HEALTHSPRING, INC. - FORM 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2006
Commission File Number: 001-32739
HealthSpring, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
(State or Other Jurisdiction of Incorporation or Organization)
|
|
20-1821898
(I.R.S. Employer Identification No.) |
|
|
|
44 Vantage Way, Suite 300 |
|
|
Nashville, Tennessee
|
|
37228 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(615) 291-7000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
|
|
Outstanding at August 10, 2006 |
|
|
|
Common Stock, Par Value $0.01 Per Share
|
|
57,236,133 Shares |
Part I FINANCIAL INFORMATION
Item 1: Financial Statements
HEALTHSPRING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
320,205 |
|
|
$ |
110,085 |
|
Accounts
receivable, net of allowance for doubtful accounts of $3,245 and $1,165 at
June 30, 2006 and December 31, 2005, respectively |
|
|
34,720 |
|
|
|
7,248 |
|
Investment securities available for sale |
|
|
8,332 |
|
|
|
8,646 |
|
Current portion of investment securities held to maturity |
|
|
13,228 |
|
|
|
14,313 |
|
Deferred income tax asset |
|
|
12,501 |
|
|
|
5,778 |
|
Prepaid expenses and other assets |
|
|
2,890 |
|
|
|
3,148 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
391,876 |
|
|
|
149,218 |
|
Investment securities held to maturity, less current portion |
|
|
23,027 |
|
|
|
22,993 |
|
Property and equipment, net |
|
|
4,806 |
|
|
|
4,287 |
|
Goodwill |
|
|
341,619 |
|
|
|
315,057 |
|
Other intangible assets, net |
|
|
84,943 |
|
|
|
87,675 |
|
Investment in and receivable from unconsolidated affiliate |
|
|
1,372 |
|
|
|
1,469 |
|
Deferred financing costs |
|
|
896 |
|
|
|
5,487 |
|
Restricted investments |
|
|
6,715 |
|
|
|
5,652 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
855,254 |
|
|
$ |
591,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Medical claims liability |
|
$ |
103,827 |
|
|
$ |
82,645 |
|
Current portion of long-term debt |
|
|
|
|
|
|
16,500 |
|
Accounts payable and accrued expenses |
|
|
27,071 |
|
|
|
17,408 |
|
Deferred revenue |
|
|
94,752 |
|
|
|
365 |
|
Funds held for the benefit of members |
|
|
77,719 |
|
|
|
|
|
Other current liabilities |
|
|
831 |
|
|
|
362 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
304,200 |
|
|
|
117,280 |
|
Long-term debt, less current portion |
|
|
|
|
|
|
172,026 |
|
Deferred income tax liability |
|
|
30,010 |
|
|
|
29,782 |
|
Other long-term liabilities |
|
|
297 |
|
|
|
316 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
334,507 |
|
|
|
319,404 |
|
|
|
|
|
|
|
|
Minority interest |
|
|
|
|
|
|
11,890 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Redeemable convertible preferred stock, $0.01 par value, 1,000,000 shares authorized,
227,154 shares issued and outstanding at December 31, 2005 |
|
|
|
|
|
|
2 |
|
Preferred stock, $0.01 par value, 5,000,000 shares authorized and no shares outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 180,000,000 shares authorized, 57,489,549 shares issued
and 57,263,549 outstanding at June 30, 2006, and 74,000,000 shares authorized,
32,283,950 shares issued and 32,083,950 outstanding at December 31, 2005 |
|
|
575 |
|
|
|
322 |
|
Additional paid in capital |
|
|
481,615 |
|
|
|
249,317 |
|
Retained earnings |
|
|
38,604 |
|
|
|
10,943 |
|
Treasury stock, at cost, 226,000 shares at June 30, 2006 and 200,000 shares at
December 31, 2005 |
|
|
(47 |
) |
|
|
(40 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
520,747 |
|
|
|
260,544 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
855,254 |
|
|
$ |
591,838 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
1
HEALTHSPRING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
Premium: |
|
|
|
|
|
|
|
|
Medicare |
|
$ |
282,347 |
|
|
$ |
159,194 |
|
Commercial |
|
|
31,852 |
|
|
|
31,455 |
|
|
|
|
|
|
|
|
Total premium revenue |
|
|
314,199 |
|
|
|
190,649 |
|
Management and other fees |
|
|
6,112 |
|
|
|
5,213 |
|
Investment income |
|
|
2,492 |
|
|
|
760 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
322,803 |
|
|
|
196,622 |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Medicare |
|
|
221,451 |
|
|
|
125,778 |
|
Commercial |
|
|
29,406 |
|
|
|
27,961 |
|
|
|
|
|
|
|
|
Total medical expense |
|
|
250,857 |
|
|
|
153,739 |
|
Selling, general and administrative |
|
|
35,962 |
|
|
|
23,584 |
|
Depreciation and amortization |
|
|
2,444 |
|
|
|
1,715 |
|
Interest expense |
|
|
96 |
|
|
|
4,167 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
289,359 |
|
|
|
183,205 |
|
|
|
|
|
|
|
|
Income before equity in earnings of unconsolidated affiliate,
minority interest and income taxes |
|
|
33,444 |
|
|
|
13,417 |
|
Equity in earnings of unconsolidated affiliate |
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest and income taxes |
|
|
33,507 |
|
|
|
13,417 |
|
Minority interest |
|
|
|
|
|
|
(341 |
) |
|
|
|
|
|
|
|
Income before income taxes |
|
|
33,507 |
|
|
|
13,076 |
|
Income tax expense |
|
|
(12,398 |
) |
|
|
(5,199 |
) |
|
|
|
|
|
|
|
Net income |
|
|
21,109 |
|
|
|
7,877 |
|
Preferred dividends |
|
|
|
|
|
|
(4,514 |
) |
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
21,109 |
|
|
$ |
3,363 |
|
|
|
|
|
|
|
|
Net income per common share available to common stockholders: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
57,256,620 |
|
|
|
32,184,436 |
|
|
|
|
|
|
|
|
Diluted |
|
|
57,352,474 |
|
|
|
32,184,436 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
2
HEALTHSPRING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except unit and share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
Six-Month |
|
|
Four-Month |
|
|
|
Two-Month |
|
|
|
Period Ended |
|
|
Period Ended |
|
|
|
Period Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
|
|
February 28, 2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
$ |
549,034 |
|
|
$ |
208,582 |
|
|
|
$ |
94,764 |
|
Commercial |
|
|
64,086 |
|
|
|
41,707 |
|
|
|
|
20,704 |
|
|
|
|
|
|
|
|
|
|
|
|
Total premium revenue |
|
|
613,120 |
|
|
|
250,289 |
|
|
|
|
115,468 |
|
Management and other fees |
|
|
11,747 |
|
|
|
6,862 |
|
|
|
|
3,461 |
|
Investment income |
|
|
4,558 |
|
|
|
1,039 |
|
|
|
|
461 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
629,425 |
|
|
|
258,190 |
|
|
|
|
119,390 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
|
441,884 |
|
|
|
166,407 |
|
|
|
|
74,531 |
|
Commercial |
|
|
56,345 |
|
|
|
35,579 |
|
|
|
|
16,312 |
|
|
|
|
|
|
|
|
|
|
|
|
Total medical expense |
|
|
498,229 |
|
|
|
201,986 |
|
|
|
|
90,843 |
|
Selling, general and administrative |
|
|
70,571 |
|
|
|
31,368 |
|
|
|
|
21,608 |
|
Depreciation and amortization |
|
|
4,867 |
|
|
|
2,575 |
|
|
|
|
315 |
|
Interest expense |
|
|
8,457 |
|
|
|
5,774 |
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
582,124 |
|
|
|
241,703 |
|
|
|
|
112,808 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in earnings of
unconsolidated affiliate, minority interest and
income taxes |
|
|
47,301 |
|
|
|
16,487 |
|
|
|
|
6,582 |
|
Equity in earnings of unconsolidated affiliate |
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest and income taxes |
|
|
47,471 |
|
|
|
16,487 |
|
|
|
|
6,582 |
|
Minority interest |
|
|
(303 |
) |
|
|
(424 |
) |
|
|
|
(1,248 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
47,168 |
|
|
|
16,063 |
|
|
|
|
5,334 |
|
Income tax expense |
|
|
(17,486 |
) |
|
|
(6,316 |
) |
|
|
|
(2,628 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
29,682 |
|
|
|
9,747 |
|
|
|
|
2,706 |
|
Preferred dividends |
|
|
(2,021 |
) |
|
|
(6,057 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
and members |
|
$ |
27,661 |
|
|
$ |
3,690 |
|
|
|
$ |
2,706 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share available to
common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.53 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.53 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
51,974,083 |
|
|
|
32,069,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
52,072,784 |
|
|
|
32,069,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per member unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average member units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
4,884,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
4,884,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
HEALTHSPRING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
Six-Month |
|
|
Four-Month |
|
|
|
Two-Month |
|
|
|
Period Ended |
|
|
Period Ended |
|
|
|
Period Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
|
|
February 28, 2005 |
|
Cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
29,682 |
|
|
$ |
9,747 |
|
|
|
$ |
2,706 |
|
Adjustments to reconcile net income to net cash provided
by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
4,867 |
|
|
|
2,575 |
|
|
|
|
315 |
|
Amortization of accrued loss on assumed lease |
|
|
|
|
|
|
|
|
|
|
|
(97 |
) |
Stock-based compensation expense |
|
|
2,160 |
|
|
|
164 |
|
|
|
|
|
|
Amortization of deferred financing cost |
|
|
148 |
|
|
|
|
|
|
|
|
|
|
Paid-in-kind (PIK) interest on subordinated notes |
|
|
116 |
|
|
|
357 |
|
|
|
|
|
|
Equity in earnings of unconsolidated affiliate |
|
|
(170 |
) |
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
303 |
|
|
|
424 |
|
|
|
|
1,248 |
|
Deferred tax (benefit) expense |
|
|
(6,495 |
) |
|
|
1,747 |
|
|
|
|
93 |
|
Write-off of deferred financing costs on debt repayment |
|
|
5,375 |
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash equivalents due to change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(27,472 |
) |
|
|
8,366 |
|
|
|
|
(2,470 |
) |
Prepaid expenses and other current assets |
|
|
258 |
|
|
|
(934 |
) |
|
|
|
1,240 |
|
Medical claims liability |
|
|
21,182 |
|
|
|
(4,151 |
) |
|
|
|
5,829 |
|
Accounts payable, accrued expenses, and other current
liabilities |
|
|
10,132 |
|
|
|
(21,061 |
) |
|
|
|
6,202 |
|
Other long-term liabilities |
|
|
(19 |
) |
|
|
|
|
|
|
|
11 |
|
Deferred revenue |
|
|
94,389 |
|
|
|
343 |
|
|
|
|
(113 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
134,456 |
|
|
|
(2,423 |
) |
|
|
|
14,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(1,633 |
) |
|
|
(1,221 |
) |
|
|
|
(149 |
) |
Purchase of investment securities, held-to-maturity |
|
|
(5,885 |
) |
|
|
(10,252 |
) |
|
|
|
(5,942 |
) |
Sale/maturity of investment securities |
|
|
7,251 |
|
|
|
8,632 |
|
|
|
|
836 |
|
Purchase of restricted investments |
|
|
(1,063 |
) |
|
|
(147 |
) |
|
|
|
(214 |
) |
Distributions from affiliates |
|
|
106 |
|
|
|
|
|
|
|
|
|
|
Purchase of minority interest |
|
|
|
|
|
|
(44,358 |
) |
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
|
|
|
|
(223,747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(1,224 |
) |
|
|
(271,093 |
) |
|
|
|
(5,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
|
|
|
|
200,000 |
|
|
|
|
|
|
Payments on long-term debt |
|
|
(188,642 |
) |
|
|
(9,483 |
) |
|
|
|
(117 |
) |
Deferred financing costs |
|
|
(932 |
) |
|
|
(6,366 |
) |
|
|
|
|
|
Proceeds from issuance of common and preferred stock |
|
|
188,750 |
|
|
|
139,977 |
|
|
|
|
|
|
Proceeds from sale of units in consolidated subsidiary |
|
|
|
|
|
|
7,875 |
|
|
|
|
|
|
Funds
received for the benefit of the members, net |
|
|
77,719 |
|
|
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
Distributions to minority stockholders |
|
|
|
|
|
|
|
|
|
|
|
(1,771 |
) |
Cash advanced in recapitalization |
|
|
|
|
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
76,888 |
|
|
|
332,003 |
|
|
|
|
(888 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
210,120 |
|
|
|
58,487 |
|
|
|
|
8,607 |
|
Cash and cash equivalents at beginning of period |
|
|
110,085 |
|
|
|
|
|
|
|
|
67,834 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
320,205 |
|
|
$ |
58,487 |
|
|
|
$ |
76,441 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
4
HEALTHSPRING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (cont.)
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
Six-Month |
|
|
Four-Month |
|
|
|
Two-Month |
|
|
|
Period Ended |
|
|
Period Ended |
|
|
|
Period Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
|
|
February 28, 2005 |
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
2,840 |
|
|
$ |
5,066 |
|
|
|
$ |
42 |
|
Cash paid for taxes |
|
|
7,257 |
|
|
|
5,265 |
|
|
|
|
279 |
|
Non-cash transaction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares in exchange for all preferred stock
and cumulative dividends |
|
|
244,782 |
|
|
|
|
|
|
|
|
|
|
Issuance of common shares in conjunction with recapitalization |
|
|
|
|
|
|
93,877 |
|
|
|
|
|
|
Unearned compensation related to issuance of stock options
and restricted common stock |
|
|
|
|
|
|
2,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
(27,590 |
) |
|
$ |
(442,365 |
) |
|
|
$ |
|
|
Preferred stock issued |
|
|
|
|
|
|
91,082 |
|
|
|
|
|
|
Common stock issued |
|
|
39,783 |
|
|
|
2,442 |
|
|
|
|
|
|
Purchase of minority interest |
|
|
(12,193 |
) |
|
|
44,358 |
|
|
|
|
|
|
Capitalized transaction costs |
|
|
|
|
|
|
5,295 |
|
|
|
|
|
|
Cash acquired |
|
|
|
|
|
|
75,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
$ |
|
|
|
$ |
(223,747 |
) |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
5
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(1) Organization and Basis of Presentation
HealthSpring,
Inc. (HealthSpring or the Company), a
Delaware corporation, was organized in October 2004 and began
operations in March 2005 in connection with a recapitalization transaction accounted for as a
purchase. The Company is a managed care organization that focuses primarily on Medicare, the federal government
sponsored health insurance program for retired U.S. citizens aged 65 and older, qualifying disabled
persons, and persons suffering from end stage renal disease. Through its health maintenance
organization (HMO) subsidiaries, the Company operates Medicare Advantage health plans and
stand-alone Medicare prescription drug plans in the states of Tennessee, Texas, Alabama, Illinois
and Mississippi. In addition, the Company also utilizes its
infrastructure and provider networks in
Tennessee and Alabama to offer commercial health plans to employer groups. The Company also manages
healthcare plans and physician partnerships.
Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited and should be read
in conjunction with the consolidated financial statements and notes thereto of HealthSpring as of
December 31, 2005 and for the ten-month period from March 1, 2005 (inception) to December 31, 2005,
and of NewQuest, LLC and subsidiaries (collectively, the Predecessor) as of February 28, 2005 and
for the two-month period ended February 28, 2005, included in the Companys Annual Report on Form
10-K for the year ended December 31, 2005 as filed with the Securities and Exchange Commission (the
SEC) on March 31, 2006 (2005 Form 10-K). The financial statements are presented in a
comparative format. Although the accounting policies of HealthSpring and the Predecessor are
consistent, their financial statements are not directly comparable primarily because of purchase
accounting adjustments resulting from the recapitalization on March 1, 2005, which was accounted
for as a purchase.
The accompanying unaudited condensed consolidated financial statements for the periods prior
to February 28, 2005, reflect the results of operations and cash flows of the Predecessor. The
unaudited condensed consolidated financial statements as of and for the three and six months ended
June 30, 2006, for the three months ended June 30, 2005, and the period from March 1, 2005 through
June 30, 2005 reflect the financial position, results of operations and cash flows of the Company.
Certain 2005 amounts have been reclassified in this condensed consolidated financial statements to
conform to the 2006 presentation.
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with United States generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the
Securities and Exchange Act of 1934. Accordingly, certain information and footnote disclosures
normally included in complete financial statements prepared in accordance with United States
generally accepted accounting principles have been condensed or omitted pursuant to the rules and
regulations applicable to interim financial statements. In the opinion of management, the
accompanying unaudited condensed consolidated financial statements reflect all adjustments
(consisting of only normally recurring accruals) necessary to present fairly the financial position
of HealthSpring at June 30, 2006 and HealthSprings results of operations and cash flows for the
three and six-month periods then ended, the three and four-month periods ended June 30, 2005 and
the Predecessors results of operations and cash flows for the two-month period ended February 28,
2005. The results of operations for the 2006 interim periods are not necessarily indicative of the
operating results that may be expected for the year ending December 31, 2006.
(2) Use of Estimates
The preparation of the condensed consolidated financial statements requires management of the
Company to make a number of estimates and assumptions relating to the reported amount of assets and
liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the period.
Significant items subject
6
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
to such estimates and assumptions include the allowances for doubtful accounts receivable and
the medical claims liabilities and certain amounts recorded related to the new Medicare Part D
program. Actual results could differ from those estimates.
(3) Accounts Receivable
Accounts receivable consist primarily of unpaid health plan enrollee premiums and rebates from
drug manufacturers owed to the Company. Enrollee premiums are recorded during the period the
Company is obligated to provide services to enrollees and do not bear interest.
Rebates for drug costs represent estimated rebates owed to the Company from prescription drug
companies. The Company has entered into contracts with certain drug manufacturers which provide
for rebates to the Company based on the utilization of prescription drugs by the Companys members.
The allowance for doubtful accounts is the Companys best estimate of the amount of probable
losses in the Companys existing accounts receivable and is based on a number of factors, including
a review of past due balances, with a particular emphasis on past due balances greater than 90 days
old. Account balances are charged off against the allowance after all means of collection have
been exhausted and the potential for recovery is considered remote.
(4) Initial Public Offering
On February 8, 2006, the Company completed an initial public offering, or IPO, of its common
stock. In connection with the IPO, the Company sold 10.6 million shares of common stock at a price
of $19.50 per share. Total proceeds to the Company were $188.7 million, net of $18.0 million of
offering costs. From the proceeds of the offering and available cash, the Company repaid all of
its long-term debt and accrued interest, including a $1.1 million prepayment penalty, totaling
$189.9 million. Additionally, the Company issued approximately 12.6 million shares of common stock
in exchange for all of the outstanding preferred stock, including cumulative dividends.
The Company also issued approximately 2.0 million shares of common stock in exchange for all
the minority interest in the membership units of its Texas HMO subsidiary. The total value of the
purchase of the minority interest was approximately $39.8 million, which resulted in additional
goodwill of $26.6 million and identifiable intangible assets of $1.0 million.
(5) Accounting for Prescription Drug Benefits under Part D
On January 1, 2006, HealthSpring began providing prescription drug benefits pursuant to
Medicare Part D, in addition to continuing to provide medical benefits to its Medicare Advantage
plan members. HealthSpring refers to these plans after January 1, 2006 collectively as Medicare
Advantage plans and separately as MA-only (without prescription drug benefits) and MA-PD (with
prescription drug benefits). On January 1, 2006, HealthSpring also began providing prescription
drug benefits on a stand-alone basis to Medicare eligible beneficiaries. HealthSpring refers to
these plans as stand-alone PDP or PDP. In addition, HealthSpring sometimes refers collectively
to the prescription drug or PD portion of its MA-PD plans and its PDP plans as its Part D
plans.
Prescription drug benefits under MA-PD and PDP plans vary in terms of coverage levels and
out-of-pocket costs for premiums, deductibles, and co-insurance. All Part D plans are required by
law to offer either standard coverage or its actuarial equivalent (with out-of-pocket threshold and
deductible amounts that do not exceed those of standard coverage). In addition to standard
coverage plans, HealthSpring offers supplemental benefits in excess of the standard coverage.
The monthly Part D payments HealthSpring receives from the Centers for Medicare and Medicaid
Services (CMS) for Part D Plans generally represents HealthSprings bid amount for providing
insurance
7
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
coverage, both standard and supplemental, and is recognized as premium revenue.
To participate in Part D, HealthSpring was required to provide written bids to CMS, which
among other items, included the estimated costs of providing prescription drug benefits. Payments
from CMS are based on these estimated costs. The amount of CMS payments relating to the Part D
standard coverage for HealthSpring MA-PD and PDP plans is subject to adjustment, positive or
negative, based upon the application of risk corridors that compare HealthSprings prescription
drug costs in its bids to CMS to HealthSprings actual prescription drug costs. Variances
exceeding certain thresholds, may result in CMS making additional
payments to HealthSpring or HealthSprings refunding to CMS a portion of the premium payments it
previously received. HealthSpring estimates and recognizes an adjustment to premium revenue
related to estimated risk corridor payments based upon its actual prescription drug cost for each
reporting period as if the annual contract were to end at the end of each reporting period, in
accordance with Emerging Issues Task Force EITF No. 93-14, Accounting for Multiple-Year
Retrospectively Rated Insurance Contracts by Insurance Enterprises and Other Enterprises. The
Companys balance sheet reflects a net liability to CMS of approximately $4.8 million related to
estimated risk corridor adjustments as of June 30, 2006. This net liability arises as a result of
the Companys actual costs to-date in providing Part D benefits being lower than its bids.
The amount was also recognized in the statement of income as a reduction of premium revenue.
This adjustment does not take into account estimated future prescription drug cost experience.
Certain Part D payments from CMS represent payments for claims HealthSpring pays for which
it assumes no risk, including reinsurance and low-income cost subsidies. HealthSpring accounts for
these subsidies as funds held for the benefit of members on its balance sheet and as a financing
activity in its statements of cash flows. Such amounts equaled $77.7 million as of and for the six
months ended June 30, 2006. The Company does not recognize premium revenue or claims expense for
these subsidies as these amounts represent pass-through payments from CMS to fund deductibles,
co-payments and other member benefits. HealthSpring recognizes prescription drug costs as incurred, net of
rebates from drug companies. HealthSpring has subcontracted the prescription drug claims
administration to a third party pharmacy benefit manager.
CMS recently announced Phase I of its process for Plan to Plan Reconciliation (P2P) with
the stated purpose of resolving situations when Part D plans paid claims in good faith for
beneficiaries enrolled in another plan. Phase I of CMSs settlement process specifically relates
to dates of service between January 1, 2006 and April 30, 2006. The Company has estimated the
expected net amounts to be received under P2P and has recorded a receivable of approximately $3.8
million on its balance sheet at June 30, 2006 and reduced medical expenses during the three months
ended June 30, 2006 by an equal amount relating to the estimated P2P reconciliation.
(6) Stock Based Compensation
The Company has options outstanding under its 2005 Stock Option Plan and its 2006 Equity
Incentive Plan.
Nonqualified options to purchase an aggregate of 186,250 shares of common stock at an exercise
price of $2.50 per share were outstanding under the 2005 Stock Option Plan at June 30, 2006. These
options vest and become exercisable generally over a five-year period. The options expire ten years
from the grant date. In the event of a change in control of the Company, these options will
immediately vest and become exercisable in full. No options were issued under the 2005 Stock Option
Plan in 2006. Upon the completion of the Companys IPO in February 2006, no additional options may
be granted under the 2005 Stock Option Plan.
8
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company adopted the 2006 Equity Incentive Plan effective as of February 2, 2006. A total
of 6,250,000 shares of common stock were authorized for issuance under the 2006 Equity Incentive
Plan, in the form of stock options, restricted stock, restricted stock units or other share-based
awards. The Company granted nonqualified options to purchase 2,597,000 shares of common stock
pursuant to the 2006 Equity Incentive Plan during the six-month period ended June 30, 2006, and
options for the purchase of 2,538,500 shares of common stock were outstanding under this plan at
June 30, 2006. The outstanding options vest and become exercisable based on time, generally over a
four-year period, and expire ten years from their grant dates. The Company also granted 19,500
shares of restricted stock to the non-employee directors pursuant to this plan during the six-month
period ended June 30, 2006, all of which were outstanding at June 30, 2006. The restrictions
relating to the restricted stock awards lapse on the one-year anniversary of the grant date.
Prior to January 1, 2006, the Company applied the intrinsic-value-based method of accounting
prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to
Employees and related interpretations including Financial Accounting Standards Board (FASB)
Interpretation No. 44, Accounting for Certain Transactions involving Stock Compensation, an
interpretation of APB Opinion No. 25, to account for its fixed-plan stock options. Under this
method, compensation expense was recorded for fixed-plan stock options only if the current market
price of the underlying stock exceeded the exercise price on the date of grant. Statement of
Financial Accounting Standards (SFAS) No. 123 Accounting for Stock-Based Compensation, and SFAS
No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment to FASB
Statement No. 123, established accounting and disclosure requirements using a fair-value-based
method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, the
Company had elected to continue to apply the intrinsic-value-based method of accounting described
above, and had adopted only the disclosure requirements of these statements.
Effective January 1, 2006, the Company adopted the fair value recognition provisions of SFAS
No. 123R Share-Based Payment, using the modified prospective method. Under this method,
compensation costs are recognized based on the estimated fair value of the respective options and
the period during which an employee is required to provide service in exchange for the award.
9
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Stock-based employee compensation costs are calculated using the Black-Scholes option-pricing
model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June |
|
Six Months Ended |
|
|
30, 2006 |
|
June 30, 2006 |
Expected dividend yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
Expected volatility |
|
|
45.0 |
% |
|
|
45.0 |
% |
Expected term |
|
5 years |
|
|
5 years |
|
Risk-free interest rates |
|
|
4.94 - 5.08 |
% |
|
|
4.57 - 5.08 |
% |
Because the Company did not have publicly traded common stock prior to the completion of the
IPO, the expected volatility assumption was based on industry peer information. Additionally,
because the Company had no outstanding stock options until September 2005, the expected term
assumption was also based on industry peer information. The adoption of SFAS No. 123R resulted in
the Company recognizing $1.3 million and $2.2 million of stock-based compensation expense in the
three and six months ended June 30, 2006, respectively. For the three and six months ended June 30,
2006, the Company recognized a deferred income tax benefit of approximately $0.5 million and $0.8
million, respectively, related to the stock compensation expense.
An analysis of stock option activity for the six months ended June 30, 2006 under the
Companys stock incentive plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Weighted Average |
|
|
Grant Date |
|
|
|
Options |
|
|
Exercise Price |
|
|
Fair Value |
|
|
|
|
Outstanding at December 31, 2005 |
|
|
195,000 |
|
|
$ |
2.50 |
|
|
$ |
1.12 |
|
Granted |
|
|
2,597,000 |
|
|
|
19.17 |
|
|
|
8.75 |
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(67,250 |
) |
|
|
17.29 |
|
|
|
7.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2006 |
|
|
2,724,750 |
|
|
$ |
17.85 |
|
|
$ |
8.23 |
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2006, none of the outstanding options were exercisable. At June 30, 2006, there
was approximately $19.1 million of total unrecognized compensation cost related to nonvested
share-based compensation arrangements. These costs are expected to be recognized over a remaining
weighted-average period of 3.7 years.
(7) Net Income Per Common Share and Member Unit
Net income per common share and member unit is measured at two levels: basic net income per
common share and member unit and diluted net income per common share and member unit. Basic net
income per common share and member unit is computed by dividing net income available to common
stockholders and members by the weighted average number of common shares or member units
outstanding during the period. Diluted net income per share is computed by dividing net income
available to common stockholders by the weighted average number of common shares after considering
the additional dilution related to stock options. The Predecessor did not have any potentially
dilutive units outstanding during the two months ended February 28, 2005. The following table
presents the calculation of the Companys net income per common share available to common
shareholders basic and diluted (in thousands, except share data):
10
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
Numerator: |
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
21,109 |
|
|
$ |
3,363 |
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
57,256,620 |
|
|
|
32,184,436 |
|
Dilutive effect of stock options |
|
|
93,475 |
|
|
|
|
|
Dilutive effect of restricted shares |
|
|
2,379 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted |
|
|
57,352,474 |
|
|
|
32,184,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share available to common
stockholders: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.10 |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
Six-Month |
|
|
Four-Month |
|
|
|
Period Ended |
|
|
Period Ended |
|
|
|
June 30, 2006 |
|
|
June 30, 2005 |
|
Numerator: |
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
27,661 |
|
|
$ |
3,690 |
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
51,974,083 |
|
|
|
32,069,542 |
|
Dilutive effect of stock options |
|
|
97,091 |
|
|
|
|
|
Dilutive effect of restricted shares |
|
|
1,610 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted |
|
|
52,072,784 |
|
|
|
32,069,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share available to common
stockholders: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.53 |
|
|
$ |
0.12 |
|
Diluted |
|
$ |
0.53 |
|
|
$ |
0.12 |
|
Options for the purchase of 2,538,500 shares of common stock were not included in the
calculation of diluted net income per common share available to common stockholders for the three
and six-month periods ended June 30, 2006 because their exercise prices were greater than the
average market price of the Companys common stock for the periods and, therefore, the effect would
be anti-dilutive.
(8) Long-Term Debt
In connection with the recapitalization in March 2005, the Company entered into a senior
credit facility (Prior Credit Facility) and also issued senior subordinated notes. The Prior
Credit Facility provided for a revolving credit facility in an aggregate principal amount of up to
$15.0 million. The Prior Credit Facility remained in place following the IPO and, as of June 30,
2006, the Company had no outstanding indebtedness thereunder. The senior subordinated notes, issued
by the Company, bore interest at an annual rate of 15%, 12% of which was payable quarterly in cash
and 3% of which accrued quarterly and was added to the outstanding principal amount. These
amounts, together with a prepayment premium of approximately $1.1 million were repaid with proceeds
from the IPO in February 2006.
On April 21, 2006, HealthSpring, Inc. and certain of its non-HMO subsidiaries as guarantors
entered into a $75.0 million, five-year senior secured revolving credit agreement (the New Credit
Agreement) with UBS Securities LLC (UBS), Citigroup Global Markets, Inc. (CitiGroup) and the
lenders party thereto, which replaced the Prior Credit Facility. The New Credit Agreement provides
up to a maximum aggregate principal amount outstanding of $75.0 million, including a $2.5 million
swingline subfacility and a maximum of $5.0 million in outstanding letters of credit. The Company
may request an expansion of the aggregate commitments under the New Credit Agreement to a maximum
of $125.0 million, subject to certain conditions precedent including the consent of the lenders
providing the increased credit availability. Loans under the New Credit Agreement accrue interest
on the basis of either a base rate or a LIBOR rate plus, in each case, an applicable margin
depending on the Companys leverage ratio. The applicable margin for base rate loans (including
swingline loans) ranges from 0.00% to 0.75%, and the applicable margin for
11
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
LIBOR loans ranges from 1.00% to 1.75%. The Company pays a fee of 0.375% per annum on the
unfunded portion of the lenders aggregate commitments under the facility.
The New Credit Agreement contains conditions to making loans, representations, warranties and
covenants, including financial covenants, customary for a transaction of this type. Financial
covenants include (i) a ratio of total indebtedness to consolidated EBITDA not to exceed 2.50 to
1.00; (ii) minimum risk-based capital for each HMO subsidiary; and (iii) a minimum fixed charge
coverage ratio of 1.75 to 1.00.
The New Credit Agreement also contains customary events of default as well as restrictions on
undertaking certain specified corporate actions including, among others, asset dispositions,
acquisitions and other investments, dividends, changes in control, issuance of capital stock,
fundamental corporate changes such as mergers and consolidations, incurrence of additional
indebtedness, creation of liens, transactions with affiliates, and agreements as to certain
subsidiary restrictions. If an event of default occurs that is not otherwise waived or cured, the
lenders may terminate their obligations to make loans under the New Credit Agreement and the
obligations of the issuing banks to issue letters of credit and may declare the loans then
outstanding under the New Credit Agreement to be due and payable. The Company believes it is
currently in compliance with its financial and other covenants under the New Credit Agreement.
(9) Goodwill and Intangible Assets
Goodwill and intangible assets at June 30, 2006 and December 31, 2005 consisted of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
Goodwill |
|
$ |
341,619 |
|
|
$ |
315,057 |
|
Intangible assets |
|
|
84,943 |
|
|
|
87,675 |
|
|
|
|
|
|
|
|
Total |
|
$ |
426,562 |
|
|
$ |
402,732 |
|
|
|
|
|
|
|
|
In February 2006, in connection with the IPO, the Company issued 2,040,194 shares of common
stock in exchange for all the minority interest in the membership units of its Texas HMO
subsidiary. The total value of the purchase of the minority interest was approximately $39.8
million, which resulted in additional goodwill of approximately $26.6 million and an increase in
our identifiable intangible asset (Medicare member network) of approximately $1.0 million. Changes
to goodwill during the six months ended June 30, 2006, as follows (in thousands):
|
|
|
|
|
Balance at December 31, 2005 |
|
$ |
315,057 |
|
Purchase of minority interest |
|
|
26,562 |
|
|
|
|
|
Balance at June 30, 2006 |
|
$ |
341,619 |
|
|
|
|
|
A breakdown of the identifiable intangible assets, their assigned value and accumulated
amortization at June 30, 2006 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
Trade name |
|
$ |
24,500 |
|
|
$ |
|
|
Noncompete agreements |
|
|
800 |
|
|
|
213 |
|
Provider network |
|
|
7,100 |
|
|
|
631 |
|
Medicare member network |
|
|
49,528 |
|
|
|
5,425 |
|
Customer relationships |
|
|
10,300 |
|
|
|
2,467 |
|
Management contract right |
|
|
1,554 |
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
$ |
93,782 |
|
|
$ |
8,839 |
|
|
|
|
|
|
|
|
Amortization expense on identifiable intangible assets for the quarters ended June 30, 2006
and 2005 was approximately $1.9 million and $475,000, respectively. Amortization expense on
identifiable
12
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
intangible assets for the six months ended June 30, 2006, the four-month period ending June
30, 2005 and the two-month period ending February 28, 2005 was approximately $3.8 million, $1.9
million and $0, respectively. Amortization expense for the three and six months ended June 30,
2006 includes approximately $400,000 and $800,000, respectively, as a result of the accelerated
write-off of recorded intangibles for customer relationships in Alabama. The Company is writing
down these intangible assets in anticipation of expected decreases in membership in Alabama.
(10) Tentative
Dispute Resolution
HealthSpring
has received a demand letter from a hospital provider in Middle
Tennessee claiming additional reimbursements under its provider
contracts with the Company, relating to stop-loss provisions for hospital in-patient
charges, changes in Medicare DRG classification that were incorrectly adjudicated, high dollar drug
cases, and certain out-patient charges. Currently, the Company and the hospital system are in negotiations regarding a
final settlement of all disputed claims. In connection with this dispute and the tentative
settlement, the Company recorded a charge of $4.2 million during the quarter ended June 30, 2006.
13
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis in conjunction with our condensed
consolidated financial statements and related notes included elsewhere in this report and our
audited consolidated financial statements and the notes thereto for the year ended December 31,
2005 appearing in our 2005 Form 10-K that was filed with the SEC on March 31, 2006. This discussion
contains forward-looking statements, within the meaning of Section 21E of the Securities Exchange
Act of 1934, based on our current expectations that by their nature involve risks and
uncertainties. In some cases, you can identify forward-looking statements by terms including
anticipates, believes, could, estimates, expects, intends, may, plans, potential,
predicts, projects, should, will, would, and similar expressions intended to identify
forward-looking statements. These forward looking statements are not guarantees of future
performance and are subject to risks, uncertainties, and assumptions. Our actual results and the
timing of selected events could differ materially from those anticipated in these forward-looking
statements. Moreover, past financial and operating performance are not necessarily reliable
indicators of future performance and you are cautioned in using our historical results to
anticipate future results or to predict future trends. In evaluating any forward-looking statement,
you should specifically consider the information set forth under the captions Special Note
Regarding Forward-Looking Statements and Item 1A. Risk Factors in the 2005 Form 10-K as
supplemented herein by Part II, Item 1A: Risk Factors, as well as other cautionary statements
contained elsewhere in this report, including the matters discussed in Critical Accounting
Policies and Estimates below.
References in this report to HealthSpring, Company, we, our, and us refer to
HealthSpring, Inc. together with our subsidiaries and predecessors, unless the context suggests
otherwise.
Overview
We are a managed care organization that focuses primarily on Medicare, the health insurance
program for retired United States citizens aged 65 and older, qualifying disabled persons, and
persons suffering from end-stage renal disease. Medicare is funded by the federal government and
administered by the CMS. As of June 30, 2006, we owned and operated Medicare Advantage health
plans and stand-alone Medicare prescription drug plans in Tennessee, Texas, Alabama, Illinois, and
Mississippi. For the three and six months ended June 30, 2006, approximately 87.4% and 87.2%,
respectively, of our total revenue consisted of premiums we received from CMS pursuant to our
Medicare contracts. Although we concentrate primarily on Medicare plans, we also utilize our
infrastructure and provider networks in Tennessee and Alabama to offer commercial health plans to
employer groups.
On January 1, 2006, we began offering prescription drug benefits in accordance with Medicare
Part D to our Medicare Advantage plan members, in addition to continuing to provide other medical
benefits. We sometimes refer to these plans after January 1, 2006 collectively as Medicare
Advantage plans and separately as MA-only (in other words, without prescription drug benefits)
and MA-PD (with prescription drug benefits) plans. On January 1, 2006, we also began offering
prescription drug benefits on a stand-alone basis in accordance with Medicare Part D. We refer to
these as stand-alone PDP or PDP plans. Accordingly, as of January 1, 2006 we began reflecting
our membership by distinguishing between Medicare Advantage and PDP plans and our financial
results, including premium revenue and medical expense, by distinguishing between Medicare (without
Part D) and Part D. We have filed with CMS to expand our stand-alone PDP program on a national
basis in 2007. Given CMSs recent change in policy related to the benchmark calculations, this may
have a more significant impact in 2008 than in 2007 in terms of potential increases in our PDP
membership.
Recent Developments
Agreement to acquire Florida Medicare HMO
We entered into an agreement in May 2006 to acquire all of the outstanding capital stock of
Americas Health Choice Medical Plans, Inc. (Americas Health Choice or AHC), a
Florida-licensed HMO currently operating Medicare Advantage health plans in seven counties in
Florida. An affiliate of AHC operates 33 medical clinics in and around the same seven county area.
The Company will have an option to purchase the medical clinics in the event of the closing of the
AHC acquisition. In connection with the
14
agreement, a subsidiary of Healthspring entered into a separate agreement to manage the
operations of AHC prior to closing the acquisition. For the three months ended June 30, 2006, the
Company has recognized $0.9 million of fee revenue relating to this management agreement. For the
year ended December 31, 2005, Americas Health Choice reported approximately $150.0 million in
revenue and, as of June 30, 2006, had approximately 13,000 enrolled Medicare Advantage members and
approximately 800 members in its stand-alone prescription drug plan.
Pursuant to the terms of the purchase agreement, HealthSpring will pay the stockholders of
Americas Health Choice $50.0 million in cash, subject to an escrow for balance sheet adjustments
and post-closing indemnification obligations, if any. The closing of the acquisition, is subject to
a number of usual and customary conditions, including the approval of CMS and Florida insurance
regulators and the Companys satisfactory completion of due diligence relating to the operations of
AHC and its affiliates.
Retroactive Risk Adjustments
In July 2006, the Company was notified by CMS that its retroactive risk adjustment payment for
its Medicare Advantage plans (not including Part D) through July would be approximately $12.6
million, which payment will be reflected as additional premium in the quarter ending September 30,
2006, in accordance with our policy of recording such adjustments on an as-received basis. As a
result of the risk adjustment payment, we expect a favorable after-tax impact on net income of
approximately $6.3 million after risk sharing with providers and income taxes. In addition, the
Company estimates that the impact of the risk adjustments on Medicare Advantage (not including Part
D) premiums for the balance of 2006 will be an increase over year-to-date average premiums of
1.5-2.0% which is similar to the amount of the premium increase in 2005 relating to the risk
adjustment payment. Retroactive risk adjustment payments reflected as additional premium in the
quarter ended September 30, 2005 equaled $8.2 million for the 2005 period through August.
Additionally, the Company received risk adjustment payments in August of approximately $1.9
million and $1.1 million relating to prescription drug benefits provided by our MA-PD and PDP
plans, respectively.
Basis of Presentation
HealthSpring as it existed prior to the March 1, 2005 recapitalization is sometimes referred
to as predecessor. For purposes of comparing our six-month period ended June 30, 2006 results
with the comparable 2005 period, we have combined the results of operations of the predecessor from
January 1, 2005 through February 28, 2005 and of the Company for the four-month period ended June
30, 2005. This combined presentation is not in accordance with U. S. generally accepted accounting
principles (GAAP); however, we believe it is useful in analyzing and comparing certain of our
operating trends for the six months ended June 30, 2006 and 2005. The combined and consolidated
results of operations include the accounts of HealthSpring, Inc. and all of its subsidiaries.
15
Results of Operations
The following table sets forth the consolidated and combined statements of income data
expressed in dollars and as a percentage of revenues for each period indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2006 |
|
|
2005 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
$ |
282,347 |
|
|
|
87.4 |
% |
|
$ |
159,194 |
|
|
|
81.0 |
% |
Commercial |
|
|
31,852 |
|
|
|
9.9 |
|
|
|
31,455 |
|
|
|
16.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premium revenue |
|
|
314,199 |
|
|
|
97.3 |
|
|
|
190,649 |
|
|
|
97.0 |
|
Management and other fees |
|
|
6,112 |
|
|
|
1.9 |
|
|
|
5,213 |
|
|
|
2.6 |
|
Investment income |
|
|
2,492 |
|
|
|
0.8 |
|
|
|
760 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
322,803 |
|
|
|
100.0 |
|
|
|
196,622 |
|
|
|
100.0 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
|
221,451 |
|
|
|
68.6 |
|
|
|
125,778 |
|
|
|
64.0 |
|
Commercial |
|
|
29,406 |
|
|
|
9.1 |
|
|
|
27,961 |
|
|
|
14.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total medical expense |
|
|
250,857 |
|
|
|
77.7 |
|
|
|
153,739 |
|
|
|
78.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
35,962 |
|
|
|
11.1 |
|
|
|
23,584 |
|
|
|
12.0 |
|
Depreciation and amortization |
|
|
2,444 |
|
|
|
0.8 |
|
|
|
1,715 |
|
|
|
0.9 |
|
Interest expense |
|
|
96 |
|
|
|
|
|
|
|
4,167 |
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
289,359 |
|
|
|
89.6 |
|
|
|
183,205 |
|
|
|
93.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in earnings of
unconsolidated affiliate, minority interest and
income taxes |
|
|
33,444 |
|
|
|
10.4 |
|
|
|
13,417 |
|
|
|
6.8 |
|
Equity in earnings of unconsolidated affiliate |
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest and income taxes |
|
|
33,507 |
|
|
|
10.4 |
|
|
|
13,417 |
|
|
|
6.8 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
(341 |
) |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
33,507 |
|
|
|
10.4 |
|
|
|
13,076 |
|
|
|
6.6 |
|
Income tax expense |
|
|
(12,398 |
) |
|
|
3.9 |
|
|
|
(5,199 |
) |
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
21,109 |
|
|
|
6.5 |
|
|
|
7,877 |
|
|
|
4.0 |
|
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
(4,514 |
) |
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
and members |
|
$ |
21,109 |
|
|
|
6.5 |
% |
|
$ |
3,363 |
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
(combined) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
$ |
549,034 |
|
|
|
87.2 |
% |
|
$ |
303,346 |
|
|
|
80.4 |
% |
Commercial |
|
|
64,086 |
|
|
|
10.2 |
|
|
|
62,411 |
|
|
|
16.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premium revenue |
|
|
613,120 |
|
|
|
97.4 |
|
|
|
365,757 |
|
|
|
96.9 |
|
Management and other fees |
|
|
11,747 |
|
|
|
1.9 |
|
|
|
10,323 |
|
|
|
2.7 |
|
Investment income |
|
|
4,558 |
|
|
|
0.7 |
|
|
|
1,500 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
629,425 |
|
|
|
100.0 |
|
|
|
377,580 |
|
|
|
100.0 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
|
441,884 |
|
|
|
70.2 |
|
|
|
240,938 |
|
|
|
63.8 |
|
Commercial |
|
|
56,345 |
|
|
|
9.0 |
|
|
|
51,891 |
|
|
|
13.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total medical expense |
|
|
498,229 |
|
|
|
79.2 |
|
|
|
292,829 |
|
|
|
77.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
70,571 |
|
|
|
11.2 |
|
|
|
52,976 |
|
|
|
14.0 |
|
Depreciation and amortization |
|
|
4,867 |
|
|
|
0.8 |
|
|
|
2,890 |
|
|
|
0.8 |
|
Interest expense |
|
|
8,457 |
|
|
|
1.3 |
|
|
|
5,816 |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
582,124 |
|
|
|
92.5 |
|
|
|
354,511 |
|
|
|
93.9 |
|
Income before equity in earnings of
unconsolidated affiliate, minority interest and
income taxes |
|
|
47,301 |
|
|
|
7.5 |
|
|
|
23,069 |
|
|
|
6.1 |
|
Equity in earnings of unconsolidated affiliate |
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest and income taxes |
|
|
47,471 |
|
|
|
|
|
|
|
23,069 |
|
|
|
6.1 |
|
Minority interest |
|
|
(303 |
) |
|
|
|
|
|
|
(1,672 |
) |
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
47,168 |
|
|
|
7.5 |
|
|
|
21,397 |
|
|
|
5.7 |
|
Income tax expense |
|
|
(17,486 |
) |
|
|
2.8 |
|
|
|
8,944 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
29,682 |
|
|
|
4.7 |
|
|
|
12,453 |
|
|
|
3.3 |
|
Preferred dividends |
|
|
(2,021 |
) |
|
|
0.3 |
|
|
|
6,057 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
and members |
|
$ |
27,661 |
|
|
|
4.4 |
% |
|
$ |
6,396 |
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
17
Membership
Our primary source of revenue is monthly premium payments we receive based on membership
enrolled in our managed care plans. The following table summarizes our Medicare Advantage,
stand-alone PDP, and commercial plan membership as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2005 |
|
Medicare Advantage Membership(1) |
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee |
|
|
44,814 |
|
|
|
42,509 |
|
|
|
35,720 |
|
Texas |
|
|
32,225 |
|
|
|
29,706 |
|
|
|
25,348 |
|
Alabama |
|
|
24,669 |
|
|
|
24,531 |
|
|
|
16,014 |
|
Illinois |
|
|
5,518 |
|
|
|
4,166 |
|
|
|
1,743 |
|
Mississippi |
|
|
425 |
|
|
|
369 |
|
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
107,651 |
|
|
|
101,281 |
|
|
|
78,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Stand-Alone PDP Membership |
|
|
88,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Membership(3) |
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee |
|
|
28,810 |
|
|
|
29,859 |
|
|
|
29,018 |
|
Alabama |
|
|
9,303 |
(4) |
|
|
11,910 |
|
|
|
12,379 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
38,113 |
|
|
|
41,769 |
|
|
|
41,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes MA-only and MA-PD membership. |
|
(2) |
|
We commenced enrollment efforts in Mississippi in July 2005. |
|
(3) |
|
Does not include members of commercial PPOs owned and operated by unrelated third parties
that pay us a fee for access to our contracted provider network. |
|
(4) |
|
We expect a decrease of 5,000 commercial members effective October 1, 2006 as a result of
the discontinuation of coverage with a large employer in Alabama and expect Alabama
commercial membership at December 31, 2006 to be under 3,000. |
The annual enrollment and lock-in provisions of the Medicare Modernization Act of 2003
took full effect on June 30, 2006. After June 30, generally only seniors turning 65 (so called
age-ins), Medicare beneficiaries who permanently relocate to another service area, and
dual-eligible beneficiaries and others who qualify for special needs plans will be permitted to
enroll in or change Medicare plans. Accordingly, the Company is currently focusing its sales,
marketing, and enrollment efforts on persons not subject to lock-in.
Medicare Advantage. Our Medicare Advantage (excluding Part D) membership increased by 36.6%
to 107,651 members at June 30, 2006 as compared to 78,825 members at June 30, 2005. The substantial
majority of this increase was attributable to growth in membership in our existing core markets in
Tennessee, Texas, Alabama and Illinois through increased penetration in existing service areas and
geographic expansion into new counties contiguous to existing service areas.
Stand-Alone PDP. Stand-alone PDP membership was 88,139 at June 30, 2006. In connection with
the initial implementation of Part D, effective as of January 1, 2006, HealthSpring received
automatic assignments of approximately 90,000 PDP members. This initial membership declined as many
of these auto-assigned members selected other Medicare plans, including other PDPs. On May 1,
2006, HealthSpring received additional automatic assignments of approximately 20,000 PDP members.
Commercial. Our commercial HMO membership declined from 41,397 members at June 30, 2005 to
38,113 members at June 30, 2006, or by 8.6%, primarily as a result of our decision to increase
premiums to maintain our commercial margins and the discontinuance of certain unprofitable customer
and provider relationships in Alabama and Tennessee. Commercial membership declined by 3,656
members, or by 8.8%, during the first six months of 2006 (as compared to year end) for the same
reasons. We expect a decrease of 5,000 commercial members effective October 1, 2006 as a result of
the discontinuation of coverage with a large employer in Alabama and expect Alabama commercial
membership at December 31, 2006 to be under 3,000.
18
Comparison of the Three-Month Period Ended June 30, 2006 to the Three-Month Period Ended June 30,
2005
Revenue
Total revenue was $322.8 million in the three-month period ended June 30, 2006 as compared
with $196.6 million for the same period in 2005, representing an increase of $126.2 million, or
64.2%. The components of revenue were as follows:
Premium Revenue: Total premium revenue for the three months ended June 30, 2006 was $314.2
million as compared with $190.6 million in the same period in 2005, representing an increase of
$123.6 million, or 64.8%. The components of premium revenue and the primary reasons for changes
were as follows:
Medicare Advantage: Medicare premiums (excluding Part D) were $230.6 million in the three
months ended June 30, 2006 versus $159.2 million in the prior year, representing an
increase of $71.4 million, or 44.9%. The increase in Medicare Advantage premiums in 2006 is
primarily attributable to the 39.4% increase in membership months to 317,953 for the three
months ended June 30, 2006 from 228,131 for the comparable period of 2005. An increase in
our average per member per month, or PMPM, premium to $725.42 for the second quarter of
2006 from $697.82 for the comparable 2005 period, or by 4.0%, also contributed to the
increase in premium revenue. For the three months ended June 30, 2006, Medicare Advantage
premiums (excluding Part D) represented 73.4% of total premium revenue and 71.4% of total
revenue, as compared with 83.5% and 81.0%, respectively, for the prior year comparable
period. This percentage decrease is primarily the result of Medicare Part D premiums that
we began receiving as of January 1, 2006.
Medicare Part D: Medicare Part D premiums (prescription drug benefit premiums paid on MA-PD
and PDP) were $51.7 million in the three months ended June 30, 2006. Our average PMPM
premiums received from CMS were $86.45 for MA-PD members and $103.37 for stand-alone PDP
members for the three months ended June 30, 2006. For the three months ended June 30, 2006,
Medicare Part D premiums represented 16.5% of total premium revenue and 16.0% of total
revenue.
Commercial: Commercial premiums were $31.9 million in the three months ended June 30, 2006
as compared with $31.5 million in the 2005 comparable period, reflecting an increase of
$0.4 million, or 1.3%. The increase was attributable to an average commercial premium
increase of approximately 8.3%, which was offset in part by the decline in membership. For
the three months ended June 30, 2006, commercial premiums represented 10.1% of total
premium revenue and 9.9% of total revenue versus 16.5% and 16.0%, respectively, for the
prior year. Because of the expansion of our Medicare program, continuing Medicare member
growth in existing service areas, our decision to exit the individual and small employer
group commercial markets in Alabama, the anticipated loss of a large employer customer in
Alabama, and the implementation of Medicare Part D, we expect commercial premium revenue as
a percentage of total premium revenue and total revenue to continue to decline in the
future.
Fee Revenue. Fee revenue was $6.1 million in the second quarter of 2006 as compared with $5.2
million in the comparable period of 2005, representing an increase of $0.9 million, or 17.2%. The
increase was primarily attributable to fees under the management agreement with AHC, which began
May 30, 2006 and growth in membership, partially offset by
decreases in other fee revenue.
Investment Income. Investment income was $2.5 million for the second quarter of 2006 versus
$0.8 million for the comparable period of 2005, reflecting an increase of $1.7 million, or 227.9%.
The increase is attributable primarily to an increase in average invested and cash balances,
coupled with a higher average yield on these balances.
Medical Expense
Medicare Advantage. Medicare Advantage medical expense (excluding Part D prescription drug
expense) for the three months ended June 30, 2006 increased $57.0 million, or 45.3%, to $182.7
million from $125.8 million for the comparable period of 2005, primarily as a result of increased
membership. For
19
the three months ended June 30, 2006, Medicare Advantage (excluding Part D) medical loss
ratio, or MLR, was 79.23% versus 79.01% for the same period of 2005, although these statistics are
not fully comparable as the prior year comparable period includes certain prescription drugs costs
that are now covered by and accounted for in Medicare Part D. The increase in MLR is primarily
attributable to higher than anticipated Medicare expense in our Tennessee HMO, including an accrual
of $4.2 million of medical expense (of which $3.8 million was recorded as Medicare Advantage
medical expense) in connection with the tentative settlement of a dispute over contractual claims
going back over several years with a middle Tennessee hospital system. Our Medicare Advantage
medical expense (excluding Part D) calculated on a PMPM basis was $574.71 for the three months
ended June 30, 2006, compared with $551.34 for 2005, reflecting an increase of 4.24%.
Medicare Part D. Medicare Part D medical expense for the three months ended June 30, 2006 was
$38.7 million resulting in an MLR of 74.90%. Because of the Part D product benefit design,
HealthSpring incurs prescription drug costs unevenly throughout the year, including a
disproportionate amount of prescription drug costs in the early part of the year. Through the
first six months of 2006 we have also incurred prescription drug costs for persons who were, in
fact, members of another PDP or Medicare Advantage plan. These
amounts, net of related drug
manufacturers rebates and a $3.8 million receivable for non-member drug costs in connection with
CMSs process for plan-to-plan reconciliation have been reflected in the statement of income as
Part D medical expense.
Commercial. Commercial medical expense increased by $1.4 million, or 5.2%, to $29.4 million
for the second quarter of 2006 as compared to $28.0 million for the same period of 2005. The
commercial MLR was 92.32% for the first three months of 2006 as compared with 88.89% in the same
period in 2005, an increase of 343 basis points, which was primarily attributable to a large number
of high dollar in-patient cases combined with approximately $400,000 accrued on behalf of the
commercial line of business relating to the settlement with the middle Tennessee hospital system.
Selling, General, and Administrative Expense
Selling, general, and administrative, or SG&A, expense for the three months ended June 30,
2006 was $36.0 million as compared with $23.6 million for the same prior year period, an increase
of $12.4 million, or 52.5%. The increase in SG&A expense was attributable, in part, to an increase
in personnel, including increases in corporate personnel as a result of becoming a public company
in February 2006 and to support the implementation of Part D, increased sales commissions resulting
from the increased membership, the recognition of stock compensation expense in connection with the
adoption of SFAS No. 123R effective as of January 1, 2006, and other spending associated with
supporting and sustaining our membership growth, including expansion into new geographic areas. As
a percentage of revenue, SG&A expense was 11.1% for the three months ended June 30, 2006 as
compared with 12.0% for the same prior year quarter.
Depreciation and Amortization Expense
Depreciation and amortization expense was $2.4 million in the three months ended June 30, 2006
as compared with $1.7 million in the same period of 2005, representing an increase of $0.7 million,
or 42.5%. Amortization related to the recapitalization in the amount of $1.9 million was recorded
during the three months ended June 30, 2006 as compared with $1.4 million in the same quarter of
2005. Amortization expense in 2006 includes approximately $0.4 million as a result of the
accelerated write-off of recorded intangibles for customer relationships in Alabama. We are
writing down these intangibles in anticipation of expected decreases in membership in Alabama.
Interest Expense
Interest expense was $0.1 million in the three-month period ended June 30, 2006 as compared
with $4.2 million in the same period of 2005. Most of the Companys interest expense in 2005
related to the Companys indebtedness incurred in connection with the recapitalization, which was
paid off with IPO proceeds in February 2006.
Minority Interest
The Company recorded no minority interest in the three months ended June 30, 2006 as compared
with $0.3 million in the same period of 2005. The change is attributable to the inclusion of
minority interest
20
ownership in our Texas HMO subsidiary in 2005. In conjunction with the IPO in February 2006,
all minority interest ownership in the Texas HMO subsidiary was exchanged for Company common stock.
Income Tax Expense
For the three months ended June 30, 2006, income tax expense was $12.4 million, reflecting an
effective tax rate of 37.0%, versus $5.2 million, reflecting an effective tax rate of 39.8%, for
the same period of 2005. The higher effective tax rate in 2005 was the result of the change in tax
status and tax rates associated with certain subsidiaries that were formerly pass-through entities
for tax purposes.
Preferred Dividend
In the three months ended June 30, 2005, the Company accrued $4.5 million of dividends payable
on the preferred stock issued in connection with the recapitalization. In February 2006, in
connection with the IPO, the preferred stock and all accrued and unpaid dividends were converted
into common stock.
Comparison of the Six-Month Period Ended June 30, 2006 to the Combined Six-Month Period Ended June
30, 2005
Revenue
Total revenue was $629.4 million in the six-month period ended June 30, 2006 as compared with
$377.6 million for the same period in 2005, representing an increase of $251.8 million, or 66.7%.
The components of revenue were as follows:
Premium Revenue: Total premium revenue for the six months ended June 30, 2006 was $613.1
million as compared with $365.8 million in the same period in 2005, representing an increase of
$247.4 million, or 67.6%. The components of premium revenue and the primary reasons for changes
were as follows:
Medicare Advantage: Medicare premiums (excluding Part D) were $451.4 million in the six
months ended June 30, 2006 versus $303.3 million in the prior year, representing an increase of
$148.1 million, or 48.8%. The increase in Medicare Advantage premiums in 2006 is primarily
attributable to the 44.0% increase in membership months to 626,469 for the six months ended
June 30, 2006 from 435,155 for the comparable period of 2005. An increase in our average PMPM
premium to $720.60 for the first six months of 2006 from $697.10 for the comparable 2005
period, or by 3.4%, also contributed to the increase in premium revenue. For the six months
ended June 30, 2006, Medicare Advantage premiums (excluding Part D) represented 73.6% of total
premium revenue and 71.7% of total revenue, as compared with 82.9% and 80.3%, respectively, for
the prior year comparable period. This percentage decline is primarily the result of Medicare
Part D premiums that we began receiving as of January 1, 2006.
Medicare Part D: Medicare Part D premiums were $97.6 million in the six months ended June
30, 2006. Our average PMPM premiums received from CMS were $86.94 for MA-PD members and $104.60
for stand-alone PDP members for the six months ended June 30, 2006. For the six months ended
June 30, 2006, Medicare Part D premiums represented 15.9% of total premium revenue and 15.5% of
total revenue.
Commercial: Commercial premiums were $64.1 million in the six months ended June 30, 2006
as compared with $62.4 million in the 2005 comparable period, reflecting an increase of $1.7
million, or 2.7%. The increase was attributable to an average commercial premium increase of
approximately 7.6%, offset by the decline in membership. For the first six months of 2006,
commercial premiums represented 10.5% of total premium revenue and 10.2% of total revenue
versus 17.1% and 16.5%, respectively, for the prior year. Because of the expansion of our
Medicare program, continuing Medicare member growth in existing service areas, our decision to
exit the individual and small employer group commercial markets in Alabama, the anticipated
loss of a large employer customer in Alabama, and the implementation of Medicare Part D, we
expect commercial premium revenue as a percentage of total premium revenue and total revenue to
continue to decline in the future.
21
Fee Revenue. Fee revenue was $11.7 million in the first six months of 2006 as compared with
$10.3 million in the comparable period of 2005, representing an increase of $1.4 million, or 13.8%.
The increase was primarily attributable to the addition of the new
management agreement with AHC and growth in membership, partially
offset by decreases in other fee revenue.
Investment Income. Investment income was $4.6 million for the first six months of 2006 versus
$1.5 million for the comparable period of 2005, reflecting an increase of $3.1 million, or 203.9%.
The increase is attributable primarily to an increase in average invested and cash balances,
coupled with a higher average yield on these balances.
Medical Expense
Medicare Advantage. Medicare Advantage medical expense (excluding Part D prescription drug
expense) for the six months ended June 30, 2006 increased $113.0 million, or 46.9%, to $353.9
million from $240.9 million for the comparable period of 2005, primarily as a result of increased
membership. For the six months ended June 30, 2006, Medicare Advantage (excluding Part D) MLR was
78.40% versus 79.43% for the same period of 2005, although these statistics are not fully
comparable as the prior year comparable period includes prescription drug costs that are now
covered by and accounted for in Medicare Part D. The improvement is primarily attributable to
improvements in medical cost trends, a lighter flu season and favorable prior period reserve
developments offset by higher than anticipated medical expense in our Tennessee HMO, including an
accrual of $4.2 million of medical expense (of which $3.8 million was recorded as Medicare medical
expense) in connection with the tentative settlement with a middle Tennessee hospital system. Our
Medicare Advantage medical expense (excluding Part D) calculated on a PMPM basis was $564.93 for
the six months ended June 30, 2006, compared with $553.68 for 2005, reflecting an increase of
2.03%.
Medicare Part D. Medicare Part D medical expense for the six months ended June 30, 2006 was
$88.0 million reflecting an MLR of 90.16%. Because of the Part D product benefit design,
HealthSpring incurs prescription drug costs unevenly throughout the year, including a
disproportionate amount of prescription drug costs in the first half of the year. Part D expense
includes prescription drug costs for members of other Part D
plans. These amounts, net of related
drug manufacturers rebates and a $3.8 million receivable for non-member drug costs in connection
with CMSs process for plan-to-plan reconciliation, have been reflected in the statement of income
as Part D medical expense.
Commercial. Commercial medical expense increased by $4.5 million, or 8.6%, to $56.4 million
for the first six months of 2006 as compared to $51.9 million for the same period of 2005. The
commercial MLR was 87.92% for the first six months of 2006 as
compared with 83.14% in the same
period in 2005, an increase of 478 basis points, which was primarily attributable to an unusually
large number of high dollar in-patient cases during the 2006 second quarter combined with
approximately $400,000 accrued on behalf of the commercial line of business relating to the
settlement with the middle Tennessee hospital system discussed above.
Selling, General, and Administrative Expense
SG&A expense for the six months ended June 30, 2006 was $70.6 million as compared with $53.0
million for the same prior year period, an increase of $17.6 million, or 33.2%. The prior period
amount includes transaction expenses of $6.9 million as incurred in conjunction with the
recapitalization.
The increase in SG&A expense was attributable, in part, to an increase in personnel, including
increases in corporate personnel in connection with the IPO and to support the implementation of Part
D, increased sales commissions resulting from the increased membership, the recognition of stock
compensation expense in connection with the adoption of SFAS No. 123R effective as of January 1,
2006 and other spending associated with supporting and sustaining our membership growth, including
expansion into new geographic areas. As a percentage of revenue, SG&A expense was 11.2% for the
first six months of 2006 as compared with 12.2% for the same prior year period.
Depreciation and Amortization Expense
Depreciation and amortization expense was $4.9 million in the six months ended June 30, 2006
as compared with $2.9 million in the same combined period of 2005, representing an increase of $2.0
million,
22
or 68.4%. The increase is primarily attributable to the amortization of identifiable
intangible assets recorded in conjunction with the recapitalization. Amortization related to the
recapitalization in the amount of $3.8 million was recorded during the first six months of 2006 as
compared with $1.9 million in the first six months of 2005. Amortization in 2006 includes
approximately $0.8 million as a result of the accelerated write-off of recorded intangibles for
customer relationships in Alabama. We are writing down these intangibles in anticipation of
expected decreases in membership in Alabama.
Interest Expense
Interest expense was $8.5 million in the six-month period ended June 30, 2006 as compared with
$5.8 million in the same combined period of 2005. Most of the Companys interest expense in 2006
related to the write-off of deferred financing costs in the amount of $5.4 million and an early
pay-off penalty of $1.1 million related to the payoff of all the Companys outstanding indebtedness
and related accrued interest in February 2006 with proceeds from the IPO. Interest expense in 2005
related primarily to the Companys indebtedness incurred in connection with the recapitalization.
Minority Interest
Minority interest was $0.3 million in the six months ended 2006 as compared with $1.7 million
in the same combined period of 2005. The change is attributable to the inclusion of minority
interest ownership in our Tennessee HMO and management subsidiaries and a higher minority interest
ownership in our Texas HMO subsidiary for the two months of 2005 prior to the recapitalization.
Contemporaneously with the recapitalization, we purchased all of the minority interests in the
Tennessee subsidiaries. In conjunction with the IPO in February 2006, all minority interest
ownership in the Texas HMO subsidiary was exchanged for Company common stock.
Income Tax Expense
For the six months ended June 30, 2006, income tax expense was $17.5 million, reflecting an
effective tax rate of 37.1%, versus $8.9 million, reflecting an effective tax rate of 41.8%, for
the same combined period of 2005. The higher effective tax rate in 2005 was the result of losses at
several of our subsidiaries, which are consolidated for accounting purposes, not being available
for tax purposes given such subsidiaries prior status as pass-through entities for tax purposes.
Preferred Dividend
In the six months ended June 30, 2006, the Company accrued $2.0 million of dividends payable
on the preferred stock issued in connection with the recapitalization as compared to a dividend
accrued in the same combined period in 2005 of $6.1 million for the four months following the
recapitalization. In February 2006, in connection with the IPO, the preferred stock and all
accrued and unpaid dividends were converted into common stock.
Liquidity and Capital Resources
We finance our general operations primarily through internally generated funds. We also have
an available credit facility, pursuant to which we may borrow up to $75.0 million.
We generate cash primarily from premium revenue and our primary use of cash is the payment of
medical and SG&A expenses. We anticipate that our current level of cash on hand, internally
generated cash flows, and borrowings available under the New Credit Agreement will be sufficient to
fund our working capital needs and anticipated capital expenditures over the next twelve months.
The reported changes in cash and cash equivalents for the six-month period ended June 30,
2006, compared to 2005, which includes our predecessor for the period from January 1, 2005 through
February 28, 2005 and the Company for the period from March 1, 2005 through June 30, 2005 were as
follows:
23
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
|
|
|
|
2005 |
|
|
|
2006 |
|
|
(combined) |
|
|
|
(in thousands) |
|
Net cash provided by operating activities |
|
$ |
134,456 |
|
|
$ |
12,541 |
|
Net cash used in investing activities |
|
|
(1,224 |
) |
|
|
(283,278 |
) |
Net cash provided by financing activities |
|
|
76,888 |
|
|
|
337,831 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
$ |
210,120 |
|
|
$ |
67,094 |
|
|
|
|
|
|
|
|
The 2005 combined six months investing and financing activities were significantly affected by the
recapitalization.
Cash Flows from Operating Activities
Our reported cash flows are significantly influenced by the timing of the Medicare premium
remittance from CMS, which is payable to us normally on the first day of each month. This payment
is from time to time received in the month prior to the month of medical coverage. When this
happens, we record the receipt in deferred revenue and recognize it as premium revenue in the month
of medical coverage. The July 2006 payment in the amount of $94.7 million was received in June
2006, which had the effect of increasing operating cash flows in that month with a corresponding
decrease in July 2006. Adjusting our operating cash flows in the first six months of 2006 for the
effect of the timing of this payment, our operating cash flows would have been as follows:
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, 2006 |
|
|
|
(in thousands) |
|
Net cash provided by operating activities, as reported |
|
$ |
134,456 |
|
Timing effect of CMS payment |
|
|
(94,389 |
) |
|
|
|
|
Adjusted net cash provided by operating activities |
|
$ |
40,067 |
|
|
|
|
|
Cash Flows from Investing and Financing Activities
For the six months ended June 30, 2006, the primary investing activities consisted of $1.6
million in property and equipment additions, approximately $5.9 million used to purchase
investments, and $7.3 million in proceeds from the sale and maturity of investment securities.
During the first six months of 2006, the Companys financing activities consisted of proceeds
received from the issuance of common stock related to the IPO in February 2006 of $188.7 million,
of which $188.6 million was used to pay off all outstanding indebtedness, and $77.7 million of
funds received from CMS for the benefit of members.
Statutory Capital Requirements
Our HMO subsidiaries are required to maintain satisfactory minimum net worth requirements
established by their respective state departments of insurance. At June 30, 2006, our Texas
(minimum $13.9 million; actual $46.3 million) and Alabama (minimum $1.1 million; actual $22.7
million) HMO subsidiaries were in compliance with statutory minimum net worth requirements.
Notwithstanding net worth substantially in excess of the statutory minimums, recent discussions we
have had with the Alabama Department of Insurance confirm that the Alabama regulators do not
believe that the Alabama HMO is in an excess capital position. At June 30, 2006, our Tennessee
HMO subsidiary reflected a negative net worth of $1.7 million and was not in compliance with its
statutory minimum net worth requirement of $9.6 million. The Tennessee HMOs net worth deficiency
resulted primarily from losses during the quarter and the
classification of certain assets, including
pharmacy rebates and intercompany receivables, as
non-admitted assets for statutory accounting purposes. In August 2006, the
Company took actions, including investing $12.0 million in additional cash, in the Tennessee HMO to
remedy its non-compliance with state requirements.
The HMOs are restricted from making distributions without appropriate regulatory notifications
and approvals or to the extent such distributions would put them out of compliance with statutory
net worth requirements. At June 30, 2006, $339.9 million of the Companys $371.5 million of cash,
cash equivalents, investment securities and restricted investments were held by the Companys HMO
subsidiaries and subject to these dividend restrictions. The Company has filed notice with the
Texas Department of Insurance and received approval to distribute up to $30.0 million in cash from
the Texas HMO to the parent company.
24
Indebtedness
On April 21, 2006, HealthSpring, Inc. and certain of its non-HMO subsidiaries as guarantors
entered into the New Credit Agreement, which provides up to a maximum aggregate principal amount
outstanding of $75.0 million, including a $2.5 million swingline subfacility and a maximum of $5.0
million in outstanding letters of credit. The Company may request an expansion of the aggregate
commitments under the New Credit Agreement to a maximum of $125.0 million, subject to certain
conditions precedent including the consent of the lenders providing the increased credit
availability. Loans under the New Credit Agreement accrue interest on the basis of either a base
rate or a LIBOR rate plus, in each case, an applicable margin depending on the Companys leverage
ratio. The applicable margin for base rate loans (including swingline loans) ranges from 0.00% to
0.75%, and the applicable margin for LIBOR loans ranges from 1.00% to 1.75%. The Company pays a fee
of 0.375% per annum on the unfunded portion of the lenders aggregate commitments under the
facility.
The New Credit Agreement contains conditions to making loans, representations, warranties and
covenants, including financial covenants, customary for a transaction of this type. Financial
covenants include (i) a ratio of total indebtedness to consolidated EBITDA not to exceed 2.50 to
1.00; (ii) minimum risk-based capital for each HMO subsidiary; and (iii) a minimum fixed charge
coverage ratio of 1.75 to 1.00. The New Credit Agreement also contains customary events of default as well as restrictions on
undertaking certain specified corporate actions including, among others, asset dispositions,
acquisitions and other investments, dividends, changes in control, issuance of capital stock,
fundamental corporate changes such as mergers and consolidations, incurrence of additional
indebtedness, creation of liens, transactions with affiliates, and agreements as to certain
subsidiary restrictions. If an event of default occurs that is not otherwise waived or cured, the
lenders may terminate their obligations to make loans under the New Credit Agreement and the
obligations of the issuing banks to issue letters of credit and may declare the loans then
outstanding under the New Credit Agreement to be due and payable. The Company believes it is
currently in compliance with its financial and other covenants under the New Credit Agreement.
Off-Balance Sheet Arrangements
At June 30, 2006, we did not have any off-balance sheet arrangement requiring disclosure.
Commitments and Contingencies
The following table sets forth information regarding our contractual obligations as of June
30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period: |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
Less than |
|
|
1 to 3 |
|
|
3 to 5 |
|
|
More than |
|
Contractual Obligations |
|
Total |
|
|
1 year |
|
|
years |
|
|
years |
|
|
5 years |
|
Line of credit |
|
$ |
1,336 |
|
|
$ |
281 |
|
|
$ |
563 |
|
|
$ |
492 |
|
|
$ |
|
|
Medical claims |
|
|
103,827 |
|
|
|
103,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations(1) |
|
|
14,304 |
|
|
|
5,125 |
|
|
|
5,955 |
|
|
|
3,224 |
|
|
|
|
|
Other contractual obligations |
|
|
276 |
|
|
|
72 |
|
|
|
144 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
119,743 |
|
|
$ |
109,305 |
|
|
$ |
6,662 |
|
|
$ |
3,776 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes leases for office space and equipment. |
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements requires our management to make a
number of estimates and assumptions relating to the reported amount of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses during the period. We base our
estimates on historical experience and on various other assumptions that we believe are reasonable
under the circumstances. Changes in estimates are recorded if and when better information becomes
available. Actual results could significantly differ from
25
those estimates under different assumptions and conditions. For a more complete discussion of
the critical accounting policies and estimates of the Company, see our 2005 Form 10-K. The
following provides a summary of our accounting policies and estimates relating to medical expense
and the related medical claims liability and premium revenue recognition.
Medical Expense and Medical Claims Liability
Medical expense is recognized in the period in which services are provided and includes an
estimate of our IBNR. Medical expense includes claim payments, capitation payments, and pharmacy
costs, net of rebates, as well as estimates of future payments of claims incurred. Capitation
payments represent monthly contractual fees disbursed to physicians and other providers who are
responsible for providing medical care to members. Prescription drug costs represent payments for
members prescription drug benefits, net of rebates from drug manufacturers. Rebates are recognized
when earned, according to the contractual arrangements with the respective vendors. Premiums we pay
to reinsurers are reported as medical expenses and related reinsurance recoveries are reported as
deductions from medical expenses.
The IBNR constitutes the vast majority of the total medical claims liability and is based on
our historical claims data, current enrollment, health service utilization statistics, and other
related information. Estimating IBNR is complex and involves a significant amount of judgment.
Accordingly, it represents our most critical accounting estimate. Changes in this estimate can
materially affect, either favorably or unfavorably, our consolidated operating results and overall
financial position.
Our policy is to record managements best estimate of medical expense IBNR. Using actuarial
models, we calculate a minimum amount and maximum amount of the IBNR component. To most accurately
determine the best estimate, our actuaries determine the point estimate within their minimum and
maximum range by similar medical expense categories within lines of business. The medical expense
categories we use are: in-patient facility, outpatient facility, all professional expense, and
pharmacy. The lines of business are Medicare and commercial. The development of the IBNR estimate
generally considers favorable and unfavorable prior period developments and uses standard actuarial
developmental methodologies, including completion factors, claims trends, and provisions for
adverse claims developments.
The completion and claims trend factors are the most significant factors impacting the IBNR
estimate. The following table illustrates the sensitivity of these factors and the impact on our
operating results caused by changes in these factors that management believes are reasonably
likely based on our historical experience and June 30, 2006 data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Completion Factor(a) |
|
Claims Trend Factor(b) |
|
|
Increase |
|
|
|
|
|
Increase |
Increase |
|
(Decrease) |
|
Increase |
|
(Decrease) |
(Decrease) |
|
in Medical |
|
(Decrease) |
|
in Medical |
in Factor |
|
Claims |
|
in Factor |
|
Claims |
(Dollars in thousands) |
3%
|
|
$ |
(2,954 |
) |
|
|
(3 |
)% |
|
$ |
(1,447 |
) |
2
|
|
|
(1,992 |
) |
|
|
(2 |
) |
|
|
(963 |
) |
1
|
|
|
(1,008 |
) |
|
|
(1 |
) |
|
|
(481 |
) |
(1)
|
|
|
1,033 |
|
|
|
1 |
|
|
|
480 |
|
|
|
|
(a) |
|
Impact due to change in completion factor for the most recent three months. Completion
factors indicate how complete claims paid to date are in relation to estimates for a given
reporting period. Accordingly, an increase in completion factor results in a decrease in the
remaining estimated liability for medical claims. |
|
(b) |
|
Impact due to change in annualized medical cost trends used to estimate PMPM costs for the
most recent three months. |
Our medical claims liability also considers premium deficiency situations and evaluates the
necessity for additional related liabilities. Premium deficiency accruals were not material in
relation to our medical claims liability as of June 30, 2006 and December 31, 2005.
26
Premium Revenue Recognition
We generate revenues primarily from premiums we receive from CMS and, to a lesser extent our
commercial customers, to provide healthcare benefits to our members. We receive premium payments on
a PMPM basis from CMS to provide healthcare benefits to our Medicare members, which premium is
fixed on an annual basis by contract with CMS. Although the amounts we receive from CMS for each
member is fixed, the amount varies among Medicare plans according to, among other things,
demographics, geographic location, age, and gender. We generally receive premiums on a monthly
basis in advance of providing services. Premiums collected in advance are deferred and reported as
deferred revenue. We recognize premium revenue during the period in which we are obligated to
provide services to our members. Any amounts that have not been received are recorded on the
balance sheet as accounts receivable.
We experience monthly adjustments to our revenue based on member retroactivity, which reflect
changes in the number and eligibility status of enrollees subsequent to when revenue is received.
Additionally, our Medicare premium revenue is adjusted bi-annually to give effect to changing
risk scores. In the Balanced Budget Act of 1997, Congress created a rate-setting methodology that
included a provision requiring CMS to implement a risk adjustment payment system for Medicare
health plans. Risk adjustment uses health status indicators to improve the accuracy of payments and
establish incentives for plans to enroll and treat less healthy Medicare beneficiaries. Under risk
adjustment methodology, CMS adjusts the payments to Medicare plans generally at the beginning of
the calendar year and during the third quarter and then issues a final payment in a subsequent
year. The third quarter payment includes a retroactivity component for the portion of the year
elapsed prior to the receipt of payment. We are not able to estimate the impact of these risk
adjustments and as such record them on an as-received basis. As a result, our CMS PMPM premiums may
change materially, either favorably or unfavorably.
The monthly Part D payments HealthSpring receives from CMS for Part D Plans generally
represents HealthSprings bid amount for providing insurance coverage, both standard and
supplemental, and is recognized as premium revenue.
Payments from CMS are based on these estimated costs. The amount of CMS payments relating to
the Part D standard coverage for HealthSpring MA-PD and PDP plans is subject to adjustment,
positive or negative, based upon the application of risk corridors that compare HealthSprings
prescription drug costs in its original bids to CMS to HealthSprings actual prescription drug
costs. Variances exceeding certain thresholds, or symmetric risk corridors, may result in CMS
making additional payments to HealthSpring or HealthSprings refunding to CMS a portion of the
premium payments it previously received. HealthSpring estimates and recognizes an adjustment to
premium revenue related to estimated risk corridor payments based upon its actual prescription drug
cost for each reporting period as if the annual contract were to end at the end of each reporting
period, in accordance with EITF No. 93-14, Accounting for Multiple-Year Retrospectively Rated
Insurance Contracts by Insurance Enterprises and Other Enterprises.
Certain Part D payments from CMS represent prepayments for claims HealthSpring pays for which
it assumes no risk, including reinsurance and low-income cost subsidies. HealthSpring accounts for
these subsidies as funds held for the benefit of members on its balance sheet and as a financing
activity in its statements of cash flows.
Recently Issued Accounting Pronouncements
In July 2006, the Financial Accounting Standards Board issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes An Interpretation of FASB Statement 109, (FIN 48).
FIN 48 creates a model to address uncertainty in tax positions and clarifies the accounting for
income taxes by prescribing a minimum recognition threshold which all income tax positions must
achieve before being recognized in the financial statements. In addition, FIN 48 requires
expanded annual disclosures, including a tabular rollforward of the unrecognized tax benefits as
well as specific detail related to certain tax uncertainties. FIN 48 is effective for us on
January 1, 2007. Any differences between the amounts recognized in the statements of financial
position prior to the adoption of FIN 48 and the amounts reported after adoption are generally
accounted for as an adjustment to retained earnings. We are currently evaluating the impact of FIN
48.
27
Item 3: Quantitative and Qualitative Disclosures About Market Risk
No material changes have occurred in our assets exposed to interest rate risk since the
information previously reported as of year end under the caption Item 7A. Quantitative and
Qualitative Disclosures About Market Risk in our 2005 Form 10-K, other than an increase in our
cash and cash equivalents in the ordinary course of business, the sensitivity of which to changes
in interest rates we would not consider material to our business.
Item 4: Controls and Procedures
Our senior management carried out an evaluation required by Rule 13a-15 under the Securities
Exchange Act of 1934, as amended (the Exchange Act), under the supervision and with the
participation of our President and Chief Executive Officer (CEO) and Chief Financial Officer
(CFO), of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15
and 15d-15 under the Exchange Act (Disclosure Controls). Based on the evaluation, our senior
management, including our CEO and CFO, concluded that, subject to the limitations noted herein, as
of June 30, 2006, our Disclosure Controls are effective in timely alerting them to material
information required to be included in our reports filed with the SEC.
There has been no change in our internal control over financial reporting identified in
connection with the evaluation that occurred during the quarter ended June 30, 2006 that has
materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
Our management, including our CEO and CFO, does not expect that our Disclosure Controls and
internal controls will prevent all errors and all fraud. A control system, no matter how well
conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Further, the design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must be considered relative to their
costs. Because of the inherent limitations in all control systems, no evaluation of controls can
provide absolute assurance that all control issues and instances of fraud, if any, with the Company
have been detected. These inherent limitations include the realities that judgments in
decision-making can be faulty and that breakdowns can occur because of simple error and mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of
two or more people or by management override of controls.
The design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events, and there can be no assurance that any design will succeed in
achieving its stated goals under all potential future conditions; over time, a control may become
inadequate because of changes in conditions or the degree of compliance with the policies or
procedures may deteriorate. Because of the inherent limitations in a cost-effective control system,
misstatements due to error or fraud may occur and may not be detected.
28
Part II OTHER INFORMATION
Item 1: Legal Proceedings
We are not currently involved in any pending legal proceedings that we believe are material,
including the related lawsuits described in the next paragraph. We are, however, involved from
time to time in routine legal matters and other claims incidental to our business, including
employment-related claims, claims relating to our HMO subsidiaries contractual relationships with
providers and members, and claims relating to marketing practices of sales agents that are employed
by, or independent contractors to, our HMO subsidiaries. Though there can be no assurances, the
Company believes that the resolution of existing routine matters and other incidental claims will
not have a material adverse effect on our financial condition or results of operation.
As previously disclosed, during the first quarter of 2006 the Alabama HMO and certain of its
independent sales agents were sued in three separate actions in the state circuit court of Wilcox
County, Alabama by current and former HealthSpring plan members alleging, among other things,
misrepresentations and otherwise inappropriate sales and enrollment practices by the independent
sales agents and negligence by the HMO in the hiring, training, and supervision of the agents. A
similar lawsuit was filed in August 2006 in the state circuit court of Dallas County, Alabama.
Although these lawsuits are brought on behalf of different plaintiffs, the nature of the
complaints, the facts alleged, and the relief sought, including compensatory and punitive damages,
are substantially similar. Our Alabama HMO responded to the first three complaints and, among
other things, denied the plaintiffs claims for relief and asserted various affirmative defenses.
The co-defendants in the first three complaints, the Alabama HMOs independent sales agents, have
answered the complaints and filed cross-claims against the Alabama HMO alleging, among other
things, false and misleading marketing and sales materials and seeking indemnification and
compensatory and punitive damages. We continue to be in the early stages of these lawsuits and our
investigations are ongoing. We intend to defend vigorously against these actions.
Item 1A: Risk Factors
In addition to the other information set forth in this report, you should consider carefully
the risks and uncertainties described under the caption Part I Item 1A. Risk Factors in the
2005 Form 10-K, the occurrence of any of which could materially and adversely affect our business,
prospects, financial condition, and operating results. The risks described in the 2005 Form 10-K
and below are the ones the Company currently considers to be material but are not the only risks
facing our business. Additional risks and uncertainties not currently known to us or that we
currently consider to be immaterial also could materially and adversely affect our business,
prospects, financial condition, and operating results.
The following risk factors were disclosed in the 2005 Form 10-K and are updated or otherwise
revised to reflect new or additional risks and uncertainties.
Reductions in Funding for Medicare Programs Could Significantly Reduce Our Profitability.
Approximately 87.2% and 82.4% of our total revenue for the six months ended June 30, 2006 and
the combined twelve months ended December 31, 2005, respectively, are premiums generated by the
operation of our Medicare Advantage health plans and, since January 1, 2006, our stand-alone PDP
plans. As a result, our revenue and profitability are dependent on government funding levels for
Medicare Advantage programs. The premium rates paid to Medicare Advantage health plans like ours
are established by contract, although the rates differ depending on a combination of factors,
including upper payment limits established by CMS, a members health profile and status, age,
gender, county or region, benefit mix, member eligibility categories, and the plans risk scores.
Future Medicare premium rate levels may be affected by continuing government efforts to contain
medical expense, including prescription drug costs, and other federal budgetary constraints.
Changes in the Medicare program, including with respect to funding, may lead to reductions in the
amount of reimbursement, elimination of coverage for certain benefits, or reductions in the number
of persons enrolled in or eligible for Medicare.
29
Competition in Our Industry, Particularly New Sources of Competition Since the Implementation of
Medicare Part D, May Limit Our Ability to Maintain or Attract Members, Which Could Adversely Affect
Our Results of Operations.
We operate in a highly competitive environment subject to significant changes as a result of
business consolidations, new strategic alliances, and aggressive marketing practices by other
managed care organizations that compete with us for members. Our principal competitors for
contracts, members, and providers vary by local service area and have traditionally been comprised
of national, regional, and local managed care organizations that serve Medicare recipients. In
addition, as a result of the advent of Medicare Part D on January 1, 2006, we have experienced
significant competition from new competitors, including pharmacy benefit managers and prescription
drug retailers and wholesalers, and our traditional managed care
organizations competitors whose stand-alone PDPs have been attracting our Medicare Advantage
and PDP plan members. As a result of the foregoing factors, among others, we have experienced
disenrollments from our plans during 2006 at rates higher than we previously experienced or
anticipated. Many managed care companies and other new Part D plan participants have greater
financial and other resources, larger enrollments, broader ranges of products and benefits, broader
geographical coverage, more established reputations in the national market and our markets, greater
market share, larger contracting scale, and lower costs. Our failure to maintain members in, or
attract new members to, our health plans could adversely affect our results of operations.
Recent Challenges Faced by CMS and Our Plans Information and Reporting Systems Related to
Implementation of Part D May Continue to Disrupt or Adversely Affect Our Plans.
CMSs
information and reporting systems have during 2006 continued to
generate confusing and, we believe
in some cases, erroneous membership and payment reports concerning our and others Medicare
eligibility and enrollment. These developments have caused our plans to experience short-term
disruptions in their operations and challenged our information and communications systems. The
enrollment errors have also caused significant confusion among Medicare beneficiaries as to their
participation in our or others Medicare Advantage plans. Moreover, we have experienced a
reallocation of administrative resources and incurred unanticipated administrative expenses dealing
with this confusion. Although we believe the current conditions are temporary and improving, there
can be no assurance that the current confusion, systems failures, and mistaken membership and
payment reports will not continue to disrupt or adversely affect our plans relationships with our members or
our results of operations.
The following risk factors were not disclosed in the form below in our 2005 Form 10-K and
reflect new events or additional risks and uncertainties since the filing of the 2005 Form 10-K.
CMSs Recently Announced Plan-to-Plan Reconciliation Process May Not Result in the Recovery of
Non-Member Medical Expenses Borne by the Company
The Company has incurred Part D medical expense on behalf of Medicare beneficiaries who were
not members of a Company-sponsored prescription drug plan. CMS has established a Plan-to-Plan (or
P2P) Reconciliation Process for dates of service between January 1 and April 30, 2006 to address
this condition and provide a means for reimbursement of some or all of these costs by the plan
receiving premiums for these beneficiaries. Based on preliminary exchanges of data files between
managed care plans, the Company estimates that it has incurred approximately $8.6 million of costs
that are potentially recoverable under the current P2P reconciliation process. The P2P reconciliation process is specific regarding the format for the submission of data
files. CMS will not begin accepting formal submissions of data files until its systems are in
place and ready to receive these files. The Company currently estimates that, of the $8.6 million
in total drug costs mentioned above, it currently has data files in the format prescribed by CMS to
support claims of approximately $4.2 million. The Company has
also received similar claims from other plans aggregating approximately $1.7 million. In
connection with this process, and based on our information known to
date the Company has estimated and recorded a net receivable of $3.8 million and reduced
medical expenses during the quarter ended June 30, 2006.
Although the Company is participating in the P2P reconciliation process, there can be no
assurance that the CMS process will result in the recovery by the Company of any amounts paid by
the Company on behalf of members of other plans. Moreover, although the Company continues to
develop files to support additional P2P reconciliation claims, there is no assurance that the
Company will be able to produce such
30
files in the proscribed CMS format. Ultimate resolution of the P2P reconciliation process
could result in adjustments, up or down, to the net amount currently estimated and recoverable.
The Acquisition of AHC is subject to Regulatory Approval and Additional Due Diligence and May Not
be Consummated on the Terms Agreed or At All
In addition to the normal risks associated with acquiring another company and integration of
that companys operations with those of HealthSpring, the consummation of the Companys announced
agreement to acquire AHC is subject to a number of other risks and uncertainties associated with
completing the AHC acquisition, including the federal and Florida regulatory approval processes and
the termination of CMS marketing and enrollment sanctions; HealthSprings ability to identify risks
and potential liabilities in its due diligence review of the books, records, and operations of AHC
and its affiliates, including existing disputes and other contingent liabilities associated with the
operation of AHC and the medical clinics, AHCs and the clinics claims files, and the adequacy and
accuracy of the support for AHCs current risk scores; HealthSprings inexperience in the Florida
market in general and with AHCs provider network in particular; and, in the absence of
HealthSprings exercise of its option to purchase the medical clinics, the ability of the AHC
affiliates to operate the medical clinics in accordance with the agreements.
There Can be No Assurance that the Company will Settle the Disputes with the Middle Tennessee
Hospital System on the Terms Currently Contemplated or At All
In early 2006, HealthSpring received a demand letter from a hospital provider in Middle
Tennessee claiming additional reimbursements under its provider contracts with the Company. The
general nature of the purported claims related to stop-loss provisions for hospital in-patient
charges, changes in Medicare DRG classification that were incorrectly adjudicated, high dollar drug
cases, and certain out-patient charges. A substantial portion of the hospitals claims related to
dates of service in 2004 and 2005. The Company has analyzed the hospitals claims for
reimbursement and the provisions of the provider contract, which is scheduled to expire in December
2007. Currently, the Company and the hospital system are in negotiations regarding a
final settlement of all disputed claims. Simultaneously with the settlement, the parties would
enter into a new, three-year provider agreement with favorable Medicare reimbursement rates. In connection with this dispute and the tentative
settlement, the Company recorded an initial charge of $800,000 in December 2005 and an additional
charge of $4.2 million during the quarter ended June 30, 2006. There can be no assurances,
however, that a final settlement will be reached on the terms
currently contemplated or at all.
31
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
During the quarter ended June 30, 2006, the Company repurchased the following shares of its
common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISSUER PURCHASES OF EQUITY SECURITIES |
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Approximate Dollar Value |
|
|
Total |
|
|
|
|
|
Shares Purchased as |
|
of Shares that May Yet Be |
|
|
Number of |
|
|
|
|
|
Part of Publicly |
|
Purchased Under the |
|
|
Shares |
|
Price Paid |
|
Announced Plans |
|
Plans or Programs |
Period |
|
Purchased |
|
per Share |
|
or Programs |
|
($000) |
4/1/06 4/30/06 |
|
|
|
|
|
$ |
|
|
|
Inapplicable |
|
Inapplicable |
5/1/06 5/31/06 |
|
|
|
|
|
$ |
|
|
|
Inapplicable |
|
Inapplicable |
6/1/06 6/30/06 |
|
|
13,000 |
|
|
$ |
0.20 |
|
|
Inapplicable |
|
Inapplicable |
The shares reflected in the table above were repurchased pursuant to the terms of restricted
stock purchase agreements between two terminated employees and the Company. The shares were
repurchased at the Companys option at a price of $.20 per share, the employees cost for such
shares.
Item 3: Defaults Upon Senior Securities
Inapplicable.
Item 4: Submission of Matters to a Vote of Security Holders
The Company held its Annual Meeting of Stockholders (Annual Meeting) on June 6, 2006. At
the Annual Meeting, the stockholders voted on two items: (1) the election of three Class I
Directors to three-year terms, and (2) the ratification of the Companys 2006 Equity Incentive
Plan. Proxies were solicited pursuant to and in accordance with Section 14(a) and Regulation 14 of
the Exchange Act.
The three Class I Directors elected at the Annual Meeting were Bruce M. Fried, with 50,647,298
votes cast for his election and 1,119,046 votes withheld; Herbert A. Fritch, with 51,534,583 votes
cast for his election and 231,761 votes withheld; and Joseph P. Nolan, with 43,279,967 votes cast
for his election and 8,486,377 votes withheld. The other directors, whose term of office as
directors continued after the Annual Meeting, are Robert Z. Hensley, Russell K. Mayerfeld, Martin
S. Rash, and Daniel L. Timm.
The adoption of the Companys 2006 Equity Incentive Plan was ratified with 42,515,802 votes
cast for ratification, 5,897,723 votes cast against ratification, and 62,854 votes abstaining.
There were also 3,289,965 broker non-votes on this matter.
Item 5: Other Information
Inapplicable.
Item 6: Exhibits
31.1 |
|
Certification of the President and Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
31.2 |
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|
32.1 |
|
Certification of the President and Chief Executive Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
HEALTHSPRING, INC.
|
|
|
|
|
|
|
|
Date: August 11, 2006 |
By: |
/s/ Kevin M. McNamara
|
|
|
|
Kevin M. McNamara |
|
|
|
Executive Vice President, Chief
Financial Officer,
and Treasurer (Principal Accounting Officer) |
|
|
33
EXHIBIT INDEX
31.1 |
|
Certification of the President and Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
31.2 |
|
Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|
32.1 |
|
Certification of the President and Chief Executive Officer Pursuant to 18 U.S.C. Section
1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |