HealthSpring, Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2008
Commission File Number: 001-32739
HealthSpring, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
20-1821898 |
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
9009 Carothers Parkway |
|
|
Suite 501 |
|
|
Franklin, Tennessee
|
|
37067 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(615) 291-7000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller
reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
|
|
Outstanding at April 29, 2008 |
|
|
|
Common Stock, Par Value $0.01 Per Share
|
|
58,891,359 Shares |
Part I FINANCIAL INFORMATION
Item 1: Financial Statements
HEALTHSPRING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Assets
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
360,346 |
|
|
$ |
324,090 |
|
Accounts receivable, net |
|
|
95,459 |
|
|
|
59,027 |
|
Investment securities available for sale |
|
|
1,815 |
|
|
|
24,746 |
|
Investment securities held to maturity |
|
|
15,771 |
|
|
|
16,594 |
|
Deferred income taxes |
|
|
2,353 |
|
|
|
2,295 |
|
Prepaid expenses and other |
|
|
4,619 |
|
|
|
4,913 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
480,363 |
|
|
|
431,665 |
|
Investment securities available for sale |
|
|
38,413 |
|
|
|
39,905 |
|
Investment securities held to maturity |
|
|
8,408 |
|
|
|
10,105 |
|
Property and equipment, net |
|
|
23,776 |
|
|
|
24,116 |
|
Goodwill |
|
|
588,001 |
|
|
|
588,001 |
|
Intangible assets, net |
|
|
230,850 |
|
|
|
235,893 |
|
Restricted investments |
|
|
10,454 |
|
|
|
10,095 |
|
Other |
|
|
29,725 |
|
|
|
11,293 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,409,990 |
|
|
$ |
1,351,073 |
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
Current liabilities: |
|
|
|
|
|
|
|
|
Medical claims liability |
|
$ |
184,265 |
|
|
$ |
154,510 |
|
Accounts payable, accrued expenses and other current liabilities |
|
|
38,202 |
|
|
|
27,489 |
|
Funds held for the benefit of members |
|
|
103,767 |
|
|
|
82,231 |
|
Risk corridor payable to CMS |
|
|
22,660 |
|
|
|
22,363 |
|
Current portion of long-term debt |
|
|
22,500 |
|
|
|
18,750 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
371,394 |
|
|
|
305,343 |
|
Deferred income tax liability |
|
|
88,933 |
|
|
|
90,552 |
|
Long-term debt, less current portion |
|
|
270,000 |
|
|
|
277,500 |
|
Other long-term liabilities |
|
|
5,286 |
|
|
|
6,323 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
735,613 |
|
|
|
679,718 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 180,000,000 shares authorized,
57,726,855 shares issued and 56,227,600 outstanding at March
31, 2008, 57,617,335 shares issued and 57,293,242 outstanding
at December 31, 2007 |
|
|
577 |
|
|
|
576 |
|
Additional paid in capital |
|
|
496,994 |
|
|
|
494,626 |
|
Retained earnings |
|
|
197,276 |
|
|
|
176,218 |
|
Accumulated other comprehensive income |
|
|
243 |
|
|
|
|
|
Treasury stock, at cost, 1,499,255 shares at March 31, 2008 and
324,093 shares at December 31, 2007 |
|
|
(20,713 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
674,377 |
|
|
|
671,355 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,409,990 |
|
|
$ |
1,351,073 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
1
HEALTHSPRING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Revenue: |
|
|
|
|
|
|
|
|
Premium: |
|
|
|
|
|
|
|
|
Medicare |
|
$ |
538,553 |
|
|
$ |
331,780 |
|
Commercial |
|
|
2,337 |
|
|
|
13,240 |
|
|
|
|
|
|
|
|
Total premium revenue |
|
|
540,890 |
|
|
|
345,020 |
|
Management and other fees |
|
|
6,907 |
|
|
|
6,049 |
|
Investment income |
|
|
4,811 |
|
|
|
5,248 |
|
|
|
|
|
|
|
|
Total revenue |
|
|
552,608 |
|
|
|
356,317 |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Medicare |
|
|
442,159 |
|
|
|
273,640 |
|
Commercial |
|
|
2,023 |
|
|
|
10,055 |
|
|
|
|
|
|
|
|
Total medical expense |
|
|
444,182 |
|
|
|
283,695 |
|
Selling, general and administrative |
|
|
62,899 |
|
|
|
47,506 |
|
Depreciation and amortization |
|
|
7,248 |
|
|
|
2,948 |
|
Interest expense |
|
|
5,404 |
|
|
|
115 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
519,733 |
|
|
|
334,264 |
|
|
|
|
|
|
|
|
Income before equity in earnings of
unconsolidated affiliate and income taxes |
|
|
32,875 |
|
|
|
22,053 |
|
Equity in earnings of unconsolidated affiliate |
|
|
101 |
|
|
|
21 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
32,976 |
|
|
|
22,074 |
|
Income tax expense |
|
|
(11,918 |
) |
|
|
(7,984 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
21,058 |
|
|
$ |
14,090 |
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
56,861,343 |
|
|
|
57,233,712 |
|
|
|
|
|
|
|
|
Diluted |
|
|
56,962,521 |
|
|
|
57,330,365 |
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
2
HEALTHSPRING, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,058 |
|
|
$ |
14,090 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
7,248 |
|
|
|
2,948 |
|
Stock-based compensation |
|
|
2,356 |
|
|
|
2,121 |
|
Amortization of deferred financing cost |
|
|
598 |
|
|
|
54 |
|
Equity in earnings of unconsolidated affiliate |
|
|
(101 |
) |
|
|
(21 |
) |
Deferred tax benefit |
|
|
(1,808 |
) |
|
|
(358 |
) |
Increase (decrease) in cash due to: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(40,584 |
) |
|
|
(14,176 |
) |
Prepaid expenses and other current assets |
|
|
294 |
|
|
|
(2,240 |
) |
Medical claims liability |
|
|
29,755 |
|
|
|
(9,635 |
) |
Accounts payable, accrued expenses, and other
current liabilities |
|
|
10,713 |
|
|
|
(3,381 |
) |
Deferred revenue |
|
|
|
|
|
|
109,693 |
|
Other |
|
|
(15,519 |
) |
|
|
3,312 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
14,010 |
|
|
|
102,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(1,866 |
) |
|
|
(4,282 |
) |
Purchase of investment securities |
|
|
(1,207 |
) |
|
|
(16,747 |
) |
Maturities of investment securities |
|
|
28,526 |
|
|
|
2,237 |
|
Purchase of restricted investments |
|
|
(359 |
) |
|
|
(875 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
25,094 |
|
|
|
(19,667 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Funds received for the benefit of the members |
|
|
123,094 |
|
|
|
|
|
Funds withdrawn for the benefit of members |
|
|
(101,558 |
) |
|
|
|
|
Funds received for the benefit of the members, net |
|
|
|
|
|
|
52,541 |
|
Payments on long-term debt |
|
|
(3,750 |
) |
|
|
|
|
Proceeds from stock options exercised |
|
|
14 |
|
|
|
224 |
|
Purchase of treasury stock |
|
|
(20,648 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(2,848 |
) |
|
|
52,760 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
36,256 |
|
|
|
135,500 |
|
Cash and cash equivalents at beginning of period |
|
|
324,090 |
|
|
|
338,443 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
360,346 |
|
|
$ |
473,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
5,339 |
|
|
$ |
62 |
|
Cash paid for taxes |
|
$ |
4,660 |
|
|
$ |
2,039 |
|
See accompanying notes to condensed consolidated financial statements
3
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(1) Organization and Basis of Presentation
HealthSpring, Inc, a Delaware corporation (the Company), was organized in October 2004 and
began operations in March 2005 in connection with a recapitalization transaction accounted for as a
purchase. The Company is a managed care organization that focuses primarily on Medicare, the
federal government- sponsored health insurance program for United States citizens aged 65 and
older, qualifying disabled persons, and persons suffering from end-stage renal disease. Through its
health maintenance organization (HMO) subsidiaries, the Company operates Medicare Advantage
health plans in the states of Alabama, Florida, Illinois, Mississippi, Tennessee and Texas and
offers Medicare Part D prescription drug plans to persons in all 50 states. In addition, the
Company uses its infrastructure and provider networks in Tennessee and Alabama to offer commercial
health plans to employer groups. The Company also provides management services to healthcare plans
and physician partnerships.
Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited and should be read
in conjunction with the consolidated financial statements and notes thereto of HealthSpring, Inc.
as of and for the year ended December 31, 2007, included in the Companys Annual Report on Form
10-K for the year ended December 31, 2007 as filed with the Securities and Exchange Commission (the
SEC) on February 29, 2008 (2007 Form 10-K).
The accompanying unaudited condensed consolidated financial statements reflect the Companys
financial position as of March 31, 2008, the Companys results of operations and cash flows for the
three months ended March 31, 2008 and 2007.
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with U.S. generally accepted accounting principles for interim financial information and
with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange
Act of 1934, as amended, the Exchange Act. Accordingly, certain information and footnote
disclosures normally included in complete financial statements prepared in accordance with U.S.
generally accepted accounting principles have been condensed or omitted pursuant to the rules and
regulations applicable to interim financial statements. In the opinion of management, the
accompanying unaudited condensed consolidated financial statements reflect all adjustments
(consisting of only normally recurring accruals) necessary to present fairly the Companys
financial position at March 31, 2008, and its results of operations and cash flows for the three
months ended March 31, 2008 and 2007.
The results of operations for the 2008 interim period are
not necessarily indicative of the operating results that may be expected for the year ending
December 31, 2008. Because of the Part D product benefit design, the company incurs
prescription drug costs unevenly throughout the year, including a disproportionate amount of
prescription drug costs in the first half of the year. In 2008, with the widening of the Part D
risk corridors, the Company anticipates that the profitability of
Part D will be more
weighted toward the second half of the year than the Company has experienced in prior years.
The preparation of the condensed consolidated financial statements requires management of the
Company to make a number of estimates and assumptions relating to the reported amount of assets and
liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the period. The most
significant item subject to estimates and assumptions is the actuarial calculation for obligations
related to medical claims. Other significant items subject to estimates and assumptions include the
Companys estimated risk adjustment payments receivable from the Centers for Medicare & Medicaid
Services (CMS), the valuation of goodwill and intangible assets, the useful life of
definite-lived assets, and certain amounts recorded related to the Part D program. Actual results
could differ significantly from those estimates.
The Companys health plans are restricted from making distributions without appropriate
regulatory notifications and approvals or to the extent such distributions would put them out of
compliance with statutory net worth requirements or requirements under the Companys credit
facilities. At March 31, 2008,
$396.8 million of the Companys $435.2 million of cash, cash equivalents, investment
securities and restricted investments were held by the Companys HMO subsidiaries and subject to
these dividend restrictions. The Companys ability to make distributions is also limited by the
Companys credit facility.
4
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(2) Recently Adopted Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standard (SFAS) No. 157, Fair Value Measurements (SFAS No. 157). SFAS
No. 157 establishes a common definition for fair value to be applied to U.S. GAAP requiring use of
fair value, establishes a framework for measuring fair value, and expands disclosure about such
fair value measurements. SFAS No. 157 is effective for financial assets and financial liabilities
for fiscal years beginning after November 15, 2007. Issued in February 2008, FSP 157-1 Application
of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting Pronouncements That Address
Fair Value Measurements for Purposes of Lease Classification or Measurement under Statement 13
removed leasing transactions accounted for under Statement 13 and related guidance from the scope
of SFAS No. 157. FSP 157-2 Partial Deferral of the Effective Date of Statement 157 (FSP 157-2),
deferred the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial
liabilities to fiscal years beginning after November 15, 2008.
The implementation of SFAS No. 157 for financial assets and financial liabilities, effective
January 1, 2008, did not have a material impact on the Companys consolidated financial position
and results of operations. The Company is currently assessing the impact of SFAS No. 157 for
nonfinancial assets and nonfinancial liabilities on its consolidated financial position and results
of operations.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS No. 159). SFAS No. 159, which amends SFAS No. 115, allows
certain financial assets and liabilities to be recognized, at the Companys election, at fair
value, with any gains or losses for the period recorded in the statement of income. SFAS No. 159
included available-for-sale securities in the assets eligible for this treatment. Currently, the
Company records the gains or losses for the period in the statement of comprehensive income and in
the equity section of the balance sheet. SFAS No. 159 is effective for fiscal years beginning after
November 15, 2007, and interim periods in those fiscal years. The Company adopted SFAS No. 159
effective January 1, 2008. The Company, at this time, has elected to not recognize any gains or
losses for its available-for-sale securities in the statement of income, and has elected to not
recognize any other financial assets or liabilities at fair value. Accordingly, there was no
impact on the Companys financial position or results of operations as a result of adopting the new
standard.
(3) Accounts Receivable
Accounts receivable at March 31, 2008 and December 31, 2007 consisted of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Medicare premium receivables |
|
$ |
73,430 |
|
|
$ |
37,777 |
|
Rebates |
|
|
16,673 |
|
|
|
14,471 |
|
Commercial HMO premium receivables |
|
|
243 |
|
|
|
1,049 |
|
Other |
|
|
10,875 |
|
|
|
7,139 |
|
|
|
|
|
|
|
|
|
|
$ |
101,221 |
|
|
$ |
60,436 |
|
Allowance for doubtful accounts |
|
|
(1,612 |
) |
|
|
(1,409 |
) |
|
|
|
|
|
|
|
Total (including non-current receivables) |
|
$ |
99,609 |
|
|
$ |
59,027 |
|
|
|
|
|
|
|
|
Medicare premium receivables at March 31, 2008 include $69.4 million for receivables from CMS
related to the accrual of retroactive risk adjustment payments (including $4.2 million classified
as non-current and included in other assets on the Companys balance sheet).
5
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Companys Medicare premium revenue is subject to adjustment based on the health risk of
its members. This process for adjusting premiums is referred to as the CMS risk payment
methodology. Under the risk adjustment payment methodology, managed care plans must capture,
collect, and report diagnosis code information to CMS. After reviewing the respective submissions,
CMS establishes the payments to Medicare plans generally at the beginning of the calendar year, and
then adjusts premium levels on two separate occasions on a retroactive basis. The first retroactive
risk premium adjustment for a given fiscal year generally occurs during the third quarter of such
fiscal year. This initial settlement (the Initial CMS Settlement) represents the updating of risk
scores for the current year based on the prior years dates of service. CMS then issues a final
retroactive risk premium adjustment settlement for that fiscal year in the following year (the
Final CMS Settlement). Prior to 2007, the Company was unable to estimate the impact of either of
these risk adjustment settlements, and as such recorded them upon notification from CMS of such
amounts. In the first quarter of 2007, the Company began estimating and recording on a monthly
basis the Initial CMS Settlement, as the Company concluded it had the ability to reasonably
estimate such amounts. Similarly, in the fourth quarter of 2007, the Company estimated and recorded the Final
CMS Settlement for 2007 (based on risk score data available at that time), as the Company concluded
such amounts were estimable. During the 2008 first quarter the Company updated its estimated Final
CMS Settlement payment amounts for 2007 based on its evaluation of additional diagnosis code
information reported to CMS in 2008. This change in estimate related to the 2007 plan year
resulted in an additional $12.0 million of premium revenue (and related accounts receivable from
CMS) in the first quarter of 2008. The resulting impact on net income for the three months ended
March 31, 2008, after the expense for risk sharing with providers and income tax expense, was $5.3
million. The Final CMS Settlement for 2006 was recorded during the second quarter of 2007 upon
notification of such settlement amount from CMS.
As of January 2008, the Company began estimating and recording on a monthly basis both the
Initial CMS Settlement and the Final CMS Settlement for the 2008 CMS plan year. Results of
operations for the 2007 first quarter do not include any premiums for estimated final CMS
settlements. All such estimated amounts are periodically updated as necessary as additional
diagnosis code information is reported to CMS and adjusted to actual amounts when the ultimate
adjustment settlements are either received from CMS or the Company receives notification from CMS
of such settlement amounts.
Rebates for drug costs represent estimated rebates owed to the Company from prescription drug
companies. The Company has entered into contracts with certain drug manufacturers which provide for
rebates to the Company based on the utilization of specific prescription drugs by the Companys
members. Accounts receivable relating to unpaid health plan enrollee premiums are recorded during
the period the Company is obligated to provide services to enrollees and do not bear interest. The
Company does not have any off-balance sheet credit exposure related to its health plan enrollees.
Other receivables primarily includes management fees receivable as well as amounts owed the Company
from other health plans for the refund of certain medical expenses paid by the Company.
6
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(4) Fair Value Measurements
Effective January 1, 2008, the company adopted SFAS No. 157 for the Companys financial
assets. SFAS No. 157 defines fair value, expands disclosure requirements and specifies a hierarchy
of valuation techniques. The following are the levels of the hierarchy and a brief description of
the type of valuation information (inputs) that qualifies a financial asset for each level:
|
|
|
|
|
Input |
Level Input: |
|
Definition: |
Level I
|
|
Inputs are unadjusted, quoted prices for identical assets or
liabilities in active markets at the measurement date. |
|
|
|
Level II
|
|
Inputs other than quoted prices included in Level I that are
observable for the asset or liability through corroboration
with market data at the measurement date. |
|
|
|
Level III
|
|
Unobservable inputs that reflect managements best estimate
of what market participants would use in pricing the asset or
liability at the measurement date. |
When quoted prices in active markets for identical assets are available, the Company uses
these quoted market prices to determine the fair value of financial assets and classify these
assets as Level 1. In other cases where a quoted market price for identical assets in an active
market is either not available or not observable, the Company obtains the fair value from a third
party vendor that uses pricing models, such as matrix pricing, to calculate fair value. These
financial assets would then be classified as Level 2. In the event quoted market prices were not
available, the Company would determine fair value using broker quotes or an internal analysis of
each investments financial statements and cash flow projections. In these instances, financial
assets would be classified based upon the lowest level of input that is significant to the
valuation. Thus, financial assets might be classified in Level 3 even though there could be some
significant inputs that may be readily available.
The following table summarizes fair value measurements by level at March 31, 2008 for assets
measured at fair value on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
|
Investment securities: available for sale |
|
$ |
|
|
|
$ |
40,228 |
|
|
$ |
|
|
|
$ |
40,228 |
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
40,228 |
|
|
$ |
|
|
|
$ |
40,228 |
|
|
|
|
(5) Medical Liabilities
The Companys medical liabilities at March 31, 2008 and December 31, 2007 consisted of the
following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Medicare medical liabilities |
|
$ |
129,066 |
|
|
$ |
116,048 |
|
Commercial medical liabilities |
|
|
995 |
|
|
|
3,415 |
|
Pharmacy accounts payable |
|
|
54,204 |
|
|
|
35,047 |
|
|
|
|
|
|
|
|
Total |
|
$ |
184,265 |
|
|
$ |
154,510 |
|
|
|
|
|
|
|
|
7
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(6) Medicare Part D
Total Part D related liabilities (excluding medical claims payable) of $104,594 at December
31, 2007 all related to the 2007 CMS plan year. The Companys Part D related assets and
liabilities (excluding medical claims payable) at March 31, 2008 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related to the |
|
|
Related to the |
|
|
|
|
|
|
2007 plan year |
|
|
2008 plan year |
|
|
Total |
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Risk corridor receivable from CMS |
|
$ |
|
|
|
$ |
14,779 |
|
|
$ |
14,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Funds held for the benefit of members |
|
$ |
83,912 |
|
|
$ |
19,855 |
|
|
$ |
103,767 |
|
Risk corridor payable to CMS |
|
|
22,660 |
|
|
|
|
|
|
|
22,660 |
|
|
|
|
|
|
|
|
|
|
|
Total Part D liabilities (excluding
medical claims payable) |
|
$ |
106,572 |
|
|
$ |
19,855 |
|
|
$ |
126,427 |
|
|
|
|
|
|
|
|
|
|
|
Balances
associated with risk corridor amounts are expected to be settled in the fourth
quarter of the year following the year to which they relate.
(7) Stock-Based Compensation
Stock Options
The Company granted nonqualified options to purchase 417,564 shares of common stock pursuant
to the 2006 Equity Incentive Plan during the three months ended March 31, 2008, and options for the
purchase of 3,549,281 shares of common stock were outstanding under this plan at March 31, 2008.
The outstanding options vest and become exercisable based on time, generally over a four-year
period, and expire ten years from their grant dates. Upon exercise, options are settled with
authorized but unissued Company common stock or treasury shares.
The fair value for all options granted during the three months ended March 31, 2008 and 2007
was determined on the date of grant and was estimated using the Black-Scholes option-pricing model
with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2008 |
|
2007 |
|
|
|
Expected dividend yield |
|
0.0% |
|
0.0% |
Expected volatility |
|
36.2% |
|
45.0% |
Expected term |
|
5 years |
|
5 years |
Risk-free interest rates |
|
2.93% |
|
4.48-4.84% |
The weighted average fair value of stock options granted during the three months ended March
31, 2008 and 2007 was $7.13 and $10.00, respectively. Both the cash proceeds and the actual tax
benefit realized from stock options exercised during the three months ended March 31, 2008 were
nominal.
Total compensation expense related to nonvested options not yet recognized was $16.6 million
at March 31, 2008. The Company expects to recognize this compensation expense over a weighted
average period of 2.5 years.
8
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Restricted Stock
During the three months ended March 31, 2008, the Company granted 108,895 shares of restricted
stock to employees pursuant to the 2006 Equity Incentive Plan, all of which were outstanding at
March 31, 2008. The restrictions relating to the restricted stock awards made in the current period
lapse as follows: 50% of the shares upon the second anniversary of the grant date and 25% on both
the third and fourth anniversaries of the grant date.
Total compensation expense related to nonvested restricted stock awards not yet recognized,
including awards made in previous periods, was $2.5 million at March 31, 2008. The Company expects
to recognize this compensation expense over a weighted average period of approximately 2.9 years.
Nonvested restricted stock at March 31, 2008 totaled 706,981 shares.
Stock-based Compensation
Stock-based compensation is included in selling, general and administrative expense.
Stock-based compensation for the three months ended March 31, 2008 and 2007 consisted of the
following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Compensation Expense Related To: |
|
|
Compensation |
|
|
|
Restricted Stock |
|
|
Stock Options |
|
|
Expense |
|
Three months ended March 31, 2008 |
|
$ |
0.3 |
|
|
$ |
2.1 |
|
|
$ |
2.4 |
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2007 |
|
|
0.2 |
|
|
|
1.9 |
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
|
Stock Repurchase Program
In June 2007, the Companys Board of Directors authorized a stock repurchase program to buy
back up to $50.0 million of the Companys common stock over the subsequent 12 months. The program
authorizes purchases of common stock from time to time in either the open market or through private
transactions, in accordance with SEC and other applicable legal requirements. The timing, prices,
and sizes of purchases depends upon prevailing stock prices, general economic and market
conditions, and other considerations. Funds for the repurchase of shares have, and are expected
to, come primarily from unrestricted cash on hand and unrestricted cash generated from operations.
The repurchase program does not obligate the Company to acquire any particular amount of common
stock and the repurchase program may be suspended at any time at the Companys discretion. As of
March 31, 2008 the Company had repurchased 1,171,500 shares of its common stock under the program
in open market transactions for approximately $20.6 million, at an average cost of $17.63, and had
approximately $29.4 million in remaining repurchase authority under the program.
9
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(8) Net Income Per Common Share
The following table presents the calculation of the Companys net income per common share
available to common stockholders basic and diluted (in thousands, except share data):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Numerator: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,058 |
|
|
$ |
14,090 |
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
56,861,343 |
|
|
|
57,233,712 |
|
Dilutive effect of stock options |
|
|
86,970 |
|
|
|
87,147 |
|
Dilutive effect of unvested director shares |
|
|
14,208 |
|
|
|
9,506 |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted |
|
|
56,962,521 |
|
|
|
57,330,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
Diluted earnings per share (EPS) reflects the potential dilution that could occur if stock
options or other share-based awards were exercised or converted into common stock. The dilutive
effect is computed using the treasury stock method, which assumes all share-based awards are
exercised and the hypothetical proceeds from exercise are used by the Company to purchase common
stock at the average market price during the period. The incremental shares (difference between
shares assumed to be issued versus purchased), to the extent they would have been dilutive, are
included in the denominator of the diluted EPS calculation. Options on 3.8 million shares and 2.7
million shares were antidilutive and therefore excluded from the computation of diluted earnings
per share for the three months ended March 31, 2008 and 2007, respectively.
(9) Intangible Assets
A breakdown of the identifiable intangible assets, their assigned value and accumulated
amortization at March 31, 2008 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
|
|
|
Amount |
|
|
Amortization |
|
|
Net |
|
Trade name |
|
$ |
24,500 |
|
|
$ |
|
|
|
$ |
24,500 |
|
Noncompete agreements |
|
|
800 |
|
|
|
493 |
|
|
|
307 |
|
Provider network |
|
|
133,800 |
|
|
|
5,683 |
|
|
|
128,117 |
|
Medicare member network |
|
|
92,128 |
|
|
|
15,471 |
|
|
|
76,657 |
|
Management contract right |
|
|
1,554 |
|
|
|
285 |
|
|
|
1,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
252,782 |
|
|
$ |
21,932 |
|
|
$ |
230,850 |
|
|
|
|
|
|
|
|
|
|
|
Amortization expense on identifiable intangible assets for each of the quarters ended March
31, 2008 and 2007 was approximately $5.0 million and $1.9 million, respectively.
10
HEALTHSPRING, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(10) Comprehensive Income
The following table presents details supporting the determination of comprehensive income for
the three months ended March 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
Net income |
|
$ |
21,058 |
|
|
$ |
14,090 |
|
Net unrealized investment gains on available for
sale investment securities, net of tax |
|
|
243 |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income, net of tax |
|
$ |
21,301 |
|
|
$ |
14,090 |
|
|
|
|
|
|
|
|
11
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis in conjunction with our condensed
consolidated financial statements and related notes included elsewhere in this report and our
audited consolidated financial statements and the notes thereto for the year ended December 31,
2007, appearing in our Annual Report on Form 10-K that was filed with the Securities and Exchange
Commission (SEC) on February 29, 2008 (the 2007 Form 10-K). Statements contained in this
Quarterly Report on Form 10-Q that are not historical fact are forward-looking statements that the
company intends to be covered by the safe harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995. Statements that are predictive
in nature, that depend on or refer to future events or conditions, or that include words such as
anticipates, believes, could, estimates, expects, intends, may, plans, potential,
predicts, projects, should, will, would, and similar expressions are forward-looking
statements. The company cautions that forward-looking statements involve known and unknown risks,
uncertainties, and other factors that may cause our actual results, performance, or achievements to
be materially different from any future results, performance, or achievements expressed or implied
by the forward-looking statements. Forward-looking statements reflect our current views with
respect to future events and are based on assumptions and subject to risks and uncertainties. Given
these uncertainties, you should not place undue reliance on these forward-looking statements. In
evaluating any forward-looking statement, you should specifically consider the information set
forth under the captions Special Note Regarding Forward-Looking Statements and Item 1A. Risk
Factors in the 2007 Form 10-K and the information set forth under Cautionary Statement Regarding
Forward-Looking Statements in our earnings and other press releases, as well as other cautionary
statements contained elsewhere in this report, including the matters discussed in Critical
Accounting Policies and Estimates and Part II, Item 1A: Risk Factors below. We undertake no
obligation beyond that required by law to update publicly any forward-looking statements for any
reason, even if new information becomes available or other events occur in the future. You should
read this report and the documents that we reference in this report and have filed as exhibits to
this report completely and with the understanding that our actual future results may be materially
different from what we expect.
Overview
General
HealthSpring, Inc. (the company or HealthSpring) is a managed care organization whose
primary focus is Medicare, the federal government-sponsored health insurance program for U.S.
citizens aged 65 and older, qualifying disabled persons, and persons suffering from end-stage renal
disease.
We
operate Medicare Advantage plans in Alabama, Florida, Illinois, Mississippi, Tennessee, and
Texas and offer Medicare Part D prescription drug plans to persons in all 50 states. We sometimes
refer to our Medicare Advantage plans (including plans providing prescription drug benefits, or
MA-PD) collectively as Medicare Advantage plans and our stand-alone prescription drug plan as
our PDP. For purposes of additional analysis, the company separately provides membership and
certain financial information, including premium revenue and medical expense, for our Medicare
Advantage (including MA-PD) and PDP plans. Although we concentrate on Medicare plans, we also
utilize our infrastructure and provider networks in Alabama and Tennessee to offer commercial
health plans to employer groups.
The
results of our newly-acquired Leon Medical Centers Health Plans (LMC Health Plans) are included in
our results from October 1, 2007, the date of acquisition by the company.
12
Basis of Presentation
The consolidated results of operations include the accounts of HealthSpring and its
subsidiaries.
Results of Operations
The following tables set forth the consolidated statements of income data expressed in dollars
(in thousands) and as a percentage of total revenue for each period indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
$ |
538,553 |
|
|
|
97.5 |
% |
|
$ |
331,780 |
|
|
|
93.1 |
% |
Commercial |
|
|
2,337 |
|
|
|
0.4 |
|
|
|
13,240 |
|
|
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premium revenue |
|
|
540,890 |
|
|
|
97.9 |
|
|
|
345,020 |
|
|
|
96.8 |
|
Management and other fees |
|
|
6,907 |
|
|
|
1.2 |
|
|
|
6,049 |
|
|
|
1.7 |
|
Investment income |
|
|
4,811 |
|
|
|
0.9 |
|
|
|
5,248 |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
552,608 |
|
|
|
100.0 |
|
|
|
356,317 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
|
442,159 |
|
|
|
80.0 |
|
|
|
273,640 |
|
|
|
76.8 |
|
Commercial |
|
|
2,023 |
|
|
|
0.4 |
|
|
|
10,055 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total medical expense |
|
|
444,182 |
|
|
|
80.4 |
|
|
|
283,695 |
|
|
|
79.6 |
|
Selling, general and administrative |
|
|
62,899 |
|
|
|
11.4 |
|
|
|
47,506 |
|
|
|
13.3 |
|
Depreciation and amortization |
|
|
7,248 |
|
|
|
1.3 |
|
|
|
2,948 |
|
|
|
0.9 |
|
Interest expense |
|
|
5,404 |
|
|
|
1.0 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
519,733 |
|
|
|
94.1 |
|
|
|
334,264 |
|
|
|
93.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in earnings
of unconsolidated affiliate and
income taxes |
|
|
32,875 |
|
|
|
5.9 |
|
|
|
22,053 |
|
|
|
6.2 |
|
Equity in earnings of
unconsolidated affiliate |
|
|
101 |
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
32,976 |
|
|
|
5.9 |
|
|
|
22,074 |
|
|
|
6.2 |
|
Income tax expense |
|
|
(11,918 |
) |
|
|
(2.1 |
) |
|
|
(7,984 |
) |
|
|
(2.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,058 |
|
|
|
3.8 |
% |
|
$ |
14,090 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Membership
Our primary source of revenue is monthly premium payments we receive based on membership
enrolled in our managed care plans. The following table summarizes our Medicare Advantage
(including MA-PD), stand-alone PDP, and commercial plan membership as of the dates indicated.
Membership for Florida-based LMC Health Plans is reflected in our March 31, 2008 and December 31,
2007 results but not in our March 31, 2007 results. LMC Health Plans has no PDP or commercial
membership.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
2008 |
|
2007 |
|
2007 |
Medicare Advantage Membership |
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee |
|
|
49,174 |
|
|
|
50,510 |
|
|
|
48,309 |
|
Texas |
|
|
38,357 |
|
|
|
36,661 |
|
|
|
35,810 |
|
Alabama |
|
|
28,045 |
|
|
|
30,600 |
|
|
|
29,078 |
|
Florida(1) |
|
|
26,681 |
|
|
|
25,946 |
|
|
|
|
(2) |
Illinois |
|
|
8,735 |
|
|
|
8,639 |
|
|
|
7,614 |
|
Mississippi |
|
|
1,535 |
|
|
|
841 |
|
|
|
716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
152,527 |
|
|
|
153,197 |
|
|
|
121,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare PDP Membership |
|
|
258,012 |
|
|
|
139,212 |
|
|
|
110,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Membership |
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee |
|
|
1,402 |
|
|
|
11,046 |
|
|
|
14,374 |
|
Alabama |
|
|
1,028 |
|
|
|
755 |
|
|
|
744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,430 |
|
|
|
11,801 |
|
|
|
15,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The company acquired LMC Health Plans on October 1, 2007. As of the acquisition date,
LMC Health Plans had approximately 25,800 Medicare Advantage members. |
|
(2) |
|
LMC Health Plans Medicare Advantage membership was 24,974 at March 31, 2007. |
Medicare Advantage. Our Medicare Advantage membership increased by 25.5% to 152,527 members
at March 31, 2008 as compared to 121,527 members at March 31, 2007, primarily as a result of membership resulting from the acquisition of LMC Health Plans. As anticipated, our
Alabama membership decreased slightly in the current quarter compared to membership at both
December 31, 2007 and March 31, 2007 as a result of the Company exiting certain counties.
Similarly, the Tennessee market experienced slight and anticipated decreases in membership in the
current quarter compared to December 31, 2007 as a result of discontinuing certain products. We
anticipate incremental membership growth throughout the remainder of 2008 through the offering of
products to the dual-eligible population, who are not restricted by
the lock-in rules, including our new OptimaCare product, our special
needs plan (SNP), focused on the treatment of individuals
with chronic conditions such as diabetes, hypertension and
hyperlipidemia.
PDP. PDP membership increased by 133.1% to 258,012 members at March 31, 2008 as compared to
110,692 at March 31, 2007, primarily as a result of additional auto-assignment of members in the
California and New York regions. We do not actively market our PDPs and have relied primarily on
CMS auto-assignments of dual-eligible beneficiaries for membership. We continue to receive
assignments or otherwise enroll dual-eligible beneficiaries in our PDP plans during lock-in.
14
Commercial. Our commercial HMO membership declined from 15,118 members at March 31, 2007 to
2,430 members at March 31, 2008, primarily as a result of the anticipated non-renewal of coverage
by several large employer groups in Tennessee.
Risk Adjustment Payments
Our Medicare premium revenue is subject to periodic adjustment under CMSs risk adjustment
payment methodology based on the health risk of our members. Under the risk adjustment payment
methodology, managed care plans must capture, collect, and report diagnosis code information to
CMS. After reviewing the respective submissions, CMS establishes the payments to Medicare plans
generally at the beginning of the calendar year, and then adjusts premium levels, typically on two
separate occasions, on a retroactive basis. The first retroactive risk premium adjustment for a
given year generally occurs during the third quarter of such year. This initial settlement (the
Initial CMS Settlement) represents the updating of risk scores for the current year based on the
prior years dates of service. CMS then issues a final retroactive risk premium adjustment
settlement for that year in the following year (the Final CMS Settlement). In the first quarter
of 2007, we began estimating and recording on a monthly basis the Initial CMS Settlement, as we
concluded we had the ability to reasonably estimate such amounts. Similarly, in the fourth quarter
of 2007 the company began accruing for the estimated 2007 Final CMS Settlement based on risk score
data available at that time. During the 2008 first quarter, the company updated its estimated
final payment amounts for 2007 based on its evaluation of additional diagnosis code information
reported to CMS in 2008. This change in estimate resulted in recording an additional $12.0 million
of Medicare premium revenue and $3.8 million of related medical expense for risk sharing with
providers in the 2008 first quarter.
As of January 2008, we began estimating and recording on a monthly basis both the Initial CMS
Settlement and the Final CMS Settlement for the 2008 CMS plan year.
Results of operations for the 2007 first quarter do not include any
premiums for estimated final CMS settlements. All such estimated amounts are
periodically updated as necessary as additional diagnosis code information is reported to CMS and
adjusted to actual amounts when the ultimate adjustment settlements are either received from CMS or
we receive notification from CMS of such settlement amounts.
Comparison of the Three-Month Period Ended March 31, 2008 to the Three-Month Period Ended March 31,
2007
Revenue
Total revenue was $552.6 million in the three-month period ended March 31, 2008 as compared
with $356.3 million for the same period in 2007, representing an increase of $196.3 million, or
55.1%. The components of revenue were as follows:
Premium Revenue: Total premium revenue for the three months ended March 31, 2008 was $540.9
million as compared with $345.0 million in the same period in 2007, representing an increase of
$195.9 million, or 56.8%. The components of premium revenue and the primary reasons for changes
were as follows:
Medicare
Advantage: Medicare Advantage (including MA-PD) premiums were $459.3 million for the three months
ended March 31, 2008 versus $298.8 million in the first quarter of 2007, representing an
increase of $160.5 million, or 53.7%. The increase in Medicare Advantage premiums in 2008 is attributable to the inclusion of LMC Health Plans results and
increases in both membership (which we measure in member months) and per member per month,
or PMPM, premium rates. In addition, the 2008 first quarter results include $12.0 million
of additional Medicare Advantage premium revenue for 2007 final
retroactive premium settlements as a result
of the company updating its estimated premium amounts for 2007 (see Risk Adjustment
Payments above). Member months increased 27.0% to 456,150 for the 2008 first quarter from
359,059 for the comparable 2007 quarter. PMPM premiums for the 2008 first quarter were
$980.56, as adjusted to exclude the additional 2007 final retroactive risk premiums
recorded in the 2008 first quarter, and
15
increased 17.8% compared to the 2007 first quarter. The PMPM premium increase in the
current quarter is primarily the result of rate increases in the 2008 first quarter, the
inclusion of $12.0 million of 2007 risk settlement premiums discussed above, and the
inclusion of LMC Health Plans results in the current quarter, as LMC Health Plans has
historically acquired higher PMPM premiums than our other markets.
PDP: PDP premiums (after risk corridor adjustments) were $79.2 million in the three months
ended March 31, 2008 compared to $33.0 million in the same period of 2007, an increase of
$46.2 million, or 140.5%. The increase in premiums for the 2008 first quarter is the
result of increases in membership and PMPM premiums. Our average PMPM premiums (after risk
corridor adjustments) increased 2.6% to $103.31 in the current quarter versus $100.68
during the 2007 quarter.
Commercial: Commercial premiums were $2.3 million in the three months ended March 31, 2008
as compared with $13.2 million in the 2007 comparable period, reflecting a decrease of
$10.9 million, or 82.4%. The decrease was primarily attributable to the 81.4% decline in
member months, primarily as a result of the non-renewal by several large employer groups in
Tennessee.
Fee Revenue. Fee revenue was $6.9 million in the first quarter of 2008 compared to $6.0
million for the first quarter of 2007, an increase of $0.9 million. The increase in the current
period is attributable to higher PMPM premiums and management fees
associated with new IPAs under contract with us since the 2007 first quarter.
Investment Income. Investment income was $4.8 million for the first quarter of 2008 versus
$5.2 million for the comparable period of 2007, reflecting a decrease of $0.4 million, or 8.3%.
The decrease is attributable to a decrease in average invested and cash balances, which was
primarily attributable to the use of unrestricted cash to fund a portion of the purchase price for
the LMC Health Plans and to fund the repurchase of company stock, coupled with a lower average
yield on these balances.
Medical Expense
Medicare Advantage Medicare Advantage (including MA-PD) medical expense for the three months
ended March 31, 2008 increased $122.8 million, or 50.6%, to $365.4 million from $242.6 million for
the comparable period of 2007, primarily as a result of the inclusion of medical expense incurred
by LMC Health Plans in 2008 and as a result of increased membership and utilization in our other
health plans. For the three months ended March 31, 2008, the Medicare Advantage medical loss ratio, or MLR, was 79.6% versus 81.2% for the same period of 2007. The MLR
improvement in the 2008 first quarter is primarily the result of higher PMPM premiums and the
change in estimate for the 2007 Final CMS Settlement discussed previously (see Risk Adjustment
Payments above), the latter of which had a favorable impact of 130 basis points on the 2008 first
quarter MLR. The improvement in MLR during the 2008 first quarter would have been greater had it
not been for more pronounced seasonality in the Part D component
of our MA MLR caused by the expansion
of Part D risk corridors.
Under the Part D benefit design, a disproportionate amount of drug costs for MA-PD members are
incurred in the first half of the year, which contributed unfavorably to the MLR in the first
quarter of each period. Our Medicare Advantage medical expense calculated on a
PMPM basis was $801.11 for the three months ended March 31, 2008, compared with $675.76 for the
comparable 2007 quarter, reflecting an increase of 18.6%, primarily as a result of the inclusion of
LMC Health Plans results in the current quarter, increased drug
costs, and higher than anticipated inpatient utilization. LMC Health Plans incurs a
substantially higher PMPM medical expense than our other plans. The
Company believes that the higher inpatient utilization was
attributable, in part, to the flu season.
PDP. PDP medical expense for the three months ended March 31, 2008 increased $45.7 million to
$76.7 million, compared to $31.0 million in the same period last year. PDP MLR for the 2008 first
quarter was 96.8%, compared to 94.1% in the 2007 first quarter. The increase in PDP MLR for the
current quarter was primarily a function of the expansion of the Part D risk corridors, increases
in the cost of prescription
16
drugs, and different pharmacy utilization patterns in new markets, including a higher
utilization of brand versus generic drugs, which was partially offset by the increase in PDP PMPM
revenue in the 2008 period. Because of the Part D product benefit design, the company incurs
prescription drug costs unevenly throughout the year, including a disproportionate amount of
prescription drug costs in the first half of the year. In 2008, with the widening of the Part D
risk corridors, the Company anticipates that the profitability of PDP operations will be more
weighted toward the second half of the year than the Company has experienced in prior years.
Commercial. Commercial medical expense decreased by $8.0 million, or 79.9%, to $2.0 million
for the first quarter of 2008 as compared to $10.0 million for the same period of 2007. The
decrease in the current quarter was attributable to the reduction in membership versus the prior
year quarter.
Selling, General, and Administrative Expense
Selling, general, and administrative expense, or SG&A, for the three months ended March 31,
2008 was $62.9 million as compared with $47.5 million for the same prior year period, an increase
of $15.4 million, or 32.4%. The increase in the 2008 first quarter as compared to the same period
of the prior year is the result of the inclusion of LMC Health Plans,
personnel and other administrative costs increases in the current
period, and costs related to
PDP membership increases. As a percentage of
revenue, SG&A expense was 11.4% for the three months ended March 31, 2008 compared to 13.3% in the
prior year first quarter. The decrease in SG&A as a percentage of revenue in the current quarter
was primarily the result of improved operating leverage and the inclusion of LMC Health Plans, which has historically operated at a
substantially lower SG&A percentage than our company as a whole.
Consistent with historical trends, the company expects the majority of its marketing expenses to be incurred in
the first and fourth quarters of each year in connection with the annual Medicare enrollment cycle.
Depreciation and Amortization Expense
Depreciation and amortization expense was $7.2 million in the three months ended March 31,
2008 as compared with $2.9 million in the same period of 2007, representing an increase of $4.3
million, or 145.9%. The increase in the current quarter was primarily the result of $3.3 million in
amortization expense associated with intangible assets recorded as part of the acquisition of LMC
Health Plans in October 2007 and incremental depreciation on property and equipment additions made
in 2007 and 2008.
Interest Expense
Interest expense was $5.4 million in the 2008 first quarter, compared with $0.1 million in the
2007 first quarter. Interest expense recognized in the 2008 period was the result of the company
borrowing $300.0 million on October 1, 2007 in connection with the purchase of LMC
Health Plans.
Income Tax Expense
For the three months ended March 31, 2008, income tax expense was $11.9 million, reflecting an
effective tax rate of 36.1%, versus $8.0 million, reflecting an effective tax rate of 36.2%, for
the same period of 2007. The Company expects the effective tax rate for the full 2008 year will
approximate 36.1%.
Liquidity and Capital Resources
We finance our operations primarily through internally generated funds. All of our outstanding
funded indebtedness was incurred in connection with the acquisition of the LMC Health Plans in
October 2007. See Indebtedness below.
We generate cash primarily from premium revenue and our primary use of cash is the payment of
medical and SG&A expenses. We anticipate that our current level of cash on hand, internally
generated
17
cash flows, and borrowings available under our revolving credit facility will be sufficient to
fund our working capital needs, our debt service, and anticipated capital expenditures over the next twelve months.
The reported changes in cash and cash equivalents for the three-month period ended March 31,
2008, compared to the comparable period of 2007, were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(in thousands) |
|
Net cash provided by operating activities |
|
$ |
14,010 |
|
|
$ |
102,407 |
|
Net cash provided by (used in) investing activities |
|
|
25,094 |
|
|
|
(19,667 |
) |
Net cash (used in) provided by financing activities |
|
|
(2,848 |
) |
|
|
52,760 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
$ |
36,256 |
|
|
$ |
135,500 |
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities
Our primary sources of liquidity are cash flow provided by our operations, available cash on
hand and our revolving credit facility. We generated cash from operating activities of $14.0
million during the three months ended March 31, 2008, compared to $102.4 million during the three
months ended March 31, 2007. Cash flows from operations for the 2008 first quarter trailed net income for the quarter of $21.1 million primarily as a result of accruing
revenue and expenses associated with CMS risk payments and accruing
risk corridor revenue from CMS.
Our reported cash flows are significantly influenced by the timing of the Medicare premium
remittance from CMS, which is payable to us normally on the first day of each month. This payment
is from time to time received in the month prior to the month of medical coverage. When this
happens, we record the receipt in deferred revenue and recognize it as premium revenue in the month
of medical coverage. In 2007, the April payments were received in March, which had the effect of
increasing operating cash flows in that month with a corresponding decrease in April. Adjusting our
operating cash flows in the first three months for the effect of the timing of this payment, our
operating cash flows would have been as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(in thousands) |
|
Net cash provided by operating activities, as reported |
|
$ |
14,010 |
|
|
$ |
102,407 |
|
Timing effect of CMS payment |
|
|
|
|
|
|
(109,693 |
) |
|
|
|
|
|
|
|
Adjusted net cash provided by (used in) operating
activities |
|
$ |
14,010 |
|
|
$ |
(7,286 |
) |
|
|
|
|
|
|
|
The $21.3 million favorable variance in the adjusted cash flows from operations for the first
three months of 2008 compared to the first three months of 2007 was primarily caused by the timing
of claims payments and income tax payments in 2008 and lower incentive compensation payments and
less commercial claims payments in 2008 as compared to 2007.
18
Cash Flows from Investing and Financing Activities
For the three months ended March 31, 2008, the primary investing activities consisted of $1.9
million in property and equipment additions and $28.5 million in proceeds from the maturity of
investment securities. The investing activity in the prior year period consisted primarily of
$16.7 million used to purchase investments and $4.3 million in property and equipment additions.
During the three months ended March 31, 2008, the companys financing activities consisted
primarily of $21.5 million of funds received in excess of funds withdrawn from CMS for the benefit
of members and $20.6 million expended for the repurchase of company stock. The financing activity
in the prior year period consisted primarily of $52.5 million of funds received in excess of funds
withdrawn from CMS for the benefit of members. Funds from CMS received for the benefit of members
are recorded as a liability on our balance sheet at March 31,
2008. We anticipate settling approximately $106.6 million of Part D related amounts relating to 2007 with CMS during the fourth
quarter of 2008 as part of the final settlement of Part D payments for the 2007 plan year. We
expect positive cash flows in the subsequent periods of 2008 for similar subsidies from CMS related
to the 2008 Medicare year.
During the first quarter of 2008, the company repurchased approximately 1.2 million shares in
open market transactions at an average cost of $17.63 under the previously authorized $50.0 million
stock repurchase program. All repurchases were made utilizing unrestricted cash on hand. No
repurchases were made under the program prior to the first quarter of 2008. The company currently
has approximately $29.4 million in remaining repurchase authority under the program.
Cash and Cash Equivalents
At March 31, 2008, the companys cash and cash equivalents were $360.3 million, $38.4 million
of which was held at unregulated subsidiaries. Approximately $103.8 million of the cash balance
relates to amounts held by the company for the benefit of its Part D members. We expect CMS to
settle these 2007 amounts during the fourth quarter of this year.
Statutory Capital Requirements
Our HMO subsidiaries are required to maintain satisfactory minimum net worth requirements
established by their respective state departments of insurance. At March 31, 2008, our Texas
(minimum $12.5 million; actual $52.1 million), Tennessee (minimum $14.8 million; actual $58.2
million), Florida (minimum $7.8 million; actual $17.5 million) and Alabama (minimum $1.1 million;
actual $35.8 million) HMO subsidiaries were in compliance with statutory minimum net worth
requirements. Notwithstanding the foregoing, the state departments of insurance can require our HMO
subsidiaries to maintain minimum levels of statutory capital in excess of amounts required under
the applicable state law if they determine that maintaining additional statutory capital is in the
best interest of our members.
The HMOs are restricted from making distributions without appropriate regulatory notifications
and approvals or to the extent such distributions would put them out of compliance with statutory
net worth requirements. At March 31, 2008, $396.8 million of our $435.2 million of cash, cash
equivalents, investment securities and restricted investments were held by our HMO subsidiaries and
subject to these dividend restrictions. Our Alabama HMO subsidiary distributed $5.0 million in
cash to the parent company in the 2008 first quarter. Our Texas HMO subsidiary distributed $14.0
million to the parent company in April 2008.
19
Indebtedness
Long-term debt at March 31, 2008 and December 31, 2007 consisted of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Senior secured term loan |
|
$ |
292,500 |
|
|
$ |
296,250 |
|
Less: current portion of long-term debt |
|
|
(22,500 |
) |
|
|
(18,750 |
) |
|
|
|
|
|
|
|
Long-term debt less current portion |
|
$ |
270,000 |
|
|
$ |
277,500 |
|
|
|
|
|
|
|
|
In connection with funding the acquisition of LMC Health Plans, on October 1, 2007, we entered
into agreements with respect to a $400.0 million, five-year
credit facility, (collectively the Credit Agreement) which, subject to the
terms and conditions set forth therein, provides for $300.0 million in term loans and a $100.0
million revolving credit facility. The $100.0 million revolving credit facility, which is
available for working capital and general corporate purposes including capital expenditures and
permitted acquisitions, is undrawn as of the date of this report.
Borrowings under the Credit Agreement accrue interest on the basis of either a base rate or a
LIBOR rate plus, in each case, an applicable margin (initially 250 basis points for LIBOR advances)
depending on our debt-to-EBITDA leverage ratio. The weighted average interest rate incurred on
borrowings under the Credit Agreement during the three month period ended March 31, 2008 was 6.2%.
We also pay commitment fees on the unfunded portion of the lenders commitments under the revolving
credit facility, the amounts of which will also depend on our leverage ratio. The Credit Agreement
matures, the commitments thereunder terminate, and all amounts then outstanding thereunder are
payable on October 1, 2012.
The net proceeds from certain asset sales, casualty/condemnation events, and incurrences of
indebtedness (subject, in the cases of asset sales and casualty/condemnation events, to certain
reinvestment rights), and a portion of the net proceeds from equity issuances and our excess cash
flow, are required to be used to make prepayments in respect of loans outstanding under the Credit
Agreement.
The Credit Agreement contains conditions precedent to extensions of credit and
representations, warranties, and covenants, including financial covenants, customary for
transactions of this type. The Credit Agreement also contains customary events of default as well
as restrictions on undertaking certain specified corporate actions. If an event of default occurs
that is not otherwise waived or cured, the lenders may terminate their obligations to make loans
and other extensions of credit under the Credit Agreement and the obligations of the issuing banks
to issue letters of credit and may declare the loans outstanding under the Credit Agreement to be
due and payable. The company believes it is currently in compliance with its financial and other
covenants under the Credit Agreement.
Off-Balance Sheet Arrangements
At March 31, 2008, we did not have any off-balance sheet arrangement requiring disclosure.
Commitments and Contingencies
We did not experience any material changes to contractual obligations outside the ordinary
course of business during the three months ended March 31, 2008.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements requires our management to make a
number of estimates and assumptions relating to the reported amount of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses during the period. We base our
estimates on historical experience and on various other assumptions that we believe are reasonable
under the circumstances. Changes in estimates are
20
recorded if and when better information becomes available. Actual results could differ
significantly from those estimates under different assumptions and conditions. The following
provides a summary of our accounting policies and estimates relating to medical expense and the
related medical claims liability and premium revenue recognition. For a more complete discussion
of these and other critical accounting policies and estimates of the company, see our 2007 Form
10-K.
Medical Expense and Medical Claims Liability
Medical expense is recognized in the period in which services are provided and includes an
estimate of the cost of medical expense that has been incurred but not yet reported, or IBNR.
Medical expense includes claim payments, capitation payments, and pharmacy costs, net of rebates,
as well as estimates of future payments of claims incurred, net of reinsurance. Capitation payments
represent monthly contractual fees disbursed to physicians and other providers who are responsible
for providing medical care to members. Pharmacy costs represent payments for members prescription
drug benefits, net of rebates from drug manufacturers. Rebates are recognized when earned,
according to the contractual arrangements with the respective vendors. Premiums we pay to
reinsurers are reported as medical expenses and related reinsurance recoveries are reported as
deductions from medical expenses.
The IBNR component of total medical claims liability is based on our historical claims data,
current enrollment, health service utilization statistics, and other related information.
Estimating IBNR is complex and involves a significant amount of judgment. Accordingly, it
represents our most critical accounting estimate. Changes in this estimate can materially affect,
either favorably or unfavorably, our consolidated operating results and overall financial position.
Our policy is to record each plans best estimate of medical expense IBNR. Using actuarial
models, we calculate a minimum amount and maximum amount of the IBNR component. To most accurately
determine the best estimate, our actuaries determine the point estimate within their minimum and
maximum range by similar medical expense categories within lines of business. The medical expense
categories we use are: in-patient facility, outpatient facility, all professional expense, and
pharmacy. The lines of business are Medicare and commercial. The development of the IBNR estimate
generally considers favorable and unfavorable prior period developments and uses standard actuarial
developmental methodologies, including completion factors, claims trends, and provisions for
adverse claims developments.
The completion and claims trend factors are the most significant factors impacting the IBNR
estimate. The following table illustrates the sensitivity of these factors and the impact on our
operating results caused by changes in these factors that management believes are reasonably likely
based on our historical experience and March 31, 2008 data:
|
|
|
|
|
|
|
Completion Factor (a) |
|
Claims Trend Factor (b) |
|
|
Increase |
|
|
|
Increase |
|
|
(Decrease) |
|
|
|
(Decrease) |
Increase |
|
in Medical |
|
Increase |
|
in Medical |
(Decrease) |
|
Claims |
|
(Decrease) |
|
Claims |
in Factor |
|
Liability |
|
in Factor |
|
Liability |
(Dollars in thousands) |
3%
|
|
$(3,790)
|
|
(3)%
|
|
$(2,004)
|
2
|
|
(2,555)
|
|
(2)
|
|
(1,334) |
1
|
|
(1,292)
|
|
(1)
|
|
(666) |
(1)
|
|
1,323
|
|
1
|
|
664 |
|
|
|
(a) |
|
Impact due to change in completion factor for the most recent three months. Completion
factors indicate how complete claims paid to date are in relation to estimates for a given
reporting period. Accordingly, an increase in completion factor results in a decrease in the
remaining estimated liability for medical claims. |
21
|
|
|
(b) |
|
Impact due to change in annualized medical cost trends used to estimate PMPM costs for the
most recent three months. |
Our provision for adverse claims development as of the last three year ends has been
relatively consistent. Primarily as a result of the growth and stabilizing trends experienced in
our Medicare business, continued favorable development of prior period IBNR estimates, and the
continued decline in our commercial line of business, the provision for adverse claims development
has become a relatively insignificant component of medical claims liability.
Our medical claims liability also considers premium deficiency situations and evaluates the
necessity for additional related liabilities. There were no material premium deficiency accruals at
March 31, 2008.
Premium Revenue Recognition
We generate revenues primarily from premiums we receive from CMS, and to a lesser extent our
commercial customers, to provide healthcare benefits to our members. We receive premium payments on
a PMPM basis from CMS to provide healthcare benefits to our Medicare members, which premiums are
fixed on an annual basis by contracts with CMS. Although the amount we receive from CMS for each
member is fixed, the amount varies among Medicare plans according to, among other things,
demographics, geographic location, age, gender, and the relative risk score of the plans
membership.
We generally receive premiums on a monthly basis in advance of providing services. Premiums
collected in advance are deferred and reported as deferred revenue. We recognize premium revenue
during the period in which we are obligated to provide services to our members. Any amounts that
have not been received are recorded on the balance sheet as accounts receivable.
Our Medicare premium revenue is subject to periodic adjustment under what is referred to as
CMSs risk adjustment payment methodology based on the health risk of our members. Risk adjustment
uses health status indicators to improve the accuracy of payments and establish incentives for
plans to enroll and treat less healthy Medicare beneficiaries.
Under the risk adjustment payment methodology, managed care plans must capture, collect, and
report diagnosis code information to CMS. After reviewing the respective submissions, CMS
establishes the payments to Medicare plans generally at the beginning of the calendar year, and
then adjusts premium levels on two separate occasions on a retroactive basis. The first retroactive
risk premium adjustment for a given fiscal year generally occurs during the third quarter of such
fiscal year. This initial settlement (the Initial CMS Settlement) represents the updating of risk
scores for the current year based on the prior years dates of service. CMS then issues a final
retroactive risk premium adjustment settlement for that fiscal year in the following year (the
Final CMS Settlement). Prior to 2007, we were unable to estimate the impact of either of these
risk adjustment settlements, and as such recorded them upon notification from CMS of such amounts.
In the first quarter of 2007, we began estimating and recording on a monthly basis the Initial CMS
Settlement, as we concluded we had the ability to reasonably estimate such amounts. Similarly, in
the fourth quarter of 2007, we estimated and recorded the Final CMS Settlement for 2007 (based on
risk score data available at that time), as we concluded such amounts were estimable. As such, the
first quarter of 2007 does not include any estimated premiums related to Final CMS Settlements.
During the 2008 first quarter the company updated its estimated final payment amounts for 2007
based on its evaluation of additional diagnosis code information reported to CMS in 2008.
As of January 2008, we estimate and record on a monthly basis both the Initial CMS Settlement
and the Final CMS Settlement for the 2008 CMS plan year. All such estimated amounts are
periodically updated as necessary as additional diagnosis code information is reported to CMS and
adjusted to actual amounts when the ultimate adjustment settlements are either received from CMS or
the company receives notification from CMS of such settlement amounts.
22
Recently Issued Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standard (SFAS) No. 157, Fair Value Measurements (SFAS No. 157). SFAS
No. 157 establishes a common definition for fair value to be applied to U.S. GAAP requiring use of
fair value, establishes a framework for measuring fair value, and expands disclosure about such
fair value measurements. SFAS No. 157 is effective for financial assets and financial liabilities
for fiscal years beginning after November 15, 2007. Issued in February 2008, FSP 157-1 Application
of FASB Statement No. 157 to FASB Statement No. 13 and Other Accounting Pronouncements That Address
Fair Value Measurements for Purposes of Lease Classification or Measurement under Statement 13
removed leasing transactions accounted for under Statement 13 and related guidance from the scope
of SFAS No. 157. FSP 157-2 Partial Deferral of the Effective Date of Statement 157 (FSP 157-2),
deferred the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial
liabilities to fiscal years beginning after November 15, 2008.
The implementation of SFAS No. 157 for financial assets and financial liabilities, effective
January 1, 2008, did not have a material impact on our consolidated financial position and results
of operations. The company is currently assessing the impact of SFAS No. 157 for nonfinancial
assets and nonfinancial liabilities on its consolidated financial position and results of
operations.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS No. 159). SFAS No. 159, which amends SFAS No. 115, Accounting
for Certain Investments in Debt and Equity Securities, allows certain financial assets and
liabilities to be recognized, at the companys election, at fair market value, with any gains or
losses for the period recorded in the statement of income. SFAS No. 159 included available-for-sale
securities in the assets eligible for this treatment. Currently, the company records the gains or
losses for the period in the statement of comprehensive income and in the equity section of the
balance sheet. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007, and
interim periods in those fiscal years. The company adopted SFAS No. 159 effective January 1, 2008.
The company, at this time, has not elected to recognize any gains or losses for its
available-for-sale securities in the statement of income. Accordingly, there was no impact on the
companys financial position or results of operations as a result of adopting the new standard.
On December 4, 2007, the FASB issued SFAS No. 141 (Revised 2007), Business Combinations, or
SFAS No. 141(R). SFAS No. 141(R) will significantly change the accounting for business
combinations. Under SFAS No. 141(R), an acquiring entity will be required to recognize all the
assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with
limited exceptions. SFAS No. 141(R) also includes a substantial number of new disclosure
requirements. SFAS No. 141(R) applies prospectively to business combinations for which the
acquisition date is on or after the beginning of the first annual reporting period beginning on or
after December 15, 2008, which is the year beginning January 1, 2009 for us. We are currently
evaluating the impact that SFAS No. 141(R) will have on our financial statements.
In December 2007, the Financial Accounting Standards Board (FASB) issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51 (SFAS
No. 160). This statement improves the relevance, comparability, and transparency of the financial
information that a reporting entity provides in its consolidated financial statements by
establishing accounting and reporting standards that require all entities to report noncontrolling
(minority) interests in subsidiaries in the same way, that is, as equity in the consolidated
financial statements. Additionally, SFAS No. 160 requires that entities provide sufficient
disclosures that clearly identify and distinguish between the interests of the parent and the
interests of the noncontrolling owners. SFAS No. 160 affects those entities that have an
outstanding noncontrolling interest in one or more subsidiaries or that deconsolidate a subsidiary.
SFAS No. 160 is effective for fiscal years, and interim periods within those fiscal years,
beginning on or after December 15, 2008. Early adoption is prohibited. The adoption of this
statement is not expected to have a material effect on the companys financial statements
23
Item 3: Quantitative and Qualitative Disclosures About Market Risk
As of March 31, 2008, no material changes had occurred in our exposures to interest rate risk
since the information previously reported as of year end under the caption Item 7A. Quantitative
and Qualitative Disclosures About Market Risk in our 2007 Form 10-K, other than an increase in our
cash and cash equivalents in the ordinary course of business, the sensitivity of which to changes
in interest rates we would not consider material to our business.
The Company currently has no material investments in securities that are collateralized by
subprime mortgages.
Item 4: Controls and Procedures
Our senior management carried out the evaluation required by Rule 13a-15 under the Exchange
Act, under the supervision and with the participation of our President and Chief Executive Officer
(CEO) and Chief Financial Officer (CFO), of the effectiveness of our disclosure controls and
procedures as defined in Rule 13a-15 and 15d-15 under the Exchange Act (Disclosure Controls).
Based on the evaluation, our senior management, including our CEO and CFO, concluded that, subject
to the limitations noted herein, as of March 31, 2008, our Disclosure Controls are effective in
timely alerting them to material information required to be included in our reports filed with the
SEC.
There has been no change in our internal control over financial reporting identified in
connection with the evaluation that occurred during the quarter ended March 31, 2008 that has
materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting
Our management, including our CEO and CFO, does not expect that our Disclosure Controls and
internal controls will prevent all errors and all fraud. A control system, no matter how well
conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Further, the design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must be considered relative to their
costs. Because of the inherent limitations in all control systems, no evaluation of controls can
provide absolute assurance that all control issues and instances of fraud, if any, with the Company
have been detected. These inherent limitations include the realities that judgments in
decision-making can be faulty and that breakdowns can occur because of simple error and mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of
two or more people or by management override of controls.
The design of any system of controls also is based in part upon certain assumptions about the
likelihood of future events, and there can be no assurance that any design will succeed in
achieving its stated goals under all potential future conditions; over time, a control may become
inadequate because of changes in conditions or the degree of compliance with the policies or
procedures may deteriorate. Because of the inherent limitations in a cost-effective control system,
misstatements due to error or fraud may occur and may not be detected.
24
Part II OTHER INFORMATION
Item 1: Legal Proceedings
We are not currently involved in any pending legal proceedings that we believe are material.
We are, however, involved from time to time in routine legal matters and other claims incidental to
our business, including employment-related claims, claims relating to
our health plans contractual relationships with providers and members, and claims relating to marketing practices of
sales agents and agencies that are employed by, or independent
contractors to, our health plans. Although there can be no assurances, the Company believes that the resolution of
existing routine matters and other incidental claims will not have a material adverse effect on our
financial condition or results of operations.
Item 1A: Risk Factors
In addition to the other information set forth in this report, you should consider carefully
the risks and uncertainties previously reported and described under the captions Part I Item 1A.
Risk Factors in the 2007 Form 10-K, the occurrence of any of which could materially and adversely
affect our business, prospects, financial condition, and operating results. The risks previously
reported and described in our 2007 Form 10-K are not the only risks facing our business. Additional
risks and uncertainties not currently known to us or that we currently consider to be immaterial
also could materially and adversely affect our business, prospects, financial condition, and
operating results.
The
following risk factor is updated from our 2007 Form 10-K to reflect
updated or additional
risks and uncertainties.
CMSs Risk Adjustment Payment System and Budget Neutrality Factors Make Our Revenue and
Profitability Difficult to Predict and Could Result In Material Retroactive Adjustments to Our
Results of Operations.
CMS has implemented a risk adjustment payment system for Medicare health plans to improve the
accuracy of payments and establish incentives for Medicare plans to enroll and treat less healthy
Medicare beneficiaries. CMSs risk adjustment model bases a portion of the total CMS reimbursement
payments on various clinical and demographic factors including hospital inpatient diagnoses,
diagnosis data from ambulatory treatment settings, including hospital outpatient facilities and
physician visits, gender, age, and Medicaid eligibility. CMS requires that all managed care
companies capture, collect, and report the necessary diagnosis code
information to CMS. Following initial phase-in from 2003 to 2006, in 2007
risk adjustment payments began to account for 100% of Medicare health
plan payments. Because 100% of Medical Advantage premiums are now risk-based,
it is difficult to predict with certainty our future revenue or profitability.
In addition, CMS establishes premium payments to Medicare plans generally at the
beginning of the calendar year and then adjusts premium levels on two separate occasions during the
year on a retroactive basis. The first such adjustment updates the risk scores for the current year
based on prior years dates of service. The second such adjustment is a final retroactive risk
premium settlement for the prior year. As of January 2008, the company is estimating and recording
on a monthly basis both such adjustments. As a result of the variability of factors, including plan
risk scores, that determine such estimations, the actual amount of CMSs retroactive payment could
be materially more or less than our estimates. Consequently, our estimate of our plans risk scores
for any period, and our accrual of premiums related thereto, may result in favorable or unfavorable
adjustments to our Medicare premium revenue and, accordingly, our profitability.
In February 2008, CMS published preliminary results of a study designed to assess the
degree of coding pattern differences between members in Medicare fee-for-service and Medicare Advantage and
the extent to which any such differences could be appropriately addressed by an adjustment to risk
scores. CMSs study of risk scores for Medicare populations from 2004 through 2006 found that
Medicare Advantage member risk
25
scores increased substantially more than the risk scores for the general Medicare fee-for-service
population. As a result of the study, CMS proposed a negative adjustment to the risk scores of
enrollees, and a corresponding decrease in premiums, in Medicare Advantage plans for which the
differences between a plans increase in risk scores for stayers (in CMS parlance) and the
increase in fee-for-service risk scores was two or more times the industry average. CMSs final
announcement of 2009 capitation rates in early April 2008 withdrew the proposed adjustment based,
in part, on comments opposing the adjustment. CMS indicated in its announcement that it hoped to
be in a position to reach a more definitive conclusion on these matters prior to the announcement
of 2010 capitation rates. If adjustments are proposed at that time that are similar to CMSs
withdrawn proposal regarding adjustments to the 2009 capitation rates, there can be no assurance
that such proposal, if implemented, will not have a material adverse impact on one or more of the
companys health plans.
Payments to Medicare Advantage plans are also adjusted by a budget neutrality factor that
was implemented in 2003 by Congress and CMS to prevent health plan payments from being reduced
overall while, at the same time, directing risk adjusted payments to plans with more chronically
ill enrollees. In general, this adjustment favorably impacted payments to Medicare Advantage plans.
In February 2006, the President signed legislation that reduced federal funding for Medicare
Advantage plans by approximately $6.5 billion over five years. Among other changes, the legislation
provided for an accelerated phase-out of budget neutrality for risk adjusted payments made to
Medicare Advantage plans. These legislative changes have the effect of reducing payments to
Medicare Advantage plans in general. Consequently, our plans premiums will be reduced over the
phase-out period unless our risk scores increase in a manner sufficient, when considered together
with inflation-related increases in rates, to offset the elimination of this adjustment. Although
our plans risk scores have increased historically, there is no assurance that the increases will
continue or, if they do, that they will be large enough to offset the elimination of this
adjustment.
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
During the quarter ended March 31, 2008 the Company repurchased the following shares of its
common stock:
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Value |
|
|
|
Total |
|
|
|
|
|
|
Shares Purchased as |
|
|
of Shares that May |
|
|
|
Number of |
|
|
Average |
|
|
Part of Publicly |
|
|
Yet Be |
|
|
|
Shares |
|
|
Price Paid |
|
|
Announced Plans |
|
|
Purchased Under the |
|
Period |
|
Purchased |
|
|
per Share |
|
|
or Programs |
|
|
Plans or Programs |
|
1/1/08 1/31/08 |
|
|
1,125 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
2/1/08 2/29/08 |
|
|
697,500 |
|
|
|
18.38 |
|
|
|
697,500 |
|
|
|
|
|
3/1/08 3/31/08 |
|
|
474,000 |
|
|
|
16.54 |
|
|
|
474,000 |
|
|
|
|
|
|
|
|
|
Total |
|
|
1,172,625 |
|
|
$ |
17.62 |
|
|
|
1,171,500 |
|
|
$ |
29,400,000 |
|
|
|
|
In
January 2008, the Company purchased 1,125 shares pursuant to the
terms of a restricted stock
purchase agreement between a former employee and the Company. The shares were repurchased at the
Companys option at a price of $.20 per share, the former employees cost for such shares.
In June 2007, the Companys Board of Directors authorized a stock repurchase program to
repurchase up to $50.0 million of the Companys common stock over the succeeding 12 months. The
program is intended to be implemented through purchases made from time to time in either the open
market or through privately negotiated transactions, in accordance with SEC and other applicable
legal requirements. The
timing, prices, and sizes of purchases will depend upon prevailing stock prices, general
economic and market conditions, and other factors. Funds for the
repurchase of shares have, and are expected
to, come primarily
26
from unrestricted cash on hand and unrestricted cash generated from operations.
The repurchase program does not obligate the Company to acquire any particular amount of common
stock and the repurchase program may be suspended at any time at the Companys discretion. As of
March 31, 2008 the Company had spent approximately $20.6 million to purchase 1,171,500 shares of
common stock under the program.
Our ability to purchase common stock and to pay cash dividends is limited by our credit
agreement As a holding company, our ability to repurchase common stock and to pay cash dividends
are dependent on the availability of cash dividends from our regulated HMO subsidiaries, which are
restricted by the laws of the states in which we operate and CMS, as well as limitations under our
credit agreement.
Item 3: Defaults Upon Senior Securities
Inapplicable.
Item 4: Submission of Matters to a Vote of Security Holders
Inapplicable.
Item 5: Other Information
Inapplicable.
27
Item 6: Exhibits
10.1 |
|
Form of Restricted Share Award Agreement (Officers and Employees)
(Equity Incentive Plan) |
|
31.1 |
|
Certification of the President and Chief Executive Officer Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2 |
|
Certification of the Chief Financial Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
32.1 |
|
Certification of the President and Chief Executive Officer Pursuant
to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|
32.2 |
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
See
Exhibit Index following Signature page.
28
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
| |
HEALTHSPRING, INC.
|
|
Date: May 2, 2008 |
By: |
/s/ Kevin M. McNamara
|
|
|
|
Kevin M. McNamara |
|
|
|
Executive Vice President and Chief Financial
Officer
(Principal Financial and Accounting
Officer) |
29
EXHIBIT INDEX
10.1 |
|
Form of Restricted Share Award Agreement (Officers and Employees)
(Equity Incentive Plan) |
|
31.1 |
|
Certification of the President and Chief Executive Officer Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2 |
|
Certification of the Chief Financial Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
32.1 |
|
Certification of the President and Chief Executive Officer Pursuant
to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
|
32.2 |
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
30