x
|
Quarterly
report pursuant to section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the quarterly period ended February 28,
2009
|
¨
|
Transition
report pursuant to section 13 or 15(d) of the Securities Exchange Act of
1934
|
DELAWARE
|
42-0920725
|
(State
or Other Jurisdiction of Incorporation
or
Organization)
|
I.R.S.
Employer Identification
No.
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
(Do not check if a smaller reporting company)
|
Smaller reporting
company x
|
Page No.
|
||
PART
I. FINANCIAL STATEMENTS
|
||
Item 1
|
Condensed
Consolidated Financial Statements
|
1
|
Condensed
Consolidated Balance Sheets
|
1
|
|
February
28, 2009 and November 31, 2008
|
||
Condensed
Consolidated Statement of Operations
|
2
|
|
Three-month
period ended February 28, 2009 and February 29, 2008
|
||
Condensed
Consolidated Statements of Cash Flows
|
3
|
|
Three-month
period ended February 28, 2008 and February 29, 2008
|
||
Notes
to Condensed Consolidated Financial Statements
|
4
|
|
Item 2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
9
|
Item 4T
|
Controls
and Procedures
|
12
|
PART
II. OTHER INFORMATION
|
||
Item 1
|
Legal
Proceedings
|
13
|
Item 2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
13
|
Item 3
|
Defaults
Upon Senior Securities
|
13
|
Item 4
|
Submission
of Matters to a Vote of Security Holders
|
13
|
Item 5
|
Other
Information
|
13
|
Item 6
|
Exhibits
|
13
|
Signatures
|
14
|
|
Exhibit
Index
|
15
|
(Unaudited)
|
||||||||
February
|
November
|
|||||||
|
2009
|
2008
|
||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 216,595 | $ | 103,450 | ||||
Accounts
receivable-customers, net of allowance for doubtful
|
||||||||
accounts
of $185,746 and $177,434 in 2009 and 2008, respectively
|
2,942,564 | 3,251,326 | ||||||
Inventories,
net
|
14,958,842 | 15,172,723 | ||||||
Deferred
taxes
|
800,000 | 780,000 | ||||||
Cost
and Profit in Excess of Billings
|
248,731 | 250,330 | ||||||
Income
taxes receivable
|
146,006 | 87,000 | ||||||
Other
current assets
|
276,097 | 111,533 | ||||||
Total
current assets
|
19,588,835 | 19,756,362 | ||||||
Property,
plant, and equipment, net
|
6,939,851 | 6,855,042 | ||||||
Covenant
not to Compete
|
225,000 | 240,000 | ||||||
Goodwill
|
375,000 | 375,000 | ||||||
Total
assets
|
$ | 27,128,686 | $ | 27,226,404 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Notes
payable to bank
|
$ | 3,463,771 | $ | 2,581,775 | ||||
Current
portion of term debt
|
434,940 | 429,689 | ||||||
Accounts
payable
|
1,990,386 | 3,425,885 | ||||||
Checks
issued in excess of deposits
|
- | 274,043 | ||||||
Customer
deposits
|
1,336,520 | 75,980 | ||||||
Billings
in Excess of Cost and Profit
|
179,441 | 531,736 | ||||||
Accrued
expenses
|
1,169,619 | 1,323,525 | ||||||
Total
current liabilities
|
8,574,677 | 8,642,633 | ||||||
Long-term
liabilities
|
||||||||
Deferred
taxes
|
540,000 | 490,000 | ||||||
Term
debt, excluding current portion
|
5,973,887 | 6,083,159 | ||||||
Total
liabilities
|
15,088,564 | 15,215,792 | ||||||
Stockholders’
equity:
|
||||||||
Common
stock – $0.005 par value. Authorized 5,000,000 shares; issued
3,986,352 and 3,986,352 shares in 2009 and 2008
|
39,864 | 39,864 | ||||||
Additional
paid-in capital
|
2,111,264 | 2,085,349 | ||||||
Retained
earnings
|
9,888,994 | 9,885,399 | ||||||
Total
stockholders’ equity
|
12,040,122 | 12,010,612 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 27,128,686 | $ | 27,226,404 |
Three Months Ended
|
||||||||
February 28,
|
February
29,
|
|||||||
2009
|
2008
|
|||||||
Net
sales
|
$ | 6,690,866 | $ | 6,748,514 | ||||
Cost
of goods sold
|
5,374,586 | 4,573,192 | ||||||
Gross
profit
|
1,316,280 | 2,175,322 | ||||||
Expenses:
|
||||||||
Engineering
|
88,952 | 75,468 | ||||||
Selling
|
420,132 | 452,814 | ||||||
General
and administrative
|
709,559 | 833,115 | ||||||
Total
expenses
|
1,218,643 | 1,361,397 | ||||||
Income
from operations
|
97,637 | 813,925 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(126,162 | ) | (122,632 | ) | ||||
Other
|
34,064 | 41,779 | ||||||
Total
other income
|
(92,098 | ) | (80,853 | ) | ||||
Income
before income taxes
|
5,539 | 733,072 | ||||||
Income
tax expense
|
1,944 | 256,241 | ||||||
Net
income
|
$ | 3,595 | $ | 476,831 | ||||
Net
income per share:
|
||||||||
Basic
|
0.00 | 0.12 | ||||||
Diluted
|
0.00 | 0.12 |
ART’S-WAY
MANUFACTURING CO., INC.
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Condensed
|
||||||||
Year
To Date
|
||||||||
February
|
February
|
|||||||
2009
|
2008
|
|||||||
Cash
flows from operations:
|
||||||||
Net
income (loss)
|
$ | 3,595 | $ | 476,831 | ||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
Stock
based compensation
|
25,915 | 43,805 | ||||||
Depreciation
expense
|
143,166 | 124,663 | ||||||
Amortization
expense
|
15,000 | 15,000 | ||||||
Deferred
income taxes
|
30,000 | (23,433 | ) | |||||
Changes
in assets and liabilities:
|
||||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable
|
308,762 | 329,388 | ||||||
Inventories
|
213,881 | (1,615,764 | ) | |||||
Other
current assets
|
(164,564 | ) | (213,103 | ) | ||||
Insurance
Receivable
|
- | 248,872 | ||||||
Other,
net
|
- | (239,100 | ) | |||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
(1,435,499 | ) | 504,500 | |||||
Contracts
in progress, net
|
(350,696 | ) | 1,273,793 | |||||
Customer
deposits
|
1,260,540 | 3,003,329 | ||||||
Income
taxes payable
|
(59,006 | ) | 247,173 | |||||
Accrued
expenses
|
(153,906 | ) | (115,227 | ) | ||||
Net
cash provided by (used in) operating activities
|
(162,812 | ) | 4,060,727 | |||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property, plant, and equipment
|
(227,975 | ) | (633,282 | ) | ||||
Net
cash (used in) investing activities
|
(227,975 | ) | (633,282 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
change in line of credit
|
881,996 | (397,859 | ) | |||||
Net
activity as a result of checks issued in excess of
deposits
|
(274,043 | ) | - | |||||
Payments
of notes payable to bank
|
(104,021 | ) | (43,958 | ) | ||||
Proceeds
from term debt
|
- | 500,000 | ||||||
Proceeds
from the exercise of stock options
|
- | 15,360 | ||||||
Net
cash provided by financing activities
|
503,932 | 73,543 | ||||||
Net
increase in cash
|
113,145 | 3,500,988 | ||||||
Cash
at beginning of period
|
103,450 | 612,201 | ||||||
Cash
at end of period
|
$ | 216,595 | $ | 4,113,189 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid/(received) during the period for:
|
||||||||
Interest
|
$ | 117,793 | $ | 123,931 | ||||
Income
taxes
|
30,950 | 32,500 |
(1)
|
Summary
of Significant Account Policies
|
(2)
|
Income
Per Share
|
2009
|
2008
|
|||||||
Basic:
|
||||||||
Numerator,
net income
|
$ | 3,595 | $ | 476,831 | ||||
Denominator:
Average number
|
||||||||
of
common shares
|
||||||||
outstanding
|
3,986,352 | 3,970,110 | ||||||
Basic
earnings per
|
||||||||
common
share
|
$ | 0.00 | $ | 0.12 | ||||
Diluted
|
||||||||
Numerator,
net income
|
$ | 3,595 | $ | 476,831 | ||||
Denominator:
Average number
|
||||||||
of
common shares outstanding
|
3,986,352 | 3,970,110 | ||||||
Effect
of dilutive stock options
|
0 | 21,380 | ||||||
3,986,352 | 3,991,490 | |||||||
Diluted
earnings per
|
||||||||
common
share
|
$ | 0.00 | $ | 0.12 |
(3)
|
Inventories
|
February
28,
2009
|
November
30,
2008
|
|||||||
Raw
materials
|
$ | 10,115,259 | $ | 10,622,204 | ||||
Work
in process
|
908,688 | 825,330 | ||||||
Finished
goods
|
5,829,860 | 5,667,449 | ||||||
$ | 16,853,807 | $ | 17,114,983 | |||||
Less:
Reserves
|
(1,894,965 | ) | (1,942,260 | ) | ||||
$ | 14,958,842 | $ | 15,172,723 |
(4)
|
Accrued
Expenses
|
February
28,
2009
|
November
30,
2008
|
|||||||
Salaries,
wages, and commissions
|
$ | 663,339 | $ | 780,293 | ||||
Accrued
warranty expense
|
334,755 | 327,413 | ||||||
Other
|
171,525 | 215,819 | ||||||
$ | 1,169,619 | $ | 1,323,525 |
(5)
|
Product
Warranty
|
2009
|
2008
|
|||||||
Balance,
beginning
|
$ | 327,413 | $ | 262,665 | ||||
Settlements
made in cash or in-kind
|
(87,099 | ) | (150,652 | ) | ||||
Warranties
issued
|
94,441 | 126,185 | ||||||
Balance,
ending
|
$ | 334,755 | $ | 238,198 |
(6)
|
Loan
and Credit Agreements
|
2009
|
2008
|
|||||||
West
Bank loan payable in monthly installments of $42,500 including interest at
5.75% and then due May 1, 2013 (A)
|
$ | 3,683,949 | $ | 3,757,213 | ||||
West
Bank loan payable in monthly installments of $11,000 including interest at
5.75% and then due May 1, 2013 (A)
|
1,274,415 | 1,288,758 | ||||||
West
Bank loan payable in monthly installments of $12,550 including interest at
5.75% and then due May 1, 2013 (A)
|
1,450,463 | 1,466,878 | ||||||
Total
term debt
|
6,408,827 | 6,512,849 | ||||||
Less
current portion of term debt
|
434,940 | 429,689 | ||||||
Term
debt, excluding current portion
|
$ | 5,973,887 | $ | 6,083,159 |
|
(A)
|
Covenants
include, but are not limited to, debt service coverage ratio and
debt/tangible net worth ratio. These loans are secured by all of the
Company’s assets and those of its subsidiaries, including real estate,
inventory, accounts receivable, inventory and
equipment.
|
(7)
|
Recently
Issued Accounting Pronouncements
|
(8)
|
Stock
Option Plan
|
(9)
|
Segment
Information
|
Agricultural
Products
|
Pressurized
Vessels
|
Modular
Buildings
|
Consolidated
|
|||||||||||||
Revenue
from external customers
|
$ | 4,709,000 | $ | 149,000 | $ | 1,833,000 | $ | 6,691,000 | ||||||||
Income
from operations
|
143,000 | (213,000 | ) | 168,000 | 98,000 | |||||||||||
Income
before tax
|
106,000 | (250,000 | ) | 150,000 | 6,000 | |||||||||||
Total
Assets
|
21,245,000 | $ | 2,843,000 | 3,041,000 | 27,129,000 | |||||||||||
Capital
expenditures
|
201,000 | 27,000 | 0 | 228,000 | ||||||||||||
Depreciation
& Amortization
|
112,000 | 22,000 | 24,000 | 158,000 |
Agricultural
Products
|
Pressurized
Vessels
|
Modular
Buildings
|
Consolidated
|
|||||||||||||
Revenue
from external customers
|
$ | 4,127,000 | $ | 114,000 | $ | 2,508,000 | $ | 6,749,000 | ||||||||
Income
from operations
|
531,000 | (236,000 | ) | 519,000 | 814,000 | |||||||||||
Income
before tax
|
514,000 | (263,000 | ) | 482,000 | 733,000 | |||||||||||
Total
Assets
|
18,767,000 | 2,642,000 | 3,804,000 | 25,213,000 | ||||||||||||
Capital
expenditures
|
32,000 | 523,000 | 78,000 | 633,000 | ||||||||||||
Depreciation
& Amortization
|
111,000 | 10,000 | 19,000 | 140,000 |
ART'S-WAY
MANUFACTURING CO., INC.
|
||
Date:
April 14, 2009
|
By:
|
/s/ Carrie L.
Majeski
|
Carrie
L. Majeski
|
||
President,
Chief Executive Officer and Principal
Financial
Officer
|
Exhibit
No.
|
Description
|
|
10.1
|
Promissory
Note to West Bank dated December 16, 2008—incorporated by reference to
Exhibit 10.11 to the Company’s Annual Report on Form 10-K for the fiscal
year ended November 30, 2008
|
|
10.2
|
Commercial
Security Agreement between Art’s-Way Vessels, Inc. and West Bank dated
December 16, 2008—incorporated by reference to Exhibit 10.11 to the
Company’s Annual Report on Form 10-K for the fiscal year ended November
30, 2008
|
|
10.3
|
Form
of Agreement to Provide Insurance for loan dated December 16,
2008—incorporated by reference to Exhibit 10.12 to the Company’s Annual
Report on Form 10-K for the fiscal year ended November 30,
2008
|
|
10.4
|
Letter
Agreement from West Bank dated January 20, 2009—incorporated by reference
to Exhibit 10.22 to the Company’s Annual Report on Form 10-K for the
fiscal year ended November 30, 2008
|
|
31.1
|
Certificate
pursuant to 17 CFR 240 13a-14(a)—filed herewith
|
|
32.1
|
Certificate
pursuant to 18 U.S.C. Section 1350—filed
herewith
|