TEXAS (State or other jurisdiction of incorporation) |
000-4197 (Commission File Number) |
75-0789226 (IRS Employer Identification No.) |
13800 MONTFORT DRIVE, SUITE 330, DALLAS, TEXAS (Address of principal executive offices) |
75240 (Zip Code) |
ITEM 2.01. COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS | ||||||||
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS | ||||||||
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS | ||||||||
SIGNATURES |
- 1 -
Report of Independent Registered Public Accounting Firm |
3 | |||
Financial Statements: |
||||
Balance Sheet as of December 31, 2005 |
4 | |||
Statement of Operations for the Year Ended December 31, 2005 |
5 | |||
Statement of Stockholders Equity for the Year Ended December 31, 2005 |
6 | |||
Statement of Cash Flows for the Year Ended December 31, 2005 |
7 | |||
Notes to Financial Statements |
8 |
- 2 -
- 3 -
December 31, | ||||
2005 | ||||
ASSETS |
||||
Current assets: |
||||
Cash |
$ | 1 | ||
Trade receivables, net |
1,851 | |||
Inventories |
1,354 | |||
Prepaid expenses and other current assets |
77 | |||
Total current assets |
3,283 | |||
Property, plant and equipment: |
||||
Land |
481 | |||
Building and building improvements |
816 | |||
Machinery and equipment |
4,785 | |||
Automotive equipment |
5 | |||
6,087 | ||||
Less accumulated depreciation |
(841 | ) | ||
Property, plant and equipment, net |
5,246 | |||
Total assets |
$ | 8,529 | ||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||
Current liabilities: |
||||
Accounts
payable trade |
$ | 705 | ||
Accrued expenses |
205 | |||
Total current liabilities |
910 | |||
Asset retirement obligation |
658 | |||
Total liabilities |
1,568 | |||
Commitments and contingencies |
||||
Stockholders equity: |
||||
Common stock, no par value; authorized 1,500
shares; 100 shares issued and outstanding |
4,500 | |||
Additional paid-in capital |
2,319 | |||
Advances from parent |
1,175 | |||
Retained deficit |
(1,033 | ) | ||
Total stockholders equity |
6,961 | |||
Total liabilities and stockholders equity |
$ | 8,529 | ||
- 4 -
Revenues |
$ | 16,338 | ||
Cost of revenues: |
||||
Labor and other operating expenses |
15,542 | |||
Depreciation, depletion and amortization |
841 | |||
16,383 | ||||
Excess of cost over revenues |
(45 | ) | ||
Selling, general and administrative expenses |
988 | |||
Operating loss |
(1,033 | ) | ||
Income tax benefit |
| |||
Net loss |
$ | (1,033 | ) | |
- 5 -
Common Stock | Additional | |||||||||||||||||||||||
Shares | Paid-In | Advances | Retained | |||||||||||||||||||||
Outstanding | Amount | Capital | from Parent | Deficit | Total | |||||||||||||||||||
Balances at Beginning
of Year |
100 | $ | 4,500 | $ | 2,319 | $ | | $ | | $ | 6,819 | |||||||||||||
Net advances
from parent |
| | | 1,175 | | 1,175 | ||||||||||||||||||
Net Loss |
| | | | (1,033 | ) | (1,033 | ) | ||||||||||||||||
Balances at End of Year |
100 | $ | 4,500 | $ | 2,319 | $ | 1,175 | $ | (1,033 | ) | $ | 6,961 | ||||||||||||
- 6 -
OPERATING ACTIVITIES: |
||||
Net loss |
$ | (1,033 | ) | |
Adjustments to reconcile net loss
to net cash used by operations: |
||||
Depreciation, depletion and amortization |
841 | |||
Changes in operating assets and liabilities: |
||||
Trade receivables |
(97 | ) | ||
Inventories |
194 | |||
Prepaid expenses |
100 | |||
Accounts payable and accrued expenses |
(965 | ) | ||
Net cash used in operating activities |
(960 | ) | ||
INVESTING ACTIVITIES: |
||||
Purchase of property, plant and equipment |
(215 | ) | ||
FINANCING ACTIVITIES: |
||||
Advances from parent |
1,175 | |||
Net change |
$ | | ||
Cash at beginning of year |
1 | |||
Cash at end of year |
$ | 1 | ||
- 7 -
(a) | Organization | ||
St. Clair is a manufacturer of lime and limestone products, supplying primarily the construction, steel, municipal sanitation and water treatment, paper and agriculture industries. It is headquartered and has lime and limestone operations in Marble City, Oklahoma. Its products are sold primarily to customers in Oklahoma, Arkansas, Kansas and Texas. | |||
(b) | Financial Statement Presentation | ||
Until it was sold on December 28, 2005, St. Clair was a subsidiary of the Sellers. Intercompany balances and transactions with the Sellers are included in the financial statements. The $1,175 advances from parent primarily arose from advances for payment of accounts payable. | |||
(c) | Use of Estimates | ||
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and judgments that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and judgments. | |||
(d) | Statement of Cash Flows | ||
St. Clair maintained only minimal cash balances. All cash transactions were processed by the Sellers on behalf of St. Clair. No cash payments were made during the year for interest or income taxes. | |||
(e) | Revenue Recognition | ||
St. Clair recognizes revenue in accordance with the terms of its purchase orders, contracts or purchase agreements, which are generally upon shipment, and payment is considered probable. Revenues include external freight billed to customers with related costs in cost of revenues. St. Clairs returns and allowances are minimal. External freight |
- 8 -
billed to customers included in revenues was $ 4,310 for 2005, which approximates the amount of external freight billed to customers included in cost of revenues. | |||
(f) | Fair Values of Financial Instruments | ||
The carrying values of cash, trade receivables, other current assets, accounts payable and accrued expenses approximate fair value due to the short maturity of these instruments. | |||
(g) | Concentration of Credit Risk and Trade Receivables | ||
Financial instruments that potentially subject St. Clair to a concentration of credit risk consist principally of trade receivables. The majority of the St. Clairs trade receivables are unsecured. Payment terms for all trade receivables are based on the underlying purchase orders, contracts or purchase agreements. Credit losses relating to trade receivables consistently have been within management expectations. Trade receivables are presented net of the related allowance for doubtful accounts, which totaled $41 at December 31, 2005. | |||
(h) | Inventories | ||
Inventories are valued principally at the lower of cost, determined using the first in first out method, or market. Costs include materials, labor, and production overhead. | |||
A summary of inventories is as follows: |
Lime and limestone inventories: |
||||
Raw materials |
$ | 488 | ||
Finished goods |
174 | |||
662 | ||||
Service parts inventories |
692 | |||
$ | 1,354 | |||
In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 151, Inventory Costs, an Amendment of ARB No. 43, Chapter 4 (SFAS 151). This requires abnormal amounts of idle facility expense, freight, handling costs and wasted materials (spoilage) to be recognized as current-period charges. This standard also requires the allocation of fixed production overhead to the cost of conversion be based on the normal capacity of the production facilities. SFAS 151 is effective for fiscal years beginning after June 15, 2005. St. Clair does not expect the adoption of the provisions of this new pronouncement to have a material impact on its financial condition, results of operations, cash flows or competitive position. | |||
(i) | Property, Plant and Equipment | ||
Depreciation of property, plant and equipment is being provided for by the straight-line method over estimated useful lives as follows: |
Buildings and building improvements
|
5 - 11 years | |
Machinery and equipment
|
5 - 13 years | |
Automotive equipment
|
2 years |
Maintenance and repairs are charged to expense as incurred; renewals and betterments are capitalized. When units of property are retired or otherwise disposed of, their reduced values and related accumulated depreciation are removed from the accounts, and any resulting gain or loss is credited or charged to income. | |||
St. Clair reviews its long-lived assets for impairment in accordance with the guidelines of Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). SFAS 144 requires that, when events or circumstances indicate the carrying amount of an asset may not be recoverable, the Company should determine if impairment of value exists. If the estimated undiscounted future net cash flows are less than the carrying amount of the asset, an impairment exists and an impairment loss must be calculated and recorded. If an impairment exists, the impairment loss is calculated based on the excess of the carrying amount of the asset over the assets fair value. Any impairment loss is treated as a permanent reduction in the carrying value of the asset. Through December 31, 2005, no events or circumstances have arisen which would require St. Clair to record a provision for impairment of its long-lived assets. | |||
(j) | Asset Retirement Obligations | ||
St. Clair adopted Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations, (SFAS 143) on January 1, 2003. SFAS 143 requires that the fair value of a liability for an asset |
- 9 -
retirement obligation be recognized in the period in which it is incurred and capitalized as part of the carrying amount of the long-lived asset. Over time, the liability is recorded at its present value each period through accretion expense, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, a company either settles the obligation for its recorded amount or recognizes a gain or loss. | |||
St. Clair is legally required by various state and local regulations and/or contractual agreements to reclaim land disturbed by its mining activities at the closing of the mine. As of December 31, 2005, St. Clairs asset retirement obligation and the related long-lived asset were $618 and $582, respectively. | |||
Asset retirement obligations were estimated for St. Clairs mine based on St. Clairs current and historical experience, adjusted for factors that an outside third-party would consider, such as inflation, overhead and profit. Estimated obligations were escalated based upon the anticipated timing of the related cash flows and the expected closure dates of the operating locations using an assumed inflation rate, and then were discounted using a credit-adjusted, risk-free interest rate. The expected closure date of the mine represents the estimated exhaustion date of remaining mineral reserves. Because St. Clairs mineral reserves have expected lives many years into the future, an appropriate market risk premium could not be estimated or considered when escalating the estimated obligations. The undiscounted asset retirement obligation is expected to be $843. The accretion of the asset retirement obligation and depreciation of the capitalized costs, which are included in depreciation, depletion, amortization and accretion on the consolidated statement of operations, are being recognized over the estimated useful lives of the operating locations (i.e., to their expected closure dates). Based on its estimate made in the third quarter 2005, St. Clair increased both its asset retirement obligation and related long-lived asset as of July 1, 2005 by approximately $534. | |||
(k) | Environmental Expenditures | ||
Environmental expenditures that relate to current operations are expensed or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations, and which do not contribute to current or future revenue generation, are expensed. Liabilities are recorded when environmental assessments and/or remedial efforts are probable, and the costs can be reasonably estimated. Generally, the timing of these accruals will coincide with completion of a feasibility study or St. Clairs commitment to a formal plan of action. St. Clair incurred no capital expenditures related to environmental matters in 2005. |
- 10 -
Percent | ||||||||
of pretax | ||||||||
Amount | loss | |||||||
Income tax benefit computed at
the federal statutory rate |
$ | (351 | ) | 34 | % | |||
Increase in taxes resulting from: |
||||||||
valuation allowance |
351 | (34 | )% | |||||
Income tax benefit |
$ | | | |||||
- 11 -
Cash |
$ | 14,000,000 | ||
Estimated working capital adjustment |
(821,000 | ) | ||
Transaction costs |
323,000 | |||
Total purchase price to be allocated |
$ | 13,502,000 | ||
Current assets, including accounts receivable and inventories |
$ | 3,259,000 | ||
Property, plant and equipment |
11,734,000 | |||
Current liabilities, including accounts payable and accrued
expenses |
(873,000 | ) | ||
Reclamation liability |
(618,000 | ) | ||
Total purchase price allocated |
$ | 13,502,000 | ||
- 12 -
Pro Forma | Pro Forma | |||||||||||||||
USLM | St. Clair | Adjustments | Consolidated | |||||||||||||
Revenues |
$ | 81,085 | $ | 16,338 | $ | | $ | 97,423 | ||||||||
Cost of revenues: |
||||||||||||||||
Labor and other operating expenses |
53,838 | 15,534 | | 69,372 | ||||||||||||
Depreciation, depletion and amortization |
7,881 | 877 | (243 | )(a) | 8,515 | |||||||||||
61,719 | 16,411 | (243 | ) | 77,887 | ||||||||||||
Gross profit |
19,366 | (73 | ) | 243 | 19,536 | |||||||||||
Selling, general and administrative expenses |
5,522 | 960 | (102 | )(b) | 6,380 | |||||||||||
Operating profit (loss) |
13,844 | (1,033 | ) | 345 | 13,156 | |||||||||||
Other (income) expense: |
||||||||||||||||
Interest expense |
4,173 | | 894 | (c) | 5,067 | |||||||||||
Other, net |
(101 | ) | | | (101 | ) | ||||||||||
4,072 | | 894 | 4,966 | |||||||||||||
Income (loss) before taxes |
9,772 | (1,033 | ) | (549 | ) | 8,190 | ||||||||||
Income tax expense (benefit), net |
1,824 | | (538 | )(d) | 1,286 | |||||||||||
Net income (loss) |
$ | 7,948 | $ | (1,033 | ) | $ | (11 | ) | $ | 6,904 | ||||||
Income per share of common stock: |
||||||||||||||||
Basic |
$ | 1.34 | 1.16 | |||||||||||||
Diluted |
$ | 1.31 | 1.14 | |||||||||||||
- 13 -
1. | The audited historical consolidated statement of income for United States Lime & Minerals, Inc. and Subsidiaries for the year ended December 31, 2005, as reported in the Companys Form 10-K for the year ended December 31, 2005. | ||
2. | The audited historical consolidated statement of operations for St. Clair for the year ended December 31, 2005 set forth in this Form 8-K/A. | ||
3. | Pro Forma adjustments. |
a. | The Pro Forma adjustment to cost of sales is for the reduction of depreciation and depletion resulting from the purchase price allocation. | ||
b. | The Pro Forma adjustment to selling, general and administrative expenses is to eliminate certain bonus payments to certain St. Clair employees that were earned as a result of the successful completion of the Purchase | ||
c. | The Pro Forma adjustment to interest expense is for the estimated interest expense on the $13,502 purchase price for one year using the average interest rate for the year on the Companys line of credit. | ||
d. | The Pro Forma adjustment to income taxes is to reflect the recognition of a benefit for income taxes at a 34% effective rate applied to St. Clairs loss before income taxes. |
(c) | Exhibits |
2.01 | Stock Purchase Agreement dated as of December 28, 2005 by and among Oglebay Norton Company, O-N Minerals Company, O-N Minerals (Lime) Company and United States Lime & Minerals, Inc. (incorporated by reference to Exhibit 10.28 to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2005, File Number 0-4197). |
- 14 -
Date: March 14, 2006 | UNITED STATES LIME & MINERALS, INC. |
|||
By: | /s/ M. Michael Owens | |||
M. Michael Owens, Vice President and | ||||
Chief Financial Officer | ||||
- 15 -