|
35 |
|
| ||
|
|
|
| |||
Other comprehensive income, before tax |
|
2,710 |
|
3,968 | ||
Provision for income taxes related to items of other comprehensive income |
|
980 |
|
1,386 | ||
|
|
|
| |||
Other comprehensive income, net of tax |
|
1,730 |
|
2,582 | ||
|
|
|
| |||
Comprehensive income |
$ |
19,120 |
$ |
15,401 | ||
|
|
|
|
For the six months
ended June 30 |
||||||||
2002 |
2001 |
|||||||
Net cash flows provided by operating activities |
$ |
25,601 |
|
$ |
24,592 |
| ||
Cash flows from investing activities: |
||||||||
Proceeds from maturities of investment securities |
|
54,024 |
|
|
16,838 |
| ||
Purchases of investment securities |
|
(94,768 |
) |
|
(93,272 |
) | ||
Purchases of securities available for sale |
|
(240,958 |
) |
|
(77,220 |
) | ||
Proceeds from sale of securities available for sale |
|
14,808 |
|
|
|
| ||
Proceeds from maturities of securities available for sale |
|
180,593 |
|
|
115,366 |
| ||
Net decrease (increase) in interest bearing deposits in other banks under resell agreements |
|
233 |
|
|
(15,283 |
) | ||
Net increase in Federal funds sold and securities purchased |
|
(42,126 |
) |
|
(8,638 |
) | ||
Net increase in loans |
|
(98,532 |
) |
|
(94,021 |
) | ||
Purchases of property, equipment and leasehold improvements |
|
(7,611 |
) |
|
(2,934 |
) | ||
Premiums returned for bank-owned life insurance. |
|
|
|
|
791 |
| ||
Purchase acquisitions |
|
(400 |
) |
|
|
| ||
Proceeds from sale of other real estate owned |
|
548 |
|
|
1,175 |
| ||
Proceeds from sale of property, equipment and leasehold improvements |
|
106 |
|
|
52 |
| ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(234,083 |
) |
|
(157,146 |
) | ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Net increase in deposits |
|
151,295 |
|
|
61,357 |
| ||
Increase in Federal funds purchased and securities sold under agreements to repurchase |
|
100,741 |
|
|
94,290 |
| ||
Net (decrease) increase in short and long-term borrowings and capital leases |
|
(24,023 |
) |
|
14,489 |
| ||
Exercise of stock options and stock based compensation |
|
(172 |
) |
|
245 |
| ||
Changes incidental to merger |
|
(7 |
) |
|
(10 |
) | ||
Dividends on common stock |
|
(6,178 |
) |
|
(5,434 |
) | ||
|
|
|
|
|
| |||
Net cash provided by financing activities |
|
221,656 |
|
|
164,937 |
| ||
|
|
|
|
|
| |||
Increase in cash and cash equivalents |
|
13,174 |
|
|
32,383 |
| ||
Cash and cash equivalents, beginning of period |
|
78,262 |
|
|
80,476 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ |
91,436 |
|
$ |
112,859 |
| ||
|
|
|
|
|
| |||
Supplemental schedule of noncash investing and financing activities |
||||||||
Acquisition of collateral in satisfaction of loans |
$ |
1,024 |
|
$ |
1,307 |
| ||
|
|
|
|
|
| |||
Adjustment to market value of securities available for sale, net of deferred income taxes |
$ |
1,730 |
|
$ |
2,582 |
| ||
|
|
|
|
|
|
For the three months
ended June 30 |
For the six months
ended June 30 | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
Net Income: |
||||||||||||
Reported net income |
$ |
8,782 |
$ |
6,976 |
$ |
17,390 |
$ |
12,819 | ||||
Add back: |
||||||||||||
Goodwill amortization, net of taxes |
|
|
|
123 |
|
|
|
241 | ||||
|
|
|
|
|
|
|
| |||||
Net income excluding goodwill amortization, net of taxes |
$ |
8,782 |
$ |
7,099 |
$ |
17,390 |
$ |
13,060 | ||||
|
|
|
|
|
|
|
| |||||
Basic net income per common share: |
||||||||||||
Reported net income |
$ |
0.71 |
$ |
0.59 |
$ |
1.41 |
$ |
1.09 | ||||
Add back: |
||||||||||||
Goodwill amortization, net of taxes |
|
|
|
0.01 |
|
|
|
0.02 | ||||
|
|
|
|
|
|
|
| |||||
Net income excluding goodwill amortization, net of taxes |
$ |
0.71 |
$ |
0.60 |
$ |
1.41 |
$ |
1.11 | ||||
|
|
|
|
|
|
|
| |||||
Weighted average shares outstanding (basic) |
|
12,359 |
|
11,821 |
|
12,354 |
|
11,805 | ||||
|
|
|
|
|
|
|
| |||||
Diluted net income per common share: |
||||||||||||
Reported net income |
$ |
0.69 |
$ |
0.58 |
$ |
1.38 |
$ |
1.06 | ||||
Add back: |
||||||||||||
Goodwill amortization, net of taxes |
|
|
|
0.01 |
|
|
|
0.02 | ||||
|
|
|
|
|
|
|
| |||||
Net income excluding goodwill amortization, net of taxes |
$ |
0.69 |
$ |
0.59 |
$ |
1.38 |
$ |
1.08 | ||||
|
|
|
|
|
|
|
| |||||
Weighted average shares outstanding (diluted) |
|
12,657 |
|
12,089 |
|
12,644 |
|
12,080 | ||||
|
|
|
|
|
|
|
|
For the year ended December 31, |
||
2002 |
$ 793 | |
2003 |
$ 833 | |
2004 |
$ 782 | |
2005 |
$ 742 | |
2006 |
$ 721 |
Income |
Shares |
Per Share Amount | ||||||
(In thousands, except per share amounts) | ||||||||
THREE MONTHS ENDED JUNE 30, 2002 |
||||||||
Basic EPS net income |
$ |
8,782 |
12,359 |
$ |
0.71 | |||
|
| |||||||
Effect of dilutive securities |
|
|
298 |
|||||
|
|
|
||||||
Diluted EPS |
$ |
8,782 |
12,657 |
$ |
0.69 | |||
|
|
|
|
| ||||
THREE MONTHS ENDED JUNE 30, 2001 |
||||||||
Basic EPS net income |
$ |
6,976 |
11,821 |
$ |
0.59 | |||
|
| |||||||
Effect of dilutive securities |
|
|
268 |
|||||
|
|
|
||||||
Diluted EPS |
$ |
6,976 |
12,089 |
$ |
0.58 | |||
|
|
|
|
| ||||
SIX MONTHS ENDED JUNE 30, 2002 |
||||||||
Basic EPS net income |
$ |
17,390 |
12,354 |
$ |
1.41 | |||
|
| |||||||
Effect of dilutive securities |
|
|
290 |
|||||
|
|
|
||||||
Diluted EPS |
$ |
17,390 |
12,644 |
$ |
1.38 | |||
|
|
|
|
| ||||
SIX MONTHS ENDED JUNE 30, 2001 |
||||||||
Basic EPS net income |
$ |
12,819 |
11,805 |
$ |
1.09 | |||
|
| |||||||
Effect of dilutive securities |
|
|
275 |
|||||
|
|
|
||||||
Diluted EPS |
$ |
12,819 |
12,080 |
$ |
1.06 | |||
|
|
|
|
|
Investment Services Division |
Securities Brokerage & Trust Division |
Mortgage Lending Division |
Insurance Division |
Retail and Commercial Banking |
Corporate Overhead |
Elimination Entries |
Total | ||||||||||||||||||||
Three months ended June 30, 2002: |
|||||||||||||||||||||||||||
Interest income |
$ |
|
$ |
214 |
$ |
277 |
$ |
|
|
$ |
44,155 |
$ |
(23 |
) |
$ |
(31 |
) |
$ |
44,592 | ||||||||
Interest expenses |
|
30 |
|
111 |
|
15,841 |
|
342 |
|
|
(31 |
) |
|
16,293 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net interest income |
|
184 |
|
166 |
|
28,314 |
|
(365 |
) |
|
28,299 | ||||||||||||||||
Provision for loan losses |
|
1,211 |
|
1,211 | |||||||||||||||||||||||
Noninterest income |
|
2,578 |
|
3,122 |
|
2,196 |
|
622 |
|
|
4,848 |
|
13,366 | ||||||||||||||
Noninterest expense |
|
2,089 |
|
3,011 |
|
1,515 |
|
672 |
|
|
18,560 |
|
1,739 |
|
|
27,586 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income (loss) before tax |
$ |
489 |
$ |
295 |
$ |
847 |
$ |
(50 |
) |
$ |
13,391 |
$ |
(2,104 |
) |
$ |
|
|
$ |
12,868 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Three months ended June 30, 2001: |
|||||||||||||||||||||||||||
Interest income |
$ |
|
$ |
472 |
$ |
357 |
$ |
|
|
$ |
44,471 |
$ |
(13 |
) |
$ |
(80 |
) |
$ |
45,207 | ||||||||
Interest expenses |
|
76 |
|
235 |
|
1 |
|
|
23,459 |
|
363 |
|
|
(80 |
) |
|
24,054 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net interest income |
|
396 |
|
122 |
|
(1 |
) |
|
21,012 |
|
(376 |
) |
|
21,153 | |||||||||||||
Provision for loan losses |
|
701 |
|
701 | |||||||||||||||||||||||
Noninterest income |
|
2,806 |
|
2,163 |
|
1,933 |
|
457 |
|
|
4,040 |
|
9 |
|
|
11,408 | |||||||||||
Noninterest expense |
|
2,197 |
|
2,217 |
|
1,079 |
|
472 |
|
|
14,183 |
|
1,541 |
|
|
21,689 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income (loss) before tax |
$ |
609 |
$ |
342 |
$ |
976 |
$ |
(16 |
) |
$ |
10,168 |
$ |
(1,908 |
) |
$ |
|
|
$ |
10,171 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Six months ended June 30, 2002: |
|||||||||||||||||||||||||||
Interest income |
$ |
|
$ |
465 |
$ |
701 |
$ |
|
|
$ |
87,494 |
$ |
(41 |
) |
$ |
(70 |
) |
$ |
88,549 | ||||||||
Interest expenses |
|
69 |
|
272 |
|
1 |
|
|
32,223 |
|
678 |
|
|
(70 |
) |
|
33,173 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net interest income |
|
396 |
|
429 |
|
(1 |
) |
|
55,271 |
|
(719 |
) |
|
55,376 | |||||||||||||
Provision for loan losses |
|
2,481 |
|
2,481 | |||||||||||||||||||||||
Noninterest income |
|
5,659 |
|
5,930 |
|
4,642 |
|
1,149 |
|
|
9,213 |
|
26,593 | ||||||||||||||
Noninterest expense |
|
4,366 |
|
5,683 |
|
2,952 |
|
1,278 |
|
|
36,916 |
|
2,846 |
|
|
54,041 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income (loss) before tax |
$ |
1,293 |
$ |
643 |
$ |
2,119 |
$ |
(130 |
) |
$ |
25,087 |
$ |
(3,565 |
) |
$ |
|
|
$ |
25,447 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Six months ended June 30, 2001: |
|||||||||||||||||||||||||||
Interest income |
$ |
|
$ |
1,178 |
$ |
535 |
$ |
5 |
|
$ |
89,641 |
$ |
(25 |
) |
$ |
(302 |
) |
$ |
91,032 | ||||||||
Interest expenses |
|
296 |
|
372 |
|
4 |
|
|
48,353 |
|
817 |
|
|
(302 |
) |
|
49,540 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Net interest income |
|
882 |
|
163 |
|
1 |
|
|
41,288 |
|
(842 |
) |
|
41,492 | |||||||||||||
Provision for loan losses |
|
1,294 |
|
1,294 | |||||||||||||||||||||||
Noninterest income |
|
6,512 |
|
4,545 |
|
3,291 |
|
972 |
|
|
7,875 |
|
20 |
|
|
23,215 | |||||||||||
Noninterest expense |
|
4,891 |
|
4,460 |
|
1,981 |
|
975 |
|
|
29,622 |
|
2,719 |
|
|
44,648 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income (loss) before tax |
$ |
1,621 |
$ |
967 |
$ |
1,473 |
$ |
(2 |
) |
$ |
18,247 |
$ |
(3,541 |
) |
$ |
|
|
$ |
18,765 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
||||||||||||||||||||
2002 |
2001 |
|||||||||||||||||||
Average Balance |
Income/ Expense |
Yield/ Cost |
Average Balance |
Income/ Expense |
Yield/ Cost |
|||||||||||||||
Assets: |
||||||||||||||||||||
Earning assets: |
||||||||||||||||||||
Loans(1)(3) |
$ |
2,043,512 |
|
$ |
70,690 |
6.98 |
% |
$ |
1,759,905 |
|
$ |
75,964 |
8.70 |
% | ||||||
Securities: |
||||||||||||||||||||
Taxable |
|
556,351 |
|
|
16,725 |
6.06 |
|
|
386,664 |
|
|
12,893 |
6.72 |
| ||||||
Tax exempt |
|
31,749 |
|
|
1,186 |
7.53 |
|
|
29,689 |
|
|
1,120 |
7.61 |
| ||||||
Cash balances in other banks |
|
7,948 |
|
|
84 |
2.13 |
|
|
11,939 |
|
|
238 |
4.02 |
| ||||||
Funds sold |
|
42,934 |
|
|
385 |
1.81 |
|
|
49,215 |
|
|
1,285 |
5.27 |
| ||||||
Trading account securities |
|
1,164 |
|
|
29 |
5.02 |
|
|
1,900 |
|
|
59 |
6.26 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total earning assets(2) |
|
2,683,658 |
|
|
89,099 |
6.70 |
|
|
2,239,312 |
|
|
91,559 |
8.25 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and due from banks |
|
90,344 |
|
|
81,911 |
|
||||||||||||||
Premises and equipment |
|
65,656 |
|
|
51,993 |
|
||||||||||||||
Other assets |
|
122,407 |
|
|
98,258 |
|
||||||||||||||
Allowance for loan losses |
|
(29,921 |
) |
|
(22,815 |
) |
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total assets |
$ |
2,932,144 |
|
$ |
2,448,659 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Liabilities: |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Interest-bearing transaction accounts |
$ |
395,582 |
|
|
2,645 |
1.35 |
|
$ |
299,932 |
|
|
4,675 |
3.14 |
| ||||||
Savings deposits |
|
392,538 |
|
|
2,838 |
1.46 |
|
|
311,536 |
|
|
5,303 |
3.43 |
| ||||||
Time deposits |
|
1,054,005 |
|
|
20,110 |
3.85 |
|
|
959,284 |
|
|
29,475 |
6.20 |
| ||||||
Funds purchased |
|
242,102 |
|
|
1,933 |
1.61 |
|
|
210,188 |
|
|
5,042 |
4.84 |
| ||||||
Other short-term borrowings |
|
80,447 |
|
|
984 |
2.47 |
|
|
34,922 |
|
|
1,129 |
6.52 |
| ||||||
Long-term debt |
|
196,679 |
|
|
4,663 |
4.78 |
|
|
152,030 |
|
|
3,916 |
5.19 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest-bearing liabilities |
|
2,361,353 |
|
|
33,173 |
2.83 |
|
|
1,967,892 |
|
|
49,540 |
5.08 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Demand deposits |
|
308,528 |
|
|
253,567 |
|
||||||||||||||
Accrued interest and other liabilities |
|
46,083 |
|
|
48,637 |
|
||||||||||||||
Stockholders' equity |
|
216,180 |
|
|
178,563 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total liabilities and stockholders equity |
$ |
2,932,144 |
|
$ |
2,448,659 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Net interest spread |
3.87 |
% |
3.17 |
% | ||||||||||||||||
|
|
|
| |||||||||||||||||
Net interest income/margin on a taxable equivalent basis |
|
55,926 |
4.20 |
% |
|
42,019 |
3.78 |
% | ||||||||||||
|
|
|
| |||||||||||||||||
Tax equivalent adjustment(2) |
|
550 |
|
527 |
||||||||||||||||
|
|
|
|
|||||||||||||||||
Net interest income/margin |
$ |
55,376 |
4.16 |
% |
$ |
41,492 |
3.74 |
% | ||||||||||||
|
|
|
|
|
|
|
|
(1) |
Average loans include nonaccrual loans. All loans and deposits are domestic. |
(2) |
Tax equivalent adjustments are based upon assumed tax rate of 34%, and do not reflect the disallowance for Federal income tax purposes of interest expense
related to certain tax exempt assets. |
(3) |
Fees in the amount of $2,536,000 and $2,084,000 are included in interest and fees on loans for the six months ended June 30, 2002 and 2001, respectively.
|
Three months ended June 30, |
||||||||||||||||||||
2002 |
2001 |
|||||||||||||||||||
Average Balance |
Income/ Expense |
Yield/ Cost |
Average Balance |
Income/ Expense |
Yield/ Cost |
|||||||||||||||
Assets: |
||||||||||||||||||||
Earning assets: |
||||||||||||||||||||
Loans(1)(3) |
$ |
2,078,024 |
|
$ |
35,660 |
6.88 |
% |
$ |
1,789,388 |
|
$ |
37,620 |
8.43 |
% | ||||||
Securities: |
||||||||||||||||||||
Taxable |
|
560,545 |
|
|
8,374 |
5.99 |
|
|
392,796 |
|
|
6,514 |
6.65 |
| ||||||
Tax exempt |
|
31,436 |
|
|
584 |
7.45 |
|
|
29,104 |
|
|
546 |
7.52 |
| ||||||
Cash balances in other banks |
|
8,244 |
|
|
43 |
2.09 |
|
|
17,242 |
|
|
169 |
3.93 |
| ||||||
Funds sold |
|
41,682 |
|
|
185 |
1.78 |
|
|
49,562 |
|
|
592 |
4.79 |
| ||||||
Trading account securities |
|
1,111 |
|
|
14 |
5.05 |
|
|
2,222 |
|
|
33 |
5.96 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total earning assets(2) |
|
2,721,042 |
|
|
44,860 |
6.61 |
|
|
2,280,314 |
|
|
45,474 |
8.00 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and due from banks |
|
85,618 |
|
|
82,316 |
|
||||||||||||||
Premises and equipment |
|
68,296 |
|
|
51,860 |
|
||||||||||||||
Other assets |
|
122,558 |
|
|
96,735 |
|
||||||||||||||
Allowance for loan losses |
|
(30,568 |
) |
|
(22,993 |
) |
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total assets |
$ |
2,966,946 |
|
$ |
2,488,232 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Liabilities: |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Interest-bearing transaction accounts |
$ |
401,866 |
|
|
1,349 |
1.35 |
|
$ |
308,208 |
|
|
2,241 |
2.92 |
| ||||||
Savings deposits |
|
389,360 |
|
|
1,393 |
1.43 |
|
|
315,871 |
|
|
2,581 |
3.28 |
| ||||||
Time deposits |
|
1,072,822 |
|
|
9,746 |
3.64 |
|
|
953,503 |
|
|
14,383 |
6.05 |
| ||||||
Funds purchased |
|
245,442 |
|
|
998 |
1.63 |
|
|
230,172 |
|
|
2,406 |
4.19 |
| ||||||
Other short-term borrowings |
|
89,887 |
|
|
585 |
2.61 |
|
|
27,222 |
|
|
440 |
6.48 |
| ||||||
Long-term debt |
|
184,142 |
|
|
2,222 |
4.84 |
|
|
164,357 |
|
|
2,003 |
4.89 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest-bearing liabilities |
|
2,383,519 |
|
|
16,293 |
2.74 |
|
|
1,999,333 |
|
|
24,054 |
4.83 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Demand deposits |
|
317,670 |
|
|
262,421 |
|
||||||||||||||
Accrued interest and other liabilities |
|
46,889 |
|
|
45,191 |
|
||||||||||||||
Stockholders equity |
|
218,868 |
|
|
181,287 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total liabilities and stockholders equity |
$ |
2,966,946 |
|
$ |
2,488,232 |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Net interest spread |
3.87 |
% |
3.16 |
% | ||||||||||||||||
|
|
|
| |||||||||||||||||
Net interest income/margin on a taxable equivalent basis |
|
28,567 |
4.21 |
% |
|
21,420 |
3.77 |
% | ||||||||||||
|
|
|
| |||||||||||||||||
Tax equivalent adjustment(2) |
|
268 |
|
267 |
||||||||||||||||
|
|
|
|
|||||||||||||||||
Net interest income/margin |
$ |
28,299 |
4.17 |
% |
$ |
21,153 |
3.72 |
% | ||||||||||||
|
|
|
|
|
|
|
|
(1) |
Average loans include nonaccrual loans. All loans and deposits are domestic. |
(2) |
Tax equivalent adjustments are based upon assumed tax rate of 34%, and do not reflect the disallowance for Federal income tax purposes of interest expense
related to certain tax exempt assets. |
(3) |
Fees in the amount of $1,320,000 and $1,023,000 are included in interest and fees on loans for the three months ended June 30, 2002 and 2001, respectively.
|
Three Months Ended June 30, |
||||||||||||
2002 Compared to 2001 Variance Due to |
||||||||||||
Volume |
Yield/Rate |
Total |
||||||||||
Earning assets: |
||||||||||||
Loans |
$ |
25,007 |
|
$ |
(26,967 |
) |
$ |
(1,960 |
) | |||
Securities: |
||||||||||||
Taxable |
|
5,716 |
|
|
(3,856 |
) |
|
1,860 |
| |||
Tax exempt |
|
71 |
|
|
(33 |
) |
|
38 |
| |||
Cash balances in other banks |
|
(66 |
) |
|
(60 |
) |
|
(126 |
) | |||
Funds sold |
|
(82 |
) |
|
(325 |
) |
|
(407 |
) | |||
Trading account securities |
|
(15 |
) |
|
(4 |
) |
|
(19 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Total interest income |
|
30,631 |
|
|
(31,245 |
) |
|
(614 |
) | |||
Interest-bearing liabilities: |
||||||||||||
Interest-bearing transaction accounts |
|
3,172 |
|
|
(4,064 |
) |
|
(892 |
) | |||
Savings and money market deposits |
|
3,066 |
|
|
(4,254 |
) |
|
(1,188 |
) | |||
Time deposits |
|
9,878 |
|
|
(14,515 |
) |
|
(4,637 |
) | |||
Funds purchased |
|
1,016 |
|
|
(2,424 |
) |
|
(1,408 |
) | |||
Other short-term borrowings |
|
1,788 |
|
|
(1,643 |
) |
|
145 |
| |||
Long-term debt |
|
353 |
|
|
(134 |
) |
|
219 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total interest expense |
|
19,273 |
|
|
(27,034 |
) |
|
(7,761 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net interest income on a taxable equivalent basis |
$ |
11,358 |
|
$ |
(4,211 |
) |
|
7,147 |
| |||
|
|
|
|
|
|
|||||||
Taxable equivalent adjustment |
|
(1 |
) | |||||||||
|
|
| ||||||||||
Net interest income |
$ |
7,146 |
| |||||||||
|
|
|
Six Months Ended June 30, |
||||||||||||
2002 Compared to 2001 Variance Due to |
||||||||||||
Volume |
Yield/Rate |
Total |
||||||||||
Earning assets: |
||||||||||||
Loans |
$ |
24,819 |
|
$ |
(30,093 |
) |
$ |
(5,274 |
) | |||
Securities: |
||||||||||||
Taxable |
|
7,302 |
|
|
(3,470 |
) |
|
3,832 |
| |||
Tax exempt |
|
99 |
|
|
(33 |
) |
|
66 |
| |||
Cash balances in other banks |
|
(64 |
) |
|
(90 |
) |
|
(154 |
) | |||
Funds sold |
|
(146 |
) |
|
(754 |
) |
|
(900 |
) | |||
Trading account securities |
|
(20 |
) |
|
(10 |
) |
|
(30 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Total interest income |
|
31,990 |
|
|
(34,450 |
) |
|
(2,460 |
) | |||
Interest-bearing liabilities: |
||||||||||||
Interest-bearing transaction accounts |
|
3,124 |
|
|
(5,154 |
) |
|
(2,030 |
) | |||
Savings and money market deposits |
|
3,057 |
|
|
(5,522 |
) |
|
(2,465 |
) | |||
Time deposits |
|
7,383 |
|
|
(16,748 |
) |
|
(9,365 |
) | |||
Funds purchased |
|
1,940 |
|
|
(5,049 |
) |
|
(3,109 |
) | |||
Other short-term borrowings |
|
1,818 |
|
|
(1,963 |
) |
|
(145 |
) | |||
Long-term debt |
|
1,571 |
|
|
(824 |
) |
|
747 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total interest expense |
|
18,893 |
|
|
(35,260 |
) |
|
(16,367 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net interest income on a taxable equivalent basis |
$ |
13,097 |
|
$ |
810 |
|
|
13,907 |
| |||
|
|
|
|
|
|
|||||||
Taxable equivalent adjustment |
|
(23 |
) | |||||||||
|
|
| ||||||||||
Net interest income |
$ |
13,884 |
| |||||||||
|
|
|
June 30, 2002 |
December 31, 2001 |
|||||||||||||
Amount |
Percent of Total |
Amount |
Percent of Total |
|||||||||||
Commercial, financial and agricultural |
$ |
245,400 |
|
11.80 |
% |
$ |
247,613 |
|
12.59 |
% | ||||
Real estate: |
||||||||||||||
Construction |
|
263,760 |
|
12.68 |
|
|
231,369 |
|
11.76 |
| ||||
Mortgageresidential |
|
588,266 |
|
28.29 |
|
|
546,730 |
|
27.80 |
| ||||
Mortgagecommercial |
|
662,307 |
|
31.85 |
|
|
637,575 |
|
32.42 |
| ||||
Mortgageother |
|
5,763 |
|
.28 |
|
|
5,645 |
|
.29 |
| ||||
Consumer |
|
84,400 |
|
4.06 |
|
|
82,909 |
|
4.22 |
| ||||
Lease financing receivables |
|
83,559 |
|
4.02 |
|
|
73,924 |
|
3.76 |
| ||||
Securities brokerage margin loans |
|
15,474 |
|
.74 |
|
|
16,302 |
|
.83 |
| ||||
Other |
|
130,637 |
|
6.28 |
|
|
124,564 |
|
6.33 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total gross loans |
|
2,079,566 |
|
100.00 |
% |
|
1,966,631 |
|
100.00 |
% | ||||
|
|
|
| |||||||||||
Unearned income |
|
(2,488 |
) |
|
(2,462 |
) |
||||||||
|
|
|
|
|
|
|||||||||
Total loans, net of unearned income |
|
2,077,078 |
|
|
1,964,169 |
|
||||||||
Allowance for loan losses |
|
(30,680 |
) |
|
(28,519 |
) |
||||||||
|
|
|
|
|
|
|||||||||
Total net loans |
$ |
2,046,398 |
|
$ |
1,935,650 |
|
||||||||
|
|
|
|
|
|
June 30, 2002
|
December 31, 2001 | |||||
Note payable to third party bank under secured master note agreement; rate varies with LIBOR and was 2.59% and 2.68% at
June 30, 2002 and December 31, 2001, respectively; collateralized by Alabama National's stock in subsidiary banks. |
$ |
19,100 |
$ |
16,350 | ||
FHLB debt due at various maturities ranging from December 2, 2002 through February 11, 2003; bearing interest at fixed
and variable rates ranging from 2.13% to 2.53% and 2.17% to 2.53% at June 30, 2002 and December 31, 2001, respectively; collateralized by FHLB stock and certain first mortgages. The total for June 30, 2002, includes $25 million that was classified
as long-term at December 31, 2001. |
|
53,000 |
|
47,000 | ||
FHLB open ended note payable; rate varies daily based on the FHLB Daily Rate Credit interest price and was 1.83% at
December 31, 2001; collateralized by FHLB stock and certain first mortgage loans. This note was repaid during the first quarter of 2002. |
|
|
|
5,000 | ||
|
|
|
| |||
Total short-term borrowings |
$ |
72,100 |
$ |
68,350 | ||
|
|
|
|
June 30, 2002 |
December 31, 2001 | |||||
FHLB debt due at various maturities ranging from November 5, 2003 through November 7, 2011; bearing interest at fixed
rates ranging from 3.31% to 6.00% at June 30, 2002 and December 31, 2001; convertible at the option of the FHLB at dates ranging from July 7, 2002 to November 7, 2006; collateralized by FHLB stock, certain first mortgage loans and pledged available
for sale securities. |
$ |
169,000 |
$ |
169,000 | ||
FHLB debt due February 11, 2003; interest rate varies with LIBOR and was 5.3275% at December 31, 2001; collateralized by
FHLB stock and certain first mortgage loans. At June 30, 2002, note was classified as short-term. |
|
|
|
25,000 | ||
Trust preferred securities due December 18, 2031; rate varies with LIBOR and was 5.479% and 5.60% at June 30, 2002 and
December 31, 2001, respectively. |
|
15,000 |
|
15,000 | ||
Various notes payable |
|
14 |
|
554 | ||
Capital leases payable |
|
67 |
|
77 | ||
|
|
|
| |||
$ |
184,081 |
$ |
209,631 | |||
|
|
|
|
June 30, 2002 |
December 31, 2001 |
|||||||
Nonaccrual loans |
$ |
8,083 |
|
$ |
7,563 |
| ||
Restructured loans |
|
|
|
|
|
| ||
Loans past due 90 days or more and still accruing |
|
|
|
|
|
| ||
|
|
|
|
|
| |||
Total nonperforming loans |
|
8,083 |
|
|
7,563 |
| ||
Other real estate owned |
|
1,906 |
|
|
1,680 |
| ||
|
|
|
|
|
| |||
Total nonperforming assets |
$ |
9,989 |
|
$ |
9,243 |
| ||
|
|
|
|
|
| |||
Allowance for loan losses to period-end loans |
|
1.48 |
% |
|
1.45 |
% | ||
Allowance for loan losses to period-end nonperforming loans |
|
379.56 |
|
|
377.09 |
| ||
Allowance for loan losses to period-end nonperforming assets |
|
307.14 |
|
|
308.55 |
| ||
Net charge-offs to average loans |
|
0.03 |
|
|
0.09 |
| ||
Nonperforming assets to period-end loans and other real estate owned |
|
0.48 |
|
|
0.47 |
| ||
Nonperforming loans to period-end loans |
|
0.39 |
|
|
0.39 |
|
Allowance for loan losses at beginning of period |
$ |
28,519 | |
Charge-offs: |
|||
Commercial, financial and agricultural |
|
951 | |
Real estatemortgage |
|
449 | |
Consumer |
|
485 | |
|
| ||
Total charge-offs |
|
1,885 | |
|
| ||
Recoveries: |
|||
Commercial, financial and agricultural |
|
538 | |
Real estatemortgage |
|
586 | |
Consumer |
|
441 | |
|
| ||
Total recoveries |
|
1,565 | |
|
| ||
Net charge-offs |
|
320 | |
|
| ||
Provision for loan losses |
|
2,481 | |
|
| ||
Allowance for loan losses at end of period |
$ |
30,680 | |
|
|
June 30, 2002 | |||||||||||||||||||
Zero Through Three
Months |
After Three Through Twelve Months |
One Through
Three Years |
Greater Than Three
Years |
Total | |||||||||||||||
Assets: |
|||||||||||||||||||
Earning assets: |
|||||||||||||||||||
Loans(1) |
$ |
1,033,132 |
|
$ |
281,037 |
|
$ |
418,001 |
|
$ |
357,658 |
|
$ |
2,089,828 | |||||
Securities(2) |
|
89,840 |
|
|
101,929 |
|
|
206,151 |
|
|
242,554 |
|
|
640,474 | |||||
Trading securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest-bearing deposits in other banks |
|
10,580 |
|
|
|
|
|
|
|
|
|
|
|
10,580 | |||||
Funds sold |
|
74,367 |
|
|
|
|
|
|
|
|
|
|
|
74,367 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total interest-earning assets |
$ |
1,207,919 |
|
$ |
382,966 |
|
$ |
624,152 |
|
$ |
600,212 |
|
$ |
2,815,249 | |||||
Liabilities: |
|||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||
Interest-bearing deposits: |
|||||||||||||||||||
Demand deposits |
$ |
130,690 |
|
$ |
|
|
$ |
|
|
$ |
267,808 |
|
$ |
398,498 | |||||
Savings and money market deposits |
|
150,774 |
|
|
|
|
|
|
|
|
237,866 |
|
|
388,640 | |||||
Time deposits(3) |
|
381,678 |
|
|
479,910 |
|
|
193,752 |
|
|
39,122 |
|
|
1,094,462 | |||||
Funds purchased |
|
340,801 |
|
|
|
|
|
|
|
|
|
|
|
340,801 | |||||
Short-term borrowings(4) |
|
45,367 |
|
|
58,000 |
|
|
|
|
|
|
|
|
103,367 | |||||
Long-term debt |
|
110,004 |
|
|
59,012 |
|
|
10,017 |
|
|
5,048 |
|
|
184,081 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total interest-bearing liabilities |
$ |
1,159,314 |
|
$ |
596,922 |
|
$ |
203,769 |
|
$ |
549,844 |
|
$ |
2,509,849 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Period gap |
$ |
48,605 |
|
$ |
(213,956 |
) |
$ |
420,383 |
|
$ |
50,368 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cumulative gap |
$ |
48,605 |
|
$ |
(165,351 |
) |
$ |
255,032 |
|
$ |
305,400 |
|
$ |
305,400 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ratio of cumulative gap to total earning assets |
|
1.73 |
% |
|
-5.87 |
% |
|
9.06 |
% |
|
10.85 |
% |
(1) |
Excludes nonaccrual loans of $8,083,000 |
(2) |
Excludes available for sale equity securities of $16,381,000 |
(3) |
Excludes matured certificates which have not been redeemed by the customer and on which no interest is accruing. |
(4) |
Includes treasury, tax and loan account of $1,267,000 |
As of June 30, 2002 |
As of December 31, 2001 | |||||||
Change in Prevailing
Interest Rates(1) |
Net Interest Income
Amount |
Change from Income
Amount |
Net Interest Income
Amount |
Change from Income
Amount | ||||
+200 basis points |
$121,407 |
5.87% |
$117,465 |
5.47% | ||||
+100 basis points |
120,138 |
4.76 |
115,562 |
3.76 | ||||
0 basis points |
114,676 |
|
111,375 |
| ||||
-100 basis points |
95,795 |
(16.46) |
101,536 |
(8.83) | ||||
-200 basis points |
87,738 |
(23.49) |
96,871 |
(13.02) |
(1) |
Assumes an immediate rate change of this magnitude. |
Net income |
$ |
17,390 |
| |
Dividends |
|
(6,178 |
) | |
Issuance of stock from treasury |
|
(6 |
) | |
Additional paid in capital related to stock based compensation |
|
674 |
| |
Change in unrealized gain or loss on securities available for sale, net of deferred taxes |
|
1,730 |
| |
|
|
| ||
Net increase |
$ |
13,610 |
| |
|
|
|
Tier 1 Risk Based |
Total Risk Based |
Tier 1 Leverage |
|||||||
Alabama National BanCorporation |
9.64 |
% |
10.89 |
% |
7.29 |
% | |||
National Bank of Commerce of Birmingham |
9.84 |
|
11.09 |
|
7.80 |
| |||
Alabama Exchange Bank |
13.57 |
|
14.82 |
|
7.43 |
| |||
Bank of Dadeville |
12.34 |
|
13.59 |
|
7.88 |
| |||
Citizens & Peoples Bank, N.A. |
10.25 |
|
11.50 |
|
7.22 |
| |||
Community Bank of Naples, N.A. |
9.94 |
|
11.19 |
|
7.08 |
| |||
First American Bank |
9.33 |
|
10.58 |
|
7.49 |
| |||
First Citizens Bank |
13.94 |
|
15.17 |
|
7.02 |
| |||
First Gulf Bank |
10.03 |
|
11.28 |
|
7.21 |
| |||
Georgia State Bank |
11.91 |
|
13.09 |
|
7.59 |
| |||
Public Bank |
9.23 |
|
10.37 |
|
7.73 |
| |||
eoples State Bank |
10.90 |
|
12.16 |
|
7.55 |
| |||
Required minimums |
4.00 |
|
8.00 |
|
4.00 |
|
For |
Withhold Authority | |||
Proposal 1Election of Directors: |
||||
W. Ray Barnes |
9,480,856 |
27,015 | ||
Dan M. David |
9,481,013 |
26,858 | ||
John V. Denson |
9,478,897 |
28,974 | ||
T. Morris Hackney |
9,478,240 |
29,631 | ||
John H. Holcomb, III |
9,410,808 |
97,063 | ||
John D. Johns |
9,480,913 |
26,958 | ||
John J. McMahon, Jr. |
9,480,913 |
26,958 | ||
C. Phillip McWane |
9,449,672 |
58,199 | ||
William D. Montgomery |
9,481,013 |
26,858 | ||
Drayton Nabers, Jr. |
9,480,856 |
27,015 | ||
Victor E. Nichol, Jr. |
9,481,013 |
26,858 | ||
C. Lloyd Nix |
9,476,064 |
31,807 | ||
G. Ruffner Page, Jr. |
9,451,848 |
56,023 | ||
William E. Sexton |
9,478,240 |
29,631 | ||
W. Stancil Starnes |
9,451,148 |
56,273 |
For |
Withhold Authority |
Abstain | ||
9,289,960 |
148,826 |
69,085 |
For |
Withhold Authority |
Abstain | ||
9,279,967 |
192,532 |
35,372 |
For |
Withhold Authority |
Abstain | ||
9,320,605 |
112,885 |
74,381 |
For |
Withhold Authority |
Abstain | ||
9,281,287 |
181,273 |
45,311 |
For |
Withhold Authority |
Abstain | ||
9,374,234 |
106,113 |
27,254 |
Exhibit 3.1Restated Certificate of Incorporation (filed as an Exhibit to Alabama Nationals
Quarterly Report on Form 10-Q for the Quarter Ended March 31, 2002 and incorporated herein by reference). | ||
Exhibit 3.2Bylaws (filed as an Exhibit to Alabama Nationals Registration Statement on Form S-1
(Commission File No. 33-83800) and incorporated herein by reference). | ||
Exhibit 10.1Sixth Amendment to Credit Agreement between Alabama National BanCorporation and AmSouth
Bank dated May 31, 2002. | ||
Exhibit 11Computation of Earnings Per Share | ||
Exhibit 99.1Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. | ||
Exhibit 99.2Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. |
ALABAMA NATIONAL BANCORPORATION |
/s/ JOHN H. HOLCOMB,
III |
John H. Holcomb, III, its
Chairman and Chief Executive Officer |
/s/ WILLIAM E. MATTHEWS,
V. |
William E. Matthews, V., its
Executive Vice President and Chief Financial Officer |