e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: March 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-11852
HEALTHCARE REALTY TRUST INCORPORATED
(Exact name of Registrant as specified in its charter)
|
|
|
Maryland
(State or other jurisdiction of
incorporation or organization)
|
|
62 1507028
(I.R.S. Employer
Identification No.) |
3310 West End Avenue
Suite 700
Nashville, Tennessee 37203
(Address of principal executive offices)
(615) 269-8175
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of April 30, 2010, 62,294,313 shares of the Registrants Common Stock were outstanding.
HEALTHCARE REALTY TRUST INCORPORATED
FORM 10-Q
March 31, 2010
TABLE OF CONTENTS
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements.
Healthcare
Realty Trust Incorporated
Condensed Consolidated Balance Sheets
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate properties: |
|
|
|
|
|
|
|
|
Land |
|
$ |
137,601 |
|
|
$ |
135,495 |
|
Buildings, improvements and lease intangibles |
|
|
1,997,239 |
|
|
|
1,977,264 |
|
Personal property |
|
|
17,868 |
|
|
|
17,509 |
|
Construction in progress |
|
|
107,691 |
|
|
|
95,059 |
|
|
|
|
|
|
|
|
|
|
|
2,260,399 |
|
|
|
2,225,327 |
|
Less accumulated depreciation |
|
|
(451,452 |
) |
|
|
(433,634 |
) |
|
|
|
|
|
|
|
Total real estate properties, net |
|
|
1,808,947 |
|
|
|
1,791,693 |
|
Cash and cash equivalents |
|
|
11,045 |
|
|
|
5,851 |
|
Mortgage notes receivable |
|
|
22,632 |
|
|
|
31,008 |
|
Assets held for sale and discontinued operations, net |
|
|
1,553 |
|
|
|
17,745 |
|
Other assets, net |
|
|
88,525 |
|
|
|
89,467 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,932,702 |
|
|
$ |
1,935,764 |
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Notes and bonds payable |
|
$ |
1,035,059 |
|
|
$ |
1,046,422 |
|
Accounts payable and accrued liabilities |
|
|
58,815 |
|
|
|
55,043 |
|
Liabilities of discontinued operations |
|
|
904 |
|
|
|
251 |
|
Other liabilities |
|
|
45,233 |
|
|
|
43,900 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,140,011 |
|
|
|
1,145,616 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; 50,000,000 shares authorized;
none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 150,000,000 shares authorized; 61,398,542
and 60,614,931 shares issued and outstanding at
March 31, 2010 and December 31, 2009, respectively |
|
|
614 |
|
|
|
606 |
|
Additional paid-in capital |
|
|
1,536,683 |
|
|
|
1,520,893 |
|
Accumulated other comprehensive loss |
|
|
(4,593 |
) |
|
|
(4,593 |
) |
Cumulative net income attributable to common stockholders |
|
|
792,559 |
|
|
|
787,965 |
|
Cumulative dividends |
|
|
(1,536,522 |
) |
|
|
(1,518,105 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
788,741 |
|
|
|
786,766 |
|
Noncontrolling interests |
|
|
3,950 |
|
|
|
3,382 |
|
|
|
|
|
|
|
|
Total equity |
|
|
792,691 |
|
|
|
790,148 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,932,702 |
|
|
$ |
1,935,764 |
|
|
|
|
|
|
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009, are an integral part of these financial statements.
1
Healthcare
Realty Trust Incorporated
Condensed Consolidated Statements of Income
For the Three Months Ended March 31, 2010 and 2009
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
REVENUES |
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
15,022 |
|
|
$ |
14,808 |
|
Property operating |
|
|
46,146 |
|
|
|
42,905 |
|
Straight-line rent |
|
|
584 |
|
|
|
382 |
|
Mortgage interest |
|
|
638 |
|
|
|
489 |
|
Other operating |
|
|
2,170 |
|
|
|
3,509 |
|
|
|
|
|
|
|
|
|
|
|
64,560 |
|
|
|
62,093 |
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
General and administrative |
|
|
4,731 |
|
|
|
6,966 |
|
Property operating |
|
|
24,675 |
|
|
|
23,358 |
|
Bad debt, net |
|
|
(199 |
) |
|
|
435 |
|
Depreciation |
|
|
16,591 |
|
|
|
15,162 |
|
Amortization |
|
|
1,301 |
|
|
|
1,481 |
|
|
|
|
|
|
|
|
|
|
|
47,099 |
|
|
|
47,402 |
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
(480 |
) |
|
|
|
|
Re-measurement gain of equity interest upon acquisition |
|
|
|
|
|
|
2,701 |
|
Interest expense |
|
|
(16,310 |
) |
|
|
(10,010 |
) |
Interest and other income, net |
|
|
476 |
|
|
|
154 |
|
|
|
|
|
|
|
|
|
|
|
(16,314 |
) |
|
|
(7,155 |
) |
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
1,147 |
|
|
|
7,536 |
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
815 |
|
|
|
757 |
|
Impairment |
|
|
|
|
|
|
(22 |
) |
Gain on sales of real estate properties |
|
|
2,696 |
|
|
|
12,609 |
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
3,511 |
|
|
|
13,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
4,658 |
|
|
|
20,880 |
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(64 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
4,594 |
|
|
$ |
20,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.02 |
|
|
$ |
0.13 |
|
Discontinued operations |
|
|
0.06 |
|
|
|
0.23 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.08 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.02 |
|
|
$ |
0.13 |
|
Discontinued operations |
|
|
0.06 |
|
|
|
0.22 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.08 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING BASIC |
|
|
59,961,455 |
|
|
|
58,130,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING DILUTED |
|
|
60,969,730 |
|
|
|
58,847,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED, PER COMMON SHARE, DURING THE PERIOD |
|
$ |
0.300 |
|
|
$ |
0.385 |
|
|
|
|
|
|
|
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009, are an integral part of these financial statements.
2
Healthcare
Realty Trust Incorporated
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2010 and 2009
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,658 |
|
|
$ |
20,880 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
18,848 |
|
|
|
17,680 |
|
Stock-based compensation |
|
|
754 |
|
|
|
1,288 |
|
Straight-line rent receivable |
|
|
(584 |
) |
|
|
(353 |
) |
Straight-line rent liability |
|
|
103 |
|
|
|
113 |
|
Gain on sales of real estate properties |
|
|
(2,696 |
) |
|
|
(12,609 |
) |
Loss on extinguishment of debt |
|
|
480 |
|
|
|
|
|
Re-measurement gain of equity interest upon acquisition |
|
|
|
|
|
|
(2,701 |
) |
Impairments |
|
|
|
|
|
|
22 |
|
Provision for bad debt, net |
|
|
(199 |
) |
|
|
437 |
|
State income taxes paid, net of refunds |
|
|
(6 |
) |
|
|
53 |
|
Payment of partial pension settlement |
|
|
|
|
|
|
(2,300 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets |
|
|
488 |
|
|
|
1,201 |
|
Accounts payable and accrued liabilities |
|
|
5,058 |
|
|
|
1,090 |
|
Other liabilities |
|
|
1,433 |
|
|
|
2,727 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
28,337 |
|
|
|
27,528 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Acquisition and development of real estate properties |
|
|
(25,268 |
) |
|
|
(33,076 |
) |
Funding of mortgages and notes receivable |
|
|
(2,090 |
) |
|
|
(3,451 |
) |
Proceeds from sales of real estate |
|
|
19,588 |
|
|
|
63,907 |
|
Proceeds from mortgages and notes receivable repayments |
|
|
36 |
|
|
|
38 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(7,734 |
) |
|
|
27,418 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net repayments on unsecured credit facilities |
|
|
(3,000 |
) |
|
|
(4,000 |
) |
Repayments on notes and bonds payable |
|
|
(524 |
) |
|
|
(20,548 |
) |
Repurchase of notes payable |
|
|
(8,556 |
) |
|
|
|
|
Quarterly dividends paid |
|
|
(18,417 |
) |
|
|
(22,829 |
) |
Proceeds from issuance of common stock |
|
|
15,044 |
|
|
|
183 |
|
Capital contributions received from noncontrolling interests |
|
|
633 |
|
|
|
529 |
|
Distributions to noncontrolling interest holders |
|
|
(115 |
) |
|
|
(43 |
) |
Debt issuance costs |
|
|
(474 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(15,409 |
) |
|
|
(46,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
5,194 |
|
|
|
8,238 |
|
Cash and cash equivalents, beginning of period |
|
|
5,851 |
|
|
|
4,138 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
11,045 |
|
|
$ |
12,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
3,238 |
|
|
$ |
3,101 |
|
Capitalized interest |
|
$ |
2,197 |
|
|
$ |
2,145 |
|
Invoices accrued for construction, tenant improvement and other capitalized costs |
|
$ |
15,052 |
|
|
$ |
15,764 |
|
Mortgage notes payable assumed upon acquisition of a joint venture interest (adjusted to fair value) |
|
$ |
|
|
|
$ |
11,716 |
|
Mortgage note payable disposed of upon sale of joint venture interest |
|
$ |
|
|
|
$ |
5,425 |
|
The accompanying notes, together with the Notes to the Consolidated Financial Statements included in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009, are an integral part of these financial statements.
3
Healthcare Realty Trust Incorporated
Notes to Condensed Consolidated Financial Statements
March 31, 2010
(Unaudited)
Note 1. Summary of Significant Accounting Policies
Business Overview
Healthcare Realty Trust Incorporated (the Company) is a real estate investment trust
(REIT) that owns, acquires, manages, finances, and develops income-producing real estate
properties associated primarily with the delivery of outpatient healthcare services throughout the
United States. The Company had investments of approximately $2.3 billion in 205 real estate
properties and mortgages as of March 31, 2010, excluding assets classified as held for sale and
including an investment in one unconsolidated joint venture. The Companys 200 owned real estate
properties, excluding assets classified as held for sale, are comprised of six facility types,
located in 28 states, totaling approximately 12.4 million square feet. As of March 31, 2010, the
Company provided property management services to approximately 9.3 million square feet nationwide.
Principles of Consolidation
The accompanying Condensed Consolidated
Financial Statements include the accounts of the
Company, its wholly-owned subsidiaries, partnerships, and a joint venture where the Company controls
the operating activities.
The Companys investment in its unconsolidated joint
venture is included in other assets
and the related income is recognized in other income (expense) on the Companys Condensed
Consolidated Financial Statements. The Company also consolidates one joint venture in which it has
an 80% controlling interest. Included in the Companys Condensed Consolidated Financial Statements
related to this consolidated joint venture was approximately $95.4 million in real estate
investments, including mortgage notes receivable, at March 31, 2010. The Company reports
non-controlling interests as equity and reports the related net income attributable to the
non-controlling interests as part of consolidated net income in its financial statements.
The Condensed Consolidated Financial Statements have been prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP) for interim
financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required by GAAP for complete
financial statements that are included in the Companys Annual Report on Form 10-K for the year
ended December 31, 2009. Management believes, however, that all adjustments of a normal, recurring
nature considered necessary for a fair presentation have been included. All material intercompany
transactions and balances have been eliminated in consolidation.
This interim financial information should be read in conjunction with the financial statements
and Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A)
included in this report and in the Companys Annual Report on Form 10-K for the year ended December
31, 2009. This interim financial information does not necessarily represent or indicate what the
operating results will be for the year ending December 31, 2010 for many reasons including, but not
limited to, acquisitions, dispositions, capital financing transactions, changes in interest rates
and the effects of other trends and uncertainties.
Use of Estimates in the Condensed Consolidated Financial Statements
Preparation of the Condensed Consolidated Financial Statements in accordance with GAAP
requires management to make estimates and assumptions that affect amounts reported in the Condensed
Consolidated Financial Statements and accompanying notes. Actual results may differ from those
estimates.
Segment Reporting
The Company owns, acquires, manages, finances, and develops outpatient, healthcare-related
properties. The Company is managed as one reporting unit, rather than multiple reporting units,
for internal reporting purposes and for internal decision-making. Therefore, the Company discloses
its operating results in a single segment.
4
Reclassifications
Discontinued
Operations
Certain amounts in the Companys Condensed Consolidated Financial Statements for prior periods
have been reclassified to conform to the current period presentation. Assets sold or held for sale,
and related liabilities, have been reclassified on the Companys Condensed Consolidated Balance
Sheets, and the operating results of those assets have been reclassified from continuing to
discontinued operations for all periods presented.
Revenue Recognition
The Company recognizes revenue when it is realized or realizable and earned. There are four
criteria that must be met before a Company may recognize revenue, including persuasive evidence of
an arrangement exists, delivery has occurred or services have been rendered (i.e., the tenant has
taken possession of and controls the physical use of the leased asset), the price has been fixed or
is determinable, and collectibility is reasonably assured. Income received but not yet earned is
deferred until such time it is earned. Deferred revenue is included in other liabilities on the
Companys Condensed Consolidated Balance Sheets.
The Company derives most of its revenues from its real estate and mortgage notes receivable
portfolio. The Companys rental and mortgage interest income is recognized based on contractual
arrangements with its tenants, sponsors or borrowers. These contractual arrangements generally
fall into three categories: leases, mortgage notes receivable, and property operating agreements as
described in the following paragraphs. The Company may accrue late fees based on the contractual
terms of a lease or note. Such fees, if accrued, are included in master lease rent, property
operating income, or mortgage interest income on the Companys Condensed Consolidated Statements of
Income, based on the type of contractual agreement.
Rental Income
Rental income related to non-cancelable operating leases is recognized as earned over the life
of the lease agreements on a straight-line basis. The Companys lease agreements generally include
provisions for stated annual increases or increases based on a Consumer Price Index (CPI). The
Companys multi-tenant office lease arrangements also generally allow for operating expense recoveries
which the Company calculates and bills to its tenants. Rental income from properties under master
lease arrangements with tenants is included in master lease rent, and rental income from properties
with multi-tenant office lease arrangements is included in property operating income on the Companys
Condensed Consolidated Statements of Income.
Interest Income
Mortgage interest income and notes receivable interest income are recognized based on the
interest rates and maturity date or amortization period specific to each note.
Property
Operating Income
As of March 31, 2010, the Company had eight real estate properties subject to property
operating agreements that obligate the sponsoring health system to provide to the
Company a minimum return on the Companys investment in the property in exchange for the right to
be involved in the operating decisions of the property, including tenancy. If the minimum return
is not achieved through normal operations of the property, the sponsor is responsible to the
Company for the shortfall under the terms of these agreements. The Company recognizes the
shortfall income in other operating income on the Companys Condensed Consolidated Statements of
Income.
Accumulated Other Comprehensive Loss
A company must include certain items in comprehensive income (loss), such as foreign currency
translation adjustments, minimum pension liability adjustments, and unrealized gains or losses on
available-for-sale securities. The Companys accumulated other comprehensive loss includes pension
liability adjustments, which are generally recognized in the fourth quarter of each year. As such,
the Companys total comprehensive income for the three months ended March 31, 2010 and 2009 was the
same as net income.
5
Income Taxes
The
Company intends at all times to qualify as a REIT under Sections
856 through 860 of the Internal Revenue Code of 1986, as amended. Accordingly, no provision has
been made for federal income taxes. The Company must distribute at least 90% per annum of its real
estate investment trust taxable income to its stockholders and meet other requirements to continue
to qualify as a real estate investment trust.
The Company must pay certain state income taxes which are generally included in general and
administrative expense on the Companys Condensed Consolidated Statements of Income.
The Company classifies interest and penalties related to uncertain tax positions, if any, in
its Condensed Consolidated Financial Statements as a component of general and administrative
expense.
Incentive Plans
The Company has various outstanding employee and non-employee stock-based awards, including
restricted stock issued under its incentive plans, and options granted to employees pursuant to its
employee stock purchase plan. The Company recognizes compensation expense for these awards based
on the grant date fair value of the awards over the requisite service period.
Accounting for Defined Benefit Pension Plans
The Company has a pension plan
under which certain designated employees may receive benefits upon retirement and the completion of five years of service with the Company. The plan is
unfunded and benefits will be paid from earnings of the Company. The Company recognizes pension
expense on an accrual basis over an estimated service period. The Company calculates pension
expense and the corresponding liability annually on the measurement date (December 31) which
requires certain assumptions, such as a discount rate and the recognition of actuarial gains and
losses.
The Company also had a pension
plan under which the Companys non-employee directors
would receive retirement benefits upon normal retirement (defined to be when the director reached
age 65 and had completed at least five years of service or when the director reached age 60 and had
completed at least 15 years of service). The Company terminated
the pension plan for these directors
in November 2009. As a result, the Company will make lump sum payments totaling approximately $2.6
million in November 2010, or earlier upon retirement, to the eight non-employee directors who
participated in the plan.
Operating Leases
As described in more detail in the Companys Annual Report on Form 10-K for the year ended
December 31, 2009, the Company is obligated under operating lease agreements consisting primarily
of its corporate office lease and various ground leases related to the Companys real estate
investments where the Company is the lessee.
Discontinued Operations and Assets Held for Sale
The Company sells properties from time to time due to a variety of factors, including among
other things, market conditions or the exercise of purchase options by tenants. The operating
results of properties that have been sold or are held for sale are reported as discontinued
operations in the Companys Condensed Consolidated Statements of Income. A company must report
discontinued operations when a component of an entity has either been disposed of or is deemed to
be held for sale if (i) both the operations and cash flows of the component have been or will be
eliminated from ongoing operations as a result of the disposal transaction, and (ii) the entity
will not have any significant continuing involvement in the operations of the component after the
disposal transaction. Long-lived assets classified as held for sale on the Companys Condensed
Consolidated Balance Sheets are reported at the lower of their carrying amount or their fair value
less cost to sell. Further, depreciation of these assets ceases at the time the assets are
classified as discontinued operations. Losses resulting from the sale of such properties are
characterized as impairment losses relating to discontinued operations in the Companys Condensed
Consolidated Statements of Income. As of March 31, 2010, the Company had one real estate property
classified as held for sale.
Land Held for Development
Land held for development, which is included in construction in progress on the Companys
Condensed Consolidated Balance Sheets, includes parcels of land owned by the Company, upon which
the Company intends to develop and own outpatient healthcare
facilities. See
Note 6 for a detail of the Companys land held for development.
6
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset, or paid to
transfer a liability, in an orderly transaction between market participants. In calculating fair
value, a company must maximize the use of observable market
inputs, minimize the use of unobservable market inputs and disclose in the form of an outlined
hierarchy the details of such fair value measurements.
A hierarchy of valuation techniques is defined to determine whether the inputs to a fair value
measurement are considered to be observable or unobservable in a marketplace. Observable inputs
reflect market data obtained from independent sources, while unobservable inputs reflect the
Companys market assumptions. This hierarchy requires the use of observable market data when
available. These inputs have created the following fair value hierarchy:
Level 1 quoted prices for identical instruments in active markets;
Level 2 quoted prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not active; and model-derived valuations in
which significant inputs and significant value drivers are observable in active markets; and
Level 3 fair value measurements derived from valuation techniques in which one or more
significant inputs or significant value drivers are unobservable.
Real Estate Properties
Real estate properties are recorded at fair value at the acquisition date. The fair
value of real estate properties acquired is allocated between land, buildings, tenant improvements,
lease and other intangibles, and personal property based upon estimated fair values at the time of
acquisition.
The Company also capitalizes direct construction and development costs to a real estate
property that is under construction and substantive activities are ongoing to prepare the asset for
its intended use. The Company considers a building as substantively complete and held available
for occupancy upon the completion of tenant improvements, but no later than one year from cessation
of major construction activity. Costs incurred after a project is substantially complete and ready
for its intended use, or after development activities have ceased, are expensed as incurred.
7
Note 2. Real Estate and Mortgage Notes Receivable Investments
The Company had investments of approximately $2.3 billion in 205 real estate properties and
mortgage notes receivable as of March 31, 2010, excluding assets classified as held for sale and
including an investment in one unconsolidated joint venture. The Companys 200 owned real estate
properties, excluding assets classified as held for sale, are located in 28 states and comprise
approximately 12.4 million total square feet. The table below details the Companys investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Gross Investment |
|
|
Square Feet |
|
(Dollars and Square Feet in thousands) |
|
Investments |
|
|
Amount |
|
|
% |
|
|
Footage |
|
|
% |
|
Owned properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
18 |
|
|
$ |
175,542 |
|
|
|
7.7 |
% |
|
|
903 |
|
|
|
7.3 |
% |
Physician clinics |
|
|
16 |
|
|
|
123,649 |
|
|
|
5.4 |
% |
|
|
688 |
|
|
|
5.5 |
% |
Ambulatory care/surgery |
|
|
5 |
|
|
|
33,351 |
|
|
|
1.4 |
% |
|
|
133 |
|
|
|
1.1 |
% |
Specialty outpatient |
|
|
3 |
|
|
|
8,263 |
|
|
|
0.3 |
% |
|
|
37 |
|
|
|
0.3 |
% |
Specialty inpatient |
|
|
13 |
|
|
|
234,623 |
|
|
|
10.3 |
% |
|
|
916 |
|
|
|
7.4 |
% |
Other |
|
|
10 |
|
|
|
45,470 |
|
|
|
2.0 |
% |
|
|
498 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
65 |
|
|
|
620,898 |
|
|
|
27.1 |
% |
|
|
3,175 |
|
|
|
25.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
8 |
|
|
|
83,923 |
|
|
|
3.7 |
% |
|
|
621 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
8 |
|
|
|
83,923 |
|
|
|
3.7 |
% |
|
|
621 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-tenanted with occupancy leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
95 |
|
|
|
1,143,789 |
|
|
|
50.1 |
% |
|
|
6,802 |
|
|
|
54.8 |
% |
Medical office -
stabilization in
progress |
|
|
8 |
|
|
|
166,018 |
|
|
|
7.2 |
% |
|
|
823 |
|
|
|
6.6 |
% |
Medical office -
construction in
progress |
|
|
2 |
|
|
|
90,390 |
|
|
|
4.0 |
% |
|
|
339 |
|
|
|
2.7 |
% |
Physician clinics |
|
|
15 |
|
|
|
50,743 |
|
|
|
2.2 |
% |
|
|
331 |
|
|
|
2.7 |
% |
Ambulatory care/surgery |
|
|
5 |
|
|
|
67,400 |
|
|
|
3.0 |
% |
|
|
303 |
|
|
|
2.4 |
% |
Specialty outpatient |
|
|
2 |
|
|
|
5,221 |
|
|
|
0.2 |
% |
|
|
22 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
127 |
|
|
|
1,523,561 |
|
|
|
66.7 |
% |
|
|
8,620 |
|
|
|
69.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land held for development |
|
|
|
|
|
|
17,301 |
|
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
Corporate property |
|
|
|
|
|
|
14,716 |
|
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,017 |
|
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total owned properties |
|
|
200 |
|
|
|
2,260,399 |
|
|
|
98.9 |
% |
|
|
12,416 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical office |
|
|
2 |
|
|
|
5,821 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
Physician clinics |
|
|
2 |
|
|
|
16,811 |
|
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
22,632 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
Unconsolidated joint venture: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
1 |
|
|
|
1,266 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1,266 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total real estate investments |
|
|
205 |
|
|
$ |
2,284,297 |
|
|
|
100.0 |
% |
|
|
12,416 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
8
Note 3. Acquisitions and Dispositions
Asset Acquisitions
During the first quarter of 2010, the Company acquired, through a consolidated joint venture,
a 68,534 square foot medical office building in Iowa for $13.8 million from the joint ventures
non-controlling interest holder. The Company had provided $9.9 million in mortgage financing on
the building prior to acquisition by the joint venture. Upon acquisition, this mortgage financing
was refinanced with a permanent mortgage note payable to the Company which is eliminated in
consolidation.
Also, during the first quarter of 2010, the Company began funding the construction of a
medical office building in Iowa (by its consolidated joint venture
partner) through a construction loan totaling $2.7 million. At March 31,
2010, the Company had funded approximately $1.5 million of the
loan. The Company anticipates that
the loan balance will be repaid in full during 2010 upon completion of construction.
Asset Dispositions
In January 2010, pursuant to purchase options exercised by an operator, the Company disposed
of five properties in Virginia in which the Company had an aggregate net investment of
approximately $16.0 million. The Company received approximately $19.2 million in net proceeds and
$0.8 million in lease termination fees. The Company recognized a gain on sale of approximately
$2.7 million, net of approximately $0.5 million of straight-line rent receivables written-off.
In April 2010, the Company sold a 14,563 square foot specialty outpatient facility in Florida
for $4.0 million in net cash proceeds. The Companys aggregate investment in the building was
approximately $3.4 million ($2.4 million, net) at March 31, 2010. The Company expects to recognize
a gain on sale of approximately $1.5 million, net of closing costs.
Discontinued Operations and Assets Held for Sale
The tables below detail the assets, liabilities, and results of operations included in
discontinued operations on the Companys Condensed Consolidated Statements of Income and included
in assets and liabilities of discontinued operations on the Companys Condensed Consolidated
Balance Sheets. At March 31, 2010 and December 31, 2009, the Company had one and six properties,
respectively, classified as held for sale. Five of the properties held for sale at December 31,
2009 were sold in January 2010.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
Balance Sheet data (as of the period ended): |
|
|
|
|
|
|
|
|
Land |
|
$ |
587 |
|
|
$ |
3,374 |
|
Buildings, improvements and lease intangibles |
|
|
1,021 |
|
|
|
22,178 |
|
|
|
|
|
|
|
|
|
|
|
1,608 |
|
|
|
25,552 |
|
Accumulated depreciation |
|
|
(708 |
) |
|
|
(8,697 |
) |
|
|
|
|
|
|
|
Assets held for sale, net |
|
|
900 |
|
|
|
16,855 |
|
|
|
|
|
|
|
|
|
|
Other assets, net (including receivables) |
|
|
653 |
|
|
|
890 |
|
|
|
|
|
|
|
|
Assets of discontinued operations, net |
|
|
653 |
|
|
|
890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale and discontinued operations, net |
|
$ |
1,553 |
|
|
$ |
17,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
3 |
|
|
$ |
|
|
Other liabilities |
|
|
901 |
|
|
|
251 |
|
|
|
|
|
|
|
|
Liabilities of discontinued operations |
|
$ |
904 |
|
|
$ |
251 |
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
Statements of Income data (for the period ended): |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
898 |
|
|
$ |
1,493 |
|
Property operating |
|
|
|
|
|
|
826 |
|
Straight-line rent |
|
|
|
|
|
|
(29 |
) |
Other operating |
|
|
|
|
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
898 |
|
|
|
2,506 |
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Property operating |
|
|
84 |
|
|
|
637 |
|
Other operating |
|
|
|
|
|
|
(9 |
) |
Bad debt, net |
|
|
|
|
|
|
2 |
|
Depreciation |
|
|
|
|
|
|
591 |
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
1,221 |
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
(527 |
) |
Interest and other income, net |
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
(528 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
815 |
|
|
|
757 |
|
Impairment |
|
|
|
|
|
|
(22 |
) |
Gain on sales of real estate properties |
|
|
2,696 |
|
|
|
12,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations |
|
$ |
3,511 |
|
|
$ |
13,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations per common share basic |
|
$ |
0.06 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations per common share diluted |
|
$ |
0.06 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
Note 4. Notes and Bonds Payable
The table below details the Companys notes and bonds payable as of March 31, 2010 and
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Dec. 31, |
|
|
Maturity |
|
|
Contractual |
|
|
Principal |
|
|
Interest |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
Dates |
|
|
Interest Rates |
|
|
Payments |
|
|
Payments |
|
Unsecured Credit Facility due 2012 |
|
$ |
47,000 |
|
|
$ |
50,000 |
|
|
|
9/12 |
|
|
LIBOR + 2.80% |
|
At maturity |
|
Quarterly |
Senior Notes due 2011, including premium |
|
|
278,504 |
|
|
|
286,655 |
|
|
|
5/11 |
|
|
|
8.125 |
% |
|
At maturity |
|
Semi-Annual |
Senior Notes due 2014, net of discount |
|
|
264,124 |
|
|
|
264,090 |
|
|
|
4/14 |
|
|
|
5.125 |
% |
|
At maturity |
|
Semi-Annual |
Senior Notes due 2017, net of discount |
|
|
298,044 |
|
|
|
297,988 |
|
|
|
1/17 |
|
|
|
6.500 |
% |
|
At maturity |
|
Semi-Annual |
Mortgage notes payable, net of discounts |
|
|
147,387 |
|
|
|
147,689 |
|
|
|
5/11-10/30 |
|
|
|
5.00%-7.625 |
% |
|
Monthly |
|
Monthly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,035,059 |
|
|
$ |
1,046,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys various debt agreements contain certain representations, warranties, and
financial and other covenants customary in such loan agreements. Among other things, these
provisions require the Company to maintain certain financial ratios and minimum tangible net worth
(as defined in the agreement) and impose certain limits on the Companys ability to incur
indebtedness and create liens or encumbrances. At March 31, 2010, the Company was in compliance
with the financial covenant provisions under its various debt instruments.
Unsecured Credit Facility due 2012
On September 30, 2009, the Company entered into an amended and restated $550.0 million
unsecured credit facility (the Unsecured Credit Facility) that matures on September 30, 2012 with
a syndicate of 16 lenders. Amounts outstanding under the Unsecured Credit Facility will bear
interest at a rate equal to (x) LIBOR or the base rate (defined as the highest of (i) the Federal
Funds Rate plus 0.5%; (ii) the Bank of America prime rate and (iii) LIBOR) plus (y) a margin
ranging from 2.15% to 3.20% (currently 2.80%) for LIBOR-based loans and 0.90% to 1.95% for base
rate loans (currently
10
1.55%), based upon the Companys unsecured debt ratings. In addition, the
Company pays a facility fee per annum on the aggregate amount of commitments. The facility fee is
0.40% per annum, unless the Companys credit rating falls below a
BBB-/Baa3, at which point the facility fee would be 0.50%. At March 31, 2010, the Company had
$47.0 million outstanding under the facility with a weighted average interest rate of approximately
3.04% and had borrowing capacity remaining, under its financial covenants, of approximately $503.0
million.
Senior Notes due 2011
In 2001, the Company publicly issued $300.0 million of unsecured senior notes due 2011 (the
Senior Notes due 2011). The Senior Notes due 2011 bear
interest at 8.125% per annum, payable semi-annually
on May 1 and November 1, and are due on May 1, 2011, unless redeemed earlier by the Company. The
notes were originally issued at a discount of approximately $1.5 million, which yielded an 8.202%
interest rate per annum upon issuance. The original discount is combined with the premium
resulting from the termination of interest rate swaps in 2006 that were entered into to offset
changes in the fair value of $125.0 million of the notes. The net premium is combined with the
principal balance of the Senior Notes due 2011 on the Companys Condensed Consolidated Balance Sheets and is being amortized against interest expense over the remaining term of the notes. Also,
during 2010 and 2008, the Company repurchased $8.1 million and $13.7 million, respectively, of the
Senior Notes due 2011 and amortized a pro-rata portion of the
premium. The Company recognized an expense of approximately
$0.5 million related to its 2010 repurchases, which will be
offset by interest savings over the remaining term of the Senior
Notes due 2011.
At March 31, 2010, the Senior
Notes due 2011 yielded an effective interest rate of 7.896%. The following table reconciles the
balance of the Senior Notes due 2011 on the Companys Condensed Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
Senior Notes due 2011 face value |
|
$ |
278,221 |
|
|
$ |
286,300 |
|
Unamortized net gain (net of discount) |
|
|
283 |
|
|
|
355 |
|
|
|
|
Senior Notes due 2011 carrying amount |
|
$ |
278,504 |
|
|
$ |
286,655 |
|
|
|
|
Senior Notes due 2014
In 2004, the Company publicly issued $300.0 million of unsecured senior notes due 2014 (the
Senior Notes due 2014). The Senior Notes due 2014 bear
interest at 5.125% per annum, payable semi-annually
on April 1 and October 1, and are due on April 1, 2014, unless redeemed earlier by the Company.
The notes were issued at a discount of approximately $1.5 million, yielding an effective interest
rate of 5.19% per annum. During 2008, the Company repurchased approximately $35.3 million of the
Senior Notes due 2014 and amortized a pro-rata portion of the discount. At March 31, 2010, the
Senior Notes due 2014 yielded an effective interest rate of 5.190%. The following table reconciles
the balance of the Senior Notes due 2014 on the Companys Condensed Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
Senior Notes due 2014 face value |
|
$ |
264,737 |
|
|
$ |
264,737 |
|
Unaccreted discount |
|
|
(613 |
) |
|
|
(647 |
) |
|
|
|
Senior Notes due 2014 carrying amount |
|
$ |
264,124 |
|
|
$ |
264,090 |
|
|
|
|
Senior Notes due 2017
On December 4, 2009, the Company publicly issued $300.0 million of unsecured senior notes due
2017 (the Senior Notes due 2017). The Senior Notes due
2017 bear interest at 6.50% per annum, payable
semi-annually on January 17 and July 17, and are due on January 17, 2017, unless redeemed earlier
by the Company. The notes were issued at a discount of approximately $2.0 million, yielding an
effective interest rate of 6.618% per annum. The following table reconciles the balance of the
Senior Notes due 2017 on the Companys Condensed Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
Senior Notes due 2017 face value |
|
$ |
300,000 |
|
|
$ |
300,000 |
|
Unaccreted discount |
|
|
(1,956 |
) |
|
|
(2,012 |
) |
|
|
|
Senior Notes due 2017 carrying amount |
|
$ |
298,044 |
|
|
$ |
297,988 |
|
|
|
|
11
Mortgage Notes Payable
The following table details the Companys mortgage notes payable, with related collateral, at
March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in |
|
|
|
|
|
|
|
|
|
|
Effective |
|
|
|
|
|
|
Number |
|
|
|
|
|
|
Collateral at |
|
|
Balance at |
|
|
|
Original |
|
|
Interest |
|
|
Maturity |
|
|
of Notes |
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
Dec. 31, |
|
(Dollars in millions) |
|
Balance |
|
|
Rate (10) |
|
|
Date |
|
|
Payable (11) |
|
|
Collateral (12) |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
Life Insurance Co. (1) |
|
$ |
4.7 |
|
|
|
7.765 |
% |
|
|
1/17 |
|
|
|
1 |
|
|
MOB |
|
$ |
11.4 |
|
|
$ |
2.4 |
|
|
$ |
2.5 |
|
Commercial Bank (2) |
|
|
1.8 |
|
|
|
5.550 |
% |
|
|
10/30 |
|
|
|
1 |
|
|
OTH |
|
|
7.8 |
|
|
|
1.7 |
|
|
|
1.7 |
|
Life Insurance Co. (3) |
|
|
15.1 |
|
|
|
5.490 |
% |
|
|
1/16 |
|
|
|
1 |
|
|
ASC |
|
|
32.5 |
|
|
|
13.8 |
|
|
|
13.9 |
|
Commercial Bank (4) |
|
|
17.4 |
|
|
|
6.480 |
% |
|
|
5/15 |
|
|
|
1 |
|
|
MOB |
|
|
19.9 |
|
|
|
14.4 |
|
|
|
14.4 |
|
Commercial Bank (5) |
|
|
12.0 |
|
|
|
6.110 |
% |
|
|
7/15 |
|
|
|
1 |
|
|
2 MOBs |
|
|
19.5 |
|
|
|
9.7 |
|
|
|
9.7 |
|
Commercial Bank (6) |
|
|
15.2 |
|
|
|
7.650 |
% |
|
|
7/20 |
|
|
|
1 |
|
|
MOB |
|
|
20.2 |
|
|
|
12.8 |
|
|
|
12.8 |
|
Life Insurance Co. (7) |
|
|
1.5 |
|
|
|
6.810 |
% |
|
|
7/16 |
|
|
|
1 |
|
|
SOP |
|
|
2.2 |
|
|
|
1.2 |
|
|
|
1.2 |
|
Commercial Bank (8) |
|
|
12.8 |
|
|
|
6.430 |
% |
|
|
2/21 |
|
|
|
1 |
|
|
MOB |
|
|
20.5 |
|
|
|
11.6 |
|
|
|
11.6 |
|
Investment Fund (9) |
|
|
80.0 |
|
|
|
7.250 |
% |
|
|
12/16 |
|
|
|
1 |
|
|
15 MOBs |
|
|
153.1 |
|
|
|
79.8 |
|
|
|
79.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
$ |
287.1 |
|
|
$ |
147.4 |
|
|
$ |
147.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Payable in monthly installments of principal and interest based on a 20-year
amortization with the final payment due at maturity. |
|
(2) |
|
Payable in monthly installments of principal and interest based on a 27-year
amortization with the final payment due at maturity. |
|
(3) |
|
Payable in monthly installments of principal and interest based on a 10-year
amortization with the final payment due at maturity. |
|
(4) |
|
Payable in monthly installments of principal and interest based on a 10-year
amortization with the final payment due at maturity. The Company acquired this mortgage
note in an acquisition during 2008 and recorded the note at its fair value, resulting in a
$2.7 million discount which is included in the balance above. |
|
(5) |
|
Payable in monthly installments of principal and interest based on a 10-year
amortization with the final payment due at maturity. The Company acquired this mortgage
note in an acquisition during 2008 and recorded the note at its fair value, resulting in a
$2.1 million discount which is included in the balance above. |
|
(6) |
|
Payable in monthly installments of interest only for 24 months and then installments of
principal and interest based on a 11-year amortization with the final payment due at
maturity. The Company acquired this mortgage note in an acquisition during 2008 and
recorded the note at its fair value, resulting in a $2.4 million discount which is included
in the balance above. |
|
(7) |
|
Payable in monthly installments of principal and interest based on a 9-year
amortization with the final payment due at maturity. The Company acquired this mortgage
note in an acquisition during 2008 and recorded the note at its fair value, resulting in a
$0.2 million discount which is included in the balance above. |
|
(8) |
|
Payable in monthly installments of principal and interest based on a 12-year
amortization with the final payment due at maturity. The Company acquired this mortgage
note during 2009 and recorded the note at its fair value, resulting in a $1.0 million
discount which is included in the balance above. |
|
(9) |
|
Payable in monthly installments of principal and interest based on a 30-year
amortization with a 7-year initial term (maturity 12/01/16) and the option to extend the
initial term for two, one-year floating rate extension terms. |
|
(10) |
|
The contractual interest rates ranged from 5.00% to 7.625% at March 31, 2010. |
|
(11) |
|
Number of mortgage notes payable outstanding at March 31, 2010. |
|
(12) |
|
MOB-Medical office building; ASC-Ambulatory care/surgery; SOP-Specialty outpatient;
OTH-Other. |
Long-Term Debt Maturities
Future maturities of the Companys notes and bonds payable as of March 31, 2010 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Principal |
|
|
Net Accretion/ |
|
|
Notes and |
|
|
|
|
(Dollars in thousands) |
|
Maturities |
|
|
Amortization (2) |
|
|
Bonds Payable |
|
|
% |
|
2010 |
|
$ |
1,791 |
|
|
$ |
(751 |
) |
|
$ |
1,040 |
|
|
|
0.1 |
% |
2011 |
|
|
280,759 |
|
|
|
(1,261 |
) |
|
|
279,498 |
|
|
|
27.0 |
% |
2012 (1) |
|
|
49,701 |
|
|
|
(1,433 |
) |
|
|
48,268 |
|
|
|
4.7 |
% |
2013 |
|
|
2,884 |
|
|
|
(1,519 |
) |
|
|
1,365 |
|
|
|
0.1 |
% |
2014 |
|
|
267,811 |
|
|
|
(1,497 |
) |
|
|
266,314 |
|
|
|
25.7 |
% |
2015 and thereafter |
|
|
441,842 |
|
|
|
(3,268 |
) |
|
|
438,574 |
|
|
|
42.4 |
% |
|
|
|
|
|
$ |
1,044,788 |
|
|
$ |
(9,729 |
) |
|
$ |
1,035,059 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
(1) |
|
Includes $47.0 million outstanding on the Unsecured Credit Facility. |
|
(2) |
|
Includes discount accretion and premium amortization related to the Companys Senior Notes
due 2011, Senior Notes
due 2014, and Senior Notes due 2017 and discount accretion related to five mortgage notes
payable. |
12
Note 5. Other Assets
Other assets consist primarily of straight-line rent receivables, prepaids, intangible assets,
and receivables. Items included in other assets on the Companys Condensed Consolidated Balance
Sheets are detailed in the table below.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(Dollars in millions) |
|
2010 |
|
|
2009 |
|
|
Straight-line rent receivables |
|
$ |
25.8 |
|
|
$ |
25.2 |
|
Prepaid assets |
|
|
24.1 |
|
|
|
24.7 |
|
Above-market intangible assets, net |
|
|
12.1 |
|
|
|
12.0 |
|
Deferred financing costs, net |
|
|
11.1 |
|
|
|
12.1 |
|
Accounts receivable |
|
|
7.3 |
|
|
|
9.0 |
|
Notes receivable |
|
|
3.8 |
|
|
|
3.3 |
|
Goodwill |
|
|
3.5 |
|
|
|
3.5 |
|
Investment in joint venture cost method |
|
|
1.3 |
|
|
|
1.3 |
|
Customer relationship intangible assets, net |
|
|
1.2 |
|
|
|
1.2 |
|
Allowance for uncollectible accounts |
|
|
(2.9 |
) |
|
|
(3.7 |
) |
Other |
|
|
1.2 |
|
|
|
0.9 |
|
|
|
|
|
|
$ |
88.5 |
|
|
$ |
89.5 |
|
|
|
|
Equity investment in joint ventures
At March 31, 2010 and December 31, 2009, the Company had an investment in one unconsolidated
joint venture, which the Company accounts for under the cost method. The joint venture, which
invests in real estate properties, is included in other assets on the Companys Condensed
Consolidated Balance Sheet, and the related distributions received are included in interest and
other income, net on the Companys Condensed Consolidated Statements of Income.
The table below details the Companys investment in its unconsolidated joint ventures.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
Net joint venture investments, beginning of period |
|
$ |
1,266 |
|
|
$ |
2,784 |
|
Equity in losses recognized during the period |
|
|
|
|
|
|
(2 |
) |
Acquisition of remaining equity interest in a joint venture |
|
|
|
|
|
|
(1,700 |
) |
Additional investment in a joint venture |
|
|
|
|
|
|
184 |
|
|
|
|
Net joint venture investments, end of period |
|
$ |
1,266 |
|
|
$ |
1,266 |
|
|
|
|
Note 6. Commitments and Contingencies
Construction in Progress
As of March 31, 2010, the Company had two medical office buildings under construction with
estimated completion dates in the second quarter of 2010 and the third quarter of 2011. The table
below details the Companys construction in progress and land held for development as of March 31,
2010. The information included in the table below represents managements estimates and
expectations at March 31, 2010 which are subject to change. The Companys disclosures regarding
certain projections or estimates of completion dates may not reflect actual results.
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Property |
|
|
|
|
|
|
|
|
|
|
CIP at |
|
|
Estimated |
|
|
Estimated |
|
|
|
Completion |
|
|
Type |
|
|
|
|
|
|
Approximate |
|
|
March 31, |
|
|
Remaining |
|
|
Total |
|
State |
|
Date |
|
|
(1) |
|
|
Properties |
|
|
Square Feet |
|
|
2010 |
|
|
Funding |
|
|
Investment |
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hawaii |
|
|
2Q 2010 |
|
|
MOB |
|
|
1 |
|
|
|
133,000 |
|
|
$ |
72,514 |
|
|
$ |
13,486 |
|
|
$ |
86,000 |
|
Washington |
|
|
3Q 2011 |
|
|
MOB |
|
|
1 |
|
|
|
206,000 |
|
|
|
17,876 |
|
|
|
74,324 |
|
|
|
92,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land held for development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,184 |
|
|
|
|
|
|
|
|
|
Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
339,000 |
|
|
$ |
107,691 |
|
|
$ |
87,810 |
|
|
$ |
178,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
MOB-Medical office building. |
Other Construction
The Company had first-generation tenant improvement budgeted amounts remaining as of March 31,
2010 of approximately $29.6 million related to properties that were developed by the Company.
Legal Proceedings
The Company and two affiliates, HR Acquisition of Virginia Limited Partnership and HRT
Holdings, Inc. are defendants in a lawsuit brought by Fork Union Medical Investors Limited
Partnership, Goochland Medical Investors Limited Partnership, and Life Care Centers of America,
Inc., as plaintiffs, in the Circuit Court of Davidson County, Tennessee. The plaintiffs allege that
they overpaid rent between 1991 and 2003 under leases for two skilled nursing facilities in
Virginia and seek a refund of such overpayments. Plaintiffs
have not specified their damages in the complaint, but based on
written discovery responses, the Company
estimates the plaintiffs are seeking up to $2.0 million, plus
pre-judgment and post-judgment interest. The two leases were terminated by agreement
with the plaintiffs in 2003. The
Company denies that it is liable to the plaintiffs for any refund of
rent paid and will continue to
defend the case vigorously. A trial date has not yet been set.
The Company is, from time to time, involved in litigation arising out of the ordinary course
of business or which is expected to be covered by insurance. The Company is not aware of any other
pending or threatened litigation that, if resolved against the Company, would have a material
adverse effect on the Companys consolidated financial position or results of operations.
Note 7. Stockholders Equity
The following table provides a reconciliation of the beginning and ending carrying amounts of
total equity, equity attributable to the Company, and equity attributable to the non-controlling
interests:
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Other |
|
|
Cumulative |
|
|
|
|
|
|
Total |
|
|
Non- |
|
|
|
|
(Dollars in thousands, |
|
Common |
|
|
Paid-In |
|
|
Comprehensive |
|
|
Net |
|
|
Cumulative |
|
|
Stockholders |
|
|
controlling |
|
|
Total |
|
except per share data) |
|
Stock |
|
|
Capital |
|
|
Loss |
|
|
Income |
|
|
Dividends |
|
|
Equity |
|
|
Interests |
|
|
Equity |
|
|
Balance at Dec. 31, 2009 |
|
$ |
606 |
|
|
$ |
1,520,893 |
|
|
$ |
(4,593 |
) |
|
$ |
787,965 |
|
|
$ |
(1,518,105 |
) |
|
$ |
786,766 |
|
|
$ |
3,382 |
|
|
$ |
790,148 |
|
Issuance of common stock |
|
|
7 |
|
|
|
15,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,044 |
|
|
|
|
|
|
|
15,044 |
|
Stock-based
compensation |
|
|
1 |
|
|
|
753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
754 |
|
|
|
|
|
|
|
754 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,594 |
|
|
|
|
|
|
|
4,594 |
|
|
|
64 |
|
|
|
4,658 |
|
Other comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,658 |
|
Dividends to common
stockholders
($0.30 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,417 |
) |
|
|
(18,417 |
) |
|
|
|
|
|
|
(18,417 |
) |
Distributions to
noncontrolling
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(129 |
) |
|
|
(129 |
) |
Proceeds from
noncontrolling
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
633 |
|
|
|
633 |
|
|
|
|
Balance at Mar. 31, 2010 |
|
$ |
614 |
|
|
$ |
1,536,683 |
|
|
$ |
(4,593 |
) |
|
$ |
792,559 |
|
|
$ |
(1,536,522 |
) |
|
$ |
788,741 |
|
|
$ |
3,950 |
|
|
$ |
792,691 |
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
|
|
Ended |
|
|
Year Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Balance, beginning of period |
|
|
60,614,931 |
|
|
|
59,246,284 |
|
Issuance of stock |
|
|
706,880 |
|
|
|
1,244,914 |
|
Restricted stock-based awards, net of forfeitures |
|
|
76,731 |
|
|
|
123,733 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
|
61,398,542 |
|
|
|
60,614,931 |
|
|
|
|
|
|
|
|
At-The-Market Equity Offering Program
In February 2010, the Company entered into a sales agreement with an investment bank to sell
up to 5,000,000 shares of its common stock through an at-the-market equity offering program. This
sales agreement superseded the sales agreement signed with the investment bank in 2008. The
Company may sell shares of its common stock from time to time through the at-the-market
equity offering program under which the investment bank will act as agent and/or principal.
In the first quarter of 2010, the Company sold 698,700 shares of common stock through
its at-the-market equity offering program, generating approximately $14.9 million in net proceeds.
In the second
quarter of 2010, through May 10, 2010, the date of this filing,
the Company has sold an additional 1,615,500 shares of common
stock, generating approximately $38.4 million in net proceeds.
The proceeds from these sales are generally used to fund the Companys development activities
and are temporarily used to repay balances outstanding under the Unsecured Credit Facility.
Common Stock Dividends
During the first quarter of 2010, the Company declared and paid a quarterly common stock
dividend in the amount of $0.30 per share.
In May 2010, the Company declared a quarterly common stock dividend in the amount of $0.30
per share payable on June 3, 2010 to stockholders of record on May 20, 2010.
15
Earnings per share
The table below sets forth the computation of basic and diluted earnings per share for the
three months ended March 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
Weighted average Common Shares |
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding |
|
|
61,266,352 |
|
|
|
59,294,999 |
|
Unvested restricted stock |
|
|
(1,304,897 |
) |
|
|
(1,164,425 |
) |
|
|
|
|
|
|
|
Weighted average Common Shares Outstanding Basic |
|
|
59,961,455 |
|
|
|
58,130,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares Basic |
|
|
59,961,455 |
|
|
|
58,130,574 |
|
Dilutive effect of restricted stock |
|
|
940,597 |
|
|
|
647,429 |
|
Dilutive effect of employee stock purchase plan |
|
|
67,678 |
|
|
|
69,381 |
|
|
|
|
|
|
|
|
Weighted average Common Shares Outstanding Diluted |
|
|
60,969,730 |
|
|
|
58,847,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
1,147 |
|
|
$ |
7,536 |
|
Noncontrolling interests share in earnings |
|
|
(64 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
Income from continuing operations attributable to common stockholders |
|
|
1,083 |
|
|
|
7,521 |
|
Discontinued operations |
|
|
3,511 |
|
|
|
13,344 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
4,594 |
|
|
$ |
20,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.02 |
|
|
$ |
0.13 |
|
Discontinued operations |
|
|
0.06 |
|
|
|
0.23 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.08 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Common Share |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.02 |
|
|
$ |
0.13 |
|
Discontinued operations |
|
|
0.06 |
|
|
|
0.22 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
0.08 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
Incentive Plans
The Company has various
stock-based incentive plans for its employees and directors. Awards
under these plans include restricted stock issued to
employees and the Companys directors and options
granted to employees pursuant to its employee stock purchase plan.
On
May 4, 2010, the Company adopted a restricted stock program for
non-employee directors under its 2007 Employees Stock Incentive Plan
(the 2007 Plan). The program sets forth terms and
provisions for restricted stock grants made to non-employee directors
under the 2007 Plan. No additional shares were authorized for
issuance as a result of the adoption of this program nor were any new
classes of participants added to the 2007 Plan.
Consistent with prior policy, the annual restricted stock grant to
each non-employee director is expected to be equal to $76,000.
Under the Companys employee stock purchase plan, in January of each year each eligible
employee is able to purchase up to $25,000 of Common Stock at the lesser of 85% of the market price
on the date of grant or 85% of the market price on the date of exercise of such option. The number
of shares subject to each years option becomes fixed on the date of grant. Options granted under
the employee stock purchase plan expire if not exercised 27 months after each such options
16
date of
grant. The Company recorded approximately $194,000 to general and administrative expenses during
the first quarter of 2010 relating to the annual grant of options to its employees under the
employee stock purchase plan. On April 1, 2010, 136,536 options that had not been exercised
expired.
A summary of the activity under the employee stock purchase plan for the three months ended
March 31, 2010 and 2009 is included in the table below.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
Outstanding and exercisable, beginning of period |
|
|
335,608 |
|
|
|
250,868 |
|
Granted |
|
|
256,080 |
|
|
|
219,184 |
|
Exercised |
|
|
(3,368 |
) |
|
|
(3,848 |
) |
Forfeited |
|
|
(11,660 |
) |
|
|
(5,171 |
) |
|
|
|
Outstanding and exercisable, end of period |
|
|
576,660 |
|
|
|
461,033 |
|
|
|
|
Note 8. Defined Benefit Pension Plans
The Company has an Executive Retirement Plan under which three of the Companys founding
officers may receive certain benefits upon retirement. The plan is unfunded, and benefits will be
paid from earnings of the Company. In 2008, the Company froze the maximum annual benefits payable
under the Executive Retirement Plan at $896,000 which resulted in a curtailment of benefits for the
Companys chief executive officer. In consideration of the curtailment and as partial settlement
of benefits, the Company made a one-time cash payment of $2.3 million to its chief executive
officer in January 2009. As of March 31, 2010, only the Companys chief executive officer was
eligible to retire under the Executive Retirement Plan.
The
Company also had a retirement plan for its non-employee directors which was terminated in
November 2009. As a result, accumulated benefits due, aggregating approximately $2.6 million, will
be paid out in lump sum to each non-employee director in November 2010, or earlier upon retirement.
Net periodic benefit cost recorded related to the Companys pension plans for the three months
ended March 31, 2010 and 2009 is detailed in the following table.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
Service costs |
|
$ |
13 |
|
|
$ |
77 |
|
Interest costs |
|
|
242 |
|
|
|
234 |
|
Effect of settlement |
|
|
|
|
|
|
171 |
|
Amortization of net gain/loss |
|
|
187 |
|
|
|
1,017 |
|
|
|
|
Total recognized in net periodic benefit cost |
|
$ |
442 |
|
|
$ |
1,499 |
|
|
|
|
Note 9. Other Operating Income
Other operating income on the Companys Condensed Consolidated Statements of Income generally
includes shortfall income recognized under its property operating agreements, interest income on
notes receivable, and other items as detailed in the table below.
17
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
Property
operating agreement guaranty revenue |
|
$ |
1,892 |
|
|
$ |
2,654 |
|
Interest income on notes receivable |
|
|
173 |
|
|
|
125 |
|
Management fee income |
|
|
45 |
|
|
|
45 |
|
Replacement rent |
|
|
7 |
|
|
|
625 |
|
Other |
|
|
53 |
|
|
|
60 |
|
|
|
|
|
|
$ |
2,170 |
|
|
$ |
3,509 |
|
|
|
|
Note 10. Taxable Income
Taxable Income
The Company has elected to be taxed as a REIT, as defined under the Internal Revenue Code of
1986, as amended. To qualify as a REIT, the Company must meet a number of organizational and
operational requirements, including a requirement that it distribute at least 90% of its annual
taxable income to its stockholders.
As a REIT, the Company generally will not be subject to federal income tax on taxable income
it distributes currently to its stockholders. Accordingly, no provision for federal income taxes
has been made in the accompanying Condensed Consolidated Financial Statements. If the Company
fails to qualify as a REIT for any taxable year, then it will be subject to federal income taxes at
regular corporate rates, including any applicable alternative minimum tax, and may not be able to
qualify as a REIT for four subsequent taxable years. Even if the Company qualifies as a REIT, it
may be subject to certain state and local taxes on its income and property and to federal income
and excise tax on its undistributed taxable income.
Earnings and profits, the current and accumulated amounts of which determine the taxability of
distributions to stockholders, vary from net income because of different depreciation recovery
periods and methods, and other items.
The following table reconciles the Companys consolidated net income to taxable income for the
three months ended March 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
Net income attributable to common stockholders |
|
$ |
4,594 |
|
|
$ |
20,865 |
|
Reconciling items to taxable income: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,052 |
|
|
|
4,360 |
|
Gain/loss on disposition of depreciable assets |
|
|
6,275 |
|
|
|
5,589 |
|
Straight-line rent |
|
|
(481 |
) |
|
|
(240 |
) |
Receivable allowances |
|
|
(655 |
) |
|
|
489 |
|
Stock-based compensation |
|
|
1,175 |
|
|
|
1,541 |
|
Other |
|
|
725 |
|
|
|
1,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable income (1) |
|
$ |
16,685 |
|
|
$ |
34,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
$ |
18,417 |
|
|
$ |
22,829 |
|
|
|
|
|
|
|
(1) |
|
Before REIT dividend paid deduction. |
State Income Taxes
State income tax expense and state income tax payments for the three months ended March 31,
2010 and 2009 are detailed in the table below.
18
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
State income tax expense: |
|
|
|
|
|
|
|
|
Texas gross margins tax |
|
$ |
111 |
|
|
$ |
116 |
|
Other |
|
|
48 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total state income tax expense |
|
$ |
159 |
|
|
$ |
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
State income tax payments, net of refunds |
|
$ |
(6 |
) |
|
$ |
53 |
|
|
|
|
The
Texas gross margins tax is a tax on gross receipts from operations in
Texas. It is the Companys understanding that the Securities and
Exchange Commission views this tax as an income tax. As such, the
Company has disclosed the gross margins tax in the table above.
Note 11. Fair Value of Financial Instruments
The carrying amounts of cash and cash equivalents, receivables and payables are reasonable
estimates of their fair value as of March 31, 2010 and December 31, 2009 due to their short-term
nature. The fair value of notes and bonds payable is estimated using cash flow analyses, based on
the Companys current interest rates for similar types of borrowing arrangements. The fair value of
mortgage notes and notes receivable is estimated either based on cash flow analyses at an assumed
market rate of interest or at a rate consistent with the rates on mortgage notes acquired by the
Company recently or notes receivable entered into by the Company recently. The table below details
the fair value and carrying values for notes and bonds payable, mortgage notes receivable and notes
receivable at March 31, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
(Dollars in millions) |
|
value |
|
|
value |
|
|
value |
|
|
value |
|
|
Notes and bonds payable |
|
$ |
1,035.1 |
|
|
$ |
1,092.4 |
|
|
$ |
1,046.4 |
|
|
$ |
1,088.6 |
|
Mortgage notes receivable |
|
$ |
22.6 |
|
|
$ |
21.8 |
|
|
$ |
31.0 |
|
|
$ |
30.8 |
|
Notes receivable, net of allowances |
|
$ |
3.8 |
|
|
$ |
3.8 |
|
|
$ |
3.3 |
|
|
$ |
3.3 |
|
Note
12. Subsequent Event
On
May 1 and 2, 2010, the greater middle Tennessee area experienced
a series of severe storms resulting in widespread flooding and
property damage. Based on assessments as of May 10,
2010, the date of this filing, the Company does not believe any of
its properties in the affected areas sustained any structural
damage.
19
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations. |
Disclosure Regarding Forward-Looking Statements
This report and other materials Healthcare Realty Trust Incorporated (the Company) has filed
or may file with the Securities and Exchange Commission, as well as information included in oral
statements or other written statements made, or to be made, by senior management of the Company,
contain, or will contain, disclosures that are forward-looking statements. Forward-looking
statements include all statements that do not relate solely to historical or current facts and can
be identified by the use of words such as may, will, expect, believe, anticipate,
target, intend, plan, estimate, project, continue, should, could and other
comparable terms. These forward-looking statements are based on the current plans and expectations
of management and are subject to a number of risks and uncertainties, including the risks, as
described in the Companys Annual Report on Form 10-K for the year ended December 31, 2009, that could significantly affect the Companys current plans and expectations and
future financial condition and results.
The Company undertakes no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise. Stockholders and
investors are cautioned not to unduly rely on such forward-looking statements when evaluating the
information presented in the Companys filings and reports, including, without limitation,
estimates and projections regarding the performance of development projects the Company is
pursuing.
For a detailed discussion of the Companys risk factors, please refer to the Companys filings
with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year
ended December 31, 2009.
Business Overview
The Company is a self-managed and self-administered REIT that owns, acquires, manages,
finances and develops income-producing real estate properties associated primarily with the
delivery of outpatient healthcare services throughout the United States. Management believes that
by providing a complete spectrum of real estate services, the Company can differentiate its
competitive market position, expand its asset base and increase revenues over time.
The Companys revenues are generally derived from rentals on its healthcare real estate
properties. The Company incurs operating and administrative expenses, including compensation,
office rent and other related occupancy costs, as well as various expenses incurred in connection
with managing its existing portfolio and acquiring additional properties. The Company also incurs
interest expense on its various debt instruments and depreciation and amortization expense on its
real estate portfolio.
The Companys real estate portfolio, diversified by facility type, geography, tenant and payor
mix, helps mitigate its exposure to fluctuating economic conditions, tenant and sponsor credit
risks, and changes in clinical practice and reimbursement patterns.
Executive Overview
During
the first quarter of 2010, the Company acquired a 68,534 square foot medical office building in
Iowa through a joint venture for $13.8 million and disposed of five properties in Virginia for
approximately $19.2 million in net proceeds. Also, during the first quarter of 2010, construction
on two medical office buildings continued with aggregate budgets of approximately $178.2 million.
The first quarter of 2010 was also the first period that reflects a full quarter of interest
expense following the issuance of the unsecured senior notes due 2017 (the Senior Notes due
2017), $80 million of mortgage debt entered into during the fourth quarter of 2009, and the
effectiveness of the Companys unsecured credit facility (the Unsecured Credit Facility) on
September 30, 2009.
At March 31, 2010, the Companys leverage ratio [debt divided by (debt plus stockholders
equity less intangible assets plus accumulated depreciation)] was approximately 46.0%, with no
significant maturities until 2011. The Company had borrowings outstanding under the Unsecured
Credit Facility totaling $47.0 million at March 31, 2010, with a capacity remaining under its
financial covenants of $503.0 million.
20
Trends and Matters Impacting Operating Results
Management monitors factors and trends important to the Company and the REIT industry in order
to gauge the potential impact on the operations of the Company. In addition to the matters
discussed in the Companys Annual Report on Form 10-K for the year ended December 31, 2009, below
are some of the factors and trends that management believes may impact future operations of the
Company.
Cost of Capital
During 2009, the Company refinanced its Unsecured Credit Facility and repaid most of the
outstanding balance on the facility with proceeds from the issuance of the Senior Notes due 2017
and $80.0 million of mortgage debt. These three new debt instruments bear interest at rates that
are higher than the Companys previous borrowing rates as a result of increases in the market rates
for such financings. As such, the additional interest expense incurred will have a negative impact
on the Companys net income attributable to common stockholders, funds from operations, and cash
flows.
Acquisitions
During the first quarter of 2010, the Company acquired, through a consolidated joint venture,
a 68,534 square foot medical office building in Iowa for $13.8 million.
Dispositions
During the first quarter of 2010, pursuant to purchase options exercised by an operator, the
Company disposed of five medical office buildings in Virginia for approximately $19.2 million in
net proceeds and $0.8 million in lease termination fees.
Development Activity
At March 31, 2010, the Company had two construction projects underway. The Company expects
completion of the core and shell of one of the projects, with a budget totaling approximately $86.0
million, during the second quarter of 2010 and expects completion of the second project with a
budget of approximately $92.2 million during the third quarter of 2011.
In addition to the projects currently under construction, the Company continues to finance the
development of a six-facility outpatient campus with a budget totaling approximately $72.0 million.
At March 31, 2010, the Company had funded $56.4 million towards the project. Construction of the
remaining two buildings has not yet begun, but the Company expects to fund the remaining $15.6
million during 2010 and 2011. The Company, through its consolidated joint venture, acquired three
of the buildings and the fourth building was sold to a third party during 2009. The Companys
consolidated joint venture will have an option to purchase the two remaining buildings at a fair
value market price upon completion and full occupancy.
Expiring Leases
Master leases on seven of the Companys properties will expire during 2010. The
Company has extended the master lease on one of these properties. For the remaining six
properties, the Company expects that it will not renew the master
leases but will assume all sub-tenant leases in the buildings and will manage the operations of those buildings.
The Company also has 331 leases in its multi-tenanted buildings set to expire during 2010,
with each tenant lessee occupying an average of approximately 3,088
square feet. Management expects that
the majority of the leases will renew at favorable
rates.
21
Funds from Operations
Funds from Operations (FFO) and FFO per share are operating performance measures adopted by
the National Association of Real Estate Investment Trusts, Inc. (NAREIT). NAREIT defines FFO as
the most commonly accepted and reported measure of a REITs operating performance equal to net
income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus
depreciation and amortization, and after adjustments for unconsolidated partnerships and joint
ventures. Impairment charges may not be added back to net income in calculating FFO, which has
the effect of decreasing FFO in the period recorded.
Management believes FFO and FFO per share to be supplemental measures of a REITs performance
because they provide an understanding of the operating performance of the Companys properties
without giving effect to certain significant non-cash items, primarily depreciation and
amortization expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes
predictably over time. However, real estate values instead have historically risen or fallen with
market conditions. The Company believes that by excluding the effect of depreciation, amortization
and gains from sales of real estate, all of which are based on historical costs and which may be of
limited relevance in evaluating current performance, FFO and FFO per share can facilitate
comparisons of operating performance between periods. Management uses FFO and FFO per share to
compare and evaluate its own operating results from period to period, and to monitor the operating
results of the Companys peers in the REIT industry. The Company reports FFO and FFO per share
because these measures are observed by management to also be the predominant measures used by the
REIT industry and by industry analysts to evaluate REITs and because FFO per share is consistently
reported, discussed, and compared by research analysts in their notes and publications about REITs.
For these reasons, management has deemed it appropriate to disclose and discuss FFO and FFO per
share. However, FFO does not represent cash generated from operating activities determined in
accordance with GAAP and is not necessarily indicative of cash available to fund cash needs. FFO
should not be considered as an alternative to net income as an indicator of the Companys operating
performance or as an alternative to cash flow from operating activities as a measure of liquidity.
FFO for the three months ended March 31, 2010 was impacted unfavorably by higher interest
expense recognized due to the refinancing of the Unsecured Credit Facility, the issuance
of the Senior Notes due 2017, and $80.0 million of mortgage debt entered into during the third and
fourth quarters of 2009. As a result, interest expense for the three months ended March 31, 2010
as compared to the same period in 2009 was approximately $6.3 million higher, or $0.10 per diluted
common share. Also, FFO for the three months ended March 31, 2009 was impacted favorably by a
re-measurement gain of $2.7 million, or $0.05 per diluted common share, recognized in connection
with the acquisition of the remaining interests in a joint venture during the first quarter of
2009.
The table below reconciles FFO to net income for the three months ended March 31, 2010 and
2009:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
Net
Income Attributable to Common Stockholders |
|
$ |
4,594 |
|
|
$ |
20,865 |
|
|
|
|
|
|
|
|
|
|
Gain on sales of real estate properties |
|
|
(2,696 |
) |
|
|
(12,609 |
) |
Real estate depreciation and amortization |
|
|
17,333 |
|
|
|
16,883 |
|
|
|
|
Total adjustments |
|
|
14,637 |
|
|
|
4,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations |
|
$ |
19,231 |
|
|
$ |
25,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations per Common Share Basic |
|
$ |
0.32 |
|
|
$ |
0.43 |
|
|
|
|
Funds from Operations per Common Share Diluted |
|
$ |
0.32 |
|
|
$ |
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding Basic |
|
|
59,961,455 |
|
|
|
58,130,574 |
|
|
|
|
Weighted Average Common Shares Outstanding Diluted |
|
|
60,969,730 |
|
|
|
58,847,384 |
|
|
|
|
22
Results of Operations
Three Months Ended March 31, 2010 Compared to Three Months Ended March 31, 2009
Income from continuing operations and net income attributable to common stockholders for the
three months ended March 31, 2010 compared to the same period in 2009 was significantly impacted by
higher interest expense resulting from the Companys debt financing activities in the third and
fourth quarters of 2009 and the gains on sales of real estate properties recognized in the first
quarter of 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Change |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
$ |
|
|
% |
|
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master lease rent |
|
$ |
15,022 |
|
|
$ |
14,808 |
|
|
$ |
214 |
|
|
|
1.4 |
% |
Property operating |
|
|
46,146 |
|
|
|
42,905 |
|
|
|
3,241 |
|
|
|
7.6 |
% |
Straight-line rent |
|
|
584 |
|
|
|
382 |
|
|
|
202 |
|
|
|
52.9 |
% |
Mortgage interest |
|
|
638 |
|
|
|
489 |
|
|
|
149 |
|
|
|
30.5 |
% |
Other operating |
|
|
2,170 |
|
|
|
3,509 |
|
|
|
(1,339 |
) |
|
|
-38.2 |
% |
|
|
|
|
|
|
64,560 |
|
|
|
62,093 |
|
|
|
2,467 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
4,731 |
|
|
|
6,966 |
|
|
|
(2,235 |
) |
|
|
-32.1 |
% |
Property operating |
|
|
24,675 |
|
|
|
23,358 |
|
|
|
1,317 |
|
|
|
5.6 |
% |
Bad debt, net |
|
|
(199 |
) |
|
|
435 |
|
|
|
(634 |
) |
|
|
-145.7 |
% |
Depreciation |
|
|
16,591 |
|
|
|
15,162 |
|
|
|
1,429 |
|
|
|
9.4 |
% |
Amortization |
|
|
1,301 |
|
|
|
1,481 |
|
|
|
(180 |
) |
|
|
-12.2 |
% |
|
|
|
|
|
|
47,099 |
|
|
|
47,402 |
|
|
|
(303 |
) |
|
|
-0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
(480 |
) |
|
|
|
|
|
|
(480 |
) |
|
|
|
|
Re-measurement gain of equity interest upon acquisition |
|
|
|
|
|
|
2,701 |
|
|
|
(2,701 |
) |
|
|
-100.0 |
% |
Interest expense |
|
|
(16,310 |
) |
|
|
(10,010 |
) |
|
|
(6,300 |
) |
|
|
62.9 |
% |
Interest and other income, net |
|
|
476 |
|
|
|
154 |
|
|
|
322 |
|
|
|
209.1 |
% |
|
|
|
|
|
|
(16,314 |
) |
|
|
(7,155 |
) |
|
|
(9,159 |
) |
|
|
128.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
1,147 |
|
|
|
7,536 |
|
|
|
(6,389 |
) |
|
|
-84.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
815 |
|
|
|
757 |
|
|
|
58 |
|
|
|
7.7 |
% |
Impairment |
|
|
|
|
|
|
(22 |
) |
|
|
22 |
|
|
|
-100.0 |
% |
Gain on sales of real estate properties |
|
|
2,696 |
|
|
|
12,609 |
|
|
|
(9,913 |
) |
|
|
-78.6 |
% |
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
3,511 |
|
|
|
13,344 |
|
|
|
(9,833 |
) |
|
|
-73.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
4,658 |
|
|
|
20,880 |
|
|
|
(16,222 |
) |
|
|
-77.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(64 |
) |
|
|
(15 |
) |
|
|
(49 |
) |
|
|
326.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
4,594 |
|
|
$ |
20,865 |
|
|
$ |
(16,271 |
) |
|
|
-78.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders Basic |
|
$ |
0.08 |
|
|
$ |
0.36 |
|
|
$ |
(0.28 |
) |
|
|
-77.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders Diluted |
|
$ |
0.08 |
|
|
$ |
0.35 |
|
|
$ |
(0.27 |
) |
|
|
-77.1 |
% |
|
|
|
Total revenues from continuing operations for the three months ended March 31, 2010
increased $2.5 million, or 4.0%, compared to the same period in 2009, mainly for the reasons
discussed below:
Master lease rental income increased $0.2 million, or 1.4%. Master lease rental
income increased approximately $0.9 million as a result of the Companys 2009 acquisitions. The
Company also recognized master lease income of $0.4 million related to a new master lease agreement
executed during 2009 on a property whose income was previously reported in property operating
income. These increases to master lease rent were partially offset by a reduction
23
of approximately $1.0 million related to properties whose master leases had expired and the
Company began recognizing the underlying tenant rents in property operating income.
Property operating income increased $3.2 million, or 7.6%, due mainly to the
recognition of additional revenue of approximately $1.4 million resulting from the Companys 2009
real estate acquisitions. Also, the Company began recognizing the underlying tenant rental income
on properties whose master leases had expired, resulting in approximately $0.9 million in
additional property operating income in the first quarter of 2010 compared to the same period in
2009. The remaining increase of approximately $1.5 million
resulted mainly from new leasing
activity and annual rent increases. These increases in property operating income were partially
offset by a $0.6 million decrease to property operating income related to a property whose gross
revenues were previously reported in property operating income, but are now reported in master
lease income upon consummation of a new master lease agreement with the tenant.
Straight-line rent increased $0.2 million, or 52.9%, due mainly to leases subject to
straight-lining from properties acquired during 2009.
Other operating income decreased $1.3 million, or 38.2%, due mainly to a decrease in
property operating agreement guaranty income of approximately $0.7 million resulting from the
expiration of agreements relating to five properties. Other operating income for first quarter of
2010 was also lower by approximately $0.6 million of replacement rent received by the Company in
2009 pursuant to an agreement with an operator that expired on June 30, 2009.
Total expenses for the three months ended March 31, 2010 decreased $0.3 million, or 0.6%,
compared to the same period in 2009, mainly for the reasons discussed below:
General and administrative expenses decreased $2.2 million, or 32.1%, due mainly to
expense of approximately $1.0 million recognized in the first quarter of 2009 related to the
payment of a partial pension settlement, a decrease in pension and deferred compensation expenses
recognized of approximately $0.7 million and an overall decrease in professional fees of
approximately $0.4 million.
Property operating expense increased $1.3 million, or 5.6%, due mainly to the
recognition of additional first quarter of 2010 expenses of approximately $0.5 million from the
Companys 2009 real estate acquisitions. Also, properties previously under construction that
commenced operations during 2009 resulted in approximately $0.6 million in additional property
operating expenses in 2010 compared to 2009. Property operating expense also increased
approximately $0.6 million for the first quarter of 2010 due to properties whose master leases
expired, and the Company began incurring the underlying operating expenses of the buildings. These
increases to expense were partially offset by overall decreases in property taxes of approximately
$0.3 million and the execution of a master lease agreement in the fourth quarter of 2009 related to
a property previously managed by the Company whose expenses were previously reported in property
operating expense, resulting in a $0.1 million decrease to property operating income from 2009 to
2010.
Bad debt expense decreased $0.6 million primarily due to the subsequent reversal of
bad debt expense and related reserve on a tenant receivable, which was adjusted in the first
quarter of 2010.
Depreciation expense increased $1.4 million, or 9.4%, due mainly to approximately
$0.5 million in additional depreciation recognized in the first quarter of 2010 compared to 2009
related to the Companys 2009 real estate acquisitions and $0.4 million related to properties
previously under construction that commenced operations during 2009. The remainder of the increase
of approximately $0.5 million was due mainly to additional depreciation expense recognized related
to various building and tenant improvement expenditures.
Amortization expense decreased $0.2 million, or 12.2%, due mainly to a decrease in
amortization of approximately $0.4 million on lease intangibles acquired generally as part of the
Companys 2003 and 2004 real estate acquisitions which are becoming fully amortized, partially
offset by additional amortization of approximately $0.2 million recognized on lease intangibles
acquired related to the Companys 2009 real estate acquisitions.
Other income
(expense) for the three months ended March 31, 2010 changed unfavorably by $9.2
million, or 128.0%, compared to the same period in 2009 mainly due to an increase in interest
expense associated with Senior Notes due 2017 of approximately $4.8 million and interest on the
mortgage debt entered into during 2009 of approximately $1.4 million. Also, during the first
quarter of 2009, the Company recognized a $2.7 million gain related to the valuation and
re-measurement of the Companys equity interest in a joint venture in connection with the
acquisition of the remaining equity
24
interests in the joint venture, and in 2010, the Company recognized a loss on the early extinguishment of debt of approximately $0.5 million.
Income from discontinued operations totaled $3.5 million and $13.3 million, respectively, for
the three months ended March 31, 2010 and 2009, which includes the results of operations and gains
on sale related to assets classified as held for sale or disposed of as of March 31, 2010. The
Company disposed of five properties during the first quarter of 2010, with one property remaining
in held for sale at March 31, 2010.
Liquidity and Capital Resources
The Company derives most of its revenues from its real estate property portfolio based on
contractual arrangements with its tenants and sponsors. The Company may, from time to time, also
generate funds from capital market financings, sales of real estate properties or mortgages,
borrowings under the Unsecured Credit Facility, or from other private debt or equity offerings.
For the three months ended March 31, 2010, the Company generated approximately $28.3 million in
cash from operations and used approximately $23.1 million in
total cash in investing and
financing activities, including dividend payments, as detailed in the Companys Condensed
Consolidated Statements of Cash Flows.
Cost of Capital
On
September 30, 2009, the Company amended and restated its
Unsecured Credit Facility. During the fourth quarter of 2009, the
Company repaid most of
the outstanding balance on the Unsecured Credit Facility with proceeds from the issuance of $300.0
million of Senior Notes due 2017 and $80.0 million of mortgage
debt. The cost of the Companys short-term borrowings increased upon refinancing of the
Unsecured Credit Facility. The variable rate of the facility increased from 0.90% over LIBOR with a 0.20%
facility fee to 2.80% over LIBOR (currently) with a 0.40% facility fee. Also, the Senior Notes due 2017,
issued on December 4, 2009, bear interest at a fixed rate of 6.50% per annum and the mortgage debt
due 2016, entered into on November 25, 2009, bears interest at a fixed rate of 7.25%.
The additional interest expense that the Company will incur related to the new debt will have
a negative impact on its future consolidated net income attributable to common stockholders, funds
from operations, and cash flows.
Contractual Obligations
The Company monitors its contractual obligations to ensure funds are available to meet
obligations when due. The following table represents the Companys long-term contractual
obligations for which the Company was making payments as of March 31, 2010, including interest
payments due where applicable. The Company is also required to pay dividends to its stockholders
at least equal to 90% of its taxable income in order to maintain its qualification as a real estate
investment trust under the Internal Revenue Code of 1986, as amended. The Companys material
contractual obligations for the remainder of 2010 through 2011 are included in the table below. At
March 31, 2010, the Company had no long-term capital lease or purchase obligations.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2010 |
|
|
2011 |
|
|
Total |
|
|
Long-term debt obligations, including interest (1) |
|
$ |
57,582 |
|
|
$ |
335,057 |
|
|
$ |
392,639 |
|
Operating lease commitments (2) |
|
|
3,170 |
|
|
|
4,290 |
|
|
|
7,460 |
|
Construction in progress (3) |
|
|
35,902 |
|
|
|
29,215 |
|
|
|
65,117 |
|
Tenant improvements (4) |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loan obligation (5) |
|
|
1,232 |
|
|
|
|
|
|
|
1,232 |
|
Pension obligations (6) |
|
|
2,581 |
|
|
|
|
|
|
|
2,581 |
|
|
|
|
Total contractual obligations |
|
$ |
100,467 |
|
|
$ |
368,562 |
|
|
$ |
469,029 |
|
|
|
|
|
|
|
(1) |
|
Includes estimated interest due on total debt other than on the Unsecured Credit
Facility. See Note 4 to the Condensed Consolidated Financial Statements. |
|
(2) |
|
Includes primarily two corporate office lease payments and ground leases related to various
properties for which the Company is currently making payments. |
|
(3) |
|
Includes cash flow projections for the remainder of 2010 and 2011 related to the construction
of two buildings. A portion of the remaining commitments is designated for tenant improvements
that will generally be funded after the core and shell of the building is substantially completed. |
|
(4) |
|
The Company has various remaining first-generation tenant improvements budgeted as of
March 31, 2010 totaling approximately $29.6 million related to properties that were developed by
the Company that the Company may fund for tenant improvements as leases are signed. The Company
has not included these budgeted amounts in the table above. |
|
(5) |
|
The Companys remaining commitment at March 31, 2010 related to two construction loans. |
|
(6) |
|
At December 31, 2009, the last measurement date, one employee, the Companys chief executive
officer, was eligible to retire under the Executive Retirement Plan. If the chief executive
officer retired and received full retirement benefits based upon the terms of the plan, the future
benefits to be paid |
25
|
|
|
|
|
are estimated to be approximately $29.9 million as of December 31, 2009. In
2008, the Company froze the maximum annual benefit payable under the Executive Retirement Plan at
$896,000, which resulted in a reduction of the benefits payable to the Companys chief executive
officer. In consideration of the curtailment and as a partial settlement of the plan, the Company
made a one-time cash payment of $2.3 million to its chief executive officer in early 2009. Because
the Companys chief executive officer has no present intention
to retire, the Company has not projected when
the retirement benefits would be paid in this table. At March 31, 2010, the Company had recorded
a $16.5 million liability, included in other liabilities, related to its pension plan obligations.
In addition, in November 2009, the Company terminated its Retirement Plan for Outside Directors.
As a result, lump sum payments totaling approximately $2.6 million will be paid in November 2010,
or earlier upon retirement, to the outside directors that participated in the plan, which are
included in the table above. |
As of March 31, 2010, the Companys leverage ratio [debt divided by (debt plus
stockholders equity less intangible assets plus accumulated depreciation)] was approximately
46.0%, and its earnings (from continuing operations) covered fixed charges at a ratio of 0.94 to
1.0 for the three months ended March 31, 2010. Also, the Company had no significant debt
maturities until 2011 at March 31, 2010. At March 31, 2010, the Company had $47.0 million
outstanding under the Unsecured Credit Facility, with a weighted average interest rate of
approximately 3.04%, and had borrowing capacity remaining, under its financial covenants, of
approximately $503.0 million.
The Companys various debt agreements contain certain representations, warranties, and
financial and other covenants customary in such loan agreements. Among other things, these
provisions require the Company to maintain certain financial ratios and minimum tangible net worth
(as defined in the agreement) and impose certain limits on the Companys ability to incur
indebtedness and create liens or encumbrances. At March 31, 2010, the Company was in compliance
with the financial covenant provisions under its various debt instruments.
The Companys senior debt is rated Baa3, BBB-, and BBB by Moodys Investors Service, Standard
and Poors, and Fitch Ratings, respectively.
Security Deposits and Letters of Credit
As of March 31, 2010, the Company had approximately $6.3 million in letters of credit,
security deposits, debt service reserves or capital replacement reserves for the benefit of the
Company in the event the obligated lessee or operator fails to make payments under the terms of
their respective lease or mortgage. Generally, the Company may, at its discretion and upon
notification to the operator or tenant, draw upon these instruments if there are any defaults under
the leases or mortgage notes.
Other Development Activity
In addition to the projects currently under construction, the Company continues to finance the
development of a six-facility outpatient campus with a budget totaling approximately $72.0 million.
At March 31, 2010, the Company had funded $56.4 million towards the project. Construction of the
remaining two buildings has not yet begun, but the Company expects to fund the remaining $15.6
million during 2010 and 2011. The Company, through its consolidated joint venture, acquired three
of the buildings and the fourth building was sold to a third party during 2009. The Companys
consolidated joint venture will have an option to purchase the two remaining buildings at a fair
value market price upon completion and full occupancy.
At-The-Market Equity Offering Program
In February 2010, the Company entered into a sales agreement with an investment bank to sell
up to 5,000,000 shares of its common stock through an at-the-market equity offering program. This
sales agreement superseded the sales agreement signed with the investment bank in 2008. The
Company may sell shares of its common stock from time to time through the at-the-market
equity offering program under which the investment bank will act as agent and/or principal.
In the first quarter of 2010, the Company sold 698,700 shares of common stock through its
at-the-market equity offering program, generating approximately $14.9 million in net proceeds.
In the second
quarter of 2010, through May 10, 2010, the date of this filing,
the Company has sold an additional 1,615,500 shares of common
stock, generating approximately $38.4 million in net proceeds.
The proceeds from these sales are generally used to fund the Companys development activities
and are temporarily used to repay balances outstanding under the Unsecured Credit Facility.
26
Dividends
The Company expects to pay quarterly dividends of $0.30 per common share during 2010. During
the first quarter of 2010, the Companys Board of Directors declared and paid a common stock cash
dividend for the three months ended December 31, 2009 of $0.30 per share, and on May 4, 2010,
declared a common stock cash dividend for the three months ended March 31, 2010 of $0.30 per share,
payable on June 3, 2010. As described in the Companys Annual Report on Form 10-K for the year
ended December 31, 2009 under the heading Risk Factors, the ability of the Company to pay
dividends is dependent upon its ability to generate funds from operations and cash flows and to
make accretive new investments.
Liquidity
Net cash provided by operating activities was $28.3 million and $27.5 million for the three
months ended March 31, 2010 and 2009, respectively. The Companys cash flows are dependent upon
rental rates on leases, occupancy levels of the multi-tenanted buildings, acquisition and
disposition activity during the year, and the level of operating expenses, among other factors.
The Companys leases, which provide its main source of income and cash flow, are generally fixed in
nature, have terms of approximately one to 20 years and have annual rate increases based generally
on consumer price indices.
The Company plans to continue to meet its liquidity needs, including funding additional
investments, paying dividends, and funding debt service, with cash flows from operations,
borrowings under the Unsecured Credit Facility, proceeds from sales of real estate investments,
proceeds from debt borrowings, or additional capital market financings. The Company believes that
its liquidity and sources of capital are adequate to satisfy its cash requirements. The Company
cannot, however, be certain that these sources of funds will continue to be available at a time and
upon terms acceptable to the Company in sufficient amounts to meet its liquidity needs.
Impact of Inflation
Inflation has not significantly affected the Companys earnings due to the moderate inflation
rate in recent years and the fact that most of the Companys leases and property operating
agreements require tenants and sponsors to pay all or some portion of the increases in operating
expenses, thereby reducing the Companys risk of the adverse effects of inflation. In addition,
inflation has the effect of increasing gross revenue the Company is to receive under the terms of
certain leases and property operating agreements. Leases and property operating agreements vary in
the remaining terms of obligations, further reducing the Companys risk of any adverse effects of
inflation. Interest payable under the Unsecured Credit Facility is calculated at a variable rate;
therefore, the amount of interest payable under the Unsecured Credit Facility is influenced by
changes in short-term rates, which tend to be sensitive to inflation. During periods where
interest rate increases outpace inflation, the Companys operating results should be negatively
impacted. Conversely, when increases in inflation outpace increases in interest rates, the
Companys operating results should be positively impacted.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements that are reasonably likely to have a current
or future material effect on the Companys financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources.
27
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures about Market Risk. |
The Company is exposed to market risk in the form of changing interest rates on its debt and
mortgage notes and other notes receivable. Management uses regular monitoring of market conditions
and analysis techniques to manage this risk. During the three months ended March 31, 2010, there
were no material changes in the quantitative and qualitative disclosures about market risks
presented in the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
|
|
|
Item 4. |
|
Controls and Procedures. |
Disclosure Controls and Procedures. The Companys management, with the participation of the
Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of
the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of the
end of the period covered by this report. Based on this evaluation, the Companys Chief Executive
Officer and Chief Financial Officer have concluded that, as of the end of such period, the
Companys disclosure controls and procedures were effective in recording, processing, summarizing
and reporting, on a timely basis, information required to be disclosed by the Company in the
reports it files or submits under the Exchange Act.
Changes in Internal Control over Financial Reporting. There have not been any changes in the
Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and
15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have
materially affected, or are reasonably likely to materially affect, the Companys internal control
over financial reporting.
28
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings. |
The Company and two affiliates, HR Acquisition of Virginia Limited Partnership and HRT
Holdings, Inc. are defendants in a lawsuit brought by Fork Union Medical Investors Limited
Partnership, Goochland Medical Investors Limited Partnership, and Life Care Centers of America,
Inc., as plaintiffs, in the Circuit Court of Davidson County, Tennessee. The plaintiffs allege that
they overpaid rent between 1991 and 2003 under leases for two skilled nursing facilities in
Virginia and seek a refund of such overpayments. Plaintiffs
have not specified their damages in the complaint, but based on
written discovery responses, the Company
estimates plaintiffs are seeking up to $2.0 million, plus
pre-judgment and post-judgment interest. The two leases were terminated by agreement
with the plaintiffs in 2003. The
Company denies that it is liable to the plaintiffs for any refund of
rent paid and will continue to
defend the case vigorously. A trial date has not yet been set.
The Company is, from time to time, involved in litigation arising out of the ordinary course
of business or which is expected to be covered by insurance. The Company is not aware of any other
pending or threatened litigation that, if resolved against the Company, would have a material
adverse effect on the Companys consolidated financial position or results of operations.
In addition to the other information set forth in this report, an investor should carefully
consider the factors discussed in Part I, Item 1A. Risk Factors in the Companys Annual Report on
Form 10-K for the year ended December 31, 2009, which could materially affect the Companys
business, financial condition or future results. The risks, as described in the Companys Annual
Report on Form 10-K, are not the only risks facing the Company. Additional risks and uncertainties
not currently known to management or that management currently deems immaterial also may
materially, adversely affect the Companys business, financial condition or operating results.
29
|
|
|
Exhibit 3.1
|
|
Second Articles of Amendment and
Restatement of the Company (1) |
|
|
|
Exhibit 3.2
|
|
Amended and Restated Bylaws of the
Company, as amended (2) |
|
|
|
Exhibit 4.1
|
|
Specimen Stock Certificate (1) |
|
|
|
Exhibit 4.2
|
|
Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as Trustee, (formerly
First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.3
|
|
First Supplemental Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as
Trustee, (formerly First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.4
|
|
Form of 8.125% Senior Note Due 2011
(3) |
|
|
|
Exhibit 4.5
|
|
Second Supplemental Indenture, dated as of March 30, 2004, by the Company to HSBC Bank USA, National Association,
as Trustee, (formerly Wachovia Bank, National Association, as
Trustee) (4) |
|
|
|
Exhibit 4.6
|
|
Form of 5.125% Senior Note Due 2014
(4) |
|
|
|
Exhibit 4.7
|
|
Third Supplemental Indenture, dated December 4, 2009, by and between
the Company and Regions Bank, as Trustee (5) |
|
|
|
Exhibit 4.8
|
|
Form of 6.50% Senior Notes due 2017 (set forth in Exhibit B to the Third Supplemental Indenture filed as Exhibit
4.7 thereto) (5) |
|
|
|
Exhibit 10.1
|
|
Healthcare Realty Trust Incorporated 2010 Restricted Stock Implementation for Non-Employee Directors, dated as of
May 4, 2010 (filed herewith) |
|
|
|
Exhibit 11
|
|
Statement re: Computation of per share earnings (filed herewith in Note 7 to the Condensed Consolidated Financial
Statements) |
|
|
|
Exhibit 31.1
|
|
Certification of the Chief Executive Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith) |
|
|
|
Exhibit 31.2
|
|
Certification of the Chief Financial Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith) |
|
|
|
Exhibit 32
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (furnished herewith) |
|
|
|
(1) |
|
Filed as an exhibit to the Companys Registration Statement on Form S-11 (Registration No.
33-60506) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by
reference. |
|
(2) |
|
Filed as an exhibit to the Companys Form 10-Q for the quarter ended September 30, 2007 and
hereby incorporated by reference. |
|
(3) |
|
Filed as an exhibit to the Companys Form 8-K filed May 17, 2001 and hereby incorporated by
reference. |
|
(4) |
|
Filed as an exhibit to the Companys Form 8-K filed March 29, 2004 and hereby incorporated
by reference. |
|
(5) |
|
Filed as an exhibit to the Companys Form 8-K filed December 4, 2009 and hereby
incorporated by reference. |
30
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
HEALTHCARE REALTY TRUST INCORPORATED
|
|
|
By: |
/s/ SCOTT W. HOLMES
|
|
|
|
Scott W. Holmes |
|
|
|
Executive Vice President and Chief
Financial Officer |
|
|
Date: May 10, 2010
31
|
|
|
Exhibit |
|
Description
Exhibit Index |
Exhibit 3.1
|
|
Second Articles of Amendment and
Restatement of the Company (1) |
|
|
|
Exhibit 3.2
|
|
Amended and Restated Bylaws of the
Company, as amended (2) |
|
|
|
Exhibit 4.1
|
|
Specimen Stock Certificate (1) |
|
|
|
Exhibit 4.2
|
|
Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as Trustee, (formerly
First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.3
|
|
First Supplemental Indenture, dated as of May 15, 2001, by the Company to HSBC Bank USA, National Association, as
Trustee, (formerly First Union National Bank, as Trustee) (3) |
|
|
|
Exhibit 4.4
|
|
Form of 8.125% Senior Note Due 2011
(3) |
|
|
|
Exhibit 4.5
|
|
Second Supplemental Indenture, dated as of March 30, 2004, by the Company to HSBC Bank USA, National Association,
as Trustee, (formerly Wachovia Bank, National Association, as
Trustee) (4) |
|
|
|
Exhibit 4.6
|
|
Form of 5.125% Senior Note Due 2014
(4) |
|
|
|
Exhibit 4.7
|
|
Third Supplemental Indenture, dated
December 4, 2009, by and between the Company and Regions Bank,
as Trustee (5) |
|
|
|
Exhibit 4.8
|
|
Form of 6.50% Senior Notes due 2017 (set forth in Exhibit B to the Third Supplemental Indenture filed as Exhibit
4.7 thereto) (5) |
|
|
|
Exhibit 10.1
|
|
Healthcare Realty Trust Incorporated 2010 Restricted Stock Implementation for Non-Employee Directors, dated as of
May 4, 2010 (filed herewith) |
|
|
|
Exhibit 11
|
|
Statement re: Computation of per share earnings (filed herewith in Note 7 to the Condensed Consolidated Financial
Statements) |
|
|
|
Exhibit 31.1
|
|
Certification of the Chief Executive Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith) |
|
|
|
Exhibit 31.2
|
|
Certification of the Chief Financial Officer of Healthcare Realty Trust Incorporated pursuant to Rule 13a-14 of
the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 (filed herewith) |
|
|
|
Exhibit 32
|
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (furnished herewith) |
|
|
|
(1) |
|
Filed as an exhibit to the Companys Registration Statement on Form S-11 (Registration No.
33-60506) previously filed pursuant to the Securities Act of 1933 and hereby incorporated by
reference. |
|
(2) |
|
Filed as an exhibit to the Companys Form 10-Q for the quarter ended September 30, 2007 and
hereby incorporated by reference. |
|
(3) |
|
Filed as an exhibit to the Companys Form 8-K filed May 17, 2001 and hereby incorporated by
reference. |
|
(4) |
|
Filed as an exhibit to the Companys Form 8-K filed March 29, 2004 and hereby incorporated
by reference. |
|
(5) |
|
Filed as an exhibit to the Companys Form 8-K filed December 4, 2009 and hereby
incorporated by reference. |