|
______________________________________________________________________________ |
|
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
___________ |
FORM 8-K/A |
CURRENT REPORT |
Pursuant to Section 13 or 15(d) of the |
Securities Exchange Act of 1934 |
Date of Report: November 20, 2001 |
D E E R E & C O M P A N Y |
(Exact name of registrant as specified in charter) |
DELAWARE |
1-4121 |
36-2382580 |
One John Deere Place |
(309)765-8000 |
|
_____________________________________________ |
(Former name or former address, if changed since last report) |
|
______________________________________________________________________ |
|
|
Item 7. |
Financial Statements, Pro Forma Financial Information and Exhibits. |
||
(c) |
Exhibits |
||
|
(99) |
Financial Statements and Pro Forma Financial Information |
|
The attached exhibits correct the following amounts in the financial statements and supplemental information attached as exhibits to the registrant's Form 8-K dated and filed November 20, 2001. Typographical errors occurred in transcribing information for filing. For convenience, attached hereto are the financial statements and supplemental information as corrected. |
|||
|
As reported |
Corrected |
||
(In millions of dollars) |
|||
Pro forma financial information |
|||
$ 10,009 |
$ 10,099 |
||
Statement of Consolidated Income |
$ 1,168.6 |
$ 11,168.6 |
|
Net Sales and Revenues (Equipment Operations- |
$ 1,077.4 |
$ 11,077.4 |
|
Costs and Expenses-Total (Equipment Operations- |
$ 10,871 |
$ 10,871.1 |
|
Condensed Consolidated Balance Sheet |
$ 6,036.4 |
$ 6,198.5 |
|
Short-term borrowings (Financial Services- |
$ 5,263.0 |
$ 5,425.1 |
|
Long-term borrowings (Consolidated- |
$ 6,722.8 |
$ 6,560.7 |
|
Long-term borrowings (Financial Services- |
$ 4,512.6 |
$ 4,350.5 |
|
Statement of Consolidated Cash Flows |
$ 1,113.1 |
$ 1,113.4 |
|
$ 490.0 |
$ 491.0 |
||
Signature |
||||
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereto duly authorized. |
||||
DEERE & COMPANY |
||||
By: |
/s/ JAMES R. JENKINS |
|||
James R. Jenkins |
||||
Dated: |
December 5, 2001 |
Exhibit Index |
||||
|
||||
Number and Description of Exhibit |
|
Sequential |
||
|
|
|
||
(99) |
Financial Statements and Pro Forma Financial Information |
Pg. 5 |
|
EXHIBIT 99 |
|||||||||||||||||||||
Fourth Quarter and 2001 Press Release |
||||||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||||||||||
|
2001 |
|
2000 |
|
% Chng |
|
2001 |
|
2000 |
|
% Chng |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net sales and revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Agricultural equipment net sales |
$ 1,585 |
|
$ 1,605 |
|
-1 |
|
$ 6,269 |
|
$ 5,934 |
|
+6 |
|||||||||||
Commercial and consumer |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
equipment net sales |
492 |
|
636 |
|
-23 |
|
2,667 |
|
2,966 |
|
-10 |
|||||||||||
Construction and forestry net sales |
514 |
|
581 |
|
-12 |
|
2,086 |
|
2,203 |
|
-5 |
|||||||||||
Other net sales |
11 |
|
20 |
|
-45 |
|
55 |
|
66 |
|
-17 |
|||||||||||
Total net sales |
2,602 |
|
2,842 |
|
-8 |
|
11,077 |
|
11,169 |
|
-1 |
|||||||||||
Credit revenues |
351 |
|
360 |
|
-3 |
|
1,439 |
|
1,323 |
|
+9 |
|||||||||||
Other revenues |
208 |
|
174 |
|
+20 |
|
777 |
|
645 |
|
+20 |
|||||||||||
Total net sales and revenues* |
$ 3,161 |
|
$ 3,376 |
|
-6 |
|
$13,293 |
|
$13,137 |
|
+1 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating profit (loss) **: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Agricultural equipment |
$ (78) |
|
$ 68 |
|
|
$ 257 |
|
$ 400 |
|
-36 |
||||||||||||
Commercial and consumer |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
equipment |
(270) |
|
(11) |
|
|
(194) |
|
159 |
|
|||||||||||||
Construction and forestry |
(100) |
|
40 |
|
|
(54) |
|
191 |
|
|||||||||||||
Credit |
65 |
|
60 |
|
+8 |
|
274 |
|
254 |
|
+8 |
|||||||||||
Other |
(3) |
|
(10) |
|
-70 |
|
(31) |
|
(39) |
|
-21 |
|||||||||||
Total operating profit (loss)* |
(386) |
|
147 |
|
|
252 |
|
965 |
|
-74 |
||||||||||||
Interest, corporate expenses |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
and income taxes |
66 |
|
(76) |
|
|
(316) |
|
(479) |
|
-34 |
||||||||||||
Net income (loss) |
$ (320) |
|
$ 71 |
|
|
$ (64) |
|
$ 486 |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) - basic |
$ (1.36) |
|
$ .30 |
|
|
$ (.27) |
|
$ 2.07 |
|
|||||||||||||
Net income (loss) - diluted |
$ (1.36) |
|
$ .30 |
|
|
|
$ (.27) |
|
$ 2.06 |
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
* Includes overseas equipment operations |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net sales |
$ 778 |
|
$ 759 |
|
+3 |
|
$ 2,954 |
|
$ 2,897 |
|
+2 |
|||||||||||
Operating profit (loss) |
$ (29) |
|
$ 11 |
|
|
|
$ 118 |
|
$ 164 |
|
-28 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
** In the fourth quarter and fiscal year 2001, operating profit (loss) of the agricultural equipment, commercial and consumer equipment, construction and forestry, credit and other segments included costs for special items of $97 million, $163 million, $80 million, $3 million and $1 million, respectively, totaling $344 million pretax. These costs are related to early-retirement programs, the decision to exit the hand-held consumer-products business and the restructuring of certain construction and forestry manufacturing and marketing operations. The total after-tax special items expense was $217 million, or $.91 per share. |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
October 31, 2001 |
|
October 31, 2000 |
|
|
|
|
|
|
|
||||||||||||
Equipment Operations: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trade accounts and notes |
|
|
|
|
|
|
|
|
|
|
||||||||||||
receivable - net |
$ 1,051 |
|
$ 3,169 |
|
|
|
|
|
|
|
||||||||||||
Inventories |
$ 1,506 |
|
$ 1,553 |
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial Services: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trade accounts and notes |
|
|
|
|
|
|
|
|
|
|
||||||||||||
receivable - net |
$ 2,226 |
|
|
|
|
|
|
|
|
|
||||||||||||
Financing receivables and leases |
|
|
|
|
|
|
|
|
|
|
||||||||||||
financed - net |
$ 11,078 |
|
$ 10,099 |
|
|
|
|
|
|
|
||||||||||||
Financing receivables and leases |
|
|
|
|
|
|
|
|
|
|
||||||||||||
administered - net |
$ 12,725 |
|
$ 12,223 |
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average shares outstanding |
235.0 |
|
234.3 |
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
DEERE & COMPANY STATEMENT OF CONSOLIDATED INCOME THREE MONTHS ENDED OCTOBER 31 |
CONSOLIDATED |
|
EQUIPMENT OPERATIONS |
|
FINANCIAL SERVICES |
||||||
(In millions of dollars |
Three Months Ended October 31 |
|
Three Months Ended October 31 |
|
Three Months Ended October 31 |
||||||
except per share amounts) |
2001 |
|
2000 |
|
2001 |
|
2000 |
|
2001 |
|
2000 |
Net Sales and Revenues |
|
|
|
|
|
|
|
|
|
|
|
Net sales |
$ 2,602.3 |
|
$ 2,842.3 |
|
$ 2,602.3 |
|
$ 2,842.3 |
|
|
|
|
Finance and interest income |
364.8 |
|
364.0 |
|
17.3 |
|
30.3 |
|
$ 355.1 |
|
$ 342.1 |
Health care premiums and fees |
158.5 |
|
127.7 |
|
|
|
|
|
163.2 |
|
132.5 |
Investment income |
2.9 |
|
3.0 |
|
|
|
|
|
2.9 |
|
3.0 |
Other income |
32.6 |
|
38.7 |
|
31.2 |
|
28.2 |
|
11.4 |
|
19.8 |
Total |
3,161.1 |
|
3,375.7 |
|
2,650.8 |
|
2,900.8 |
|
532.6 |
|
497.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
2,486.4 |
|
2,290.5 |
|
2,490.2 |
|
2,294.4 |
|
|
|
|
Research and development expenses |
160.5 |
|
168.8 |
|
160.5 |
|
168.8 |
|
|
|
|
Selling, administrative and general expenses |
560.0 |
|
441.8 |
|
435.1 |
|
338.2 |
|
125.7 |
|
104.4 |
Interest expense |
177.1 |
|
187.6 |
|
70.5 |
|
51.0 |
|
114.1 |
|
145.0 |
Health care claims and costs |
127.7 |
|
100.6 |
|
|
|
|
|
127.7 |
|
100.6 |
Other operating expenses |
118.0 |
|
91.3 |
|
37.1 |
|
17.5 |
|
91.1 |
|
83.2 |
Total |
3,629.7 |
|
3,280.6 |
|
3,193.4 |
|
2,869.9 |
|
458.6 |
|
433.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) of Consolidated Group |
|
|
|
|
|
|
|
|
|
|
|
Before Income Taxes |
(468.6) |
|
95.1 |
|
(542.6) |
|
30.9 |
|
74.0 |
|
64.2 |
Provision (credit) for income taxes |
(157.0) |
|
22.0 |
|
(181.0) |
|
(2.4) |
|
24.1 |
|
24.4 |
Income (Loss) of Consolidated Group |
(311.6) |
|
73.1 |
|
(361.6) |
|
33.3 |
|
49.9 |
|
39.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Income (Loss) of Unconsolidated |
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries and Affiliates |
|
|
|
|
|
|
|
|
|
|
|
Credit |
(1.3) |
|
.1 |
|
43.8 |
|
37.3 |
|
(1.3) |
|
.1 |
Other |
(7.2) |
|
(2.1) |
|
(2.3) |
|
.5 |
|
.1 |
|
|
Total |
(8.5) |
|
(2.0) |
|
41.5 |
|
37.8 |
|
(1.2) |
|
.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ (320.1) |
|
$ 71.1 |
|
$ (320.1) |
|
$ 71.1 |
|
$ 48.7 |
|
$ 39.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share: |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) - basic |
$ (1.36) |
|
$ .30 |
|
|
|
|
|
|
|
|
Net income (loss) - diluted |
$ (1.36) |
|
$ .30 |
|
|
|
|
|
|
|
|
DEERE & COMPANY STATEMENT OF CONSOLIDATED INCOME YEAR ENDED OCTOBER 31 |
CONSOLIDATED |
EQUIPMENT OPERATIONS |
FINANCIAL SERVICES |
||||||||
(In millions of dollars |
Year Ended October 31 |
Year Ended October 31 |
Year Ended October 31 |
||||||||
except per share amounts) |
2001 |
2000 |
2001 |
2000 |
2001 |
2000 |
|||||
Net Sales and Revenues |
|||||||||||
Net sales |
$ 11,077.4 |
$ 11,168.6 |
$ 11,077.4 |
$ 11,168.6 |
|||||||
Finance and interest income |
1,445.2 |
1,321.3 |
95.9 |
99.1 |
$ 1,383.5 |
$ 1,245.4 |
|||||
Health care premiums and fees |
585.0 |
473.7 |
603.6 |
493.0 |
|||||||
Investment income |
11.8 |
18.6 |
.1 |
7.7 |
11.7 |
10.9 |
|||||
Other income |
173.5 |
154.6 |
129.3 |
101.5 |
79.7 |
83.9 |
|||||
Total |
13,292.9 |
13,136.8 |
11,302.7 |
11,376.9 |
2,078.5 |
1,833.2 |
|||||
Costs and Expenses |
|||||||||||
Cost of sales |
9,376.4 |
8,936.1 |
9,391.9 |
8,952.2 |
|||||||
Research and development expenses |
590.1 |
542.1 |
590.1 |
542.1 |
|||||||
Selling, administrative and general expenses |
1,716.8 |
1,504.9 |
1,295.3 |
1,149.4 |
424.6 |
357.9 |
|||||
Interest expense |
765.7 |
676.5 |
268.9 |
183.1 |
530.8 |
516.5 |
|||||
Health care claims and costs |
476.0 |
380.5 |
476.0 |
380.5 |
|||||||
Other operating expenses |
392.7 |
319.2 |
82.2 |
44.3 |
346.2 |
306.6 |
|||||
Total |
13,317.7 |
12,359.3 |
11,628.4 |
10,871.1 |
1,777.6 |
1,561.5 |
|||||
Income (Loss) of Consolidated Group |
|||||||||||
Before Income Taxes |
(24.8) |
777.5 |
(325.7) |
505.8 |
300.9 |
271.7 |
|||||
Provision (credit) for income taxes |
17.7 |
293.8 |
(87.9) |
194.7 |
105.6 |
99.1 |
|||||
Income (Loss) of Consolidated Group |
(42.5) |
483.7 |
(237.8) |
311.1 |
195.3 |
172.6 |
|||||
Equity in Income (Loss) of Unconsolidated |
|||||||||||
Subsidiaries and Affiliates |
|||||||||||
Credit |
(3.3) |
.6 |
176.8 |
161.5 |
(3.3) |
.6 |
|||||
Other |
(18.2) |
1.2 |
(3.0) |
12.9 |
.1 |
||||||
Total |
(21.5) |
1.8 |
173.8 |
174.4 |
(3.2) |
.6 |
|||||
Net Income (Loss) |
$ (64.0) |
$ 485.5 |
$ (64.0) |
$ 485.5 |
$ 192.1 |
$ 173.2 |
|||||
Per Share: |
|||||||||||
Net income (loss) - basic |
$ (.27) |
$ 2.07 |
|||||||||
Net income (loss) - diluted |
$ (.27) |
$ 2.06 |
DEERE & COMPANY |
|
CONSOLIDATED |
|
EQUIPMENT OPERATIONS |
|
FINANCIAL SERVICES |
||||||
(In millions of dollars) |
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ 1,030.0 |
|
$ 291.7 |
|
$ 455.4 |
|
$ 91.4 |
|
$ 574.7 |
|
$ 200.3 |
Cash equivalents deposited with unconsolidated subsidiaries |
|
|
|
|
|
1,643.2 |
|
548.3 |
|
|
|
|
Cash and cash equivalents |
|
1,030.0 |
|
291.7 |
|
2,098.6 |
|
639.7 |
|
574.7 |
|
200.3 |
Marketable securities |
|
176.2 |
|
127.4 |
|
|
|
|
|
176.2 |
|
127.4 |
Receivables from unconsolidated |
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries and affiliates |
|
316.6 |
|
230.9 |
|
271.8 |
|
408.4 |
|
333.0 |
|
140.0 |
Trade accounts and notes receivable - net |
|
2,922.5 |
|
3,169.2 |
|
1,050.7 |
|
3,169.2 |
|
2,225.6 |
|
|
Financing receivables - net |
|
9,198.9 |
|
8,275.7 |
|
49.7 |
|
125.0 |
|
9,149.2 |
|
8,150.7 |
Other receivables |
|
388.9 |
|
395.3 |
|
260.8 |
|
266.4 |
|
128.1 |
|
128.9 |
Equipment on operating leases - net |
|
1,939.3 |
|
1,954.4 |
|
10.6 |
|
5.9 |
|
1,928.6 |
|
1,948.5 |
Inventories |
|
1,505.7 |
|
1,552.9 |
|
1,505.7 |
|
1,552.9 |
|
|
|
|
Property and equipment - net |
|
2,052.3 |
|
1,912.4 |
|
2,012.8 |
|
1,864.6 |
|
39.5 |
|
47.7 |
Investments in unconsolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
and affiliates |
|
198.4 |
|
190.7 |
|
2,383.8 |
|
1,561.8 |
|
6.6 |
|
10.1 |
Intangible assets - net |
|
874.0 |
|
652.2 |
|
873.1 |
|
651.2 |
|
.8 |
|
1.1 |
Prepaid pension costs |
|
652.0 |
|
635.3 |
|
652.0 |
|
635.3 |
|
|
|
|
Other assets |
|
420.8 |
|
256.8 |
|
151.4 |
|
117.5 |
|
269.4 |
|
139.3 |
Deferred income taxes |
|
883.1 |
|
740.4 |
|
944.3 |
|
736.4 |
|
.3 |
|
3.9 |
Deferred charges |
|
104.4 |
|
84.1 |
|
90.6 |
|
78.4 |
|
13.9 |
|
5.7 |
Total |
|
$ 22,663.1 |
|
$ 20,469.4 |
|
$ 12,355.9 |
|
$ 11,812.7 |
|
$ 14,845.9 |
|
$ 10,903.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ 6,198.5 |
|
$ 5,758.5 |
|
$ 773.4 |
|
$ 927.5 |
|
$ 5,425.1 |
|
$ 4,831.1 |
Payables to unconsolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
and affiliates |
|
16.6 |
|
32.7 |
|
52.2 |
|
41.4 |
|
1,895.8 |
|
856.9 |
Accounts payable and accrued expenses |
|
3,097.1 |
|
2,976.4 |
|
2,676.4 |
|
2,360.8 |
|
774.5 |
|
615.6 |
Health care claims and reserves |
|
100.3 |
|
63.4 |
|
|
|
|
|
100.3 |
|
63.4 |
Accrued taxes |
|
44.1 |
|
57.5 |
|
36.5 |
|
45.5 |
|
7.6 |
|
11.9 |
Health care claims and reserves |
|
12.9 |
|
74.6 |
|
4.5 |
|
2.5 |
|
69.9 |
|
72.1 |
Long-term borrowings |
|
6,560.7 |
|
4,764.3 |
|
2,210.2 |
|
1,717.7 |
|
4,350.5 |
|
3,046.7 |
Retirement benefit accruals and other liabilities |
|
2,640.7 |
|
2,440.1 |
|
2,610.5 |
|
2,415.4 |
|
30.2 |
|
24.8 |
Total liabilities |
|
18,670.9 |
|
16,167.5 |
|
8,363.7 |
|
7,510.8 |
|
12,653.9 |
|
9,522.5 |
Stockholders' equity |
|
3,992.2 |
|
4,301.9 |
|
3,992.2 |
|
4,301.9 |
|
2,192.0 |
|
1,381.1 |
Total |
|
$ 22,663.1 |
|
$ 20,469.4 |
|
$ 12,355.9 |
|
$ 11,812.7 |
|
$ 14,845.9 |
|
$ 10,903.6 |
DEERE & COMPANY |
CONSOLIDATED |
EQUIPMENT OPERATIONS |
FINANCIAL SERVICES |
||||||||||
STATEMENT OF CONSOLIDATED CASH FLOWS |
|||||||||||||
YEAR ENDED OCTOBER 31 |
|||||||||||||
|
Year Ended October 31 |
|
Year Ended October 31 |
|
Year Ended October 31 |
||||||||
(In millions of dollars) |
2001 |
|
2000 |
|
2001 |
|
2000 |
|
2001 |
|
2000 |
||
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
||
Net income (loss) |
$ (64.0) |
|
$ 485.5 |
|
$ (64.0) |
|
$ 485.5 |
|
$ 192.1 |
|
$ 173.2 |
||
Adjustments to reconcile net income (loss) to net |
|
|
|
|
|
|
|
|
|
|
|
||
cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
||
Provision for doubtful receivables |
113.0 |
|
75.0 |
|
10.4 |
|
11.2 |
|
102.6 |
|
63.8 |
||
Provision for depreciation and amortization |
718.3 |
|
647.9 |
|
389.5 |
|
359.0 |
|
359.7 |
|
318.5 |
||
Undistributed earnings of unconsolidated subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
||
and affiliates |
19.5 |
|
(1.2) |
|
(165.1) |
|
(147.0) |
|
3.2 |
|
(.6) |
||
Provision (credit) for deferred income taxes |
(230.3) |
|
(132.9) |
|
(229.4) |
|
(152.3) |
|
(.9) |
|
19.5 |
||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||
Receivables |
316.9 |
|
(53.8) |
|
2,198.0 |
|
(70.6) |
|
(9.3) |
|
16.8 |
||
Inventories |
136.5 |
|
(184.0) |
|
136.5 |
|
(184.0) |
|
|
|
|
||
Accounts payable and accrued expenses |
40.7 |
|
540.0 |
|
225.0 |
|
460.8 |
|
169.5 |
|
79.2 |
||
Other |
62.8 |
|
(296.5) |
|
200.4 |
|
(295.1) |
|
(104.2) |
|
(31.1) |
||
Net cash provided by operating activities |
1,113.4 |
|
1,080.0 |
|
2,701.3 |
|
467.5 |
|
712.7 |
|
639.3 |
||
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
||
Collections of receivables |
6,966.3 |
|
6,655.1 |
|
69.5 |
|
13.6 |
|
7,068.2 |
|
6,641.5 |
||
Proceeds from sales of financing receivables |
1,728.0 |
|
978.3 |
|
|
|
30.6 |
|
1,728.0 |
|
978.3 |
||
Proceeds from maturities and sales of marketable securities |
32.4 |
|
247.8 |
|
|
|
202.8 |
|
32.4 |
|
45.0 |
||
Proceeds from sales of equipment on operating leases |
391.7 |
|
334.6 |
|
2.1 |
|
1.4 |
|
389.6 |
|
333.2 |
||
Cost of receivables acquired |
(9,795.7) |
|
(9,126.5) |
|
(2.6) |
|
(20.1) |
|
(12,196.9) |
|
(9,137.0) |
||
Purchases of marketable securities |
(75.7) |
|
(61.9) |
|
|
|
|
|
(75.7) |
|
(61.9) |
||
Purchases of property and equipment |
(491.0) |
|
(426.7) |
|
(485.6) |
|
(414.1) |
|
(5.4) |
|
(12.6) |
||
Cost of operating leases acquired |
(775.2) |
|
(939.9) |
|
(9.1) |
|
(4.7) |
|
(766.2) |
|
(935.2) |
||
Increase in investment in Financial Services |
|
|
|
|
(700.0) |
|
|
|
|
|
|
||
Acquisitions of businesses, net of cash acquired |
(315.2) |
|
(643.3) |
|
(308.0) |
|
(641.8) |
|
(7.2) |
|
(1.5) |
||
Increase in receivables with unconsolidated affiliates |
(112.0) |
|
(135.2) |
|
|
|
|
|
(173.9) |
|
(135.2) |
||
Other |
81.5 |
|
7.4 |
|
66.7 |
|
(5.1) |
|
5.7 |
|
(4.5) |
||
Net cash used for investing activities |
(2,364.9) |
|
(3,110.3) |
|
(1,367.0) |
|
(837.4) |
|
(4,001.4) |
|
(2,289.9) |
||
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
||
Increase (decrease) in short-term borrowings |
(506.6) |
|
1,785.8 |
|
(225.2) |
|
459.7 |
|
(281.3) |
|
1,326.1 |
||
Change in intercompany receivables/payables |
|
|
|
|
62.8 |
|
(26.7) |
|
1,037.0 |
|
457.6 |
||
Proceeds from long-term borrowings |
4,818.3 |
|
2,814.0 |
|
558.8 |
|
752.1 |
|
4,259.5 |
|
2,061.8 |
||
Principal payments on long-term borrowings |
(2,118.5) |
|
(2,377.4) |
|
(73.3) |
|
(208.7) |
|
(2,045.2) |
|
(2,168.7) |
||
Proceeds from issuance of common stock |
17.8 |
|
15.9 |
|
17.8 |
|
15.9 |
|
|
|
|
||
Repurchases of common stock |
(1.3) |
|
(.6) |
|
(1.3) |
|
(.6) |
|
|
|
|
||
Capital investment from Equipment Operations |
|
|
|
|
|
|
|
|
700.0 |
|
|
||
Dividends paid |
(206.5) |
|
(206.0) |
|
(206.5) |
|
(206.0) |
|
(10.7) |
|
(26.8) |
||
Other |
(2.8) |
|
(1.3) |
|
(2.9) |
|
(1.3) |
|
8.7 |
|
17.1 |
||
Net cash provided by financing activities |
2,000.4 |
|
2,030.4 |
|
130.2 |
|
784.4 |
|
3,668.0 |
|
1,667.1 |
||
Effect of Exchange Rate Changes on Cash |
(10.6) |
|
(3.9) |
|
(5.6) |
|
(3.9) |
|
(4.9) |
|
|
||
Net Increase (Decrease) in Cash and Cash Equivalents |
738.3 |
|
(3.8) |
|
1,458.9 |
|
410.6 |
|
374.4 |
|
16.5 |
||
Cash and Cash Equivalents at Beginning of Period |
291.7 |
|
295.5 |
|
639.7 |
|
229.1 |
|
200.3 |
|
183.8 |
||
Cash and Cash Equivalents at End of Period |
$ 1,030.0 |
|
$ 291.7 |
|
$ 2,098.6 |
|
$ 639.7 |
|
$ 574.7 |
|
$ 200.3 |