FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) FOR THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-24100
HMN FINANCIAL, INC.
(Exact name of Registrant as specified in its Charter)
|
|
|
Delaware
|
|
41-1777397 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
1016 Civic Center Drive N.W., Rochester, MN
|
|
55901 |
|
|
|
(Address of principal executive offices)
|
|
(ZIP Code) |
Registrants telephone number, including area code: (507) 535-1200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
Accelerated filer þ |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date.
|
|
|
Class |
|
Outstanding at April 21, 2009 |
Common stock, $0.01 par value
|
|
4,162,896 |
HMN FINANCIAL, INC.
CONTENTS
2
PART I FINANCIAL INFORMATION
Item 1 : Financial Statements
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,541 |
|
|
|
15,729 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Mortgage-backed and related securities
(amortized cost $71,138 and $76,166) |
|
|
72,702 |
|
|
|
77,327 |
|
Other marketable securities
(amortized cost $85,503 and $95,445) |
|
|
87,167 |
|
|
|
97,818 |
|
|
|
|
|
|
|
|
|
|
|
159,869 |
|
|
|
175,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
3,880 |
|
|
|
2,548 |
|
Loans receivable, net |
|
|
877,309 |
|
|
|
900,889 |
|
Accrued interest receivable |
|
|
4,758 |
|
|
|
5,568 |
|
Real estate, net |
|
|
19,753 |
|
|
|
10,558 |
|
Federal Home Loan Bank stock, at cost |
|
|
7,286 |
|
|
|
7,286 |
|
Mortgage servicing rights, net |
|
|
765 |
|
|
|
728 |
|
Premises and equipment, net |
|
|
13,759 |
|
|
|
13,972 |
|
Prepaid expenses and other assets |
|
|
4,627 |
|
|
|
4,408 |
|
Deferred tax asset, net |
|
|
8,812 |
|
|
|
8,649 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,113,359 |
|
|
|
1,145,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
798,369 |
|
|
|
880,505 |
|
Federal Home Loan Bank advances and Federal Reserve borrowings |
|
|
192,500 |
|
|
|
142,500 |
|
Accrued interest payable |
|
|
4,643 |
|
|
|
6,307 |
|
Customer escrows |
|
|
1,949 |
|
|
|
639 |
|
Accrued expenses and other liabilities |
|
|
6,517 |
|
|
|
3,316 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,003,978 |
|
|
|
1,033,267 |
|
|
|
|
|
|
|
|
Commitments and contingencies
Stockholders equity: |
|
|
|
|
|
|
|
|
Serial preferred stock ($.01 par value): |
|
|
|
|
|
|
|
|
Authorized 500,000 shares; issued shares 26,000 |
|
|
23,448 |
|
|
|
23,384 |
|
Common stock ($.01 par value): |
|
|
|
|
|
|
|
|
Authorized 11,000,000; issued shares 9,128,662 |
|
|
91 |
|
|
|
91 |
|
Additional paid-in capital |
|
|
60,816 |
|
|
|
60,687 |
|
Retained earnings, subject to certain restrictions |
|
|
95,264 |
|
|
|
98,067 |
|
Accumulated other comprehensive income, net of tax |
|
|
1,947 |
|
|
|
2,091 |
|
Unearned employee stock ownership plan shares |
|
|
(3,722 |
) |
|
|
(3,771 |
) |
Treasury stock, at cost 4,965,766 and 4,961,032 shares |
|
|
(68,463 |
) |
|
|
(68,336 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
109,381 |
|
|
|
112,213 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,113,359 |
|
|
|
1,145,480 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Income (Loss)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands, except per share data) |
|
2009 |
|
|
2008 |
|
|
Interest income: |
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
13,628 |
|
|
|
15,520 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Mortgage-backed and related |
|
|
802 |
|
|
|
224 |
|
Other marketable |
|
|
946 |
|
|
|
1,910 |
|
Cash equivalents |
|
|
0 |
|
|
|
57 |
|
Other |
|
|
(23 |
) |
|
|
80 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
15,353 |
|
|
|
17,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
4,975 |
|
|
|
7,870 |
|
Federal Home Loan Bank advances and Federal Reserve borrowings |
|
|
1,596 |
|
|
|
1,237 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
6,571 |
|
|
|
9,107 |
|
|
|
|
|
|
|
|
Net interest income |
|
|
8,782 |
|
|
|
8,684 |
|
Provision for loan losses |
|
|
6,569 |
|
|
|
1,560 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
2,213 |
|
|
|
7,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
Fees and service charges |
|
|
941 |
|
|
|
793 |
|
Loan servicing fees |
|
|
252 |
|
|
|
242 |
|
Gain on sales of loans |
|
|
423 |
|
|
|
156 |
|
Other |
|
|
(972 |
) |
|
|
327 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
644 |
|
|
|
1,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
3,849 |
|
|
|
3,360 |
|
Occupancy |
|
|
1,092 |
|
|
|
1,132 |
|
Advertising |
|
|
135 |
|
|
|
124 |
|
Data processing |
|
|
193 |
|
|
|
342 |
|
Amortization of mortgage servicing rights, net |
|
|
155 |
|
|
|
160 |
|
Other |
|
|
1,815 |
|
|
|
1,134 |
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
7,239 |
|
|
|
6,252 |
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit) |
|
|
(4,382 |
) |
|
|
2,390 |
|
Income tax expense (benefit) |
|
|
(1,760 |
) |
|
|
902 |
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(2,622 |
) |
|
|
1,488 |
|
Preferred stock dividends and discount |
|
|
(429 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders |
|
|
(3,051 |
) |
|
|
1,488 |
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share |
|
$ |
(0.83 |
) |
|
|
0.41 |
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share |
|
$ |
(0.83 |
) |
|
|
0.39 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statement of Stockholders Equity and Comprehensive Income (Loss)
For the Three Month Period Ended March 31, 2009
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Stock |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
Ownership |
|
|
|
|
|
|
Stock- |
|
|
|
Preferred |
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Plan |
|
|
Treasury |
|
|
Holders |
|
(Dollars in thousands) |
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Shares |
|
|
Stock |
|
|
Equity |
|
|
|
|
Balance, December 31, 2008 |
|
$ |
23,384 |
|
|
|
91 |
|
|
|
60,687 |
|
|
|
98,067 |
|
|
|
2,091 |
|
|
|
(3,771 |
) |
|
|
(68,336 |
) |
|
|
112,213 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,622 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,622 |
) |
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(144 |
) |
|
|
|
|
|
|
|
|
|
|
(144 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,766 |
) |
Preferred stock discount amortization |
|
|
64 |
|
|
|
|
|
|
|
(64 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
Restricted stock awards forfeited |
|
|
|
|
|
|
|
|
|
|
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(127 |
) |
|
|
0 |
|
Restricted stock awards dividend forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Stock compensation tax benefits |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Amortization of restricted stock awards |
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
Preferred stock dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(188 |
) |
Earned employee stock ownership plan shares |
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
32 |
|
|
|
|
Balance, March 31, 2009 |
|
$ |
23,448 |
|
|
|
91 |
|
|
|
60,816 |
|
|
|
95,264 |
|
|
|
1,947 |
|
|
|
(3,722 |
) |
|
|
(68,463 |
) |
|
|
109,381 |
|
|
|
|
See accompanying notes to consolidated financial statements.
5
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
(Dollars in thousands) |
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(2,622 |
) |
|
|
1,488 |
|
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
6,569 |
|
|
|
1,560 |
|
Provision for real estate losses |
|
|
1,024 |
|
|
|
0 |
|
Depreciation |
|
|
488 |
|
|
|
448 |
|
Amortization of (discounts) premiums, net |
|
|
122 |
|
|
|
(542 |
) |
Amortization of deferred loan fees |
|
|
(247 |
) |
|
|
(203 |
) |
Amortization of mortgage servicing rights, net |
|
|
155 |
|
|
|
160 |
|
Capitalized mortgage servicing rights |
|
|
(193 |
) |
|
|
0 |
|
Gain on sales of real estate |
|
|
79 |
|
|
|
(156 |
) |
Gain on sales of loans |
|
|
(423 |
) |
|
|
(156 |
) |
Proceeds from sale of loans held for sale |
|
|
25,088 |
|
|
|
16,295 |
|
Disbursements on loans held for sale |
|
|
(25,987 |
) |
|
|
(15,853 |
) |
Amortization of restricted stock awards |
|
|
76 |
|
|
|
98 |
|
Amortization of unearned ESOP shares |
|
|
49 |
|
|
|
49 |
|
Earned employee stock ownership shares priced above (below) original cost |
|
|
(17 |
) |
|
|
57 |
|
Stock option compensation |
|
|
7 |
|
|
|
8 |
|
Decrease in accrued interest receivable |
|
|
810 |
|
|
|
467 |
|
Decrease in accrued interest payable |
|
|
(1,664 |
) |
|
|
(423 |
) |
Decrease (increase) in other assets |
|
|
(140 |
) |
|
|
49 |
|
Increase (decrease) in other liabilities |
|
|
3,113 |
|
|
|
(3,680 |
) |
Other, net |
|
|
40 |
|
|
|
19 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
6,327 |
|
|
|
(315 |
) |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Principal collected on securities available for sale |
|
|
5,035 |
|
|
|
852 |
|
Proceeds collected on maturities of securities available for sale |
|
|
10,000 |
|
|
|
30,000 |
|
Purchases of Federal Home Loan Bank Stock |
|
|
0 |
|
|
|
(1,374 |
) |
Redemption of Federal Home Loan Bank Stock |
|
|
0 |
|
|
|
1,992 |
|
Proceeds from sales of real estate |
|
|
122 |
|
|
|
1,381 |
|
Net decrease (increase) in loans receivable |
|
|
6,838 |
|
|
|
(17,311 |
) |
Purchases of premises and equipment |
|
|
(310 |
) |
|
|
(836 |
) |
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
21,685 |
|
|
|
14,704 |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Increase (decrease) in deposits |
|
|
(82,322 |
) |
|
|
5,370 |
|
Purchase of treasury stock |
|
|
0 |
|
|
|
(723 |
) |
Dividends to stockholders |
|
|
(188 |
) |
|
|
(917 |
) |
Proceeds from borrowings |
|
|
592,000 |
|
|
|
51,800 |
|
Repayment of borrowings |
|
|
(542,000 |
) |
|
|
(66,800 |
) |
Increase in customer escrows |
|
|
1,310 |
|
|
|
699 |
|
|
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(31,200 |
) |
|
|
(10,571 |
) |
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(3,188 |
) |
|
|
3,818 |
|
Cash and cash equivalents, beginning of period |
|
|
15,729 |
|
|
|
23,718 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
12,541 |
|
|
|
27,536 |
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
8,235 |
|
|
|
9,530 |
|
Cash paid for income taxes |
|
|
33 |
|
|
|
2,465 |
|
Supplemental noncash flow disclosures: |
|
|
|
|
|
|
|
|
Transfer of loans to real estate |
|
|
10,420 |
|
|
|
3,205 |
|
Loans transferred to loans held for sale |
|
|
0 |
|
|
|
81 |
|
See accompanying notes to consolidated financial statements.
6
HMN FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(unaudited)
March 31, 2009 and 2008
(1) HMN Financial, Inc.
HMN Financial, Inc. (HMN or the Company) is a stock savings bank holding company that owns 100
percent of Home Federal Savings Bank (the Bank). The Bank has a community banking philosophy and
operates retail banking and loan production offices in Minnesota and Iowa. The Bank has one wholly
owned subsidiary, Osterud Insurance Agency, Inc. (OIA) which offers financial planning products and
services. HMN has another wholly owned subsidiary, Security Finance Corporation (SFC) which acts
as an intermediary for the Bank in completing certain real estate transactions.
The consolidated financial statements included herein are for HMN, SFC, the Bank and OIA. All
significant intercompany accounts and transactions have been eliminated in consolidation.
(2) Basis of Preparation
The accompanying unaudited consolidated financial statements were prepared in accordance with
instructions for Form 10-Q and therefore, do not include all disclosures necessary for a complete
presentation of the consolidated balance sheets, consolidated statements of income (loss),
consolidated statement of stockholders equity and comprehensive income (loss) and consolidated
statements of cash flows in conformity with U.S. generally accepted accounting principles.
However, all normal recurring adjustments which are, in the opinion of management, necessary for
the fair presentation of the interim financial statements have been included. The consolidated
statement of income (loss) for the three-month period ended March 31, 2009 is not necessarily
indicative of the results which may be expected for the entire year.
Certain amounts in the consolidated financial statements for prior periods have been reclassified
to conform with the current period presentation.
(3) New Accounting Standards
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles. This Statement identifies the sources of accounting principles and the framework for
selecting the principles to be used in the preparation of financial statements of nongovernmental
entities that are presented in conformity with generally accepted accounting principles in the
United States. This Statement is effective 60 days following the SECs approval of the Public
Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in
Conformity With Generally Accepted Accounting Principles and is not anticipated to have any impact
on the Companys consolidated financial statements.
In April 2009, the FASB issued Staff Position No. 157-4, Determining Fair Value When the Volume and
Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying
Transactions That Are Not Orderly (FSP FAS No. 157-4). This FSP provides additional guidance for
estimating fair value in accordance with FASB Statement No. 157, Fair Value Measurements, when the
volume and level of activity for the asset or liability have significantly decreased. It also
includes guidance on identifying circumstances that indicate a transaction is not orderly. It
emphasizes that even if there has been a significant decrease in the volume and level of activity
for the asset or liability and regardless of the valuation technique(s) used, the objective of a
fair value measurement remains the same. Fair value is the price that would be received in the
sale of an asset, or paid to transfer a liability, in an orderly transaction (that is, not a forced
liquidation or distressed sale) between market participants at the measurement date under current
market conditions. This FSP is to be applied prospectively and is effective for interim and annual
reporting periods ending after June 15, 2009. The impact of adopting FSP FAS No. 157-4 in the
second quarter of 2009 is not anticipated to have a material impact on the Companys consolidated
financial statements.
In April 2009, the FASB issued Staff Position FAS No. 115-2 and FAS 124-2, Recognition and
Presentation of
7
Other-Than-Temporary Impairments (FSP FAS No. 115-2 and FAS 124-2). This FSP amends the
other-than-temporary impairment guidance in U.S. GAAP for debt securities to make the guidance more
operational and to improve the presentation and disclosure of other-than-temporary impairments on
debt and equity securities in the financial statements. This FSP does not amend existing
recognition and measurement guidance related to other-than-temporary impairments of equity
securities. This FSP is effective for interim and annual reporting periods ending after June 15,
2009, with early adoption permitted for periods ending after March 15, 2009. The impact of
adopting FSP FAS No. 115-2 and FAS 124-2 in the second quarter of 2009 is not anticipated to have a
material impact on the Companys consolidated financial statements.
In April 2009, the FASB issued Staff Position FAS 107-1 and APB 28-1, Interim Disclosures about
Fair Value of Financial Instruments (FSP FAS No. 107-1 and APB 28-1). The FSP amends FASB
Statement No. 107, Disclosures about Fair Value of Financial Instruments, to require disclosures
about fair value of financial instruments for interim reporting periods of publicly traded
companies as well as in annual financial statements. This FSP also amends APB Opinion No. 28,
Interim Financial Reporting, to require those disclosures in summarized financial information at
interim reporting periods. This FSP is effective for interim and annual reporting periods ending
after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009 if a
company also elects to early adopt FSP FAS 115-2 and FAS 124-2. The impact of adopting FSP FAS No.
107-1 and APB 28-1 in the second quarter of 2009 is not anticipated to have a material impact on
the Companys consolidated financial statements.
(4) Derivative Instruments and Hedging Activities
The Company has commitments outstanding to extend credit to future borrowers that had not closed
prior to the end of the quarter. The Company intends to sell these commitments, which are referred
to as its mortgage pipeline. As commitments to originate or purchase loans enter the mortgage
pipeline, the Company generally enters into commitments to sell the mortgage pipeline into the
secondary market on a firm commitment or best efforts basis. The commitments to originate, purchase
or sell loans on a firm commitment basis are derivatives. As a result of marking to market the
mortgage pipeline and the related firm commitments to sell for the period ended March 31, 2009, the
Company recorded an increase in other assets of $78,000, an increase in other liabilities of
$56,000 and a gain included in the gain on sales of loans of $22,000.
The current commitments to sell loans held for sale are derivatives that do not qualify for hedge
accounting. As a result, these derivatives are marked to market and the related loans held for sale
are recorded at the lower of cost or market. The Company recorded an increase in other liabilities
of $33,000 and a loss included in the gain on sales of loans of $33,000 due to the mark to market
adjustment on the commitments to sell loans held for sale.
(5) Fair Value Measurements
On January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements. SFAS No. 157
establishes a framework for measuring the fair value of assets and liabilities using a hierarchy
system consisting of three levels, based on the markets in which the assets and liabilities are
traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1 Valuation is based upon quoted prices for identical instruments traded in
active markets that the Company has the ability to access.
Level 2 Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active, and
model-based valuation techniques for which significant assumptions are observable in the
market.
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market and are used only to the extent that observable inputs
are not available. These unobservable assumptions reflect our own estimates of assumptions
that market participants would use in pricing the asset or liability. Valuation techniques
include use of option pricing models, discounted cash flow models and similar techniques.
8
The following table summarizes the assets of the Company for which fair values are determined on a
recurring basis as of March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at March 31, 2009 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Securities available for sale |
|
$ |
159,869 |
|
|
|
12,285 |
|
|
|
147,584 |
|
|
|
0 |
|
Mortgage loan commitments |
|
|
8 |
|
|
|
0 |
|
|
|
8 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
159,877 |
|
|
|
12,285 |
|
|
|
147,592 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company may also be required, from time to time, to measure certain other financial assets at
fair value on a nonrecurring basis in accordance with generally accepted accounting principles.
These adjustments to fair value usually result from the application of the lower-of-cost-or-market
accounting or write-downs of individual assets. For assets measured at fair value on a
nonrecurring basis in the first quarter of 2009 that were still held at March 31, 2009, the
following table provides the level of valuation assumptions used to determine each adjustment and
the carrying value of the related individual assets or portfolios at March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
Carrying value at March 31, 2009 |
|
|
March 31, 2009 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Gains (Losses) |
|
Loans held for sale |
|
$ |
3,880 |
|
|
|
0 |
|
|
|
3,880 |
|
|
|
0 |
|
|
|
(42 |
) |
Mortgage servicing rights |
|
|
765 |
|
|
|
0 |
|
|
|
765 |
|
|
|
0 |
|
|
|
0 |
|
Loans (1) |
|
|
58,559 |
|
|
|
0 |
|
|
|
58,559 |
|
|
|
0 |
|
|
|
407 |
|
Real estate, net (2) |
|
|
19,753 |
|
|
|
0 |
|
|
|
19,753 |
|
|
|
0 |
|
|
|
(1,024 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
82,957 |
|
|
|
0 |
|
|
|
82,957 |
|
|
|
0 |
|
|
|
(659 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
Carrying value at March 31, 2008 |
|
|
March 31, 2008 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Gains (Losses) |
|
Loans held for sale |
|
$ |
3,090 |
|
|
|
0 |
|
|
|
3,090 |
|
|
|
0 |
|
|
|
0 |
|
Mortgage servicing rights |
|
|
1,110 |
|
|
|
0 |
|
|
|
1,110 |
|
|
|
0 |
|
|
|
0 |
|
Loans (1) |
|
|
23,995 |
|
|
|
0 |
|
|
|
23,995 |
|
|
|
0 |
|
|
|
(1,316 |
) |
Real estate, net (2) |
|
|
4,184 |
|
|
|
0 |
|
|
|
4,184 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
32,379 |
|
|
|
0 |
|
|
|
32,379 |
|
|
|
0 |
|
|
|
(1,316 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents carrying value and related write-downs of loans for which adjustments are based
on the appraised value of the collateral. The carrying value of loans fully charged-off is zero. |
|
(2) |
|
Represents the fair value and related losses of foreclosed real estate and other collateral
owned that were measured at fair value subsequent to their initial classification as foreclosed
assets. |
(6) Comprehensive Income (Loss)
Other comprehensive income (loss) is defined as the change in equity during a period from
transactions and other events from nonowner sources. Comprehensive income is the total of net
income (loss) and other comprehensive income (loss), which for the Company is comprised of
unrealized gains and losses on securities available for sale. The components of other comprehensive
income (loss) and the related tax effects were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
(Dollars in thousands) |
|
Before tax |
|
|
Tax effect |
|
|
Net of tax |
|
|
Before tax |
|
|
Tax effect |
|
|
Net of tax |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses)
arising during the period |
|
$ |
(306 |
) |
|
|
(162 |
) |
|
|
(144 |
) |
|
|
2,029 |
|
|
|
829 |
|
|
|
1,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
$ |
(306 |
) |
|
|
(162 |
) |
|
|
(144 |
) |
|
|
2,029 |
|
|
|
829 |
|
|
|
1,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
(7) Securities Available For Sale
The following table shows the gross unrealized losses and fair value for the securities available
for sale portfolio, aggregated by investment category and length of time that individual securities have been in a
continuous unrealized loss position, at March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
Less than twelve months |
|
Twelve months or more |
|
Total |
|
|
# of |
|
Fair |
|
Unrealized |
|
# of |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
(Dollars in thousands) |
|
Investments |
|
Value |
|
Losses |
|
Investments |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
|
|
|
|
|
|
Mortgage backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
|
1 |
|
|
$ |
2,782 |
|
|
|
(63 |
) |
|
$ |
2,782 |
|
|
|
(63 |
) |
FNMA |
|
|
1 |
|
|
|
9 |
|
|
|
0 |
|
|
|
1 |
|
|
|
2,128 |
|
|
|
(5 |
) |
|
|
2,137 |
|
|
|
(5 |
) |
Other marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate preferred stock |
|
|
1 |
|
|
|
350 |
|
|
|
(350 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
350 |
|
|
|
(350 |
) |
|
|
|
Total temporarily impaired
securities |
|
|
2 |
|
|
$ |
359 |
|
|
|
(350 |
) |
|
|
2 |
|
|
$ |
4,910 |
|
|
|
(68 |
) |
|
$ |
5,269 |
|
|
|
(418 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
Less than twelve months |
|
Twelve months or more |
|
Total |
|
|
# of |
|
Fair |
|
Unrealized |
|
# of |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
(Dollars in thousands) |
|
Investments |
|
Value |
|
Losses |
|
Investments |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
|
|
|
|
|
|
Mortgage backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
|
1 |
|
|
$ |
2,453 |
|
|
|
(406 |
) |
|
$ |
2,453 |
|
|
|
(406 |
) |
FNMA |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3 |
|
|
|
2,759 |
|
|
|
(147 |
) |
|
|
2,759 |
|
|
|
(147 |
) |
|
|
|
Total temporarily impaired
securities |
|
|
0 |
|
|
$ |
0 |
|
|
|
(0 |
) |
|
|
4 |
|
|
$ |
5,212 |
|
|
|
(553 |
) |
|
$ |
5,212 |
|
|
|
(553 |
) |
|
|
|
These fixed rate investments are temporarily impaired due to changes in interest rates and the
Company has the intent and ability to hold to maturity or until the temporary loss is recovered.
Mortgage backed securities in the table above had an average remaining life of less than eight
years and the other marketable security had an average remaining life of less than twenty-five
years at March 31, 2009.
(8) Mortgage Servicing Rights
A summary of mortgage servicing activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
Three months ended |
|
(Dollars in thousands) |
|
March 31, 2009 |
|
|
December 31, 2008 |
|
|
March 31, 2008 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
728 |
|
|
|
1,270 |
|
|
|
1,270 |
|
Originations |
|
|
193 |
|
|
|
28 |
|
|
|
0 |
|
Amortization |
|
|
(156 |
) |
|
|
(570 |
) |
|
|
(160 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
|
765 |
|
|
|
728 |
|
|
|
1,110 |
|
|
|
|
|
|
|
|
|
|
|
Fair value of mortgage servicing rights |
|
$ |
2,004 |
|
|
|
2,339 |
|
|
|
2,875 |
|
|
|
|
|
|
|
|
|
|
|
All of the loans being serviced were single family loans under the FNMA mortgage-backed security
program or the individual loan sale program. The following is a summary of the risk characteristics
of the loans being serviced at March 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Weighted |
|
|
|
|
Loan |
|
Average |
|
Average |
|
|
|
|
Principal |
|
Interest |
|
Remaining |
|
Number |
(Dollars in thousands) |
|
Balance |
|
Rate |
|
Term |
|
of Loans |
|
Original term 30 year fixed rate |
|
$ |
193,033 |
|
|
|
5.79 |
% |
|
|
286 |
|
|
|
1,810 |
|
Original term 15 year fixed rate |
|
|
95,780 |
|
|
|
5.14 |
% |
|
|
107 |
|
|
|
1,606 |
|
Adjustable rate |
|
|
1,288 |
|
|
|
5.05 |
% |
|
|
290 |
|
|
|
14 |
|
The gross carrying amount of mortgage servicing rights and the associated accumulated amortization
at March 31,
10
2009 is presented in the following table. Amortization expense for mortgage servicing rights was
$155,000 and $160,000 for the three months ended March 31, 2009 and 2008, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Unamortized |
|
|
|
Carrying |
|
|
Accumulated |
|
|
Intangible |
|
(Dollars in thousands) |
|
Amount |
|
|
Amortization |
|
|
Assets |
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
$ |
4,043 |
|
|
|
(3,278 |
) |
|
|
765 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,043 |
|
|
|
(3,278 |
) |
|
|
765 |
|
|
|
|
|
|
|
|
|
|
|
The following table indicates the estimated future amortization expense for the next five years for
mortgage servicing rights:
|
|
|
|
|
|
|
Mortgage |
|
|
Servicing |
(Dollars in thousands) |
|
Rights |
|
Year ending December 31, |
|
|
|
|
2009 |
|
$ |
286 |
|
2010 |
|
|
204 |
|
2011 |
|
|
115 |
|
2012 |
|
|
65 |
|
2013 |
|
|
40 |
|
Projections of amortization are based on existing asset balances and the existing interest rate
environment as of March 31, 2009. The Companys actual experience may be significantly different
depending upon changes in mortgage interest rates and other market conditions.
(9) Earnings per Share
The following table reconciles the weighted average shares outstanding and the income available to
common shareholders used for basic and diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
Weighted average number of common shares outstanding
used in basic earnings per common share calculation |
|
|
3,675,984 |
|
|
|
3,650,396 |
|
Net dilutive effect of: |
|
|
|
|
|
|
|
|
Options |
|
|
0 |
|
|
|
96,927 |
|
Restricted stock awards |
|
|
0 |
|
|
|
27,873 |
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
adjusted for effect of dilutive securities |
|
|
3,675,984 |
|
|
|
3,775,196 |
|
|
|
|
|
|
|
|
Income (loss) available to common shareholders |
|
$ |
(3,050,752 |
) |
|
|
1,488,000 |
|
Basic earnings (loss) per common share |
|
$ |
(0.83 |
) |
|
|
0.41 |
|
Diluted earnings (loss) per common share |
|
$ |
(0.83 |
) |
|
|
0.39 |
|
At
March 31, 2009 there were 16,114 common share equivalents outstanding
that are not included in the calculation of diluted earnings per share as they are antidilutive.
(10) Regulatory Capital
The Bank is subject to various regulatory capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have a direct material
effect on the Companys financial statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Bank must meet specific capital guidelines that involve
quantitative measures of the Banks assets, liabilities and certain off-balance sheet items as
calculated under regulatory accounting practices. The Banks capital amounts and classification
are also subject to qualitative judgments by the regulators about components, risk weightings, and
other factors.
Quantitative measures established by regulations to ensure capital adequacy require the Bank to
maintain minimum amounts and ratios (set forth in the following table) of Tier I or Core capital
and Risk-based capital (as defined in the regulations) to total assets (as defined). Management
believes, as of March 31, 2009, that the Bank meets all capital adequacy requirements to which it
is subject.
11
Management believes that based upon the Banks capital calculations at March 31, 2009 and other
conditions consistent with the Prompt Corrective Actions Provisions of the OTS regulations, the
Bank would be categorized as well capitalized.
On March 31, 2009, the Banks tangible assets and adjusted total assets were $1.11 billion and its
risk-weighted assets were $890.8 million. The following table presents the Banks capital amounts
and ratios at March 31, 2009 for actual capital, required capital and excess capital including
ratios required to qualify as a well capitalized institution under the Prompt Corrective Actions
regulations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Required to be |
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized |
|
|
|
|
|
|
|
|
|
|
|
Adequately |
|
|
|
|
|
|
|
|
|
|
Under Prompt Corrective |
|
|
|
Actual |
|
|
Capitalized |
|
|
Excess Capital |
|
|
Action Provisions |
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
(Dollars in thousands) |
|
Amount |
|
|
Assets(1) |
|
|
Amount |
|
|
Assets (1) |
|
|
Amount |
|
|
Assets(1) |
|
|
Amount |
|
|
Assets(1) |
|
Bank stockholders equity |
|
$ |
104,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on certain securities
available for sale |
|
|
(2,156 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I or core capital |
|
|
102,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital to adjusted total assets |
|
|
|
|
|
|
9.27 |
% |
|
$ |
44,351 |
|
|
|
4.00 |
% |
|
$ |
58,465 |
|
|
|
5.27 |
% |
|
$ |
55,439 |
|
|
|
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital to risk-weighted assets |
|
|
|
|
|
|
11.54 |
% |
|
$ |
35,631 |
|
|
|
4.00 |
% |
|
$ |
67,185 |
|
|
|
7.56 |
% |
|
$ |
53,446 |
|
|
|
6.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowable allowance for loan losses |
|
|
10,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital |
|
$ |
112,870 |
|
|
|
|
|
|
$ |
71,261 |
|
|
|
|
|
|
$ |
41,609 |
|
|
|
|
|
|
$ |
89,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital to risk- weighted assets |
|
|
|
|
|
|
12.67 |
% |
|
|
|
|
|
|
8.00 |
% |
|
|
|
|
|
|
4.67 |
% |
|
|
|
|
|
|
10.00 |
% |
|
|
|
(1) |
|
Based upon the Banks adjusted total assets for the purpose of the tangible and core capital ratios and risk-weighted assets for the purpose of the risk-based capital ratio. |
(11) Commitments and Contingencies
The Bank issued standby letters of credit which guarantee the performance of customers to third
parties. The standby letters of credit issued and available at March 31, 2009 were approximately
$5.3 million, expire over the next two years, and are collateralized primarily with commercial real
estate mortgages. Since the conditions under which the Bank is required to fund the standby
letters of credit may not materialize, the cash requirements are expected to be less than the total
outstanding commitments.
In February 2007, the Minnesota Department of Revenue (MDR) assessed a deficiency of $2.2 million
against the Companys 2002 through 2004 Minnesota state tax payments. The deficiency relates to
the tax treatment of the inter-company dividends paid to the Bank by a former subsidiary of the
Company. The Company is challenging the proposed adjustments and the case was heard in the
Minnesota state tax court in the fourth quarter of 2008 and a ruling is expected in the second
quarter of 2009. If the assessment challenge is not successful, the Company could potentially
record a net increase in income tax and related expenses of up to $1.5 million after considering
federal income tax deductions and previously recorded contingency accruals.
(12) Business Segments
The Bank has been identified as a reportable operating segment in accordance with the provisions of
SFAS No. 131. SFC and HMN did not meet the quantitative thresholds for determining reportable
segments and therefore are included in the Other category.
The Company evaluates performance and allocates resources based on the segments net income, return
on average assets and equity. Each corporation is managed separately with its own officers and
board of directors, some of whom may overlap between the corporations.
12
The following table sets forth certain information about the reconciliations of reported profit or
loss and assets for each of the Companys reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Federal |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
(Dollars in thousands) |
|
Savings Bank |
|
|
Other |
|
|
Eliminations |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the quarter ended March 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
15,353 |
|
|
|
0 |
|
|
|
0 |
|
|
|
15,353 |
|
Non-interest income external customers |
|
|
648 |
|
|
|
1 |
|
|
|
0 |
|
|
|
649 |
|
Earnings (loss) on limited partnerships |
|
|
(5 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(5 |
) |
Intersegment interest income |
|
|
0 |
|
|
|
4 |
|
|
|
(4 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
44 |
|
|
|
(2,457 |
) |
|
|
2,413 |
|
|
|
0 |
|
Interest expense |
|
|
6,575 |
|
|
|
0 |
|
|
|
(4 |
) |
|
|
6,571 |
|
Amortization of mortgage servicing rights, net |
|
|
155 |
|
|
|
0 |
|
|
|
0 |
|
|
|
155 |
|
Other non-interest expense |
|
|
6,929 |
|
|
|
199 |
|
|
|
(44 |
) |
|
|
7,084 |
|
Income tax (benefit) |
|
|
(1,732 |
) |
|
|
(28 |
) |
|
|
0 |
|
|
|
(1,760 |
) |
Net loss |
|
|
(2,456 |
) |
|
|
(2,623 |
) |
|
|
2,457 |
|
|
|
(2,622 |
) |
Total assets |
|
|
1,112,271 |
|
|
|
109,981 |
|
|
|
(108,893 |
) |
|
|
1,113,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the quarter ended March 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
17,787 |
|
|
|
4 |
|
|
|
0 |
|
|
|
17,791 |
|
Non-interest income external customers |
|
|
1,513 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,513 |
|
Earnings on limited partnerships |
|
|
5 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
Intersegment interest income |
|
|
0 |
|
|
|
43 |
|
|
|
(43 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
44 |
|
|
|
1,561 |
|
|
|
(1,605 |
) |
|
|
0 |
|
Interest expense |
|
|
9,150 |
|
|
|
0 |
|
|
|
(43 |
) |
|
|
9,107 |
|
Amortization of mortgage servicing rights, net |
|
|
160 |
|
|
|
0 |
|
|
|
0 |
|
|
|
160 |
|
Other non-interest expense |
|
|
5,959 |
|
|
|
177 |
|
|
|
(44 |
) |
|
|
6,092 |
|
Income tax expense (benefit) |
|
|
957 |
|
|
|
(55 |
) |
|
|
0 |
|
|
|
902 |
|
Net income |
|
|
1,563 |
|
|
|
1,486 |
|
|
|
(1,561 |
) |
|
|
1,488 |
|
Goodwill |
|
|
3,801 |
|
|
|
0 |
|
|
|
0 |
|
|
|
3,801 |
|
Total assets |
|
|
1,100,736 |
|
|
|
100,316 |
|
|
|
(96,283 |
) |
|
|
1,104,769 |
|
13
HMN FINANCIAL, INC.
|
|
|
Item 2: |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-looking Information
This quarterly report and other reports filed by the Company with the Securities and Exchange
Commission may contain forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements are often identified by such forward-looking
terminology as expect, intent, look, believe, anticipate, estimate, project, seek,
may, will, would, could, should, trend, target, and goal or similar statements or
variations of such terms and include, but are not limited to those relating to the adequacy of
available liquidity to the Bank, the future outlook for the Company and the Companys compliance
with regulatory standards. A number of factors could cause actual results to differ materially from
the Companys assumptions and expectations. These include but are not limited to the adequacy and
marketability of real estate securing loans to borrowers, possible legislative and regulatory
changes and adverse economic, business and competitive developments such as shrinking interest
margins; reduced collateral values; deposit outflows; reduced demand for financial services and
loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of
the federal government or tax laws; international economic developments, changes in credit or other
risks posed by the Companys loan and investment portfolios; technological, computer-related or
operational difficulties; adverse changes in securities markets; results of litigation; the
Companys participation in the U.S. Treasury Departments Capital Purchase Program; the Companys
use of the proceeds from the sale of securities to the U.S. Treasury Department or other
significant uncertainties. Additional factors that may cause actual results to differ from the
Companys assumptions and expectations include those set forth in the Companys most recent filing
on Form 10-K and Form 10-Q with the Securities and Exchange Commission. All forward-looking
statements are qualified by, and should be considered in conjunction with, such cautionary
statements. For additional discussion of the risks and uncertainties applicable to the Company, see
the Risk Factors section of the Companys Annual Report on Form 10-K for the year ended December
31, 2008 and Part II, Item 1A of this quarterly report on Form 10-Q.
General
The earnings of the Company are primarily dependent on the Banks net interest income, which is the
difference between interest earned on loans and investments, and the interest paid on
interest-bearing liabilities such as deposits, Federal Home Loan Bank (FHLB) advances, and Federal
Reserve borrowings. The difference between the average rate of interest earned on assets and the
average rate paid on liabilities is the interest rate spread. Net interest income is produced
when interest-earning assets equal or exceed interest-bearing liabilities and there is a positive
interest rate spread. Net interest income and net interest rate spread are affected by changes in
interest rates, the volume and mix of interest-earning assets and interest-bearing liabilities, and
the level of non-performing assets. The Companys net income is also affected by the generation of
non-interest income, which consists primarily of gains or losses from the sale of securities, gains
from the sale of loans, fees for servicing mortgage loans, and the generation of fees and service
charges on deposit accounts. The Bank incurs expenses in addition to interest expense in the form
of salaries and benefits, occupancy expenses, provisions for loan losses and amortization of
mortgage servicing assets. Over the past several years, the Company has increased the emphasis on
commercial and commercial real estate loans, which has increased the credit risk inherent in the
loan portfolio. While HMN did not originate or hold subprime mortgages in its loan portfolio,
purchase investments backed by subprime mortgages, or incur any write downs directly related to
subprime mortgages, subprime credit issues indirectly impacted the Company by making it more
difficult for some borrowers with marginal credit to qualify for a mortgage because most of the
non-traditional mortgage products were eliminated by the banks and mortgage companies that were
previously offering them. This decrease in available credit reduced the demand for single family
homes as there were fewer qualified buyers in the marketplace. The decrease in demand for housing
and building lots affected our level of charge offs and the risk ratings on some of our residential
development loans. Consequently, the provision for loan losses has increased due to commercial real
estate loan charge offs and risk rating downgrades due primarily to decreased demand for housing
and building and a general decline in the economic conditions in our markets.
14
The earnings of financial institutions, such as the Bank, are significantly affected by prevailing
economic and competitive conditions, particularly changes in interest rates, government monetary
and fiscal policies, and regulations of various regulatory authorities. Lending activities are
influenced by the demand for and supply of business credit, single family and commercial
properties, competition among lenders, the level of interest rates and the availability of funds.
Deposit flows and costs of deposits are influenced by prevailing market rates of interest on
competing investments, account maturities and the levels of personal income and savings. The
interest rates charged by the FHLB and Federal Reserve Bank (FRB) on advances to the Bank also have
a significant impact on the Banks overall cost of funds.
Critical Accounting Policies
Critical accounting policies are those policies that the Companys management believes are the
most important to understanding the Companys financial condition and operating results. The
Company has identified the following policies as being critical because they require difficult,
subjective, and/or complex judgments that are inherently uncertain. Therefore, actual financial
results could differ significantly depending upon the estimates used.
Allowance for Loan Losses and Related Provision
The allowance for loan losses is based on periodic analysis of the loan portfolio. In this
analysis, management considers factors including, but not limited to, specific occurrences of loan
impairment, changes in the size of the portfolios, national and regional economic conditions such
as unemployment data, loan portfolio composition, loan delinquencies, local construction permits,
development plans, local economic growth rates, value of underlying collateral, historical
experience and observations made by the Companys ongoing internal audit and regulatory exam
processes. Loans are charged off to the extent they are deemed to be uncollectible. The Company
has established separate components of its overall methodology to determine the adequacy of the
loan loss allowance for its homogeneous single-family and consumer loan portfolios and its
non-homogeneous loan portfolios. The determination of the allowance for the non-homogeneous
commercial, commercial real estate, and multi-family loan portfolios involves assigning
standardized risk ratings and loss factors that are periodically reviewed. The loss factors are
estimated using a combination of the Companys own loss experience and external industry data and
are generally assigned to all loans that are on performing status. The Company also performs an
individual analysis of impairment on each non-performing loan that is based on the expected cash
flows or the value of the assets collateralizing the loans. The determination of the allowance on
the homogeneous single-family and consumer loan portfolios is calculated on a pooled basis with
individual determination of the allowance of all non-performing loans.
The adequacy of the allowance for loan losses is dependent upon managements estimates of variables
affecting valuation, appraisals of collateral, evaluations of performance and status of the loans,
and the amounts and timing of future cash flows expected to be received on impaired loans. Such
estimates, appraisals, evaluations and cash flows may be subject to frequent adjustments due to
changing economic prospects of borrowers or properties. The estimates are reviewed periodically
and adjustments, if any, are recorded in the provision for loan losses in the periods in which the
adjustments become known. The allowance is allocated to individual loan categories based upon the
relative risk characteristics of the loan portfolios and the actual loss experience. The Company
increases its allowance for loan losses by charging the provision for loan losses against income.
The methodology for establishing the allowance for loan losses takes into consideration probable
losses that have been identified in connection with specific loans as well as probable losses in
the loan portfolio for which specific reserves are not required. Although management believes that
based on current conditions the allowance for loan losses is maintained at an adequate amount to
provide for probable loan losses inherent in the portfolio as of the balance sheet dates, future
conditions may differ substantially from those anticipated in determining the allowance for loan
losses and adjustments may be required in the future.
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to
temporary differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years
in which those temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period
that includes the
15
enactment date. These calculations are based on many complex factors including estimates of the
timing of reversals of temporary differences, the interpretation of federal and state income tax
laws, and a determination of the differences between the tax and the financial reporting basis of
assets and liabilities. Actual results could differ significantly from the estimates and
interpretations used in determining the current and deferred income tax liabilities.
The Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109 (FIN 48) on January 1, 2007. FIN 48 requires the use of
estimates and managements best judgment to determine the amounts and probabilities of all of the
possible outcomes that could be realized upon the ultimate settlement of a tax position using the
facts, circumstances, and information available. The application of FIN 48 requires significant
judgment in arriving at the amount of tax benefits to be recognized in the financial statements for
a given tax position. It is possible that the tax benefits realized upon the ultimate resolution
of a tax position may result in tax benefits that are significantly different from those estimated.
Net Income (Loss)
The net loss for the first quarter of 2009 was $2.6 million, down $4.1 million, or 276.2%, from net
income of $1.5 million for the first quarter of 2008. Net loss available to common shareholders
was $3.1 million for the first quarter of 2009, down $4.6 million, or 305.0%, from net income
available to common shareholders of $1.5 million for the first quarter of 2008. Net loss available
to common shareholders was reduced by $429,000 of preferred stock dividends and discounts in the
first quarter of 2009, with no comparable amount in the first quarter of 2008. Diluted loss per
common share for the first quarter of 2009 was $0.83, down $1.22 from diluted earnings per common
share of $0.39 for the first quarter of 2008. The decrease in net income was due primarily to a
$5.0 million increase in the loan loss provision between the periods as a result of the increased
charge offs on non-performing loans.
Net Interest Income
Net interest income was $8.8 million for the first quarter of 2009, an increase of $0.1 million, or
1.1%, compared to $8.7 million for the first quarter of 2008. Interest income was $15.4 million
for the first quarter of 2009, a decrease of $2.4 million, or 13.7%, from $17.8 million for the
first quarter of 2008. Interest income decreased primarily because of a decrease in the average
interest rate earned on loans and investments. Interest rates decreased primarily because of the
200 basis point decrease in the prime interest rate between the periods. Decreases in the prime
rate, which is the rate that banks charge their prime business customers, generally decrease the
rates on adjustable rate consumer and commercial loans in the portfolio and on new loans
originated. The decrease in interest income due to decreased interest rates was partially offset
by the $16.0 million increase in the average interest earning assets between the periods. Interest
income was also adversely affected by the increase in non-performing assets between the periods.
The average yield earned on interest-earning assets was 5.76% for the first quarter of 2009, a
decrease of 96 basis points from the 6.72% average yield for the first quarter of 2008.
Interest expense was $6.6 million for the first quarter of 2009, a decrease of $2.5 million, or
27.8%, compared to $9.1 million for the first quarter of 2008. Interest expense decreased
primarily because of the lower interest rates paid on money market accounts and certificates of
deposits. The decreased rates were the result of the 200 basis point decrease in the federal funds
rate that occurred between the periods as well as the 200 basis point decrease that occurred in the
first quarter of 2008. Decreases in the federal funds rate, which is the rate that banks charge
other banks for short term loans, generally have a lagging effect and decrease the rates banks pay
for deposits. The lagging effect of deposit rate changes is primarily due to the Banks deposits
that are in the form of certificates of deposits which do not re-price immediately when the federal
funds rate changes. The average interest rate paid on interest-bearing liabilities was 2.63% for
the first quarter of 2009, a decrease of 107 basis points from the 3.70% average interest rate paid
in the first quarter of 2008.
Net interest margin (net interest income divided by average interest earning assets) for the first
quarter of 2009 was 3.30%, an increase of 2 basis points, compared to 3.28% for the first quarter
of 2008.
A summary of the Company net interest margin for the three month period ended March 31, 2009 and
March 31,
16
2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three month period ended |
|
|
|
March 31, 2009 |
|
|
March 31, 2008 |
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
(Dollars in thousands) |
|
Balance |
|
|
Paid |
|
|
Rate |
|
|
Balance |
|
|
Paid |
|
|
Rate |
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
165,387 |
|
|
|
1,748 |
|
|
|
4.29 |
% |
|
$ |
169,570 |
|
|
|
2,134 |
|
|
|
5.06 |
% |
Loans held for sale |
|
|
3,305 |
|
|
|
41 |
|
|
|
5.03 |
|
|
|
2,197 |
|
|
|
32 |
|
|
|
5.86 |
|
Mortgage loans, net |
|
|
160,762 |
|
|
|
2,358 |
|
|
|
5.95 |
|
|
|
157,778 |
|
|
|
2,442 |
|
|
|
6.22 |
|
Commercial loans, net |
|
|
648,210 |
|
|
|
9,958 |
|
|
|
6.23 |
|
|
|
630,868 |
|
|
|
11,490 |
|
|
|
7.33 |
|
Consumer loans, net |
|
|
85,407 |
|
|
|
1,271 |
|
|
|
6.04 |
|
|
|
83,641 |
|
|
|
1,556 |
|
|
|
7.48 |
|
Cash equivalents |
|
|
10,468 |
|
|
|
1 |
|
|
|
0.04 |
|
|
|
14,175 |
|
|
|
57 |
|
|
|
1.62 |
|
Federal Home Loan Bank stock |
|
|
7,286 |
|
|
|
(23 |
) |
|
|
(1.28 |
) |
|
|
6,587 |
|
|
|
80 |
|
|
|
4.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
1,080,825 |
|
|
|
15,354 |
|
|
|
5.76 |
|
|
|
1,064,816 |
|
|
|
17,791 |
|
|
|
6.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities and
noninterest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
|
112,143 |
|
|
|
40 |
|
|
|
0.14 |
|
|
|
121,675 |
|
|
|
607 |
|
|
|
2.01 |
|
Savings accounts |
|
|
29,236 |
|
|
|
9 |
|
|
|
0.12 |
|
|
|
40,716 |
|
|
|
134 |
|
|
|
1.32 |
|
Money market accounts |
|
|
95,983 |
|
|
|
356 |
|
|
|
1.50 |
|
|
|
160,489 |
|
|
|
1,120 |
|
|
|
2.81 |
|
Certificates |
|
|
260,170 |
|
|
|
2,101 |
|
|
|
3.28 |
|
|
|
246,943 |
|
|
|
2,734 |
|
|
|
4.45 |
|
Brokered deposits |
|
|
255,210 |
|
|
|
2,469 |
|
|
|
3.92 |
|
|
|
262,193 |
|
|
|
3,276 |
|
|
|
5.03 |
|
Federal Home Loan Bank advances |
|
|
192,967 |
|
|
|
1,596 |
|
|
|
3.35 |
|
|
|
105,330 |
|
|
|
1,237 |
|
|
|
4.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
945,709 |
|
|
|
|
|
|
|
|
|
|
|
937,346 |
|
|
|
|
|
|
|
|
|
Noninterest checking |
|
|
65,537 |
|
|
|
|
|
|
|
|
|
|
|
52,633 |
|
|
|
|
|
|
|
|
|
Other noninterest bearing escrow deposits |
|
|
1,306 |
|
|
|
|
|
|
|
|
|
|
|
1,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities and
noninterest bearing deposits |
|
$ |
1,012,552 |
|
|
|
6,571 |
|
|
|
2.63 |
|
|
$ |
991,251 |
|
|
|
9,108 |
|
|
|
3.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
8,783 |
|
|
|
|
|
|
|
|
|
|
$ |
8,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.13 |
% |
|
|
|
|
|
|
|
|
|
|
3.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.30 |
% |
|
|
|
|
|
|
|
|
|
|
3.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
The provision for loan losses was $6.6 million for the first quarter of 2009, an increase of $5.0
million, or 321.1%, compared to $1.6 million for the first quarter of 2008. The provision for loan
losses increased primarily because of an increase in the charge offs of commercial real estate
loans in the first quarter of 2009 when compared to the same period of 2008. The increase was due
primarily to decreases in the estimated value of the real estate supporting classified commercial
real estate loans.
A rollforward of the Companys allowance for loan losses for the quarters ended March 31, 2009 and
2008 is summarized as follows:
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
Balance at January 1, |
|
$ |
21,257 |
|
|
$ |
12,438 |
|
Provision |
|
|
6,569 |
|
|
|
1,560 |
|
Charge offs: |
|
|
|
|
|
|
|
|
One-to-four family |
|
|
0 |
|
|
|
(60 |
) |
Consumer |
|
|
(694 |
) |
|
|
(22 |
) |
Commercial business |
|
|
(184 |
) |
|
|
(24 |
) |
Commercial real estate |
|
|
(9,461 |
) |
|
|
0 |
|
Recoveries |
|
|
7 |
|
|
|
21 |
|
|
|
|
|
|
|
|
Balance at March 31, |
|
$ |
17,494 |
|
|
$ |
13,913 |
|
|
|
|
|
|
|
|
17
Non-Interest Income
Non-interest income was $0.6 million for the first quarter of 2009, a decrease of $0.9 million, or
57.6%, from $1.5 million for the first quarter of 2008. Other non-interest income decreased $1.3
million primarily because of a $1.1 million increase in the valuation reserves required on other
real estate owned due to decreases in the estimated value of the real estate. Gain on sales of
loans increased $267,000 between the periods due to an increase in the gains recognized on the sale
of single family loans because of increased loan originations. Fees and service charges increased
$148,000 between the periods primarily because of increased retail deposit account activity and
fees. Loan servicing fees increased $10,000 primarily because of an increase in the number of
commercial loans that are being serviced for others.
Non-Interest Expense
Non-interest expense was $7.2 million for the first quarter of 2009, an increase of $1.0 million,
or 15.8%, from $6.2 million for the first quarter of 2008. Other non-interest expense increased
$681,000 primarily because of a $366,000 increase in legal and other fees related to foreclosed
assets and an ongoing state tax assessment challenge and because of a $222,000 increase in FDIC
insurance expense. Compensation expense increased $489,000 primarily because of the accrual of
contractual costs related to the departure of a former executive officer. Data processing costs
decreased $149,000 primarily because of reduced fees paid to third party vendors as a result of the
core system conversion that occurred in the fourth quarter of 2008. Occupancy expense decreased
$40,000 due primarily to decreased depreciation expense on furniture and equipment.
Income Tax Expense
Income tax expense decreased $2.7 million between the periods due to a decrease in taxable income
and an effective tax rate that increased from 37.7% for the first quarter of 2008 to 40.2% for the
first quarter of 2009. The increase in the effective tax rate was primarily due to the impact of
tax exempt income.
Non-Performing Assets
The following table summarizes the amounts and categories of non-performing assets in the Banks
portfolio and loan delinquency information as March 31, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2009 |
|
|
2008 |
|
|
Non-Accruing Loans: |
|
|
|
|
|
|
|
|
One-to-four family real estate |
|
$ |
3,812 |
|
|
$ |
7,251 |
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
29,829 |
|
|
|
46,953 |
|
Consumer |
|
|
5,052 |
|
|
|
5,298 |
|
Commercial business |
|
|
11,410 |
|
|
|
4,671 |
|
|
|
|
|
|
|
|
Total |
|
|
50,103 |
|
|
|
64,173 |
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
25 |
|
|
|
25 |
|
Foreclosed and Repossessed Assets: |
|
|
|
|
|
|
|
|
One-to-four family real estate |
|
|
344 |
|
|
|
258 |
|
Commercial real estate |
|
|
19,409 |
|
|
|
10,300 |
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
69,881 |
|
|
$ |
74,756 |
|
|
|
|
|
|
|
|
Total as a percentage of total assets |
|
|
6.28 |
% |
|
|
6.53 |
% |
|
|
|
|
|
|
|
Total non-performing loans |
|
$ |
50,103 |
|
|
$ |
64,173 |
|
|
|
|
|
|
|
|
Total as a percentage of total loans
receivable, net |
|
|
5.71 |
% |
|
|
7.12 |
% |
|
|
|
|
|
|
|
Allowance for loan loss to
non-performing loans |
|
|
34.92 |
% |
|
|
33.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency Data: |
|
|
|
|
|
|
|
|
Delinquencies (1) |
|
|
|
|
|
|
|
|
30+ days |
|
$ |
7,893 |
|
|
$ |
11,488 |
|
90+ days |
|
|
515 |
|
|
|
0 |
|
Delinquencies as a percentage of
loan and lease portfolio (1) |
|
|
|
|
|
|
|
|
30+ days |
|
|
0.89 |
% |
|
|
1.26 |
% |
90+ days |
|
|
0.06 |
% |
|
|
0.00 |
% |
|
|
|
(1) |
|
Excludes non-accrual loans. |
18
Total non-performing assets were $69.9 million at March 31, 2009, a decrease of $4.9 million, from
$74.8 million at December 31, 2008. Non-performing loans decreased $14.1 million and foreclosed
and repossessed assets increased $9.2 million during the first quarter of 2009. The non-performing
loan activity for the quarter included $8.1 million in additional non-performing loans primarily
related to five loans secured by leased equipment and two secured commercial lines of credit, $10.3
million in loan charge offs, $562,000 in loans that were reclassified as performing, $10.4 million
in loans that were transferred into real estate owned and $933,000 in principal payments that were
received. The foreclosed and repossessed asset activity for the quarter included $10.4 million in
additional foreclosed real estate primarily related to a residential development and a multi-family
housing project, $1.1 million in additional losses due to a decrease in the estimated value of the
underlying real estate and $132,000 of real estate that was sold.
The decrease in the non-performing loans relates primarily to charge offs and transfers to real
estate owned as we work through the asset recovery process. The following table summarizes the
number and types of commercial real estate loans that were non-performing (the largest category of
non-performing loans) at March 31, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Amount |
|
|
|
|
|
Principal Amount |
|
|
|
|
|
|
of Loan at |
|
|
|
|
|
of Loan at |
(Dollars in thousands) |
|
|
|
|
|
March 31, |
|
|
|
|
|
December 31, |
Property Type |
|
# of relationships |
|
2009 |
|
# of relationships |
|
2008 |
|
Residential developments |
|
|
5 |
|
|
$ |
9,180 |
|
|
|
6 |
|
|
$ |
17,680 |
|
Single family homes |
|
|
3 |
|
|
|
944 |
|
|
|
4 |
|
|
|
898 |
|
Condominiums |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
5,440 |
|
Hotel |
|
|
1 |
|
|
|
4,999 |
|
|
|
1 |
|
|
|
4,999 |
|
Alternative fuel plants |
|
|
2 |
|
|
|
12,528 |
|
|
|
2 |
|
|
|
12,493 |
|
Shopping centers |
|
|
2 |
|
|
|
1,205 |
|
|
|
2 |
|
|
|
1,237 |
|
Elderly care facilities |
|
|
1 |
|
|
|
40 |
|
|
|
3 |
|
|
|
4,037 |
|
Commercial buildings |
|
|
1 |
|
|
|
158 |
|
|
|
1 |
|
|
|
169 |
|
Restaurant/bar |
|
|
1 |
|
|
|
775 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
16 |
|
|
$ |
29,829 |
|
|
|
20 |
|
|
$ |
46,953 |
|
|
|
|
In addition to the non-performing assets in the prior table of all non-performing assets, as of
March 31, 2009, the Bank held five loans for which the interest rates were modified in troubled
debt restructurings in 2008. The loans that were modified totaled $8.2 million and related to
residential development and builder construction loans. These loans were not classified as
non-performing as it is anticipated that the borrowers will be able to make all of the required
principal and interest payments under the modified terms of the loans. The Bank has no outstanding
commitments to lend additional funds to these borrowers.
Dividends
The declaration of dividends on common stock is subject to, among other things, the Companys
financial condition and results of operations, the Banks compliance with its regulatory capital
requirements including risk based capital requirements, limitations imposed through the Companys
participation in the U.S. Treasurys Capital Purchase Program, tax considerations, industry
standards, economic conditions, regulatory restrictions, general business practices and other
factors. The Banks capital position at March 31, 2009 remained above the levels required for the
Bank to be considered a well-capitalized financial institution by regulatory standards. The
payment of dividends is dependent upon the Company having adequate cash or other assets that can be
converted to cash to pay dividends to its stockholders. The Company suspended the payment of
quarterly cash dividends to common stockholders in the fourth quarter of 2008 due to the net
operating loss experienced and the challenging economic environment. It is not anticipated that
dividends on common stock will be paid over the next 12 months because of our desire to preserve
capital due to the uncertain economic environment that is affecting the entire financial sector.
The Company also does not anticipate the repurchase of common stock over the next 12 months because
of the stock repurchase restriction imposed by its participation in the U.S. Treasurys Capital
Purchase Program. The Company anticipates making quarterly preferred dividend payments of $325,000
on the preferred stock issued to the Treasury for the first five years the preferred stock is
outstanding and $585,000 each quarter after that if the shares are not redeemed.
Liquidity and Capital Resources
For the quarter ended March 31, 2009, the net cash provided by operating activities was $6.3
million. The
19
Company collected $15.0 million in principal repayments and maturities on securities during the
quarter. It purchased $0.3 million in premises and equipment and received $6.8 million relating to
a decrease in net loans receivable. The Company had a net decrease in deposit balances of $82.3
million during the quarter, paid $0.2 million in dividends to preferred stockholders, and received
$1.3 million in customer escrows. It also received $592.0 million in borrowing proceeds and paid
off borrowings of $542.0 million.
The decrease in deposit balances was primarily related to a $43 million decrease in brokered
deposits that were replaced with short term Federal Reserve borrowings in order to take advantage
of the lower funding costs. Deposit balances also decreased $52 million relating to scheduled
withdrawals on escrow accounts. These decreases were partially offset by increases in retail
transaction and certificate of deposit balances.
The Company has certificates of deposits with outstanding balances of $345.6 million that come due
over the next 12 months, of which $168.8 million were obtained from brokers. Based upon past
experience, management anticipates that the majority of the deposits will renew for another term.
The Company believes that deposits which do not renew will be replaced with deposits from other
customers or brokers. FHLB advances, Federal Reserve borrowings, or proceeds from the sale of
securities could also be used to replace unanticipated outflows of deposits.
The Company has deposits of $66.5 million in checking and money market accounts with customers that
have individual balances greater than $5.0 million. These funds may be withdrawn at any time and
management anticipates that $35.0 million of these deposits will be withdrawn from the Bank over
the next twelve months as a customer has indicated that they will be withdrawing these funds to
meet anticipated cash flow needs. Management anticipates that the majority of the remaining large
checking and money market deposits will remain on deposit with the Bank. If these deposits were to
be withdrawn, they would be replaced with deposits from other customers or brokers. FHLB advances,
Federal Reserve borrowings or proceeds from the sale of securities could also be used to replace
unanticipated outflows of large checking and money market deposits.
The Company has no FHLB advances that mature during the next twelve months. The Company has $87.5
million of FHLB advances that mature beyond March 31, 2010 that have call features that can be
exercised by the FHLB during the next twelve months. If the call features are exercised, the
Company has the option of requesting any advance otherwise available to it pursuant to the credit
policy of the FHLB.
Market Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The Companys
market risk arises primarily from interest rate risk inherent in its investing, lending and deposit
taking activities. Management actively monitors and manages its interest rate risk exposure.
The Companys profitability is affected by fluctuations in interest rates. A sudden and
substantial change in interest rates may adversely impact the Companys earnings to the extent that
the interest rates borne by assets and liabilities do not change at the same speed, to the same
extent, or on the same basis. The Company monitors the projected changes in net interest income
that occur if interest rates were to suddenly change up or down. The Rate Shock Table located in
the Asset/Liability Management section of this report, which follows, discloses the Companys
projected changes in net interest income based upon immediate interest rate changes called rate
shocks.
The Company utilizes a model that uses the discounted cash flows from its interest-earning assets
and its interest-bearing liabilities to calculate the current market value of those assets and
liabilities. The model also calculates the changes in market value of the interest-earning assets
and interest-bearing liabilities due to different interest rate changes.
The following table discloses the projected changes in market value to the Companys
interest-earning assets and interest-bearing liabilities based upon incremental 100 basis point
changes in interest rates from interest rates in effect on March 31, 2009.
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other than trading portfolio |
|
Market Value |
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Basis point change in interest rates |
|
-100 |
|
|
0 |
|
|
+100 |
|
|
+200 |
|
|
Total market risk sensitive assets |
|
$ |
1,099,957 |
|
|
|
1,088,304 |
|
|
|
1,073,287 |
|
|
|
1,057,353 |
|
Total market risk sensitive liabilities |
|
|
1,006,345 |
|
|
|
992,246 |
|
|
|
980,113 |
|
|
|
967,054 |
|
Off-balance sheet financial instruments |
|
|
718 |
|
|
|
0 |
|
|
|
992 |
|
|
|
1,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net market risk |
|
$ |
92,894 |
|
|
|
96,058 |
|
|
|
92,182 |
|
|
|
88,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage change from current market value |
|
|
(3.29 |
)% |
|
|
0.00 |
% |
|
|
(4.04 |
)% |
|
|
(7.96) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The preceding table was prepared utilizing the following assumptions (the Model Assumptions)
regarding prepayment and decay ratios which were determined by management based upon their review
of historical prepayment speeds and future prepayment projections. Fixed rate loans were assumed
to prepay at annual rates of between 8% to 77%, depending on the note rate and the period to
maturity. Adjustable rate mortgages (ARMs) were assumed to prepay at annual rates of between 12%
and 34%, depending on the note rate and the period to maturity. Growing Equity Mortgage (GEM)
loans were assumed to prepay at annual rates of between 7% and 52% depending on the note rate and
the period to maturity. Mortgage-backed securities and Collateralized Mortgage Obligations (CMOs)
were projected to have prepayments based upon the underlying collateral securing the instrument and
the related cash flow priority of the CMO tranche owned. Certificate accounts were assumed not to
be withdrawn until maturity. Passbook accounts were assumed to decay at an annual rate of 26% and
money market accounts were assumed to decay at an annual rate of 33%. Retail non-interest checking
accounts were assumed to decay at an annual rate of 32% and retail NOW accounts were assumed to
decay at an annual rate of 25%. Commercial NOW accounts and MMDA accounts were assumed to decay at
annual rates of 24% and 29%, respectively. FHLB advances were projected to be called at the first
call date where the projected interest rate on similar remaining term advances exceeded the
interest rate on the callable advance.
Certain shortcomings are inherent in the method of analysis presented in the foregoing table. The
interest rates on certain types of assets and liabilities may fluctuate in advance of changes in
market interest rates, while interest rates on other types of assets and liabilities may lag behind
changes in market interest rates. The model assumes that the difference between the current
interest rate being earned or paid compared to a treasury instrument or other interest index with a
similar term to maturity (the Interest Spread) will remain constant over the interest changes
disclosed in the table. Changes in Interest Spread could impact projected market value changes.
Certain assets, such as ARMs, have features which restrict changes in interest rates on a
short-term basis and over the life of the assets. The market value of the interest-bearing assets
which are approaching their lifetime interest rate caps could be different from the values
disclosed in the table. In the event of a change in interest rates, prepayment and early
withdrawal levels may deviate significantly from those assumed in calculating the foregoing table.
The ability of many borrowers to service their debt may decrease in the event of a substantial
sustained interest rate increase.
Asset/Liability Management
The Companys management reviews the impact that changing interest rates will have on its net
interest income projected for the twelve months following March 31, 2009 to determine if its
current level of interest rate risk is acceptable. The following table projects the estimated
annual impact on net interest income of immediate interest rate changes called rate shocks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Shock in Basis |
|
Projected Change in |
|
|
(Dollars in thousands) |
|
Points |
|
Net Interest Income |
|
Percentage Change |
|
|
|
+200 |
|
|
$ |
644 |
|
|
|
1.90 |
% |
|
|
|
+100 |
|
|
|
248 |
|
|
|
0.73 |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0.00 |
|
|
|
|
-100 |
|
|
|
(1,694 |
) |
|
|
(5.01 |
) |
21
The preceding table was prepared utilizing the Model Assumptions. Certain shortcomings are
inherent in the method of analysis presented in the foregoing table. In the event of a change in
interest rates, prepayment and early withdrawal levels would likely deviate significantly from
those assumed in calculating the foregoing table. The ability of many borrowers to service their
debt may decrease in the event of a substantial increase in interest rates and could impact net
interest income. The increase in interest income in a rising rate environment is primarily because
more loans than deposits are scheduled to reprice in the next twelve months.
In an attempt to manage its exposure to changes in interest rates, management closely monitors
interest rate risk. The Bank has an Asset/Liability Committee which meets frequently to discuss
changes in the interest rate risk position and projected profitability. The Committee makes
adjustments to the asset-liability position of the Bank, which are reviewed by the Board of
Directors of the Bank. This Committee also reviews the Banks portfolio, formulates investment
strategies and oversees the timing and implementation of transactions to assure attainment of the
Boards objectives in the most effective manner. In addition, each quarter the Board reviews the
Banks asset/liability position, including simulations of the effect on the Banks capital of
various interest rate scenarios.
In managing its asset/liability mix, the Bank, at times, depending on the relationship between
long- and short-term interest rates, market conditions and consumer preference, may place more
emphasis on managing net interest margin than on better matching the interest rate sensitivity of
its assets and liabilities in an effort to enhance net interest income. Management believes that
the increased net interest income resulting from a mismatch in the maturity of its asset and
liability portfolios can, in certain situations, provide high enough returns to justify the
increased exposure to sudden and unexpected changes in interest rates.
To the extent consistent with its interest rate spread objectives, the Bank attempts to manage its
interest rate risk and has taken a number of steps to structure its balance sheet in order to
better match the maturities of its assets and liabilities. The Bank has primarily focused its
fixed rate one-to-four family residential lending program on loans that are saleable to third
parties and generally places only those fixed rate loans that meet certain risk characteristics
into its loan portfolio. The Banks commercial loan production has primarily been in adjustable
rate loans while the fixed rate commercial loans placed in portfolio have been shorter-term loans,
usually with maturities of five years or less, in order to manage the Companys interest rate risk
exposure.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements other than commitments to originate and sell
loans in the ordinary course of business.
Item 4: Controls and Procedures
Evaluation of disclosure controls and procedures. As of the end of the period covered by this
report, the Company conducted an evaluation, under the supervision and with the participation of
the principal executive officer and principal financial officer, of the Companys disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934 (Exchange Act). Based on this evaluation, the principal executive officer and principal
financial officer concluded that the Companys disclosure controls and procedures are effective to
ensure that information required to be disclosed by the Company in reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in Securities and Exchange Commission rules and forms.
Changes in internal controls. There was no change in the Companys internal controls over
financial reporting during the Companys most recently completed fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the Companys internal controls over
financial reporting.
22
HMN FINANCIAL, INC.
PART II OTHER INFORMATION
ITEM 1. Legal Proceedings.
From time to time, HMN is party to legal proceedings arising out of its lending and deposit
operations. HMN is and expects to become engaged in a number of foreclosure proceedings and other
collection actions as part of its collection activities. Litigation is often unpredictable and the
actual results of litigation cannot be determined with any certainty.
ITEM 1A. Risk Factors.
The United States, including HMNs markets, has experienced weakening economic conditions and
declines in housing prices and real estate values in general. HMNs loan portfolio contain
significant amounts of loans secured by residential and commercial real estate. HMN has experienced
an elevated level of non-performing assets, net charge-offs and provisions for credit losses as a
result of continuing deterioration of the housing markets, increasing financial stress on consumers
and weakening economic conditions. In the event of worsening economic conditions and continued
decline in real estate values, HMN would expect continued deterioration of credit quality
represented by increased balances of non-performing assets, increased net charge-offs and increased
provisions for credit losses.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds.
|
(a) |
|
and (b) Not applicable |
|
|
(c) |
|
Information Regarding Share Repurchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Total Number of |
|
|
(d) Maximum Number |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as Part |
|
|
of Shares that May Yet |
|
|
|
(a) Total Number of Shares |
|
|
(b) Average Price Paid |
|
|
of Publicly Announced |
|
|
Be Purchased Under the Plans |
|
Period |
|
Purchased |
|
|
per Share |
|
|
Plans or Programs |
|
|
or Programs (1) |
|
January 1 through January 31, 2009 |
|
|
0 |
|
|
$ |
N/A |
|
|
|
0 |
|
|
|
300,000 |
|
February 1 through February 28, 2009 |
|
|
0 |
|
|
|
N/A |
|
|
|
0 |
|
|
|
300,000 |
|
March 1 through March 31, 2009 |
|
|
0 |
|
|
|
N/A |
|
|
|
0 |
|
|
|
300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
0 |
|
|
$ |
N/A |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On July 22, 2008 the Board of Directors authorized the repurchase of up to 300,000 shares of
the Companys common stock. This program expires on January 26, 2010. |
ITEM 3. Defaults Upon Senior Securities.
Not applicable.
ITEM 4. Submission of Matters to a Vote of Security Holders.
None.
ITEM 5. Other Information.
None.
ITEM 6. Exhibits.
Incorporated by reference to the index to exhibits included with this report immediately
following the signature page.
23
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
HMN FINANCIAL, INC.
Registrant
|
|
Date: May 4, 2009 |
/s/ Bradley Krehbiel
|
|
|
Bradley Krehbiel, |
|
|
President Home Federal Savings Bank
(Principal Executive Officer)
(Duly Authorized Representative) |
|
|
|
|
|
Date: May 4, 2009 |
/s/ Jon Eberle
|
|
|
Jon Eberle, |
|
|
Chief Financial Officer
(Principal Financial Officer) |
|
24
HMN FINANCIAL, INC.
INDEX TO EXHIBITS
FOR FORM 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sequential |
|
|
|
|
Reference |
|
Page Numbering |
Regulation |
|
|
|
to Prior |
|
Where Attached |
S-K |
|
|
|
Filing or |
|
Exhibits Are |
Exhibit |
|
|
|
Exhibit |
|
Located in This |
Number |
|
Document Attached Hereto |
|
Number |
|
Form 10-Q Report |
|
3.1
|
|
Amended and Restated Certificate of
Incorporation
|
|
|
*1 |
|
|
N/A |
3.2
|
|
Amended and Restated By-laws
|
|
|
*2 |
|
|
N/A |
4
|
|
Form of Common Stock Including indentures
|
|
|
*3 |
|
|
N/A |
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of CEO
|
|
|
31.1 |
|
|
Filed Electronically |
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of CFO
|
|
|
31.2 |
|
|
Filed Electronically |
32
|
|
Section 1350 Certification of CEO and CFO
|
|
|
32 |
|
|
Filed Electronically |
|
|
|
*1 |
|
Incorporated by reference to Exhibit 3(a) to the Companys Quarterly Report on Form 10-Q for the
period ended March 31, 1998 (File No. 0-24100). |
|
*2 |
|
Incorporated by reference to Exhibit 3.2 to the Companys Quarterly Report on Form 10-Q, as
amended, for the period ending September 30, 2008. (File No. 0-24100). |
|
*3 |
|
Incorporated by reference to the same numbered exhibit to the Companys Registration Statement
on Form S-1 dated April 1, 1994 (File No. 33-77212). |
25