þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Ohio | 20-0090238 | |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation or organization) | ||
3241 Westerville Road, Columbus, Ohio | 43224 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
- 1 -
May 3, | February 2, | |||||||
2008 | 2008 | |||||||
ASSETS |
||||||||
Cash and equivalents |
$ | 169,392 | $ | 112,951 | ||||
Restricted cash |
258 | 257 | ||||||
Short-term investments |
5,100 | 70,005 | ||||||
Accounts receivable, net |
12,093 | 14,373 | ||||||
Accounts receivable from related parties |
3,909 | 2,245 | ||||||
Inventories |
354,095 | 339,320 | ||||||
Prepaid expenses and other current assets |
30,378 | 31,232 | ||||||
Deferred income taxes |
21,448 | 28,225 | ||||||
Total current assets |
596,673 | 598,608 | ||||||
Property and equipment, net |
261,994 | 254,659 | ||||||
Goodwill |
25,899 | 25,899 | ||||||
Long-term investments |
8,391 | 12,500 | ||||||
Tradenames and other intangibles, net |
19,130 | 19,927 | ||||||
Conversion feature of long-term debt |
49,639 | 30,848 | ||||||
Other assets |
8,380 | 9,524 | ||||||
Total assets |
$ | 970,106 | $ | 951,965 | ||||
-2-
May 3, | February 2, | |||||||
2008 | 2008 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Accounts payable |
$ | 139,771 | $ | 149,900 | ||||
Accounts payable to related parties |
3,277 | 2,431 | ||||||
Accrued expenses: |
||||||||
Compensation |
10,901 | 8,407 | ||||||
Taxes |
28,069 | 22,857 | ||||||
Guarantees from discontinued operations |
17,477 | 17,477 | ||||||
Other |
56,026 | 59,461 | ||||||
Warrant liability |
5,119 | 936 | ||||||
Warrant liability-related parties |
18,717 | 41,277 | ||||||
Total current liabilities |
279,357 | 302,746 | ||||||
Long-term obligations |
167,818 | 157,793 | ||||||
Other noncurrent liabilities |
133,123 | 128,497 | ||||||
Deferred income taxes |
22,141 | 29,657 | ||||||
Minority interest |
164,539 | 160,349 | ||||||
Commitments and contingencies |
||||||||
Shareholders equity: |
||||||||
Common shares, without par value; 160,000,000
authorized; issued and outstanding, including
7,551 treasury shares, 48,670,680 and
48,623,430, respectively |
305,694 | 305,254 | ||||||
Accumulated deficit |
(100,685 | ) | (130,577 | ) | ||||
Treasury shares, at cost, 7,551 shares |
(59 | ) | (59 | ) | ||||
Warrants |
124 | 124 | ||||||
Accumulated other comprehensive loss |
(1,946 | ) | (1,819 | ) | ||||
Total shareholders equity |
203,128 | 172,923 | ||||||
Total liabilities and shareholders equity |
$ | 970,106 | $ | 951,965 | ||||
-3-
Three months ended | ||||||||
May 3, | May 5, | |||||||
2008 | 2007 | |||||||
Net sales |
$ | 466,284 | $ | 465,839 | ||||
Cost of sales |
(273,057 | ) | (266,426 | ) | ||||
Gross profit |
193,227 | 199,413 | ||||||
Selling, general and administrative expenses |
(186,056 | ) | (172,687 | ) | ||||
Change in fair value of derivative instruments |
21,944 | 14,596 | ||||||
Change in fair value of derivative instruments related parties |
15,224 | (2,047 | ) | |||||
License fees and other income |
1,564 | 1,753 | ||||||
Operating profit |
45,903 | 41,028 | ||||||
Interest expense |
(4,034 | ) | (3,068 | ) | ||||
Interest income |
1,187 | 2,640 | ||||||
Interest expense, net |
(2,847 | ) | (428 | ) | ||||
Income from continuing operations before income taxes and
minority interest |
43,056 | 40,600 | ||||||
Income tax expense |
(6,478 | ) | (18,723 | ) | ||||
Income from continuing operations before minority interest |
36,578 | 21,877 | ||||||
Minority interest |
(3,806 | ) | (8,775 | ) | ||||
Income from continuing operations |
32,772 | 13,102 | ||||||
Loss from discontinued operations, net of tax |
(3,621 | ) | (10,362 | ) | ||||
Net income |
$ | 29,151 | $ | 2,740 | ||||
Basic and diluted earnings (loss) per share: |
||||||||
Basic earnings per share from continuing operations |
$ | 0.67 | $ | 0.28 | ||||
Diluted earnings per share from continuing operations |
$ | 0.63 | $ | 0.22 | ||||
Basic loss per share from discontinued operations |
$ | (0.07 | ) | $ | (0.22 | ) | ||
Diluted loss per share from discontinued operations |
$ | (0.07 | ) | $ | (0.17 | ) | ||
Basic earnings per share |
$ | 0.60 | $ | 0.06 | ||||
Diluted earnings per share |
$ | 0.56 | $ | 0.05 | ||||
Shares used in per share calculations: |
||||||||
Basic |
48,639 | 47,270 | ||||||
Diluted |
51,622 | 59,369 |
-4-
Number of Shares | Accumulated | |||||||||||||||||||||||||||||||
Common | Other | |||||||||||||||||||||||||||||||
Common | Shares in | Common | Accumulated | Treasury | Comprehensive | |||||||||||||||||||||||||||
Shares | Treasury | Shares | Deficit | Shares | Warrants | Loss | Total | |||||||||||||||||||||||||
Balance, February 3, 2007 |
47,271 | 8 | $ | 276,690 | $ | (184,461 | ) | $ | (59 | ) | $ | $ | (550 | ) | $ | 91,620 | ||||||||||||||||
Net income from continuing operations |
13,102 | 13,102 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations |
(10,362 | ) | (10,362 | ) | ||||||||||||||||||||||||||||
Cumulative effect of FIN 48 adoption |
(641 | ) | (641 | ) | ||||||||||||||||||||||||||||
Capital transactions of Subsidiary |
506 | 506 | ||||||||||||||||||||||||||||||
Stock based compensation expense,
before related tax effects |
132 | 132 | ||||||||||||||||||||||||||||||
Exercise of stock options |
9 | 44 | 44 | |||||||||||||||||||||||||||||
Balance, May 5, 2007 |
47,280 | 8 | $ | 276,866 | $ | (181,856 | ) | $ | (59 | ) | $ | $ | (550 | ) | $ | 94,401 | ||||||||||||||||
Balance, February 2, 2008 |
48,623 | 8 | $ | 305,254 | $ | (130,577 | ) | $ | (59 | ) | $ | 124 | $ | (1,819 | ) | $ | 172,923 | |||||||||||||||
Net income from continuing operations |
32,772 | 32,772 | ||||||||||||||||||||||||||||||
Net loss from discontinued operations |
(3,621 | ) | (3,621 | ) | ||||||||||||||||||||||||||||
Unrealized loss on available-for-
sale securities, net of tax
benefit of $82 |
(127 | ) | (127 | ) | ||||||||||||||||||||||||||||
Total comprehensive income |
$ | 29,024 | ||||||||||||||||||||||||||||||
Capital transactions of Subsidiary |
741 | 741 | ||||||||||||||||||||||||||||||
Stock based compensation expense,
before related tax effects |
307 | 307 | ||||||||||||||||||||||||||||||
Exercise of stock options |
47 | 133 | 133 | |||||||||||||||||||||||||||||
Balance, May 3, 2008 |
48,670 | 8 | $ | 305,694 | $ | (100,685 | ) | $ | (59 | ) | $ | 124 | $ | (1,946 | ) | $ | 203,128 | |||||||||||||||
-5-
Three months ended | ||||||||
May 3, | May 5, | |||||||
2008 | 2007 | |||||||
Cash from operating activities: |
||||||||
Net income |
$ | 29,151 | $ | 2,740 | ||||
Less: Loss from discontinued operations, net of tax |
3,621 | 10,362 | ||||||
Income before discontinued operations |
32,772 | 13,102 | ||||||
Adjustments to reconcile net income to net cash provided by operating
activities: |
||||||||
Amortization of debt issuance costs and discount on debt |
892 | 836 | ||||||
Stock based compensation expense |
280 | 132 | ||||||
Stock based compensation expense of subsidiary |
741 | 506 | ||||||
Depreciation and amortization |
10,798 | 9,360 | ||||||
Change in
fair value of derivative instruments ($15,224 and $(2,047)-
related party) |
(37,168 | ) | (12,549 | ) | ||||
Deferred income taxes and other noncurrent liabilities |
(2,622 | ) | (5,293 | ) | ||||
Impairment of assets |
1,892 | |||||||
Minority interest in consolidated subsidiary |
3,806 | 8,775 | ||||||
Other |
393 | 386 | ||||||
Change in working capital, assets and liabilities: |
||||||||
Accounts receivable |
616 | (2,402 | ) | |||||
Inventories |
(14,775 | ) | (27,833 | ) | ||||
Prepaid expenses and other assets |
1,631 | 3,765 | ||||||
Accounts payable |
(6,234 | ) | 19,230 | |||||
Proceeds from lease incentives |
6,591 | 5,388 | ||||||
Accrued expenses |
1,277 | (3,970 | ) | |||||
Net cash provided by operating activities from continuing operations |
890 | 9,433 | ||||||
Net cash provided by operating activities from discontinued operations |
7,126 | |||||||
Cash flows from investing activities: |
||||||||
Cash paid for property and equipment |
(22,914 | ) | (14,901 | ) | ||||
Purchases of available-for-sale investments |
(8,100 | ) | ||||||
Maturities and sales from available-for-sale investments |
68,805 | 5,000 | ||||||
Net cash provided by (used in) investing activities from continuing
operations |
45,891 | (18,001 | ) | |||||
Net cash provided by investing activities from discontinued operations |
34 | |||||||
Cash flows from financing activities: |
||||||||
Net increase in revolving credit facility |
9,500 | 15,000 | ||||||
Proceeds from exercise of stock options |
160 | 44 | ||||||
Net cash provided by financing activities from continuing operations |
9,660 | 15,044 | ||||||
Net cash used in financing activities from discontinued operations |
(5,165 | ) | ||||||
Net increase in cash and equivalents from continuing operations |
$ | 56,441 | $ | 6,476 | ||||
Cash and equivalents from continuing operations, beginning of period |
112,951 | 143,020 | ||||||
Cash and equivalents from continuing operations, end of period |
$ | 169,392 | $ | 149,496 | ||||
Net increase in cash and equivalents from discontinued operations |
$ | $ | 1,995 | |||||
Cash and equivalents from discontinued operations, beginning of period |
17,201 | |||||||
Cash and equivalents from discontinued operations, end of period |
$ | $ | 19,196 | |||||
-6-
1. | BUSINESS OPERATIONS | |
Retail Ventures, Inc. (Retail Ventures or RVI) and its wholly-owned subsidiaries and majority-owned subsidiary are herein referred to collectively as the Company. Retail Ventures common shares are listed on the New York Stock Exchange trading under the ticker symbol RVI. The Company operates three segments in the United States of America (United States). DSW Inc. (DSW) is a specialty branded footwear retailer and Filenes Basement, Inc. (Filenes Basement) is an off-price retailer. The Corporate segment consists of all revenue and expenses that are not allocated to the other segments. As of May 3, 2008, there were 269 DSW stores located in major metropolitan areas throughout the United States and 36 Filenes Basement stores located in major metropolitan areas in the northeastern and midwestern United States. DSW also operates an e-commerce site, DSW.com, and supplies shoes, under supply arrangements, for 348 locations for other non-related retailers in the United States. | ||
As of May 3, 2008, Retail Ventures owned Class B Common Shares of DSW representing approximately 63.0% of DSWs outstanding common shares and approximately 93.2% of the combined voting power of such shares. DSW is a controlled subsidiary of Retail Ventures and its Class A Common Shares are listed on the New York Stock Exchange trading under the ticker symbol DSW. | ||
On January 23, 2008, Retail Ventures disposed of an 81% ownership interest in its Value City Department Stores (Value City) business to VCHI Acquisition Co., a newly formed entity owned by VCDS Acquisition Holdings, LLC, Emerald Capital Management LLC and Crystal Value, LLC. Retail Ventures received no net cash proceeds from the sale, paid a fee of $500,000 to the purchaser, and recognized an after-tax loss on the transaction of $93.6 million, including $3.6 million recognized in the first quarter of fiscal 2008. As part of the transaction, Retail Ventures, Inc. issued warrants to VCHI Acquisition Co. to purchase 150,000 RVI Common Shares, at an exercise price of $10.00 per share, and exercisable within 18 months of January 23, 2008. To facilitate the change in ownership and operation of Value City Department Stores, Retail Ventures agreed to provide or arrange for the provision of certain transition services principally related to information technology, finance and human resources to Value City Department Stores for a period of one year unless otherwise extended by both parties. | ||
DSW. DSW is a leading U.S. specialty branded footwear retailer operating stores in 37 states as of May 3, 2008. Its stores offer a remarkable selection of better-branded dress, casual and athletic footwear for women and men. Additionally, pursuant to a license agreement with Filenes Basement, DSW operates leased shoe departments in 36 Filenes Basement stores. As of May 3, 2008, DSW, pursuant to supply agreements, operated 282 leased shoe departments for Stein Mart, Inc., 65 for Gordmans, Inc. and one for Frugal Fannies Fashion Warehouse. Supply agreements results are included within the DSW segment. During the three months ended May 3, 2008, DSW opened 10 new DSW stores, launched its e-commerce site, ceased operations in one non-affiliated leased department and added seven new non-affiliated leased departments. | ||
Filenes Basement. Filenes Basement stores are located primarily in major metropolitan areas of the northeastern and midwestern United States. Filenes Basements mission is to provide the best selection of stylish, high-end designer and famous brand name merchandise at surprisingly affordable prices in mens and womens apparel, jewelry, shoes, accessories and home goods. | ||
Corporate. The Corporate segment represents the corporate assets, liabilities and expenses not allocated to other segments through corporate allocation or shared service arrangements. The remaining results of operation are comprised of debt related expenses, income on investments and interest on intercompany notes, the latter of which is eliminated in consolidation. | ||
2. | BASIS OF PRESENTATION | |
The accompanying unaudited interim financial statements should be read in conjunction with the Companys Annual Report on Form 10-K for the fiscal year ended February 2, 2008, as filed with the Securities and Exchange Commission (the SEC) on April 25, 2008 (the 2007 Annual Report). |
-7-
In the opinion of management, the unaudited interim condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring adjustments, which are necessary to present fairly the condensed consolidated financial position, results of operations and cash flows for the periods presented. | ||
3. | ADOPTION OF ACCOUNTING STANDARDS | |
In September 2006, the Financial Accounting Standards Board (FASB) issued FASB Statement No. 157, Fair Value Measurements (SFAS 157) which defines fair value, establishes a framework for measuring fair value in Generally Accepted Accounting Principles (GAAP), and expands disclosures about fair value measurements. The intent of this standard is to ensure consistency and comparability in fair value measurements and enhanced disclosures regarding the measurements. This statement is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. For non-financial assets and liabilities measured at fair value on a non-recurring basis, SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2008. RVI is currently evaluating the impact of the adoption of SFAS 157 for nonfinancial assets and liabilities on its financial position and results of operations. | ||
Although the adoption of this standard in the quarter ended May 3, 2008 had no impact on RVIs financial position or results of operations, it does result in additional disclosures regarding fair value measurements. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Therefore, fair value is a market-based measurement based on assumptions of the market participants. As a basis for these assumptions, SFAS 157 establishes the following three level fair value hierarchy: |
| Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that are publicly accessible. Active markets have frequent transaction with enough volume to provide ongoing pricing information. | ||
| Level 2 inputs are other than level 1 inputs that are directly or indirectly observable. These can include unadjusted quoted prices for similar assets or liabilities in active markets, unadjusted quoted prices for identical assets or liabilities in inactive market, or other observable inputs. | ||
| Level 3 inputs are unobservable inputs. |
Balance at May | ||||||||||||||||
3, 2008 | Level 1 | Level 2 | Level 3 | |||||||||||||
(in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Cash and equivalents |
$ | 169,392 | $ | 169,392 | ||||||||||||
Restricted cash |
258 | 258 | ||||||||||||||
Short-term investments |
5,100 | $ | 5,100 | |||||||||||||
Long-term investments |
8,391 | 8,391 | ||||||||||||||
Conversion feature of long-term debt |
49,639 | $ | 49,639 | |||||||||||||
$ | 232,780 | $ | 169,650 | $ | 49,639 | $ | 13,491 | |||||||||
Liabilities: |
||||||||||||||||
Warrant liability |
$ | 5,119 | $ | 5,119 | ||||||||||||
Warrant liability-related parties |
18,717 | 18,717 | ||||||||||||||
$ | 23,836 | $ | 23,836 | |||||||||||||
Cash and equivalents and restricted cash primarily represent cash deposits and investments in money market funds held with financial institutions. See Note 6 for fair value disclosures regarding investments and Note 7 for fair value disclosure regarding financial instruments and debt. |
In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). This statement allows entities to choose to measure financial instruments and certain other financial assets and financial liabilities at fair value. SFAS 159 is effective for fiscal years beginning after November 15, 2007. The adoption of this standard in the quarter ended May 3, 2008 had no impact on RVIs financial position or results of operations. RVI has not currently elected the fair value provisions for any assets or liabilities, but RVI may elect to measure certain assets and liabilities using the fair value option in the future. | ||
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51. This statement establishes accounting and reporting standards for the noncontrolling interest in a subsidiary (previously referred to as minority interest) and for the deconsolidation of a subsidiary. This statement shall be applied prospectively as of the beginning of the fiscal year in which this statement is initially adopted, except for the presentation and disclosure requirements, which shall be applied retrospectively for all periods presented. The statement is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008, with early adoption prohibited. The Company is currently evaluating the impact this statement may have on its consolidated financial statements. |
-8-
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities (SFAS 161). This statement establishes enhanced disclosures about the entitys derivative and hedging activities. This statement is effective for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. Adoption of SFAS 161 will result in enhanced disclosure regarding the Companys derivative instruments. | ||
4. | DISCONTINUED OPERATIONS | |
On January 23, 2008, Retail Ventures disposed of an 81% ownership interest in its Value City operations to VCHI Acquisition Co., a newly formed entity owned by VCDS Acquisition Holdings, LLC, Emerald Capital Management LLC and Crystal Value, LLC. Retail Ventures received no net cash proceeds from the sale, paid a fee of $500,000 to the purchaser, and recognized an after-tax loss on the transaction of $93.6 million, including $3.6 million recognized in the first quarter of fiscal 2008 consisting of additional costs primarily the adjustments of guarantees recorded by Retail Ventures. As part of the transaction, Retail Ventures issued warrants to VCHI Acquisition Co. to purchase 150,000 RVI Common Shares, at an exercise price of $10.00 per share, and exercisable within 18 months of January 23, 2008. To facilitate the change in ownership and operation of Value City Department Stores, Retail Ventures agreed to provide or arrange for the provision of certain transition services principally related to information technology, finance and human resources to Value City Department Stores for a period of one year unless otherwise extended by both parties. | ||
The significant components of Value City operating results included in discontinued operations were net sales of $288.2 million, loss before income taxes of $16.2 million, income tax benefit of $5.8 million, and loss from discontinued operations, net of tax of $10.4 million. | ||
5. | STOCK BASED COMPENSATION | |
Retail Ventures Stock Compensation Plans | ||
The Company has an Amended and Restated 2000 Stock Incentive Plan (the 2000 Plan) that provides for the issuance of equity awards covering up to 13,000,000 common shares, including stock options, stock appreciation rights and restricted stock, to management, key employees of Retail Ventures and affiliates, consultants (as defined in the plan), and non-employee directors of Retail Ventures. Options granted under the plan generally vest 20% per year on a cumulative basis and remain exercisable for a period of ten years from the date of grant. | ||
The Company has an Amended and Restated 1991 Stock Option Plan that provided for the grant of equity awards covering up to 4,000,000 common shares. Options granted under the plan are generally exercisable 20% per year on a cumulative basis and remain exercisable for a period of ten years from the date of grant. | ||
During the three months ended May 3, 2008 and May 5, 2007, included in income from continuing operations is stock based compensation expense of approximately $1.3 million and $1.0 million, respectively, which includes approximately $1.1 million and $0.9 million, respectively, of expenses recorded by DSW, before accounting for the minority interests. | ||
The following tables summarize the activity of the Companys stock options, stock appreciation rights (SARs) and restricted stock units (RSUs) for the three months ended May 3, 2008 (in thousands): |
Three months ended May 3, 2008 | ||||||||||||
Stock Options | SARs | RSUs | ||||||||||
Outstanding beginning of period |
1,312 | 725 | 57 | |||||||||
Granted |
62 | |||||||||||
Exercised |
(47 | ) | ||||||||||
Forfeited |
(201 | ) | (168 | ) | ||||||||
Outstanding end of period |
1,126 | 557 | 57 | |||||||||
Exercisable end of period |
1,074 | 369 |
-9-
Stock Options | ||
The following table illustrates the weighted-average assumptions used in the option-pricing model for options granted in each of the periods presented. |
Three months ended | ||||||||
May 3, 2008 | May 5, 2007 | |||||||
Assumptions |
||||||||
Risk-free interest rate |
2.76 | % | 4.79 | % | ||||
Expected volatility of Retail Ventures common shares |
55.67 | % | 59.18 | % | ||||
Expected option term |
5.0 years | 5.0 years | ||||||
Expected dividend yield |
0.00 | % | 0.00 | % |
The weighted-average grant date fair value of options granted in the three months ended May 3, 2008 and May 5, 2007 was $3.43 per share and $11.04 per share, respectively. | ||
Stock Appreciation Rights | ||
Expense of $0.2 million and $0.5 million was recorded in continuing operations during the three months ended May 3, 2008 and May 5, 2007, respectively, relating to SARs. | ||
Restricted Stock Units | ||
Total compensation expense costs recognized in continuing operations related to the restricted stock units in the three months ended May 3, 2008 and May 5, 2007 was less than $0.1 million and $0.6 million, respectively. The amount of restricted stock units accrued at both May 3, 2008 and February 2, 2008 was $0.2 million. | ||
Restricted Shares | ||
The Company issued restricted common shares to certain key employees pursuant to individual employment agreements and certain other grants from time to time, which are approved by the Board of Directors. The agreements condition the vesting of the shares generally upon continued employment with the Company with such restrictions expiring over various periods ranging from three to five years. The market value of the shares at the date of grant is charged to expense on a straight-line basis over the period that the restrictions lapse. As of both May 3, 2008 and February 2, 2008, the Company had no outstanding restricted common shares. | ||
DSW Stock Compensation Plan | ||
DSW has a 2005 Equity Incentive Plan that provides for the issuance of equity awards to purchase up to 4,600,000 common shares, including stock options, RSUs and director stock units, to management, key employees of DSW and affiliates, consultants (as defined in the plan), and non-employee directors of DSW. DSW stock options, RSUs and director stock units are not included in the number of shares used in the basic or dilutive calculation of earnings per share of Retail Ventures. |
-10-
The following tables summarize the activity of DSWs stock options and RSUs for the three months ended May 3, 2008 (in thousands): |
Three months ended May 3, 2008 | ||||||||
Stock Options | RSUs | |||||||
Outstanding beginning of period |
1,520 | 151 | ||||||
Granted |
916 | 105 | ||||||
Exercised |
||||||||
Forfeited |
(12 | ) | ||||||
Outstanding end of period |
2,424 | 256 | ||||||
Exercisable end of period |
500 |
Stock Options | ||
The following table illustrates the weighted-average assumptions used in the option-pricing model for options granted in each of the periods presented. |
Three months ended | ||||||||
May 3, 2008 | May 5, 2007 | |||||||
Assumptions
|
||||||||
Risk-free interest rate |
2.68 | % | 4.55 | % | ||||
Expected volatility of DSW common shares |
48.13 | % | 39.33 | % | ||||
Expected option term |
4.9 years | 5.0 years | ||||||
Expected dividend yield |
0.00 | % | 0.00 | % |
The weighted-average grant date fair value of each option granted during the three months ended May 3, 2008 and May 5, 2007 was $5.86 per share and $17.72 per share, respectively. | ||
Restricted Stock Units | ||
The total aggregate intrinsic value of nonvested RSUs at May 3, 2008 was $3.9 million. As of May 3, 2008, the total compensation cost related to nonvested restricted stock units not yet recognized was approximately $7.9 million with a weighted average expense recognition period remaining of 2.4 years. | ||
Director Stock Units | ||
DSW issues stock units to directors of DSW who are not employees of DSW or Retail Ventures. During the three months ended May 3, 2008, DSW granted 2,347 director stock units, and expensed less than $0.1 million related to these grants. During the three months ended May 5, 2007, DSW granted 364 director stock units and expensed less than $0.1 million relating to the grants. As of May 3, 2008, 40,283 DSW director stock units had been issued and no DSW director stock units had been settled. | ||
6. | INVESTMENTS | |
The long-term investments balance at both May 3, 2008 and February 2, 2008 includes auction rate securities that failed at auction subsequent to February 2, 2008 and are presented as long-term as it is unknown if the Company will be able to liquidate these securities within one year. Short-term investments at May 3, 2008 include auction rate securities that settled at auction after the balance sheet date or have not yet been presented for auction. These auction rate securities are typically available for auction every 35 to 182 days. The maturity dates of the underlying securities are through 2034. At February 2, 2008, the short-term investment balance also includes variable rate demand notes. |
-11-
Short-term | Long-term | |||||||
(in thousands) | ||||||||
Carrying value as of February 2, 2008 |
$ | 70,005 | $ | 12,500 | ||||
Maturities and sales |
(68,805 | ) | ||||||
Transfers between short-term and long-term investments |
3,900 | (3,900 | ) | |||||
Unrealized losses included in accumulated other
comprehensive income |
(209 | ) | ||||||
Carrying value as of May 3, 2008 |
$ | 5,100 | $ | 8,391 | ||||
Consistent with the valuation model used in prior periods, investments are recorded at fair value under a valuation model that uses level 3 inputs such as the financial condition of the issuers of the underlying securities, expectations regarding the next successful auction, risks in the auction rate securities market and other various assumptions. | ||
7. | LONG-TERM OBLIGATIONS AND WARRANT LIABILITIES | |
Long term obligations consist of the following (in thousands): |
May 3, | February 2, | |||||||
2008 | 2008 | |||||||
Credit facilities: |
||||||||
Revolving credit facilities |
$ | 32,000 | $ | 22,500 | ||||
Senior Loan Agreement related parties |
250 | 250 | ||||||
PIES |
143,750 | 143,750 | ||||||
Discount on PIES |
(8,182 | ) | (8,707 | ) | ||||
$ | 167,818 | $ | 157,793 | |||||
Letters of credit outstanding: |
||||||||
Filenes Basement revolving credit facility |
$ | 3,212 | $ | 3,360 | ||||
DSW revolving credit facility |
$ | 11,892 | $ | 15,711 | ||||
Availability under revolving credit facilities: |
||||||||
Filenes Basement revolving credit facility |
$ | 27,121 | $ | 26,996 | ||||
DSW revolving credit facility |
$ | 138,108 | $ | 134,289 |
Premium Income Exchangeable SecuritiesSM (PIES) | ||
The embedded exchange feature of the Premium Income Exchangeable SecuritiesSM (PIES) is accounted for as a derivative, which is recorded at fair value based upon the income approach using the Black-Scholes pricing model in accordance with SFAS 157 using level 2 inputs such as current market rates and changes in fair value are reflected in the statement of operations. Accordingly, the accounting for the embedded derivative addresses the variations in the fair value of the obligation to settle the PIES when the market value exceeds or is less than the threshold appreciation price. The fair value of the conversion feature at the date of issuance of $11.7 million was equal to the amount of the discount of the PIES and is being amortized into interest expense over the term of the PIES. | ||
During the three months ended May 3, 2008 and May 5, 2007, the Company recorded a reduction of expense related to the change in fair value of the conversion feature of the PIES of $18.8 million and $14.7 million, respectively. As of May 3, |
-12-
2008 and February 2, 2008, the fair value asset recorded for the conversion feature was $49.6 million and $30.8 million, respectively. | ||
Warrants | ||
VCHI Acquisition Co. Warrants | ||
On January 23, 2008, Retail Ventures disposed of an 81% ownership interest in its Value City Department Stores business to VCHI Acquisition Co., a newly formed entity owned by VCDS Acquisition Holdings, LLC, Emerald Capital Management LLC and Crystal Value, LLC. As part of the transaction, Retail Ventures issued warrants (the VCHI Warrants) to VCHI Acquisition Co. to purchase 150,000 RVI Common Shares, at an exercise price of $10.00 per share, and exercisable within 18 months of January 23, 2008. | ||
The VCHI Warrants are not derivative instruments as defined under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133). The warrants were measured at fair value on the date of the transaction, January 23, 2008, and recorded within equity. The $0.1 million value ascribed to the VCHI Warrants was estimated as of January 23, 2008 using the Black-Scholes Pricing Model. | ||
Term Loan Warrants and Conversion Warrants | ||
For the three months ended May 3, 2008 and May 5, 2007, the Company recorded a reduction of expenses of $18.4 million and a charge of $2.1 million, respectively, for the change in fair value of the Term Loan Warrants and Conversion Warrants (together, the Warrants). No tax benefit has been recognized in connection with this charge. These derivative instruments do not qualify for hedge accounting under SFAS No. 133 therefore; changes in the fair values are recognized in earnings in the period of change. | ||
In accordance with SFAS 133 and SFAS 157, Retail Ventures estimates the fair values of derivatives based on the income approach using the Black-Scholes pricing model using level 2 inputs such as current market rates and records all derivatives on the balance sheet at fair value. The fair value of the Warrants was $23.8 million and $42.2 million at May 3, 2008 and February 2, 2008, respectively. As the Warrants may be exercised for either common shares of RVI or common shares of DSW owned by RVI, the settlement of the Warrants will not result in a cash outlay by the Company. | ||
Deferred Rent | ||
Many of the Companys operating leases contain predetermined fixed increases of the minimum rental rate during the initial lease term. For these leases, the Company recognizes the related rental expense on a straight-line basis and records the difference between the amount charged to expense and the rent paid as deferred rent and begins amortizing such deferred rent upon the delivery of the lease location by the lessor. The amounts of deferred rent were included in the other noncurrent liabilities caption and were $39.0 million and $38.1 million at May 3, 2008 and February 2, 2008, respectively. | ||
Tenant and Construction Allowances | ||
The Company receives cash allowances from landlords, which are deferred and amortized on a straight-line basis over the life of the lease as a reduction of rent expense. These unamortized allowances were $78.4 million and $76.2 million at May 3, 2008 and February 2, 2008, respectively. |
-13-
The Company adopted SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, as of February 3, 2007. The following table shows the components of net periodic benefit cost of the Companys pension benefit plans (in thousands): |
Three months ended | ||||||||
May 3, 2008 | May 5, 2007 | |||||||
Interest cost |
$ | 234 | $ | 226 | ||||
Expected return on plan assets |
(282 | ) | (303 | ) | ||||
Amortization of transition asset |
(9 | ) | (9 | ) | ||||
Amortization of net loss |
111 | 61 | ||||||
Net periodic benefit cost |
$ | 54 | $ | (25 | ) | |||
The Company anticipates contributing approximately $0.5 million in fiscal 2008 to meet minimum funding requirements. The Company did not make a contribution during the first quarter of fiscal 2008. | ||
9. | EARNINGS PER SHARE | |
Basic earnings (loss) per share are based on the net income (loss) and a simple weighted average of common shares outstanding. Diluted earnings (loss) per share reflects the potential dilution of common shares, related to outstanding stock options, SARs and Warrants, calculated using the treasury stock method. The numerator for the diluted earnings (loss) per share calculation is the net income (loss). The denominator is the weighted average number of shares outstanding. The following table shows the composition of the number of shares used for the computations of dilutive earnings per share (in thousands): |
Three months ended | ||||||||
May 3, 2008 | May 5, 2007 | |||||||
Weighted average shares outstanding |
48,639 | 47,270 | ||||||
Assumed exercise of dilutive SARs |
26 | 389 | ||||||
Assumed exercise of dilutive stock options |
270 | 662 | ||||||
Assumed exercise of dilutive Term Loan Warrants |
930 | 3,463 | ||||||
Assumed exercise of dilutive Conversion Warrants |
1,757 | 7,585 | ||||||
Number of
shares for computations of dilutive earnings per share |
51,622 | 59,369 | ||||||
For the three months ended May 5, 2007, all potentially dilutive instruments were dilutive. The amount of securities outstanding at May 3, 2008 that were not included in the computation of dilutive earnings per share because the equity units exercise price was greater than the average market price of the common shares for the period and, therefore, the effect would be anti-dilutive, was as follows (in thousands): |
May 3, 2008 | ||||
SARs |
431 | |||
Stock options |
308 | |||
VCHI Warrants |
150 | |||
Total of all potentially dilutive instruments |
889 | |||
-14-
10. | ACCUMULATED OTHER COMPREHENSIVE LOSS | |
The balance sheet caption Accumulated other comprehensive loss of $1.9 million and $1.8 million at May 3, 2008 and February 2, 2008, respectively, relates to the Companys minimum pension liability, net of income tax and the unrealized loss on available-for-sale securities, net of income tax. For the three months ended May 3, 2008 the comprehensive income was $29.0 million. For the three months ended May 5, 2007 the comprehensive income and net income were the same. | ||
11. | INCOME TAXES | |
Effective February 4, 2007, the Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). The adoption of FIN 48 resulted in an unfavorable adjustment of $0.8 million to beginning retained earnings which includes $0.1 million recorded by DSW. | ||
The Company establishes valuation allowances for deferred tax assets when the amount of expected future taxable income is not likely to support the use of the deduction or credit. The Company has determined that there is a probability that future taxable income may not be sufficient to fully utilize deferred tax assets. The allowance as of May 3, 2008 and February 2, 2008 was $98.3 million and $100.5 million, respectively. Based on available data, the Company believes it is more likely than not that the remaining deferred tax assets will be realized. | ||
The tax rate of 15.0% for the three month period ended May 3, 2008 reflects the impact of the change in fair value of warrants, included in book income but not tax income and a reduction in valuation allowance of $2.2 million on federal and state deferred tax assets. | ||
The Company is no longer subject to U.S. federal or state and local income tax examinations by tax authorities for the fiscal years prior to 2000. The Company is not currently under audit by the IRS, however, there are several state audits and appeals ongoing for fiscal years from 2000 through 2006. The Company estimates the range of possible changes that may result from the examinations to be insignificant at this time. | ||
Consistent with its historical financial reporting, the Company has elected to classify interest expense related to income tax liabilities, when applicable, as part of the interest expense in its condensed consolidated statement of income rather than income tax expense. The Company will continue to classify income tax penalties as part of operating expenses in its condensed consolidated statements of income. As of May 3, 2008, approximately $1.0 million was accrued for the payment of interest and penalties. | ||
12. | SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |
A supplemental schedule of non-cash investing and financing activities is presented below (in thousands): |
Three months ended | ||||||||
May 3, 2008 | May 5, 2007 | |||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 2,734 | $ | 3,324 | ||||
Income taxes |
$ | 174 | $ | 10,548 | ||||
Noncash activities: |
||||||||
(Decrease) increase in accounts payable due
to asset purchases |
$ | (3,049 | ) | $ | 10,266 |
13. | SEGMENT REPORTING | |
The Company is operated in three segments: DSW, Filenes Basement and Corporate. All of the operations are located in the United States. As a result of RVIs disposition of an 81% ownership interest in its Value City Department Stores |
-15-
operations, the results of the previously disclosed Value City segment are included in discontinued operations (see Note 4) and Value City is therefore no longer included as a reportable segment of the Company. The Company has identified such segments based on chief operating decision maker responsibilities and measures segment profit (loss) as operating profit (loss), which is defined as profit (loss) before interest expense, income taxes and minority interest. The goodwill balance of $25.9 million outstanding at May 3, 2008 and February 2, 2008 is recorded in the DSW segment. The Corporate segment includes activities that are not allocated to individual segments. Capital expenditures in parenthesis represent assets transferred to other segments. | ||
The tables below present segment information for the three months ended May 3, 2008 and May 5, 2007 (in thousands): |
Filenes | Intersegment | |||||||||||||||||||
DSW | Basement | Corporate | Eliminations | Total | ||||||||||||||||
Three months ended May 3, 2008 |
||||||||||||||||||||
Net Sales |
$ | 366,264 | $ | 100,020 | $ | 466,284 | ||||||||||||||
Operating profit (loss) |
16,006 | (7,271 | ) | $ | 37,168 | 45,903 | ||||||||||||||
Depreciation and amortization |
7,498 | 2,642 | 658 | 10,798 | ||||||||||||||||
Interest expense |
274 | 2,220 | 3,267 | $ | (1,727 | ) | 4,034 | |||||||||||||
Interest income |
997 | 16 | 1,901 | (1,727 | ) | 1,187 | ||||||||||||||
(Provision) benefit for
income taxes |
(6,441 | ) | 145 | (182 | ) | (6,478 | ) | |||||||||||||
Capital expenditures |
19,662 | 194 | 9 | 19,865 | ||||||||||||||||
As of May 3, 2008 |
||||||||||||||||||||
Total assets |
700,026 | 165,850 | 232,857 | (128,627 | ) | 970,106 | ||||||||||||||
Three months ended May 5, 2007 |
||||||||||||||||||||
Net Sales |
$ | 356,997 | $ | 108,842 | $ | 465,839 | ||||||||||||||
Operating profit (loss) |
37,218 | (8,739 | ) | $ | 12,549 | 41,028 | ||||||||||||||
Depreciation and amortization |
5,190 | 3,328 | 842 | 9,360 | ||||||||||||||||
Interest expense |
138 | 1,743 | 3,224 | $ | (2,037 | ) | 3,068 | |||||||||||||
Interest income |
1,857 | 22 | 2,798 | (2,037 | ) | 2,640 | ||||||||||||||
(Provision) benefit for
income taxes |
(15,193 | ) | 3,939 | (7,469 | ) | (18,723 | ) | |||||||||||||
Capital expenditures |
18,675 | 6,569 | (66 | ) | 25,178 | |||||||||||||||
As of February 2, 2008 |
||||||||||||||||||||
Total assets |
693,882 | 162,099 | 222,361 | (126,377 | ) | 951,965 |
14. | COMMITMENTS AND CONTINGENCIES | |
The Company is involved in various legal proceedings that are incidental to the conduct of its business. The Company estimates the range of liability related to pending litigation where the amount of the range of loss can be estimated. The Company records its best estimate of a loss when the loss is considered probable. Where a liability is probable and there is a range of estimated loss, the Company records the most likely estimated liability related to the claim. In the opinion of management, the amount of any potential liability with respect to these proceedings will not be material to the Companys results of operations or financial condition. As additional information becomes available, the Company will assess the potential liability related to its pending litigation and revise the estimates as needed. Revisions in its estimates and potential liability could materially impact the Companys results of operations and financial condition. |
-16-
Guarantees | ||
As discussed above, RVI completed the disposition of an 81% ownership interest in its Value City business segment on January 23, 2008. Retail Ventures or its wholly-owned subsidiary, Retail Ventures Services, Inc. (RVS), has guaranteed and in certain circumstances may be responsible for certain liabilities of Value City including, but not limited to: amounts owed under certain guarantees with various financing institutions; amounts owed under guarantees of Value Citys operations regarding certain equipment leases; amounts owed under certain income tax liabilities; amounts owed under certain employee benefit plans and amounts owed by RVS under certain service agreements through which Value City obtains general services or information technology equipment or licenses. As of May 3, 2008 and February 2, 2008, RVI had recorded a liability of $28.2 million and $26.6 million, respectively, for the guarantees of Value City commitments. | ||
Contractual Obligations | ||
The Company has continued to enter into various construction commitments, including capital items to be purchased for projects that were under construction or for which a lease has been signed. The obligations under these commitments aggregated $3.7 million at May 3, 2008. In addition, DSW and Filenes Basement collectively have signed lease agreements for 45 new store locations that are expected to open within the next 18 months with annual aggregate rent of $16.3 million and average terms of approximately 10 years. Associated with the new lease agreements, the Company will receive $16.7 million of construction and tenant allowances which will offset future capital expenditures. |
Based on information set forth in a Schedule 13D filed on June 10, 2008 on behalf of Schottenstein Stores Corporation (SSC) on May 29, 2008, the Board of Directors of SSC authorized the contribution of (i) 17,946,766 shares of RVI common stock and (ii) its New Term Warrants, entitling SSC to acquire 1,731,460 shares of Company common stock plus an additional 342,709 shares of Company common stock under the anti-dilution provisions, to Schottenstein RVI, LLC, a Delaware limited liability company to be formed with SSC as the sole member. The contribution to Schottenstein RVI, LLC was completed on May 30, 2008. In addition, the Board of Directors of SSC declared a dividend, effective as of the close of business on May 30, 2008, of all of the limited liability company membership interests in Schottenstein RVI, LLC to the shareholders of SSC. |
-17-
-18-
| our success in opening and operating new stores on a timely and profitable basis; | ||
| maintaining good relationships with our vendors; | ||
| our ability to anticipate and respond to fashion trends; | ||
| fluctuation of our comparable store sales and quarterly financial performance; | ||
| impact of the disposition of a majority interest in Value City and the reliance on remaining subsidiaries to pay indebtedness and shared service obligations; | ||
| the risk of Value City deciding to discontinue operations or otherwise not pay its creditors | ||
| disruption of our distribution operations; | ||
| our dependence on DSW for key services; | ||
| the success of DSWs e-commerce business; | ||
| failure to retain our key executives or attract qualified new personnel; | ||
| our competitiveness with respect to style, price, brand availability and customer service; | ||
| declining general economic conditions; | ||
| liquidity risks related to our investments | ||
| risks inherent to international trade with countries that are major manufacturers of apparel and footwear; and | ||
| security risks related to the electronic processing and transmission of confidential customer information. |
-19-
| Revenue recognition. Revenue from merchandise sales is recognized upon customer receipt of merchandise, net of returns, and excludes sales tax. Net sales also include revenues from shipping and handling while the related costs are included in cost of sales. Revenue from gift cards is deferred and the revenue is recognized upon redemption of the gift cards. Our policy is to recognize income from breakage of gift cards when the likelihood of redemption of a gift card is remote. In the fourth quarter of fiscal 2007, we determined that we had accumulated enough historical data to recognize income from gift card breakage. We recognized $0.1 million as miscellaneous income from gift card breakage during the three months ended May 3, 2008. We did not recognize any income from gift card breakage during the three months ended May 5, 2007. | ||
| Cost of sales and merchandise inventories. We use the retail method of accounting for substantially all of our merchandise inventories. Merchandise inventories are stated at the realizable value, determined using the first-in, first-out basis, or market, using the retail inventory method. The retail inventory method is widely used in the retail industry due to its practicality. Under the retail inventory method, the valuation of inventories at cost and the resulting gross margins are calculated by applying a calculated cost to retail ratio to the retail value of inventories. The cost of the inventory reflected on our condensed consolidated balance sheets is decreased by charges to cost of sales at the time the retail value of the inventory is lowered through the use of markdowns. Hence, earnings are negatively impacted as merchandise is marked down prior to sale. Reserves to value inventory at the realizable value were $30.2 million and $31.8 million at May 3, 2008 and February 2, 2008, respectively. | ||
Inherent in the calculation of inventories are certain significant management judgments and estimates, including setting the original merchandise retail value (known as markon), markups of initial prices established, reduction of pricing due to customers value perception or perceived value (known as markdowns), and estimates of losses between physical inventory counts or shrinkage, which, combined with the averaging process within the retail method, can significantly impact the ending inventory valuation at cost and the resulting gross margins. | |||
| Investments. Investments, which can include demand notes and auction rate securities, are classified as available-for-sale securities. All income generated from these investments is recorded as interest income. Our investments have variable interest rates, which typically reset every 35 to 182 days. | ||
Our investment in auction rate securities is recorded at fair value under an income approach valuation model that uses level inputs as defined under FASB Statement No. 157, Fair Value Measurements (FAS 157), such as the financial condition of the issuers of the underlying securities, expectations regarding the next successful auction, risks in the auction rate securities market and other various assumptions. | |||
We evaluate our investments for impairment and whether an impairment is other-than-temporary. In determining whether an impairment has occurred, we review information about the underlying investment that is publicly available and assess our ability to hold the securities for the foreseeable future. Based on the nature of the impairment(s), we would record a temporary impairment as an unrealized loss in other comprehensive income or an other-than-temporary impairment in earnings. The investment is written down to its current market value at the time the impairment is deemed to have occurred. | |||
| Asset impairment and long-lived assets. We periodically evaluate the carrying amount of our long-lived assets, primarily property and equipment, and finite life intangible assets when events and circumstances warrant such a review to ascertain if any assets have been impaired. The carrying amount of a long-lived asset is considered impaired when the carrying value of the asset exceeds the expected future cash flows (undiscounted and without interest) from the asset. Our reviews are conducted at the lowest identifiable level, which includes a store. The impairment loss recognized is the excess of the carrying amount of the asset over its fair value, based on projected discounted cash flows using a discount rate determined by management. Any impairment loss realized is included in operating expenses. We believe at May 3, 2008 that the carrying values and useful lives of long-lived assets are appropriate. To the extent these future projections or our strategies change, the conclusion regarding the impairment may differ from our current estimates. |
-20-
| Store closing reserve. During the three months ended May 3, 2008, the Company recorded charges associated with the closing of one DSW store and one Filenes Basement store, both closed during fiscal 2007. During the three months ended May 5, 2007, the Company recorded charges associated with the closing of one DSW store and one Filenes Basement store. These estimates are monitored on at least a quarterly basis for changes in circumstances. | ||
The table below sets forth the significant components and activity related to these closing reserves (in thousands): |
Balance at | ||||||||||||||||
February 2, | Related | Balance at | ||||||||||||||
2008 | Charges | Payments | May 3, 2008 | |||||||||||||
Lease costs |
$ | 15 | $ | $ | (15 | ) | ||||||||||
Employee severance
and termination
benefits |
389 | (337 | ) | $ | 52 | |||||||||||
Other |
25 | (6 | ) | 19 | ||||||||||||
Total |
$ | 404 | $ | 25 | $ | (358 | ) | $ | 71 | |||||||
Balance at | ||||||||||||||||
February 3, | Related | Balance at | ||||||||||||||
2007 | Charges | Payments | May 5, 2007 | |||||||||||||
Lease costs |
$ | 75 | $ | 226 | $ | (75 | ) | $ | 226 | |||||||
Employee severance
and termination
benefits |
1,136 | (30 | ) | 1,106 | ||||||||||||
Total |
$ | 75 | $ | 1,362 | $ | (105 | ) | $ | 1,332 | |||||||
| Self-insurance reserves. We record estimates for certain health and welfare, workers compensation and general liability insurance costs that are self-insured programs. Self insurance reserves include actuarial estimates of both claims filed, carried at their expected ultimate settlement value, and claims incurred but not yet reported. Our liability represents an estimate of the ultimate cost of claims incurred as of the balance sheet date. Health and welfare estimates are calculated utilizing claims development estimates based on historical experience and other factors. Workers compensation and general liability insurance estimates are calculated utilizing claims development estimates based on historical experience and other factors. We have purchased stop loss insurance to limit our exposure to any significant exposure on a per person basis for health and welfare and on a per claim basis for workers compensation and casualty insurance. Although we do not anticipate that the amounts that will ultimately be paid will differ significantly from our estimates, self-insurance reserves could be affected if future claim experience differs significantly from the historical trends and the actuarial assumptions. For example, for workers compensation and general liability estimates, a 1% increase or decrease to the assumptions for claims costs and loss development factors would increase or decrease our self-insurance accrual at May 3, 2008 by less than $0.1 million. The self-insurance reserves were $1.6 million and $3.0 million at May 3, 2008 and February 2, 2008, respectively. | ||
| Pension. The obligations and related assets of the defined benefit retirement plan are included in the Notes to the Consolidated Financial Statements in the Companys 2007 Annual Report on Form 10-K. Plan assets, which consist primarily of marketable equity and debt instruments and are valued using market quotations. Plan obligations and the annual pension expense are determined by independent actuaries and through the use of a number of assumptions. Key assumptions in measuring the plan obligations include the discount rate and the estimated future return on plan assets. In determining the discount rate, we utilize the yield on fixed-income investments currently available with maturities corresponding to the anticipated timing of the benefit payments. Asset returns are based upon the anticipated average rate of earnings expected on the invested funds of the plan. At May 3, 2008, the actuarial assumptions of our plan has remained unchanged from our 2007 Annual Report on Form 10-K. To the extent actual results vary from assumptions, earnings would be impacted. At May 3, 2008, the weighted-average actuarial assumptions applied to our plan were a discount rate of 6.0% and long-term rate of return on plan assets of 8.0%. | ||
| Customer loyalty program. DSW maintains a customer loyalty program for the DSW stores and e-commerce site in which program members receive a discount on future purchases. Upon reaching the target-earned |
-21-
threshold, members receive certificates for these discounts which must be redeemed within six months. DSW accrues the anticipated redemptions of the discount earned at the time of the initial purchase. To estimate these costs, DSW is required to make assumptions related to customer purchase levels and redemption rates based on historical experience. The accrued liability as of May 3, 2008 and February 2, 2008 was $6.5 million and $6.4 million, respectively. | |||
| Change in fair value of derivative instruments. In accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, the Company recognizes all derivatives on the balance sheet at fair value. For derivatives that are not designated as hedges under SFAS No. 133, changes in the fair values are recognized in earnings in the period of change. The Company uses the Black-Scholes Pricing Model to calculate the fair value of derivative instruments. | ||
| Income taxes. We are required to determine the aggregate amount of income tax expense to accrue and the amount which will be currently payable based upon tax statutes of each jurisdiction in which we do business. In making these estimates, we adjust income based on a determination of generally accepted accounting principles for items that are treated differently by the applicable taxing authorities. Deferred tax assets and liabilities, as a result of these differences, are reflected on our balance sheet for temporary differences that will reverse in subsequent years. A valuation allowance is established against deferred tax assets when it is more likely than not that some or all of the deferred tax assets will not be realized. If our management had made these determinations on a different basis, our tax expense, assets and liabilities could be different. During the quarter ended May 3, 2008, we reduced the valuation allowance on net deferred tax assets in the amount of approximately $2.2 million which resulted from a change in deferred tax assets. | ||
Following the disposition of an 81% ownership interest in the Value City operations during January 2008, Value City operations are no longer included in Retail Ventures consolidated federal tax return. |
Three months ended | ||||||||
May 3, | May 5, | |||||||
2008 | 2007 | |||||||
Net sales |
100.0 | % | 100.0 | % | ||||
Cost of sales |
(58.6 | ) | (57.2 | ) | ||||
Gross profit |
41.4 | 42.8 | ||||||
Selling, general and administrative expenses |
(39.9 | ) | (37.1 | ) | ||||
Change in fair value of derivative instruments |
8.0 | 2.7 | ||||||
License fees and other income |
0.3 | 0.4 | ||||||
Operating profit |
9.8 | 8.8 | ||||||
Interest expense |
(0.9 | ) | (0.7 | ) | ||||
Interest income |
0.3 | 0.6 | ||||||
Interest expense, net |
(0.6 | ) | (0.1 | ) | ||||
Income from continuing operations before income taxes and
minority interest |
9.2 | 8.7 | ||||||
Income tax expense |
(1.4 | ) | (4.0 | ) | ||||
Income from continuing operations before minority interest |
7.8 | 4.7 | ||||||
Minority interest |
(0.8 | ) | (1.9 | ) | ||||
Income from continuing operations |
7.0 | % | 2.8 | % | ||||
-22-
Three months ended | ||||||||
May 3, | May 5, | |||||||
2008 | 2007 | |||||||
DSW |
(5.4 | )% | (3.6 | )% | ||||
Filenes Basement |
(0.2 | ) | 1.6 | |||||
(4.3 | )% | (2.4 | )% | |||||
Three months ended | ||||||||
May 3, | May 5, | |||||||
2008 | 2007 | |||||||
DSW |
42.4 | % | 44.9 | % | ||||
Filenes Basement |
38.1 | 36.0 | ||||||
41.4 | % | 42.8 | % | |||||
-23-
Three months ended | ||||||||
May 3, | May 5, | |||||||
2008 | 2007 | |||||||
DSW |
38.2 | % | 34.9 | % | ||||
Filenes Basement |
48.0 | 46.1 | ||||||
39.9 | % | 37.1 | % | |||||
Three months ended | ||||||||
May 3, | May 5, | |||||||
2008 | 2007 | |||||||
DSW |
4.4 | % | 10.4 | % | ||||
Filenes Basement |
(7.3 | ) | (8.0 | ) | ||||
9.8 | % | 8.8 | % | |||||
-24-
-25-
-26-
-27-
-28-
-29-
(a) | Recent Sales of Unregistered Securities. Not applicable | |
(b) | Use of Proceeds. Not applicable | |
(c) | Purchases of Equity Securities by the Issuer and Affiliated Purchasers. |
-30-
-31-
RETAIL VENTURES, INC. (Registrant) |
||||
Date: June 12, 2008 | By: | /s/ James A. McGrady | ||
James A. McGrady | ||||
Executive Vice President, Chief Financial
Officer, Treasurer and Secretary of Retail Ventures, Inc. (duly authorized officer and chief financial officer) |
||||
-32-
Exhibit Number | Description | |
4.1
|
Common Stock Purchase Warrant issued to Schottenstein RVI, LLC (as assignee of Amended Common Stock Purchase Warrant previously held by Schottenstein Stores Corporation) | |
10.1
|
First Amendment to Agreement to Acquire Leases and Lease Properties, dated effective as of February 15, 2008 (incorporated herein by reference to Exhibit 10.1 to the Companys Form 8-K filed on February 28, 2008) | |
12
|
Ratio of Earnings to Fixed Charges | |
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | |
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | |
32.1
|
Section 1350 Certification of Chief Executive Officer | |
32.2
|
Section 1350 Certification of Chief Financial Officer |
-33-