United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☒
|
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
6
|
||
7
|
||
8
|
||
9-28
|
||
Item 2.
|
29-43
|
|
Item 3.
|
43
|
|
Item 4.
|
43
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
44
|
|
Item 1A.
|
44
|
|
Item 2.
|
44
|
|
Item 3.
|
44
|
|
Item 4.
|
44
|
|
Item 5.
|
44
|
|
Item 6.
|
44
|
|
45
|
||
Exhibit 31.1 302 Certification of Chief Executive Officer
|
||
Exhibit 31.2 302 Certification of Chief Financial Officer
|
||
Exhibit 32.1 906 Statement of Chief Executive Officer
|
||
Exhibit 32.2 906 Statement of Chief Financial Officer
|
||
Exhibit 101 Extensible Business Reporting Language (XBRL)
|
ASSETS
|
December 31, 2015 | June 30, 2015 | ||||||
Total cash and cash equivalents
|
$
|
22,088
|
$
|
15,538
|
||||
Long term certificate of deposit
|
1,230
|
1,230
|
||||||
Securities available-for-sale, at fair value
|
93,582
|
86,034
|
||||||
Securities held-to-maturity, at amortized cost (fair value $182,063 at December 31, 2015; $171,976 at June 30, 2015)
|
177,554
|
169,000
|
||||||
Federal Home Loan Bank stock, at cost
|
2,782
|
2,494
|
||||||
Loans
|
485,928
|
450,755
|
||||||
Allowance for loan losses
|
(8,611
|
)
|
(8,142
|
)
|
||||
Unearned origination fees and costs, net
|
887
|
883
|
||||||
Net loans receivable
|
478,204
|
443,496
|
||||||
Premises and equipment
|
14,340
|
14,515
|
||||||
Accrued interest receivable
|
3,258
|
3,026
|
||||||
Foreclosed real estate
|
304
|
847
|
||||||
Prepaid expenses and other assets
|
3,464
|
2,467
|
||||||
Total assets
|
$
|
796,806
|
$
|
738,647
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
77,784
|
$
|
73,359
|
||||
Interest-bearing deposits
|
591,405
|
549,358
|
||||||
Total deposits
|
669,189
|
622,717
|
||||||
Borrowings from Federal Home Loan Bank, short-term
|
27,800
|
22,900
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
20,300
|
18,800
|
||||||
Accrued expenses and other liabilities
|
8,767
|
7,310
|
||||||
Total liabilities
|
726,056
|
671,727
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued - 4,305,670 shares Outstanding 4,228,957 shares at December 31, 2015, and 4,222,357 shares at June 30, 2015
|
431
|
431
|
||||||
Additional paid-in capital
|
11,259
|
11,220
|
||||||
Retained earnings
|
60,451
|
56,696
|
||||||
Accumulated other comprehensive loss
|
(812
|
)
|
(798
|
)
|
||||
Treasury stock, at cost 76,713 shares at December 31, 2015, and 83,313 shares at June 30, 2015
|
(579
|
)
|
(629
|
)
|
||||
Total shareholders’ equity
|
70,750
|
66,920
|
||||||
Total liabilities and shareholders’ equity
|
$
|
796,806
|
$
|
738,647
|
2015
|
2014
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
10,772
|
$
|
9,783
|
||||
Investment securities - taxable
|
273
|
277
|
||||||
Mortgage-backed securities
|
1,553
|
1,446
|
||||||
Investment securities - tax exempt
|
1,397
|
1,132
|
||||||
Interest-bearing deposits and federal funds sold
|
4
|
10
|
||||||
Total interest income
|
13,999
|
12,648
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,071
|
1,001
|
||||||
Interest on borrowings
|
169
|
124
|
||||||
Total interest expense
|
1,240
|
1,125
|
||||||
Net interest income
|
12,759
|
11,523
|
||||||
Provision for loan losses
|
717
|
716
|
||||||
Net interest income after provision for loan losses
|
12,042
|
10,807
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
1,483
|
1,446
|
||||||
Debit card fees
|
905
|
844
|
||||||
Investment services
|
171
|
189
|
||||||
E-commerce fees
|
41
|
53
|
||||||
Other operating income
|
424
|
377
|
||||||
Total noninterest income
|
3,024
|
2,909
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
4,938
|
4,757
|
||||||
Occupancy expense
|
696
|
668
|
||||||
Equipment and furniture expense
|
238
|
253
|
||||||
Service and data processing fees
|
918
|
842
|
||||||
Computer software, supplies and support
|
229
|
339
|
||||||
Advertising and promotion
|
195
|
132
|
||||||
FDIC insurance premiums
|
204
|
192
|
||||||
Legal and professional fees
|
537
|
592
|
||||||
Other
|
1,292
|
998
|
||||||
Total noninterest expense
|
9,247
|
8,773
|
||||||
Income before provision for income taxes
|
5,819
|
4,943
|
||||||
Provision for income taxes
|
1,349
|
1,357
|
||||||
Net income
|
$
|
4,470
|
$
|
3,586
|
||||
Basic earnings per share
|
$
|
1.06
|
$
|
0.85
|
||||
Basic average shares outstanding
|
4,224,540
|
4,215,738
|
||||||
Diluted earnings per share
|
$
|
1.05
|
$
|
0.84
|
||||
Diluted average shares outstanding
|
4,250,456
|
4,246,793
|
||||||
Dividends per share
|
$
|
0.37
|
$
|
0.36
|
2015
|
2014
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
5,479
|
$
|
4,944
|
||||
Investment securities - taxable
|
139
|
134
|
||||||
Mortgage-backed securities
|
786
|
741
|
||||||
Investment securities - tax exempt
|
730
|
580
|
||||||
Interest-bearing deposits and federal funds sold
|
2
|
8
|
||||||
Total interest income
|
7,136
|
6,407
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
540
|
500
|
||||||
Interest on borrowings
|
86
|
63
|
||||||
Total interest expense
|
626
|
563
|
||||||
Net interest income
|
6,510
|
5,844
|
||||||
Provision for loan losses
|
343
|
305
|
||||||
Net interest income after provision for loan losses
|
6,167
|
5,539
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
766
|
730
|
||||||
Debit card fees
|
453
|
429
|
||||||
Investment services
|
78
|
87
|
||||||
E-commerce fees
|
17
|
25
|
||||||
Other operating income
|
264
|
169
|
||||||
Total noninterest income
|
1,578
|
1,440
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
2,514
|
2,390
|
||||||
Occupancy expense
|
333
|
344
|
||||||
Equipment and furniture expense
|
118
|
177
|
||||||
Service and data processing fees
|
508
|
388
|
||||||
Computer software, supplies and support
|
96
|
106
|
||||||
Advertising and promotion
|
94
|
51
|
||||||
FDIC insurance premiums
|
104
|
101
|
||||||
Legal and professional fees
|
277
|
379
|
||||||
Other
|
683
|
560
|
||||||
Total noninterest expense
|
4,727
|
4,496
|
||||||
Income before provision for income taxes
|
3,018
|
2,483
|
||||||
Provision for income taxes
|
698
|
672
|
||||||
Net income
|
$
|
2,320
|
$
|
1,811
|
||||
Basic earnings per share
|
$
|
0.55
|
$
|
0.43
|
||||
Basic average shares outstanding
|
4,225,924
|
4,217,118
|
||||||
Diluted earnings per share
|
$
|
0.55
|
$
|
0.43
|
||||
Diluted average shares outstanding
|
4,251,483
|
4,248,175
|
||||||
Dividends per share
|
$
|
0.185
|
$
|
0.180
|
2015
|
2014
|
|||||||
Net Income
|
$
|
4,470
|
$
|
3,586
|
||||
Other comprehensive (loss) income:
|
||||||||
Unrealized holding (losses) gains on available-for-sale securities, net of income taxes of ($14) and $89, respectively
|
(21
|
)
|
142
|
|||||
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $4 and $100, respectively
|
7
|
159
|
||||||
Total other comprehensive (loss) income, net of taxes
|
(14
|
)
|
301
|
|||||
Comprehensive income
|
$
|
4,456
|
$
|
3,887
|
2015
|
2014
|
|||||||
Net Income
|
$
|
2,320
|
$
|
1,811
|
||||
Other comprehensive (loss) income:
|
||||||||
Unrealized holding (losses) gains on available-for-sale securities, net of income taxes of ($35) and $77, respectively
|
(55
|
)
|
124
|
|||||
Accretion of unrealized loss on securities transferred to held-to-maturity, net of income taxes of $0 and $34, respectively
|
1
|
54
|
||||||
Total other comprehensive (loss) income, net of taxes
|
(54
|
)
|
178
|
|||||
Comprehensive income
|
$
|
2,266
|
$
|
1,989
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2014
|
$
|
431
|
$
|
11,208
|
$
|
51,305
|
$
|
(1,050
|
)
|
$
|
(694
|
)
|
$
|
61,200
|
||||||||||
Options exercised
|
25
|
39
|
64
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
6
|
6
|
||||||||||||||||||||||
Dividends declared1
|
(693
|
)
|
(693
|
)
|
||||||||||||||||||||
Net income
|
3,586
|
3,586
|
||||||||||||||||||||||
Other comprehensive income, net of taxes
|
301
|
301
|
||||||||||||||||||||||
Balance at December 31, 2014
|
$
|
431
|
$
|
11,239
|
$
|
54,198
|
$
|
(749
|
)
|
$
|
(655
|
)
|
$
|
64,464
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
|||||||||||||||||||
Balance at June 30, 2015
|
$
|
431
|
$
|
11,220
|
$
|
56,696
|
$
|
(798
|
)
|
$
|
(629
|
)
|
$
|
66,920
|
||||||||||
Options exercised
|
33
|
50
|
83
|
|||||||||||||||||||||
Tax benefit of stock based compensation
|
6
|
6
|
||||||||||||||||||||||
Dividends declared1
|
(715
|
)
|
(715
|
)
|
||||||||||||||||||||
Net income
|
4,470
|
4,470
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(14
|
)
|
(14
|
)
|
||||||||||||||||||||
Balance at December 31, 2015
|
$
|
431
|
$
|
11,259
|
$
|
60,451
|
$
|
(812
|
)
|
$
|
(579
|
)
|
$
|
70,750
|
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
4,470
|
$
|
3,586
|
||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation
|
316
|
260
|
||||||
Deferred income tax
|
(2,451
|
)
|
(1,542
|
)
|
||||
Net amortization of premiums and discounts
|
341
|
627
|
||||||
Net amortization of deferred loan costs and fees
|
190
|
182
|
||||||
Provision for loan losses
|
717
|
716
|
||||||
Losses on sale and write-downs of foreclosed real estate
|
177
|
92
|
||||||
Excess tax benefit from share based compensation
|
(6
|
)
|
(6
|
)
|
||||
Net increase in accrued income taxes
|
3,104
|
2,837
|
||||||
Net increase in accrued interest receivable
|
(232
|
)
|
(227
|
)
|
||||
Net increase in prepaid and other assets
|
(342
|
)
|
(1,264
|
)
|
||||
Net decrease in other liabilities
|
165
|
122
|
||||||
Net cash provided by operating activities
|
6,449
|
5,383
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
23,524
|
2,250
|
||||||
Purchases of securities
|
(34,067
|
)
|
(18,941
|
)
|
||||
Principal payments on securities
|
2,846
|
3,805
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
5,558
|
9,822
|
||||||
Purchases of securities
|
(18,679
|
)
|
(12,266
|
)
|
||||
Principal payments on securities
|
4,351
|
3,155
|
||||||
Net redemption of Federal Home Loan Bank Stock
|
(288
|
)
|
(1,669
|
)
|
||||
Net increase in loans receivable
|
(35,933
|
)
|
(24,807
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
684
|
302
|
||||||
Purchases of premises and equipment
|
(141
|
)
|
(308
|
)
|
||||
Net cash used by investing activities
|
(52,145
|
)
|
(38,657
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net increase in short-term FHLB advances
|
4,900
|
40,350
|
||||||
Proceeds from long-term FHLB advances
|
1,500
|
1,000
|
||||||
Payment of cash dividends
|
(715
|
)
|
(693
|
)
|
||||
Proceeds from issuance of stock options
|
83
|
64
|
||||||
Excess tax benefit from share based compensation
|
6
|
6
|
||||||
Net increase (decrease) in deposits
|
46,472
|
(6,393
|
)
|
|||||
Net cash provided by financing activities
|
52,246
|
34,334
|
||||||
Net increase in cash and cash equivalents
|
6,550
|
1,060
|
||||||
Cash and cash equivalents at beginning of period
|
15,538
|
13,809
|
||||||
Cash and cash equivalents at end of period
|
$
|
22,088
|
$
|
14,869
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
318
|
$ |
502
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
1,230
|
$
|
1,131
|
||||
Income taxes
|
$
|
696
|
$
|
62
|
(1) | Basis of Presentation |
(2) | Nature of Operations |
(3) | Use of Estimates |
(4) | Securities |
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,597
|
$
|
190
|
$
|
-
|
$
|
4,787
|
||||||||
State and political subdivisions
|
53,113
|
7
|
-
|
53,120
|
||||||||||||
Mortgage-backed securities-residential
|
7,046
|
114
|
25
|
7,135
|
||||||||||||
Mortgage-backed securities-multi-family
|
23,108
|
589
|
11
|
23,686
|
||||||||||||
Asset-backed securities
|
6
|
-
|
1
|
5
|
||||||||||||
Corporate debt securities
|
4,537
|
175
|
9
|
4,703
|
||||||||||||
Total debt securities
|
92,407
|
1,075
|
46
|
93,436
|
||||||||||||
Equity securities
|
62
|
84
|
-
|
146
|
||||||||||||
Total securities available-for-sale
|
92,469
|
1,159
|
46
|
93,582
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
-
|
45
|
1,955
|
||||||||||||
State and political subdivisions
|
90,038
|
3,371
|
29
|
93,380
|
||||||||||||
Mortgage-backed securities-residential
|
14,582
|
598
|
-
|
15,180
|
||||||||||||
Mortgage-backed securities-multi-family
|
68,216
|
1,083
|
450
|
68,849
|
||||||||||||
Corporate debt securities
|
1,000
|
-
|
-
|
1,000
|
||||||||||||
Other securities
|
1,718
|
-
|
19
|
1,699
|
||||||||||||
Total securities held-to-maturity
|
177,554
|
5,052
|
543
|
182,063
|
||||||||||||
Total securities
|
$
|
270,023
|
$
|
6,211
|
$
|
589
|
$
|
275,645
|
(In thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
7,608
|
$
|
247
|
$
|
-
|
$
|
7,855
|
||||||||
State and political subdivisions
|
39,574
|
9
|
1
|
39,582
|
||||||||||||
Mortgage-backed securities-residential
|
7,797
|
155
|
10
|
7,942
|
||||||||||||
Mortgage-backed securities-multi-family
|
25,291
|
486
|
42
|
25,735
|
||||||||||||
Asset-backed securities
|
10
|
-
|
1
|
9
|
||||||||||||
Corporate debt securities
|
4,544
|
242
|
12
|
4,774
|
||||||||||||
Total debt securities
|
84,824
|
1,139
|
66
|
85,897
|
||||||||||||
Equity securities
|
62
|
75
|
-
|
137
|
||||||||||||
Total securities available-for-sale
|
84,886
|
1,214
|
66
|
86,034
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
-
|
49
|
1,951
|
||||||||||||
State and political subdivisions
|
81,501
|
2,137
|
187
|
83,451
|
||||||||||||
Mortgage-backed securities-residential
|
17,468
|
768
|
-
|
18,236
|
||||||||||||
Mortgage-backed securities-multi-family
|
67,239
|
990
|
665
|
67,564
|
||||||||||||
Other securities
|
792
|
-
|
18
|
774
|
||||||||||||
Total securities held-to-maturity
|
169,000
|
3,895
|
919
|
171,976
|
||||||||||||
Total securities
|
$
|
253,886
|
$
|
5,109
|
$
|
985
|
$
|
258,010
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
-
|
$
|
-
|
-
|
$
|
1,492
|
$
|
25
|
1
|
$
|
1,492
|
$
|
25
|
1
|
|||||||||||||||||||||
Mortgage-backed securities-multi-family
|
-
|
-
|
-
|
2,613
|
11
|
2
|
2,613
|
11
|
2
|
|||||||||||||||||||||||||||
Asset-backed securities
|
-
|
-
|
-
|
5
|
1
|
1
|
5
|
1
|
1
|
|||||||||||||||||||||||||||
Corporate debt securities
|
-
|
-
|
-
|
764
|
9
|
2
|
764
|
9
|
2
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
-
|
-
|
-
|
4,874
|
46
|
6
|
4,874
|
46
|
6
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
-
|
-
|
-
|
1,955
|
45
|
1
|
1,955
|
45
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
647
|
3
|
7
|
2,514
|
26
|
13
|
3,161
|
29
|
20
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
7,117
|
66
|
2
|
30,773
|
384
|
7
|
37,890
|
450
|
9
|
|||||||||||||||||||||||||||
Other securities
|
581
|
3
|
2
|
537
|
16
|
2
|
1,118
|
19
|
4
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
8,345
|
72
|
11
|
35,779
|
471
|
23
|
44,124
|
543
|
34
|
|||||||||||||||||||||||||||
Total securities
|
$
|
8,345
|
$
|
72
|
11
|
$
|
40,653
|
$
|
517
|
29
|
$
|
48,998
|
$
|
589
|
40
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
$
|
799
|
$
|
1
|
1
|
$
|
-
|
$
|
-
|
$
|
799
|
$
|
1
|
1
|
||||||||||||||||||||||
Mortgage-backed securities-residential
|
-
|
-
|
-
|
1,630
|
10
|
1
|
1,630
|
10
|
1
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
2,023
|
26
|
1
|
753
|
16
|
1
|
2,776
|
42
|
2
|
|||||||||||||||||||||||||||
Asset-backed securities
|
-
|
-
|
-
|
9
|
1
|
1
|
9
|
1
|
1
|
|||||||||||||||||||||||||||
Corporate debt securities
|
273
|
2
|
1
|
491
|
10
|
2
|
764
|
12
|
3
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
3,095
|
29
|
3
|
2,883
|
37
|
5
|
5,978
|
66
|
8
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
-
|
-
|
-
|
1,951
|
49
|
1
|
1,951
|
49
|
1
|
|||||||||||||||||||||||||||
State and political subdivisions
|
11,171
|
143
|
49
|
1,221
|
44
|
9
|
12,392
|
187
|
58
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
14,464
|
100
|
4
|
28,187
|
565
|
6
|
42,651
|
665
|
10
|
|||||||||||||||||||||||||||
Other securities
|
334
|
11
|
1
|
202
|
7
|
1
|
536
|
18
|
2
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
25,969
|
254
|
54
|
31,561
|
665
|
17
|
57,530
|
919
|
71
|
|||||||||||||||||||||||||||
Total securities
|
$
|
29,064
|
$
|
283
|
57
|
$
|
34,444
|
$
|
702
|
22
|
$
|
63,508
|
$
|
985
|
79
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
54,068
|
$
|
54,113
|
||||
After one year through five years
|
8,179
|
8,497
|
||||||
After five years through ten years
|
-
|
-
|
||||||
After ten years
|
-
|
-
|
||||||
Total available-for-sale debt securities
|
62,247
|
62,610
|
||||||
Mortgage-backed and asset-backed securities
|
30,160
|
30,826
|
||||||
Equity securities
|
62
|
146
|
||||||
Total available-for-sale securities
|
92,469
|
93,582
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
12,908
|
13,128
|
||||||
After one year through five years
|
51,013
|
52,355
|
||||||
After five years through ten years
|
22,290
|
23,308
|
||||||
After ten years
|
8,545
|
9,243
|
||||||
Total held-to-maturity debt securities
|
94,756
|
98,034
|
||||||
Mortgage-backed
|
82,798
|
84,029
|
||||||
Total held-to-maturity securities
|
177,554
|
182,063
|
||||||
Total securities
|
$
|
270,023
|
$
|
275,645
|
(5) | Loans and Allowance for Loan Losses |
(In thousands)
|
December 31, 2015
|
June 30, 2015
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
229,698
|
$
|
226,648
|
||||
Residential construction and land
|
5,212
|
3,621
|
||||||
Multi-family
|
4,443
|
4,287
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
163,110
|
142,323
|
||||||
Commercial construction
|
12,761
|
8,936
|
||||||
Consumer loan:
|
||||||||
Home equity
|
21,165
|
21,019
|
||||||
Consumer installment
|
4,097
|
4,123
|
||||||
Commercial loans
|
45,442
|
39,798
|
||||||
Total gross loans
|
485,928
|
450,755
|
||||||
Allowance for loan losses
|
(8,611
|
)
|
(8,142
|
)
|
||||
Deferred fees and costs
|
887
|
883
|
||||||
Loans receivable, net
|
$
|
478,204
|
$
|
443,496
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
227,712
|
$
|
307
|
$
|
95
|
$
|
1,584
|
$
|
229,698
|
||||||||||
Residential construction and land
|
5,212
|
-
|
-
|
-
|
5,212
|
|||||||||||||||
Multi-family
|
4,342
|
-
|
-
|
101
|
4,443
|
|||||||||||||||
Commercial real estate
|
160,310
|
429
|
540
|
1,831
|
163,110
|
|||||||||||||||
Commercial construction
|
12,761
|
-
|
-
|
-
|
12,761
|
|||||||||||||||
Home equity
|
21,146
|
-
|
14
|
5
|
21,165
|
|||||||||||||||
Consumer installment
|
4,089
|
4
|
-
|
4
|
4,097
|
|||||||||||||||
Commercial loans
|
44,109
|
-
|
821
|
512
|
45,442
|
|||||||||||||||
Total gross loans
|
$
|
479,681
|
$
|
740
|
$
|
1,470
|
$
|
4,037
|
$
|
485,928
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
224,195
|
$
|
638
|
$
|
97
|
$
|
1,718
|
$
|
226,648
|
||||||||||
Residential construction and land
|
3,621
|
-
|
-
|
-
|
3,621
|
|||||||||||||||
Multi-family
|
4,182
|
-
|
-
|
105
|
4,287
|
|||||||||||||||
Commercial real estate
|
138,468
|
-
|
986
|
2,869
|
142,323
|
|||||||||||||||
Commercial construction
|
8,936
|
-
|
-
|
-
|
8,936
|
|||||||||||||||
Home equity
|
20,731
|
-
|
15
|
273
|
21,019
|
|||||||||||||||
Consumer installment
|
4,117
|
6
|
-
|
-
|
4,123
|
|||||||||||||||
Commercial loans
|
38,334
|
-
|
844
|
620
|
39,798
|
|||||||||||||||
Total gross loans
|
$
|
442,584
|
$
|
644
|
$
|
1,942
|
$
|
5,585
|
$
|
450,755
|
(In thousands)
|
30-59
days
past due
|
60-89
days past
due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total
Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,279
|
$
|
-
|
$
|
946
|
$
|
2,225
|
$
|
227,473
|
$
|
229,698
|
$
|
961
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
5,212
|
5,212
|
-
|
|||||||||||||||||||||
Multi-family
|
96
|
-
|
-
|
96
|
4,347
|
4,443
|
-
|
|||||||||||||||||||||
Commercial real estate
|
604
|
-
|
1,004
|
1,608
|
161,502
|
163,110
|
2,353
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
12,761
|
12,761
|
-
|
|||||||||||||||||||||
Home equity
|
256
|
-
|
5
|
261
|
20,904
|
21,165
|
19
|
|||||||||||||||||||||
Consumer installment
|
83
|
4
|
-
|
87
|
4,010
|
4,097
|
4
|
|||||||||||||||||||||
Commercial loans
|
125
|
-
|
75
|
200
|
45,242
|
45,442
|
282
|
|||||||||||||||||||||
Total gross loans
|
$
|
2,443
|
$
|
4
|
$
|
2,030
|
$
|
4,477
|
$
|
481,451
|
$
|
485,928
|
$
|
3,619
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,233
|
$
|
329
|
$
|
785
|
$
|
2,347
|
$
|
224,301
|
$
|
226,648
|
$
|
1,087
|
||||||||||||||
Residential construction and land
|
28
|
-
|
-
|
28
|
3,593
|
3,621
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
4,287
|
4,287
|
-
|
|||||||||||||||||||||
Commercial real estate
|
339
|
1
|
1,132
|
1,472
|
140,851
|
142,323
|
2,964
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
8,936
|
8,936
|
-
|
|||||||||||||||||||||
Home equity
|
244
|
-
|
33
|
277
|
20,742
|
21,019
|
169
|
|||||||||||||||||||||
Consumer installment
|
25
|
6
|
-
|
31
|
4,092
|
4,123
|
-
|
|||||||||||||||||||||
Commercial loans
|
-
|
-
|
175
|
175
|
39,623
|
39,798
|
388
|
|||||||||||||||||||||
Total gross loans
|
$
|
1,869
|
$
|
336
|
$
|
2,125
|
$
|
4,330
|
$
|
446,425
|
$
|
450,755
|
$
|
4,608
|
For the six months
ended December 31,
|
For the three months
ended December 31
|
|||||||||||||||
(In thousands)
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
159
|
$
|
199
|
$
|
58
|
$
|
71
|
||||||||
Interest income that was recorded on nonaccrual loans
|
99
|
85
|
50
|
39
|
As of December 31, 2015
|
For the six months ended
December 31, 2015
|
For the three months ended
December 31, 2015
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
124
|
$
|
124
|
$
|
-
|
$
|
267
|
$
|
2
|
$
|
185
|
$
|
-
|
||||||||||||||
Commercial real estate
|
1,030
|
1,236
|
-
|
1,143
|
17
|
1,086
|
11
|
|||||||||||||||||||||
Home equity
|
5
|
5
|
-
|
90
|
1
|
46
|
-
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,159
|
1,365
|
-
|
1,500
|
20
|
1,317
|
11
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,376
|
1,376
|
260
|
1,393
|
28
|
1,382
|
14
|
|||||||||||||||||||||
Commercial real estate
|
413
|
413
|
60
|
566
|
12
|
461
|
6
|
|||||||||||||||||||||
Commercial loans
|
89
|
89
|
2
|
91
|
3
|
89
|
2
|
|||||||||||||||||||||
Impaired loans with allowance
|
1,878
|
1,878
|
322
|
2,050
|
43
|
1,932
|
22
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,500
|
1,500
|
260
|
1,660
|
30
|
1,567
|
14
|
|||||||||||||||||||||
Commercial real estate
|
1,443
|
1,649
|
60
|
1,709
|
29
|
1,547
|
17
|
|||||||||||||||||||||
Home equity
|
5
|
5
|
-
|
90
|
1
|
46
|
-
|
|||||||||||||||||||||
Commercial loans
|
89
|
89
|
2
|
91
|
3
|
89
|
2
|
|||||||||||||||||||||
Total impaired loans
|
$
|
3,037
|
$
|
3,243
|
$
|
322
|
$
|
3,550
|
$
|
63
|
$
|
3,249
|
$
|
33
|
As of June 30, 2015
|
For the six months ended
December 31, 2014
|
For the three months ended
December 31, 2014
|
||||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
|||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
$
|
432
|
$
|
432
|
$
|
-
|
$
|
672
|
$
|
13
|
$
|
672
|
$
|
10
|
||||||||||||||
Commercial real estate
|
1,206
|
1,412
|
-
|
457
|
13
|
455
|
6
|
|||||||||||||||||||||
Home equity
|
154
|
154
|
-
|
80
|
-
|
64
|
-
|
|||||||||||||||||||||
Impaired loans with no allowance
|
1,792
|
1,998
|
-
|
1,209
|
26
|
1,191
|
16
|
|||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||
Residential real estate
|
1,411
|
1,411
|
263
|
2,669
|
47
|
2,450
|
16
|
|||||||||||||||||||||
Commercial real estate
|
895
|
895
|
187
|
2,476
|
42
|
2,429
|
-
|
|||||||||||||||||||||
Home equity
|
-
|
-
|
-
|
200
|
-
|
200
|
-
|
|||||||||||||||||||||
Commercial loans
|
93
|
93
|
1
|
600
|
20
|
599
|
10
|
|||||||||||||||||||||
Impaired loans with allowance
|
2,399
|
2,399
|
451
|
5,945
|
109
|
5,678
|
26
|
|||||||||||||||||||||
Total impaired:
|
||||||||||||||||||||||||||||
Residential mortgage
|
1,843
|
1,843
|
263
|
3,341
|
60
|
3,122
|
26
|
|||||||||||||||||||||
Nonresidential mortgage
|
2,101
|
2,307
|
187
|
2,933
|
55
|
2,884
|
6
|
|||||||||||||||||||||
Home equity
|
154
|
154
|
-
|
280
|
-
|
264
|
-
|
|||||||||||||||||||||
Commercial loans
|
93
|
93
|
1
|
600
|
20
|
599
|
10
|
|||||||||||||||||||||
Total impaired loans
|
$
|
4,191
|
$
|
4,397
|
$
|
451
|
$
|
7,154
|
$
|
135
|
$
|
6,869
|
$
|
42
|
(Dollars in thousands)
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Current
Outstanding
Recorded
Investment
|
||||||||||||
Six months ended December 31, 2015 | ||||||||||||||||
Residential real estate
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||
Six months ended December 31, 2014 | ||||||||||||||||
Residential real estate
|
1
|
$
|
164
|
$
|
184
|
$
|
184
|
|||||||||
Three months ended December 31, 2015 | ||||||||||||||||
Residential real estate
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||
Three months ended December 31, 2014 | ||||||||||||||||
Residential real estate
|
1
|
$
|
164
|
$
|
184
|
$
|
184
|
Activity for the three months ended December 31, 2015
|
||||||||||||||||||||
(In thousands)
|
Balance at
September 30, 2015
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
December 31, 2015
|
|||||||||||||||
Residential real estate
|
$
|
2,386
|
$
|
-
|
$
|
-
|
$
|
6
|
$
|
2,392
|
||||||||||
Residential construction and land
|
62
|
-
|
-
|
8
|
70
|
|||||||||||||||
Multi-family
|
25
|
-
|
-
|
-
|
25
|
|||||||||||||||
Commercial real estate
|
3,814
|
148
|
-
|
354
|
4,020
|
|||||||||||||||
Commercial construction
|
162
|
-
|
-
|
169
|
331
|
|||||||||||||||
Home equity
|
319
|
-
|
-
|
(14
|
)
|
305
|
||||||||||||||
Consumer installment
|
240
|
65
|
15
|
(2
|
)
|
188
|
||||||||||||||
Commercial loans
|
1,252
|
-
|
-
|
20
|
1,272
|
|||||||||||||||
Unallocated
|
206
|
-
|
-
|
(198
|
)
|
8
|
||||||||||||||
Total
|
$
|
8,466
|
$
|
213
|
$
|
15
|
$
|
343
|
$
|
8,611
|
Activity for the six months ended December 31, 2015
|
||||||||||||||||||||
(In thousands)
|
Balance at
June 30, 2015
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
December 31, 2015
|
|||||||||||||||
Residential real estate
|
$
|
2,454
|
$
|
-
|
$
|
-
|
$
|
(62
|
)
|
$
|
2,392
|
|||||||||
Residential construction and land
|
50
|
-
|
-
|
20
|
70
|
|||||||||||||||
Multi-family
|
40
|
-
|
-
|
(15
|
)
|
25
|
||||||||||||||
Commercial real estate
|
3,699
|
162
|
17
|
466
|
4,020
|
|||||||||||||||
Commercial construction
|
233
|
-
|
-
|
98
|
331
|
|||||||||||||||
Home equity
|
314
|
-
|
-
|
(9
|
)
|
305
|
||||||||||||||
Consumer installment
|
223
|
143
|
40
|
68
|
188
|
|||||||||||||||
Commercial loans
|
1,129
|
-
|
-
|
143
|
1,272
|
|||||||||||||||
Unallocated
|
-
|
-
|
-
|
8
|
8
|
|||||||||||||||
Total
|
$
|
8,142
|
$
|
305
|
$
|
57
|
$
|
717
|
$
|
8,611
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance
December 31, 2015
Impairment Analysis
|
Ending Balance
December 31, 2015
Impairment Analysis
|
|||||||||||||||
(In thousands)
|
Individually
Evaluated
|
Collectively
Evaluated
|
Individually
Evaluated
|
Collectively
Evaluated
|
||||||||||||
Residential real estate
|
$
|
260
|
$
|
2,132
|
$
|
1,500
|
$
|
228,198
|
||||||||
Residential construction and land
|
-
|
70
|
-
|
5,212
|
||||||||||||
Multi-family
|
-
|
25
|
-
|
4,443
|
||||||||||||
Commercial real estate
|
60
|
3,960
|
1,443
|
161,667
|
||||||||||||
Commercial construction
|
-
|
331
|
-
|
12,761
|
||||||||||||
Home equity
|
-
|
305
|
5
|
21,160
|
||||||||||||
Consumer installment
|
-
|
188
|
-
|
4,097
|
||||||||||||
Commercial loans
|
2
|
1,270
|
89
|
45,353
|
||||||||||||
Unallocated
|
-
|
8
|
-
|
-
|
||||||||||||
Total
|
$
|
322
|
$
|
8,289
|
$
|
3,037
|
$
|
482,891
|
Activity for the three months ended December 31, 2014
|
||||||||||||||||||||
(In thousands)
|
Balance at
September 30, 2014
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
December 31, 2014
|
|||||||||||||||
Residential real estate
|
$
|
2,647
|
$
|
168
|
$
|
-
|
$
|
110
|
$
|
2,589
|
||||||||||
Residential construction and land
|
41
|
-
|
-
|
10
|
51
|
|||||||||||||||
Multi-family
|
45
|
-
|
-
|
(1
|
)
|
44
|
||||||||||||||
Commercial real estate
|
3,164
|
-
|
-
|
303
|
3,467
|
|||||||||||||||
Commercial construction
|
109
|
-
|
-
|
39
|
148
|
|||||||||||||||
Home equity
|
376
|
-
|
-
|
(4
|
)
|
372
|
||||||||||||||
Consumer installment
|
243
|
66
|
5
|
62
|
244
|
|||||||||||||||
Commercial loans
|
831
|
6
|
6
|
50
|
881
|
|||||||||||||||
Unallocated
|
264
|
-
|
-
|
(264
|
)
|
-
|
||||||||||||||
Total
|
$
|
7,720
|
$
|
240
|
$
|
11
|
$
|
305
|
$
|
7,796
|
Activity for the six months ended December 31, 2014
|
||||||||||||||||||||
(In thousands)
|
Balance at
June 30, 2014
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
December 31, 2014
|
|||||||||||||||
Residential real estate
|
$
|
2,731
|
$
|
242
|
$
|
-
|
$
|
100
|
$
|
2,589
|
||||||||||
Residential construction and land
|
42
|
-
|
-
|
9
|
51
|
|||||||||||||||
Multi-family
|
59
|
-
|
-
|
(15
|
)
|
44
|
||||||||||||||
Commercial real estate
|
2,936
|
-
|
-
|
531
|
3,467
|
|||||||||||||||
Commercial construction
|
38
|
-
|
-
|
110
|
148
|
|||||||||||||||
Home equity
|
361
|
-
|
-
|
11
|
372
|
|||||||||||||||
Consumer installment
|
240
|
121
|
24
|
101
|
244
|
|||||||||||||||
Commercial loans
|
811
|
6
|
6
|
70
|
881
|
|||||||||||||||
Unallocated
|
201
|
-
|
-
|
(201
|
)
|
-
|
||||||||||||||
Total
|
$
|
7,419
|
$
|
369
|
$
|
30
|
$
|
716
|
$
|
7,796
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance June 30, 2015
Impairment Analysis
|
Ending Balance June 30, 2015 Impairment
Analysis
|
|||||||||||||||
(In thousands)
|
Individually Evaluated
|
Collectively Evaluated
|
Individually Evaluated
|
Collectively Evaluated
|
||||||||||||
Residential real estate
|
$
|
263
|
$
|
2,191
|
$
|
1,843
|
$
|
224,805
|
||||||||
Residential construction and land
|
-
|
50
|
-
|
3,621
|
||||||||||||
Multi-family
|
-
|
40
|
-
|
4,287
|
||||||||||||
Commercial real estate
|
187
|
3,512
|
2,101
|
140,222
|
||||||||||||
Commercial construction
|
-
|
233
|
-
|
8,936
|
||||||||||||
Home equity
|
-
|
314
|
154
|
20,865
|
||||||||||||
Consumer installment
|
-
|
223
|
-
|
4,123
|
||||||||||||
Commercial loans
|
1
|
1,128
|
93
|
39,705
|
||||||||||||
Unallocated
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
$
|
451
|
$
|
7,691
|
$
|
4,191
|
$
|
446,564
|
(6) | Fair Value Measurements and Fair Value of Financial Instruments |
Fair Value Measurements Using
|
||||||||||||||||
(In thousands)
|
December 31, 2015
|
Quoted Prices In
Active Markets For
Identical Assets
(Level 1) |
Significant Other
Observable Inputs
(Level 2) |
Significant
Unobservable Inputs
(Level 3) |
||||||||||||
Assets:
|
||||||||||||||||
U.S. Government sponsored enterprises
|
$
|
4,787
|
$
|
-
|
$
|
4,787
|
$
|
-
|
||||||||
State and political subdivisions
|
53,120
|
-
|
53,120
|
-
|
||||||||||||
Mortgage-backed securities-residential
|
7,135
|
-
|
7,135
|
-
|
||||||||||||
Mortgage-backed securities-multi-family
|
23,686
|
-
|
23,686
|
-
|
||||||||||||
Asset-backed securities
|
5
|
5
|
-
|
-
|
||||||||||||
Corporate debt securities
|
4,703
|
4,703
|
-
|
-
|
||||||||||||
Equity securities
|
146
|
146
|
-
|
-
|
||||||||||||
Securities available-for-sale
|
$
|
93,582
|
$
|
4,854
|
$
|
88,728
|
$
|
-
|
Fair Value Measurements Using
|
||||||||||||||||
(In thousands)
|
June 30, 2015
|
Quoted Prices
In Active Markets For
Identical Assets
(Level 1) |
Significant
Other Observable
Inputs
(Level 2) |
Significant
Unobservable Inputs
(Level 3) |
||||||||||||
Assets:
|
||||||||||||||||
U.S. Government sponsored enterprises
|
$
|
7,855
|
$
|
-
|
$
|
7,855
|
$
|
-
|
||||||||
State and political subdivisions
|
39,582
|
-
|
39,582
|
-
|
||||||||||||
Mortgage-backed securities-residential
|
7,942
|
-
|
7,942
|
-
|
||||||||||||
Mortgage-backed securities-multi-family
|
25,735
|
-
|
25,735
|
-
|
||||||||||||
Asset-backed securities
|
9
|
9
|
-
|
-
|
||||||||||||
Corporate debt securities
|
4,774
|
4,774
|
-
|
-
|
||||||||||||
Equity securities
|
137
|
137
|
-
|
-
|
||||||||||||
Securities available-for-sale
|
$
|
86,034
|
$
|
4,920
|
$
|
81,114
|
$
|
-
|
Fair Value Measurements Using
|
||||||||||||||||
(In thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
December 31, 2015
|
||||||||||||||||
Impaired loans
|
$
|
248
|
$
|
-
|
$
|
-
|
$
|
248
|
||||||||
Foreclosed real estate
|
304
|
-
|
-
|
304
|
||||||||||||
June 30, 2015
|
||||||||||||||||
Impaired loans
|
$
|
922
|
$
|
-
|
$
|
-
|
$
|
922
|
||||||||
Foreclosed real estate
|
490
|
-
|
-
|
490
|
(Dollars in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range
|
Weighted
Average
|
|||||||||
December 31, 2015
|
||||||||||||||
Impaired Loans
|
$
|
248
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
16.50%-38.85
|
%
|
27.37
|
%
|
||||||
Liquidation expenses(3)
|
4.09%-8.35
|
%
|
6.25
|
%
|
||||||||||
Foreclosed real estate
|
304
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
0.00%-54.17
|
%
|
10.73
|
%
|
|||||||
Liquidation expenses(3)
|
0.42%-11.64
|
%
|
9.49
|
%
|
||||||||||
June 30, 2015
|
||||||||||||||
Impaired loans
|
$
|
922
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
0.00%-38.85
|
%
|
22.81
|
%
|
||||||
Liquidation expenses(3)
|
0.00%-7.50
|
%
|
3.91
|
%
|
||||||||||
Foreclosed real estate
|
490
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
7.41%-54.17
|
%
|
24.65
|
%
|
|||||||
Liquidation expenses(3)
|
0.42%-10.86
|
%
|
6.40
|
%
|
(1) | Fair value is generally determined through independent third-party appraisals of the underlying collateral, which generally includes various Level 3 inputs which are not observable. |
(2) | Appraisals may be adjusted downwards by management for qualitative factors such as economic conditions. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received or age of the appraisal. |
(3) | Appraisals may be adjusted downwards by management for qualitative factors such as the estimated costs to liquidate the collateral. |
(In thousands)
|
December 31, 2015
|
Fair Value Measurements Using
|
||||||||||||||||||
Carrying
Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
22,088
|
$
|
22,088
|
$
|
22,088
|
$
|
-
|
$
|
-
|
||||||||||
Long term certificate of deposit
|
1,230
|
1,230
|
1,230
|
-
|
-
|
|||||||||||||||
Securities available-for-sale
|
93,582
|
93,582
|
4,854
|
88,728
|
-
|
|||||||||||||||
Securities held-to-maturity
|
177,554
|
182,063
|
-
|
182,063
|
-
|
|||||||||||||||
Federal Home Loan Bank stock
|
2,782
|
2,782
|
-
|
2,782
|
-
|
|||||||||||||||
Net loans
|
478,204
|
485,271
|
-
|
-
|
485,271
|
|||||||||||||||
Accrued interest receivable
|
3,258
|
3,258
|
-
|
3,258
|
-
|
|||||||||||||||
Deposits
|
669,189
|
669,381
|
-
|
669,381
|
-
|
|||||||||||||||
Federal Home Loan Bank borrowings
|
48,100
|
47,904
|
-
|
47,904
|
-
|
|||||||||||||||
Accrued interest payable
|
74
|
74
|
-
|
74
|
-
|
(In thousands)
|
June 30, 2015
|
Fair Value Measurements Using
|
||||||||||||||||||
Carrying
Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
15,538
|
$
|
15,538
|
$
|
15,538
|
$
|
-
|
$
|
-
|
||||||||||
Long term certificate of deposit
|
1,230
|
1,230
|
1,230
|
-
|
-
|
|||||||||||||||
Securities available-for-sale
|
86,034
|
86,034
|
4,920
|
81,114
|
-
|
|||||||||||||||
Securities held-to-maturity
|
169,000
|
171,976
|
-
|
171,976
|
-
|
|||||||||||||||
Federal Home Loan Bank stock
|
2,494
|
2,494
|
-
|
2,494
|
-
|
|||||||||||||||
Net loans
|
443,496
|
450,437
|
-
|
-
|
450,437
|
|||||||||||||||
Accrued interest receivable
|
3,026
|
3,026
|
-
|
3,026
|
-
|
|||||||||||||||
Deposits
|
622,717
|
622,900
|
-
|
622,900
|
-
|
|||||||||||||||
Federal Home Loan Bank borrowings
|
41,700
|
41,598
|
-
|
41,598
|
-
|
|||||||||||||||
Accrued interest payable
|
64
|
64
|
-
|
64
|
-
|
(7)
|
Earnings Per Share
|
Net Income
|
Weighted Average Number Of
Shares Outstanding
|
Earnings per
Share
|
||||||||||
Six months ended December 31, 2015
|
$
|
4,470,000
|
||||||||||
Basic
|
4,224,540
|
$
|
1.06
|
|||||||||
Effect of dilutive stock options
|
25,916
|
(0.01
|
)
|
|||||||||
Diluted
|
4,250,456
|
$
|
1.05
|
|||||||||
Six months ended December 31, 2014
|
$
|
3,586,000
|
||||||||||
Basic
|
4,215,738
|
$
|
0.85
|
|||||||||
Effect of dilutive stock options
|
31,055
|
(0.01
|
)
|
|||||||||
Diluted
|
4,246,793
|
$
|
0.84
|
|||||||||
Three months ended December 31, 2015
|
$
|
2,320,000
|
||||||||||
Basic
|
4,225,924
|
$
|
$ 0.55
|
|||||||||
Effect of dilutive stock options
|
25,559
|
-
|
||||||||||
Diluted
|
4,251,483
|
$
|
$ 0.55
|
|||||||||
Three months ended December 31, 2014
|
$
|
1,811,000
|
||||||||||
Basic
|
4,217,118
|
$
|
$ 0.43
|
|||||||||
Effect of dilutive stock options
|
31,057
|
-
|
||||||||||
Diluted
|
4,248,175
|
$
|
$ 0.43
|
(8)
|
Dividends
|
(9)
|
Impact of Recent Accounting Pronouncements
|
(10)
|
Employee Benefit Plans
|
Six months ended
December 31,
|
Three months ended
December 31,
|
|||||||||||||||
(In thousands)
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest cost
|
$
|
116
|
$
|
110
|
$
|
58
|
$
|
55
|
||||||||
Expected return on plan assets
|
(154
|
)
|
(162
|
)
|
(77
|
)
|
(81
|
)
|
||||||||
Amortization of net loss
|
68
|
52
|
34
|
26
|
||||||||||||
Net periodic pension cost
|
$
|
30
|
$
|
-
|
$
|
15
|
$
|
-
|
(11)
|
Stock-Based Compensation
|
2015
|
2014
|
|||||||||||||||
Shares
|
Weighted
Average
Exercise
Price
Per Share
|
Shares
|
Weighted
Average
Exercise
Price
Per Share
|
|||||||||||||
Outstanding at beginning of year
|
47,835
|
$
|
12.50
|
59,435
|
$
|
12.50
|
||||||||||
Exercised
|
(6,600
|
)
|
$
|
12.50
|
(5,100
|
)
|
$
|
12.50
|
||||||||
Outstanding at period end
|
41,235
|
$
|
12.50
|
54,335
|
$
|
12.50
|
||||||||||
Exercisable at period end
|
41,235
|
$
|
12.50
|
54,335
|
$
|
12.50
|
Options Outstanding and Exercisable
|
||||||||||||||
Range of
Exercise Prices
|
Number
Outstanding
|
Weighted Average
Remaining
Contractual Life
|
Weighted Average
Exercise Price
|
|||||||||||
$
|
12.50
|
41,235
|
2.75
|
$
|
12.50
|
2015
|
2014
|
|||||||
Number of options outstanding at beginning of year
|
628,754
|
665,426
|
||||||
Options granted
|
246,880
|
241,090
|
||||||
Options paid in cash upon vesting
|
(198,357
|
)
|
(227,484
|
)
|
||||
Number of options outstanding at period end
|
677,277
|
679,032
|
(12)
|
Accumulated Other Comprehensive Loss
|
(In thousands)
|
||||||||
Accumulated other comprehensive (loss) income:
|
December 31, 2015
|
June 30, 2015
|
||||||
Unrealized gain on available-for-sale securities, net of tax
|
$
|
683
|
$
|
704
|
||||
Unrealized loss on securities transferred to held-to-maturity, net of tax
|
(4
|
)
|
(11
|
)
|
||||
Net losses and past service liability for defined benefit plan, net of tax
|
(1,491
|
)
|
(1,491
|
)
|
||||
Accumulated other comprehensive loss
|
$
|
(812
|
)
|
$
|
(798
|
)
|
(13)
|
Subsequent events
|
(a) | changes in general market interest rates, |
(b) | general economic conditions, including unemployment rates and real estate values, |
(c) | legislative and regulatory changes, |
(d) | monetary and fiscal policies of the U.S. Treasury and the Federal Reserve, |
(e) | changes in the quality or composition of The Bank of Greene County’s loan portfolio or the consolidated investment portfolios of The Bank of Greene County and Greene County Bancorp, Inc., |
(f) | deposit flows, |
(g) | competition, and |
(h) | demand for financial services in Greene County Bancorp, Inc.’s market area. |
December 31, 2015
|
June 30, 2015
|
|||||||||||||||
(Dollars in thousands)
|
Balance
|
Percentage
of portfolio
|
Balance
|
Percentage
of portfolio
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
4,787
|
1.8
|
%
|
$
|
7,855
|
3.1
|
%
|
||||||||
State and political subdivisions
|
53,120
|
19.6
|
39,582
|
15.5
|
||||||||||||
Mortgage-backed securities-residential
|
7,135
|
2.6
|
7,942
|
3.1
|
||||||||||||
Mortgage-backed securities-multifamily
|
23,686
|
8.7
|
25,735
|
10.1
|
||||||||||||
Asset-backed securities
|
5
|
0.0
|
9
|
0.0
|
||||||||||||
Corporate debt securities
|
4,703
|
1.7
|
4,774
|
1.9
|
||||||||||||
Total debt securities
|
93,436
|
34.4
|
85,897
|
33.7
|
||||||||||||
Equity securities
|
146
|
0.1
|
137
|
0.1
|
||||||||||||
Total securities available-for-sale
|
93,582
|
34.5
|
86,034
|
33.8
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
0.7
|
2,000
|
0.8
|
||||||||||||
State and political subdivisions
|
90,038
|
33.2
|
81,501
|
31.9
|
||||||||||||
Mortgage-backed securities-residential
|
14,582
|
5.4
|
17,468
|
6.8
|
||||||||||||
Mortgage-backed securities-multifamily
|
68,216
|
25.2
|
67,239
|
26.4
|
||||||||||||
Corporate debt securities
|
1,000
|
0.4
|
-
|
-
|
||||||||||||
Other securities
|
1,718
|
0.6
|
792
|
0.3
|
||||||||||||
Total securities held-to-maturity
|
177,554
|
65.5
|
169,000
|
66.2
|
||||||||||||
Total securities
|
$
|
271,136
|
100.0
|
%
|
$
|
255,034
|
100.0
|
%
|
(Dollars in thousands)
|
December 31, 2015
|
June 30, 2015
|
||||||||||||||
Balance
|
Percentage of
Portfolio
|
Balance
|
Percentage of
Portfolio
|
|||||||||||||
Residential real estate
|
$
|
229,698
|
47.3
|
%
|
$
|
226,648
|
50.3
|
%
|
||||||||
Residential construction and land
|
5,212
|
1.1
|
3,621
|
0.8
|
||||||||||||
Multi-family
|
4,443
|
0.9
|
4,287
|
0.9
|
||||||||||||
Commercial real estate
|
163,110
|
33.6
|
142,323
|
31.6
|
||||||||||||
Commercial construction
|
12,761
|
2.6
|
8,936
|
2.0
|
||||||||||||
Home equity
|
21,165
|
4.4
|
21,019
|
4.7
|
||||||||||||
Consumer installment
|
4,097
|
0.8
|
4,123
|
0.9
|
||||||||||||
Commercial loans
|
45,442
|
9.3
|
39,798
|
8.8
|
||||||||||||
Total gross loans
|
485,928
|
100.0
|
%
|
450,755
|
100.0
|
%
|
||||||||||
Allowance for loan losses
|
(8,611
|
)
|
(8,142
|
)
|
||||||||||||
Deferred fees and costs
|
887
|
883
|
||||||||||||||
Total net loans
|
$
|
478,204
|
$
|
443,496
|
At or for the Six Months Ended December 31,
|
||||||||
(Dollars in thousands)
|
2015
|
2014
|
||||||
Balance at the beginning of the period
|
$
|
8,142
|
$
|
7,419
|
||||
Charge-offs:
|
||||||||
Residential real estate
|
-
|
242
|
||||||
Commercial real estate
|
162
|
-
|
||||||
Consumer installment
|
143
|
121
|
||||||
Commercial loans
|
-
|
6
|
||||||
Total loans charged off
|
305
|
369
|
||||||
Recoveries:
|
||||||||
Commercial real estate
|
17
|
-
|
||||||
Consumer installment
|
40
|
24
|
||||||
Commercial loans
|
-
|
6
|
||||||
Total recoveries
|
57
|
30
|
||||||
Net charge-offs
|
248
|
339
|
||||||
Provisions charged to operations
|
717
|
716
|
||||||
Balance at the end of the period
|
$
|
8,611
|
$
|
7,796
|
||||
Net charge-offs to average loans outstanding
|
0.11
|
%
|
0.17
|
%
|
||||
Net charge-offs to nonperforming assets
|
12.39
|
%
|
9.87
|
%
|
||||
Allowance for loan losses to nonperforming loans
|
232.73
|
%
|
123.98
|
%
|
||||
Allowance for loan losses to total loans receivable
|
1.77
|
%
|
1.81
|
%
|
(Dollars in thousands)
|
At December 31, 2015
|
At June 30, 2015
|
||||||
Nonaccruing loans:
|
||||||||
Residential real estate
|
$
|
961
|
$
|
1,087
|
||||
Commercial real estate
|
2,353
|
2,964
|
||||||
Home equity
|
19
|
169
|
||||||
Consumer
|
4
|
-
|
||||||
Commercial
|
282
|
388
|
||||||
Total nonaccruing loans
|
3,619
|
4,608
|
||||||
90 days & accruing
|
||||||||
Residential real estate
|
81
|
84
|
||||||
Total 90 days & accruing
|
81
|
84
|
||||||
Total nonperforming loans
|
3,700
|
4,692
|
||||||
Foreclosed real estate:
|
||||||||
Residential real estate
|
61
|
847
|
||||||
Commercial real estate
|
243
|
-
|
||||||
Total foreclosed real estate
|
304
|
847
|
||||||
Total nonperforming assets
|
$
|
4,004
|
$
|
5,539
|
||||
Troubled debt restructuring:
|
||||||||
Nonperforming (included above)
|
$
|
1,668
|
$
|
2,002
|
||||
Performing (accruing and excluded above)
|
955
|
965
|
||||||
Total nonperforming assets as a percentage of total assets
|
0.50
|
%
|
0.75
|
%
|
||||
Total nonperforming loans to net loans
|
0.77
|
%
|
1.06
|
%
|
For the six months
ended December 31,
|
For the three months
ended December 31,
|
|||||||||||||||
(In thousands)
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
159
|
$
|
199
|
$
|
58
|
$
|
71
|
||||||||
Interest income that was recorded on nonaccrual loans
|
99
|
85
|
50
|
39
|
(In thousands)
|
December
31, 2015
|
June 30,
2015
|
||||||
Balance of impaired loans, with a valuation allowance
|
$
|
1,878
|
$
|
2,399
|
||||
Allowances relating to impaired loans included in allowance for loan losses
|
322
|
451
|
||||||
Balance of impaired loans, without a valuation allowance
|
1,159
|
1,792
|
For the six months
ended December 31,
|
For the three months
ended December 31,
|
|||||||||||||||
(In thousands)
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Average balance of impaired loans for the periods ended
|
$
|
3,550
|
$
|
7,154
|
$
|
3,249
|
$
|
6,869
|
||||||||
Interest income recorded on impaired loans during the periods ended
|
63
|
135
|
33
|
42
|
(In thousands)
|
At
December 31, 2015
|
Percentage of
Portfolio
|
At
June 30, 2015
|
Percentage of
Portfolio
|
||||||||||||
Noninterest-bearing deposits
|
$
|
77,784
|
11.6
|
%
|
$
|
73,359
|
11.8
|
%
|
||||||||
Certificates of deposit
|
59,243
|
8.9
|
43,121
|
6.9
|
||||||||||||
Savings deposits
|
166,384
|
24.9
|
163,927
|
26.3
|
||||||||||||
Money market deposits
|
109,323
|
16.3
|
103,724
|
16.7
|
||||||||||||
NOW deposits
|
256,455
|
38.3
|
238,586
|
38.3
|
||||||||||||
Total deposits
|
$
|
669,189
|
100.0
|
%
|
$
|
622,717
|
100.0
|
%
|
(In thousands)
|
||||
Within the twelve months ended December 31,
|
||||
2016
|
$
|
500
|
||
2017
|
3,000
|
|||
2018
|
6,500
|
|||
2019
|
3,500
|
|||
2020
|
6,500
|
|||
Due after 2020
|
300
|
|||
$
|
20,300
|
Selected Equity Data:
|
||||||||
At December 31, 2015
|
At June 30, 2015
|
|||||||
Shareholders’ equity to total assets, at end of period
|
8.88
|
%
|
9.06
|
%
|
||||
Average shareholders’ equity to average assets
|
9.08
|
%
|
9.13
|
%
|
||||
Book value per share
|
$
|
16.73
|
$
|
15.85
|
||||
Closing market price of common stock
|
$
|
31.95
|
$
|
28.49
|
||||
For the six months ended
|
||||||||
December 31, 2015
|
December 31, 2014
|
|||||||
Dividend payout ratio1
|
34.91
|
% |
42.35
|
% | ||||
Actual dividends paid to net income2
|
16.00
|
% |
19.33
|
% |
Six Months Ended December 31, 2015 and 2014
|
||||||||||||||||||||||||
2015
|
2014
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Average
Outstanding
Balance
|
Interest
Earned / Paid
|
Average
Yield / Rate
|
Average
Outstanding
Balance
|
Interest
Earned /
Paid
|
Average
Yield /
Rate
|
||||||||||||||||||
Interest-earning Assets:
|
||||||||||||||||||||||||
Loans receivable, net1
|
$
|
467,803
|
$
|
10,772
|
4.61
|
%
|
$
|
415,279
|
$
|
9,783
|
4.71
|
%
|
||||||||||||
Securities2
|
268,593
|
3,186
|
2.37
|
247,465
|
2,824
|
2.28
|
||||||||||||||||||
Interest-bearing bank balances and federal funds
|
1,566
|
4
|
0.51
|
5,031
|
10
|
0.40
|
||||||||||||||||||
FHLB stock
|
1,907
|
37
|
3.88
|
1,606
|
31
|
3.86
|
||||||||||||||||||
Total interest-earning assets
|
739,869
|
13,999
|
3.79
|
%
|
669,381
|
12,648
|
3.78
|
%
|
||||||||||||||||
Cash and due from banks
|
7,609
|
7,133
|
||||||||||||||||||||||
Allowance for loan losses
|
(8,380
|
)
|
(7,607
|
)
|
||||||||||||||||||||
Other noninterest-earning assets
|
17,790
|
17,297
|
||||||||||||||||||||||
Total assets
|
$
|
756,888
|
$
|
686,204
|
||||||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Savings and money market deposits
|
$
|
272,267
|
$
|
429
|
0.32
|
%
|
$
|
258,196
|
$
|
410
|
0.32
|
%
|
||||||||||||
NOW deposits
|
263,723
|
489
|
0.37
|
225,668
|
430
|
0.38
|
||||||||||||||||||
Certificates of deposit
|
44,191
|
153
|
0.69
|
47,349
|
161
|
0.68
|
||||||||||||||||||
Borrowings
|
28,668
|
169
|
1.18
|
22,195
|
124
|
1.12
|
||||||||||||||||||
Total interest-bearing liabilities
|
608,849
|
1,240
|
0.41
|
%
|
553,408
|
1,125
|
0.41
|
%
|
||||||||||||||||
Noninterest-bearing deposits
|
75,720
|
67,302
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
3,625
|
2,737
|
||||||||||||||||||||||
Shareholders' equity
|
68,694
|
62,757
|
||||||||||||||||||||||
Total liabilities and equity
|
$
|
756,888
|
$
|
686,204
|
||||||||||||||||||||
Net interest income
|
$
|
12,759
|
$
|
11,523
|
||||||||||||||||||||
Net interest rate spread
|
3.38
|
%
|
3.37
|
%
|
||||||||||||||||||||
Net earnings assets
|
$
|
131,020
|
$
|
115,973
|
||||||||||||||||||||
Net interest margin
|
3.45
|
%
|
3.44
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
121.52
|
% |
120.96
|
% |
For the six months ended
|
||||||||
(Dollars in thousands)
|
12/31/2015
|
12/31/2014
|
||||||
Net interest income (GAAP)
|
$
|
12,759
|
$
|
11,523
|
||||
Tax-equivalent adjustment(1)
|
904
|
732
|
||||||
Net interest income (fully taxable-equivalent)
|
$
|
13,663
|
$
|
12,255
|
||||
Average interest-earning assets
|
$
|
739,869
|
$
|
669,381
|
||||
Net interest margin (fully taxable-equivalent)
|
3.69
|
%
|
3.66
|
%
|
Three Months Ended December 31, 2015 and 2014
|
||||||||||||||||||||||||
2015
|
2014
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Average
Outstanding
Balance
|
Interest
Earned / Paid
|
Average
Yield / Rate
|
Average
Outstanding
Balance
|
Interest
Earned /
Paid
|
Average
Yield /
Rate
|
||||||||||||||||||
Interest-earning Assets:
|
||||||||||||||||||||||||
Loans receivable, net1
|
$
|
476,759
|
$
|
5,479
|
4.60
|
%
|
$
|
421,550
|
$
|
4,944
|
4.69
|
%
|
||||||||||||
Securities2
|
274,053
|
1,635
|
2.39
|
249,687
|
1,438
|
2.30
|
||||||||||||||||||
Interest-bearing bank balances and federal funds
|
2,091
|
2
|
0.38
|
8,902
|
8
|
0.36
|
||||||||||||||||||
FHLB stock
|
1,867
|
20
|
4.28
|
1,557
|
17
|
4.37
|
||||||||||||||||||
Total interest-earning assets
|
754,770
|
7,136
|
3.78
|
%
|
681,696
|
6,407
|
3.76
|
%
|
||||||||||||||||
Cash and due from banks
|
7,355
|
6,977
|
||||||||||||||||||||||
Allowance for loan losses
|
(8,493
|
)
|
(7,747
|
)
|
||||||||||||||||||||
Other noninterest-earning assets
|
17,182
|
17,241
|
||||||||||||||||||||||
Total assets
|
$
|
770,814
|
$
|
698,167
|
||||||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Savings and money market deposits
|
$
|
273,728
|
$
|
214
|
0.31
|
%
|
$
|
263,478
|
$
|
206
|
0.31
|
%
|
||||||||||||
NOW deposits
|
275,735
|
249
|
0.36
|
233,257
|
218
|
0.37
|
||||||||||||||||||
Certificates of deposit
|
45,537
|
77
|
0.68
|
46,697
|
76
|
0.65
|
||||||||||||||||||
Borrowings
|
27,763
|
86
|
1.24
|
21,820
|
63
|
1.15
|
||||||||||||||||||
Total interest-bearing liabilities
|
622,763
|
626
|
0.40
|
%
|
565,252
|
563
|
0.40
|
%
|
||||||||||||||||
Noninterest-bearing deposits
|
77,207
|
66,893
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
1,165
|
2,443
|
||||||||||||||||||||||
Shareholders' equity
|
69,679
|
63,579
|
||||||||||||||||||||||
Total liabilities and equity
|
$
|
770,814
|
$
|
698,167
|
||||||||||||||||||||
Net interest income
|
$
|
6,510
|
$
|
5,844
|
||||||||||||||||||||
Net interest rate spread
|
3.38
|
%
|
3.36
|
%
|
||||||||||||||||||||
Net earnings assets
|
$
|
132,007
|
$
|
116,444
|
||||||||||||||||||||
Net interest margin
|
3.45
|
%
|
3.43
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
121.20
|
%
|
120.60
|
%
|
For the three months ended
|
||||||||
(Dollars in thousands)
|
12/31/2015
|
12/31/2014
|
||||||
Net interest income (GAAP)
|
$
|
6,510
|
$
|
5,844
|
||||
Tax-equivalent adjustment(1)
|
471
|
375
|
||||||
Net interest income (fully taxable-equivalent)
|
$
|
6,981
|
$
|
6,219
|
||||
Average interest-earning assets
|
$
|
754,770
|
$
|
681,696
|
||||
Net interest margin (fully taxable-equivalent)
|
3.70
|
%
|
3.65
|
%
|
(i) | Change attributable to changes in volume (changes in volume multiplied by prior rate); |
(ii) | Change attributable to changes in rate (changes in rate multiplied by prior volume); and |
(iii) | The net change. |
(Dollars in thousands)
|
Six Months Ended December 31,
2015 versus 2014
|
Three Months Ended December 31,
2015 versus 2014
|
||||||||||||||||||||||
Increase/(Decrease)
Due To
|
Total
Increase/
|
Increase/(Decrease)
Due To
|
Total
Increase/
|
|||||||||||||||||||||
Volume
|
Rate
|
(Decrease)
|
Volume
|
Rate
|
(Decrease)
|
|||||||||||||||||||
Interest Earning Assets:
|
||||||||||||||||||||||||
Loans receivable, net1
|
$
|
1,202
|
$
|
(213
|
)
|
$
|
989
|
$
|
632
|
$
|
(97
|
)
|
$
|
535
|
||||||||||
Securities2
|
248
|
114
|
362
|
141
|
56
|
197
|
||||||||||||||||||
Interest-bearing bank balances and federal funds
|
(8
|
)
|
2
|
(6
|
)
|
(6
|
)
|
-
|
(6
|
)
|
||||||||||||||
FHLB stock
|
6
|
-
|
6
|
3
|
-
|
3
|
||||||||||||||||||
Total interest-earning assets
|
1,448
|
(97
|
)
|
1,351
|
770
|
(41
|
)
|
729
|
||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Savings and money market deposits
|
19
|
-
|
19
|
8
|
-
|
8
|
||||||||||||||||||
NOW deposits
|
71
|
(12
|
)
|
59
|
37
|
(6
|
)
|
31
|
||||||||||||||||
Certificates of deposit
|
(10
|
)
|
2
|
(8
|
)
|
(2
|
)
|
3
|
1
|
|||||||||||||||
Borrowings
|
38
|
7
|
45
|
18
|
5
|
23
|
||||||||||||||||||
Total interest-bearing liabilities
|
118
|
(3
|
)
|
115
|
61
|
2
|
63
|
|||||||||||||||||
Net change in net interest income
|
$
|
1,330
|
$
|
(94
|
)
|
$
|
1,236
|
$
|
709
|
$
|
(43
|
)
|
$
|
666
|
For the six months
ended December 31,
|
Change from Prior Year
|
|||||||||||||||
Noninterest income:
|
2015
|
2014
|
Amount
|
Percent
|
||||||||||||
Service charges on deposit accounts
|
$
|
1,483
|
$
|
1,446
|
$
|
37
|
2.6
|
%
|
||||||||
Debit card fees
|
905
|
844
|
61
|
7.2
|
||||||||||||
Investment services
|
171
|
189
|
(18
|
)
|
(9.5
|
)
|
||||||||||
E-commerce fees
|
41
|
53
|
(12
|
)
|
(22.6
|
)
|
||||||||||
Other operating income
|
424
|
377
|
47
|
12.5
|
||||||||||||
Total noninterest income
|
$
|
3,024
|
$
|
2,909
|
$
|
115
|
4.0
|
%
|
For the three months
ended December 31,
|
Change from Prior Year
|
|||||||||||||||
Noninterest income:
|
2015
|
2014
|
Amount
|
Percent
|
||||||||||||
Service charges on deposit accounts
|
$
|
766
|
$
|
730
|
$
|
36
|
4.9
|
%
|
||||||||
Debit card fees
|
453
|
429
|
24
|
5.6
|
||||||||||||
Investment services
|
78
|
87
|
(9
|
)
|
(10.3
|
)
|
||||||||||
E-commerce fees
|
17
|
25
|
(8
|
)
|
(32.0
|
)
|
||||||||||
Other operating income
|
264
|
169
|
95
|
56.2
|
||||||||||||
Total noninterest income
|
$
|
1,578
|
$
|
1,440
|
$
|
138
|
9.6
|
%
|
For the six months
ended December 31,
|
Change from Prior Year
|
|||||||||||||||
Noninterest expense:
|
2015
|
2014
|
Amount
|
Percent
|
||||||||||||
Salaries and employee benefits
|
$
|
4,938
|
$
|
4,757
|
$
|
181
|
3.8
|
%
|
||||||||
Occupancy expense
|
696
|
668
|
28
|
4.2
|
||||||||||||
Equipment and furniture expense
|
238
|
253
|
(15
|
)
|
(5.9
|
)
|
||||||||||
Service and data processing fees
|
918
|
842
|
76
|
9.0
|
||||||||||||
Computer software, supplies and support
|
229
|
339
|
(110
|
)
|
(32.5
|
)
|
||||||||||
Advertising and promotion
|
195
|
132
|
63
|
47.7
|
||||||||||||
FDIC insurance premiums
|
204
|
192
|
12
|
6.3
|
||||||||||||
Legal and professional fees
|
537
|
592
|
(55
|
)
|
(9.3
|
)
|
||||||||||
Other
|
1,292
|
998
|
294
|
29.5
|
||||||||||||
Total noninterest expense
|
$
|
9,247
|
$
|
8,773
|
$
|
474
|
5.4
|
%
|
For the three months
ended December 31,
|
Change from Prior Year
|
|||||||||||||||
Noninterest expense:
|
2015
|
2014
|
Amount
|
Percent
|
||||||||||||
Salaries and employee benefits
|
$
|
2,514
|
$
|
2,390
|
$
|
124
|
5.2
|
%
|
||||||||
Occupancy expense
|
333
|
344
|
(11
|
)
|
(3.2
|
)
|
||||||||||
Equipment and furniture expense
|
118
|
177
|
(59
|
)
|
(33.3
|
)
|
||||||||||
Service and data processing fees
|
508
|
388
|
120
|
30.9
|
||||||||||||
Computer software, supplies and support
|
96
|
106
|
(10
|
)
|
(9.4
|
)
|
||||||||||
Advertising and promotion
|
94
|
51
|
43
|
84.3
|
||||||||||||
FDIC insurance premiums
|
104
|
101
|
3
|
3.0
|
||||||||||||
Legal and professional fees
|
277
|
379
|
(102
|
)
|
(26.9
|
)
|
||||||||||
Other
|
683
|
560
|
123
|
22.0
|
||||||||||||
Total noninterest expense
|
$
|
4,727
|
$
|
4,496
|
$
|
231
|
5.1
|
%
|
(In thousands)
|
2015
|
|||
Residential real estate loan commitments
|
$
|
3,187
|
||
Construction and land loan commitments
|
14,567
|
|||
Commercial real estate loan commitments
|
17,786
|
|||
Home equity available lines of credit
|
8,307
|
|||
Consumer overdraft available lines of credit
|
696
|
|||
Commercial loan available lines of credit
|
22,874
|
|||
Commercial loan commitments
|
590
|
|||
Total commitments
|
$
|
68,007
|
a) | Not applicable |
b) | Not applicable |
c) | Not applicable |
a) | Not applicable |
b) | There were no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors during the period covered by this Form 10-Q. |
31.1 | Certification of Chief Executive Officer, adopted pursuant to Rule 13a-14(a)/15d-14(a) |
31.2 | Certification of Chief Financial Officer, adopted pursuant to Rule 13a-14(a)/15d-14(a) |
32.1 | Statement of Chief Executive Officer, furnished pursuant to U.S.C. Section 1350 |
32.2 | Statement of Chief Financial Officer, furnished pursuant to U.S.C. Section 1350 |
101 | The following materials from Greene County Bancorp, Inc. Form 10-Q for the quarter ended December 31, 2015, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Financial Condition, (iii) Consolidated Statements of Cash Flows and (iv) related notes, tagged as blocks of text. |