UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 28, 2012
Or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-23354
FLEXTRONICS INTERNATIONAL LTD.
(Exact name of registrant as specified in its charter)
Singapore |
|
Not Applicable |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
2 Changi South Lane, |
|
|
Singapore |
|
486123 |
(Address of registrants principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code
(65) 6890 7188
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at October 22, 2012 |
|
|
|
Ordinary Shares, No Par Value |
|
663,220,260 |
FLEXTRONICS INTERNATIONAL LTD.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Flextronics International Ltd.
Singapore
We have reviewed the accompanying condensed consolidated balance sheet of Flextronics International Ltd. and subsidiaries (the Company) as of September 28, 2012, the related condensed consolidated statements of operations and of comprehensive income for the three-month and six-month periods ended September 28, 2012 and September 30, 2011, and the condensed consolidated statements of cash flows for the six-month periods ended September 28, 2012 and September 30, 2011. These interim financial statements are the responsibility of the Companys management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Flextronics International Ltd. and subsidiaries as of March 31, 2012, and the related consolidated statements of operations, comprehensive income, shareholders equity, and cash flows for the year then ended (not presented herein); and in our report dated May 25, 2012, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of March 31, 2012 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ DELOITTE & TOUCHE LLP
San Jose, California
October 26, 2012
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
As of |
|
As of |
| ||
|
|
September 28, 2012 |
|
March 31, 2012 |
| ||
|
|
(In thousands, |
| ||||
|
|
except share amounts) |
| ||||
|
|
(Unaudited) |
| ||||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
1,561,569 |
|
$ |
1,518,329 |
|
Accounts receivable, net of allowance for doubtful accounts of $15,028 and $39,071 as of September 28, 2012 and March 31, 2012, respectively |
|
2,400,558 |
|
2,593,829 |
| ||
Inventories |
|
3,121,534 |
|
3,300,791 |
| ||
Current assets of discontinued operations |
|
19,818 |
|
21,642 |
| ||
Other current assets |
|
1,337,766 |
|
1,099,959 |
| ||
Total current assets |
|
8,441,245 |
|
8,534,550 |
| ||
Property and equipment, net |
|
2,179,297 |
|
2,076,442 |
| ||
Goodwill and other intangible assets, net |
|
299,934 |
|
159,924 |
| ||
Long-term assets of discontinued operations |
|
6,692 |
|
41,417 |
| ||
Other assets |
|
262,100 |
|
221,471 |
| ||
Total assets |
|
$ |
11,189,268 |
|
$ |
11,033,804 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Bank borrowings, current portion of long-term debt and capital lease obligations |
|
$ |
218,955 |
|
$ |
42,467 |
|
Accounts payable |
|
4,208,471 |
|
4,294,873 |
| ||
Accrued payroll |
|
379,407 |
|
345,337 |
| ||
Current liabilities of discontinued operations |
|
19,521 |
|
24,854 |
| ||
Other current liabilities |
|
1,597,969 |
|
1,580,654 |
| ||
Total current liabilities |
|
6,424,323 |
|
6,288,185 |
| ||
Long-term debt and capital lease obligations, net of current portion |
|
1,876,756 |
|
2,157,798 |
| ||
Other liabilities |
|
435,246 |
|
303,842 |
| ||
Commitments and contingencies (Note 11) |
|
|
|
|
| ||
Shareholders equity |
|
|
|
|
| ||
Ordinary shares, no par value; 717,364,229 and 733,979,527 issued, and 667,124,874 and 683,740,173 outstanding as of September 28, 2012 and March 31, 2012, respectively |
|
8,187,184 |
|
8,292,370 |
| ||
Treasury shares, at cost; 50,239,355 shares as of September 28, 2012 and March 31, 2012 |
|
(388,215 |
) |
(388,215 |
) | ||
Accumulated deficit |
|
(5,300,720 |
) |
(5,579,739 |
) | ||
Accumulated other comprehensive loss |
|
(45,306 |
) |
(40,437 |
) | ||
Total shareholders equity |
|
2,452,943 |
|
2,283,979 |
| ||
Total liabilities and shareholders equity |
|
$ |
11,189,268 |
|
$ |
11,033,804 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three-Month Periods Ended |
|
Six-Month Periods Ended |
| ||||||||
|
|
September 28, 2012 |
|
September 30, 2011 |
|
September 28, 2012 |
|
September 30, 2011 |
| ||||
|
|
(In thousands, except per share amounts) |
| ||||||||||
|
|
(Unaudited) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Net sales |
|
$ |
6,174,841 |
|
$ |
8,008,428 |
|
$ |
12,150,836 |
|
$ |
15,503,716 |
|
Cost of sales |
|
5,808,069 |
|
7,635,910 |
|
11,426,707 |
|
14,730,422 |
| ||||
Gross profit |
|
366,772 |
|
372,518 |
|
724,129 |
|
773,294 |
| ||||
Selling, general and administrative expenses |
|
192,183 |
|
210,378 |
|
382,527 |
|
422,198 |
| ||||
Intangible amortization |
|
7,265 |
|
11,459 |
|
15,074 |
|
23,580 |
| ||||
Interest and other expense (income), net |
|
(10,450 |
) |
1,419 |
|
335 |
|
23,668 |
| ||||
Income from continuing operations before income taxes |
|
177,774 |
|
149,262 |
|
326,193 |
|
303,848 |
| ||||
Provision for income taxes |
|
17,321 |
|
15,313 |
|
28,971 |
|
32,594 |
| ||||
Income from continuing operations |
|
160,453 |
|
133,949 |
|
297,222 |
|
271,254 |
| ||||
Loss from discontinued operations, net of tax |
|
(9,906 |
) |
(4,069 |
) |
(18,203 |
) |
(9,399 |
) | ||||
Net income |
|
$ |
150,547 |
|
$ |
129,880 |
|
$ |
279,019 |
|
$ |
261,855 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.24 |
|
$ |
0.19 |
|
$ |
0.44 |
|
$ |
0.37 |
|
Diluted |
|
$ |
0.24 |
|
$ |
0.18 |
|
$ |
0.44 |
|
$ |
0.36 |
|
Loss from discontinued operations: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
(0.01 |
) |
$ |
(0.01 |
) |
$ |
(0.03 |
) |
$ |
(0.01 |
) |
Diluted |
|
$ |
(0.01 |
) |
$ |
(0.01 |
) |
$ |
(0.03 |
) |
$ |
(0.01 |
) |
Net income: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.23 |
|
$ |
0.18 |
|
$ |
0.42 |
|
$ |
0.36 |
|
Diluted |
|
$ |
0.22 |
|
$ |
0.18 |
|
$ |
0.41 |
|
$ |
0.35 |
|
Weighted-average shares used in computing per share amounts: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
666,265 |
|
722,208 |
|
670,816 |
|
734,485 |
| ||||
Diluted |
|
678,086 |
|
731,049 |
|
683,171 |
|
745,436 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Three-Month Periods Ended |
|
Six-Month Periods Ended |
| ||||||||
|
|
September 28, 2012 |
|
September 30, 2011 |
|
September 28, 2012 |
|
September 30, 2011 |
| ||||
|
|
(In thousands) |
| ||||||||||
|
|
(Unaudited) |
| ||||||||||
Net income |
|
$ |
150,547 |
|
$ |
129,880 |
|
$ |
279,019 |
|
$ |
261,855 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation adjustments, net of zero tax |
|
21,135 |
|
(35,830 |
) |
(10,972 |
) |
(35,757 |
) | ||||
Unrealized gain (loss) on derivative instruments and other, net of zero tax |
|
22,218 |
|
(37,347 |
) |
6,103 |
|
(44,144 |
) | ||||
Comprehensive income |
|
$ |
193,900 |
|
$ |
56,703 |
|
$ |
274,150 |
|
$ |
181,954 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Six-Month Periods Ended |
| ||||
|
|
September 28, 2012 |
|
September 30, 2011 |
| ||
|
|
(In thousands) |
| ||||
|
|
(Unaudited) |
| ||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net income |
|
$ |
279,019 |
|
$ |
261,855 |
|
Depreciation, amortization and other impairment charges |
|
229,700 |
|
237,498 |
| ||
Changes in working capital and other |
|
19,126 |
|
(62,473 |
) | ||
Net cash provided by operating activities |
|
527,845 |
|
436,880 |
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
Purchases of property and equipment |
|
(264,471 |
) |
(260,703 |
) | ||
Proceeds from the disposition of property and equipment |
|
19,275 |
|
23,760 |
| ||
Acquisition of businesses, net of cash acquired |
|
7,834 |
|
(21,426 |
) | ||
Proceeds from divestiture of business, net of cash held in divested business |
|
16,472 |
|
|
| ||
Other investing activities, net |
|
(58,077 |
) |
2,408 |
| ||
Net cash used in investing activities |
|
(278,967 |
) |
(255,961 |
) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from bank borrowings and long-term debt |
|
160,185 |
|
1,616,545 |
| ||
Repayments of bank borrowings, long-term debt and capital lease obligations |
|
(272,211 |
) |
(1,620,748 |
) | ||
Payments for repurchase of ordinary shares |
|
(134,014 |
) |
(306,057 |
) | ||
Net proceeds from issuance of ordinary shares |
|
10,636 |
|
6,230 |
| ||
Other financing activities, net |
|
31,273 |
|
|
| ||
Net cash used in financing activities |
|
(204,131 |
) |
(304,030 |
) | ||
Effect of exchange rates on cash and cash equivalents |
|
(1,507 |
) |
(29,651 |
) | ||
Net increase (decrease) in cash and cash equivalents |
|
43,240 |
|
(152,762 |
) | ||
Cash and cash equivalents, beginning of period |
|
1,518,329 |
|
1,748,471 |
| ||
Cash and cash equivalents, end of period |
|
$ |
1,561,569 |
|
$ |
1,595,709 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. ORGANIZATION OF THE COMPANY
Flextronics International Ltd. (Flextronics or the Company) was incorporated in the Republic of Singapore in May 1990. The Companys operations have expanded over the years through a combination of organic growth and acquisitions. The Company is a leading global provider of vertically-integrated advanced design, manufacturing and services to original equipment manufacturers (OEMs) of a broad range of electronic products in the following markets: High Reliability Solutions (HRS), which is comprised of our medical, automotive, and defense and aerospace businesses; High Velocity Solutions (HVS), which includes our mobile devices business, including smart phones, consumer electronics, including game consoles, high-volume computing business, including notebook personal computing (PC), tablets, printers, and our original design manufacturing (ODM) PC business which we exited in fiscal 2012; Industrial and Emerging Industries (IEI), which is comprised of our white goods, equipment, and emerging industries businesses; and Integrated Network Solutions (INS), which includes our telecommunications infrastructure, data networking, connected home, and server and storage businesses. The Companys strategy is to provide customers with a full range of cost competitive, vertically-integrated global supply chain services through which the Company can design, build, ship and service a complete packaged product for its OEM customers. OEM customers leverage the Companys services to meet their product requirements throughout the entire product life cycle.
The Companys service offerings include rigid and flexible printed circuit board fabrication, systems assembly and manufacturing (including enclosures, testing services, materials procurement and inventory management), logistics, after-sales services (including product repair, warranty services, re-manufacturing and maintenance), supply chain management software solutions and component product offerings. Additionally, the Company provides a comprehensive range of value-added design and engineering services that are tailored to the various markets and needs of its customers.
2. SUMMARY OF ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP or GAAP) for interim financial information and in accordance with the requirements of Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements, and should be read in conjunction with the Companys audited consolidated financial statements as of and for the fiscal year ended March 31, 2012 contained in the Companys Annual Report on Form 10-K. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three-month and six-month periods ended September 28, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2013.
The first quarter for fiscal 2013 and fiscal 2012 ended on June 29, 2012 and July 1, 2011, respectively. The second quarter for fiscal 2013 and fiscal 2012 ended on September 28, 2012 and September 30, 2011, respectively. The Companys third fiscal quarter ends on December 31, and the fourth fiscal quarter and year ends on March 31 of each year.
The Company recognized a $23.0 million gain as a component of interest and other expense (income), net in the three-month period ended September 28, 2012 for the cumulative fair value adjustment of the Companys warrants to purchase common shares of a supplier. These fully-vested warrants, which are derivative instruments, are to be fair valued at each reporting date with gains or losses from changes in fair value recognized in the statements of operations. The gain from changes in fair value recognized in the three-month period ended September 28, 2012 includes an out-of-period adjustment of $12.8 million and the six-month period ended September 28, 2012 includes an out-of-period adjustment of $5.7 million. Management believes the impact of the error is not material to current or prior fiscal periods.
During the second quarter of fiscal 2013, the Company finalized a plan to sell a non-core business. An agreement was entered into on October 15, 2012, and the sale is expected to close in fiscal 2013.
During the first quarter of fiscal 2013, the Company finalized the sale of certain assets of its Vista Point Technologies camera modules business, including intellectual property and the China-based manufacturing operations to Tessera Technologies, Inc. (Tessera Technologies), and DigitalOptics Corporation, a wholly-owned subsidiary of Tessera Technologies.
In accordance with the accounting guidance, these non-core businesses represent separate asset groups and the divestitures qualify as discontinued operations, and accordingly, the Company has reported the results of operations and financial position of these businesses in discontinued operations within the condensed consolidated statements of operations and the condensed consolidated balance sheets for all periods presented as applicable.
For the six-month period ended September 30, 2011, approximately $902.2 million of proceeds from bank borrowings and repayment of bank borrowings, related to certain short-term facilities, were previously reflected on a gross basis in the condensed consolidated statements of cash flows. These amounts should have been reflected on a net basis in repayment of bank borrowings, long-term debt and capital lease obligations and have been corrected in the accompanying condensed consolidated statements of cash flows. The correction had no net impact on total cash used in financing activities. This error had no impact on current year cash flows.
Cash and Cash Equivalents
Cash and cash equivalents consisted of the following:
|
|
As of |
|
As of |
| ||
|
|
September 28, 2012 |
|
March 31, 2012 |
| ||
|
|
(In thousands) |
| ||||
Cash and bank balances |
|
$ |
1,245,634 |
|
$ |
1,174,423 |
|
Money market funds and time deposits |
|
315,935 |
|
343,906 |
| ||
|
|
$ |
1,561,569 |
|
$ |
1,518,329 |
|
Inventories
The components of inventories, net of applicable lower of cost or market write-downs, were as follows:
|
|
As of |
|
As of |
| ||
|
|
September 28, 2012 |
|
March 31, 2012 |
| ||
|
|
(In thousands) |
| ||||
Raw materials |
|
$ |
1,955,335 |
|
$ |
1,952,358 |
|
Work-in-progress |
|
498,034 |
|
537,753 |
| ||
Finished goods |
|
668,165 |
|
810,680 |
| ||
|
|
$ |
3,121,534 |
|
$ |
3,300,791 |
|
Other Current Assets / Other Assets
Other current assets includes approximately $458.1 million and $514.9 million as of September 28, 2012 and March 31, 2012, respectively, for the deferred purchase price receivable from our Global and North American Asset-Backed Securitization programs (see note 8). Additionally, as of September 28, 2012, $224.3 million was included in other current assets related to customer specific manufacturing assets financed by a third party banking institution on behalf of one of our customers as discussed further in note 10 to the condensed consolidated financial statements.
As discussed further under the basis of presentation and principles of consolidation, the Company recognized a $23.0 million gain for the fair value adjustment of the Companys warrants to purchase common shares of a supplier. The fair value of the warrants is included in other assets on the condensed consolidated balance sheet as of September 28, 2012.
Property and Equipment
Depreciation expense associated with property and equipment was approximately $98.3 million and $198.2 million for the three-month and six-month periods ended September 28, 2012, respectively, and $101.7 million and $201.0 million for the three-month and six-month periods ended September 30, 2011, respectively.
Goodwill and Other Intangibles
The following table summarizes the activity in the Companys goodwill account during the six-month period ended September 28, 2012:
|
|
Amount |
| |
|
|
(In thousands) |
| |
Balance, beginning of the year |
|
$ |
101,670 |
|
Acquisitions (1) |
|
68,319 |
| |
Foreign currency translation adjustments |
|
(379 |
) | |
Balance, end of the quarter |
|
$ |
169,610 |
|
(1) The amount is attributable to certain acquisitions that were not individually, nor in the aggregate, significant to the Company. See note 10 to the condensed consolidated financial statements for additional information.
The components of acquired intangible assets are as follows:
|
|
As of September 28, 2012 |
|
As of March 31, 2012 |
| ||||||||||||||
|
|
Gross |
|
|
|
Net |
|
Gross |
|
|
|
Net |
| ||||||
|
|
Carrying |
|
Accumulated |
|
Carrying |
|
Carrying |
|
Accumulated |
|
Carrying |
| ||||||
|
|
Amount |
|
Amortization |
|
Amount |
|
Amount |
|
Amortization |
|
Amount |
| ||||||
|
|
(In thousands) |
| ||||||||||||||||
Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Customer-related intangibles |
|
$ |
243,581 |
|
$ |
(212,307 |
) |
$ |
31,274 |
|
$ |
243,681 |
|
$ |
(199,238 |
) |
$ |
44,443 |
|
Licenses and other intangibles |
|
110,737 |
|
(11,687 |
) |
99,050 |
|
22,740 |
|
(8,929 |
) |
13,811 |
| ||||||
Total |
|
$ |
354,318 |
|
$ |
(223,994 |
) |
$ |
130,324 |
|
$ |
266,421 |
|
$ |
(208,167 |
) |
$ |
58,254 |
|
The gross carrying amounts of intangible assets are removed when the recorded amounts have been fully amortized. During the three-month period ended September 28, 2012, the Company recognized a charge for impairment of customer-related intangible assets with a net carrying amount of $10.0 million, which is included in the results from discontinued operations, in connection with the non-core business expected to be divested during fiscal 2013 based on the carrying value of net assets and the expected sale proceeds. During the first fiscal quarter of 2013, the value of intangible assets increased by $88.0 million relating to a license agreement for exclusive manufacturing rights and certain manufacturing technologies and processes in connection with an acquisition as more fully described in note 10 to the condensed consolidated financial statements. Total intangible amortization expense was $8.1 million and $15.9 million during the three-month and six-month periods ended September 28, 2012, respectively, of which $0.8 million was recorded in cost of sales during the quarter ended September 28, 2012 in connection with the aforementioned acquisition. Total intangible amortization expense was $11.5 million and $23.6 million during the three-month and six-month periods ended September 30, 2011, respectively. The estimated future annual amortization expense for acquired intangible assets is as follows:
Fiscal Year Ending March 31, |
|
Total |
| |
|
|
(In thousands) |
| |
2013 (1) |
|
$ |
25,793 |
|
2014 |
|
45,030 |
| |
2015 |
|
48,394 |
| |
2016 |
|
7,809 |
| |
2017 |
|
1,959 |
| |
Thereafter |
|
1,339 |
| |
Total amortization expense |
|
$ |
130,324 |
|
(1) Represents estimated amortization for the six-month period ending March 31, 2013.
Other Current Liabilities
Other current liabilities include customer working capital advances amounting to $210.8 million and $326.6 million and deferred revenue amounting to $231.1 million and $329.6 million as of September 28, 2012 and March 31, 2012, respectively. Additionally, as of September 28, 2012, $197.5 million was included in other current liabilities related to customer specific assets financed by a third party banking institution on behalf of one of our customers as discussed further in note 10 to the condensed consolidated financial statements.
3. SHARE-BASED COMPENSATION
The following table summarizes the Companys share-based compensation expense:
|
|
Three-Month Periods Ended |
|
Six-Month Periods Ended |
| ||||||||
|
|
September 28, 2012 |
|
September 30, 2011 |
|
September 28, 2012 |
|
September 30, 2011 |
| ||||
|
|
(In thousands) |
| ||||||||||
Cost of sales |
|
$ |
1,058 |
|
$ |
2,293 |
|
$ |
2,515 |
|
$ |
4,307 |
|
Selling, general and administrative expenses |
|
7,316 |
|
11,955 |
|
15,677 |
|
22,218 |
| ||||
Total stock-based compensation expense |
|
$ |
8,374 |
|
$ |
14,248 |
|
$ |
18,192 |
|
$ |
26,525 |
|
Total unrecognized compensation expense related to share options is $2.7 million, net of estimated forfeitures, and will be recognized over a weighted-average remaining vesting period of 2.3 years. As of September 28, 2012, the number of options outstanding and exercisable was 37.6 million and 36.4 million, respectively, at weighted-average exercise prices of $7.98 and $8.02 per share, respectively.
During the six-month period ended September 28, 2012, the Company granted 8.9 million unvested share bonus awards at an average grant date price of $6.79 per share, under its 2010 Equity Incentive Plan. Of this amount, approximately 2.2 million represents the target amount of grants made to certain key employees whereby vesting is contingent on a certain market condition. The number of shares that ultimately will vest are based on a measurement of Flextronicss total shareholder return against the Standard and Poors (S&P) 500 Composite Index and will cliff vest after a period of three years, if such market conditions have been met. The number of shares issued can range from zero to 4.4 million. The average grant-date fair value of these awards was estimated to be $7.64 per share and was calculated using a Monte Carlo simulation. As of September 28, 2012, approximately 22.3 million of unvested share bonus awards were outstanding, of which vesting for 4.4 million is contingent on meeting the certain market condition above. The number of shares issued can range from zero to 7.6 million based on the achievement levels of the targeted market condition.
As of September 28, 2012, total unrecognized compensation expense related to unvested share bonus awards is $90.2 million, net of estimated forfeitures, and will be recognized over a weighted-average remaining vesting period of 2.9 years. Approximately $11.7 million of the total unrecognized compensation cost, net of estimated forfeitures, is related to awards whereby vesting is contingent on meeting a certain market condition, as discussed above.
4. EARNINGS PER SHARE
The following table reflects the basic weighted-average ordinary shares outstanding and diluted weighted-average ordinary share equivalents used to calculate basic and diluted income from continuing and discontinued operations per share:
|
|
Three-Month Periods Ended |
|
Six-Month Periods Ended |
| ||||||||
|
|
September 28, 2012 |
|
September 30, 2011 |
|
September 28, 2012 |
|
September 30, 2011 |
| ||||
|
|
(In thousands, except per share amounts) |
| ||||||||||
Basic earnings from continuing and discontinued operations per share: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
160,453 |
|
$ |
133,949 |
|
$ |
297,222 |
|
$ |
271,254 |
|
Loss from discontinued operations |
|
$ |
(9,906 |
) |
$ |
(4,069 |
) |
$ |
(18,203 |
) |
$ |
(9,399 |
) |
Net income |
|
$ |
150,547 |
|
$ |
129,880 |
|
$ |
279,019 |
|
$ |
261,855 |
|
Shares used in computation: |
|
|
|
|
|
|
|
|
| ||||
Weighted-average ordinary shares outstanding |
|
666,265 |
|
722,208 |
|
670,816 |
|
734,485 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings from continuing operations per share |
|
$ |
0.24 |
|
$ |
0.19 |
|
$ |
0.44 |
|
$ |
0.37 |
|
Basic loss from discontinued operations per share |
|
$ |
(0.01 |
) |
$ |
(0.01 |
) |
$ |
(0.03 |
) |
$ |
(0.01 |
) |
Basic earnings per share |
|
$ |
0.23 |
|
$ |
0.18 |
|
$ |
0.42 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings from continuing and discontinued operations per share: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
160,453 |
|
$ |
133,949 |
|
$ |
297,222 |
|
$ |
271,254 |
|
Loss from discontinued operations |
|
$ |
(9,906 |
) |
$ |
(4,069 |
) |
$ |
(18,203 |
) |
$ |
(9,399 |
) |
Net income |
|
$ |
150,547 |
|
$ |
129,880 |
|
$ |
279,019 |
|
$ |
261,855 |
|
Shares used in computation: |
|
|
|
|
|
|
|
|
| ||||
Weighted-average ordinary shares outstanding |
|
666,265 |
|
722,208 |
|
670,816 |
|
734,485 |
| ||||
Weighted-average ordinary share equivalents from stock options and awards (1) |
|
11,821 |
|
8,841 |
|
12,355 |
|
10,951 |
| ||||
Weighted-average ordinary shares and ordinary share equivalents outstanding |
|
678,086 |
|
731,049 |
|
683,171 |
|
745,436 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings from continuing operations per share |
|
$ |
0.24 |
|
$ |
0.18 |
|
$ |
0.44 |
|
$ |
0.36 |
|
Diluted loss from discontinued operations per share |
|
$ |
(0.01 |
) |
$ |
(0.01 |
) |
$ |
(0.03 |
) |
$ |
(0.01 |
) |
Diluted earnings per share |
|
$ |
0.22 |
|
$ |
0.18 |
|
$ |
0.41 |
|
$ |
0.35 |
|
(1) Ordinary share equivalents from share options to purchase approximately 20.4 million shares and 27.4 million shares outstanding during the three-month
periods ended September 28, 2012 and September 30, 2011, respectively, and 21.6 million shares and 26.8 million shares outstanding during the six-month periods ended September 28, 2012 and September 30, 2011, respectively, were excluded from the computation of diluted earnings per share primarily because the exercise price of these options was greater than the average market price of the Companys ordinary shares during the respective periods.
5. BANK BORROWINGS, LONG-TERM DEBT & CAPITAL LEASE OBLIGATIONS
Bank borrowings and long-term debt are as follows:
|
|
As of |
|
As of |
| ||
|
|
September 28, 2012 |
|
March 31, 2012 |
| ||
|
|
(In thousands) |
| ||||
Term Loan, including current portion, due in installments through October 2014 |
|
$ |
1,173,425 |
|
$ |
1,179,595 |
|
New Term Loan, including current portion, due in installments through October 2016 |
|
531,250 |
|
487,500 |
| ||
Asia Term Loans |
|
376,000 |
|
377,000 |
| ||
Outstanding under revolving line of credit |
|
|
|
140,000 |
| ||
Other |
|
4,763 |
|
4,578 |
| ||
|
|
2,085,438 |
|
2,188,673 |
| ||
Current portion |
|
(215,840 |
) |
(39,340 |
) | ||
Non-current portion |
|
$ |
1,869,598 |
|
$ |
2,149,333 |
|
New Term Loan due October 2016
On September 28, 2012, the Company increased the limit on its New Term Loan maturing in October 2016 by $50.0 million and borrowed the entire incremental amount.
Asia Term Loans
As of September 28, 2012, there were $376.0 million in borrowings outstanding under the Companys Asia term loans, of which $174.0 million will be due in September 2013. Accordingly, this amount is classified as bank borrowings, current portion of long-term debt and capital leases on the condensed consolidated balance sheet as of September 28, 2012.
Revolving Line of Credit
During the quarter ended September 28, 2012, the Company repaid all amounts outstanding under its $1.5 billion revolving line of credit facility.
6. INTEREST AND OTHER EXPENSE (INCOME), NET
During the three-month and six-month periods ended September 28, 2012, the Company recognized interest expense of $15.5 million and $31.3 million, respectively, on its debt obligations outstanding during the period. During the three-month and six-month periods ended September 30, 2011, the Company recognized interest expense of $16.6 million and $32.9 million, respectively.
During the three-month and six-month periods ended September 28, 2012, the Company recognized interest income of $4.8 million and $11.8 million, respectively. During the three-month and six-month periods ended September 30, 2011, the Company recognized interest income of $4.7 million and $8.0 million, respectively.
During the three-month and six-month periods ended September 28, 2012, the Company recognized gains on foreign exchange transactions of $2.8 million and $7.6 million, respectively. During the three-month and six-month periods ended September 30, 2011, the Company recognized gains on foreign exchange transactions of $16.1 million and $21.7 million, respectively.
During the three-month and six-month periods ended September 28, 2012, the Company recognized a gain of $23.0 million for the fair value adjustment of the Companys warrants to purchase common shares of a supplier as discussed in note 2.
7. FINANCIAL INSTRUMENTS
Foreign Currency Contracts
The Company enters into forward contracts and foreign currency swap contracts to manage the foreign currency risk associated with monetary accounts and anticipated foreign currency denominated transactions. The Company hedges committed exposures and does not engage in speculative transactions. As of September 28, 2012, the aggregate notional amount of the Companys outstanding foreign currency forward and swap contracts was $3.2 billion as summarized below:
|
|
Foreign Currency Amount |
|
Notional Contract Value in USD |
| ||||||
Currency |
|
Buy |
|
Sell |
|
Buy |
|
Sell |
| ||
|
|
(In thousands) |
| ||||||||
Cash Flow Hedges |
|
|
|
|
|
|
|
|
| ||
CNY |
|
2,904,030 |
|
|
|
$ |
460,789 |
|
$ |
|
|
EUR |
|
20,599 |
|
9,729 |
|
26,479 |
|
12,420 |
| ||
HUF |
|
13,818,000 |
|
|
|
62,350 |
|
|
| ||
ILS |
|
153,600 |
|
|
|
39,089 |
|
|
| ||
MXN |
|
1,499,900 |
|
|
|
116,774 |
|
|
| ||
MYR |
|
386,600 |
|
|
|
125,662 |
|
|
| ||
SGD |
|
46,700 |
|
|
|
38,026 |
|
|
| ||
Other |
|
N/A |
|
N/A |
|
63,918 |
|
500 |
| ||
|
|
|
|
|
|
933,087 |
|
12,920 |
| ||
Other Forward/Swap Contracts |
|
|
|
|
|
|
|
|
| ||
BRL |
|
34,900 |
|
54,200 |
|
17,140 |
|
26,618 |
| ||
CAD |
|
34,417 |
|
44,470 |
|
35,095 |
|
45,449 |
| ||
CNY |
|
932,472 |
|
931,248 |
|
148,000 |
|
148,000 |
| ||
EUR |
|
388,999 |
|
198,361 |
|
500,165 |
|
254,416 |
| ||
GBP |
|
14,536 |
|
34,690 |
|
23,443 |
|
56,187 |
| ||
HUF |
|
5,394,500 |
|
5,502,300 |
|
24,341 |
|
24,828 |
| ||
JPY |
|
6,412,466 |
|
3,371,577 |
|
82,528 |
|
43,192 |
| ||
MXN |
|
701,555 |
|
216,920 |
|
54,619 |
|
16,888 |
| ||
MYR |
|
187,020 |
|
40,250 |
|
60,790 |
|
13,083 |
| ||
SEK |
|
2,371,420 |
|
756,283 |
|
360,346 |
|
114,776 |
| ||
SGD |
|
31,163 |
|
4,385 |
|
25,375 |
|
3,571 |
| ||
Other |
|
N/A |
|
N/A |
|
111,576 |
|
35,227 |
| ||
|
|
|
|
|
|
1,443,418 |
|
782,235 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Total Notional Contract Value in USD |
|
|
|
|
|
$ |
2,376,505 |
|
$ |
795,155 |
|
Certain of these contracts are designed to economically hedge the Companys exposure to monetary assets and liabilities denominated in a non-functional currency and are not accounted for as hedges under the accounting standards. Accordingly, changes in the fair value of these instruments are recognized in earnings during the period of change as a component of interest and other expense (income), net in the condensed consolidated statements of operations. Gains or losses from fair value adjustments for these instruments are designed to offset losses and gains from the Companys revaluation of monetary assets and liabilities denominated in a non-functional currency. As of September 28, 2012 and March 31, 2012, the Company also has included net deferred gains and losses, respectively, in accumulated other comprehensive loss, a component of shareholders equity in the condensed consolidated balance sheets, relating to changes in fair value of its foreign currency contracts that are accounted for as cash flow hedges. These deferred gains and losses were not material, and the deferred gains as of September 28, 2012 are expected to be recognized primarily as a component of cost of sales in the condensed consolidated statements of operations primarily over the next twelve-month period. The gains and losses recognized in earnings due to hedge ineffectiveness were not material for all fiscal periods presented and are included as a component of interest and other expense (income), net in the condensed consolidated statements of operations.
The following table presents the fair value of the Companys derivative instruments located on the condensed consolidated balance sheets utilized for foreign currency risk management purposes:
|
|
Fair Values of Derivative Instruments |
| ||||||||||||||
|
|
Asset Derivatives |
|
Liability Derivatives |
| ||||||||||||
|
|
|
|
Fair Value |
|
|
|
Fair Value |
| ||||||||
|
|
Balance Sheet |
|
September 28, |
|
March 31, |
|
Balance Sheet |
|
September 28, |
|
March 31, |
| ||||
|
|
Location |
|
2012 |
|
2012 |
|
Location |
|
2012 |
|
2012 |
| ||||
|
|
(In thousands) |
| ||||||||||||||
Derivatives designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency contracts |
|
Other current assets |
|
$ |
16,631 |
|
$ |
10,075 |
|
Other current liabilities |
|
$ |
1,563 |
|
$ |
1,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency contracts |
|
Other current assets |
|
$ |
7,711 |
|
$ |
10,894 |
|
Other current liabilities |
|
$ |
5,367 |
|
$ |
6,200 |
|
8. TRADE RECEIVABLES SECURITIZATION
The Company sells trade receivables under two asset-backed securitization programs and under an accounts receivable factoring program.
Asset-Backed Securitization Programs
The Company continuously sells designated pools of trade receivables under its Global Asset-Backed Securitization Agreement (the Global Program) and its North American Asset-Backed Securitization Agreement (the North American Program, collectively, the ABS Programs) to affiliated special purpose entities, which in turn sells 100% of the receivables to unaffiliated financial institutions. These programs allow the operating subsidiaries to receive a cash payment and a deferred purchase price receivable for sold receivables. The Company maintains a continuing involvement in the receivables sold as a result of the deferred purchase price. The investment limits by the financial institutions are $500.0 million for the Global Program and $300.0 million for the North American Program and require a minimum level of deferred purchase price receivable to be retained by the Company in connection with the sales.
Servicing fees recognized during the three-month and six-month periods ended September 28, 2012 and September 30, 2011 were not material and are included in interest and other expense (income), net within the condensed consolidated statements of operations. As the Company estimates the fee it receives in return for its obligation to service these receivables is at fair value, no servicing assets and liabilities are recognized.
As of September 28, 2012, approximately $1.0 billion of accounts receivable had been sold to the special purpose entities under the ABS Programs for which the Company had received net cash proceeds of $575.6 million and deferred purchase price receivables of approximately $458.1 million. As of March 31, 2012, approximately $1.1 billion of accounts receivable had been sold to the special purpose entities for which the Company had received net cash proceeds of $556.8 million and deferred purchase price receivables of approximately $514.9 million. The deferred purchase price receivables are included in other current assets as of September 28, 2012 and March 31, 2012, and were carried at the expected recovery amount of the related receivables. The difference between the carrying amount of the receivables sold under these programs and the sum of the cash and fair value of the deferred purchase price receivables received at time of transfer is recognized as a loss on sale of the related receivables and recorded in interest and other expense (income), net in the condensed consolidated statements of operations; such amounts were $1.8 million and $3.5 million for the three-month and six-month periods ended September 28, 2012, respectively, and $3.0 million and $6.3 million for the three-month and six-month periods ended September 30, 2011.
As of September 28, 2012 and March 31, 2012, the accounts receivable balances that were sold under the ABS Programs were removed from the condensed consolidated balance sheets and the net cash proceeds received by the Company were included as cash provided by operating activities in the condensed consolidated statements of cash flows.
For the six-month periods ended September 28, 2012 and September 30, 2011, cash flows from sales of receivables under the ABS Programs consisted of approximately $1.9 billion and $2.4 billion for transfers of receivables, respectively (of which approximately $0.3 billion and $0.2 billion, respectively represented new transfers and the remainder proceeds from collections reinvested in revolving-period transfers).
The following table summarizes the activity in the deferred purchase price receivables account:
|
|
Three-Month Periods Ended |
|
Six-Month Periods Ended |
| ||||||||
|
|
September 28, |
|
September 30, |
|
September 28, 2012 |
|
September 30, |
| ||||
|
|
(In thousands) |
| ||||||||||
Beginning balance |
|
$ |
513,907 |
|
$ |
681,348 |
|
$ |
514,895 |
|
$ |
459,994 |
|
Transfers of receivables |
|
835,538 |
|
1,768,462 |
|
1,715,482 |
|
2,883,576 |
| ||||
Collections |
|
(891,360 |
) |
(1,377,149 |
) |
(1,772,292 |
) |
(2,270,909 |
) | ||||
Ending balance |
|
$ |
458,085 |
|
$ |
1,072,661 |
|
$ |
458,085 |
|
$ |
1,072,661 |
|
Trade Accounts Receivable Sale Programs
The Company also sold accounts receivables to certain third-party banking institutions. The outstanding balance of receivables sold and not yet collected was approximately $181.7 million and $110.5 million as of September 28, 2012 and March 31, 2012, respectively. For the six-month periods ended September 28, 2012 and September 30, 2011, total accounts receivable sold to certain third party banking institutions was approximately $622.3 million and $1.0 billion, respectively. The loss on sales of accounts receivables sold was not material for the three and six month periods ended September 28, 2012 and September 30, 2011. The receivables that were sold were removed from the condensed consolidated balance sheets and were reflected as cash provided by operating activities in the condensed consolidated statements of cash flows.
9. FAIR VALUE MEASUREMENT OF ASSETS AND LIABILITIES
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability. The accounting guidance for fair value establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instruments categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:
Level 1 - Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
The Company has deferred compensation plans for its officers and certain other employees. Deferred amounts under the plans are invested in hypothetical investments selected by the participant or the participants investment manager. The Companys deferred compensation plan assets are included in other noncurrent assets on the condensed consolidated balance sheets and primarily include investments in equity securities that are valued using active market prices.
The Company values available for sale investments using level 1 inputs which are active market trading prices.
Level 2 - Applies to assets or liabilities for which there are inputs other than quoted prices included within level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
The Company values foreign exchange forward contracts using level 2 observable inputs which primarily consist of an income approach based on the present value of the forward rate less the contract rate multiplied by the notional amount.
The Companys cash equivalents are comprised of bank deposits and money market funds, which are valued using level 2 inputs, such as interest rates and maturity periods. Due to their short-term nature, their carrying amount approximates fair value.
The Companys deferred compensation plan assets also include money market funds, mutual funds, corporate and government bonds and certain convertible securities that are valued using prices obtained from various pricing sources. These sources price these investments using certain market indices and the performance of these investments in relation to these indices. As a result, the Company has classified these investments as level 2 in the fair value hierarchy.
Level 3 - Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
The Company values deferred purchase price receivables relating to its Asset-Backed Securitization Program based on a discounted cash flow analysis using unobservable inputs (i.e. level 3 inputs), which are primarily risk free interest rates adjusted for the credit quality of the underlying creditor and due to its high credit quality and short term maturity their fair value approximates carrying value. Significant increases in either of the significant unobservable inputs (credit spread, risk free interest rate) in isolation would result in lower fair value estimates, but is insignificant. The interrelationship between these inputs is also insignificant. Refer to note 8, Trade Receivable Securitization, for a reconciliation of the change in the deferred purchase price receivable during the six-month periods ended September 28, 2012 and September 30, 2011.
As discussed in note 2, the Company has warrants to purchase up to 1.35 million shares of the common stock of a certain supplier at a weighted-average price of $7.33 per share. The warrants expire on May 18, 2018. The Company values these warrants based on the Black-Scholes option-valuation model using unobservable inputs classified as level 3 in the fair value hierarchy. For the quarter ended September 28, 2012 the Company used the following assumptions to fair value these warrants:
|
|
As of September |
|
Remaining life |
|
5.6 years |
|
Volatility |
|
55% |
|
Dividend yield |
|
0% |
|
Risk-free rate |
|
0.75% |
|
The Company recognized $23.0 million for the fair value adjustment of these warrants during the three-month and six-month periods ended September 28, 2012. There were no other additions or changes in the valuation of these warrants during the above periods.
There were no transfers between levels in the fair value hierarchy during the three-month and six-month periods ended September 28, 2012 and September 30, 2011.
Financial Instruments Measured at Fair Value on a Recurring Basis
The following table presents the Companys assets and liabilities measured at fair value on a recurring basis:
|
|
Fair Value Measurements as of September 28, 2012 |
| ||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
|
|
(In thousands) |
| ||||||||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Money market funds and time deposits (Note 2) |
|
$ |
|
|
$ |
315,935 |
|
$ |
|
|
$ |
315,935 |
|
Deferred purchase price receivable (Note 8) |
|
|
|
|
|
458,085 |
|
458,085 |
| ||||
Foreign exchange forward contracts (Note 7) |
|
|
|
24,342 |
|
|
|
24,342 |
| ||||
Available for sale investments |
|
5,056 |
|
|
|
|
|
5,056 |
| ||||
Warrants to purchase common shares (Note 2) |
|
|
|
|
|
23,000 |
|
23,000 |
| ||||
Deferred compensation plan assets: |
|
|
|
|
|
|
|
|
| ||||
Mutual funds, money market accounts and equity securities |
|
3,049 |
|
54,800 |
|
|
|
57,849 |
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Foreign exchange forward contracts (Note 7) |
|
$ |
|
|
$ |
(6,930 |
) |
$ |
|
|
$ |
(6,930 |
) |
|
|
Fair Value Measurements as of March 31, 2012 |
| ||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
|
|
(In thousands) |
| ||||||||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Money market funds and time deposits (Note 2) |
|
$ |
|
|
$ |
343,906 |
|
$ |
|
|
$ |
343,906 |
|
Deferred purchase price receivable (Note 8) |
|
|
|
|
|
514,895 |
|
514,895 |
| ||||
Foreign exchange forward contracts (Note 7) |
|
|
|
20,969 |
|
|
|
20,969 |
| ||||
Available for sale investments |
|
5,994 |
|
|
|
|
|
5,994 |
| ||||
Deferred compensation plan assets: |
|
|
|
|
|
|
|
|
| ||||
Mutual funds, money market accounts and equity securities |
|
3,411 |
|
54,241 |
|
|
|
57,652 |
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Foreign exchange forward contracts (Note 7) |
|
$ |
|
|
$ |
(8,105 |
) |
$ |
|
|
$ |
(8,105 |
) |
Other financial instruments
The following table presents the Companys liabilities not carried at fair value:
|
|
As of September 28, 2012 |
|
As of March 31, 2012 |
|
|
| ||||||||
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
Fair Value |
| ||||
|
|
Amount |
|
Value |
|
Amount |
|
Value |
|
Hierarchy |
| ||||
|
|
(In thousands) |
|
|
| ||||||||||
Term loan dated October 1, 2007 |
|
$ |
1,173,425 |
|
$ |
1,167,599 |
|
$ |
1,179,595 |
|
$ |
1,171,959 |
|
Level 1 |
|
Term loan dated October 19, 2011 |
|
531,250 |
|
530,586 |
|
487,500 |
|
482,625 |
|
Level 1 |
| ||||
Asia term loans |
|
376,000 |
|
374,133 |
|
377,000 |
|
374,394 |
|
Level 2 |
| ||||
Revolving credit facility |
|
|
|
|
|
140,000 |
|
140,000 |
|
Level 2 |
| ||||
Total |
|
$ |
2,080,675 |
|
$ |
2,072,318 |
|
$ |
2,184,095 |
|
$ |
2,168,978 |
|
|
|
Revolving credit facility - The carrying amount, if any, approximates fair value due to the short term nature of the interest rates underlying any borrowings under this facility, though the facility itself is available to the Company on a long term basis.
Term loans dated October 1, 2007 and October 19, 2011 - The term loans are valued based on broker trading prices in active markets.
Asia term loans - The Companys Asia Term Loans are not traded publicly; however, as the pricing, maturity and other pertinent terms of these loans closely approximate those of the Term Loan Agreements dated October 1, 2007, and October 19, 2011, management estimates the respective trading prices would be approximately the same.
Assets held for sale
As of September 28, 2012 and March 31, 2012, assets that were no longer in use and held for sale totaled approximately $17.0 million and $16.7 million, respectively, excluding assets that have been identified as relating to discontinued operations as discussed further in note 13. The assets held for sale primarily represent manufacturing facilities that have been closed as part of the Companys historical facility consolidations. These assets are recorded at the lesser of carrying value or fair value, which is based on comparable sales from prevailing market data (level 2 inputs). There were no material fair value adjustments or other transfers between levels in the fair value hierarchy for these assets during the three-month and six-month periods ended September 28, 2012 and September 30, 2011.
10. BUSINESS AND ASSET ACQUISITIONS
Business Acquisitions
During the six-month period ended September 28, 2012, the Company completed three acquisitions that were not individually, nor in the aggregate, significant to the Companys consolidated financial position, results of operations and cash flows. The total consideration, which was paid in cash for these acquisitions and earn outs related to certain prior period acquisitions amounted to $72.3 million. The total amount of cash acquired from these acquisitions amounted to $80.1 million, resulting in net cash of $7.8 million acquired from these acquisitions during the six-month period ended September 28, 2012. One of the acquired businesses expanded the Companys capabilities primarily in the medical and defense markets; another acquired business will support the hardware product manufacturing needs of an existing customer in the technology industry; and the other acquired business will expand the Companys capabilities primarily in the LED design and manufacturing market. The Company primarily acquired cash, inventory and certain other manufacturing assets and recorded goodwill of $68.3 million in connection with these acquisitions.
In connection with one of the acquisitions during the first fiscal quarter of 2013, the Company acquired certain manufacturing assets that were purchased by the acquired company on behalf of an existing customer and will be continued to be used exclusively for the benefit of this customer. These assets are financed by a third party banking institution acting as an agent of the customer under an agreement, the terms of which reset annually. The Company can settle the obligation related to these assets by returning the respective assets to the customer and will not be required to pay cash by either the customer or the third party banking institution to settle the obligation. Accordingly, these assets amounting to $224.3 million and the liability amounting to $197.5 million have been included in other current assets and other current liabilities, respectively as of September 28, 2012. The cash flows relating to the purchase of assets by the Company on behalf of the customer amounting to $59.1 million has been included in other investing cash flows for the six month period ended September 28, 2012. Net cash inflows amounting to $31.3 million relating to the funding of these assets by the customer has been included as other financing activities cash flows during the six month period ended September 28, 2012. In conjunction with this acquisition, the Company is amending its current manufacturing services agreement with the customer to include a license agreement for exclusive manufacturing rights and access to certain manufacturing technologies and processes. In consideration for this license, the Company is obligated to pay the customer $88.0 million representing the estimated fair value of the license. The obligation will be reduced over the term of the service arrangement as product is manufactured on behalf of the customer, and if a certain minimum number of products are manufactured over the term of the customer arrangement the $88.0 million obligation will be fully satisfied.
The Company continues to evaluate certain assets and liabilities related to business combinations completed during the recent periods. Additional information, which existed as of the acquisition date but at that time was unknown to the Company, may become known to the Company during the remainder of the measurement period, a period not to exceed 12 months from the acquisition date. Changes to amounts recorded as assets or liabilities may result in a corresponding adjustment to goodwill.
The goodwill generated from the Companys business combinations completed during the six-month period ended September 28, 2012 is primarily related to expected synergies. The goodwill is not deductible for income tax purposes.
The condensed consolidated financial statements include the operating results of each business combination from the date of acquisition. Pro forma results of operations for the acquisitions completed during the six-month period ended September 28, 2012 have not been presented because the effects of the acquisitions, individually and in the aggregate, were not material to the Companys financial results.
11. COMMITMENTS AND CONTINGENCIES
From time to time, the Company is subject to other legal proceedings, claims, and litigation arising in the ordinary course of business. The Company defends itself vigorously against any such claims. Although the outcome of these matters is currently not
determinable, management expects that any losses that are probable or reasonably possible of being incurred as a result of these matters, which are in excess of amounts already accrued in its condensed consolidated balance sheets would not be material to the financial statements as a whole.
12. SHARE REPURCHASES
The Companys Board of Directors, on September 13, 2012, authorized the repurchase of up to 10% of the Companys outstanding ordinary shares which was approved by the Companys shareholders at the 2012 Extraordinary General Meeting held on August 30, 2012. Share repurchases by the Company under the share repurchase plans are subject to an aggregate limit of 10% of the Companys ordinary shares outstanding as of the date of the 2012 Extraordinary General Meeting. No share repurchases were made under this repurchase plan during the three-month period ended September 28, 2012.
During the first fiscal quarter of 2013, the Company repurchased the entire remaining amount under the plan that was approved by the Companys Board of Directors on December 7, 2011, or approximately 20.4 million shares for an aggregate purchase price of approximately $134.0 million, and retired all of these shares.
13. DISCONTINUED OPERATIONS
During the second quarter of fiscal 2013, the Company finalized a plan to sell a non-core business. An agreement was entered into on October 15, 2012 to sell this business for a total expected sale price of $8.4 million. The divestiture is expected to close in fiscal 2013. During the three-month period ended September 28, 2012, the Company recognized a charge for impairment of customer-related intangible assets with a carrying value of $10.0 million in connection with the expected sale of this business based on the carrying value of net assets and the expected sale proceeds; this impairment charge is included in intangible amortization expenses relating to results from discontinued operations.
During the first quarter of 2013, the Company finalized the sale of certain assets of its Vista Point Technologies camera modules business, including intellectual property and the China-based manufacturing operations to Tessera Technologies and DigitalOptics Corporation, a wholly-owned subsidiary of Tessera Technologies. Total proceeds received from the sale of this business was $16.5 million and the Company recognized a loss on sale of this business of $4.7 million, which is included in interest and other expense (income), net in the results from discontinued operations during the six-month period ended September 28, 2012.
In accordance with the accounting guidance, these non-core businesses qualify as discontinued operations, and accordingly, the Company has reported the results of operations and financial position of these businesses in discontinued operations within the condensed consolidated statements of operations and the condensed consolidated balance sheets for all periods presented as applicable.
The results from discontinued operations were as follows:
|
|
Three-Month Periods Ended |
|
Six-Month Periods Ended |
| ||||||||
|
|
September 28, |
|
September 30, |
|
September 28, |
|
September 30, |
| ||||
|
|
(In thousands) |
| ||||||||||
Net sales |
|
$ |
15,767 |
|
$ |
35,914 |
|
$ |
32,013 |
|
$ |
88,376 |
|
Cost of sales |
|
14,415 |
|
33,046 |
|
34,305 |
|
86,063 |
| ||||
Gross profit (loss) |
|
1,352 |
|
2,868 |
|
(2,292 |
) |
2,313 |
| ||||
Selling, general and administrative expenses |
|
760 |
|
3,691 |
|
1,927 |
|
7,786 |
| ||||
Intangibles amortization |
|
9,969 |
|
3,081 |
|
11,000 |
|
4,263 |
| ||||
Interest and other expense (income), net |
|
520 |
|
48 |
|
3,948 |
|
(27 |
) | ||||
Loss before income taxes |
|
(9,897 |
) |
(3,952 |
) |
(19,167 |
) |
(9,709 |
) | ||||
Provision for (benefit from) income taxes |
|
9 |
|
117 |
|
(964 |
) |
(310 |
) | ||||
Net loss of discontinued operations |
|
$ |
(9,906 |
) |
$ |
(4,069 |
) |
$ |
(18,203 |
) |
$ |
(9,399 |
) |
The current and non-current assets and liabilities of discontinued operations were as follows:
|
|
As of |
|
As of |
| ||
|
|
September 28, 2012 |
|
March 31, 2012 |
| ||
|
|
(In thousands) |
| ||||
Accounts receivable, net |
|
$ |
10,752 |
|
$ |
9,222 |
|
Inventories |
|
7,970 |
|
11,002 |
| ||
Other current assets |
|
1,096 |
|
1,418 |
| ||
Total current assets of discontinued operations |
|
$ |
19,818 |
|
$ |
21,642 |
|
|
|
|
|
|
| ||
Property and equipment, net |
|
$ |
6,652 |
|
$ |
30,377 |
|
Goodwill and other intangibles, net |
|
|
|
11,000 |
| ||
Other assets |
|
40 |
|
40 |
| ||
Total non-current assets of discontinued operations |
|
$ |
6,692 |
|
$ |
41,417 |
|
|
|
|
|
|
| ||
Accounts payable |
|
$ |
14,696 |
|
$ |
14,455 |
|
Other current liabilities |
|
4,825 |
|
10,399 |
| ||
Total current liabilities of discontinued operations |
|
$ |
19,521 |
|
$ |
24,854 |
|
There were no assets or liabilities attributable to the divested camera modules business as of September 28, 2012 as the divestiture was completed in June 2012.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless otherwise specifically stated, references in this report to Flextronics, the Company, we, us, our and similar terms mean Flextronics International Ltd. and its subsidiaries.
This report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. The words expects, anticipates, believes, intends, plans and similar expressions identify forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. We undertake no obligation to publicly disclose any revisions to these forward-looking statements to reflect events or circumstances occurring subsequent to filing this Form 10-Q with the Securities and Exchange Commission. These forward-looking statements are subject to risks and uncertainties, including, without limitation, those risks and uncertainties discussed in this section, as well as any risks and uncertainties discussed in Part II, Item 1A, Risk Factors of this report on Form 10-Q, and in Part I, Item 1A, Risk Factors and in Part II, Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended March 31, 2012. In addition, new risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business. Accordingly, our future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements.
OVERVIEW
We are a leading global provider of vertically-integrated advanced design, manufacturing and services to OEMs of a broad range of electronics products in the following markets: HRS, which is comprised of our medical, automotive, and defense and aerospace businesses; HVS, which includes our mobile devices business, including smart phones, consumer electronics, including game consoles, high-volume computing business, including notebook PC, tablets, printers, and our ODM PC business which we exited in fiscal 2012; IEI, which is comprised of our white goods, equipment, and emerging industries businesses; and INS, which includes our telecommunications infrastructure, data networking, connected home, and server and storage businesses.
We provide a full range of vertically-integrated global supply chain services through which we can design, build, ship and service a complete packaged product for our customers. Customers leverage our services to meet their product requirements throughout the entire product life cycle. Our vertically-integrated service offerings include: design services; rigid printed circuit board and flexible circuit board fabrication; systems assembly and manufacturing; logistics; after-sales services; supply chain management software solutions and component product offerings such as power supplies for computing and other electronic devices.
We use a portfolio management approach to manage our extensive service offering. As our OEM customers change in the way they go to market, we reorganize and rebalance our business portfolio in order to align with our customers and to optimize our operating results. As part of our portfolio management strategy, we have decreased the percentage of our revenue from our HVS businesses, which has lower margins with our exit from our ODM PC business and a reduction of concentration of business with a well known smart phone OEM, and increased the percentage of our revenue from our more complex and higher margin non-HVS businesses. For the six-month period ended September 28, 2012, the impact from our exit of our ODM PC business and the reduction of business with our largest smart phone OEM has resulted in shifting the mix of our revenue to comprise a greater proportion of non-HVS businesses, which has resulted in expanded margins.
During fiscal 2013, we have launched multiple new programs broadly across our portfolio of services, and, in some instances, we are deploying new technologies. These new programs continue to increase in complexity in order to provide competitive advantages to our customers. We anticipate these programs ramping to an increase in volume production in early fiscal 2014. Until we achieve higher levels of revenue, we expect that our gross margin and operating margin may be negatively impacted as profitability normally lags revenue growth due to incremental start-up costs, operational inefficiencies, under-absorbed overhead costs and lower manufacturing program volumes while in the ramp phase. We expect that our margins will improve over time as the revenue increases due to increased volumes for these programs.
In October 2012, the Company entered into an agreement to sell a non-core business, which is expected to close in fiscal 2013. We expect to receive approximately $8.4 million in total proceeds from the sale. Additionally, in the first quarter of fiscal 2013, the Company finalized the sale of certain assets of its Vista Point Technologies camera modules business, including intellectual property and the China-based manufacturing operations to Tessera Technologies, and DigitalOptics Corporation, a wholly-owned subsidiary of Tessera Technologies. The total proceeds received on the sale of this business amounted to $16.5 million.
The Company has reported the results of operations and financial position of these non-core businesses as discontinued operations within the condensed consolidated statements of operations and the condensed consolidated balance sheets for all periods presented as applicable. Loss from discontinued operations, net of tax, was $9.9 million and $18.2 million during the three-month and six-month
periods ended September 28, 2012. The loss from discontinued operations for the second quarter of fiscal 2013 includes $10.0 million for impairment of customer-related intangible assets for the non-core business that will be divested in fiscal 2013 based on the carrying value of net assets and the expected sale proceeds of $8.4 million. The results of operations for the six-month period ended September 28, 2012 include $4.7 million for the loss on the sale of the camera modules business during the first quarter of fiscal 2013, which was primarily in connection with the value of fixed assets sold compared to the gross proceeds received from the sale. The data below, and discussion that follows, represent our results from continuing operations.
We are one of the worlds largest EMS providers, with revenues of $12.2 billion during the six-month period ended September 28, 2012, and $29.4 billion in fiscal year 2012. As of March 31, 2012, our total manufacturing capacity was approximately 26.7 million square feet. We design, build, ship and service electronics products for our customers through a network of facilities in over 30 countries across four continents. The following tables set forth net sales and net property and equipment, by country, based on the location of our manufacturing sites:
|
|
Three-Month Periods Ended |
|
Six-Month Periods Ended |
| ||||||||
Net sales: |
|
September 28, 2012 |
|
September 30, 2011 |
|
September 28, 2012 |
|
September 30, 2011 |
| ||||
|
|
(In thousands) |
| ||||||||||
China |
|
$ |
2,120,278 |
|
$ |
3,363,599 |
|
$ |
4,038,941 |
|
$ |
6,526,388 |
|
Mexico |
|
883,852 |
|
1,022,940 |
|
1,810,001 |
|
1,890,712 |
| ||||
U.S |
|
656,243 |
|
779,341 |
|
1,295,772 |
|
1,510,964 |
| ||||
Malaysia |
|
657,756 |
|
669,271 |
|
1,344,423 |
|
1,311,313 |
| ||||
Hungary |
|
379,981 |
|
571,794 |
|
716,953 |
|
1,147,677 |
| ||||
Other |
|
1,476,731 |
|
1,601,483 |
|
2,944,746 |
|
3,116,662 |
| ||||
|
|
$ |
6,174,841 |
|
$ |
8,008,428 |
|
$ |
12,150,836 |
|
$ |
15,503,716 |
|
|
|
As of |
|
As of |
| ||
Property and equipment, net: |
|
September 28, 2012 |
|
March 31, 2012 |
| ||
|
|
(In thousands) |
| ||||
China |
|
$ |
862,152 |
|
$ |
840,032 |
|
Mexico |
|
307,433 |
|
309,325 |
| ||
Malaysia |
|
208,034 |
|
170,990 |
| ||
U.S |
|
157,752 |
|
132,944 |
| ||
Hungary |
|
121,033 |
|
130,458 |
| ||
Other |
|
522,893 |
|
492,693 |
| ||
|
|
$ |
2,179,297 |
|
$ |
2,076,442 |
|
We believe that the combination of our extensive design and engineering services, significant scale and global presence, vertically-integrated end-to-end services, advanced supply chain management, industrial campuses in low-cost geographic areas and operational track record provide us with a competitive advantage in the market for designing, manufacturing and servicing electronics products for leading multinational and regional OEMs. Through these services and facilities, we offer our OEM customers the ability to simplify their global product development, manufacturing processes, and after sales services, and enable them to achieve meaningful time to market and cost savings.
Our operating results are affected by a number of factors, including the following:
· changes in the macro-economic environment and related changes in consumer demand;
· the mix of the manufacturing services we are providing, the number and size of new manufacturing programs, the degree to which we utilize our manufacturing capacity, seasonal demand, shortages of components and other factors;
· the effects on our business when our customers are not successful in marketing their products, or when their products do not gain widespread commercial acceptance;
· our components offerings which have required that we make substantial investments in the resources necessary to design and develop these products;
· our ability to achieve commercially viable production yields and to manufacture components in commercial quantities to the performance specifications demanded by our OEM customers;
· the effects on our business due to our customers products having short product life cycles;
· our customers ability to cancel or delay orders or change production quantities;
· our customers decision to choose internal manufacturing instead of outsourcing for their product requirements;
· our exposure to financially troubled customers; and
· integration of acquired businesses and facilities.
Our business has been subject to seasonality primarily due to our HVS market, which includes our mobile and consumer devices businesses which historically exhibit particular strength during our second and third fiscal quarters in connection with the holiday season.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates and assumptions.
Refer to the accounting policies under Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended March 31, 2012, where we discuss our more significant judgments and estimates used in the preparation of the condensed consolidated financial statements.
RESULTS OF OPERATIONS
The following table sets forth, for the periods indicated, certain statements of operations data expressed as a percentage of net sales. The financial information and the discussion below should be read in conjunction with the condensed consolidated financial statements and notes thereto included in this document. In addition, reference should be made to our audited consolidated financial statements and notes thereto and related Managements Discussion and Analysis of Financial Condition and Results of Operations included in our 2012 Annual Report on Form 10-K.
|
|
Three-Month Periods Ended |
|
Six-Month Periods Ended |
| ||||
|
|
September 28, |
|
September 30, |
|
September 28, |
|
September 30, |
|
Net sales |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Cost of sales |
|
94.1 |
|
95.4 |
|
94.0 |
|
95.0 |
|
Gross profit |
|
5.9 |
|
4.6 |
|
6.0 |
|
5.0 |
|
Selling, general and administrative expenses |
|
3.1 |
|
2.6 |
|
3.2 |
|
2.7 |
|
Intangible amortization |
|
0.1 |
|
0.1 |
|
0.1 |
|
0.2 |
|
Interest and other expense (income), net |
|
(0.2 |
) |
|
|
0.2 |
|
0.2 |
|
Income from continuing operations before income taxes |
|
2.9 |
|
1.9 |
|
2.5 |
|
1.9 |
|
Provision for income taxes |
|
0.3 |
|
0.2 |
|
0.2 |
|
0.2 |
|
Income from continuing operations |
|
2.6 |
|
1.7 |
|
2.3 |
|
1.7 |
|
Loss from discontinued operations, net of tax |
|
(0.2 |
) |
(0.1 |
) |
(0.2 |
) |
(0.1 |
) |
Net income |
|
2.4 |
% |
1.6 |
% |
2.1 |
% |
1.6 |
% |
Net sales
The following table sets forth net sales by market:
|
|
Three-Month Periods Ended |
|
Six-Month Periods Ended |
| ||||||||
Market: |
|
September 28, 2012 |
|
September 30, 2011 |
|
September 28, 2012 |
|
September 30, 2011 |
| ||||
|
|
(In thousands) |
| ||||||||||
Integrated Network Solutions |
|
$ |
2,725,825 |
|
$ |
2,986,584 |
|
$ |
5,494,596 |
|
$ |
5,826,523 |
|
High Velocity Solutions |
|
1,798,722 |
|
3,489,822 |
|
3,338,423 |
|
6,474,960 |
| ||||
Industrial & Emerging Industries |
|
993,119 |
|
965,892 |
|
1,990,759 |
|
2,080,156 |
| ||||
High Reliability Solutions |
|
657,175 |
|
566,130 |
|
1,327,058 |
|
1,122,077 |
| ||||
|
|
$ |
6,174,841 |
|
$ |
8,008,428 |
|
$ |
12,150,836 |
|
$ |
15,503,716 |
|
Net sales during the three-month period ended September 28, 2012 totaled $6.2 billion, representing a decrease of approximately $1.8 billion, or 22.9%, from $8.0 billion during the three-month period ended September 30, 2011. The decline in net sales was primarily due to a $1.7 billion decrease in the HVS market, directly as a result of our strategy to rebalance our portfolio mix. As a part of this strategy, we exited the ODM PC business during fiscal 2012, which resulted in approximately $0.8 billion reduction of sales, and reduced our concentration of business with a well known smart phone OEM, which resulted in approximately $0.5 billion reduction of sales as compared with the three-month period ended September 30, 2011. The remainder of the decrease in net sales is driven by reduced revenue broadly across our top customers, primarily those in our Integrated Network Solutions business, due to the weakened macro-economic environment and market conditions that has led to weak demand. Net sales decreased by $1.3 billion in Asia, $0.3 billion in the Americas, and $0.2 billion in Europe.
Net sales during the six-month period ended September 28, 2012 totaled $12.2 billion, representing a decrease of approximately $3.3 billion, or 21.6%, from $15.5 billion during the six-month period ended September 30, 2011. The decline in net sales was primarily due to a $3.1 billion decrease in the HVS market. Our exit from the ODM PC business during fiscal 2012 resulted in a $1.4 billion reduction of sales. Further, the decrease in our concentration of business with a well known smart phone OEM resulted in an approximately $0.8 billion reduction of sales in the HVS market as compared with the six-month period ended September 30, 2011. The remainder of the decrease in net sales was due to a weakened macro-economic environment that has led to a decrease in demand. Net sales decreased by $2.5 billion in Asia and $0.4 billion each in the Americas and Europe.
Our ten largest customers during the three-month and six-month periods ended September 28, 2012 accounted for approximately 49% and 48% of net sales, respectively. No customer accounted for greater than 10% of our net sales during the three-month and six-month periods ended September 28, 2012 as a direct result of our portfolio rebalance activities. Our ten largest customers during the three-month and six-month periods ended September 30, 2011 accounted for approximately 59% and 57% of net sales, respectively. Hewlett Packard accounted for greater than 10% of our net sales in both periods, and Research In Motion accounted for greater than 10% of our net sales during the three-month period ended September 30, 2011.
Gross profit
Gross profit is affected by a number of factors, including the number and size of new manufacturing programs, product mix, component costs and availability, product life cycles, unit volumes, pricing, competition, new product introductions, capacity utilization and the expansion and consolidation of manufacturing facilities. The flexible design of our manufacturing processes allows us to build a broad range of products in our facilities, which allows us to better utilize our manufacturing capacity. In the cases of new programs, profitability normally lags revenue growth due to product start-up costs, lower manufacturing program volumes in the start-up phase, operational inefficiencies, and under-absorbed overhead. Gross margin often improves over time as manufacturing program volumes increase, as our utilization rates and overhead absorption improves, and as we increase the level of vertically-integrated manufacturing services content. As a result of these various factors, our gross margin varies from period to period.
Gross profit during the three-month period ended September 28, 2012 decreased $5.7 million to $366.8 million, or 5.9% of net sales from $372.5 million, or 4.6% of net sales, during the three-month period ended September 30, 2011. Gross profit during the six-month period ended September 28, 2012 decreased $49.2 million to $ 724.1 million, or 6.0% of net sales from $773.3 million, or 5.0% of net sales, during the six-month period ended September 30, 2011. Despite the lower gross profit, the Company has experienced increases in its gross margin primarily attributable to a more favorable product mix. During the three-month and six-month periods ended September 28, 2012, our sales of products in the HVS market were significantly lower and comprised of a lower percentage of our total revenues, thereby increasing our gross margin as HVS products carry lower margins than the overall margins on the non-HVS business. In addition, the prior year three-month and six-month periods reflected the absorption of unfavorable manufacturing period costs and costs incurred for right-sizing activities associated with certain product transitions that had negatively impacted the gross margins.
Selling, general and administrative expenses
Selling, general and administrative expenses (SG&A) amounted to $192.2 million, or 3.1% of net sales, during the three-month period ended September 28, 2012, decreasing $18.2 million from $210.4 million, or 2.6% of net sales, during the three-month period ended September 30, 2011. SG&A was $382.5 million, or 3.2% of net sales, during the six-month period ended September 28, 2012, decreasing $39.7 million from $422.2 million, or 2.7% of net sales, during the six-month period ended September 30, 2011. The decrease in SG&A in dollars for the three-month and six-month periods ended September 28, 2012 was primarily due to elimination of costs relating to our ODM PC business which we fully exited during fiscal year 2012. SG&A expenses as a percentage of net sales increased primarily due to the combination of the lower revenues and the fixed nature of some of our SG&A expenses that are not directly driven by revenue generating activities.
Intangible amortization
Amortization of intangible assets decreased by $4.2 million during the three-month period ended September 28, 2012 to $7.3 million from $11.5 million for the three-month period ended September 30, 2011, and decreased by $8.5 million during the six-month period ended September 28, 2012 to $15.1 million from $23.6 million for the six-month period ended September 30, 2011. The decrease for both periods was primarily due to the use of the accelerated method of amortization for certain customer-related intangibles, which results in decreasing expense over time and for intangible assets that became fully amortized during the 2012 fiscal year.
Interest and other expense (income), net
We recognized a $23.0 million gain as a component of interest and other expense (income), net in the three-month period ended September 28, 2012 for the fair value adjustment of the Companys warrants to purchase common shares of a supplier. These fully-vested warrants, which are derivative instruments, are to be fair valued at each reporting date with gains or losses from changes in fair value recognized in the statements of operations. The gain from changes in fair value recognized in the three-month period ended September 28, 2012 includes an out-of-period adjustment of $12.8 million and the six-month period ended September 28, 2012 includes an out-of-period adjustment of $5.7 million. Management believes the impact of the error is not material to current or prior fiscal periods. The Companys interest and other expense (income), net in future periods could be significantly impacted by adjustments to the fair value of these warrants.
Interest and other expense (income), net was $10.5 million of income during the three-month period ended September 28, 2012 compared to $1.4 million of expense during the three-month period ended September 28, 2011, a change of $11.9 million that was primarily due to the fair value adjustment of $23.0 million discussed above and a decrease in interest expense amounting to $1.1 million, off-set by a decrease in gains on foreign exchange transactions amounting to $13.3 million. The decrease in gains on foreign exchange transactions is attributable to our cross-border foreign currency transactions and the revaluation of RMB denominated net asset positions of our U.S. functional currency sites based in China. The decrease in interest costs is a result of lower interest on our debt facilities we entered into in the third quarter of fiscal 2012 and lower average debt balances in the second quarter of fiscal 2013.
Interest and other expense (income), net was $0.3 million of expense during the six-month period ended September 28, 2012 compared to $23.7 million of expense during the six-month period ended September 28, 2011, a decrease of $23.4 million primarily due to the fair value adjustment of $23.0 million discussed above.
Income taxes
Certain of our subsidiaries have, at various times, been granted tax relief in their respective countries, resulting in lower income taxes than would otherwise be the case under ordinary tax rates. Refer to note 11, Income Taxes, of the notes to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended March 31, 2012 for further discussion.
We have tax loss carryforwards attributable to operations for which we have recognized deferred tax assets. Our policy is to provide a reserve against those deferred tax assets that in our estimate are not more likely than not to be realized.
The consolidated effective tax rate was 8.9% and 10.7% for the six-month periods ended September 28, 2012 and September 30, 2011, respectively, and varies from the Singapore statutory rate of 17.0% as a result of the amount of earnings from different jurisdictions, operating loss carryforwards, income tax credits, changes in previously established valuation allowances for deferred tax assets based upon our current analysis of the realizability of these deferred tax assets, changes in liabilities for uncertain tax positions, as well as certain tax holidays and incentives granted to our subsidiaries primarily in China, Malaysia, Israel, Poland and Singapore. We generate most of our revenues and profits from operations outside of Singapore. We currently do not anticipate a significant impact to our fiscal 2013 year effective rate as a result of changes to the mix in revenues and operating profits between taxing jurisdictions. The effective tax rate for the six-month period ended September 28, 2012 is lower than the effective rate for the six-month period ended September 30, 2011 primarily as a result of changes in the mix of revenues and operating profits between taxing jurisdictions, reversals of valuation allowances and reductions in liabilities for uncertain tax positions which are recorded on a discrete basis in the quarter in which circumstances change and indicate an adjustment to income tax assets or liabilities as required.
LIQUIDITY AND CAPITAL RESOURCES
As of September 28, 2012, we had cash and cash equivalents of approximately $1.6 billion and bank and other borrowings of approximately $2.1 billion. We also have a $1.5 billion revolving credit facility that expires in October 2016 under which there were no borrowings outstanding as of the end of the quarter. As of September 28, 2012, we were in compliance with the covenants under each of our existing credit facilities.
Cash provided by operating activities was $527.8 million during the six-month period ended September 28, 2012. This resulted primarily from $279.0 million of net income for the period as adjusted to exclude approximately $229.7 million of net non-cash expenses for depreciation, amortization and other impairment charges, and $19.1 million from changes in our operating assets and liabilities.
For the quarterly periods indicated, certain key liquidity metrics were as follows:
|
|
Three-Month Periods Ended |
| ||||||||
|
|
September 28, |
|
June 29, 2012 |
|
March 31, |
|
December 31, |
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
Days in trade accounts receivable |
|
44 days |
|
47 days |
|
45 days |
|
43 days |
|
42 days |
|
Days in inventory |
|
49 days |
|
52 days |
|
52 days |
|
48 days |
|
45 days |
|
Days in accounts payable |
|
66 days |
|
69 days |
|
70 days |
|
69 days |
|
67 days |
|
Cash conversion cycle |
|
27 days |
|
30 days |
|
27 days |
|
22 days |
|
20 days |
|
Days in trade accounts receivable was calculated as average accounts receivable for the current and prior quarters, excluding the reduction in accounts receivable resulting from non-cash accounts receivable sales, divided by annualized sales for the current quarter by day. During the three-month period ended September 28, 2012, days in trade accounts receivable increased by 2 days to 44 days compared to the three-month period ended September 30, 2011 primarily due to the decline in sales in the HVS market that generally have shorter payment terms. Non-cash accounts receivable sales, or deferred purchase price receivables included in the calculation of days in trade receivables were $458.1 million, $513.9 million, $514.9 million, $750.3 million and $1.1 billion for the quarters ended September 28, 2012, June 29, 2012, March 31, 2012, December 31, 2011 and September 30, 2011, respectively. Deferred purchase price receivables are recorded in other current assets in the condensed consolidated balance sheets. For further information regarding deferred purchase price receivables see note 8 of our notes to the condensed consolidated financial statements.
Days in inventory was calculated as the average inventory for the current and prior quarters divided by annualized cost of sales for the respective quarter by day. Days in inventory during the three-month period ended September 28, 2012 increased by 4 days to 49 days, compared to the three-month period ended September 30, 2011 as our inventory turns were negatively impacted by the decline in sales in the HVS market, which carry significantly higher inventory turns than non-HVS businesses.
Days in accounts payable was calculated as the average accounts payable for the current and prior quarters divided by annualized cost of sales for the respective quarter by day. During the three-month period ended September 28, 2012, days in accounts payable decreased by 1 day to 66 days compared to the three-month period ended September 30, 2011 primarily from timing of supplier payments.
Our cash conversion cycle was calculated as the sum of inventory turns in days and days sales of receivables outstanding less days payable outstanding in accounts payable. During the three-month period ended September 28, 2012, our cash conversion cycle increased by 7 days to 27 days compared to the three-month period ended September 30, 2011, due to the factors for each of the components in the calculation discussed above.
Our average net working capital, defined as accounts receivable plus the deferred purchase price receivable from our asset-backed securitization programs plus inventory less accounts payable, as a percentage of annualized sales increased to 7.2% for the quarter ended September 28, 2012, compared to 5.8% for the quarter ended September 30, 2011, also as a result of our portfolio mix shifting to include a greater proportion of non-HVS business, which carry higher net working capital requirements.
Cash used by investing activities amounted to $279.0 million during the six-month period ended September 28, 2012. This resulted primarily from $245.2 million in net capital expenditures for property and equipment and $59.1 million relating to purchases of customer specific assets held under capital leases as discussed in note 10 to our condensed consolidated financial statements. These outflows were offset in part by a net cash inflow of $7.8 million from three acquisitions completed during fiscal 2013 where we acquired cash in excess of the purchase consideration paid.
We believe free cash flow is an important liquidity metric because it measures, during a given period, the amount of cash generated that is available to repay debt obligations, make investments, fund acquisitions, repurchase company shares and for certain other activities. Our free cash flow, which is calculated as cash provided by operations less net purchases of property and equipment, was $282.6 million for the six-month period ended September 28, 2012 compared to $199.9 million for the six-month period ended
September 30, 2011. Free cash flows reconcile to the most directly comparable GAAP financial measure of cash flows from operations as follows:
|
|
Six-Month Periods Ended |
| ||||
|
|
September 28, |
|
September 30, |
| ||
|
|
(In thousands) |
| ||||
Net cash provided by operating activities |
|
$ |
527,845 |
|
$ |
436,880 |
|
Purchases of property and equipment |
|
(264,471 |
) |
(260,703 |
) | ||
Proceeds from the disposition of property and equipment |
|
19,275 |
|
23,760 |
| ||
Free cash flow |
|
$ |
282,649 |
|
$ |
199,937 |
|
Cash used in financing activities was $204.1 million during the six-month period ended September 28, 2012, which was primarily the result of our repurchase of approximately 20.4 million of our ordinary shares for an aggregate purchase price of approximately $134.0 million and net repayments of debt of $112.0 million, partially off-set by the funding used to finance customer specific assets held under capital lease amounting to $31.3 million as further described in note 10 to our condensed consolidated financial statements.
Our cash balances are held in numerous locations throughout the world. Liquidity is affected by many factors, some of which are based on normal ongoing operations of the business and some of which arise from fluctuations related to global economics and markets. Cash balances are generated and held in many locations throughout the world. Local government regulations may restrict our ability to move cash balances to meet cash needs under certain circumstances; however, any current restrictions are not material. We do not currently expect such regulations and restrictions to impact our ability to pay vendors and conduct operations throughout the global organization. We believe that our existing cash balances, together with anticipated cash flows from operations and borrowings available under our credit facilities, will be sufficient to fund our operations through at least the next twelve months. As of September 28, 2012 and March 31, 2012, substantially all of our cash and cash equivalents were held by foreign subsidiaries outside of Singapore. Although substantially all of the amounts held outside of Singapore could be repatriated, under current laws, a significant amount could be subject to income tax withholdings. We provide for tax liabilities on these amounts for financial statement purposes, except for certain of our foreign earnings that are considered indefinitely reinvested outside of Singapore (approximately $570.0 million as of March 31, 2012). Repatriation could result in an additional income tax payment, however, our intent is to permanently reinvest these funds outside of Singapore and our current plans do not demonstrate a need to repatriate them to fund our operations. Where local restrictions prevent an efficient intercompany transfer of funds, our intent is that cash balances would remain outside of Singapore and we would meet our liquidity needs through ongoing cash flows, external borrowings, or both.
Future liquidity needs will depend on fluctuations in levels of inventory, accounts receivable and accounts payable, the timing of capital expenditures for new equipment, the extent to which we utilize operating leases for new facilities and equipment, and the levels of shipments and changes in the volumes of customer orders.
Historically, we have funded operations from cash and cash equivalents generated from operations, proceeds from public offerings of equity and debt securities, bank debt and lease financings. We also sell a designated pool of trade receivables under asset-backed securitization programs and sell certain trade receivables, which are in addition to the trade receivables sold in connection with these securitization agreements.
We anticipate that we will enter into debt and equity financings, sales of accounts receivable and lease transactions to fund acquisitions and growth.
We continue to assess our capital structure and evaluate the merits of redeploying available cash to reduce existing debt or repurchase ordinary shares. During the second quarter of fiscal 2013, we repaid the full $140.0 million outstanding under our $1.5 billion revolving credit facility, borrowed an additional $50.0 million under our New Term Loan facility maturing in 2016 and improved our cash flow further by $90.0 million through increasing the amount of trade receivables sold for cash. During the first fiscal quarter of 2013, the Company repurchased 20.4 million shares for an aggregate purchase price of approximately $134.0 million.
On August 30, 2012, the Companys shareholders approved the repurchase of approximately 66.7 million additional shares, or 10% of the Companys ordinary shares outstanding as of the date of the 2012 Extraordinary General Meeting, and our Board of Directors on September 13, 2012 authorized the repurchase of up to 10% of such shares under this mandate. No share repurchases were made under this repurchase plan during the three-month period ended September 28, 2012.
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
Information regarding our long-term debt payments, operating lease payments, capital lease payments and other commitments is provided in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on our Form 10-K for the fiscal year ended March 31, 2012. As discussed in note 5 to the condensed consolidated financial statements, during the six-month period ended September 28, 2012, we repaid $140.0 million outstanding under our $1.5 billion revolving credit facility and increased the amount of our term loan due October 2016 by $50.0 million. There have been no other material changes in our contractual obligations and commitments since March 31, 2012 except as discussed in note 10 to the condensed consolidated financial statements.
OFF-BALANCE SHEET ARRANGEMENTS
We sell a designated pool of trade receivables to unaffiliated financial institutions under our ABS programs, and in addition to cash, we receive a deferred purchase price receivable for the receivables sold. The deferred purchase price receivable we retain serves as additional credit support to the financial institution and is recorded at its estimated fair value. The fair value of our deferred purchase price receivable was approximately $458.1 million as of September 28, 2012. For further information see note 8 to the condensed consolidated financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes in our exposure to market risks for changes in interest and foreign currency exchange rates for the six-month period ended September 28, 2012 as compared to the fiscal year ended March 31, 2012.
We have warrants to purchase comment shares of a certain supplier, which create exposures for us related to market price volatility. We value these warrants using the Black-Scholes option-valuation model. For the quarter ended September 28, 2012, we used the following assumptions to value these warrants:
|
|
As of September |
|
Remaining life |
|
5.6 years |
|
Volatility |
|
55% |
|
Dividend yield |
|
0% |
|
Risk-free rate |
|
0.75% |
|
The Company is in the process of evaluating its course of action with regards to these warrants. The Company expects that changes in the fair value of these warrants will impact its future results of operations.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of September 28, 2012, the end of the quarterly fiscal period covered by this quarterly report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 28, 2012, such disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control Over Financial Reporting
There were no changes in our internal controls over financial reporting that occurred during our second quarter of fiscal year 2013 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
From time to time, the Company is subject to legal proceedings, claims, and litigation arising in the ordinary course of business. The Company defends itself vigorously against any such claims. Although the outcome of these matters is currently not determinable, management expects that any losses that are probable or reasonably possible of being incurred as a result of these matters, which are in excess of amounts already accrued in its condensed consolidated balance sheets would not be material to the financial statements as a whole.
In addition to the other information set forth in this report, you should carefully consider the risks and uncertainties discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended March 31, 2012, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be not material also may materially adversely affect our business, financial condition and/or operating results.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable
None
Exhibits See Index to Exhibits below.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
FLEXTRONICS INTERNATIONAL LTD. |
|
(Registrant) |
|
|
|
|
|
/s/ Michael M. McNamara |
|
Michael M. McNamara |
|
Chief Executive Officer |
|
(Principal Executive Officer) |
|
|
Date: October 26, 2012 |
|
|
/s/ Paul Read |
|
Paul Read |
|
Chief Financial Officer |
|
(Principal Financial Officer) |
|
|
Date: October 26, 2012 |
|
EXHIBIT INDEX
Exhibit No. |
|
Exhibit |
|
|
|
4.01 |
|
Amendment No. 1 dated September 10, 2012 to Credit Agreement, dated as of October 19, 2011, by and among Flextronics International Ltd. and certain of its subsidiaries as borrowers, Bank of America, N.A., as Administrative Agent and Swing Line Lender, and the other Lenders party thereto. |
4.02 |
|
Amendment No. 2 dated September 28, 2012 to Credit Agreement, dated as of October 19, 2011, by and among Flextronics International Ltd. and certain of its subsidiaries as borrowers, Bank of America, N.A., as Administrative Agent and Swing Line Lender, and the other Lenders party thereto. |
15.01 |
|
Letter in lieu of consent of Deloitte & Touche LLP. |
31.01 |
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.02 |
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.01 |
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
32.02 |
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
* This exhibit is furnished with this Quarterly Report on Form 10-Q, is not deemed filed with the Securities and Exchange Commission, and is not incorporated by reference into any filing of Flextronics International Ltd. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing.