Horizon Bancorp 10-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2005
Commission file number 0-10792
Horizon Bancorp
(Exact name of registrant as specified in its charter)
|
|
|
Indiana
|
|
35-1562417 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
515 Franklin Square, Michigan City
|
|
46360 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: 219-879-0211
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
None
|
|
Name of each exchange on which registered
Not Applicable |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, no par value
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities
Act Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 of
Section 15(d) of the Exchange Act Yes o No þ
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to the Form 10-K
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definitions of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act. (Check one)
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-Accelerated Filer þ |
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). Yes
o No þ
The aggregate market value of the registrants common stock held by nonaffiliates of the
registrant, based on the average bid price of such stock as of June 30, 2005, the last day of the
registrants most recently completed second fiscal quarter, was approximately $60,671,760.
As of March 15, 2006, the registrant had 3,228,382 shares of Common Stock outstanding.
Documents Incorporated by Reference
|
|
|
|
|
Part of Form 10-K into which |
Document |
|
portion of document is incorporated |
Portions of the Registrants Proxy
Statement to be filed for its May 4,
2006 annual meeting of shareholders
|
|
III |
Horizon Bancorp
2005 Annual Report on Form 10-K
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
Page |
|
PART I |
|
|
|
|
|
|
|
Item 1. |
|
Business |
|
|
4 |
|
|
Item 1A |
|
Risk Factors |
|
|
13 |
|
|
Item 1B |
|
Unresolved Staff Comments |
|
|
16 |
|
|
Item 2. |
|
Properties |
|
|
16 |
|
|
Item 3. |
|
Legal Proceedings |
|
|
17 |
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders |
|
|
17 |
|
|
Special Item: Executive Officers of Registrant |
|
|
18 |
|
|
PART II |
|
|
|
|
|
|
|
Item 5. |
|
Market for Registrants Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities |
|
|
19 |
|
|
Item 6. |
|
Selected Financial Data |
|
|
19 |
|
|
Item 7. |
|
Managements Discussion and Analysis of Financial Condition and
Results of Operation |
|
|
19 |
|
|
Item 7A. |
|
Quantitative and Qualitative Disclosures about Market Risk |
|
|
37 |
|
|
Item 8. |
|
Financial Statements and Supplementary Data |
|
|
38 |
|
|
Item 9. |
|
Changes in and Disagreement with Accountants on Accounting
and Financial Disclosure |
|
|
76 |
|
|
Item 9A. |
|
Controls and Procedures |
|
|
76 |
|
|
Item 9B. |
|
Other Information |
|
|
76 |
|
|
PART III |
|
|
|
|
|
|
|
Item 10. |
|
Directors and Executive Officers of the Registrant |
|
|
76 |
|
|
Item 11. |
|
Executive Compensation |
|
|
76 |
|
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management |
|
|
77 |
|
|
Item 13. |
|
Certain Relationships and Related Transactions |
|
|
77 |
|
|
Item 14. |
|
Principal Accountant Fees and Services |
|
|
77 |
|
|
PART IV |
|
|
|
|
|
|
|
Item 15. |
|
Exhibits and Financial Statement Schedules |
|
|
77 |
|
|
SIGNATURES |
|
|
78 |
|
|
EXHIBIT INDEX |
|
|
80 |
|
3
PART I
ITEM 1. BUSINESS
General
Horizon Bancorp (Horizon) is a registered bank holding company incorporated in Indiana and
headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in
Northwestern Indiana and Southwestern Michigan through its bank subsidiary, Horizon Bank, N.A. (the
Bank) and other affiliated entities. Horizon operates as a single segment which is commercial
banking. Horizons Common Stock is traded on the Nasdaq Capital Market under the symbol HBNC. The
Bank was chartered as a national banking association in 1873 and has operated continuously since
that time. The Bank is a full-service commercial bank offering commercial and retail banking
services, corporate and individual trust and agency services and other services incident to
banking.
On June 10, 2005, Horizon acquired Alliance Financial Corporation and its wholly owned bank
subsidiary, Alliance Banking Company (collectively referred to as Alliance). Alliance had three
offices in southwest Michigan, and one office in Michigan City, Indiana, $141 million of assets and
$117 million of deposits at the date of the acquisition. See Note 2 of the Consolidated Financial
Statements for further discussion regarding the acquisition.
On August 1, 2005, the Bank opened a full service branch in South Bend, Indiana. The Bank also has
four offices in LaPorte County, Indiana, three offices in Porter County, Indiana, one office in
Lake County, Indiana, and one office in Elkhart County, Indiana. At December 31, 2005, the Bank
had total assets of $1,128 million and total deposits of $856 million. The Bank has three
wholly-owned subsidiaries: Horizon Trust & Investment Management, N.A. (Horizon Trust), Horizon
Investments, Inc. (Horizon Investments) and Horizon Insurance Services, Inc. (Horizon
Insurance). Horizon Trust offers corporate and individual trust and agency services and
investment management services. Horizon Investments manages the investment portfolio of the Bank.
Horizon Insurance offered a full line of personal insurance products until March 2005, at which
time the majority of its assets were sold to a third party.
Horizon formed Horizon Statutory Trust I in 2002 (Trust I) and Horizon Bancorp Capital Trust II
(Trust II) in 2004 for the purpose of participating in pooled trust preferred securities
offerings. The Company assumed additional debentures as the result of the acquisition of Alliance
in 2005 which formed Alliance Financial Statutory Trust I (Alliance Trust) . See Note
11 of the Consolidated Financial Statements for further discussion regarding these previously
consolidated entities that are now reported separately. The business of Horizon is not seasonal to
any material degree.
No material part of Horizons business is dependent upon a single or small group of customers, the
loss of any one or more of whom would have a materially adverse effect on the business of Horizon.
In 2005, revenues from loans accounted for 67% of the total consolidated revenue. For the same
year, revenues from investment securities accounted for 18% of total consolidated revenue.
Employees
The Bank, Horizon Trust and Horizon Insurance employed approximately 283 full and part-time persons
as of December 31, 2005. Horizon does not have any employees.
Competition
A high degree of competition exists in all major areas where Horizon engages in business. The
Banks primary market consists of LaPorte and Porter Counties, Indiana, and Berrien County,
Michigan. The Bank competes with commercial banks located in LaPorte County and contiguous
counties in Indiana and Michigan, as well as with savings and loan associations, consumer finance
companies, and credit unions. To a more moderate extent, the Bank competes with Chicago money
center banks, mortgage banking companies, insurance companies, brokerage houses, other institutions
engaged in money market financial services and certain government agencies.
Based on deposits as of June 30, 2005, the Bank was the largest of the 11 bank and thrift
institutions with offices in LaPorte County with 39.14% of the deposits and the fifth largest of
the 15 institutions
4
with offices in Porter County with 8.28% of deposits. Horizon opened its first
office in Berrien County, Michigan in 2003 and as of June 30, 2005, was the fourth largest of the
10 bank and thrift institutions with deposits in that county with 7.29% of the deposits. (Source:
FDIC Summary of Deposits Market Share Reports, available at www.fdic.gov ).
Supervision and Regulation
Horizon is registered as a bank holding company and is subject to the supervision of, and
regulation by, the Board of Governors of the Federal Reserve System (Federal Reserve) under the
Bank Holding Company Act of 1956, as amended (BHC Act). The Federal Reserve has issued
regulations under the BHC Act requiring a bank holding company to serve as a source of financial
and managerial strength to its subsidiary banks. It is the policy of the Federal Reserve that,
pursuant to this requirement, a bank holding company should stand ready to use its resources to
provide adequate capital funds to its subsidiary banks during periods of financial stress or
adversity.
The BHC Act requires the prior approval of the Federal Reserve to acquire more than a 5% voting
interest of any bank or bank holding company. Additionally, the BHC Act restricts Horizons
nonbanking activities to those which are determined by the Federal Reserve to be closely related to
banking and a proper incident thereto.
Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (the FDICIA), a bank
holding company is required to guarantee the compliance of any insured depository institution
subsidiary that may become undercapitalized (as defined in FDICIA) with the terms of any capital
restoration plan filed by such subsidiary with its appropriate federal bank regulatory agency.
Bank holding companies are required to comply with the Federal Reserves risk-based capital
guidelines. The Federal Deposit Insurance Corporation (the FDIC) and the Office of the
Comptroller of the Currency (the OCC) have adopted risk-based capital ratio guidelines to which
depository institutions under their respective supervision are subject. The guidelines establish a
systematic analytical framework that makes regulatory capital requirements more sensitive to
differences in risk profiles among banking organizations. Risk-based capital ratios are determined
by allocating assets and specified off-balance sheet commitments to four risk weighted categories,
with higher levels of capital being required for the categories perceived as representing greater
risk. As a condition of approval for the Alliance acquisition, the OCC required the Bank to
maintain regulatory capital ratios at 100 basis points above the well capitalized minimums. The
Bank exceeded the risk-based capital requirements of the FDIC and OCC as of December 31, 2005. For
Horizons regulatory capital ratios and regulatory requirements as of December 31, 2005, see the
information in Managements Discussion and Analysis of Financial Condition and Results of Operation
in Item 7 below, which is incorporated herein by reference.
The Bank is (i) subject to the provisions of the National Bank Act; (ii) supervised, regulated, and
examined by the OCC; and (iii) subject to the rules and regulations of the OCC, Federal Reserve,
and the FDIC. The Banks deposits are insured up to $100,000 per insured account by the Bank
Insurance Fund, which is administered by the FDIC.
Both federal and state law extensively regulates various aspects of the banking business, such as
reserve requirements, truth-in-lending and truth-in-savings disclosures, equal credit opportunity,
fair credit reporting, trading in securities and other aspects of banking operations. Branching by
the Bank is subject to the jurisdiction and requires notice to or the prior approval of the OCC.
Horizon and the Bank are subject to the Federal Reserve Act, which restricts financial transactions
between banks and affiliated companies. The statute limits credit transactions between banks,
affiliated companies and its executive officers and its affiliates. The statute prescribes terms
and
conditions for bank affiliate transactions deemed to be consistent with safe and sound banking
practices, and restricts the types of collateral security permitted in connection with a banks
extension of credit to an affiliate.
5
The FDICIA accomplished a number of sweeping changes in the regulation of depository institutions
and their holding companies. The FDICIA requires, among other things, federal bank regulatory
authorities to take prompt corrective action with respect to banks that do not meet minimum
capital requirements. The FDICIA further directs that each federal banking agency prescribe
standards for depository institutions and depository institution holding companies relating to
internal controls, information systems, internal audit systems, loan documentation, credit
underwriting, interest rate exposure, asset growth, management compensation, a maximum ratio of
classified assets to capital, minimum earnings sufficient to absorb losses, a minimum ratio of
market value to book value of publicly traded shares and such other standards as the agency deems
appropriate.
On November 12, 1999, the President signed into law comprehensive legislation that modernizes the
financial services industry for the first time in decades. The Gramm-Leach-Bliley Act (GLBA)
permits bank holding companies to conduct essentially unlimited securities and insurance
activities, in addition to other activities determined by the Federal Reserve to be related to
financial services. As a result of the GLBA, Horizon may underwrite and sell securities and
insurance. It may acquire, or be acquired by, brokerage firms and insurance underwriters. Horizon
does not anticipate significant changes in its products or services as a result of the GLBA.
The USA PATRIOT Act of 2001 (the PATRIOT Act) is intended to strengthen the ability of U.S. Law
Enforcement to combat terrorism on a variety of fronts. The PATRIOT Act contains sweeping
anti-money laundering and financial transparency laws and requires financial institutions to
implement additional policies and procedures with respect to, or additional measures designed to
address, any or all the following matters, among others: money laundering, suspicious activities
and currency transaction reporting, and currency crimes. Many of the provisions in the PATRIOT Act
were to have expired December 31, 2005, but the U.S. Congress authorized renewals that extended the
provisions until March 10, 2006. In early March 2006, the U.S. Congress approved the USA PATRIOT
Improvement and Reauthorization Act of 2005 (the Reauthorization Act) and the USA PATRIOT Act
Additional Reauthorizing Amendments Act of 2006 (the PATRIOT Act Amendments), and they were
signed into law by President Bush on March 9, 2006. The Reauthorization Act makes permanent all
but two of the provisions that had been set to expire and provides that the remaining two
provisions, which relate to surveillance and the production of business records under the Foreign
Intelligence Surveillance Act, will expire in four years. The PATRIOT Act Amendments include
provisions allowing recipients of certain subpoenas to obtain judicial review of nondisclosure
orders and clarifying the use of certain subpoenas to obtain information from libraries. Horizon
does not anticipate that these changes will materially affect its operations.
On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002 (the
Sarbanes-Oxley Act). The Sarbanes-Oxley Act represents a comprehensive revision of laws
affecting corporate governance, accounting obligations and corporate reporting. The Sarbanes-Oxley
Act is applicable to all companies with equity or debt securities registered under the Securities
Exchange Act of 1934 (the 1934 Act). In particular, the Sarbanes-Oxley Act establishes: (i) new
requirements for audit committees, including independence, expertise and responsibilities; (ii)
additional responsibilities regarding financial statements for the Chief Executive Officer and
Chief Financial Officer of the reporting company; (iii) new standards for auditors and regulation
of audits; (iv) increased disclosure and reporting obligations for the reporting company and their
directors and executive officers; and (v) new and increased civil and criminal penalties for
violation of the securities laws. Management expects that significant additional efforts and
expense will continue to be required to comply with the provisions of the Sarbanes-Oxley Act.
The Fair and Accurate Credit Transactions Act of 2003 (the FACT Act) amended the Fair Credit
Reporting Act and made permanent certain federal preemptions that form the basis for a national
credit reporting system. The FACT Act was also intended to (i) address identity theft, (ii)
increase access to credit information, (iii) enhance the accuracy of credit reporting, (iv)
facilitate the opt-out by consumers from certain marketing solicitations, (v) protect medical
information, and (vi) promote financial literacy. The statute applies to credit reporting agencies
(commonly referred to as credit bureaus), financial institutions, other users of credit reports
and those who furnish information to credit bureaus.
6
On February 8, 2006, President Bush signed into law deposit insurance reform legislation. The new
legislation provides for the merger of the Bank Insurance Fund (BIF) and the Savings Association
Insurance Fund (SAIF) into a new Deposit Insurance Fund. The legislation directs the FDIC to
develop a new system of assessing premiums and provides that institutions will receive credits for
past premium payments that can be applied against future assessments. The legislation also makes
other changes, including increasing the coverage level per account for retirement accounts to
$250,000 and, beginning in 2011, will allow the FDIC to index the general $100,000 per account
coverage every five years to keep pace with inflation.
In addition to the matters discussed above, Horizon Bank is subject to additional regulation of its
activities, including a variety of consumer protection regulations affecting its lending, deposit,
and collection activities and regulations affecting secondary mortgage market activities. The
earnings of financial institutions are also affected by general economic conditions and prevailing
interest rates, both domestic and foreign, and by the monetary and fiscal policies of the United
States government and its various agencies, particularly the Federal Reserve.
Additional legislative and administrative actions affecting the banking industry may be considered
by the United States Congress, state legislatures and various regulatory agencies, including those
referred to above. It cannot be predicted with certainty whether such legislative or
administrative action will be enacted or the extent to which the banking industry in general or
Horizon and its affiliates will be affected.
BANK HOLDING COMPANY STATISTICAL DISCLOSURES
|
I. |
|
DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS EQUITY; INTEREST RATES AND
INTEREST DIFFERENTIAL |
|
|
|
|
Information required by this section of Securities Act Industry Guide 3 is presented in
Managements Discussion and Analysis as set forth in Item 7 below, herein incorporated by
reference. |
|
|
II. |
|
INVESTMENT PORTFOLIO |
|
A. |
|
The following is a schedule of the amortized cost and fair value of
investment securities available for sale at December 31, 2005, 2004, and 2003: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
(In thousand) |
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
|
Cost |
|
Fair Value |
|
|
|
Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and U.S.
Government agencies and corporations |
|
$ |
72,153 |
|
|
$ |
70,367 |
|
|
$ |
86,348 |
|
|
$ |
85,626 |
|
|
$ |
66,945 |
|
|
$ |
66,772 |
|
State and municipal |
|
|
64,608 |
|
|
|
65,972 |
|
|
|
54,881 |
|
|
|
57,327 |
|
|
|
57,799 |
|
|
|
60,230 |
|
Mortgage-backed securities |
|
|
119,392 |
|
|
|
116,020 |
|
|
|
124,666 |
|
|
|
124,308 |
|
|
|
72,806 |
|
|
|
73,546 |
|
Collateralized mortgage obligations |
|
|
22,781 |
|
|
|
22,153 |
|
|
|
13,380 |
|
|
|
13,338 |
|
|
|
14,354 |
|
|
|
14,488 |
|
Corporate notes |
|
|
632 |
|
|
|
665 |
|
|
|
632 |
|
|
|
683 |
|
|
|
600 |
|
|
|
659 |
|
|
|
|
Total investment securities |
|
$ |
279,566 |
|
|
$ |
275,177 |
|
|
$ |
279,907 |
|
|
$ |
281,282 |
|
|
$ |
212,504 |
|
|
$ |
215,695 |
|
|
|
|
7
|
|
|
INVESTMENT PORTFOLIO (continued) |
|
B. |
|
The following is a schedule of maturities of each category of debt securities
and the related weighted-average yield of such securities as of December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After One Year |
|
|
After Five Years |
|
|
|
|
|
|
One Year or |
|
|
Through Five |
|
|
Through Ten |
|
|
|
|
|
|
Less |
|
|
Years |
|
|
Years |
|
|
After Ten Years |
|
(In Thousands) |
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
|
|
Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and U.S.
Government agency securities
(1) |
|
$ |
5,909 |
|
|
|
3.38 |
% |
|
$ |
57,594 |
|
|
|
3.41 |
% |
|
$ |
6,864 |
|
|
|
3.72 |
% |
|
|
|
|
|
|
|
|
Obligations of states and
political subdivisions |
|
|
975 |
|
|
|
5.58 |
% |
|
|
8,472 |
|
|
|
4.40 |
% |
|
|
24,492 |
|
|
|
4.32 |
% |
|
$ |
32,033 |
|
|
|
4.46 |
% |
Mortgage-backed securities (2) |
|
|
|
|
|
|
|
|
|
|
36,684 |
|
|
|
4.71 |
% |
|
|
18,783 |
|
|
|
5.27 |
% |
|
|
60,553 |
|
|
|
4.86 |
% |
Collateralized mortgage
obligations (2) |
|
|
|
|
|
|
|
|
|
|
1,767 |
|
|
|
4.75 |
% |
|
|
2,357 |
|
|
|
4.17 |
% |
|
|
18,029 |
|
|
|
4.09 |
% |
Other securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
665 |
|
|
|
7.58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,884 |
|
|
|
3.69 |
% |
|
$ |
104,517 |
|
|
|
3.89 |
% |
|
$ |
52,496 |
|
|
|
4.39 |
% |
|
$ |
111,280 |
|
|
|
4.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Fair value is based on contractual maturity or call date where a call
option exists |
|
(2) |
|
Maturity based upon final maturity date |
|
|
|
The weighted-average interest rates are based on coupon rates for securities purchased
at par value and on effective interest rates considering amortization or accretion if the
securities were purchased at a premium or discount. Yields are not presented on a
tax-equivalent basis. |
|
|
|
|
Excluding those holdings of the investment portfolio in U.S. Treasury securities and other
agencies and corporations of the U.S. Government, there were no investments in securities
of any one issuer that exceeded 10% of the consolidated stockholders equity of Horizon at
December 31, 2005. |
|
|
III. |
|
LOAN PORTFOLIO |
|
A. |
|
Types of Loans Total loans on the balance sheet are comprised of the
following classifications at December 31 for the years indicated. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|
|
Commercial,
financial, agricultural
and commercial tax-exempt
loans |
|
$ |
273,310 |
|
|
$ |
203,966 |
|
|
$ |
152,362 |
|
|
$ |
111,897 |
|
|
$ |
100,912 |
|
Mortgage warehouse loans |
|
|
97,729 |
|
|
|
127,992 |
|
|
|
126,056 |
|
|
|
268,452 |
|
|
|
205,511 |
|
Real estate mortgage loans |
|
|
159,312 |
|
|
|
89,139 |
|
|
|
67,428 |
|
|
|
73,910 |
|
|
|
80,571 |
|
Installment loans |
|
|
202,383 |
|
|
|
142,945 |
|
|
|
101,872 |
|
|
|
81,534 |
|
|
|
79,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
732,734 |
|
|
$ |
564,042 |
|
|
$ |
447,718 |
|
|
$ |
535,793 |
|
|
$ |
466,801 |
|
|
|
|
8
|
|
|
LOAN PORTFOLIO (continued) |
|
B. |
|
Maturities and Sensitivities of Loans to Changes in Interest Rates The
following is a schedule of maturities and sensitivities of loans to changes in
interest rates, excluding real estate mortgage, mortgage warehousing and installment
loans, as of December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One |
|
|
|
|
Maturing or repricing |
|
One Year or |
|
Through |
|
After Five |
|
|
(In thousands) |
|
Less |
|
Five Years |
|
Years |
|
Total |
|
|
|
Commercial,
financial,
agricultural and
commercial
tax-exempt loans |
|
$ |
150,047 |
|
|
$ |
110,253 |
|
|
$ |
13,010 |
|
|
$ |
273,310 |
|
The following is a schedule of fixed-rate and variable-rate commercial, financial,
agricultural and commercial tax-exempt loans due after one year. (Variable-rate loans
are those loans with floating or adjustable interest rates.)
|
|
|
|
|
|
|
|
|
|
|
Fixed |
|
Variable |
(In thousands) |
|
Rate |
|
Rate |
|
|
|
Total commercial, financial, agricultural and
commercial tax-exempt loans due after one year |
|
$ |
69,936 |
|
|
$ |
53,327 |
|
|
1. |
|
Nonaccrual, Past Due and Restructured Loans The following schedule summarizes
nonaccrual, past due and restructured loans. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 (In thousands) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|
|
|
|
|
|
|
a. |
|
|
Loans accounted for on a nonaccrual
basis |
|
$ |
1,822 |
|
|
$ |
1,358 |
|
|
$ |
1,707 |
|
|
$ |
1,217 |
|
|
$ |
1,772 |
|
|
b. |
|
|
Accruing loans which are contractually past
due 90 days or more as to interest and principal
payments |
|
|
251 |
|
|
|
|
|
|
|
176 |
|
|
|
76 |
|
|
|
128 |
|
|
c. |
|
|
Loans not included in (a) or (b) which are
Troubled Debt Restructurings as defined by
SFAS No. 15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
2,073 |
|
|
$ |
1,358 |
|
|
$ |
1,883 |
|
|
$ |
1,293 |
|
|
$ |
1,900 |
|
|
|
|
|
|
|
|
|
|
|
The increase in nonaccrual loans in 2005 is primarily due to nonaccrual loans
acquired from Alliance of $389 thousand, an increase in consumer and commercial loans
of $44 thousand and $189 thousand, respectively. These increases were offset by a
decrease in mortgage loans of $158 thousand. The decrease in nonaccrual loans in
2004 is primarily due to decreases in consumer loans of $125 thousand and mortgage
loans of $337 thousand partially offset by an increase in commercial loans of $112
thousand. The increase in nonaccrual loans in 2003 is primarily due to increases in
consumer loans of $89 thousand, mortgage loans of $254 thousand and commercial loans
of $146 thousand. The decrease in nonaccrual loans in 2002 is primarily due to a
decrease in commercial loans of $868 thousand partially offset by an increase in
mortgage loans of $340 thousand. |
9
|
|
|
LOAN PORTFOLIO (continued) |
|
|
|
|
|
(In thousands) |
|
|
|
|
Gross interest income that would have been recorded on
nonaccrual loans outstanding as of December 31, 2005 in the
period if the loans had been current, in accordance with their
original terms and had been outstanding throughout the period
or since origination if held for part of the period. |
|
$ |
123 |
|
Interest income actually recorded on nonaccrual loans
outstanding as of December 31, 2005 and included in net income
for the period. |
|
|
63 |
|
|
|
|
|
Interest income not recognized during the period on
nonaccrual loans outstanding as of December 31, 2005. |
|
$ |
60 |
|
|
|
|
|
|
|
|
Discussion of Nonaccrual Policy |
|
|
1. |
|
From time to time, the Bank obtains information, which may lead
management to believe that the collection of payments may be doubtful on a
particular loan. In recognition of such, it is managements policy to convert the
loan from an earning asset to a nonaccruing loan. Further, it is managements
policy to place a commercial loan on a nonaccrual status when delinquent in excess
of 90 days, unless the Loan Committee approves otherwise. The officer responsible
for the loan, the senior lending officer and the senior collections officer must
review all loans placed on nonaccrual status. The senior collections officer
monitors the loan portfolio for any potential problem loans. |
|
|
2. |
|
Potential Problem Loans |
|
|
|
|
Impaired loans for which the discounted cash flows or collateral value exceeded the
carrying value of the loan totaled $583,000 and $428,000 at December 31, 2005 and
2004, respectively. The allowance for impaired loans, included in the Banks
allowance for loan losses totaled $492,000 and $65,000 at those respective dates.
The average balance of impaired loans during 2005 and 2004 was $150,000 and $292,000,
respectively. |
|
|
3. |
|
Foreign outstandings |
|
|
|
|
None |
|
|
4. |
|
Loan Concentrations |
|
|
|
|
As of December 31, 2005, there are no significant concentrations of loans exceeding
10% of total loans. See Item III A above for a listing of the types of loans by
concentration. |
|
D. |
|
Other Interest-Bearing Assets |
|
|
|
There are no other interest-bearing assets as of December 31, 2005, which would be
required to be disclosed under Item III C.1 or 2 if such assets were loans. |
10
|
IV. |
|
SUMMARY OF LOAN LOSS EXPERIENCE |
|
A. |
|
The following is an analysis of the activity in the allowance for loan losses
account: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|
|
LOANS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans outstanding at the end of the period (1) |
|
$ |
732,734 |
|
|
$ |
564,042 |
|
|
$ |
447,718 |
|
|
$ |
535,793 |
|
|
$ |
466,801 |
|
Average loans outstanding during the period (1) |
|
|
640,758 |
|
|
|
514,916 |
|
|
|
512,441 |
|
|
|
478,311 |
|
|
|
426,821 |
|
|
|
|
(1) |
|
Net of unearned income and deferred loan fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|
|
ALLOWANCE FOR LOAN LOSSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of the period |
|
$ |
7,193 |
|
|
$ |
6,909 |
|
|
$ |
6,255 |
|
|
$ |
5,410 |
|
|
$ |
4,803 |
|
|
|
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and agricultural loans |
|
|
(305 |
) |
|
|
(161 |
) |
|
|
|
|
|
|
(244 |
) |
|
|
(149 |
) |
Real estate mortgage loans |
|
|
(29 |
) |
|
|
(41 |
) |
|
|
(226 |
) |
|
|
(112 |
) |
|
|
(515 |
) |
Installment loans |
|
|
(1,096 |
) |
|
|
(863 |
) |
|
|
(758 |
) |
|
|
(841 |
) |
|
|
(917 |
) |
|
|
|
Total loans charged-off |
|
|
(1,430 |
) |
|
|
(1,065 |
) |
|
|
(984 |
) |
|
|
(1,197 |
) |
|
|
(1,581 |
) |
|
|
|
Recoveries of loans previously charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and agricultural loans |
|
|
161 |
|
|
|
79 |
|
|
|
20 |
|
|
|
90 |
|
|
|
115 |
|
Real estate mortgage loans |
|
|
2 |
|
|
|
2 |
|
|
|
23 |
|
|
|
24 |
|
|
|
301 |
|
Installment loans |
|
|
364 |
|
|
|
278 |
|
|
|
245 |
|
|
|
303 |
|
|
|
267 |
|
|
|
|
Total loan recoveries |
|
|
527 |
|
|
|
359 |
|
|
|
288 |
|
|
|
417 |
|
|
|
683 |
|
|
|
|
Net loans charged-off |
|
|
(903 |
) |
|
|
(706 |
) |
|
|
(696 |
) |
|
|
(780 |
) |
|
|
(898 |
) |
Provision charged to operating expense |
|
|
1,521 |
|
|
|
990 |
|
|
|
1,350 |
|
|
|
1,625 |
|
|
|
1,505 |
|
Acquired through acquisition |
|
|
557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
8,368 |
|
|
$ |
7,193 |
|
|
$ |
6,909 |
|
|
$ |
6,255 |
|
|
$ |
5,410 |
|
|
|
|
Ratio of net charge-offs to average loans
outstanding for the period |
|
|
(.14 |
)% |
|
|
(.14 |
)% |
|
|
(.14 |
)% |
|
|
(.16 |
)% |
|
|
(.21 |
)% |
|
|
|
|
B. |
|
The following schedule is a breakdown of the allowance for loan losses allocated by
type of loan and the percentage of loans in each category to total loans. |
|
|
|
|
Allocation of the Allowance for Loan Losses at December 31 (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
|
Loans |
|
|
|
|
|
Loans |
|
|
|
|
|
Loans |
|
|
|
|
|
Loans |
|
|
|
|
|
Loans |
|
|
Allowance |
|
to Total |
|
Allowance |
|
to Total |
|
Allowance |
|
to Total |
|
Allowance |
|
to Total |
|
Allowance |
|
to Total |
|
|
Amount |
|
Loans |
|
Amount |
|
Loans |
|
Amount |
|
Loans |
|
Amount |
|
Loan |
|
Amount |
|
Loans |
|
|
|
Commercial,
financial and
agricultural |
|
$ |
2,733 |
|
|
|
37 |
% |
|
$ |
2,469 |
|
|
|
36 |
% |
|
$ |
1,829 |
|
|
|
|
|
|
$ |
1,732 |
|
|
|
21 |
% |
|
$ |
1,678 |
|
|
|
22 |
% |
Real estate mortgage |
|
|
585 |
|
|
|
22 |
|
|
|
808 |
|
|
|
16 |
|
|
|
834 |
|
|
|
12 |
% |
|
|
712 |
|
|
|
14 |
|
|
|
641 |
|
|
|
17 |
|
Mortgage warehousing |
|
|
1,958 |
|
|
|
13 |
|
|
|
2,029 |
|
|
|
23 |
|
|
|
2,445 |
|
|
|
37 |
|
|
|
2,007 |
|
|
|
50 |
|
|
|
1,357 |
|
|
|
44 |
|
Installment |
|
|
2,958 |
|
|
|
28 |
|
|
|
1,860 |
|
|
|
25 |
|
|
|
1,524 |
|
|
|
23 |
|
|
|
1,574 |
|
|
|
15 |
|
|
|
1,702 |
|
|
|
17 |
|
Unallocated |
|
|
134 |
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
277 |
|
|
|
|
|
|
|
230 |
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,368 |
|
|
|
100 |
% |
|
$ |
7,193 |
|
|
|
100 |
% |
|
$ |
6,909 |
|
|
|
100 |
% |
|
$ |
6,255 |
|
|
|
100 |
% |
|
$ |
5,410 |
|
|
|
100 |
% |
|
|
|
|
|
|
In 1999, Horizon began a mortgage warehousing program. This program is described in
Managements Discussion and Analysis of Financial Condition and Results of Operation in
Item 7 below and in the Notes to the Financial Statements in Item 8 below, which are
incorporated herein by reference. The greatest risk related to these loans is
transaction and fraud risk. During 2005, Horizon processed over $2.4 billion in mortgage
warehouse loans. |
11
|
V. |
|
DEPOSITS |
|
|
|
|
Information required by this section is found in Managements Discussion and Analysis of
Financial Condition and Results of Operation in Item 7 below and in the Consolidated
Financial Statements and related notes in Item 8 below, which are incorporated herein by
reference. |
|
|
VI. |
|
RETURN ON EQUITY AND ASSETS |
|
|
|
|
Information required by this section is found in Managements Discussion and Analysis of
Financial Condition and Results of Operation in Item 7 below and in the Consolidated
Financial Statements and related notes in Item 8 below, which are incorporated herein by
reference. |
|
|
VII. |
|
SHORT-TERM BORROWINGS |
|
|
|
|
The following is a schedule of statistical information relative to securities sold under
agreements to repurchase which are secured by U.S. Treasury and U.S. Government agency
securities and mature within one year. There were no other categories of short-term
borrowings for which the average balance outstanding during the period was 30 percent or
more of stockholders equity at the end of the period. |
|
|
|
|
|
|
|
|
|
December 31 (thousands) |
|
2005 |
|
2004 |
Outstanding at year end |
|
$ |
35,824 |
|
|
$ |
27,681 |
|
Approximate weighted-average interest rate at year-end |
|
|
2.54 |
% |
|
|
1.40 |
% |
Highest amount outstanding as of any month-end during the year |
|
$ |
35,868 |
|
|
$ |
29,371 |
|
Approximate average outstanding during the year |
|
$ |
26,430 |
|
|
$ |
20,877 |
|
Approximate weighted-average interest during the year |
|
|
1.97 |
% |
|
|
.95 |
% |
12
FORWARD-LOOKING STATEMENTS AND RISK FACTORS
A cautionary note about forward-looking statements: In its oral and written statements, Horizon
from time to time includes forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Such forward-looking statements can include statements about
estimated cost savings, plans and objectives for future operations and expectations about Horizons
financial and business performance as well as economic and market conditions. They often can be
identified by the use of words like expect, may, could, intend, project, estimate,
believe or anticipate.
Horizon may include forward-looking statements in filings with the Securities and Exchange
Commission (SEC), such as this Form 10-K, in other written materials, and in oral statements made
by senior management to analysts, investors, representatives of the media, and others. It is
intended that these forward-looking statements speak only as of the date they are made, and Horizon
undertakes no obligation to update any forward-looking statement to reflect events or circumstances
after the date on which the forward-looking statement is made or to reflect the occurrence of
unanticipated events.
By their nature, forward-looking statements are based on assumptions and are subject to risks,
uncertainties, and other factors. You are cautioned that actual results may differ materially from
those contained in the forward-looking statement. The discussion in Managements Discussion and
Analysis of Financial Condition and Results of Operation in Item 7 of this Form 10-K lists some of
the factors that could cause Horizons actual results to vary materially from those expressed in or
implied by any forward-looking statements. Your attention is directed to this discussion.
Other risks and uncertainties that could affect Horizons future performance are set forth
immediately below in Item 1A Risk Factors
ITEM 1A. RISK FACTORS
As a financial institution, we are subject to a number of types of risks. Although we undertake a
variety of efforts to manage and control those risks, many of the risks are outside of our control.
Among the risks we face are the following:
|
|
|
credit risk: the risk that loan customers or other parties will be unable to
perform their contractual obligations; |
|
|
|
|
market risk: the risk that changes in market rates and prices will adversely
affect our financial condition or results of operation; |
|
|
|
|
liquidity risk: the risk that Horizon or the Bank will have insufficient cash or
access to cash to meet its operating needs; and |
|
|
|
|
operational risk: the risk of loss resulting from inadequate or failed internal
processes, people and systems, or external events. |
Investors should consider carefully these risks and the other risks and uncertainties described
below. Any of the following risks could materially adversely affect our business, financial
condition or operating results which could cause our stock price to decline. The risks and
uncertainties described below are not, however, the only ones that we may face. Additional risks
and uncertainties not currently known to us, or that we currently believe are not material, could
also materially adversely affect our business, financial condition or operating results.
Our financial performance may be adversely impacted if we are unable to continue to grow our
commercial and consumer loan portfolios, obtain low-cost funds and compete with other providers of
financial services.
Our ability to maintain our history of record earnings year after year will depend, in large part,
on our ability to continue to grow our commercial and consumer loan portfolios and obtain low-cost
funds. During 2004 and 2005, we focused on increasing commercial and consumer loans, and we intend
to continue to emphasize and grow these types of loans in the foreseeable future. This represented
a shift in our emphasis from 2002 and 2003 when we focused on mortgage banking services, which
generated a large portion of our income during those years.
13
We have also funded our growth with low-cost consumer deposits, and our ability to sustain our
growth will depend in part on our continued success in attracting such deposits or finding other
sources of low-cost funds.
Another factor in maintaining our history of record earnings will be our ability to expand our
scope of available financial services to our customers in an increasingly competitive environment.
In addition to other banks, our competitors include credit unions, securities dealers, brokers,
mortgage bankers, investment advisors, and finance and insurance companies. Competition is intense
in most of our markets. We compete on price and service with our competitors. Competition could
intensify in the future as a result of industry consolidation, the increasing availability of
products and services from non-banks, greater technological developments in the industry, and
banking reform.
Our commercial and consumer loans expose us to increased credit risks.
We have a large percentage of commercial and consumer loans. Commercial loans generally have
greater credit risk than residential mortgage loans because repayment of these loans often depends
on the successful business operations of the borrowers. These loans also typically have much
larger loan balances than residential mortgage loans. Consumer loans generally involve greater
risk than residential mortgage loans because they are unsecured or secured by assets that
depreciate in value. Although we undertake a variety of underwriting, monitoring and reserving
protections with respect to these types of loans, there can be no guarantee that we will not suffer
unexpected losses.
Changes in market interest rates could adversely affect our financial condition and results of
operations.
Our financial condition and result of operations are significantly affected by changes in market
interest rates. Our results of operations depend substantially on our net interest income, which
is the difference between the interest income that we earn on our interest-earning assets and the
interest expense that we pay on our interest-bearing liabilities. Our profitability depends on our
ability to manage our assets and liabilities during periods of changing market interest rates. If
rates increase rapidly as a result of an improving economy, we may have to increase the rates paid
on our deposits and borrowed funds more quickly than loans and investments reprice, resulting in a
negative impact on interest spreads and net interest income. The impact of rising rates could be
compounded if deposit customers move funds from savings accounts to higher rate certificate of
deposit accounts. Conversely, should market interest rates fall below current levels, our net
interest margin could also be negatively affected, as competitive pressures could keep us from
further reducing rates on our deposits, and prepayments and curtailments on assets may continue.
Such movements may cause a decrease in our interest rate spread and net interest margin, and
therefore, decrease our profitability.
We also are subject to reinvestment risk associated with changes in interest rates. Changes in
interest rates may affect the average life of loans and mortgage-related securities. Increases in
interest rates may decrease loan demand and/or may make it more difficult for borrowers to repay
adjustable rate loans. Decreases in interest rates often result in increased prepayments of loans
and mortgage-related securities, as borrowers refinance their loans to reduce borrowing costs.
Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to
reinvest the cash received from such prepayments in loans or other investments that have interest
rates that are comparable to the interest rates on existing loans and securities.
An economic slowdown in Northwestern Indiana and Southwestern Michigan could affect our business.
Our primary market area for deposits and loans consists of LaPorte and Porter Counties in
Northwestern Indiana and Berrien County in Southwestern Michigan. An economic slowdown in these
areas could hurt our business. Possible consequences of such a downturn could include the
following:
|
|
|
increases in loan delinquencies and foreclosures; |
|
|
|
|
declines in the value of real estate and other collateral for loans; and |
|
|
|
|
a decline in the demand for our products and services. |
14
We are subject to increased regulatory capital requirements.
As a condition to the approval of our acquisition of Alliance Financial Corporation in 2005, the
OCC, our primary regulator, required us to maintain regulatory capital ratios at 100 basis points
above the well capitalized minimums. This could affect our ability to compete with other financial
institutions not required to maintain these higher capital levels by limiting our ability to grow
assets. The OCC has not told us when these increased capital requirements will be lifted, but as
of December 31, 2005, we exceeded these heightened capital requirements.
If we are required to change the classification of our mortgage warehouse loans for capital
purposes, this could restrict the capital we have available for further growth.
We purchase home mortgages from mortgage companies under warehouse agreements whereby the mortgage
company has the right to repurchase the loan. We have historically classified these loans as home
mortgage loans for call report and regulatory capital purposes as opposed to treating them as
other loans. During the course of a routine, periodic examination by bank regulatory authorities
commenced in February 2003, the examination personnel raised the issue of whether our mortgage
warehouse loans should be treated as other loans for call report purposes. We submitted a
position statement to the regulators in 2003 substantiating our classification of these loans and
had various follow-up conversations with them thereafter. The regulatory authorities have never
required us to change the classification of these loans, and we believe the matter is resolved;
although the regulatory authorities have never told us this matter is settled. If we are required
to change our treatment of these loans, it will change our calculations for risk-based capital and
reduce our risk-based capital ratios which may restrict our ability to grow our assets.
Because our stock is thinly traded, it may be more difficult for you to sell your shares or buy
additional shares when you desire to do so and the price may be volatile.
Although our common stock has been listed on The Nasdaq Capital Market since December 2001, our
common stock is thinly traded. Average daily trading volume during 2005 was only 2,914 shares.
The prices of thinly traded stocks, such as ours, are typically more volatile than stocks traded in
a large, active public market and can be more easily impacted by sales or purchases of large blocks
of stock. Thinly traded stocks are also less liquid, and because of the low volume of trades, you
may be unable to sell your shares when you desire to do so.
The preparation of our financial statements requires the use of estimates that may vary from actual
results.
The preparation of consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make significant
estimates that affect the financial statements. One of our most critical estimates is the level of
the allowance for loan losses. Due to the inherent nature of these estimates, we cannot provide
absolute assurance that we will not have to increase the allowance for loan losses and/or sustain
loan losses that are significantly higher than the provided allowance.
Our mortgage warehouse and indirect lending operations are subject to a higher fraud risk than our
other lending operations.
We buy loans originated by mortgage bankers and automobile dealers. Because we must rely on the
mortgage bankers and automobile dealers in making and documenting these loans, there is an
increased risk of fraud to us on the part of the third-party originators and the underlying
borrowers. In order to guard against this increased risk, we perform investigations on the loan
originators we do business with, and we review the loan files and loan documents we purchase to
attempt to detect any irregularities or legal noncompliance. However, there is no guarantee that
our procedures will detect all cases of fraud or legal noncompliance.
15
We are subject to extensive regulation and changes in laws, regulations and policies could
adversely affect our business.
Our operations are subject to extensive regulation by federal agencies. See Supervision and
Regulation in the description of our Business in Item 1 above for detailed information on the laws
and regulations to which we are subject. Changes in applicable laws, regulations or regulator
policies could materially affect our business. The likelihood of any major changes in the future
and their effects are impossible to determine.
Our inability to continue to accurately process large volumes of transactions could adversely
impact our business and financial results.
In the normal course of business, we process large volumes of transactions. If systems of internal
control should fail to work as expected, if systems are used in an unauthorized manner, or if
employees subvert the system of internal controls, significant losses could result.
We process large volumes of transactions on a daily basis and are exposed to numerous types of
operational risk. Operational risk resulting from inadequate or failed internal processes, people,
and systems includes the risk of fraud by persons inside or outside the company, the execution of
unauthorized transactions by employees, errors relating to transaction processing and systems, and
breaches of the internal control system and compliance requirements. This risk of loss also
includes the potential legal actions that could arise as a result of the operational deficiency or
as a result of noncompliance with applicable regulatory standards.
We establish and maintain systems of internal operational controls that provide us with timely and
accurate information about our level of operational risk. While not foolproof, these systems have
been designed to manage operational risk at appropriate, cost-effective levels. Procedures exist
that are designed to ensure that policies relating to conduct, ethics, and business practices are
followed. From time to time, losses from operational risk may occur, including the effects of
operational errors.
While we continually monitor and improve the system of internal controls, data processing systems,
and corporate-wide processes and procedures, there can be no assurance that future losses will not
occur.
The preparation of our financial statements requires the use of estimates that may vary from actual
results.
The preparation of consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make significant
estimates that affect the financial statements. One of our most critical estimates is the level of
the allowance for loan losses. Due to the inherent nature of these estimates, we cannot provide
absolute assurance that we will not have to increase the allowance for loan losses and/or sustain
loan losses that are significantly higher than the provided allowance.
ITEM 1B. UNRESOLVED STAFF COMMENTS
Not applicable.
ITEM 2. PROPERTIES
The main office of Horizon and the Bank is located at 515 Franklin Square, Michigan City, Indiana.
The building located across the street from the main office of Horizon and the Bank, at 502
Franklin Square, houses the credit administration, operations, facilities and purchasing and
information technology departments of the Bank. In addition to these principal facilities, the Bank has 14
sales
16
offices located at:
3631 South Franklin Street, Michigan City, Indiana
113 W. First St., Wanatah, Indiana
1500 W. Lincolnway, LaPorte, Indiana
423 South Roosevelt Street, Chesterton, Indiana
4208 N. Calumet, Valparaiso, Indiana
2650 Willowcreek Road, Portage, Indiana
233 East 84th Drive, Merrillville, Indiana
811 Ship Street, St Joseph, Michigan
2608 Niles Road, St Joseph, Michigan
233 South Main Street, South Bend, Indiana
1808 East Bristol Street, Suite K, Elkhart, Indiana
500 West Buffalo Street, New Buffalo, Michigan
13696 Redarrow Highway, Harbert, Michigan
6801 West U.S. 12 Three Oaks, Michigan
Horizon owns all of the facilities, except for the South Bend, Elkhart, Portage and Merrillville,
Indiana offices, which are leased from third parties.
ITEM 3. LEGAL PROCEEDINGS
No material pending legal proceedings, other than ordinary routine litigation incidental to
the business to which Horizon or any of its subsidiaries is a party or of which any of their
property is subject.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of Horizons stockholders during the fourth quarter of the
2005 fiscal year.
17
SPECIAL ITEM: EXECUTIVE OFFICERS OF REGISTRANT
|
|
|
|
|
|
|
Robert C. Dabagia
|
|
|
67 |
|
|
Chairman of Horizon since 1998; Chief
Executive Officer of Horizon and the Bank
until July 1, 2001. |
|
|
|
|
|
|
|
Craig M. Dwight
|
|
|
48 |
|
|
Chairman and Chief Executive Officer of the
Bank since January 2003; President and Chief
Executive Officer of Horizon and the Bank
since July 1, 2001; President and Chief
Administrative Officer of Horizon and
President of the Bank since 1998. |
|
|
|
|
|
|
|
Thomas H. Edwards
|
|
|
53 |
|
|
President and Chief Operating Officer of the
Bank since January 2003; Executive Vice
President and Senior Lender of Horizon and the
Bank since 1999. |
|
|
|
|
|
|
|
Lawrence J. Mazur
|
|
|
57 |
|
|
President and Chief Executive Officer of
Horizon Trust & Investment Management, N.A.
since January 2003; President of Horizon
Trust & Investment Management, N.A. since
December 1998; Secretary of Horizon Bancorp
since 2001. |
|
|
|
|
|
|
|
James H. Foglesong
|
|
|
60 |
|
|
Chief Financial Officer of Horizon and the
Bank since January 2001; Executive Vice
President and Chief Financial Officer,
Security Financial Bancorp since 1995. |
|
|
|
|
|
|
|
James D. Neff
|
|
|
46 |
|
|
Executive Vice President-Mortgage Banking of
Horizon Bank since January 2004; Senior Vice
President, Horizon Bank since October 1999. |
|
|
|
|
|
|
|
Richard M.
Leagre, Esq.
|
|
|
68 |
|
|
Vice President and General Counsel of Horizon
since April 1, 2005; Partner, Barnes &
Thornburg LLP (law firm) from September 1,
2003 until March 31, 2005; Senior Counsel of
Leagre Chandler & Millard LLP (law firm) and
Principal of Concord Partners (strategic
advisory firm) from July 1, 1997 to August 31,
2003. |
18
PART II
|
|
|
ITEM 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES |
There were no purchases by the Company of its common stock during the fourth quarter.
The other information regarding Horizons common stock is included under the caption Horizons
Common Stock and Related Stockholders Matters in Item 8 below, which is incorporated by
reference.
ITEM 6. SELECTED FINANCIAL DATA
The information required under this item is incorporated by reference to the information appearing
under the caption Summary of Selected Financial Data in Item 8 of this Form 10-K.
|
|
|
ITEM 7. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION |
Horizon Bancorp and Subsidiaries
Managements Discussion and Analysis of
Financial Condition and Results of Operations
(Table Dollar Amounts in Thousands)
Overview
In June of 2005, Horizon completed the purchase of Alliance. Included in the purchase were total
assets of $141 million, including $29 million of investments and $86 million of loans. Total
liabilities assumed in the purchase were $128 million, including deposits of $117 million and $9
million of borrowings.
In 2004, Horizon shifted the emphasis in lending from residential mortgage lending to more
traditional commercial banking functions. This shift continued in 2005, and Horizon was able to
continue to diversify its revenue streams. Commercial loans grew 34% to over $270 million and
consumer loans increased by 42% to over $200 million. Residential portfolio loans increased 79% to
over $159 million and mortgage warehouse loans decreased 24% to under $98 million. An improving
local economy, strong sales effort and the addition of experienced lenders fueled the commercial
growth. The southwest Michigan market continued to have its strong growth pattern. Consumer loans
grew as a result of additional home equity lending in all markets and expansion of indirect lending
into southwest Michigan.
An increase of 40% in deposits funded the increase in earning assets and provided liquidity to
decrease borrowed funds by 17%.
Critical Accounting Policies
Horizon has established various accounting policies, which govern the application of accounting
principles generally accepted in the United States in the preparation the Companys financial
statements. The significant accounting policies of the Company are described in the notes to the
consolidated financial statements included in Part II, Item 8 on Form 10-K. Certain of these
policies are important to the portrayal of the Companys financial condition, since they require
management to
19
make difficult, complex or subjective judgments, some of which may relate to matters
that are inherently uncertain. Management has identified the following as critical accounting
policies:
Allowance for Loan Losses
The allowance for loan losses, which is established through the provision for loan losses, is based
on managements evaluation of the level of allowance required in relation to the estimated loss
exposure in the loan portfolio. Management believes the allowance for loan losses is a significant
estimate and therefore evaluates it for adequacy each quarter. Management considers factors such as
previous loss experience, the size and composition of the loan portfolio, current economic and real
estate market conditions, the performance of individual loans in relation to contract terms, and
estimated fair value of collateral that secures the loans. The use of different estimates or
assumptions could produce a different allowance for loan losses. Additional discussion regarding
the allowance for loan losses is included the following Analysis of Financial Condition.
Goodwill and Intangible Assets
Management believes that the accounting for goodwill and other intangible assets also involves a
higher degree of judgment than most other significant accounting policies. Statement of Financial
Accounting Standard (SFAS) No. 142, Accounting for Goodwill and Other Intangible Assets,
establishes standards for the amortization of acquired intangible assets and impairment assessment
of goodwill. At December 31, 2005, Horizon had core deposit intangibles of $2.780 million subject
to amortization and $5.787 million of goodwill, which was not subject to amortization. Goodwill
arising from business combinations represents the value attributable to unidentifiable intangible
assets in the business acquired. Horizons goodwill relates to the value inherent in the banking
industry and that value is dependent upon the ability of Horizon to provide quality, cost effective
banking services in a competitive marketplace. The goodwill value is supported by revenue that is
in part driven by the volume of business transacted. A decrease in earnings resulting from a
decline in the customer base or the inability to deliver cost effective services over sustained
periods can lead to impairment of goodwill that could adversely impact earnings in future periods.
SFAS No. 142 requires an annual evaluation of goodwill for impairment. The evaluation of goodwill
for impairment requires the use of estimates and assumptions. Horizon has concluded that the
recorded value of goodwill was not impaired.
Mortgage Servicing Rights
Servicing assets are recognized as separate assets when rights are acquired through purchase or
through the sale of financial assets on a servicing-retained basis. Capitalized servicing rights
are amortized into noninterest income in proportion to, and over the period of, the estimated
future net servicing income of the underlying financial assets. Servicing assets are evaluated
regularly for impairment based upon the fair value of the rights as compared to amortized cost.
Impairment is determined by stratifying servicing rights by predominant characteristics, such as
interest rates, original loan terms and whether the loans are fixed or adjustable rate mortgages.
Fair value is determined using prices for similar assets with similar characteristics, when
available, or based upon discounted cash flows using market-based assumptions. When the book value
of an individual stratum exceeds its fair value, an impairment reserve is recognized so that each
individual stratum is carried at the lower of its amortized book value or fair value. In periods of
falling market interest rates, accelerated loan prepayment speeds can adversely impact the fair
value of these mortgage-servicing rights relative to their book value. In the event that the fair
value of these assets was to increase in the future, Horizon can recognize the increased fair value
to the extent of the impairment allowance but cannot recognize an asset in excess of its amortized
book value. Future changes in managements assessment of the impairment of these servicing assets,
as a result of changes in observable market data relating to market interest rates, loan prepayment
speeds, and other factors, could impact Horizons financial condition and results of operations
either positively or adversely.
20
Analysis of Financial Condition
Investment Securities
Horizon maintains a high quality investment portfolio with low credit risk. Investment securities
totaled $275.177 million at December 31, 2005, and consisted of U. S. Treasury and Government
Agency securities of $70.367 million (25.6)%; Municipal securities of $65.972 million (24.0)%;
Mortgage-Backed securities of $116.020 million (42.2)%; collateralized mortgage obligations of
$22.153 million (8.0)%; and corporate securities of $665 thousand (.2)%.
As indicated above, 50.2% of the investment portfolio consists of mortgage-backed securities and
collateralized mortgage obligations. These instruments are secured by residential mortgages of
varying maturities. Principal and interest payments are received monthly as the underlying
mortgages are repaid. These payments also include prepayments of mortgage balances as borrowers
either sell their homes or refinance their mortgages. Therefore, mortgage-backed securities and
collateralized mortgage obligations have maturities that are stated in terms of average life. The
average life is the average amount of time that each dollar of principal is expected to be
outstanding. As of December 31, 2005, the mortgage-backed securities and collateralized mortgage
obligations in the investment portfolio had an average life of 3.96 years. Securities that have
interest rates above current market rates are purchased at a premium. These securities may
experience a significant increase in prepayments when lower market interest rates create an
incentive for the borrower to refinance the underlying mortgage. This may result in a decrease of
current income, however, this risk is mitigated by a shorter average life. Management currently
believes that prepayment risk on these securities is nominal.
At December 31, 2005 and 2004, all investment securities were classified as available for sale.
Securities classified as available for sale are carried at their fair value, with both unrealized
gains and losses added or subtracted, net of tax, directly to stockholders equity. This
accounting method adds potential volatility to stockholders equity, but net income is not affected
unless securities are sold. Net depreciation on these securities totaled $4.389 million, which
resulted in a $2.853 million reduction, net of tax, to stockholders equity at December 31, 2005.
This compared to an $894 thousand, net of tax, addition in stockholders equity at December 31,
2004.
As a member of the Federal Reserve and Federal Home Loan Bank system, Horizon is required to
maintain an investment in the common stock of each entity. The investment in common stock is based
on a predetermined formula. At December 31, 2005, Horizon has investments in the common stock of
the Federal Reserve and Federal Home Loan Bank totaling $12.983 million compared to $11.279 million
at December 31, 2004.
At December 31, 2005, Horizon does not maintain a trading account and is not using any derivative
products for hedging or other purposes.
21
Loans
Total loans, the principal earning asset of the Bank, were $732.734 million at December 31, 2005.
The current level of loans is an increase of 29.9% from the December 31, 2004, level of $564.042
million. As the table below indicates, the increase is related to growth in all lending areas
except for mortgage warehouse loans which declined during 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar |
|
Percent |
December 31 |
|
2005 |
|
2004 |
|
Change |
|
Change |
|
Real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 4 family |
|
$ |
152,818 |
|
|
$ |
85,694 |
|
|
$ |
67,124 |
|
|
|
78.33 |
% |
Other |
|
|
6,494 |
|
|
|
3,445 |
|
|
|
3,049 |
|
|
|
88.51 |
|
|
|
|
|
|
|
|
Total |
|
|
159,312 |
|
|
|
89,139 |
|
|
|
70,173 |
|
|
|
78.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital and equipment |
|
|
130,410 |
|
|
|
99,783 |
|
|
|
30,627 |
|
|
|
30.69 |
|
Real estate, including agriculture |
|
|
128,240 |
|
|
|
89,818 |
|
|
|
38,422 |
|
|
|
42.78 |
|
Tax exempt |
|
|
2,529 |
|
|
|
5,804 |
|
|
|
(3,275 |
) |
|
|
(56.43 |
) |
Other |
|
|
12,131 |
|
|
|
8,561 |
|
|
|
3,570 |
|
|
|
41.70 |
|
|
|
|
|
|
|
|
Total |
|
|
273,310 |
|
|
|
203,966 |
|
|
|
69,344 |
|
|
|
34.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto |
|
|
95,514 |
|
|
|
55,363 |
|
|
|
40,151 |
|
|
|
72.52 |
|
Recreation |
|
|
7,708 |
|
|
|
4,969 |
|
|
|
2,739 |
|
|
|
55.12 |
|
Real estate/home improvement |
|
|
36,767 |
|
|
|
32,079 |
|
|
|
4,688 |
|
|
|
14.61 |
|
Home equity |
|
|
52,129 |
|
|
|
39,492 |
|
|
|
12,637 |
|
|
|
32.00 |
|
Unsecured |
|
|
1,918 |
|
|
|
1,653 |
|
|
|
265 |
|
|
|
16.03 |
|
Other |
|
|
8,347 |
|
|
|
9,389 |
|
|
|
(1,042 |
) |
|
|
(11.10 |
) |
|
|
|
|
|
|
|
Total |
|
|
202,383 |
|
|
|
142,945 |
|
|
|
59,438 |
|
|
|
41.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage warehouse loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime |
|
|
48,571 |
|
|
|
66,402 |
|
|
|
(17,831 |
) |
|
|
(26.85 |
) |
Sub-Prime |
|
|
49,158 |
|
|
|
61,590 |
|
|
|
(12,432 |
) |
|
|
(20.19 |
) |
|
|
|
|
|
|
|
Total |
|
|
97,729 |
|
|
|
127,992 |
|
|
|
(30,263 |
) |
|
|
(23.64 |
) |
|
|
|
|
|
|
|
Grand total |
|
$ |
732,734 |
|
|
$ |
564,042 |
|
|
$ |
168,692 |
|
|
|
29.91 |
|
|
|
|
|
|
|
|
The acceptance and management of credit risk is an integral part of the Banks business as a
financial intermediary. The Bank has established rigorous underwriting standards including a
policy that monitors the lending function through strict administrative and reporting requirements
as well as an internal loan review of consumer and small business loans. The Bank also uses an
independent third-party loan review function that regularly reviews asset quality.
Real Estate Loans
Real estate loans totaled $159.312 million or 21.7% of total loans as of December 31, 2005,
compared to $89.139 million or 15.8% of total loans as of December 31, 2004. This category
consists of home mortgages that generally require a loan to value of no more than 80%. Some
special guaranteed or insured real estate loan programs do permit a higher loan to collateral value
ratio.
22
In addition to the customary real estate loans described above, the Bank also has outstanding on
December 31, 2005, $52.129 million in home equity lines of credit compared to $39.492 million at
December 31, 2004. Credit lines normally limit the loan to collateral value to no more than 89%.
These loans are classified as consumer loans in the table above and in Note 4 of the consolidated
financial statements.
Residential real estate lending is a highly competitive business. As of December 31, 2005, the
real estate loan portfolio reflected a wide range of interest rates and repayment patterns, but
could generally be categorized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
|
|
|
Percent of |
|
|
|
|
Amount |
|
Portfolio |
|
Yield |
|
Amount |
|
Portfolio |
|
Yield |
|
|
|
Fixed rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly payment |
|
$ |
43,752 |
|
|
|
27.46 |
% |
|
|
6.13 |
% |
|
$ |
26,500 |
|
|
|
29.73 |
% |
|
|
5.85 |
% |
Biweekly payment |
|
|
3,275 |
|
|
|
2.06 |
|
|
|
6.43 |
|
|
|
3,803 |
|
|
|
4.27 |
|
|
|
6.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustable rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly payment |
|
|
112,240 |
|
|
|
70.45 |
|
|
|
5.29 |
|
|
|
58,781 |
|
|
|
65.94 |
|
|
|
5.20 |
|
Biweekly payment |
|
|
45 |
|
|
|
.03 |
|
|
|
6.12 |
|
|
|
55 |
|
|
|
.06 |
|
|
|
4.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
159,312 |
|
|
|
100.00 |
% |
|
|
5.54 |
% |
|
$ |
89,139 |
|
|
|
100.00 |
% |
|
|
5.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2005 and 2004, approximately $98 million and $106 million, respectively, of residential
mortgages were sold into the secondary market. Horizon anticipates that the volume of mortgage
loan activity will remain fairly constant in 2006. Overall mortgage activity is anticipated to
decline, however, as Horizon enters new markets, originations in these markets should offset the
overall decline.
In addition to the real estate loan portfolio, the Bank sells real estate loans and retains the
servicing rights. Loans serviced for others are not included in the consolidated balance sheets.
The unpaid principal balances and number of loans serviced for others totaled approximately
$164,885,000 and 1,971 and $171,367,000 and 2,048 at December 31, 2005 and 2004, respectively.
The Bank began capitalizing mortgage servicing rights during 2000 and the aggregate fair value of
capitalized mortgage servicing rights at December 31, 2005, totaled approximately $1,793,000.
Comparable market values and a valuation model that calculates the present value of future cash
flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics
including product type, investor type and interest rates, were used to stratify the originated
mortgage servicing rights.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
Mortgage Servicing Rights |
|
|
|
|
|
|
|
|
|
|
|
|
Balances, January 1 |
|
$ |
1,473 |
|
|
$ |
1,429 |
|
|
$ |
939 |
|
Servicing rights capitalized |
|
|
239 |
|
|
|
482 |
|
|
|
860 |
|
Amortization of servicing rights |
|
|
(434 |
) |
|
|
(438 |
) |
|
|
(370 |
) |
|
|
|
|
|
|
1,278 |
|
|
|
1,473 |
|
|
|
1,429 |
|
Impairment allowance |
|
|
(44 |
) |
|
|
(141 |
) |
|
|
(296 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31 |
|
$ |
1,234 |
|
|
$ |
1,332 |
|
|
$ |
1,133 |
|
|
|
|
23
Commercial Loans
Commercial loans totaled $273.310 million or 37.3% of total loans as of December 31, 2005, compared
to $203.966 million or 36.2% as of December 31, 2004. An improving local economy, a strong sales
effort, the addition of experienced lenders and the Alliance acquisition all contributed to the
commercial growth.
Commercial loans consisted of the following types of loans at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
|
|
|
Percent of |
|
|
Number |
|
Amount |
|
Portfolio |
|
Number |
|
Amount |
|
Portfolio |
|
|
|
SBA guaranteed loans |
|
|
26 |
|
|
$ |
4,782 |
|
|
|
1.75 |
% |
|
|
25 |
|
|
$ |
6,110 |
|
|
|
3.00 |
% |
Municipal government |
|
|
44 |
|
|
|
2,529 |
|
|
|
.93 |
|
|
|
20 |
|
|
|
5,804 |
|
|
|
2.85 |
|
Lines of credit |
|
|
406 |
|
|
|
46,999 |
|
|
|
17.20 |
|
|
|
304 |
|
|
|
31,480 |
|
|
|
15.43 |
|
Real estate and
equipment term
loans |
|
|
998 |
|
|
|
219,000 |
|
|
|
80.12 |
|
|
|
634 |
|
|
|
160,572 |
|
|
|
78.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,474 |
|
|
$ |
273,310 |
|
|
|
100.00 |
% |
|
|
983 |
|
|
$ |
203,966 |
|
|
|
100.00 |
% |
|
|
|
Consumer Loans
Consumer loans totaled $202.383 million or 27.6% of total loans as of December 31, 2005, compared
to $142.945 million or 25.3% as of December 31, 2004. The total consumer loan portfolio increased
41.6% in 2005. The growth in consumer loans resulted from an increase in the number of automobile
dealers from whom Horizon buys loans. Growth also came in home equity lines of credit through
increased marketing and a more competitive product.
Mortgage Warehouse Loans
In November 1999, Horizon began a mortgage-warehousing program. Horizon enters into agreements
with mortgage companies and purchases, at its discretion, mortgage loans from mortgage companies at
par, net of certain fees, and later sells them back to the mortgage companies at the same amount
and without recourse provisions. Interest income is recorded based upon a rate of interest tied to
the prime rate during the funding period, not the rates on the individual note. Such loans are
made to individuals and reviewed, prior to purchase, for evidence that the loans are of secondary
market quality and meet Horizons internal underwriting guidelines. An assignment of the mortgage
to Horizon is required. In addition, Horizon takes possession of the original note and forwards
such note to the end investor. In the event that the end investor would not honor this commitment
and the mortgage companies would not be able to honor their repurchase obligations, Horizon would
then need to sell these loans in the secondary market at the fair value of these loans. Loans are
typically resold within 30 days and are seldom held more than 90 days.
Allowance and Provision for Loan Losses/Critical Accounting Policy
An allowance for loan losses is maintained to absorb loan losses inherent in the loan portfolio.
The determination of the allowance for loan losses is a critical accounting policy that involves
managements ongoing quarterly assessments of the probable estimated losses inherent in the loan
portfolio. The identification of loans that may have potential losses is subjective, therefore, a
general reserve is maintained to cover all potential losses within the entire loan portfolio.
Horizon utilizes a loan grading system that helps identify, monitor, and address asset quality
problems, in an adequate and timely manner. Each quarter, various factors affecting the quality of
the loan portfolio are reviewed. Large credits are reviewed on an individual basis for loss
potential. Other loans are reviewed as a group based upon previous trends of loss experience.
Horizon also reviews the current and
anticipated economic conditions of its lending market as well as transaction risk to determine the
effect they may have on the loss experience of the loan portfolio.
24
At December 31, 2005, the allowance for loan losses was $8.368 million or 1.14% of total loans
outstanding, compared to $7.193 million or 1.28% at December 31, 2004. During 2005, the provision
for loan losses totaled $1.521 million compared to $990 thousand in 2004. Additionally, Horizon
added $557 thousand to the allowance for homogeneous loan pools acquired through the Alliance
acquisition. The allowance as a percent of total loans decreased due to strong credit quality and
loan loss ratios which are better than those of Horizons peers. However, no assurance can be
given that Horizon will not, in any particular period, sustain loan losses that are significant in
relation to the amount reserved, or that subsequent evaluations of the loan portfolio, in light of
factors then prevailing, including economic conditions and managements ongoing quarterly
assessments of the portfolio, will not require increases in the allowance for loan losses. Horizon
considers the allowance for loan losses to be adequate to cover losses inherent in the loan
portfolio as of December 31, 2005.
Nonperforming Loans
Nonperforming loans are defined as loans that are greater than 90 days delinquent or have had the
accrual of interest discontinued by management. Management continues to work diligently toward
returning nonperforming loans to an earning asset basis. Nonperforming loans for the previous
three years ending December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
Nonperforming loans |
|
$ |
1,822 |
|
|
$ |
1,358 |
|
|
$ |
1,882 |
|
Nonperforming loans total 22% of the allowance for loan losses at December 31, 2005, compared to
19% and 27% of the allowance for loan losses on December 31, 2004 and 2003, respectively.
A loan becomes impaired when, based on current information, it is probable that a creditor will be
unable to collect all amounts due according to the contractual terms of the loan agreement. When a
loan is classified as impaired, the degree of impairment must be recognized by estimating future
cash flows from the debtor. The present value of these cash flows is computed at a discount rate
based on the interest rate contained in the loan agreement. However, if a particular loan has a
determinable market value, the creditor may use that value. Also, if the loan is secured and
considered collateral dependent, the creditor may use the fair value of the collateral.
Smaller-balance, homogeneous loans are evaluated for impairment in total. Such loans include
residential first mortgage loans secured by 1 4 family residences, residential construction
loans, automobile, home equity, second mortgage loans and mortgage warehouse loans. Commercial
loans and mortgage loans secured by other properties are evaluated individually for impairment.
When analysis of borrower operating results and financial condition indicate that underlying cash
flows of a borrowers business are not adequate to meet its debt service requirements, the loan is
evaluated for impairment. Often this is associated with a delay or shortfall in payments of 30
days or more. Loans are generally moved to nonaccrual status when 90 days or more past due. These
loans are often considered impaired. Impaired loans, or portions thereof, are charged off when
deemed uncollectible.
Other real estate owned (OREO) net of any related allowance for OREO losses for the previous three
years ending December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
Other real estate owned |
|
$ |
23 |
|
|
$ |
276 |
|
|
$ |
15 |
|
25
Deposits
The primary source of funds for the Bank comes from the acceptance of demand and time deposits.
However, at times the Bank will use its ability to borrow funds from the Federal Home Loan Bank and
other sources when it can do so at interest rates and terms that are superior to those required for
deposited funds. Total deposits were $855.566 million at December 31, 2005, compared to $612.217
million at December 31, 2004, or an increase of 39.7%. Average deposits and rates by category for
the pervious three years ended December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance Outstanding for |
|
Average Rate Paid for the Year |
|
|
the Year Ended December 31 |
|
Ended December 31 |
|
|
2005 |
|
2004 |
|
2003 |
|
2005 |
|
2004 |
|
2003 |
|
Noninterest-bearing demand
deposits |
|
$ |
73,501 |
|
|
$ |
62,634 |
|
|
$ |
56,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits |
|
|
165,767 |
|
|
|
104,909 |
|
|
|
90,614 |
|
|
|
1.44 |
% |
|
|
.46 |
% |
|
|
.38 |
% |
Savings deposits |
|
|
38,231 |
|
|
|
36,265 |
|
|
|
34,955 |
|
|
|
.36 |
|
|
|
.20 |
|
|
|
.27 |
|
Money market |
|
|
143,652 |
|
|
|
123,013 |
|
|
|
90,494 |
|
|
|
2.37 |
|
|
|
1.27 |
|
|
|
1.33 |
|
Time deposits |
|
|
320,014 |
|
|
|
266,201 |
|
|
|
237,676 |
|
|
|
3.42 |
|
|
|
3.22 |
|
|
|
3.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
741,165 |
|
|
$ |
593,022 |
|
|
$ |
510,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Horizon continually revises and enhances its interest-bearing consumer and commercial demand
deposit products based on local market conditions and its need for funding to support various types
of assets. These product changes caused the changes in the average balances and rates paid as
displayed in the table above.
Certificates of deposit of $100,000 or more, which are considered to be rate sensitive and are not
considered a part of core deposits, mature as follows as of December 31, 2005:
|
|
|
|
|
Due in three months or less |
|
$ |
51,319 |
|
Due after three months through six months |
|
|
9,639 |
|
Due after six months through one year |
|
|
15,126 |
|
Due after one year |
|
|
35,759 |
|
Interest expense on time certificates of $100,000 or more was approximately $2.059 million, $1.762
million and $1.757 million for 2005, 2004 and 2003, respectively.
Off-Balance Sheet Arrangements
As of December 31, 2005, Horizon does not have any off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on the Companys financial condition, change
in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that are material to investors. The term off-balance sheet
arrangement generally means any transaction, agreement, or other contractual arrangement to which
an entity unconsolidated with the Company is a party under which the Company has (i) any obligation
arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained
or contingent interest in assets transferred to such entity or similar arrangement that serves as
credit, liquidity or market risk support for such assets.
26
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within One |
|
|
One to Three |
|
|
Three to |
|
|
After Five |
|
|
|
Year |
|
|
Years |
|
|
Five Years |
|
|
Years |
|
|
|
|
Deposits |
|
$ |
711,501 |
|
|
$ |
140,351 |
|
|
$ |
3,118 |
|
|
$ |
596 |
|
Long-term debt obligations (1) |
|
$ |
15,658 |
|
|
|
38,596 |
|
|
|
142 |
|
|
|
79,213 |
|
Subordinated debentures (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,837 |
|
|
|
|
(1) |
|
Includes debt obligations to the Federal Home Loan Bank and term repurchase agreements with
maturities beyond one year borrowed by Horizons banking subsidiary. See Note 9 in Horizons
Consolidated Financial Statements. |
|
(2) |
|
Includes Trust Preferred Capital Securities issued by Horizon Statutory Trusts I and II and
those assumed in the acquisition of Alliance. See Note 11 in Horizons Consolidated Financial
Statements. |
|
|
|
|
|
|
|
|
|
|
|
Expiration by Period |
|
|
|
|
|
|
Greater |
|
|
Within |
|
Than One |
|
|
One Year |
|
Year |
|
|
|
Letters of credit |
|
$ |
720 |
|
|
$ |
1,275 |
|
Unfunded loan commitments |
|
|
100,898 |
|
|
|
46,536 |
|
Shareholder Value Plan
During 2001, Horizon initiated a Shareholder Value Plan. The Plan is a comprehensive strategic
plan to broaden and improve the market for Horizons common stock with local community investors
who have a long-term, personal interest in helping Horizon remain an independent community bank.
It includes improved communications with stockholders and customers as well as efforts to improve
the marketability of its common stock. During the fourth quarter of 2001, two important components
of the Shareholder Value Plan were completed. These included a 3-for-1 stock split and the listing
of Horizons stock on the NASDAQ Capital Market (formerly named the NASDAQ SmallCap Market).
Before this, Horizons stock was traded on the Bulletin Board. A dividend reinvestment plan was
implemented in early 2002 and the quarterly per share dividend was
increased to $.102/3 in
the fourth quarter of 2002. In October of 2003 Horizons Board of Directors declared a 3-for-2
stock split and in December of 2003 increased the dividend to $.12. In December 2004, the Board of
Directors increased the quarterly dividend to $.13 per share and in December 2005, the Board of
Directors increased the quarterly dividend to $.14 per share. This is the fourth consecutive year
for an increase in cash dividends.
Capital Resources
The capital resources of Horizon and the Bank exceed regulatory capital ratios for well
capitalized banks at December 31, 2005. Stockholders equity totaled $53.530 million as of
December 31, 2005, compared to $50.432 million as of December 31, 2004. At year-end 2005, the
ratio of stockholders equity to assets was 4.75% compared to 5.52% for 2004. Horizons capital
increased during the year 2005 as a result of increased earnings, net of dividends declared,
exercise of stock options and net of tax, decrease in unrealized gain (loss) on securities
available for sale and the amortization of unearned compensation. Due to the acquisition of
Alliance for cash, the percentage growth in assets was greater than the percentage growth in
equity, causing the equity to asset ratio from 2004 to 2005 to decrease.
Horizon declared dividends in the amount of $.53 per share in 2005, and $.49 per share in 2004 and
$.44 per share in 2003. These amounts have been adjusted for the 3-for-2 stock split declared in
2003. The dividend payout ratio (dividends as a percent of net income) was 23% during 2005, 21%
during 2004 and 19% in 2003. For additional information regarding dividend conditions, see Note 1 of the
Notes to the Consolidated Financial Statements.
27
In March 2002, Horizon formed Horizon Statutory Trust I (Trust I), a statutory business trust.
Trust I issued $12 million of Trust Preferred Capital Securities as a participant in a pooled trust
preferred securities offering. Horizon issued subordinated debentures aggregating $12 million to
Trust I. The junior subordinated debentures are the sole assets of Trust I. The junior
subordinated debentures and the trust preferred securities pay interest and dividends,
respectively, on a quarterly basis. The junior subordinated debentures and the securities bear
interest at a rate of 90 day LIBOR plus 3.60% and mature on March 26, 2032, and are noncallable for
five years. After that period, the securities may be called at any quarterly interest payment date
at par. Costs associated with the issuance of the securities totaling $362 thousand were
capitalized and are being amortized to the first call date of the securities.
In October of 2004, Horizon formed Horizon Bancorp Capital Trust II (Trust II), a statutory
business trust. Trust II issued $10 million of Trust Preferred Capital Securities as a participant
in a pooled trust preferred securities offering. Horizon issued junior subordinated debentures
aggregating $10 million to Trust II. The junior subordinated debentures are the sole assets of
Trust II. The junior subordinated debentures and the trust preferred securities pay interest and
dividends, respectively, on a quarterly basis. The junior subordinated debentures and the
securities bear interest at a rate of 90 day LIBOR plus 1.95% and mature on October 21, 2034, and
are noncallable for five years. After that period, the securities may be called at any quarterly
interest payment date at par. Costs associated with the issuance of the securities totaling
$17,500 were capitalized and are being amortized to the first call date of the securities.
The Company assumed additional debentures as the result of the acquisition of Alliance in 2005. In
June 2004, Alliance formed Alliance Financial Statutory Trust I (Alliance Trust) to issue the $5
million in trust preferred securities. Alliance had issued junior subordinated debentures
aggregating $5 million to Alliance Trust. The junior subordinated debentures are the sole assets
of Alliance Trust. The junior subordinated debentures and the trust preferred securities pay
interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and
the securities bear interest at a rate of 90 day LIBOR plus 2.65%, mature in June 2034, and are
noncallable for five years. After that period, the securities may be called at any quarterly
interest payment date at par.
The Trust Preferred Capital Securities, subject to certain limitations, are included in Tier 1
Capital for regulatory purposes. At December 31, 2005, $11.061 million of the $27 million in
securities were not included in Tier 1 Capital for regulatory purposes. Dividends on the Trust
Preferred Capital Securities are recorded as interest expense.
The Bank purchases home mortgages from mortgage companies under warehouse agreements whereby the
mortgage company has the right to repurchase the loan. Because these transactions are sales of the
loans to the Bank and the Bank is the owner of the purchased loans, the Bank has historically
treated these loans as home mortgage loans for call report and regulatory capital purposes. During
the course of the routine, periodic examination by bank regulatory authorities commenced in
February 2003, the examination personnel raised the issue of whether the Banks mortgage warehouse
loans should be treated as other loans rather than as home mortgage loans for call report purposes.
If these mortgage loans were treated as other loans, it would change the calculations for
risk-based capital and reduce the Banks risk-based capital ratios. The following table shows, for
year-ends in 2005, 2004 and 2003 the amount of the Banks risk-based and Tier 1 capital ratios as
reported and as they would be under this alternative treatment:
28
|
|
|
|
|
|
|
|
|
|
|
|
|
Horizon Bank and |
|
|
|
|
|
Alternative |
|
Minimum Required To |
Horizon Bancorp as of: |
|
Reported |
|
Treatment |
|
Be Well Capitalized |
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
11.54 |
% |
|
|
10.81 |
% |
|
|
N/A |
|
Bank |
|
|
11.82 |
% |
|
|
11.06 |
% |
|
|
10.00 |
% |
Tier 1Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
8.84 |
% |
|
|
8.28 |
% |
|
|
N/A |
|
Bank |
|
|
10.66 |
% |
|
|
9.97 |
% |
|
|
6.00 |
% |
Tier 1Capital (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
5.83 |
% |
|
|
5.83 |
% |
|
|
N/A |
|
Bank |
|
|
7.02 |
% |
|
|
7.03 |
% |
|
|
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
13.95 |
% |
|
|
12.52 |
% |
|
|
N/A |
|
Bank |
|
|
13.62 |
% |
|
|
12.11 |
% |
|
|
10.00 |
% |
Tier 1 Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
11.71 |
% |
|
|
10.51 |
% |
|
|
N/A |
|
Bank |
|
|
12.37 |
% |
|
|
10.97 |
% |
|
|
6.00 |
% |
Tier 1 Capital (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
7.37 |
% |
|
|
7.37 |
% |
|
|
N/A |
|
Bank |
|
|
7.78 |
% |
|
|
7.78 |
% |
|
|
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
14.43 |
% |
|
|
12.06 |
% |
|
|
N/A |
|
Bank |
|
|
15.22 |
% |
|
|
13.15 |
% |
|
|
10.00 |
% |
Tier 1 Capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
13.19 |
% |
|
|
11.48 |
% |
|
|
N/A |
|
Bank |
|
|
13.97 |
% |
|
|
11.90 |
% |
|
|
6.00 |
% |
Tier 1 Capital (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
7.48 |
% |
|
|
7.48 |
% |
|
|
N/A |
|
Bank |
|
|
7.90 |
% |
|
|
7.90 |
% |
|
|
5.00 |
% |
If the Bank is required to reclassify such loans, the Bank still meets the regulatory well
capitalized standards for all of 2005, 2004 and 2003. Bank regulators have not issued a final
opinion on this matter but management continues to believe that these loans are properly
characterized for risk-based capital purposes. However, there is no assurance that the regulators
will concur with that determination. If required to treat mortgage warehouse loans as commercial
loans, the Bank will consider increasing the amount of its capital through the issuance of
subordinated debt, trust preferred securities or equity securities; or consider other alternatives.
As a condition of approval for the Alliance acquisition, the OCC required Horizon Bank to maintain
regulatory capital ratios at 100 basis points above the well capitalized minimums shown above.
As of December 31, 2005, management is not aware of any other recommendations by banking regulatory
authorities, which, if they were to be implemented, would have or are reasonably likely to have a
material effect on Horizons liquidity, capital resources or operations.
29
Results of Operations
Net Income
Consolidated net income was $7.091 million or $2.24 per diluted share in 2005, $6.935 million or
$2.22 per share in 2004 and $6.534 million or $2.10 per share in 2003. All per share information
has been adjusted for the 3-for-2 stock split declared October 21, 2003.
Net Interest Income
The primary source of earnings for Horizon is net interest income. Net interest income is the
difference between what Horizon has earned on assets it has invested and the interest paid on
deposits and other funding sources. The net interest margin is net interest income expressed as a
percentage of average earning assets. Horizons earning assets consist of loans, investment
securities and interest-bearing balances in banks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
|
Average |
|
|
|
|
|
Yield/ |
|
Average |
|
|
|
|
|
Yield/ |
|
Average |
|
|
|
|
|
Yield/ |
|
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
Balance |
|
Interest |
|
Rate |
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans total (1) (3) |
|
$ |
640,758 |
|
|
$ |
44,749 |
|
|
|
6.98 |
% |
|
$ |
514,916 |
|
|
$ |
33,386 |
|
|
|
6.48 |
% |
|
$ |
512,441 |
|
|
$ |
34,527 |
|
|
|
6.74 |
% |
Taxable investment
securities, including FRB
and FHLB stock |
|
|
244,495 |
|
|
|
9,610 |
|
|
|
3.93 |
|
|
|
192,419 |
|
|
|
7,211 |
|
|
|
3.75 |
|
|
|
121,521 |
|
|
|
4,743 |
|
|
|
3.87 |
|
Nontaxable investment
securities (2) |
|
|
54,806 |
|
|
|
2,372 |
|
|
|
4.32 |
|
|
|
52,722 |
|
|
|
2,264 |
|
|
|
4.29 |
|
|
|
47,299 |
|
|
|
2,038 |
|
|
|
4.31 |
|
Interest-bearing balances
and money market investments
(4) |
|
|
1,177 |
|
|
|
38 |
|
|
|
3.23 |
|
|
|
4,924 |
|
|
|
69 |
|
|
|
1.40 |
|
|
|
4,576 |
|
|
|
57 |
|
|
|
1.25 |
|
Federal funds sold |
|
|
755 |
|
|
|
24 |
|
|
|
3.18 |
|
|
|
4,560 |
|
|
|
58 |
|
|
|
1.28 |
|
|
|
18,590 |
|
|
|
196 |
|
|
|
1.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning
assets |
|
|
941,991 |
|
|
|
56,793 |
|
|
|
6.03 |
|
|
|
769,541 |
|
|
|
42,988 |
|
|
|
5.59 |
|
|
|
704,427 |
|
|
|
41,561 |
|
|
|
5.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
19,610 |
|
|
|
|
|
|
|
|
|
|
|
16,822 |
|
|
|
|
|
|
|
|
|
|
|
18,911 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(7,615 |
) |
|
|
|
|
|
|
|
|
|
|
(6,985 |
) |
|
|
|
|
|
|
|
|
|
|
(6,581 |
) |
|
|
|
|
|
|
|
|
Other assets |
|
|
46,127 |
|
|
|
|
|
|
|
|
|
|
|
39,547 |
|
|
|
|
|
|
|
|
|
|
|
24,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,000,113 |
|
|
|
|
|
|
|
|
|
|
$ |
818,925 |
|
|
|
|
|
|
|
|
|
|
$ |
741,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits |
|
$ |
38,231 |
|
|
|
139 |
|
|
|
.36 |
|
|
$ |
36,265 |
|
|
|
74 |
|
|
|
.20 |
|
|
$ |
34,955 |
|
|
|
95 |
|
|
|
.27 |
|
Money market |
|
|
143,652 |
|
|
|
3,414 |
|
|
|
2.37 |
|
|
|
123,013 |
|
|
|
1,558 |
|
|
|
1.27 |
|
|
|
90,494 |
|
|
|
1,204 |
|
|
|
1.38 |
|
Interest-bearing demand
deposits |
|
|
165,767 |
|
|
|
2,385 |
|
|
|
1.44 |
|
|
|
104,909 |
|
|
|
482 |
|
|
|
.46 |
|
|
|
90,614 |
|
|
|
347 |
|
|
|
.38 |
|
Time deposits |
|
|
320,014 |
|
|
|
10,934 |
|
|
|
3.42 |
|
|
|
266,200 |
|
|
|
8,579 |
|
|
|
3.22 |
|
|
|
237,676 |
|
|
|
8,444 |
|
|
|
3.55 |
|
Short-term borrowings |
|
|
45,517 |
|
|
|
1,573 |
|
|
|
3.46 |
|
|
|
37,205 |
|
|
|
600 |
|
|
|
1.61 |
|
|
|
34,110 |
|
|
|
388 |
|
|
|
1.14 |
|
Long-term debt |
|
|
155,393 |
|
|
|
7,475 |
|
|
|
4.81 |
|
|
|
135,362 |
|
|
|
6,273 |
|
|
|
4.63 |
|
|
|
147,417 |
|
|
|
6,932 |
|
|
|
4.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
868,574 |
|
|
|
25,920 |
|
|
|
2.98 |
|
|
|
702,954 |
|
|
|
17,566 |
|
|
|
2.50 |
|
|
|
635,266 |
|
|
|
17,410 |
|
|
|
2.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
|
73,501 |
|
|
|
|
|
|
|
|
|
|
|
62,634 |
|
|
|
|
|
|
|
|
|
|
|
56,763 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
6,153 |
|
|
|
|
|
|
|
|
|
|
|
5,013 |
|
|
|
|
|
|
|
|
|
|
|
5,049 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
51,885 |
|
|
|
|
|
|
|
|
|
|
|
48,324 |
|
|
|
|
|
|
|
|
|
|
|
44,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
1,000,113 |
|
|
|
|
|
|
|
|
|
|
$ |
818,925 |
|
|
|
|
|
|
|
|
|
|
$ |
741,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
30,873 |
|
|
|
|
|
|
|
|
|
|
$ |
25,422 |
|
|
|
|
|
|
|
|
|
|
$ |
24,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income as a percent
of interest earning assets |
|
|
|
|
|
|
|
|
|
|
3.28 |
% |
|
|
|
|
|
|
|
|
|
|
3.31 |
% |
|
|
|
|
|
|
|
|
|
|
3.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Nonaccruing loans for the purpose of the computations above are included in the daily
average loan amounts outstanding. Loan totals are shown net of unearned income and deferred
loans fees. |
|
(2) |
|
Yields are not presented on a tax-equivalent basis. |
30
(3) |
|
Loan fees and late fees included in interest on loans aggregated $3,246,000,
$3,129,000 and $3,771,000 in 2005, 2004 and 2003 respectively. |
|
(4) |
|
Horizon has no foreign office and, accordingly, no assets or liabilities to foreign
operations. Horizons subsidiary bank had no funds invested in Eurodollar Certificates of
Deposit at December 31, 2005. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20052004 |
|
20042003 |
|
|
Increase/(Decrease) |
|
Increase/(Decrease) |
|
|
Total Change |
|
Change Due to Volume |
|
Change Due to Rate |
|
Total Change |
|
Change Due to Volume |
|
Change Due to Rate |
|
|
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans total |
|
$ |
11,363 |
|
|
$ |
8,638 |
|
|
$ |
2,725 |
|
|
$ |
(1,141 |
) |
|
$ |
166 |
|
|
$ |
(1,307 |
) |
Taxable investment securities |
|
|
2,447 |
|
|
|
2,051 |
|
|
|
396 |
|
|
|
2,486 |
|
|
|
2,627 |
|
|
|
(141 |
) |
Nontaxable investment securities |
|
|
108 |
|
|
|
90 |
|
|
|
18 |
|
|
|
226 |
|
|
|
233 |
|
|
|
(7 |
) |
Interest-bearing balances and
money market investments |
|
|
(31 |
) |
|
|
(78 |
) |
|
|
47 |
|
|
|
12 |
|
|
|
5 |
|
|
|
7 |
|
Federal funds sold |
|
|
(34 |
) |
|
|
(75 |
) |
|
|
41 |
|
|
|
(138 |
) |
|
|
(173 |
) |
|
|
35 |
|
|
|
|
Total interest income |
|
|
13,853 |
|
|
|
10,626 |
|
|
|
3,227 |
|
|
|
1,445 |
|
|
|
2,858 |
|
|
|
(1,413 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits |
|
|
65 |
|
|
|
4 |
|
|
|
61 |
|
|
|
(21 |
) |
|
|
3 |
|
|
|
(24 |
) |
Money market |
|
|
1,856 |
|
|
|
298 |
|
|
|
1,558 |
|
|
|
354 |
|
|
|
414 |
|
|
|
(60 |
) |
Interest-bearing demand deposits |
|
|
1,903 |
|
|
|
407 |
|
|
|
1,496 |
|
|
|
135 |
|
|
|
60 |
|
|
|
75 |
|
Time deposits |
|
|
2,355 |
|
|
|
1,815 |
|
|
|
540 |
|
|
|
135 |
|
|
|
960 |
|
|
|
(825 |
) |
Short-term borrowings |
|
|
973 |
|
|
|
159 |
|
|
|
814 |
|
|
|
212 |
|
|
|
38 |
|
|
|
174 |
|
Long-term debt |
|
|
1,250 |
|
|
|
979 |
|
|
|
271 |
|
|
|
(641 |
) |
|
|
(564 |
) |
|
|
(77 |
) |
|
|
|
Total interest expense |
|
|
8,402 |
|
|
|
3,662 |
|
|
|
4,740 |
|
|
|
174 |
|
|
|
911 |
|
|
|
(737 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Earnings |
|
$ |
5,451 |
|
|
$ |
6,964 |
|
|
$ |
(1,513 |
) |
|
$ |
1,271 |
|
|
$ |
1,947 |
|
|
$ |
(676 |
) |
|
|
|
Horizons average earning assets were $941.991 million in 2005 compared to $769.100 million in 2004
and $704.055 million in 2003. The net interest margin for 2005 was 3.28% compared to 3.31% and
3.43% in 2004 and 2003, respectively. Short-term interest rates began to increase in the third
quarter of 2004 and continued through 2005 after being relatively stable in 2003.
Horizon began to experience slightly higher loan yields due to the increase in short-term rates
throughout 2005. This is due in part to new loans and loan renewals coming in at higher rates than
those maturing or paying off and rates on loans with variable rates rising with short term rates.
Average loans outstanding during 2005 showed significant growth from 2004 due to the acquisition
and concerted effort in new business. The mix of the loan portfolio also showed significant change
as shown in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
Commercial loans |
|
$ |
234,971 |
|
|
$ |
174,391 |
|
|
$ |
126,315 |
|
Mortgage warehouse loans |
|
|
108,298 |
|
|
|
134,063 |
|
|
|
225,880 |
|
Real estate loans |
|
|
123,815 |
|
|
|
85,314 |
|
|
|
70,386 |
|
Installment loans |
|
|
173,674 |
|
|
|
121,148 |
|
|
|
89,860 |
|
|
|
|
|
Total average loans outstanding |
|
$ |
640,758 |
|
|
$ |
514,916 |
|
|
$ |
512,441 |
|
|
|
|
31
Average commercial loans grew nearly 35%, consumer loans increased by over 43% and residential real
estate loans increased by over 45%. An improving local economy, strong sales effort and the
addition of experienced lenders fueled the commercial growth. The southwest Michigan market, in
which Horizon increased market share through the acquisition of Alliance, continued to have a
strong growth pattern. Average consumer loans grew as a result of additional home equity lending
in all markets and expansion of indirect lending into southwest Michigan and north central Indiana.
The continued decrease in mortgage refinancing caused mortgage warehouse loans to decrease by over
19%.
To keep the Banks regulatory capital leveraged, the average investment portfolio was increased by
22%. Increasing this category of earning assets causes a decline in the net interest margin as
investment securities carry lower yields than loans; however, the increase in average loans
outstanding was greater than the increase in average investments. While reducing the net interest
margin, increasing investment balances did have a positive impact on net income and earnings per
share.
Average interest-bearing deposits increased by over 23% during 2005. Short-term deposit rates
increased throughout the year. The overall cost of time deposits increased as maturing
certificates of deposit renewed at higher rates.
The increase in net interest income during 2005 and 2004 is primarily the result of increased
earning assets, particularly investment securities in 2004 and the loan portfolio in 2005. The
increase in net interest income resulting from increased earning assets was offset by declines in
the net interest margin.
Noninterest Income
The major components of noninterest income consist of service charges on deposit accounts, gain on
sale of loans and fiduciary fees. Service charges on deposit accounts are based upon: a) recovery
of direct operating expenses associated with providing the service, b) allowing for a profit margin
that provides an adequate return on assets and stockholders equity and c) competitive factors
within the Banks markets. Service charges on deposits were $2.966 million, $3.088 million and
$3.161 million, for 2005, 2004 and 2003, respectively.
Gain on sale of loans was $1.756 million for 2005 compared to $2.126 million in 2004 and $3.843
million for 2003. In 2003, Horizon sold approximately 85% of its residential mortgage loan
production to the secondary market. However, in 2005 and 2004 this percentage dropped to around
50% and 60% respectively as more customers took adjustable rate mortgages which are held in the
Banks permanent portfolio of real estate loans. During 2005 Horizon sold $98 million of current
production of residential mortgage loans into the secondary market compared to $106 million in 2004
and $185 million in 2003. The 2004 gain includes approximately $394 thousand from the sale of
portfolio loans. Portfolio mortgage loans were sold to reduce the interest rate risk related to
long-term fixed rate assets and to provide funding for the growth in other loan areas. Horizon
anticipates that the volume of mortgage loan activity will remain fairly constant in 2006. Overall
mortgage activity is anticipated to decline, however, as Horizon enters new markets, originations
in these markets should offset the overall decline.
Fiduciary fees were $2.748 million in 2005 compared to $2.694 million in 2004 and $2.411 million in
2003. The fluctuations are primarily due to changes in the market value of assets under
administration and an increase in one time estate fees.
Noninterest Expense
Noninterest expense totaled $29.177 million in 2005 compared to $25.672 million in 2004 and $24.771
million in 2003.
Salaries and benefits increased 11.9% during 2005 compared to an increase of 5.9% during 2004. The
increase for 2005 related to the cost of expansion into new markets, including the acquisition of
Alliance, partially offset by declines in incentive compensation and commissions paid to mortgage
32
originators. The increase for 2004 also related to the cost of expansion into new markets
partially offset by declines in incentive compensation and commissions paid to mortgage
originators.
Total other expenses, excluding salaries and benefits, increased 15.6% in 2005 and .76% in 2004.
During 2005 other expenses were impacted by costs related to the acquisition of Alliance as well as
ongoing expenses relative to the operation of the additional branches, including the amortization
of the core deposit intangible acquired in the acquisition.
During 2004 Horizon reviewed all areas of noninterest expense and developed annual reductions of
over $350 thousand. The more significant reductions included revisions to services provided by
third parties, a change in check clearing vendors and real estate and personal property tax
revisions.
Income Taxes
Income tax expense totaled $2.945 million in 2005, $2.494 million in 2004 and $2.636 million in
2003. The effective tax rate was 29.3%, 26.45% and 28.75% for 2005, 2004 and 2003, respectively.
The increase in the effective rate in 2005 was due to a decline in the percentage of tax exempt
income to pre-tax income. The decline in the effective tax rate in 2004 was caused by increased tax
exempt income from bank owned life insurance and tax exempt investment income.
Liquidity and Rate Sensitivity Management
Management and the Board of Directors meet regularly to review both the liquidity and rate
sensitivity position of Horizon. Effective asset and liability management ensures Horizons
ability to monitor the cash flow requirements of depositors along with the demands of borrowers and
to measure and manage interest rate risk. Horizon utilizes an interest rate risk assessment model
designed to highlight sources of existing interest rate risk and consider the effect of these risks
on strategic planning. Management maintains (within certain parameters) an essentially balanced
ratio of interest sensitive assets to liabilities in order to protect against the effects of wide
interest rate fluctuations.
Liquidity
The Bank maintains a stable base of core deposits provided by long standing relationships with
consumers and local businesses. These deposits are the principal source of liquidity for Horizon.
Other sources of liquidity for Horizon include earnings, loan repayments, investment security sales
and maturities, sale of real estate loans and
borrowing relationships with correspondent banks, including the Federal Home Loan Bank (FHLB). At
December 31, 2005, Horizon has available approximately $182.484 million in available credit from
various money center banks, including the FHLB. During 2005, cash flows were generated primarily
from proceeds from borrowings of $107 million, increase in deposits of $126.2 million and sales,
maturities, and prepayments of investment securities of $61.2 million. Cash flows were used to
purchase investments totaling $38.4 million, pay borrowings of $149.2 million, and increase loans
$81.7 million. The net cash and cash equivalent position increased by $21.0 million during 2005.
Interest Sensitivity
The degree by which net interest income may fluctuate due to changes in interest rates is monitored
by Horizon using computer simulation models, incorporating not only the current GAP position but
the effect of expected repricing of specific financial assets and liabilities. When repricing
opportunities are not properly aligned, net interest income may be affected when interest rates
change. Forecasting results of the possible outcomes determines the exposure to interest rate risk
inherent in Horizons balance sheet. The goal is to manage imbalanced positions that arise when
the total amount of assets that reprice or maturing in a given time period differs significantly
from liabilities that reprice or mature in the same time period. The theory behind managing the
difference between repricing assets and liabilities is to have more assets repricing in a rising
rate environment and more liabilities repricing in a declining rate environment. At December 31,
2005 and 2004, the amount of assets that reprice within one year were approximately 109% of the
amount of liabilities that reprice within the same time period.
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Sensitivity |
|
|
|
|
|
|
|
> 3 Months |
|
|
> 6 Months |
|
|
Greater |
|
|
|
|
|
|
3 Months |
|
|
and < 6 |
|
|
and < 1 |
|
|
Than 1 |
|
|
|
|
|
|
or Less |
|
|
Months |
|
|
Year |
|
|
Year |
|
|
Total |
|
|
|
|
Loans |
|
$ |
301,518 |
|
|
$ |
70,018 |
|
|
$ |
137,220 |
|
|
$ |
226,418 |
|
|
$ |
735,174 |
|
Federal funds sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing balances with Banks |
|
|
15,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,735 |
|
Investment securities and FRB and
FHLB stock |
|
|
25,075 |
|
|
|
7,956 |
|
|
|
21,047 |
|
|
|
234,082 |
|
|
|
288,160 |
|
Other assets |
|
|
12,925 |
|
|
|
|
|
|
|
|
|
|
|
75,881 |
|
|
|
88,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
355,253 |
|
|
$ |
77,974 |
|
|
$ |
158,267 |
|
|
$ |
536,381 |
|
|
$ |
1,127,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Sensitivity |
|
|
|
|
|
|
|
> 3 Months |
|
|
> 6 Months |
|
|
Greater |
|
|
|
|
|
|
3 Months |
|
|
and < 6 |
|
|
and < 1 |
|
|
Than 1 |
|
|
|
|
|
|
or Less |
|
|
Months |
|
|
Year |
|
|
Year |
|
|
Total |
|
|
|
|
Noninterest-bearing deposits |
|
$ |
12,257 |
|
|
$ |
12,257 |
|
|
$ |
24,515 |
|
|
$ |
99,098 |
|
|
$ |
148,127 |
|
Interest-bearing deposits |
|
|
190,572 |
|
|
|
129,833 |
|
|
|
71,551 |
|
|
|
315,483 |
|
|
|
707,439 |
|
Borrowed funds |
|
|
65,593 |
|
|
|
21,030 |
|
|
|
15,218 |
|
|
|
109,629 |
|
|
|
211,470 |
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,309 |
|
|
|
7,309 |
|
Stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,530 |
|
|
|
53,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and
stockholders
equity |
|
$ |
268,422 |
|
|
$ |
163,120 |
|
|
$ |
111,284 |
|
|
$ |
585,049 |
|
|
$ |
1,127,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP |
|
$ |
86,831 |
|
|
$ |
(85,146 |
) |
|
$ |
46,983 |
|
|
$ |
(48,668 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative GAP |
|
$ |
86,831 |
|
|
$ |
1,685 |
|
|
$ |
48,668 |
|
|
|
|
|
|
|
|
|
Included in the GAP analysis are certain interest-bearing demand accounts and savings accounts.
These interest-bearing accounts are subject to immediate withdrawal. However, Horizon considers
approximately 50% of these deposits to be insensitive to gradual changes in interest rates and
generally to behave like deposits with longer maturities based upon historical experience.
Quantitative and Qualitative Disclosures About Market Risk
Horizons primary market risk exposure is interest rate risk. Interest rate risk (IRR) is the risk
that Horizons earnings and capital will be adversely affected by changes in interest rates. The
primary approach to IRR management is one that focuses on adjustments to the asset/liability mix in
order to limit the magnitude of IRR.
Horizons exposure to interest rate risk is due to repricing or mismatch risk, embedded options
risk, and yield curve risk. Repricing risk is the risk of adverse consequence from a change in
interest rates that arise because of differences in the timing of when those interest rate changes
affect Horizons assets and liabilities. Basis risk is the risk that the spread, or rate
difference, between instruments of similar maturities will change. Options risk arises whenever
products give the customer the right, but not the obligation, to alter the quantity or timing of
cash flows. Yield curve risk is the risk that changes in prevailing interest rates will affect
instruments of different maturities by different amounts. Horizons
34
objective is to remain
reasonably neutral with respect to IRR. Horizon utilizes a variety of strategies to maintain this
position including the sale of mortgage loans on the secondary market and varying maturities of
FHLB advances, certificates of deposit funding and investment securities.
The table, which follows, provides information about Horizons financial instruments that are
sensitive to changes in interest rates as of December 31, 2005. The table incorporates Horizons
internal system generated data related to the maturity and repayment/withdrawal of interest-earning
assets and interest-bearing liabilities. For loans, securities, and liabilities with contractual
maturities, the table presents principal cash flows and related weighted-average interest rates by
contractual maturities as well as the historical experience of Horizon related to the impact of
interest rate fluctuations on the prepayment of residential loans and mortgage-backed securities.
From a risk management perspective, Horizon believes that repricing dates are more relevant than
contractual maturity dates when analyzing the value of financial instruments. For deposits with no
contractual maturity dates, the table presents principal cash flows and weighted average rate, as
applicable, based upon Horizons experience and managements judgment concerning the most likely
withdrawal behaviors.
Horizon had no derivative financial instruments or trading portfolio as of December 31, 2005.
35
Quantitative Disclosure of Market Risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 and |
|
|
|
|
|
Fair Value |
|
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Beyond |
|
Total |
|
12/31/05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate-sensitive assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed interest rate loans |
|
$ |
94,276 |
|
|
$ |
68,741 |
|
|
$ |
50,136 |
|
|
$ |
32,045 |
|
|
$ |
17,141 |
|
|
$ |
35,690 |
|
|
$ |
298,029 |
|
|
$ |
298,328 |
|
Average interest rate |
|
|
6.43 |
% |
|
|
6.37 |
% |
|
|
6.36 |
% |
|
|
6.50 |
% |
|
|
6.70 |
% |
|
|
7.13 |
% |
|
|
6.51 |
% |
|
|
|
|
|
Variable interest rate loans |
|
|
414,437 |
|
|
|
3,409 |
|
|
|
1,842 |
|
|
|
5,358 |
|
|
|
3,607 |
|
|
|
8,492 |
|
|
|
437,145 |
|
|
|
435,210 |
|
Average interest rate |
|
|
6.68 |
% |
|
|
6.44 |
% |
|
|
6.67 |
% |
|
|
6.38 |
% |
|
|
6.95 |
% |
|
|
6.23 |
% |
|
|
6.67 |
% |
|
|
|
|
|
Total loans |
|
|
508,713 |
|
|
|
72,150 |
|
|
|
51,978 |
|
|
|
37,403 |
|
|
|
20,748 |
|
|
|
44,182 |
|
|
|
735,174 |
|
|
|
728,538 |
|
Average interest rate |
|
|
6.63 |
% |
|
|
6.37 |
% |
|
|
6.37 |
% |
|
|
6.48 |
% |
|
|
6.74 |
% |
|
|
6.96 |
% |
|
|
6.60 |
% |
|
|
|
|
|
Securities, including FRB and
FHLB stock |
|
|
54,078 |
|
|
|
51,546 |
|
|
|
50,065 |
|
|
|
23,127 |
|
|
|
14,865 |
|
|
|
94,479 |
|
|
|
288,160 |
|
|
|
288,160 |
|
Average interest rate |
|
|
4.14 |
% |
|
|
3.68 |
% |
|
|
3.86 |
% |
|
|
4.40 |
% |
|
|
4.44 |
% |
|
|
4.54 |
% |
|
|
4.18 |
% |
|
|
|
|
|
Other interest-bearing assets |
|
|
28,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,660 |
|
|
|
28,660 |
|
Average interest rate |
|
|
4.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.30 |
% |
|
|
|
|
|
Total earnings assets |
|
|
591,451 |
|
|
|
123,696 |
|
|
|
102,043 |
|
|
|
60,530 |
|
|
|
35,613 |
|
|
|
138,661 |
|
|
|
1,051,994 |
|
|
|
1,045,358 |
|
Average interest rate |
|
|
6.29 |
% |
|
|
5.25 |
% |
|
|
5.14 |
% |
|
|
5.69 |
% |
|
|
5.78 |
% |
|
|
5.31 |
% |
|
|
5.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate-sensitive liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
49,029 |
|
|
$ |
30,087 |
|
|
$ |
20,952 |
|
|
$ |
14,591 |
|
|
$ |
10,161 |
|
|
$ |
23,307 |
|
|
$ |
148,127 |
|
|
$ |
148,127 |
|
NOW accounts |
|
|
48,393 |
|
|
|
28,948 |
|
|
|
23,130 |
|
|
|
18,557 |
|
|
|
14,843 |
|
|
|
62,146 |
|
|
|
196,017 |
|
|
|
177,064 |
|
Average interest rate |
|
|
1.38 |
% |
|
|
1.58 |
% |
|
|
1.60 |
% |
|
|
1.61 |
% |
|
|
1.62 |
% |
|
|
1.66 |
% |
|
|
1.56 |
% |
|
|
|
|
Savings and money market accounts |
|
|
179,288 |
|
|
|
7,422 |
|
|
|
5,269 |
|
|
|
3,754 |
|
|
|
2,680 |
|
|
|
7,009 |
|
|
|
205,422 |
|
|
|
197,052 |
|
Average interest rate |
|
|
2.74 |
% |
|
|
.28 |
% |
|
|
.28 |
% |
|
|
.28 |
% |
|
|
.28 |
% |
|
|
.28 |
% |
|
|
2.42 |
% |
|
|
|
|
Certificates of deposit |
|
|
164,320 |
|
|
|
102,950 |
|
|
|
28,942 |
|
|
|
5,512 |
|
|
|
4,276 |
|
|
|
|
|
|
|
306,000 |
|
|
|
304,188 |
|
Average interest rate |
|
|
3.47 |
% |
|
|
4.08 |
% |
|
|
3.77 |
% |
|
|
3.45 |
% |
|
|
3.74 |
% |
|
|
.00 |
% |
|
|
3.71 |
% |
|
|
|
|
Total deposits |
|
|
441,030 |
|
|
|
169,407 |
|
|
|
78,293 |
|
|
|
42,414 |
|
|
|
31,960 |
|
|
|
92,462 |
|
|
|
855,566 |
|
|
|
826,431 |
|
Average interest rate |
|
|
2.56 |
% |
|
|
2.76 |
% |
|
|
1.88 |
% |
|
|
1.18 |
% |
|
|
1.28 |
% |
|
|
1.14 |
% |
|
|
2.27 |
% |
|
|
|
|
Fixed interest rate borrowings |
|
|
27,980 |
|
|
|
21,617 |
|
|
|
3,146 |
|
|
|
6,298 |
|
|
|
77,839 |
|
|
|
729 |
|
|
|
137,609 |
|
|
|
136,204 |
|
Average interest rate |
|
|
3.80 |
% |
|
|
4.03 |
% |
|
|
3.61 |
% |
|
|
4.39 |
% |
|
|
4.61 |
% |
|
|
4.94 |
% |
|
|
4.32 |
% |
|
|
|
|
Variable interest rate borrowings |
|
|
73,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,861 |
|
|
|
73,699 |
|
Average interest rate |
|
|
4.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.57 |
% |
|
|
|
|
Total funds |
|
|
542,871 |
|
|
|
191,024 |
|
|
|
81,439 |
|
|
|
48,712 |
|
|
|
109,799 |
|
|
|
93,191 |
|
|
|
1,067,036 |
|
|
|
1,036,334 |
|
Average interest rate |
|
|
2.90 |
% |
|
|
2.90 |
% |
|
|
1.95 |
% |
|
|
1.59 |
% |
|
|
3.64 |
% |
|
|
1.17 |
% |
|
|
2.69 |
% |
|
|
|
|
New Accounting Pronouncements
Statements of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payments (Revised)
SFAS 123R establishes standards for the accounting for transactions in which an entity (i)
exchanges its equity instruments for goods or services, or (ii) incurs liabilities in
exchange for goods or services that are based on the fair value of the entitys equity instruments
or that may be settled by the issuance of the equity instruments. SFAS 123R eliminates the ability
to account for stock-based compensation using APB 25 and requires that such transactions be
recognized as compensation cost in the income statement based on their fair values on the date of
the grant. SFAS 123R is effective for Horizon on January 1, 2006. Horizon will transition to fair
value based accounting for stock-based compensation using a modified version of prospective
application (modified prospective application). Under
36
modified prospective application, as it is
applicable to Horizon, SFAS 123R applies to new awards and to awards modified, repurchased, or
cancelled after January 1, 2006. Additionally, compensation cost for the portion of awards for
which the requisite service has not been rendered (generally referring to nonvested awards) that
are outstanding as of January 1, 2006, must be recognized as the remaining requisite service is
rendered during the period of and/or the periods after the adoption of SFAS 123R. The attribution
of compensation cost for those earlier awards will be based on the same method and on the same
grant-date fair values previously determined for the pro forma disclosures required for companies
that did not adopt the fair value accounting method for stock-based employee compensation. Based
on the stock-based compensation awards outstanding as of December 31, 2005, for which the requisite
service is not expected to be fully rendered prior to January 1, 2006, Horizon does not expect the
additional compensation costs to be material as a result of the adoption of SFAS 123R. Future
levels of compensation cost recognized related to stock-based compensation awards (including the
aforementioned expected costs during the period of adoption) may be impacted by new awards and/or
modifications, repurchases and cancellations of existing awards before and after the adoption of
this standard.
Financial Accounting Standards Board Staff Position (FSP) No. 115-1, The Meaning of
Other-Than-Temporary Impairment and its Application to Certain Investments
In November 2005, the FASB issued FASB Staff Position (FSP) 115-1, The Meaning of
Other-Than-Temporary Impairment and its Application to Certain Investments. The FSP addresses the
determination as to when an investment is considered impaired, whether that impairment is
other-than-temporary, and the measurement of an impairment loss. The FSP also includes accounting
considerations subsequent to the recognition of an other-than-temporary impairment and requires
certain disclosures about unrealized losses that have not been recognized as other-than-temporary
impairments. The guidance in this FSP amends SFAS 115, Accounting for Certain Investments in Debt
and Equity Securities and Opinion 18, The Equity Method of Accounting for Investments in Common
Stock.
FSP 115-1 replaces the impairment evaluation guidance (paragraphs 10-18) of Emerging Issues Task
Force (EITF) Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to
Certain Investments, with references to the existing other-than-temporary impairment guidance. EITF
03-1s disclosure requirements remain in effect, and are applicable for year-end reporting and for
interim periods if there are significant changes from the previous year-end. The FSP also
supersedes EITF Topic No. D-44, Recognition of Other-Than-Temporary Impairment Upon the Planned
Sale of a Security Whose Cost Exceeds Fair Value, and clarifies that an investor should recognize
an impairment loss no later than when the impairment is deemed other-than-temporary, even if a
decision to sell an impaired security has not been made. The guidance in this FSP is to be applied
to reporting periods beginning after December 15, 2005. The changes required by FSP 115-1 are not
expected to have a material impact on the Horizons financial statements
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information required under this item is incorporated by reference to the information appearing
in Managements Discussion and Analysis of Financial Condition and Results of Operation included in
Item 7.
37
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Horizon Bancorp
Consolidated Financial Statements
Table of Contents
|
|
|
|
|
|
|
Page(s) |
|
|
Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
Balance Sheets |
|
|
39 |
|
|
|
|
|
|
Statements of Income |
|
|
40 |
|
|
|
|
|
|
Statements of Stockholders Equity |
|
|
41 |
|
|
|
|
|
|
Statements of Cash Flows |
|
|
42-43 |
|
|
|
|
|
|
Notes to Financial Statements |
|
|
44-70 |
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
71 |
|
|
|
|
|
|
Other Information |
|
|
|
|
|
|
|
|
|
Managements Report on Financial Statements |
|
|
72 |
|
|
|
|
|
|
Summary of Selected Financial Data |
|
|
73-74 |
|
|
|
|
|
|
Horizons Common Stock and Related Stockholders Matters |
|
|
75 |
|
38
Horizon Bancorp and Subsidiaries
Consolidated Balance Sheets
(Dollar Amounts in Thousands)
(All Share and Per Share Amounts Have Been Adjusted for a 3-for-2 Stock Split Declared October 21, 2003)
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
|
2004 |
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
39,163 |
|
|
$ |
18,253 |
|
Interest-bearing demand deposits |
|
|
87 |
|
|
|
1 |
|
|
|
|
Cash and cash equivalents |
|
|
39,250 |
|
|
|
18,254 |
|
Interest-bearing deposits |
|
|
15,735 |
|
|
|
985 |
|
Investment securities, available for sale |
|
|
275,177 |
|
|
|
281,282 |
|
Loans held for sale |
|
|
2,440 |
|
|
|
3,836 |
|
Loans, net of allowance for loan losses of $8,368 and $7,193 |
|
|
724,366 |
|
|
|
556,849 |
|
Premises and equipment |
|
|
21,425 |
|
|
|
17,561 |
|
Federal Reserve and Federal Home Loan Bank stock |
|
|
12,983 |
|
|
|
11,279 |
|
Goodwill |
|
|
5,787 |
|
|
|
158 |
|
Other intangible assets |
|
|
2,780 |
|
|
|
58 |
|
Interest receivable |
|
|
5,813 |
|
|
|
4,688 |
|
Other assets |
|
|
22,119 |
|
|
|
18,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,127,875 |
|
|
$ |
913,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest bearing |
|
$ |
148,127 |
|
|
$ |
58,015 |
|
Interest bearing |
|
|
707,439 |
|
|
|
554,202 |
|
|
|
|
Total deposits |
|
|
855,566 |
|
|
|
612,217 |
|
Short-term borrowings |
|
|
50,024 |
|
|
|
82,281 |
|
Long-term borrowings |
|
|
133,609 |
|
|
|
139,705 |
|
Subordinated debentures |
|
|
27,837 |
|
|
|
22,682 |
|
Interest payable |
|
|
1,663 |
|
|
|
1,024 |
|
Other liabilities |
|
|
5,646 |
|
|
|
5,490 |
|
|
|
|
Total liabilities |
|
|
1,074,345 |
|
|
|
863,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, no par value |
|
|
|
|
|
|
|
|
Authorized, 1,000,000 shares |
|
|
|
|
|
|
|
|
No shares issued |
|
|
|
|
|
|
|
|
Common stock, $.2222 stated value |
|
|
|
|
|
|
|
|
Authorized, 22,500,000 shares |
|
|
|
|
|
|
|
|
Issued, 4,911,741 and 4,778,608 shares |
|
|
1,092 |
|
|
|
1,062 |
|
Additional paid-in capital |
|
|
24,552 |
|
|
|
22,729 |
|
Retained earnings |
|
|
48,523 |
|
|
|
43,092 |
|
Restricted stock, unearned compensation |
|
|
(760 |
) |
|
|
(972 |
) |
Accumulated other comprehensive income (loss) |
|
|
(2,853 |
) |
|
|
894 |
|
Less treasury stock, at cost, 1,755,158 and 1,732,486 shares |
|
|
(17,024 |
) |
|
|
(16,373 |
) |
|
|
|
Total stockholders equity |
|
|
53,530 |
|
|
|
50,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,127,875 |
|
|
$ |
913,831 |
|
|
|
|
See notes to consolidated financial statements
39
Horizon Bancorp
Consolidated Statements of Income
(Dollar Amounts in Thousands, Except Per Share Data)
(All Share and Per Share Amounts Have Been Adjusted for a 3-for-2 Stock Split Declared October 21, 2003)
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
44,749 |
|
|
$ |
33,386 |
|
|
$ |
34,527 |
|
Investment securities
Taxable |
|
|
9,720 |
|
|
|
7,338 |
|
|
|
4,996 |
|
Tax exempt |
|
|
2,372 |
|
|
|
2,264 |
|
|
|
2,038 |
|
|
|
|
Total interest income |
|
|
56,841 |
|
|
|
42,988 |
|
|
|
41,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
16,374 |
|
|
|
10,693 |
|
|
|
10,090 |
|
Federal funds purchased and short-term borrowings |
|
|
1,210 |
|
|
|
600 |
|
|
|
388 |
|
Long-term borrowings |
|
|
6,789 |
|
|
|
5,554 |
|
|
|
6,329 |
|
Subordinated debentures |
|
|
1,595 |
|
|
|
719 |
|
|
|
603 |
|
|
|
|
Total interest expense |
|
|
25,968 |
|
|
|
17,566 |
|
|
|
17,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
30,873 |
|
|
|
25,422 |
|
|
|
24,151 |
|
Provision for loan losses |
|
|
1,521 |
|
|
|
990 |
|
|
|
1,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provision for Loan Losses |
|
|
29,352 |
|
|
|
24,432 |
|
|
|
22,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
2,966 |
|
|
|
3,088 |
|
|
|
3,161 |
|
Wire-transfer fee income |
|
|
438 |
|
|
|
522 |
|
|
|
752 |
|
Fiduciary activities |
|
|
2,748 |
|
|
|
2,694 |
|
|
|
2,411 |
|
Commission income from insurance agency |
|
|
46 |
|
|
|
254 |
|
|
|
246 |
|
Gain on sale of loans |
|
|
1,756 |
|
|
|
2,126 |
|
|
|
3,843 |
|
Increase in cash surrender value of life insurance |
|
|
487 |
|
|
|
544 |
|
|
|
|
|
Gain (loss) on sale of securities |
|
|
4 |
|
|
|
|
|
|
|
(510 |
) |
Other income |
|
|
1,368 |
|
|
|
1,441 |
|
|
|
1,237 |
|
|
|
|
Total other income |
|
|
9,813 |
|
|
|
10,669 |
|
|
|
11,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
16,518 |
|
|
|
14,767 |
|
|
|
13,948 |
|
Net occupancy expenses |
|
|
2,217 |
|
|
|
1,832 |
|
|
|
1,827 |
|
Data processing and equipment expenses |
|
|
2,342 |
|
|
|
1,997 |
|
|
|
2,068 |
|
Professional fees |
|
|
1,225 |
|
|
|
1,219 |
|
|
|
1,229 |
|
Outside services and consultants |
|
|
1,064 |
|
|
|
978 |
|
|
|
1,114 |
|
Loan expenses |
|
|
1,427 |
|
|
|
1,222 |
|
|
|
1,126 |
|
Other expenses |
|
|
4,336 |
|
|
|
3,657 |
|
|
|
3,459 |
|
|
|
|
Total other expenses |
|
|
29,129 |
|
|
|
25,672 |
|
|
|
24,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Tax |
|
|
10,036 |
|
|
|
9,429 |
|
|
|
9,170 |
|
Income tax expense |
|
|
2,945 |
|
|
|
2,494 |
|
|
|
2,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
7,091 |
|
|
$ |
6,935 |
|
|
$ |
6,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share |
|
$ |
2.31 |
|
|
$ |
2.32 |
|
|
$ |
2.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share |
|
$ |
2.24 |
|
|
$ |
2.22 |
|
|
$ |
2.10 |
|
See notes to consolidated financial statements.
40
Horizon Bancorp
Consolidated Statements of Stockholders Equity
(Dollar Amounts in Thousands)
(All Share and Per Share Amounts Have Been Adjusted for a 3-for-2 Stock Split Declared October 21, 2003)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Stock, |
|
|
Other |
|
|
|
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Retained |
|
|
Unearned |
|
|
Comprehensive |
|
|
Treasury |
|
|
|
|
|
|
Stock |
|
|
Capital |
|
|
Income |
|
|
Earnings |
|
|
Compensation |
|
|
Income (Loss) |
|
|
Stock |
|
|
Total |
|
|
Balances, January 1, 2003 |
|
$ |
1,038 |
|
|
$ |
20,808 |
|
|
|
|
|
|
$ |
32,418 |
|
|
$ |
0 |
|
|
$ |
2,671 |
|
|
$ |
(15,525 |
) |
|
$ |
41,410 |
|
Net income |
|
|
|
|
|
|
|
|
|
$ |
6,534 |
|
|
|
6,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,534 |
|
Other comprehensive loss,
net of tax, unrealized
losses on securities, net
of reclassification
adjustment |
|
|
|
|
|
|
|
|
|
|
(596 |
) |
|
|
|
|
|
|
|
|
|
|
(596 |
) |
|
|
|
|
|
|
(596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
$ |
5,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($.44 per
share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,311 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,311 |
) |
Exercise of stock options |
|
|
3 |
|
|
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158 |
|
Tax benefit related to
stock options |
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
Fractional share payment
due to stock split |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2003 |
|
|
1,041 |
|
|
|
20,994 |
|
|
|
|
|
|
|
37,638 |
|
|
|
|
|
|
|
2,075 |
|
|
|
(15,525 |
) |
|
|
46,223 |
|
Net income |
|
|
|
|
|
|
|
|
|
$ |
6,935 |
|
|
|
6,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,935 |
|
Other comprehensive loss,
net of tax, unrealized
losses on securities |
|
|
|
|
|
|
|
|
|
|
(1,181 |
) |
|
|
|
|
|
|
|
|
|
|
(1,181 |
) |
|
|
|
|
|
|
(1,181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
$ |
5,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($.49 per
share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,481 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,481 |
) |
Exercise of stock options |
|
|
11 |
|
|
|
434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
445 |
|
Tax benefit related to
stock options |
|
|
|
|
|
|
251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
251 |
|
Purchase treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(848 |
) |
|
|
(848 |
) |
Issuance of restricted stock |
|
|
10 |
|
|
|
1,050 |
|
|
|
|
|
|
|
|
|
|
|
(1,060 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unearned
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2004 |
|
|
1,062 |
|
|
|
22,729 |
|
|
|
|
|
|
|
43,092 |
|
|
|
(972 |
) |
|
|
894 |
|
|
|
(16,373 |
) |
|
|
50,432 |
|
Net income |
|
|
|
|
|
|
|
|
|
$ |
7,091 |
|
|
|
7,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,091 |
|
Other comprehensive loss,
net of tax, unrealized
losses on securities, net
of reclassification
adjustment |
|
|
|
|
|
|
|
|
|
|
(3,747 |
) |
|
|
|
|
|
|
|
|
|
|
(3,747 |
) |
|
|
|
|
|
|
(3,747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
$ |
3,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($.53 per
share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,660 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,660 |
) |
Exercise of stock options |
|
|
30 |
|
|
|
916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
946 |
|
Tax benefit related to
stock options |
|
|
|
|
|
|
907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
907 |
|
Purchase treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(651 |
) |
|
|
(651 |
) |
Issuance of restricted stock
Amortization of unearned
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2005 |
|
$ |
1,092 |
|
|
$ |
24,552 |
|
|
|
|
|
|
$ |
48,523 |
|
|
$ |
(760 |
) |
|
$ |
(2,853 |
) |
|
$ |
(17,024 |
) |
|
$ |
53,530 |
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
41
Horizon Bancorp
Consolidated Statements of Cash Flows
(Dollar Amounts in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,091 |
|
|
$ |
6,935 |
|
|
$ |
6,534 |
|
Items not requiring (providing) cash |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
1,521 |
|
|
|
990 |
|
|
|
1,350 |
|
Depreciation and amortization |
|
|
2,281 |
|
|
|
1,606 |
|
|
|
1,524 |
|
Premium amortization on securities available for sale |
|
|
764 |
|
|
|
582 |
|
|
|
872 |
|
Mortgage servicing rights impairment (recovery) |
|
|
(97 |
) |
|
|
(155 |
) |
|
|
(111 |
) |
Deferred income tax |
|
|
174 |
|
|
|
(458 |
) |
|
|
(525 |
) |
(Gain) loss on sales of securities available for sale |
|
|
(4 |
) |
|
|
|
|
|
|
510 |
|
Gain on sale of loans |
|
|
(1,756 |
) |
|
|
(2,126 |
) |
|
|
(3,843 |
) |
Proceeds from sales of loans |
|
|
98,150 |
|
|
|
114,499 |
|
|
|
222,975 |
|
Loans originated for sale |
|
|
(94,998 |
) |
|
|
(107,996 |
) |
|
|
(214,725 |
) |
Gain on sale of other real estate owned |
|
|
(38 |
) |
|
|
(17 |
) |
|
|
(64 |
) |
(Gain) loss on sale of premises and equipment |
|
|
(22 |
) |
|
|
11 |
|
|
|
(24 |
) |
Federal Home Loan Bank stock dividends |
|
|
|
|
|
|
(458 |
) |
|
|
(325 |
) |
Increase in cash surrender value of life insurance |
|
|
(487 |
) |
|
|
(544 |
) |
|
|
|
|
Net change in |
|
|
|
|
|
|
|
|
|
|
|
|
Interest receivable |
|
|
(596 |
) |
|
|
(919 |
) |
|
|
(259 |
) |
Interest payable |
|
|
497 |
|
|
|
273 |
|
|
|
(106 |
) |
Other assets |
|
|
5 |
|
|
|
2,321 |
|
|
|
(1,096 |
) |
Other liabilities |
|
|
(1,269 |
) |
|
|
(226 |
) |
|
|
633 |
|
|
|
|
Net cash provided by operating activities |
|
|
11,216 |
|
|
|
14,318 |
|
|
|
13,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in interest-bearing deposits |
|
|
(10,048 |
) |
|
|
8,150 |
|
|
|
(8,814 |
) |
Purchases of securities available for sale |
|
|
(38,417 |
) |
|
|
(171,180 |
) |
|
|
(214,133 |
) |
Proceeds from maturities, calls and principal
repayments of securities available for sale |
|
|
54,071 |
|
|
|
103,227 |
|
|
|
69,693 |
|
Proceeds from sales of securities available for sale |
|
|
7,150 |
|
|
|
|
|
|
|
35,899 |
|
Purchase of Federal Reserve and Federal Home Loan Bank
stock |
|
|
(712 |
) |
|
|
|
|
|
|
(2,199 |
) |
Net change in loans |
|
|
(83,118 |
) |
|
|
(117,830 |
) |
|
|
87,091 |
|
Proceeds from sale of fixed assets |
|
|
723 |
|
|
|
51 |
|
|
|
31 |
|
Recoveries on loans previously charged-off |
|
|
527 |
|
|
|
359 |
|
|
|
288 |
|
Proceeds from sale of other real estate owned |
|
|
409 |
|
|
|
165 |
|
|
|
330 |
|
Purchases of premises and equipment |
|
|
(1,421 |
) |
|
|
(2,659 |
) |
|
|
(2,210 |
) |
Purchase of trust preferred securities |
|
|
|
|
|
|
(310 |
) |
|
|
|
|
Purchase of bank owned life insurance |
|
|
|
|
|
|
(12,000 |
) |
|
|
|
|
Acquisition, net of cash acquired |
|
|
(2,901 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(73,737 |
) |
|
|
(192,027 |
) |
|
|
(34,024 |
) |
|
|
|
See notes to consolidated financial statements.
42
Horizon Bancorp
Consolidated Statements of Cash Flows
(Dollar Amounts in Thousands)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
126,213 |
|
|
$ |
66,049 |
|
|
$ |
56,909 |
|
Short-term borrowings |
|
|
(34,142 |
) |
|
|
62,040 |
|
|
|
(4,168 |
) |
Proceeds from long-term borrowings |
|
|
107,000 |
|
|
|
89,850 |
|
|
|
148,038 |
|
Repayment of long-term borrowings |
|
|
(115,096 |
) |
|
|
(76,117 |
) |
|
|
(169,178 |
) |
Proceeds from issuance of trust preferred securities |
|
|
|
|
|
|
10,310 |
|
|
|
|
|
Dividends paid |
|
|
(1,660 |
) |
|
|
(1,481 |
) |
|
|
(1,311 |
) |
Fractional share payment due to stock split |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
Issuance of stock |
|
|
1,853 |
|
|
|
696 |
|
|
|
189 |
|
Purchase of treasury stock |
|
|
(651 |
) |
|
|
(848 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
83,517 |
|
|
|
150,499 |
|
|
|
30,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equivalents |
|
|
20,996 |
|
|
|
(27,210 |
) |
|
|
9,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, Beginning of Year |
|
|
18,254 |
|
|
|
45,464 |
|
|
|
35,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Year |
|
$ |
39,250 |
|
|
$ |
18,254 |
|
|
$ |
45,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Cash Flows Information |
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
25,281 |
|
|
$ |
17,293 |
|
|
$ |
17,516 |
|
Income tax paid |
|
|
1,870 |
|
|
|
1,072 |
|
|
|
3,780 |
|
See notes to consolidated financial statements.
43
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 1 Nature of Operations and Summary of Significant Accounting Policies
Nature of Business The consolidated financial statements of Horizon Bancorp (Horizon) and its
wholly owned subsidiary, Horizon Bank, N.A. (Bank) conform to accounting principles generally
accepted in the United States of America and reporting practices followed by the banking industry.
The Bank is a full-service commercial bank offering a broad range of commercial and retail banking
and other services incident to banking. The Bank has two wholly owned subsidiaries: Horizon Trust
& Investment Management, Inc. (HTIM) and Horizon Investments, Inc. (Investment Company). HTIM
offers corporate and individual trust and agency services and investment management services.
Horizon Investments, Inc. manages the investment portfolio of the Bank. The Bank maintains four
full service facilities in LaPorte County, three full service facilities in Porter County, one full
service facility in St. Joseph County, Indiana and five full service facilities in Berrien County,
Michigan. The Bank also maintains loan production offices in Elkhart and Lake Counties of Indiana.
The Bank also wholly owned Horizon Insurance Services, Inc. (Insurance Agency) which offered a
full line of personal insurance products. The net income generated from the insurance operations
was not significant to the overall operations of Horizon and the majority of the insurance agency
assets were sold during 2005. Horizon conducts no business except that incident to its ownership
of the subsidiaries.
Horizon formed Horizon Statutory Trust I in 2002 and Horizon Statutory Trust II in 2004 for the
purpose of participating in Pooled Trust Preferred Stock offerings. The Company assumed additional
debentures as the result of the acquisition of Alliance in 2005 which formed Alliance Financial
Statutory Trust I (Alliance Trust). See Note 11 for further discussion regarding these previously
consolidated entities that are now reported separately.
Horizon formed one nonbank subsidiary, HBC Insurance Group, Inc. (Insurance Company). The
Insurance Company previously offered credit life and accident and health insurance and was
dissolved during 2004. The net income generated from the Insurance Company was not significant to
the overall operations of Horizon.
Basis of Reporting The consolidated financial statements include the accounts of Horizon and
subsidiaries. All material intercompany accounts and transactions have been eliminated in
consolidation.
Use of Estimates The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenue
and expenses during the reporting period. Actual results could differ from those estimates.
Investment Securities Available for Sale Horizon designates its investment portfolio as available
for sale based on managements plans to use such securities for asset and liability management,
liquidity and not to hold such securities as long-term investments. Management repositions the
portfolio to take advantage of future expected interest rate trends when Horizons long-term
profitability can be enhanced. Investment securities available for sale and marketable equity
securities are carried at estimated fair value and any net unrealized gains/losses (after tax) on
these securities are included in accumulated other comprehensive income. Gains/losses on the
disposition of securities available for sale are recognized at the time of the transaction and are determined
by the specific identification method.
44
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Loans Held for Sale Loans held for sale are reported at the lower of cost or market value in the
aggregate.
Interest and Fees on Loans Interest on commercial, mortgage and installment loans is recognized
over the term of the loans based on the principal amount outstanding. When principal or interest
is past due 90 days or more, and the loan is not well secured or in the process of collection, or
when serious doubt exists as to the collectibility of a loan, the accrual of interest is
discontinued. Loan origination fees, net of direct loan origination costs, are deferred and
recognized over the life of the loan as a yield adjustment.
Concentrations of Credit Risk The Bank grants commercial, real estate and consumer loans to
customers located primarily in LaPorte County and portions of Porter County in Northwest Indiana
and Berrien County, Michigan and provides mortgage warehouse lines to mortgage companies in the
United States. Commercial loans make up approximately 37% of the loan portfolio and are secured by
both real estate and business assets. These loans are expected to be repaid from cash flows from
operations of the businesses. Real estate loans make up approximately 22% of the loan portfolio
and are secured by residential real estate. Installment loans make up approximately 28% of the
loan portfolio and are primarily secured by consumer assets. Mortgage warehouse loans make up
approximately 13% of the loan portfolio and are secured by residential real estate.
Mortgage Warehouse Loans Horizon purchases residential mortgage loans from various mortgage
companies prior to sale of these loans by the mortgage companies in the secondary market. Horizon
held loans that were purchased under agreements to resell from 34 approved mortgage companies at
December 31, 2005. Horizon purchases such loans from mortgage companies, net of certain fees, and
later sells them back to the mortgage companies at the same amount and without recourse provisions.
As a result, no gains and losses are recorded at the resale of loans. Horizon records interest
and fee income on the loans during the funding period. Horizon uses the stated interest rate in
the agreement with each mortgage company for interest income recognition, and not the interest
rates on the individual loans. Horizon does not retain servicing of the loans when they are
resold. Loans consist of purchase money and refinance mortgage loans and are generally held no
more than 90 days by Horizon and are typically resold within 30 days.
Allowance for Loan Losses An allowance for loan losses is maintained to absorb loan losses
inherent in the loan portfolio. The allowance is based on ongoing quarterly assessments of the
probable estimated losses inherent in the loan portfolio. The allowance is increased by the
provision for credit losses, which is charged against current period operating results and
decreased by the amount of charge offs, net of recoveries. Horizons methodology for assessing the
appropriateness of the allowance consists of several key elements, which include the formula
allowance, specific allowances for identified problem loans and the unallocated allowance.
The formula allowance is calculated by applying loss factors to pools of outstanding loans. Loss
factors are based on a historical loss experience and may be adjusted for significant factors that,
in managements judgment, affect the collectibility of the portfolio as of the evaluation date.
Specific allowances are established in cases where management has identified conditions or
circumstances related to a credit that management believes indicate the probability that a loss
will be incurred in excess of the amount determined by the application of the formula allowance.
45
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The unallocated allowance is based upon managements evaluation of various conditions, the effects
of which are not directly measured in the determination of the formula and specific allowances.
The evaluation of the inherent loss with respect to these conditions is subject to a higher degree
of uncertainty because they are not identified with specific credits. The conditions evaluated in
connection with the unallocated allowance may include factors such as local, regional and national
economic conditions and forecasts, concentrations of credit and changes in the composition of the
portfolio.
Loan Impairment When analysis determines a borrowers operating results and financial condition
are not adequate to meet debt service requirements, the loan is evaluated for impairment. Often
this is associated with a delay or shortfall in payments of 30 days or more. Loans are generally
placed on nonaccrual status when 90 days or more past due. These loans are also often considered
impaired. Impaired loans, or portions thereof, are charged-off when deemed uncollectible. This
typically occurs when the loan is 120 or more days past due.
Loans are considered impaired if full principal or interest payments are not made in accordance
with the original terms of the loan. Impaired loans are measured and carried at the lower of cost
or the present value of expected future cash flows discounted at the loans effective interest
rate, at the loans observable market price or at the fair value of the collateral if the loan is
collateral dependent.
Smaller balance homogenous loans are evaluated for impairment in the aggregate. Such loans include
residential first mortgage loans secured by one to four family residences, residential construction
loans and automobile, home equity and second mortgages. Commercial loans and mortgage loans
secured by other properties are evaluated individually for impairment.
Premises and Equipment Buildings and major improvements are capitalized and depreciated using
primarily the straight-line method with useful lives ranging from 3 to 40 years. Furniture and
equipment are capitalized and depreciated using primarily the straight-line method with useful
lives ranging from 2 to 20 years. Maintenance and repairs are expensed as incurred while major
additions and improvements are capitalized. Gains and losses on disposition are included in
current operations.
Federal Reserve and Federal Home Loan Bank Stock The stock is a required investment for
institutions that are members of the Federal Reserve and Federal Home Loan Bank systems. The
required investment in the common stock is based on a predetermined formula.
Mortgage Servicing Rights Mortgage servicing rights on originated loans that have been sold are
capitalized by allocating the total cost of the mortgage loans between the mortgage servicing
rights and the loans based on their relative fair values. Capitalized servicing rights are
amortized in proportion to and over the period of estimated servicing revenue. Impairment of
mortgage-servicing rights is assessed based on the fair value of those rights. Fair values are
estimated using discounted cash flows based on a current market interest rate. For purposes of
measuring impairment, the rights are stratified based on the predominant risk characteristics of
the underlying loans. The predominant characteristic currently used for stratification is type of
loan. The amount of impairment recognized is the amount by which the capitalized mortgage
servicing rights for a stratum exceed their fair value. Amortization expense and charges related
to an impairment write-down are included in other income.
46
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Goodwill Goodwill is tested annually for impairment. If the implied fair value of goodwill is
lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to
its implied fair value. Subsequent increases in goodwill value are not recognized in the financial
statements. As of December 31, 2004 and for the year then ended goodwill totaled $158 thousand.
During 2005, $5.629 million of goodwill was acquired as a result of the Alliance Financial
Corporation acquisition resulting in a total of $5.787 million of goodwill as of December 31, 2005.
Income Taxes Horizon files annual consolidated income tax returns with its subsidiaries. Income
tax in the consolidated statements of income includes deferred income tax provisions or benefits
for all significant temporary differences in recognizing income and expenses for financial
reporting and income tax purposes.
Trust Assets and Income Property, other than cash deposits, held in a fiduciary or agency
capacity is not included in the consolidated balance sheets since such property is not owned by
Horizon.
Earnings per Common Share and Dividends Declared per Common Share Basic EPS is computed by
dividing net income by the weighted-average number of common shares outstanding for the period.
Diluted EPS reflects the potential dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock. In August 2002, substantially
all of the participants in Horizons Stock Option and Stock Appreciation Rights Plans voluntarily
entered into an agreement with Horizon to cap the value of their stock appreciation rights (SARS)
at $14.67 per share and cease any future vesting of the SARS. These agreements with option holders
make it more advantageous to exercise an option rather than a SAR whenever Horizons stock price
exceeds $14.67 per share, therefore, the option becomes potentially dilutive at $14.67 per share or
higher. The number of shares used in the computation of basic earnings per share is 3,067,632 for
2005, 2,993,696 for 2004 and 2,978,161 for 2003. The number of shares used in the computation of
diluted earnings per share is 3,162,950 for 2005, 3,123,325 for 2004 and 3,108,178 for 2003.
Dividend Restrictions Regulations of the Comptroller of the Currency limit the amount of
dividends that may be paid by a national bank to its parent holding company without prior approval
of the Comptroller of the Currency. At December 31, 2005, $6.326 million was available for payment
of dividends from the Bank to Horizon. Additionally, the Federal Reserve Board limits the amount
of dividends that may be paid by Horizon to its stockholders under its capital adequacy guidelines.
Consolidated Statements of Cash Flows For purposes of reporting cash flows, cash and cash
equivalents are defined to include cash and due from banks, money market investments and federal
funds sold with maturities of one day or less. Horizon reports net cash flows for customer loan
transactions, deposit transactions, short-term investments and short-term borrowings.
Stock
Split On October 21, 2003, the Board of Directors of Horizon declared a 3-for-2 stock
split. All share and per share amounts have been adjusted to give effect for this stock split.
Stock
Options At December 31, 2005, Horizon has stock option plans which are described more fully
in Note 19. Horizon accounts for these plans under the recognition and measurement principles of
APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No
stock-based employee compensation cost related to the option plans is reflected in net income, as
all options granted under these plans had an exercise price equal to the market value of the
underlying common stock on the grant date. Compensation cost related to restricted stock awards is
reflected in net income. The following table illustrates the effect on net income and earnings per
share if Horizon
had applied the fair value provisions of FASB Statement No. 123, Accounting for Stock-Based
Compensation, to the stock option plans compensation.
47
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Net income, as reported |
|
$ |
7,091 |
|
|
$ |
6,935 |
|
|
$ |
6,534 |
|
Less: Total stock-based
employee compensation
cost determined under the
fair value based method,
net of income taxes |
|
|
(35 |
) |
|
|
(127 |
) |
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
7,056 |
|
|
$ |
6,808 |
|
|
$ |
6,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported |
|
$ |
2.31 |
|
|
$ |
2.32 |
|
|
$ |
2.19 |
|
Basic pro forma |
|
$ |
2.30 |
|
|
$ |
2.27 |
|
|
$ |
2.17 |
|
Diluted as reported |
|
$ |
2.24 |
|
|
$ |
2.22 |
|
|
$ |
2.10 |
|
Diluted pro forma |
|
$ |
2.23 |
|
|
$ |
2.18 |
|
|
$ |
2.08 |
|
Reclassifications Certain reclassifications have been made to the 2004 and 2003 consolidated
financial statements to be comparable to 2005. These reclassifications had no effect on net
income.
Note 2 Acquisition
On June 10, 2005, Horizon acquired Alliance Financial Corporation and its wholly owned bank
subsidiary, Alliance Banking Company (collectively referred to as Alliance). Horizon purchased the
outstanding shares of Alliance for $42.50 per share in cash. The cost of the transaction,
including legal, accounting, and investment fees was $13.348 million. The assets and liabilities
of Alliance were recorded on the balance sheet at their fair value as of the acquisition date. The
results of Alliances operations have been included in Horizons consolidated statement of income
from the date of acquisition. The $5,629,000 of goodwill is not deductible for tax purposes.
The following table summarizes the estimated fair values of the net assets acquired as of the June
10, 2005, acquisition date:
|
|
|
|
|
Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
10,447 |
|
Investment securities |
|
|
28,922 |
|
Loans, net of allowance for loan losses |
|
|
86,447 |
|
Premises and equipment |
|
|
4,983 |
|
Goodwill |
|
|
5,629 |
|
Core deposit intangible |
|
|
2,952 |
|
Other assets |
|
|
1,711 |
|
|
|
|
|
Total assets |
|
|
141,091 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
Deposits |
|
|
117,137 |
|
Borrowings |
|
|
9,040 |
|
Other liabilities |
|
|
1,566 |
|
|
|
|
|
Total liabilities |
|
|
127,743 |
|
|
|
|
|
|
|
|
|
|
Net Assets Acquired |
|
$ |
13,348 |
|
|
|
|
|
48
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The following pro forma disclosures, including the effect of the purchase accounting adjustments,
depict the results of operations as though the merger had taken place January 1, 2004:
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
2005 |
|
2004 |
|
Net interest income |
|
$ |
32,884 |
|
|
$ |
29,948 |
|
Net Income |
|
|
6,111 |
|
|
|
6,890 |
|
|
|
|
|
|
|
|
|
|
Per Share combined |
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
1.99 |
|
|
$ |
2.30 |
|
Diluted net income |
|
|
1.93 |
|
|
|
2.21 |
|
Note 3 Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
December 31 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Treasury and federal agencies |
|
$ |
72,153 |
|
|
$ |
|
|
|
$ |
(1,786 |
) |
|
$ |
70,367 |
|
State and municipal |
|
|
64,608 |
|
|
|
1,794 |
|
|
|
(430 |
) |
|
|
65,972 |
|
Federal agency collateralized
mortgage obligations |
|
|
22,781 |
|
|
|
|
|
|
|
(628 |
) |
|
|
22,153 |
|
Federal agency mortgage-backed pools |
|
|
119,392 |
|
|
|
125 |
|
|
|
(3,497 |
) |
|
|
116,020 |
|
Corporate notes |
|
|
632 |
|
|
|
33 |
|
|
|
|
|
|
|
665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
$ |
279,566 |
|
|
$ |
1,952 |
|
|
$ |
(6,341 |
) |
|
$ |
275,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
December 31 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Treasury and federal agencies |
|
$ |
86,348 |
|
|
$ |
12 |
|
|
$ |
(734 |
) |
|
$ |
85,626 |
|
State and municipal |
|
|
54,881 |
|
|
|
2,493 |
|
|
|
(47 |
) |
|
|
57,327 |
|
Federal agency collateralized
mortgage obligations |
|
|
13,380 |
|
|
|
14 |
|
|
|
(56 |
) |
|
|
13,338 |
|
Federal agency mortgage-backed pools |
|
|
124,666 |
|
|
|
639 |
|
|
|
(997 |
) |
|
|
124,308 |
|
Corporate notes |
|
|
632 |
|
|
|
51 |
|
|
|
|
|
|
|
683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
$ |
279,907 |
|
|
$ |
3,209 |
|
|
$ |
(1,834 |
) |
|
$ |
281,282 |
|
|
|
|
49
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The amortized cost and fair value of securities available for sale at December 31, 2005, by
contractual maturity, are shown below. Expected maturities will differ from contractual maturities
because issuers may have the right to call or prepay obligations with or without call or prepayment
penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
|
Within one year |
|
$ |
6,965 |
|
|
$ |
6,884 |
|
One to five years |
|
|
67,584 |
|
|
|
66,066 |
|
Five to ten years |
|
|
31,311 |
|
|
|
31,357 |
|
After ten years |
|
|
31,533 |
|
|
|
32,697 |
|
|
|
|
|
|
|
137,393 |
|
|
|
137,004 |
|
Federal agency collateralized mortgage obligations |
|
|
22,781 |
|
|
|
22,153 |
|
Federal agency mortgage-backed pools |
|
|
119,392 |
|
|
|
116,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
279,566 |
|
|
$ |
275,177 |
|
|
|
|
Securities with a carrying value of $76,183,000 and $73,044,000 were pledged at December 31, 2005
and 2004, respectively, to secure certain public and trust deposits and securities sold under
agreements to repurchase.
Proceeds from sales of securities available for sale during 2005 were $7,150,000. Gross gains of
$37,000 and gross losses of $33,000 were recognized on these sales. There were no sales of
securities available for sale during 2004. Proceeds from sales of securities available for sale
during 2003 were $35,899,000. Gross gains of $140,000 and gross losses of $650,000 were recognized
on these sales in 2003.
Certain investments in debt securities are reported in the financial statements at an amount less
than their historical cost. Total fair value of these investments at December 31, 2005 and 2004,
was $226,292,000 and $165,500,000, respectively, which is approximately 82% and 59% of Horizons
available-for-sale investment portfolio. These declines primarily resulted from recent increases
in market interest rates.
Based on evaluation of available evidence, including recent changes in market interest rates,
credit rating information and information obtained from regulatory filings, management believes the
declines in fair value for these securities are temporary.
Should the impairment of any of these securities become other than temporary, the cost basis of the
investment will be reduced and the resulting loss recognized in net income in the period the
other-than-temporary impairment is identified.
50
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The following table shows our investments gross unrealized losses and fair value, aggregated by
investment category and length of time that individual securities have been in a continuous
unrealized loss position at December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
Description of |
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
Securities |
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S.
Treasury and
Federal agencies |
|
$ |
11,957 |
|
|
$ |
243 |
|
|
$ |
57,010 |
|
|
$ |
1,542 |
|
|
$ |
68,967 |
|
|
$ |
1,785 |
|
State and municipal |
|
|
25,335 |
|
|
|
388 |
|
|
|
1,968 |
|
|
|
42 |
|
|
|
27,303 |
|
|
|
430 |
|
Federal agency
collateralized
mortgage
obligations |
|
|
10,313 |
|
|
|
317 |
|
|
|
11,840 |
|
|
|
312 |
|
|
|
22,153 |
|
|
|
629 |
|
Federal agency
mortgage-backed
pools |
|
|
40,983 |
|
|
|
950 |
|
|
|
66,886 |
|
|
|
2,547 |
|
|
|
107,869 |
|
|
|
3,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
temporarily
impaired
securities |
|
$ |
88,588 |
|
|
$ |
1,898 |
|
|
$ |
137,704 |
|
|
$ |
4,443 |
|
|
$ |
226,292 |
|
|
$ |
6,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
Description of |
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
Securities |
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S.
Treasury and
federal agencies |
|
$ |
60,872 |
|
|
$ |
425 |
|
|
$ |
10,691 |
|
|
$ |
309 |
|
|
$ |
71,563 |
|
|
$ |
734 |
|
State and municipal |
|
|
2,791 |
|
|
|
10 |
|
|
|
869 |
|
|
|
37 |
|
|
|
3,660 |
|
|
|
47 |
|
Federal agency
collateralized
mortgage
obligations |
|
|
8,154 |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
8,154 |
|
|
|
56 |
|
Federal agency
mortgage backed
pools |
|
|
73,026 |
|
|
|
854 |
|
|
|
9,097 |
|
|
|
143 |
|
|
|
82,123 |
|
|
|
997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
temporarily
impaired
securities |
|
$ |
144,843 |
|
|
$ |
1,345 |
|
|
$ |
20,657 |
|
|
$ |
489 |
|
|
$ |
165,500 |
|
|
$ |
1,834 |
|
|
|
|
51
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 4 Loans and Allowance
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
2004 |
|
Commercial loans |
|
$ |
273,310 |
|
|
$ |
203,966 |
|
Mortgage warehouse loans |
|
|
97,729 |
|
|
|
127,992 |
|
Real estate loans |
|
|
159,312 |
|
|
|
89,139 |
|
Installment loans |
|
|
202,383 |
|
|
|
142,945 |
|
|
|
|
|
|
|
732,734 |
|
|
|
564,042 |
|
Allowance for loan losses |
|
|
(8,368 |
) |
|
|
(7,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
724,366 |
|
|
$ |
556,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
2004 |
|
2003 |
|
Allowance for loan losses
Balances, January 1 |
|
$ |
7,193 |
|
|
$ |
6,909 |
|
|
$ |
6,255 |
|
Acquired through acquisition |
|
|
557 |
|
|
|
|
|
|
|
|
|
Provision for losses |
|
|
1,521 |
|
|
|
990 |
|
|
|
1,350 |
|
Recoveries on loans |
|
|
527 |
|
|
|
359 |
|
|
|
288 |
|
Loans charged off |
|
|
(1,430 |
) |
|
|
(1,065 |
) |
|
|
(984 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31 |
|
$ |
8,368 |
|
|
$ |
7,193 |
|
|
$ |
6,909 |
|
|
|
|
Impaired loans for which the discounted cash flows or collateral value exceeded the carrying value
of the loan totaled approximately $583,000 and $427,000 at December 31, 2005 and 2004,
respectively. The allowance for impaired loans, included in the Banks allowance for loan losses,
totaled $492,000 and $65,000 at December 31, 2005 and 2004, respectively. The average balance of
impaired loans during 2005 was $150,000 and $292,000 during 2004. There was $63,000, $22,000 and
$1,000 of interest income recorded and received during 2005, 2004 and 2003, respectively, on
impaired loans.
At December 31, 2005, loans past due more than 90 days and still accruing interest totaled
approximately $251,000. At December 31, 2004, there were no loans past due more than 90 days and
still accruing interest. Nonaccruing loans at December 31, 2005, 2004 and 2003, totaled
approximately $1,822,000, $1,358,000 and $1,707,000, respectively. Interest income not recognized
on these loans totaled approximately $60,000, $88,000 and $118,000 in 2005, 2004 and 2003,
respectively.
Loans to directors and executive officers of Horizon and the Bank, including associates of such
persons, amounted to $5,947,000 and $5,393,000, as of December 31, 2005 and 2004, respectively.
During 2005, new loans or advances were $2,668,000 and loan payments were $2,114,000.
52
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 5 Premises and Equipment
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
2004 |
|
Land |
|
$ |
5,088 |
|
|
$ |
3,814 |
|
Buildings and improvements |
|
|
21,986 |
|
|
|
19,283 |
|
Furniture and equipment |
|
|
9,885 |
|
|
|
8,380 |
|
|
|
|
Total cost |
|
|
36,959 |
|
|
|
31,477 |
|
Accumulated depreciation |
|
|
(15,534 |
) |
|
|
(13,916 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
$ |
21,425 |
|
|
$ |
17,561 |
|
|
|
|
Note 6 Loan Servicing
Loans serviced for others are not included in the accompanying consolidated balance sheets. The
unpaid principal balances of loans serviced for others totaled approximately $163,356,000 and
$171,367,000 at December 31, 2005 and 2004, respectively.
The aggregate fair value of capitalized mortgage servicing rights at December 31, 2005, totaled
approximately $1,793,000. Comparable market values and a valuation model that calculates the
present value of future cash flows were used to estimate fair value. For purposes of measuring
impairment, risk characteristics including product type, investor type and interest rates, were
used to stratify the originated mortgage servicing rights.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
Mortgage Servicing Rights
Balances, January 1 |
|
$ |
1,473 |
|
|
$ |
1,429 |
|
|
$ |
939 |
|
Servicing rights capitalized |
|
|
239 |
|
|
|
482 |
|
|
|
860 |
|
Amortization of servicing rights |
|
|
(434 |
) |
|
|
(438 |
) |
|
|
(370 |
) |
|
|
|
|
|
|
1,278 |
|
|
|
1,473 |
|
|
|
1,429 |
|
Impairment allowance |
|
|
(44 |
) |
|
|
(141 |
) |
|
|
(296 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31 |
|
$ |
1,234 |
|
|
$ |
1,332 |
|
|
$ |
1,133 |
|
|
|
|
During 2005 and 2004, the Bank recorded a gross recovery of the impairment allowance totaling
approximately $97,000 and $155,000, respectively.
53
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 7 Intangible Assets
As a result of the acquisition of Alliance (Note 2) in 2005, the Company has recorded certain
amortizable intangible assets related to core deposit intangibles. The Core deposit intangible is
being amortized over ten years using an accelerated method. Additionally, the Company has a
noncompete agreement being amortized over four years from the acquisition of a mortgage company
in 2003. Amortizable intangible assets are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
Carrying |
|
Accumulated |
|
Carrying |
|
Accumulated |
December 31 |
|
Amount |
|
Amortization |
|
Amount |
|
Amortization |
|
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit intangible |
|
$ |
2,952 |
|
|
$ |
(208 |
) |
|
$ |
0 |
|
|
$ |
0 |
|
Noncompete agreement |
|
|
90 |
|
|
|
(54 |
) |
|
|
90 |
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,042 |
|
|
$ |
(262 |
) |
|
$ |
90 |
|
|
$ |
(32 |
) |
|
|
|
Amortization expense for intangible assets totaled $230, $22 and $9 for the years ended December
31, 2005, 2004 and 2003, respectively. Estimated amortization for the years ending December 31 are
as follows:
|
|
|
|
|
2006 |
|
$ |
367 |
|
2007 |
|
|
344 |
|
2008 |
|
|
317 |
|
2009 |
|
|
305 |
|
2010 |
|
|
292 |
|
Thereafter |
|
|
1,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,780 |
|
|
|
|
|
|
Note 8 Deposits
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
2004 |
|
Noninterest-bearing demand deposits |
|
$ |
148,127 |
|
|
$ |
58,015 |
|
Interest-bearing demand deposits |
|
|
196,016 |
|
|
|
113,859 |
|
Money market (variable rate) |
|
|
167,466 |
|
|
|
123,092 |
|
Savings deposits |
|
|
37,956 |
|
|
|
35,062 |
|
Certificates of deposit of $100,000 or more |
|
|
111,843 |
|
|
|
103,622 |
|
Other certificates and time deposits |
|
|
194,158 |
|
|
|
178,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
855,566 |
|
|
$ |
612,217 |
|
|
|
|
54
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Certificates and other time deposits maturing in years ending December 31 are as follows:
|
|
|
|
|
2006 |
|
$ |
161,936 |
|
2007 |
|
|
101,650 |
|
2008 |
|
|
32,031 |
|
2009 |
|
|
6,670 |
|
2010 |
|
|
3,118 |
|
Thereafter |
|
|
596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
306,001 |
|
|
|
|
|
|
Note 9 Short-Term Borrowings
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
2004 |
|
Federal funds purchased |
|
$ |
7,000 |
|
|
$ |
24,600 |
|
Federal Home Loan Bank advances |
|
|
|
|
|
|
30,000 |
|
Securities sold under agreements to repurchase |
|
|
35,824 |
|
|
|
27,681 |
|
Notes payable |
|
|
7,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term borrowings |
|
$ |
50,024 |
|
|
$ |
82,281 |
|
|
|
|
Securities sold under agreements to repurchase consist of obligations of the Bank to other parties.
The obligations are secured by U.S. agency and mortgage-backed securities and such collateral is
held in safekeeping by third parties. The maximum amount of outstanding agreements at any month
end during 2005 and 2004 totaled $61,825,000 and $55,372,000 and the daily average of such
agreements totaled $57,526,000 and $26,430,000, respectively. The agreements at December 31, 2005,
mature at various dates through October 27, 2009. Agreements with a maturity of one year or less
are included in short-term borrowings, while those with a maturity of more than one year are
included in long-term debt.
At December 31, 2004, the Bank had various adjustable rate short-term advances with the Federal
Home Loan Bank that matured at various dates through June 2005. There were no outstanding
adjustable rate short-term advances at December 31, 2005.
Horizon has an unsecured $12,000,000 line of credit, of which, $7.2 million was outstanding at
December 31, 2005. The line of credit is from an unrelated financial institution with interest
payable quarterly at a rate indexed to LIBOR. The note matures within one year.
At December 31, 2005, the Bank has available approximately $182,484,000 in credit lines with
various money center banks, including the FHLB.
55
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 10 Long-Term Debt
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
2004 |
|
Federal Home Loan Bank advances, variable and fixed
rates ranging from 2.86% to 7.53%, due at various
dates through November 15, 2024 |
|
$ |
107,609 |
|
|
$ |
113,705 |
|
Securities sold under repurchase agreements, fixed rate |
|
|
26,000 |
|
|
|
26,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
133,609 |
|
|
$ |
139,705 |
|
|
|
|
The Federal Home Loan Bank advances are secured by first and second mortgage loans totaling
approximately $376,435,000. Advances are subject to restrictions or penalties in the event of
prepayment.
Contractual maturities in years ending December 31
|
|
|
|
|
2006 |
|
$ |
15,658 |
|
2007 |
|
|
23,168 |
|
2008 |
|
|
5,294 |
|
2009 |
|
|
10,134 |
|
2010 |
|
|
142 |
|
Thereafter |
|
|
79,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
133,609 |
|
|
|
|
|
|
Note 11 Subordinated Debentures
In March of 2002, Horizon formed Horizon Statutory Trust I (Trust I), a statutory business trust.
Trust I issued $12 million of Trust Preferred Capital Securities as a participant in a pooled trust
preferred securities offering. Horizon issued junior subordinated debentures aggregating $12
million to Trust I. The junior subordinated debentures are the sole assets of Trust I. The junior
subordinated debentures and the trust preferred securities pay interest and dividends,
respectively, on a quarterly basis. The junior subordinated debentures and the securities bear
interest at a rate of 90 day LIBOR plus 3.60% and mature on March 26, 2032, and are noncallable for
five years. After that period, the securities may be called at any quarterly interest payment date
at par. Costs associated with the issuance of the securities totaling $362,000 were capitalized
and are being amortized to the first call date of the securities.
56
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
In October of 2004, Horizon formed Horizon Statutory Trust II (Trust II), a statutory business
trust. Trust II issued $10 million of Trust Preferred Capital Securities as a participant in a
pooled trust preferred securities offering. Horizon issued junior subordinated debentures
aggregating $10 million to Trust II. The junior subordinated debentures are the sole assets of
Trust II. The junior subordinated debentures and the trust preferred securities pay interest and
dividends, respectively, on a quarterly basis. The junior subordinated debentures and the
securities bear interest at a rate of 90 day LIBOR plus 1.95% and mature on October 21, 2034, and
are noncallable for five years. After that period, the securities may be called at any quarterly
interest payment date at par. Costs associated with the issuance of the securities totaling
$17,500 were capitalized and are being amortized to the first call date of the securities.
The Company assumed additional debentures as the result of the acquisition of Alliance in 2005. In
June 2004, Alliance formed Alliance Financial Statutory Trust I (Alliance Trust) to issue the $5
million in trust preferred securities. Alliance had issued junior subordinated debentures
aggregating $5 million to Alliance Trust. The junior subordinated debentures are the sole assets
of Alliance Trust. The junior subordinated debentures and the trust preferred securities pay
interest and dividends, respectively, on a quarterly basis. The junior subordinated debentures and
the securities bear interest at a rate of 90 day LIBOR plus 2.65%, mature in June 2034, and are
noncallable for five years. After that period, the securities may be called at any quarterly
interest payment date at par.
The Trust Preferred Capital Securities, subject to certain limitations, are included in Tier 1
Capital for regulatory purposes. At December 31, 2005, $11.061 million of the $27 million in
securities were not included in Tier 1 Capital for regulatory purposes. Dividends on the Trust
Preferred Capital Securities are recorded as interest expense.
Note 12 Employee Stock Bonus Plan
Horizon maintains an employee stock bonus plan (Stock Bonus Plan) that covers substantially all
employees. The Stock Bonus Plan is noncontributory and Horizon may make discretionary matching
contributions and regular contributions. Prior to the establishment of the Stock Bonus Plan,
Horizon maintained an employee stock ownership plan. The retirement plans of Horizon own
approximately 14.6% of the outstanding shares.
Total cash contributions and expense recorded for the Stock Bonus Plan was $200,000 during in 2005
and $250,000 in the each of the years 2004 and 2003.
Note 13 Employee Thrift Plan
The Employee Thrift Plan (Plan) provides that all employees of Horizon with the requisite hours of
service are eligible for the Plan. The Plan permits voluntary employee contributions and Horizon
may make discretionary matching and profit sharing contributions. Each eligible employee is vested
according to a schedule based upon years of service. Employee voluntary contributions are vested at
all times and Horizons discretionary contributions vest over a six-year period. The Banks
expense related to the thrift plan totaled approximately $384,000 in 2005 and approximately
$300,000 for each of the years 2004 and 2003.
57
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 14 Other Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
2005 |
|
2004 |
|
2003 |
|
Supplies and printing |
|
$ |
452 |
|
|
$ |
403 |
|
|
$ |
365 |
|
Advertising |
|
|
659 |
|
|
|
553 |
|
|
|
552 |
|
Communication |
|
|
480 |
|
|
|
436 |
|
|
|
374 |
|
Directors fees |
|
|
272 |
|
|
|
274 |
|
|
|
224 |
|
Insurance expense |
|
|
509 |
|
|
|
376 |
|
|
|
340 |
|
Postage |
|
|
301 |
|
|
|
264 |
|
|
|
256 |
|
Amortization of intangibles |
|
|
230 |
|
|
|
22 |
|
|
|
9 |
|
Travel and entertainment |
|
|
527 |
|
|
|
430 |
|
|
|
371 |
|
Other |
|
|
906 |
|
|
|
899 |
|
|
|
968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses |
|
$ |
4,336 |
|
|
$ |
3,657 |
|
|
$ |
3,459 |
|
|
|
|
Note 15 Income Tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
2005 |
|
2004 |
|
2003 |
|
Income tax expense
Currently payable |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
2,226 |
|
|
$ |
2,445 |
|
|
$ |
2,673 |
|
State |
|
|
545 |
|
|
|
507 |
|
|
|
488 |
|
Deferred |
|
|
174 |
|
|
|
(458 |
) |
|
|
(525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense |
|
$ |
2,945 |
|
|
$ |
2,494 |
|
|
$ |
2,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of federal statutory to actual tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
Federal statutory income tax at 34% |
|
$ |
3,412 |
|
|
$ |
3,206 |
|
|
$ |
3,114 |
|
Tax exempt interest |
|
|
(841 |
) |
|
|
(882 |
) |
|
|
(804 |
) |
Tax exempt income |
|
|
(175 |
) |
|
|
(185 |
) |
|
|
(13 |
) |
Nondeductible and other |
|
|
189 |
|
|
|
20 |
|
|
|
17 |
|
Effect of state income taxes |
|
|
360 |
|
|
|
335 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual tax expense |
|
$ |
2,945 |
|
|
$ |
2,494 |
|
|
$ |
2,636 |
|
|
|
|
58
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
A cumulative net deferred tax asset is included in other assets. The components of the asset are
as follows:
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
2004 |
|
Assets |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
4,011 |
|
|
$ |
3,057 |
|
Accrued operating expenses |
|
|
233 |
|
|
|
158 |
|
Director and employee benefits |
|
|
738 |
|
|
|
675 |
|
Net operating loss carryforward |
|
|
173 |
|
|
|
|
|
Tax credit carry forward |
|
|
253 |
|
|
|
|
|
Unrealized loss on securities available for sale |
|
|
1,536 |
|
|
|
|
|
|
|
|
Total assets |
|
|
6,944 |
|
|
|
3,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Depreciation |
|
|
(1,351 |
) |
|
|
(936 |
) |
Federal Home Loan Bank stock dividends |
|
|
(378 |
) |
|
|
(333 |
) |
Difference in basis of intangible assets |
|
|
(1,166 |
) |
|
|
|
|
Difference in basis of assets |
|
|
(133 |
) |
|
|
(188 |
) |
Difference in basis of liabilities |
|
|
(126 |
) |
|
|
|
|
Other |
|
|
(124 |
) |
|
|
(129 |
) |
Unrealized gain on securities available for sale |
|
|
|
|
|
|
(481 |
) |
|
|
|
Total liabilities |
|
|
(3,278 |
) |
|
|
(2,067 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset |
|
$ |
3,666 |
|
|
$ |
1,823 |
|
|
|
|
Note 16 Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
2005 |
|
2004 |
|
2003 |
|
Unrealized losses on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses arising during the year |
|
$ |
(5,765 |
) |
|
$ |
(1,816 |
) |
|
$ |
(1,414 |
) |
Less: reclassification adjustment for gains
(losses) realized in net income |
|
|
4 |
|
|
|
|
|
|
|
(510 |
) |
|
|
|
Net unrealized losses |
|
|
(5,769 |
) |
|
|
(1,816 |
) |
|
|
(904 |
) |
Tax benefit |
|
|
2,022 |
|
|
|
635 |
|
|
|
308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
$ |
(3,747 |
) |
|
$ |
(1,181 |
) |
|
$ |
(596 |
) |
|
|
|
59
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 17 Commitments, Off-Balance Sheet Risk and Contingencies
Because of the nature of its activities, Horizon is subject to pending and threatened legal actions
that arise in the normal course of business. In managements opinion, after consultation with
counsel, none of the litigation to which Horizon or any of its subsidiaries is a party will have a
material effect on the consolidated financial position or results of operations of Horizon.
The Bank was required to have approximately $1,118,000 of cash on hand or on deposit with the
Federal Reserve Bank to meet regulatory reserve and clearing balance requirements at December 31,
2005. These balances are included in cash and cash equivalents and do not earn interest.
The Bank is a party to financial instruments with off-balance sheet risk in the ordinary course of
business to meet financing needs of its customers. These financial instruments include commitments
to make loans and standby letters of credit. The Banks exposure to credit loss in the event of
nonperformance by the other party to the financial instrument for commitments to make loans and
standby letters of credit is represented by the contractual amount of those instruments. The Bank
follows the same credit policy to make such commitments as is followed for those loans recorded in
the financial statements.
At December 31, 2005 and 2004, commitments to make loans amounted to approximately $149,429,000 and
$95,152,000 and commitments under outstanding standby letters of credit amounted to approximately
$1,995,000 and $985,000. Since many commitments to make loans and standby letters of credit expire
without being used, the amount does not necessarily represent future cash advances. No losses are
anticipated as a result of these transactions. Collateral obtained upon exercise of the commitment
is determined using managements credit evaluation.
Note 18 Regulatory Capital
Horizon and the Bank are subject to various regulatory capital requirements administered by the
federal banking agencies and are assigned to a capital category. The assigned capital category is
largely determined by three ratios that are calculated according to the regulations: total risk
adjusted capital, Tier I capital and Tier I leverage ratios. The ratios are intended to measure
capital relative to assets and credit risk associated with those assets and off-balance sheet
exposures of the entity. The capital category assigned to an entity can also be affected by
qualitative judgments made by regulatory agencies about the risk inherent in the entitys
activities that are not part of the calculated ratios.
There are five capital categories defined in the regulations, ranging from well capitalized to
critically undercapitalized. Classification of a bank in any of the undercapitalized categories
can result in actions by regulators that could have a material effect on a banks operations. As a
condition of approval for the Alliance acquisition, the OCC required Horizon Bank to maintain
regulatory capital ratios at 100 basis points above the well capitalized minimums shown below. At
December 31, 2005 and 2004, Horizon and the Bank are categorized as well capitalized and met all
subject capital adequacy requirements including the requirements imposed with the approval of the
Alliance acquisition noted above.
60
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
During the course of a periodic examination by the Banks regulators that commenced in February
2003, the examination personnel raised the issue of whether the Banks mortgage warehouse loans
should be treated as other loans rather than home mortgages for call report purposes. If these
loans are treated as other loans for regulatory reporting purposes, it would change the
calculations for risk based capital and reduce the Banks risk-based capital ratios. Management
believes that it has properly characterized the loans in its mortgage warehouse loan portfolio for
risk-based capital purposes, but there is no assurance that the regulators will concur with that
determination. Should the call report classification of the loans be changed, Horizon and the Bank
would still be categorized as well capitalized at December 31, 2005 and 2004.
Horizons and the Banks actual and required capital amounts and ratios are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Required |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
Minimum |
|
Capitalized 1 Under |
|
|
|
|
|
|
|
|
|
|
Required for |
|
Prompt Corrective |
|
|
|
|
|
|
|
|
|
|
Capital
1
Adequacy |
|
Action |
|
|
Actual |
|
Purposes |
|
Requirements |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
As of December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
83,052 |
|
|
|
11.54 |
% |
|
$ |
57,575 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
84,974 |
|
|
|
11.82 |
|
|
|
57,512 |
|
|
|
8.00 |
|
|
$ |
71,890 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
63,623 |
|
|
|
8.84 |
|
|
|
28,789 |
|
|
|
4.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
76,606 |
|
|
|
10.66 |
|
|
|
28,745 |
|
|
|
4.00 |
|
|
|
43,118 |
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital 1 (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
63,623 |
|
|
|
5.83 |
|
|
|
43,652 |
|
|
|
4.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
76,607 |
|
|
|
7.02 |
|
|
|
43,650 |
|
|
|
4.00 |
|
|
|
54,563 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
$ |
78,186 |
|
|
|
13.95 |
% |
|
$ |
44,836 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
76,201 |
|
|
|
13.62 |
|
|
|
44,767 |
|
|
|
8.00 |
|
|
$ |
55,959 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital 1 (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
65,630 |
|
|
|
11.71 |
|
|
|
22,418 |
|
|
|
4.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
69,204 |
|
|
|
12.37 |
|
|
|
22,384 |
|
|
|
4.00 |
|
|
|
33,575 |
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I
capital 1
(to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
65,630 |
|
|
|
7.37 |
|
|
|
35,635 |
|
|
|
4.00 |
|
|
|
N/A |
|
|
|
N/A |
|
Bank |
|
|
69,204 |
|
|
|
7.78 |
|
|
|
35,597 |
|
|
|
4.00 |
|
|
|
44,496 |
|
|
|
5.00 |
|
|
|
|
1 |
|
As defined by regulatory agencies |
61
Horizon
Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 19 Stock Options and Stock Appreciation Rights
Horizon maintains the 1987 Nonqualified Stock Option and Stock Appreciation Right Plan (1987 Plan)
under which options and stock appreciation rights (SARs) were granted to certain officers and
employees. SARs entitle eligible employees to receive cash, stock or a combination of cash and
stock totaling the excess, on the date of exercise, of the fair market value of the shares of
common stock covered by the option over the options exercise price. The underlying stock options
are deemed to have been cancelled upon exercise of the SARs.
Horizon recognizes compensation expense related to the 1987 Plan on a periodic basis based on the
difference between the excess of the fair market value of the shares of common stock over the
exercise price for SARs and those options exercised during the year. In the third quarter of 2002,
Horizon entered into agreements with participants that capped the value of their SARs at $14.67 per
share and discontinued any future vesting. No additional compensation expense is recognized when
the fair value of Horizon stock exceeds $14.67 per share as there is a presumption that
participants will exercise their options rather than the SARs. No compensation expense relating to
the SARs was recorded in 2005, 2004 or 2003.
A summary of transactions for the 1987 Plan follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Weighted- |
|
|
Available for |
|
Options |
|
Average |
|
|
Grant |
|
Outstanding |
|
Exercise Price |
|
|
|
Balances, January 1, 2003 |
|
|
0 |
|
|
|
18,000 |
|
|
|
3.81 |
|
Exercised/cancelled |
|
|
|
|
|
|
(8,550 |
) |
|
|
3.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2003 |
|
|
0 |
|
|
|
9,450 |
|
|
|
4.53 |
|
Exercised/cancelled |
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2004 |
|
|
0 |
|
|
|
9,450 |
|
|
|
4.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised/cancelled |
|
|
0 |
|
|
|
(9,450 |
) |
|
|
4.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2005 |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
There are no options outstanding under the 1987 plan.
62
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Under Horizons 1997 Stock Option and Stock Appreciation Right Plan (1997 Plan), which is accounted
for in accordance with Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock
Issued to Employees, and related interpretations, Horizon may grant certain officers and employees
stock option awards or stock appreciation rights which vest and become fully exercisable at the end
of five years of continued employment. SARs entitle eligible employees to receive cash, stock or a
combination of cash and stock totaling the excess, on the date of exercise, of the fair market
value of the shares of common stock covered by the option over the option exercise price. The
underlying stock options are deemed to have been cancelled upon exercise of the SARs. In the third
quarter of 2002, Horizon entered into agreements with participants that capped the value of their
SARs at $14.67 per share and discontinued any future vesting. No additional compensation expense
is recognized when the fair value of Horizon stock exceeds $14.67 per share as there is a
presumption that participants will exercise their options rather than the SARs. No compensation
expense relating to the SARs was recorded in 2005, 2004 or 2003.
A summary of transactions for the 1997 Plan follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Weighted- |
|
|
|
Available for |
|
|
Options |
|
|
Average |
|
|
|
Grant |
|
|
Outstanding |
|
|
Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, January 1, 2003 |
|
|
4,500 |
|
|
|
335,340 |
|
|
$ |
8.63 |
|
Granted |
|
|
(4,500 |
) |
|
|
4,500 |
|
|
|
17.93 |
|
Exercised/cancelled |
|
|
0 |
|
|
|
(2,700 |
) |
|
|
6.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2003 |
|
|
0 |
|
|
|
337,140 |
|
|
|
8.77 |
|
Exercised/cancelled |
|
|
|
|
|
|
(52,513 |
) |
|
|
8.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2004 |
|
|
0 |
|
|
|
284,627 |
|
|
|
8.83 |
|
Exercised/cancelled |
|
|
|
|
|
|
156,828 |
|
|
|
8.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2005 |
|
|
0 |
|
|
|
127,799 |
|
|
|
8.73 |
|
|
|
|
|
|
|
|
The options granted under the 1997 Plan vest at a rate of 20% per year.
The fair value of options granted is estimated on the date of the grant using an option-pricing
model with the following weighted-average assumptions:
|
|
|
|
|
December 31 |
|
2003 |
|
|
|
|
|
|
|
Dividend yields |
|
|
2.31 |
% |
Volatility factors of expected market price of common stock |
|
|
26.35 |
% |
Risk-free interest rates |
|
|
4.03 |
% |
Expected life of options |
|
9 years |
|
|
|
|
|
Weighted-average fair value of options granted during the year |
|
$ |
5.27 |
|
63
Horizon Bancorp
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The following table summarizes information about stock options under the 1997 Plan outstanding at
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Weighted- |
|
|
|
|
Range of Exercise |
|
Number |
|
|
Weighted-Average |
|
|
Average |
|
|
Number |
|
Prices |
|
Outstanding |
|
|
Contractual Life |
|
|
Exercise Price |
|
|
Exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$6.22 to $7.50 |
|
|
72,240 |
|
|
5.85years |
|
$ |
6.41 |
|
|
|
55,500 |
|
$9.22 to $10.50 |
|
|
28,559 |
|
|
4.98years |
|
|
9.52 |
|
|
|
28,559 |
|
$13.33 |
|
|
22,500 |
|
|
2.56years |
|
|
13.33 |
|
|
|
22,500 |
|
$17.93 |
|
|
4,500 |
|
|
7.01years |
|
|
17.93 |
|
|
|
1,800 |
|
On January 21, 2003, the Board of Directors adopted the Horizon Bancorp 2003 Omnibus Equity
Incentive Plan (Plan) which was approved by stockholders on May 8, 2003. Under the Plan, Horizon
may issue up to 150,000 common shares, plus the number of shares that are tendered to or withheld
by Horizon in connection with the exercise of options plus that number of shares that are purchased
by Horizon with the cash proceeds received upon option exercises. The Plan limits the number of
shares available to 150,000 for incentive stock options and to 75,000 for the grant of
non-qualified option awards. The shares available for issuance under the Plan may be divided among
the various types of awards and among the participants as the Compensation Committee (Committee)
determines. The Committee is authorized to grant any type of award to a participant that is
consistent with the provisions of the Plan. Awards may consist of incentive stock options,
nonqualified stock options, stock appreciation rights, restricted stock, performance units,
performance shares or any combination of these awards. The Committee determines the provisions,
terms and conditions of each award. The restricted shares vest at the end of five years of
continuous employment. Holders of restricted shares receive dividends and may vote the shares.
The restricted shares are recorded at fair market value (on the date granted) as a separate
component of stockholders equity. The cost of these shares are being amortized against earnings
using the straight-line method over five years. The options shares granted under the 2003 plan
vest at a rate of 20% per year. The restricted shares granted under the 2003 plan vest after five
years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Available for |
|
|
Shares |
|
|
Options |
|
|
Share Grant |
|
|
Average |
|
|
|
Grant |
|
|
Outstanding |
|
|
Outstanding |
|
|
Price |
|
|
Exercise Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, January
1, 2004 |
|
|
150,000 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
(65,000 |
) |
|
|
45,000 |
|
|
|
20,000 |
|
|
$ |
23.56 |
|
|
$ |
23.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December
31, 2004 |
|
|
85,000 |
|
|
|
45,000 |
|
|
|
20,000 |
|
|
|
23.56 |
|
|
|
23.56 |
|
Forfeited |
|
|
1,000 |
|
|
|
0 |
|
|
|
(1,000 |
) |
|
|
23.56 |
|
|
|
23.56 |
|
Granted |
|
|
(5,000 |
) |
|
|
0 |
|
|
|
5,000 |
|
|
|
27.75 |
|
|
|
27.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December
31, 2005 |
|
|
81,000 |
|
|
|
45,000 |
|
|
|
24,000 |
|
|
|
24.43 |
|
|
|
24.43 |
|
64
Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The fair value of options granted is estimated on the date of the grant using an option-pricing
model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
Dividend yields |
|
|
1.87 |
% |
|
|
2.04 |
% |
Volatility factors of expected market price of common stock |
|
|
19.97 |
% |
|
|
23.37 |
% |
Risk-free interest rates |
|
|
4.37 |
% |
|
|
4.44 |
% |
Expected life of options |
|
9 years |
|
9 years |
Weighted-average fair value of options granted during the year |
|
$ |
7.66 |
|
|
$ |
6.97 |
|
The following table summarizes information about stock options under the 2003 Plan outstanding at
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
|
|
|
|
|
|
Number |
|
Outstanding |
|
|
|
|
|
Number |
Exercise Price |
|
Outstanding |
|
Contractual Life |
|
Exercise Price |
|
Exercisable |
|
$23.56
|
|
|
19,000 |
|
|
8.59 years
|
|
$ |
23.56 |
|
|
|
3,800 |
|
27.75
|
|
|
5,000 |
|
|
9.72 years
|
|
|
27.75 |
|
|
|
0 |
|
Note 20 Fair Values of Financial Instruments
The estimated fair value amounts were determined using available market information, current
pricing information applicable to Horizon and various valuation methodologies. Where market
quotations were not available, considerable management judgment was involved in the determination
of estimated fair values. Therefore, the estimated fair value of financial instruments shown below
may not be representative of the amounts at which they could be exchanged in a current or future
transaction. Due to the inherent uncertainties of expected cash flows of financial instruments,
the use of alternate valuation assumptions and methods could have a significant effect on the
derived estimated fair value amounts.
The estimated fair values of financial instruments, as shown below, are not intended to reflect the
estimated liquidation or market value of Horizon taken as a whole. The disclosed fair value
estimates are limited to Horizons significant financial instruments at December 31, 2005 and 2004.
These include financial instruments recognized as assets and liabilities on the consolidated
balance sheet as well as certain off-balance sheet financial instruments. The estimated fair
values shown below do not include any valuation of assets and liabilities which are not financial
instruments as defined by SFAS No. 107, Disclosures about Fair Value of Financial Instruments, such
as the value of real property, the value of core deposit intangibles, the value of mortgage
servicing rights nor the value of anticipated future business.
65
Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The following methods and assumptions were used to estimate the fair value of each class of
financial instrument:
Cash and Cash Equivalents The carrying amounts approximate fair value.
Interest-Bearing Deposits The carrying amounts approximate fair value.
Investment Securities For debt and marketable equity securities available for sale and held to
maturity, fair values are based on quoted market prices or dealer quotes. For those securities
where a quoted market price is not available, carrying amount is a reasonable estimate of fair
value based upon comparison with similar securities.
Net Loans The fair value of portfolio loans is estimated by discounting the future cash flows
using the current rates at which similar loans would be made to borrowers with similar credit
ratings and for the same remaining maturities. The carrying amounts of loans held for sale
approximate fair value.
Interest Receivable/Payable The carrying amounts approximate fair value.
FHLB and FRB Stock Fair value of FHLB and FRB stock is based on the price at which it may be
resold to the FHLB and FRB.
Deposits The fair value of demand deposits, savings accounts, interest-bearing checking accounts
and money market deposits is the amount payable on demand at the reporting date. The fair value of
fixed maturity certificates of deposit is estimated by discounting the future cash flows using
rates currently offered for deposits of similar remaining maturity.
Short-Term Borrowings The carrying amounts approximate fair value.
Federal Home Loan Bank Advances Rates currently available to the Bank for debt with similar terms
and remaining maturities are used to estimate fair values of existing advances.
Subordinated Debentures Rates currently available for debentures with similar terms and remaining
maturities are used to estimate fair values of existing debentures.
Commitments to Extend Credit and Standby Letter of Credit The fair value of commitments is
estimated using the fees currently charged to enter into similar agreements, taking into account
the remaining terms of the agreements and the present creditworthiness of the counterparties. For
fixed-rate loan commitments, fair value also considers the difference between current levels of
interest rates and the committed rates. The fair value of letters of credit is based on fees
currently charged for similar agreements or on the estimated cost to terminate them or otherwise
settle the obligations with the counterparties at the reporting date. Due to the short-term nature
of these agreements, carrying amounts approximate fair value.
66
Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
The estimated fair values of Horizons financial instruments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
December 31 |
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
39,250 |
|
|
$ |
39,250 |
|
|
$ |
18,254 |
|
|
$ |
18,254 |
|
Interest-bearing deposits |
|
|
15,735 |
|
|
|
15,735 |
|
|
|
985 |
|
|
|
985 |
|
Investment securities available for sale |
|
|
275,177 |
|
|
|
275,177 |
|
|
|
281,282 |
|
|
|
281,282 |
|
Loans including loans held for sale, net |
|
|
726,806 |
|
|
|
720,747 |
|
|
|
560,685 |
|
|
|
559,681 |
|
Interest receivable |
|
|
5,813 |
|
|
|
5,813 |
|
|
|
4,688 |
|
|
|
4,688 |
|
Stock in FHLB and FRB |
|
|
12,983 |
|
|
|
12,983 |
|
|
|
11,279 |
|
|
|
11,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
148,127 |
|
|
|
148,127 |
|
|
|
58,015 |
|
|
|
58,015 |
|
Interest-bearing deposits |
|
|
707,439 |
|
|
|
678,304 |
|
|
|
554,202 |
|
|
|
539,445 |
|
Short-term borrowings |
|
|
50,024 |
|
|
|
50,024 |
|
|
|
82,281 |
|
|
|
82,281 |
|
Long-term debt |
|
|
133,609 |
|
|
|
132,204 |
|
|
|
139,705 |
|
|
|
144,894 |
|
Subordinated debentures |
|
|
27,837 |
|
|
|
27,906 |
|
|
|
22,682 |
|
|
|
22,729 |
|
Interest payable |
|
|
1,663 |
|
|
|
1,663 |
|
|
|
1,024 |
|
|
|
1,024 |
|
67
Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 21 Condensed Financial Information (Parent Company Only)
Presented below is condensed financial information as to financial position, results of operations
and cash flows of Horizon Bancorp:
Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
December 31 |
|
2005 |
|
|
2004 |
|
|
Assets |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
$ |
611 |
|
|
$ |
741 |
|
Investment in Bank |
|
|
82,452 |
|
|
|
70,447 |
|
Other assets |
|
|
6,176 |
|
|
|
3,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
89,239 |
|
|
$ |
74,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
7,200 |
|
|
$ |
|
|
Subordinated debentures |
|
|
27,837 |
|
|
|
22,682 |
|
Other liabilities |
|
|
672 |
|
|
|
1,457 |
|
|
Stockholders Equity |
|
|
53,530 |
|
|
|
50,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
89,239 |
|
|
$ |
74,571 |
|
|
|
|
Condensed Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Operating Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income from Bank |
|
$ |
9,900 |
|
|
$ |
4,800 |
|
|
$ |
2,250 |
|
Investment income |
|
|
48 |
|
|
|
19 |
|
|
|
18 |
|
Interest expense |
|
|
(1,800 |
) |
|
|
(825 |
) |
|
|
(724 |
) |
Employee benefit expense |
|
|
(412 |
) |
|
|
(338 |
) |
|
|
(250 |
) |
Other expense |
|
|
(153 |
) |
|
|
(94 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Undistributed Income of Subsidiaries |
|
|
7,583 |
|
|
|
3,562 |
|
|
|
1,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed Income (Loss) of Subsidiaries |
|
|
(1,435 |
) |
|
|
2,873 |
|
|
|
4,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Tax |
|
|
6,148 |
|
|
|
6,435 |
|
|
|
6,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit |
|
|
943 |
|
|
|
500 |
|
|
|
427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
7,091 |
|
|
$ |
6,935 |
|
|
$ |
6,534 |
|
|
|
|
68
Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,091 |
|
|
$ |
6,935 |
|
|
$ |
6,534 |
|
Items not requiring (providing) cash
Distributions in excess (equity in
undistributed) net income of Bank |
|
|
1,435 |
|
|
|
(2,860 |
) |
|
|
(4,902 |
) |
Equity in undistributed net income of Insurance
Company |
|
|
|
|
|
|
(13 |
) |
|
|
(58 |
) |
Change in
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes receivable |
|
|
|
|
|
|
703 |
|
|
|
(493 |
) |
Dividends receivable from Bank |
|
|
(1,600 |
) |
|
|
|
|
|
|
|
|
Other assets |
|
|
(1,348 |
) |
|
|
(1,166 |
) |
|
|
(32 |
) |
Other liabilities |
|
|
(785 |
) |
|
|
127 |
|
|
|
193 |
|
|
|
|
Net cash provided by operating activities |
|
|
4,793 |
|
|
|
3,726 |
|
|
|
1,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Investment in Insurance Company |
|
|
|
|
|
|
563 |
|
|
|
|
|
Investment in Bank |
|
|
(8,764 |
) |
|
|
(7,500 |
) |
|
|
(3,000 |
) |
Investment in Statutory Trusts |
|
|
|
|
|
|
(310 |
) |
|
|
|
|
Acquisition, net of cash acquired |
|
|
(2,901 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(11,665 |
) |
|
|
(7,247 |
) |
|
|
(3,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(1,660 |
) |
|
|
(1,481 |
) |
|
|
(1,311 |
) |
Change in short-term borrowings |
|
|
7,200 |
|
|
|
(5,000 |
) |
|
|
2,850 |
|
Issuance of stock |
|
|
1,853 |
|
|
|
696 |
|
|
|
189 |
|
Fractional share payment due to stock split |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
Proceeds from issuance of trust preferred securities |
|
|
|
|
|
|
10,310 |
|
|
|
|
|
Purchase of treasury stock |
|
|
(651 |
) |
|
|
(848 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
6,742 |
|
|
|
3,677 |
|
|
|
1,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equivalents |
|
|
(130 |
) |
|
|
156 |
|
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Year |
|
|
741 |
|
|
|
585 |
|
|
|
618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Year |
|
$ |
611 |
|
|
$ |
741 |
|
|
$ |
585 |
|
|
|
|
69
Horizon Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
(Table Dollar Amounts in Thousands)
Note 22 Quarterly Results of Operations (Unaudited)
The following is a summary of the quarterly consolidated results of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 2005 |
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
|
Interest income |
|
$ |
11,795 |
|
|
$ |
13,235 |
|
|
$ |
15,741 |
|
|
$ |
16,022 |
|
Interest expense |
|
|
5,022 |
|
|
|
5,956 |
|
|
|
7,193 |
|
|
|
7,749 |
|
|
|
|
Net interest income |
|
|
6,773 |
|
|
|
7,279 |
|
|
|
8,548 |
|
|
|
8,273 |
|
Provision for loan losses |
|
|
330 |
|
|
|
381 |
|
|
|
360 |
|
|
|
450 |
|
Net income |
|
|
1,303 |
|
|
|
1,680 |
|
|
|
2,028 |
|
|
|
2,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.43 |
|
|
$ |
.55 |
|
|
$ |
.66 |
|
|
$ |
.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
.42 |
|
|
$ |
.53 |
|
|
$ |
.64 |
|
|
$ |
.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
3,016,609 |
|
|
|
3,066,512 |
|
|
|
3,074,705 |
|
|
|
3,111,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
3,140,322 |
|
|
|
3,157,731 |
|
|
|
3,165,847 |
|
|
|
3,186,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 2004 |
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
|
Interest income |
|
$ |
9,818 |
|
|
$ |
10,774 |
|
|
$ |
10,613 |
|
|
$ |
11,770 |
|
Interest expense |
|
|
4,229 |
|
|
|
4,263 |
|
|
|
4,211 |
|
|
|
4,850 |
|
|
|
|
Net interest income |
|
|
5,589 |
|
|
|
6,511 |
|
|
|
6,402 |
|
|
|
6,920 |
|
Provision for loan losses |
|
|
246 |
|
|
|
228 |
|
|
|
207 |
|
|
|
309 |
|
Net income |
|
|
1,517 |
|
|
|
1,803 |
|
|
|
1,763 |
|
|
|
1,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.51 |
|
|
$ |
.60 |
|
|
$ |
.59 |
|
|
$ |
.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
.49 |
|
|
$ |
.58 |
|
|
$ |
.56 |
|
|
$ |
.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
2,990,989 |
|
|
|
2,983,976 |
|
|
|
2,998,563 |
|
|
|
3,001,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
3,115,635 |
|
|
|
3,123,636 |
|
|
|
3,124,339 |
|
|
|
3,129,110 |
|
|
|
|
70
Report of Independent Registered Public Accounting Firm
Stockholders and Board of Directors
Horizon Bancorp
Michigan City, Indiana
We have audited the accompanying consolidated balance sheets of Horizon Bancorp as of December 31,
2005 and 2004, and the related consolidated statements of income, stockholders equity and cash
flows for each of the three years in the period ended December 31, 2005. These financial
statements are the responsibility of Horizons management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Horizon Bancorp as of December 31, 2005 and 2004, and
the results of its operations and its cash flows for each of the three years in the period ended
December 31, 2005, in conformity with accounting principles generally accepted in the United States
of America.
Fort Wayne, Indiana
February 3, 2006
71
Horizon Bancorp
Managements Report on Financial Statements
Management is responsible for the preparation and presentation of the consolidated financial
statements and related notes on the preceding pages. The statements have been prepared in
conformity with accounting principles generally accepted in the United States of America
appropriate in the circumstances and include amounts that are based on managements best estimates
and judgments. Financial information elsewhere in the Annual Report is consistent with that in the
consolidated financial statements.
In meeting its responsibility for the accuracy of the consolidated financial statements, management
relies on Horizons system of internal accounting controls. This system is designed to provide
reasonable assurance that assets are safeguarded and transactions are properly recorded to permit
the preparation of appropriate financial information. The system of internal controls is
supplemented by a program of internal audits to independently evaluate the adequacy and application
of financial and operating controls and compliance with Company policies and procedures.
The Audit Committee of the Board of Directors meets periodically with management, the independent
accountants and the internal auditors to ensure that each is properly discharging its
responsibilities with regard to the consolidated financial statements and internal accounting
controls. The independent accountants have full and free access to the Audit Committee and meet
with it to discuss auditing and financial reporting matters.
The consolidated financial statements in the Annual Report have been audited by BKD,
llp , independent registered public accounting firm, for 2005, 2004 and 2003. Their audits
were conducted in accordance with the standards of the Public Company Accounting Oversight Board
(United States) and included consideration of internal accounting controls, tests of accounting
records and other audit procedures to the extent necessary to allow them to express their opinion
on the fairness of the consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America.
72
Horizon Bancorp
Summary of Selected Financial Data
(Dollar Amounts In Thousands Except Per Share Data and Ratios)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
30,873 |
|
|
$ |
25,422 |
|
|
$ |
24,151 |
|
|
$ |
23,153 |
|
|
$ |
19,807 |
|
Provision for loan losses |
|
|
1,521 |
|
|
|
990 |
|
|
|
1,350 |
|
|
|
1,625 |
|
|
|
1,505 |
|
Total noninterest income |
|
|
9,813 |
|
|
|
10,669 |
|
|
|
11,140 |
|
|
|
10,249 |
|
|
|
9,521 |
|
Total noninterest expense |
|
|
29,129 |
|
|
|
25,672 |
|
|
|
24,771 |
|
|
|
23,403 |
|
|
|
21,106 |
|
Provision for income taxes |
|
|
2,945 |
|
|
|
2,494 |
|
|
|
2,636 |
|
|
|
2,778 |
|
|
|
2,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from
continuing operations |
|
|
7,091 |
|
|
|
6,935 |
|
|
|
6,534 |
|
|
|
5,596 |
|
|
|
4,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effective of
change in accounting for
goodwill, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(97 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,091 |
|
|
$ |
6,935 |
|
|
$ |
6,534 |
|
|
$ |
5,499 |
|
|
$ |
4,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividend declared |
|
$ |
1,660 |
|
|
$ |
1,481 |
|
|
$ |
1,311 |
|
|
$ |
1,211 |
|
|
$ |
1,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income basic |
|
$ |
2.31 |
|
|
$ |
2.32 |
|
|
$ |
2.19 |
|
|
$ |
1.85 |
|
|
$ |
1.39 |
|
Net income diluted |
|
|
2.24 |
|
|
|
2.22 |
|
|
|
2.10 |
|
|
|
1.83 |
|
|
|
1.39 |
|
Cash dividends declared |
|
|
.53 |
|
|
|
.49 |
|
|
|
.44 |
|
|
|
.41 |
|
|
|
.40 |
|
Book value at period end |
|
|
17.01 |
|
|
|
16.56 |
|
|
|
15.48 |
|
|
|
13.93 |
|
|
|
11.73 |
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
3,067,632 |
|
|
|
2,993,696 |
|
|
|
2,978,161 |
|
|
|
2,975,394 |
|
|
|
2,978,187 |
|
Diluted |
|
|
3,162,950 |
|
|
|
3,123,325 |
|
|
|
3,108,178 |
|
|
|
3,003,381 |
|
|
|
2,978,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period End Totals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of deferred
loan fees and unearned
income |
|
$ |
732,734 |
|
|
$ |
564,042 |
|
|
$ |
447,718 |
|
|
$ |
535,793 |
|
|
$ |
466,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
8,368 |
|
|
|
7,193 |
|
|
|
6,909 |
|
|
|
6,255 |
|
|
|
5,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
1,127,875 |
|
|
|
913,831 |
|
|
|
757,443 |
|
|
|
720,502 |
|
|
|
587,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
855,566 |
|
|
|
612,217 |
|
|
|
546,168 |
|
|
|
489,259 |
|
|
|
419,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings |
|
|
211,470 |
|
|
|
244,668 |
|
|
|
158,585 |
|
|
|
183,893 |
|
|
|
127,637 |
|
73
Horizon Bancorp
Summary of Selected Financial Data
(Dollar Amounts In Thousands Except Per Share Data and Ratios)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to deposit |
|
|
85.64 |
% |
|
|
92.76 |
% |
|
|
81.97 |
% |
|
|
109.51 |
% |
|
|
111.25 |
% |
Loan to total funding |
|
|
68.67 |
|
|
|
65.67 |
|
|
|
63.53 |
|
|
|
79.59 |
|
|
|
85.30 |
|
Return on average assets |
|
|
.71 |
|
|
|
.85 |
|
|
|
.88 |
|
|
|
.86 |
|
|
|
.76 |
|
Average stockholders
equity to average total
assets |
|
|
5.19 |
|
|
|
5.90 |
|
|
|
6.01 |
|
|
|
6.06 |
|
|
|
6.29 |
|
Return on average
stockholders equity |
|
|
13.67 |
|
|
|
14.38 |
|
|
|
14.65 |
|
|
|
14.21 |
|
|
|
12.11 |
|
Dividend payout ratio
(dividends divided by
net income) |
|
|
21.21 |
|
|
|
21.36 |
|
|
|
20.06 |
|
|
|
22.02 |
|
|
|
28.85 |
|
Price to book value ratio |
|
|
166.42 |
|
|
|
162.74 |
|
|
|
184.40 |
|
|
|
126.85 |
|
|
|
129.83 |
|
Price to earnings ratio |
|
|
12.24 |
|
|
|
12.14 |
|
|
|
13.12 |
|
|
|
9.64 |
|
|
|
12.94 |
|
All share and per share amounts have been adjusted for the 3-for-1 stock split declared October 16,
2001, and the 3-for-2 stock split declared on October 21, 2003.
74
Horizon Bancorp
Horizons Common Stock and Related Stockholders Matters
Horizon common stock is traded on the NASDAQ Capital Market (formerly named the NASDAQ
SmallCap Market) under the symbol HBNC. The following table sets forth, for the periods
indicated, the high and low prices per share. Also summarized below are the cash dividends
declared by quarter for 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
Common Stock Prices |
|
Declared |
|
|
High |
|
Low |
|
Per Share |
|
|
|
First Quarter |
|
$ |
31.51 |
|
|
$ |
27.00 |
|
|
$ |
.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
|
|
30.00 |
|
|
|
24.20 |
|
|
|
.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
28.26 |
|
|
|
26.55 |
|
|
|
.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
|
27.93 |
|
|
|
24.95 |
|
|
|
.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
Dividends |
|
|
Common Stock Prices |
|
Declared |
|
|
High |
|
Low |
|
Per Share |
|
|
|
First Quarter |
|
$ |
28.25 |
|
|
$ |
24.00 |
|
|
$ |
.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
|
|
25.87 |
|
|
|
23.02 |
|
|
|
.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
24.75 |
|
|
|
23.12 |
|
|
|
.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
|
27.50 |
|
|
|
24.15 |
|
|
|
.13 |
|
There can be no assurance as to the amount of future dividends on Horizon common stock since future
dividends are subject to the discretion of the Board of Directors, cash needs, general business
conditions and dividends from the bank subsidiary.
The approximate number of holders of outstanding common stock, based upon the number of record
holders as of December 31, 2005, is 595.
75
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
None
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision of and with the participation of its management, including the Chief
Executive Officer and Chief Financial Office, Horizon has evaluated the effectiveness of the design
and operation of its disclosure controls (as defined in Rule 13a-15(e) of the Securities Exchange
Act of 1934 (the Exchange Act)) as of the end of the period covered by this report. Based on such
evaluation, such officers have concluded that, as of the evaluation date, Horizons disclosure
controls and procedures are effective to ensure that the information required to be disclosed by
Horizon in the reports it files or submits under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in Securities and Exchange Commission
rules and forms and are designed to ensure that information required to be disclosed in those
reports is accumulated and communicated to management as appropriate to allow timely decisions
regarding disclosure.
Internal Control Over Financing Reporting
Horizons management, including its Chief Executive Officer and Chief Financial Officer, also have
concluded that during the fiscal quarter ended December 31, 2005, there were no changes in
Horizons internal control over financial reporting that have materially affected, or are
reasonably likely to materially affect Horizons internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
Not applicable.
PART III
This information is omitted from this report pursuant to General Instruction G. (3) of Form 10-K as
Horizon intends to file with the Commission its definitive Proxy Statement for its 2006 Annual
Meeting of Shareholders (the Proxy Statement) pursuant to Regulation 14A of the Securities
Exchange Act of 1934, as amended, not later than 120 days after December 31, 2005.
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Horizon has a code of ethics that applies to its directors, chief executive officer and chief
financial officer. The code is available on Horizons website at www.accesshorizon.com.
The other information required by this item is incorporated by reference from the Proxy Statement
sections captioned Board of Directors, The Audit Committee and Section 16 (a) Beneficial
Ownership Reporting Compliance.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this item is incorporated by reference from the Proxy Statement section
captioned Executive Compensation.
76
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Equity Compensation Plan Information
The following table presents information regarding grants under all equity compensation plans
of Horizon through December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
|
remaining available for |
|
|
|
|
|
|
|
|
|
|
future issuance under |
|
|
Number of securities to be |
|
Weighted-average |
|
equity compensation |
|
|
issued upon exercise of |
|
exercise price of |
|
plans (excluding |
|
|
outstanding options, |
|
outstanding options, |
|
securities reflected in the |
Plan Category |
|
warrants and rights |
|
warrants and rights |
|
first column) |
|
Equity compensation
plans approved by
security holders
(1) |
|
|
151,799 |
|
|
$ |
11.37 |
|
|
|
142,422 |
|
Equity compensation
plans not approved
by security holders |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
151,799 |
|
|
$ |
11.37 |
|
|
|
142,422 |
|
|
|
|
|
|
|
(1) |
|
Represents options granted or available under the 1997 Key Employees Stock Option and Stock
Appreciation Rights Plan of Horizon Bancorp and the Horizon Bancorp 2003 Omnibus Equity
Incentive Plan. |
The remaining information required by this item is incorporated by reference from the Proxy
Statement section captioned Common Stock Ownership by Directors and Executive Officers.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by this item is incorporated by reference from the Proxy Statement section
captioned Certain Business Relationships and Transactions.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this item is incorporated by reference from the Proxy Statement section
captioned Accountant Fees and Services.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) Documents Filed As Part of This Annual Report on Form 10-K:
1. Financial Statement`
See the Financial Statements included in Item 8.
2. Financial Statement Schedules
Financial statement schedules are omitted for the reason that they are
not required or are not applicable, or the required information is included in
the financial statements.
3. Exhibits
The exhibits filed as part of this Annual Report on Form 10-K are
identified in the Exhibit Index, which Exhibit Index specifically
identifies those exhibits that describe or evidence all management
contracts and compensation plans or arrangements required to be filed as
exhibits to this Report. Such Exhibit Index is incorporated herein by
reference.
77
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized
|
|
|
|
|
|
Horizon Bancorp
Registrant
|
|
Date: March 20, 2006 |
By: |
/s/ Craig M. Dwight
|
|
|
|
Craig M. Dwight |
|
|
|
President and Chief Executive Officer (Principal
Executive Officer) |
|
|
|
|
|
Date: March 20, 2006 |
By: |
/s/ James H. Foglesong
|
|
|
|
James H. Foglesong |
|
|
|
Chief Financial Officer (Principal Financial Officer
and Principal Accounting Officer) |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
|
|
|
Date |
|
Signature and Title |
|
March 14, 2006
|
|
/s/ Robert C. Dabagia |
|
|
|
|
|
Robert C. Dabagia, Chairman of the Board and Director |
|
|
|
March 14, 2006
|
|
/s/ Craig M. Dwight |
|
|
|
|
|
Craig M. Dwight, President and Chief Executive Officer
and Director |
|
|
|
March 14, 2006
|
|
/s/ Susan D. Aaron |
|
|
|
|
|
Susan D. Aaron, Director |
|
|
|
March 14, 2006
|
|
/s/ James B. Dworkin |
|
|
|
|
|
James B. Dworkin, Director |
|
|
|
March 14, 2006
|
|
/s/ Charley E. Gillispie |
|
|
|
|
|
Charley E. Gillispie, Director |
|
|
|
March 14, 2006
|
|
/s/ Daniel F. Hopp |
|
|
|
|
|
Daniel F. Hopp, Director |
78
|
|
|
Date |
|
Signature and Title |
|
March 14, 2006
|
|
/s/ Robert E. McBride |
|
|
|
|
|
Robert E. McBride, Director |
|
|
|
March 14, 2006
|
|
/s/ Peter L. Pairitz |
|
|
|
|
|
Peter L. Pairitz, Director |
|
|
|
March 14, 2006
|
|
/s/ Larry N. Middleton |
|
|
|
|
|
Larry N. Middleton, Director |
|
|
|
March 14, 2006
|
|
/s/ Bruce E. Rampage |
|
|
|
|
|
Bruce E. Rampage, Director |
|
|
|
March 14, 2006
|
|
/s/ Robert E. Swinehart |
|
|
|
|
|
Robert E. Swinehart, Director |
|
|
|
March 14, 2006
|
|
/s/ Spero W. Valavanis |
|
|
|
|
|
Spero W. Valavanis, Director |
79
EXHIBIT INDEX
The following exhibits are included in this Form 10-K or are incorporated by reference as noted in
the following table:
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Incorporated by Reference/Attached |
2.1
|
|
Agreement of Merger and Plan of
Reorganization for Horizon Bancorp and
Alliance Financial Corporation
|
|
Incorporated by Reference to
Exhibit 2.1 to Registrants Form
8-K filed March 1, 2005 |
|
|
|
|
|
2.2
|
|
Amendment to Agreement of Merger and Plan
of Reorganization for Horizon Bancorp and
Alliance Financial Corporation
|
|
Incorporated by Reference to
Exhibit 2.1 to Registrants Form
8-K filed March 24, 2005 |
|
|
|
|
|
3.1
|
|
Articles of Incorporation of Horizon
Bancorp, as amended
|
|
Incorporated by Reference to
Exhibit 3.1 to Registrants Form
10-Q for the Quarter Ended
September 30, 2003 |
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Horizon
Bancorp (as adopted January 21, 2003)
|
|
Incorporated by Reference to
Exhibit 3.2 to Registrants Form
10-K for the Year Ended December
31, 2002 |
|
|
|
|
|
4.1
|
|
Indenture, dated as of October 21, 2004,
between Horizon Bancorp and Wilmington
Trust Company related to the issuance of
Trust Preferred Securities
|
|
Incorporated by Reference to
Exhibit 4.1 to Registrants Form
8-K filed October 27, 2004. |
|
|
|
|
|
4.2
|
|
Amended and Restated Declaration of Trust
of Horizon Bancorp Capital Trust II, dated
as of October 21, 2004, related to the
issuance of Trust Preferred Securities
|
|
Incorporated by Reference to
Exhibit 4.2 to Registrants Form
8-K filed October 27, 2004 |
|
|
|
|
|
10.1*
|
|
1987 Stock Option and Stock Appreciation
Rights Plan of Horizon Bancorp, as amended
|
|
Incorporated by Reference to
Exhibit 10.1 to Registrants Form
10-K for the Year Ended December
31, 2001. |
|
|
|
|
|
10.2*
|
|
Nonqualified Stock Option and Stock
Appreciation Rights Agreement between
Horizon Bancorp and Craig M. Dwight
|
|
Incorporated by Reference to
Exhibit 10.2 to Registrants Form
10-K for the Year Ended December
31, 2001 |
|
|
|
|
|
10.3*
|
|
Supplemental Employee Retirement Plan, as
amended
|
|
Incorporated by Reference to
Exhibit 10.3 to Registrants Form
10-K for the Year Ended December
31, 2001 |
|
|
|
|
|
10.4*
|
|
1997 Key Employees Stock Option and Stock
Appreciation Rights Plan
|
|
Incorporated by Reference to
Exhibit 10.4 to Registrants Form
10-K for the Year Ended December
31, 2001 |
|
|
|
|
|
10.5*
|
|
Form of Amendment No. 1 to Horizon Bancorp
Stock Option and Stock Appreciation Rights
Agreement and Schedule Identifying
Material Details of Individual Amendments
|
|
Incorporated by Reference to
Exhibit 10.1 to Registrants Form
10-Q for the Quarter Ended
September 30, 2002 |
|
|
|
|
|
10.6
|
|
Horizon Bancorp 2003 Omnibus Equity
Incentive Plan
|
|
Incorporated by Reference to
Appendix B to the Registrants
Proxy Statement for the Annual
Meeting of Shareholders Held on
May 8, 2003 |
80
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Description |
|
Incorporated by Reference/Attached |
10.7
|
|
Agreement dated October 18, 1999, between
Horizon Bank, N.A., and James D. Neff.
|
|
Incorporated by Reference to
Exhibit 10.11 to Registrants
Form 10-K for the year ended
December 31, 2003 |
|
|
|
|
|
10.8
|
|
Directors Deferred Compensation Plan
|
|
Incorporated by Reference to
Exhibit 10.8 to Registrants form
10-K for the year ended December
31, 2004 |
|
|
|
|
|
10.9
|
|
Form of Change of Control Agreement for
certain executive officers
|
|
Incorporated by Reference to
Exhibit 10.9 to Registrants form
10-K for the year ended December
31, 2004 |
|
|
|
|
|
10.10
|
|
Form of Restricted Stock Award Agreement
under 2003 Omnibus Plan
|
|
Incorporated by Reference to
Exhibit 10.10 to Registrants
form 10-K for the year ended
December 31, 2004 |
|
|
|
|
|
10.11
|
|
Form of Option Grant Agreement under 2003
Omnibus Plan
|
|
Incorporated by Reference to
Exhibit 10.11 to Registrants
form 10-K for the year ended
December 31, 2004 |
|
|
|
|
|
10.12
|
|
Description of Executive Officer Bonus Plan
|
|
Incorporated by Reference to
Exhibit 10.12 to Registrants
form 10-K for the year ended
December 31, 2004 |
|
|
|
|
|
10.13
|
|
Guarantee Agreement of Horizon Bancorp,
dated as of October 21, 2004, related to
the issuance of Trust Preferred Securities
|
|
Incorporated by Reference to
Exhibit 10.1 to Registrants Form
8-K filed October 27, 2004 |
|
|
|
|
|
21
|
|
Subsidiaries of Horizon
|
|
Attached |
|
|
|
|
|
23
|
|
Consent of BKD, llp
|
|
Attached |
|
|
|
|
|
31.1
|
|
Certification of Craig M. Dwight pursuant
to Section 302 of the Sarbanes-Oxley Act
of 2002
|
|
Attached |
|
|
|
|
|
31.2
|
|
Certification of James H. Foglesong
pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
Attached |
|
|
|
|
|
32.1
|
|
Certification of Craig M. Dwight Pursuant
to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
Attached |
|
|
|
|
|
32.2
|
|
Certification of James H. Foglesong
Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
Attached |
|
|
|
* |
|
Indicates exhibits that describe or evidence management contracts or compensatory plans or
arrangements required to be filed as exhibits to this Form 10-K. |
81