O'REILLY AUTO PARTS









                                                                  March 22, 2004

Dear Shareholder:

     You are cordially invited to attend the 2004 Annual Meeting of Shareholders
of O'Reilly  Automotive,  Inc.  to be held at the  University  Plaza  Convention
Center,  Arizona Room,  333 John Q. Hammons  Parkway,  Springfield,  Missouri on
Tuesday, May 4, 2004, at 10:00 a.m. local time.

     Details of the business to be conducted at the Annual  Meeting are given in
the attached Notice of Annual Meeting and Proxy Statement.

     In  addition  to the  specific  matters to be acted  upon,  there will be a
report on the  progress of the  Company  and an  opportunity  for  questions  of
general interest to the shareholders.

     It is important that your shares be represented at the meeting.  Whether or
not you plan to attend in person,  please  complete,  sign,  date and return the
enclosed  proxy card in the envelope  provided at your earliest  convenience  or
vote via telephone or Internet using the  instructions on the proxy card. If you
attend the  meeting,  you may vote your  shares in person  even  though you have
previously signed and returned your proxy.

     In order to assist us in preparing  for the Annual  Meeting,  please let us
know  if you  plan  to  attend  by  contacting  Tricia  Headley,  our  Corporate
Secretary, at 233 South Patterson, Springfield, Missouri 65802, (417) 874-7161.

     We look forward to seeing you at the Annual Meeting.



David E. O'Reilly                               Larry P. O'Reilly
Co-Chairman of the Board and                    Co-Chairman of the Board
Chief Executive Officer


                            O'REILLY AUTOMOTIVE, INC.
                               233 South Patterson
                           Springfield, Missouri 65802
                    _________________________________________

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                            To be held on May 4, 2004
                    _________________________________________

Springfield, Missouri
March 22, 2004

     The Annual  Meeting of  Shareholders  of  O'Reilly  Automotive,  Inc.  (the
Company),  will be held on Tuesday,  May 4, 2004, at 10:00 a.m.,  local time, at
the  University   Plaza  Convention   Center,   333  John  Q.  Hammons  Parkway,
Springfield, Missouri 65806, for the following purposes:

(1)  To elect three Class II Directors, each to serve for a three year term; and

(2)  To ratify the appointment of Ernst & Young LLP as independent  auditors for
     the fiscal year ending December 31, 2004; and

(3)  To ratify the  appointment  of John  Murphy  and Ronald  Rashkow as Class I
     Directors; and

(4)  To transact such other  business as may properly come before the meeting or
     any adjournments thereof.

     The Board of  Directors  has fixed the close of business  on  February  27,
2004,  as the record  date for the  determination  of  shareholders  entitled to
notice  of  and  to  vote  at  the  Annual  Meeting  and  any   adjournments  or
postponements.  A list  of all  shareholders  entitled  to  vote  at the  Annual
Meeting, arranged in alphabetical order and showing the address of and number of
shares held by each  shareholder,  will be available during usual business hours
at the  principal  office of the  Company at 233 South  Patterson,  Springfield,
Missouri 65802,  to be examined by any  shareholder  for any purpose  reasonably
related to the Annual  Meeting for 10 days prior to the date  thereof.  The list
will also be available for examination throughout the conduct of the meeting.

     Your vote is important  to ensure a quorum at the meeting.  Even if you own
only a few shares,  and whether or not you expect to be present at the  meeting,
we  request  you to mark,  date,  sign and mail the  enclosed  proxy card in the
postage-paid  envelope  provided or vote your shares by telephone or Internet as
directed on the enclosed proxy card.  Telephone and Internet  voting  facilities
for  stockholders  of record will be available 24 hours a day, and will close on
Monday, May 3, 2004, at 11:59 p.m. Eastern Standard Time.

     A copy of the Company's  Annual  Shareholders'  Report for fiscal year 2003
accompanies this notice.

                                        By Order of the Board of Directors,


                                        Tricia Headley
                                        Secretary







                            O'REILLY AUTOMOTIVE, INC.

                               233 South Patterson
                           Springfield, Missouri 65802
                        ________________________________

                                 PROXY STATEMENT
                        ________________________________


     The  enclosed  proxy is  solicited  by the Board of  Directors  of O'Reilly
Automotive,  Inc. (the Company),  for use at the Annual Meeting of the Company's
shareholders to be held at the University Plaza Convention  Center,  333 John Q.
Hammons Parkway, Springfield,  Missouri 65806, on Tuesday, May 4, 2004, at 10:00
a.m., local time, and at any adjournments thereof.  Whether or not you expect to
attend the meeting in person,  please return your executed proxy in the enclosed
envelope or vote via telephone or Internet using the  instructions  on the proxy
and the shares represented thereby will be voted in accordance with your wishes.
This Proxy Statement and the  accompanying  proxy card are first being mailed to
shareholders on or about March 22, 2004.

     Solicitation  of  proxies  is being  made by the  Company  and will be made
primarily by mail.  The cost of  solicitation  of proxies will be made by us and
will also include  reimbursement  paid to  brokerage  firms and others for their
reasonable out of pocket expenses of forwarding  solicitation materials to their
principals.

                              REVOCABILITY OF PROXY

     If, after sending in your proxy,  you decide to vote in person or desire to
revoke your proxy for any other reason, you may do so by notifying the Secretary
of the  Company  in  writing  at the  principal  office of the  Company  of such
revocation at any time prior to the voting of the proxy.

                                   RECORD DATE

     Shareholders  of record at the close of business on February 27, 2004, will
be entitled to vote at the Annual Meeting.

                         ACTION TO BE TAKEN UNDER PROXY

     All properly  executed proxies received by the Board of Directors  pursuant
to  this  solicitation  will be  voted  in  accordance  with  the  shareholders'
directions  specified in the proxy. If no such directions have been specified by
marking the appropriate  squares in the accompanying proxy card, the shares will
be voted by the persons named in the enclosed proxy card as follows:


(1)  FOR the election of Lawrence P. O'Reilly,  Rosalie  O'Reilly-Wooten and Joe
     C. Greene,  named herein as nominees for Class II Directors of the Company,
     to hold office until the annual  meeting of the Company's  shareholders  in
     2007 and until his or her  successor  has been duly elected and  qualified;
     and

(2)  FOR the  proposal  to  ratify  the  selection  of Ernst & Young  LLP as our
     independent auditors for the fiscal year ending December 31, 2004; and

(3)  FOR the  proposal  to ratify  John  Murphy  and  Ronald  Rashkow as Class I
     Directors; and

(4)  According to their  judgement on the  transaction of such other business as
     may properly come before the meeting or any  postponements  or adjournments
     thereof.

     The nominees have not indicated that he or she would be unable or unwilling
to serve as a Director.  However,  should any nominee become unable or unwilling
to serve for any reason, it is intended that the persons named in the proxy will
vote for the election of such other  persons in their stead as may be designated
by the Board of  Directors.  The Board of  Directors  is not aware of any reason
that might cause any nominee to be unavailable to serve as a Director.


                       VOTING SECURITIES AND VOTING RIGHTS

     On  February  27,  2004,  there  were  54,674,483  shares of  Common  Stock
outstanding,  which  constitute  all of the  outstanding  shares  of the  voting
capital stock of the Company. Each share of Common Stock is entitled to one vote
on all  matters to come before the Annual  Meeting,  including  the  election of
Directors.

     A  majority  of the  outstanding  shares  entitled  to vote  at the  Annual
Meeting,  represented  in person or by proxy,  will  constitute  a quorum at the
meeting.  The affirmative  vote of a majority of the shares present in person or
represented  by proxy at the Annual  Meeting and entitled to vote is required to
elect each person  nominated  for  Director.  Shares  present at the meeting but
which  abstain  or  are  represented  by  proxies  that  are  marked   "WITHHOLD
AUTHORITY"   with respect to the election of any person to serve on the Board of
Directors  will be considered  in  determining  whether the requisite  number of
affirmative votes are cast on such matter.  Accordingly,  such proxies will have
the same effect as a vote  against the  nominee as to which such  abstention  or
direction  applies.  Shares  not  present  at the  meeting  will not  affect the
election  of  Directors.   Broker  non-votes  will  not  be  treated  as  shares
represented  at the  meeting  with  respect to the  election of  Directors,  and
therefore will have no effect.

     The vote required for the other proposals described in this Proxy Statement
and for any  other  matter  properly  brought  before  the  meeting  will be the
affirmative vote of the majority of the shares of Common Stock present in person
or  represented  by proxy at the  Annual  Meeting  and  entitled  to vote on the
proposal unless Missouri law or the Company's Restated Articles of Incorporation
or By-laws  require a greater vote.  Shares  present at the meeting that abstain
(including  proxies that deny  discretionary  authority on any matters  properly
brought  before the meeting)  will be counted as shares  present and entitled to
vote and will have the same  effect as a vote  against any such  matter.  Broker
non-votes  will not be treated as shares  represented  at the meeting as to such
matter(s) voted on and therefore will have no effect.


                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

     The following  table sets forth  information as of February 27, 2004,  with
respect to each person  (other than  management)  known to the Company to be the
beneficial  owner of more than five  percent (5%) of our  outstanding  shares of
Common  Stock.  Unless  otherwise  indicated,  the  Company  believes  that  the
beneficial  owners  set  forth in the  following  table  have  sole  voting  and
investment power.




Name and Address of               Amount and Nature of    Percent
 Beneficial Owner                 Beneficial Ownership    Of Class
------------------------------    --------------------    ---------
                                                     
Wasatch Advisors, Inc.               6,803,250 (1)         12.4%
150 Social Hall Avenue
Salt Lake City, Utah 84111

T. Rowe Price Associates, Inc.       5,017,400 (2)          9.2%
100 E. Pratt Street
Baltimore, Maryland  21202


(1)  As reflected on such beneficial  owner's  Schedule 13G dated February,  17,
     2004,  provided to the Company in accordance  with the Securities  Exchange
     Act of 1934, as amended. Wasatch claimed sole voting power of 6,803,250, no
     shared  voting power,  sole  dispositive  power of 6,803,250  shares and no
     shared dispositive power.

(2)  As reflected on such  beneficial  owner's  Schedule 13G dated  February 14,
     2004,  provided to the Company in accordance  with the Securities  Exchange
     Act of 1934, as amended.  These securities are owned by various  individual
     and institutional investors, to whom T. Rowe Price Associates,  Inc. (Price
     Associates)  serves as investment  adviser with power to direct investments
     and/or sole power to vote the  securities.  For  purposes of the  reporting
     requirements  of the  Securities  Exchange Act of 1934,  as amended,  Price
     Associates is deemed to be a beneficial owner of such securities;  however,
     Price  Associates  expressly  disclaims that it is, in fact, the beneficial
     owner  of  such  securities.   Of  the  5,017,400  shares  reported,  Price
     Associates  claimed sole voting power of 952,400  shares,  no shared voting
     power, sole dispositive power of 5,017,400 shares and no shared dispositive
     power.





                                       2


                 SECURITY OWNERSHIP OF DIRECTORS AND MANAGEMENT


     The following  table sets forth,  as of February 27, 2004,  the  beneficial
ownership of each current Director (including the nominee for Director), each of
the executive officers named in the Summary Compensation Table set forth herein,
and the executive  officers and Directors as a group, of the outstanding  Common
Stock.  Unless  otherwise  indicated,  the Company  believes that the beneficial
owners set forth in the following table have sole voting and investment power.





                                         Amount and Nature of      Percent
Name                                    Beneficial Ownership(a)    of Class
------------------------------------   ------------------------   -----------
                                                               
Charles H. O'Reilly, Jr. (b)                  857,420                1.6%
David E. O'Reilly (c)                       2,421,783                4.4%
Lawrence P. O'Reilly (d)                      805,380                1.5%
Rosalie O'Reilly-Wooten (e)                 1,314,749                2.4%
Ted F. Wise (f)                               220,124                  *
Greg Henslee (g)                               94,163                  *
Jay D. Burchfield (h)                          44,000                  *
Joe C. Greene (i)                              44,400                  *
Paul Lederer (j)                               47,500                  *
James R. Batten (k)                            30,896                  *
John Murphy                                         -                  *
Ronald Rashkow                                      -                  *
Jeff Shaw (l)                                 147,784                  *
Michael Swearengin (m)                         33,881                  *
                                       ------------------------   -----------
All Directors and executive
 officers as a group (14 persons)(n)        6,062,080               11.1%

*less than 1%

(a)  With respect to each person, assumes the exercise of all stock options held
     by such person that are exercisable currently or within 60 days of February
     27,  2004  (such  options  being  referred  to  hereinafter  as  "currently
     exercisable options").

(b)  The stated  number of shares  includes  492,830  shares  held  through  the
     Charles H. O'Reilly,  Jr. Revocable Trust, and 364,590 shares controlled by
     Mr. O'Reilly as trustee of a trust for the benefit of his children.

(c)  The stated number of shares includes  616,554 shares held through the David
     E. O'Reilly Revocable Trust, 1,658,174 shares controlled by Mr. O'Reilly as
     trustee of a trust for the benefit of his  children,  3,305  shares held in
     the O'Reilly  Employee  Savings Plus Plan with SunTrust Bank as trustee and
     143,750 shares subject to currently exercisable options.

(d)  The stated  number of shares  includes  805,380  shares  held  through  the
     Lawrence P. O'Reilly Revocable Trust.

(e)  The stated  number of shares  includes  819,940  shares  held  through  the
     Rosalie  O'Reilly-Wooten  Revocable Trust, 491,658 shares controlled by Ms.
     Wooten as trustee  of a trust for the  benefit  of her  children  and 3,151
     shares held in the O'Reilly Automotive Savings Plus Plan with SunTrust Bank
     as trustee.

(f)  The stated number of shares includes 82,726 shares held through a revocable
     trust of which Ted Wise, as the sole trustee, has sole voting and investing
     power,  4,148 shares held in the O'Reilly  Employee  Savings Plus Plan with
     SunTrust Bank as trustee,  75,250 shares  subject to currently  exercisable
     options and 58,000 shares held of record by a revocable  trust of which Mr.
     Wise's wife, as the sole trustee, has sole voting and investment power.

(g)  The stated  number of shares  includes  9,910 shares  jointly owned by Greg
     Henslee and his wife,  2,018 shares held in the O'Reilly  Employee  Savings
     Plus Plan with SunTrust Bank as Trustee,  4,485 shares held in the O'Reilly
     Automotive  Stock  Purchase Plan with UMB Bank,  N.A. as trustee and 77,750
     shares subject to currently exercisable options.

(h)  The stated number of shares  includes  4,000 shares  directly  owned by Jay
     Burchfield and 40,000 shares subject to currently exercisable options.

(i)  The stated number of shares  includes  4,000 shares  directly  owned by Joe
     Greene,  400 shares owned by Mr.  Greene's spouse and 40,000 shares subject
     to currently exercisable options.



                                       3



(j)  The stated number of shares  includes  17,500 shares directly owned by Paul
     Lederer and 30,000 shares subject to currently exercisable options.

(k)  The  stated  number of shares  includes  278 shares  directly  owned by Jim
     Batten,  2,934 shares held in the O'Reilly  Employee Savings Plus Plan with
     SunTrust Bank as Trustee,  434 shares awarded by the Company's  Performance
     Incentive Plan and 27,250 shares subject to currently exercisable options.

(l)  The stated number of shares  includes  7,245 shares  directly owned by Jeff
     Shaw, 78 shares held in the O'Reilly  Employee Stock  Purchase Plan,  1,132
     shares held in the O'Reilly  Employee  Savings Plus Plan with SunTrust Bank
     as Trustee, 329 shares awarded by the Company's  Performance Incentive Plan
     and 139,000 shares subject to currently exercisable options.

(m)  The stated number of shares includes 1,660 directly shares owned by Michael
     Swearengin,  118 shares held in the O'Reilly  Employee Stock Purchase Plan,
     2,867 shares held in the O'Reilly  Employee Savings Plus Plan with SunTrust
     Bank as Trustee, 236 shares awarded by the Company's  Performance Incentive
     Plan and 29,000 shares subject to currently exercisable options.

(n)  Includes  currently  exercisable  options  to  purchase  a total of 602,000
     shares held by the Company's Directors and executive officers as a group.

                    PROPOSAL 1-ELECTION OF CLASS II DIRECTORS

Information About The Nominees And Directors Continuing in Office

     The  Company's  Amended  and  Restated  By-laws  and  Restated  Articles of
Incorporation,  currently  provide for three  classes of  Directors,  each class
serving for a three-year term expiring one year after  expiration of the term of
the preceding  class,  so that the term of one class will expire each year.  The
terms of the current  Class III and Class I  Directors  expire in 2005 and 2006,
respectively. The Board of Directors has nominated Lawrence P. O'Reilly, Rosalie
O'Reilly-Wooten  and Joe C. Greene,  who are current Class II  Directors,  for a
term expiring at the Company's annual shareholders meeting in 2007.

     The following  table lists the principal  occupation  for at least the last
five  years of each of the  nominee  and the  present  Directors  continuing  in
office,  his or her present positions and offices with the Company,  the year in
which he or she  first  was  elected  or  appointed  a  Director  (each  serving
continuously since first elected or appointed unless otherwise  stated),  his or
her age and his or her  directorships  in any company with a class of securities
registered  pursuant to Sections 12 or 15(d) of the  Securities  Exchange Act of
1934, as amended,  or in any company  registered as an investment  company under
the Investment Company Act of 1940 (as specifically noted).



                                                                                                          Service
                                                                                                            as
                                                                                                          Director
Name                            Age                     Principal Occupation                               Since
-------------------------      -----  ------------------------------------------------------------------   -----
                                         Nominees for Director - Class II
                           (To Be Elected to Serve a Three-Year Term Expiring in 2007)
                                                                                                  
Lawrence P. O'Reilly            57    Co-Chairman  of the Board since August  1999;  retired from active   1969
                                      Company  management,  February 2003; Chief Operating  Officer from
                                      March 1993 to February  2003;  President from March 1993 to August
                                      1999; Vice President of the Company from 1975 to March 1993.

Rosalie O'Reilly-Wooten         62    Retired from active Company management,  February 2002.  Executive   1980
                                      Vice President of the Company from March 1993 to February 2002.

                                       4





                                                                                                          Service
                                                                                                            as
                                                                                                          Director
Name                            Age                     Principal Occupation                               Since
-------------------------      -----  ------------------------------------------------------------------   -----
                                                                                                  
Joe C. Greene                   67    Partner  at the law firm of  Husch &  Eppenberger,  LLC,  managing   1993
                                      partner  of the  Springfield,  Missouri  firm of  Greene & Curtis,
                                      LLP, from 1975 to 2002,  Director of Bass Pro,  Inc.,  Director of
                                      Ozarks  Coca-Cola  Bottling Co.,  Chairman of Missouri Sports Hall
                                      of Fame,  Executive  Secretary of Missouri  Golf  Association  and
                                      Director of Commerce  Bank,  N.A. in  Springfield,  Missouri;  Mr.
                                      Greene has been  engaged in the  private  practice of law for more
                                      than 40 years.

                                     Directors Continuing in Office-Class III
                                             (Terms Expiring in 2005)

David E. O'Reilly               54    Co-Chairman  of the  Board  since  August  1999;  Chief  Executive  1972
                                      Officer  since  March  1993;  President  from March 1993 to August
                                      1999; Vice-President of the Company from 1975 to March 1993.

Jay D. Burchfield               57    Director of The Beer  Company  since  January  2003;  President of  1997
                                      Oklahoma City Bakery,  Inc.  since  January 1999;  Chairman of the
                                      Board and  Director  of Trust  Company of the Ozarks  since  April
                                      1998;  Director of Quest  Capital  Alliance,  since  January 2002;
                                      Director of The Primary Care Network since January 1998;  Chairman
                                      of the Board and  Director of City  Bancorp  since  January  1997;
                                      Chairman  of the  Board  and  CEO of  Boatmen's  National  Bank of
                                      Oklahoma  from January 1996 to January 1997;  Chairman,  President
                                      and CEO of Boatmens' Bank of Southern  Missouri from April 1987 to
                                      January  1996.  Mr.  Burchfield's  career has spanned more than 30
                                      years in the banking industry.

Paul R. Lederer                 64    Retired  October  1998;  Executive  Vice  President  of  Worldwide  2001
                                      Aftermarket of Federal-Mogul  Corporation February 1998 to October
                                      1998;  President  and Chief  Operating  Officer  of  Fel-Pro  from
                                      November  1994  to  February   1998,   when  it  was  acquired  by
                                      Federal-Mogul  Corporation;  presently a Director of the following
                                      companies:  MAXIMUS,  Vita Food Corp., R & B, Inc., and Trans-Pro,
                                      Inc.  Mr.  Lederer had been a Director  of the Company  from April
                                      1993 to July 1997 and was appointed again as a Director in 2001.

                                      Directors Continuing in Office-Class I
                                             (Term Expiring in 2006)

Charles H. O'Reilly, Jr.        64    Vice-Chairman of the Board since August 1999.  Retired from active    1966
                                      company  management,  February  2002.  Chairman  of the Board from
                                      March 1993 to August 1999;  President and Chief Executive  Officer
                                      of the Company from 1975 to March 1993.

                                       5




                                                                                                          Service
                                                                                                            as
                                                                                                          Director
Name                            Age                     Principal Occupation                               Since
-------------------------      -----  ------------------------------------------------------------------   -----
                                                                                                  
John Murphy                     53    Executive Vice President and Chief  Financial  Officer of Accuride    2003
                                      Corporation,   1998  to   present.   Executive   Vice   President,
                                      Administration/Chief   Financial  Officer/Corporate  Secretary  of
                                      North American Stainless, Inc. 1994 to 1997.

Ronald Rashkow                  63    Mr.  Rashkow is presently a director of Factory 2-U Stores,  Inc.,    2003
                                      and on the advisory  board of Hilco Trading Co., Inc., MLC Leasing
                                      and  Milton's  Baking  Company.  Mr.  Rashkow was  formerly  chief
                                      executive  officer  and  director  of Handy Andy Home  Improvement
                                      Centers and founding principal of Chapman Partners, LLC.



The Board of Directors recommends a vote "FOR" the Class II nominees.

                                       6



                    INFORMATION CONCERNING BOARD OF DIRECTORS

Determination of Director Independence

     Rules of the Nasdaq  Stock  Market  require that a majority of the Board of
Directors be "independent," as defined in Nasdaq  marketplace Rule 4200 (a)(15).
Under the Nasdaq rule, a director is  independent if he or she is not an officer
or employee of the Company and does not have any  relationship  with the Company
which,  in the  opinion of the  Board,  would  interfere  with the  exercise  of
independent  judgment in carrying out the  responsibilities  of a director.  The
Board  reviewed the  independence  of its directors  under the new Nasdaq rules.
During this review, the Board considered  transactions and relationships between
each director or any member of his or her family and the Company.  The Board has
determined  that Messrs.  Murphy,  Lederer,  Rashkow,  Burchfield and Greene are
independent under Nasdaq Rule 4200(a)(15).

Family Relationships

     Charles H. O'Reilly, Jr., Rosalie O'Reilly-Wooten, Lawrence P. O'Reilly and
David E. O'Reilly are all children of Charles H.  O'Reilly,  Sr.,  Co-Founder of
the Company.

Lead Director

     The Corporate  Governance/Nominating  Committee  nominated and the Board of
Directors  approved such nomination for Paul Lederer to serve in the capacity as
Lead Director of the Board of Directors.

Board and Committee Meetings; Corporate Governance

     During fiscal year 2003, four meetings of the Board of Directors were held.
During such year, each Director attended 75% or more of the aggregate of (i) the
total  number of meetings of the Board of  Directors  held during the period for
which he or she has served as a Director,  and (ii) the total number of meetings
held by all  committees  of the  Board of  Directors  on which he or she  served
during the period for which he or she served.

     The Board of Directors has three standing committees,  the Audit Committee,
the Compensation  Committee and the Corporate  Governance/Nominating  Committee.
Each of these  committees  is  comprised  solely  of  independent  directors  in
accordance  with the Nasdaq Stock Market  Listing  Qualifications.  Charters for
each  committee are available on the Company's  website at  www.oreillyauto.com,
and can be obtained  free of charge at the  Company's  address  appearing on the
first page of this proxy  statement by written  request to the  attention of the
Secretary or by telephone at (417) 862-2674.

     The Audit  Committee  currently  consists  of  Messrs.  Murphy  (Chairman),
Lederer  and  Rashkow.  The Board had  determined  that each member of the Audit
Committee is "independent" pursuant to the Nasdaq Marketplace Rule 4200, as well
as the independence  requirements  for audit committee  members under Rule 10A-3
promulgated  under the Securities  Exchange Act of 1934. In addition,  the Board
has determined that Mr. Murphy, a member of the Audit Committee, is qualified as
an audit committee  financial expert as that term is defined in the rules of the
Securities  and  Exchange   Commission.   The  Audit  Committee  recommends  the
engagement of independent auditors, confers with the external auditors regarding
the adequacy of our financial controls and fiscal policy, and directs changes to
financial  policies or procedures as  appropriate.  During fiscal year 2003, six
Audit Committee meetings were held.

     The  Compensation  Committee  consists  of Messrs.  Burchfield  (Chairman),
Lederer and  Rashkow.  The purpose of the  Compensation  Committee  is to act on
behalf  of  the  Board  of  Directors  with  respect  to the  establishment  and
administration  of the  policies  which  govern the annual  compensation  of the
Company's  executive officers.  The Compensation  Committee also administers the
Company's  stock option and other benefit  plans.  During fiscal year 2003,  two
Compensation Committee meetings were held.

                                       7



     The Corporate  Governance/Nominating  Committee consists of Messrs.  Greene
(Chairman),  Murphy and Burchfield.  The principal  purpose of the committee is:
(1) to establish criteria for the selection of directors and to recommend to the
Board the nominees for Director in connection with the Company's  annual meeting
of  stockholders;  (2) to  take a  leadership  role  in  shaping  the  Company's
corporate   governance  policies  and  to  issue  and  implement  the  Corporate
Governance  Principles  of the  Company;  (3) to develop and  coordinate  annual
evaluations of the Board,  its committees and its members;  and (4) to adhere to
all legal standards  required by the Securities and Exchange  Commission and The
Nasdaq National Market. The Corporate  Governance/Nominating Committee functions
pursuant to a written charter, a copy of which was attached as an exhibit to the
Company's  Annual  Report on Form 10-K for the year  ended  December  31,  2003.
During fiscal year 2003, one Corporate  Governance/Nominating  Committee meeting
was  held.  The  Company's  corporate  governance  principles  may be  viewed at
www.oreillyauto.com.

     A  shareholder  who desires to nominate one or more persons for election as
directors  shall deliver  Timely Notice (as defined in Section 12, Article II of
the Company's  Bylaws) of the  shareholder's  intent to make such  nomination or
nominations,  either by personal  delivery  or by United  States  mail,  postage
prepaid,  to the Secretary of the corporation.  Such notice shall set forth: (a)
the name and  address  of  record of the  shareholder  who  intends  to make the
nomination;  (b) the class and  number of shares of the  capital  stock that are
beneficially  owned by the shareholder on the date of such notice; (c) the name,
age, business and residential addresses,  and principal occupation or employment
of  each  proposed   nominee;   (d)  a  description  of  all   arrangements   or
understandings  between the shareholder and each nominee, and other arrangements
or understandings known to the shareholder,  pursuant to which the nomination or
nominations  are to be  made  by the  shareholder;  (e)  any  other  information
regarding each proposed nominee that would be required to be included in a proxy
statement filed with the Securities and Exchange Commission; and (f) the written
consent of each proposed nominee to being so named and to serve as a director of
the corporation.  The presiding  officer of a meeting may, if the facts warrant,
determine at the meeting that a nomination  was not made in accordance  with the
foregoing  procedure,  and if he  should  make that  determination,  he shall so
declare at the meeting, and the defective nomination shall be disregarded.

     The  established  criteria for persons to be nominated  for election to the
Board and its committees,  taking into account the composition of the Board as a
whole, at a minimum,  includes (a) a candidate's  qualification as "independent"
under the federal  securities  laws and the rules and regulations of the SEC and
Nasdaq applicable to the Board and each of its committees; (b) depth and breadth
of experience  within the  Company's  industry and  otherwise;  (c) outside time
commitments;  (d)  special  areas  of  expertise;  (e)  accounting  and  finance
knowledge;  (f) business  judgment;  (g) leadership  ability;  (h) experience in
developing  and  assessing  business   strategies;   (i)  corporate   governance
expertise;  (j) risk  management  skills;  and (k) for incumbent  members of the
Board, the past performance of the incumbent director.

Compensation of Directors

     In 2003,  the  Company  paid an annual fee of $10,000 to each  non-employee
Director,  plus $500 per Board meeting attended.  Beginning in 2004, the Company
will pay an  annual  fee of  $20,000,  plus  $2,000  per Board  meeting  to each
non-employee  Director,  in  order to  maintain  competitive  compensation.  The
Company  also  reimburses  Directors  for  out-of-pocket  expenses  incurred  in
connection  with their  attendance at Board and Committee  meetings.  Directors'
fees of $36,000 were paid during 2003.

     The Company also maintains a Directors' Stock Option Plan, providing for an
automatic  annual grant (on April 22 or the first  business day  thereafter)  to
each  director  who is not an employee of the Company of a  non-qualified  stock
option to purchase  2,500 shares of Common Stock at a per share  exercise  price
equal to the fair  market  value of the  Common  Stock on the date the option is
granted.  Director stock options expire  immediately  upon the date on which the
optionee ceases to be a director for any reason or seven years after the date on
which the option is granted, whichever first occurs. Each of the Company's three
non-employee  directors in 2003 were granted options during the year to purchase
10,000 shares of Common Stock under the Company's  Directors'  Stock Option Plan
at an  exercise  price of $29.20  per share.  Prior to  January  1,  2004,  each
non-employee  director was granted the option to acquire 10,000 shares of Common
Stock.

                                       8


                             EXECUTIVE COMPENSATION

     The following  information is given for the fiscal years ended December 31,
2003, 2002 and 2001,  concerning annual and long-term  compensation for services
rendered to the Company and its  subsidiaries  for the Company's Chief Executive
Officer and each of the Company's four other most highly  compensated  executive
officers  (other  than the Chief  Executive  Officer)  during  fiscal year 2003.



                           Summary Compensation Table

                                                                   Long Term Compensation
                                      Annual Compensation                  Awards
                                   --------------------------    -------------------------
                                                                 Restricted
                                                                   Stock      Securities      All Other
     Name and                       Salary     Bonus   Other       Awards     Underlying        Compen-
Principal Position         Year     ($)(a)      ($)    ($)(b)      ($)(c)    Options(#)(d)    sation($)(e)
-----------------------    ----    --------  -------  -------    ----------  -------------    ------------
                                                                           
David E. O'Reilly          2003    750,000   281,500        -           -      75,000           17,063
   Co-Chairman of the      2002    350,000   350,000        -           -           -           16,987
   Board and Chief         2001    330,000   330,000        -           -      30,000            4,835

Ted F. Wise                2003    410,000   102,500        -           -      41,000           11,125
   Co-President            2002    264,000   131,000        -           -           -           11,219
                           2001    247,500   122,500        -           -      30,000            5,833

Greg Henslee               2003    410,000   102,500        -           -      41,000            7,768
   Co-President            2002    247,000   123,000        -           -           -            6,957
                           2001    207,500   102,500        -           -      30,000            6,044

Jim Batten                 2003    190,000    47,500        -           -      19,000            6,523
  Executive                2002    134,800    35,200   22,614      11,319           -            5,805
  Vice-President of        2001    128,000    32,000   23,468      11,732      25,000            4,098
  Finance and Chief
  Financial Officer

Jeff Shaw                  2003    127,500         -   17,000       8,500      15,000            4,501
  Senior Vice-             2002    120,000         -   17,586       8,793           -            4,608
  President of Store       2001    112,000         -   16,412       8,206      20,000            1,827
  Operations and Sales


(a)  Includes portion of salary deferred at named executive's election under the
     Company's Profit Sharing and Savings Plan.

(b)  Cash awarded under the Company's Performance Incentive Plan (PIP).

(c)  Shares  awarded to Mr.  Batten under PIP include 356 shares for fiscal year
     2001,  having a per share fair market  value of $32.955 on the day awarded,
     for an  aggregate  value of $11,732  and 475  shares for fiscal  year 2002,
     having a per share fair market value of $23.83 on the day  awarded,  for an
     aggregate  value of $11,319.  As of December 31, 2003,  Mr. Batten owned in
     the  aggregate,  712 of such shares  having an aggregate  value of $27,455.
     Shares  awarded to Mr.  Shaw under PIP  include  249 shares for fiscal year
     2001,  having a per share fair market  value of $32.955 on the day awarded,
     for an  aggregate  value of $8,206 and 369  shares  for  fiscal  year 2002,
     having a per share fair market value of $23.83 on the day  awarded,  for an
     aggregate  value of $8,793.  As of December 31, 2003, Mr. Shaw owned in the
     aggregate,  329 of such shares  having an aggregate  value of $20,630.  All
     shares awarded under the PIP vest in equal  installments  over a three-year
     period  commencing on the first  anniversary  of the award and are based on
     the  achievement  of certain  performance  goals.  No dividends are paid on
     shares of restricted stock.

(d)  See  "Aggregated  Option  Exercises in Last Fiscal Year and Fiscal Year-End
     Option  Values"  tables for  additional  information  with respect to these
     options.

(e)  "All Other Compensation" for the year ended December 31, 2003, includes (i)
     Company contributions of $16,758, $10,849, $7,648, $6,403 and $4,405 to its
     Profit Sharing and Savings Plan made on behalf of David O'Reilly, Ted Wise,
     Greg  Henslee,  James  Batten  and Jeff  Shaw,  respectively,  and (ii) the
     benefits  inuring to David O'Reilly ($305),  Ted Wise ($276),  Greg Henslee
     ($120),  James Batten ($120) and Jeff Shaw ($96) from the Company's payment
     of certain life insurance premiums.



                                       9



Information as to Stock Options

     The following  table  provides  certain  information  concerning  grants of
options to purchase  Common  Stock made during the 2003 fiscal year to the named
executive officers. All stock options that were granted before and including May
6, 2003,  were granted  pursuant to the  Company's  1993 Stock Option Plan.  All
stock options that were granted on or after May 7, 2003,  were granted  pursuant
to the Company's 2003 Stock Option Plan.



                        Option Grants in Last Fiscal Year

                                                                           Potential Realizable
                                                                            Value at Assumed
                                                                          Annual Rates of Stock
                                                                           Price Appreciation
                            Individual Grants                               For Option Term
--------------------------------------------------------------------     ---------------------
                     Number of    % of Total
                    Securities     Options     Exercise
                    Underlying    Granted to    Price                                            Grant Date
                      Options     Employees      Per      Expiration                               Present
      Name           Granted(#)    in 2003     Share($)      Date          5% ($)      10%($)     Value($)
-----------------   ----------   -----------   --------   ----------     ---------   ---------   ----------
                                                                            
David E. O'Reilly    75,000 (1)     7.1%        23.55      02/13/12      1,110,750   2,814,750   1,766,250
Ted F. Wise          41,000 (1)     3.9%        23.55      02/13/12        607,210   1,538,730     965,550
Greg Henslee         41,000 (1)     3.9%        23.55      02/13/12        607,210   1,538,730     965,550
James Batten         19,000 (1)     1.8%        23.55      02/13/12        281,390     713,070     447,450
Jeff Shaw            15,000 (1)     1.4%        38.52      12/31/13        363,450     920,865     577,800


(1)  Stock options become  exercisable with respect to 25% of the covered shares
     one year from the date of grant; 50% exercisable two years from the date of
     grant; 75% exercisable three years from the date of grant and the remainder
     become exercisable four years from the date of grant.






                 Aggregated Option Exercises in Last Fiscal Year
                        and Fiscal Year-End Option Values
                                                                Number of          Value of Unexercised
                                                                Unexercised            In-The-Money
                           Number of                              Options              Options at
                           Securities                           At FY-End(#)          FY-End ($)(1)
                       Underlying Options       Value           Exercisable/           Exercisable/
       Name               Exercised (#)      Realized ($)      Unexercisable          Unexercisable
------------------    -------------------    ------------    -----------------    ---------------------
                                                                        
David E. O'Reilly                -                   -         143,750 / 71,250     2,903,163 / 71,250
Ted F. Wise                      -                   -          75,250 / 45,750     1,196,978 / 642,308
Greg Henslee                     -                   -          77,750 / 45,750     2,871,468 / 1,501,515
James R. Batten              7,500             181,875          27,250 / 26,750       394,398 / 364,518
Jeff Shaw                    1,000              31,131         139,000 / 25,000     3,333,240 / 121,000


(1)  Represents the market value of the underlying  Common Stock on December 31,
     2003, less the aggregate exercise price.


                                       10


Employment Arrangements with Executive Officers

     The Company entered into a written employment  agreement  effective January
1, 1993, with David E. O'Reilly.  Such agreement provides for Mr. O'Reilly to be
employed by the Company  for a minimum  period of three years and  automatically
renews for each calendar year thereafter.  As compensation for services rendered
to the Company,  the agreement  provides for Mr.  O'Reilly to receive (i) a base
annual  salary  adjusted  annually,  and (ii) a bonus,  the  amount  of which is
determined  by  reference  to  such  criteria  as  may  be  established  by  the
Compensation Committee.

     Mr.  O'Reilly's  employment  may be terminated by the Company for cause (as
defined in the  agreement) or without  cause.  If Mr.  O'Reilly's  employment is
terminated  for cause or if Mr.  O'Reilly  resigns,  his salary and bonus rights
will  cease on the  date of such  termination  or  resignation.  If the  Company
terminates Mr. O'Reilly without cause,  all compensation  payments will continue
through the remainder of the agreement's  term.  Pursuant to his agreement,  Mr.
O'Reilly  has  agreed  for so long as he is  receiving  payments  thereunder  to
refrain from  disclosing  information  confidential  to the Company or engaging,
directly or indirectly,  in any automotive parts distribution,  manufacturing or
sales business in the states in which the Company operates without prior written
consent of the Company.

     The Company has also entered into written retirement  agreements with David
E.  O'Reilly,  Lawrence  P.  O'Reilly,  Charles H.  O'Reilly,  Jr.  and  Rosalie
O'Reilly-Wooten.  Such  agreements,  as amended  and which are in  substantially
identical  form,  provide  for each of the  foregoing  executive  officers to be
employed as a consultant upon retirement,  for a period of ten years at a yearly
salary of $125,000, adjusted annually three percent for inflation and payable in
equal monthly payments.  The agreements also provide for each officer to receive
medical benefits, death and disability benefits, as well as the use of a car.

     Lawrence P. O'Reilly,  Charles H. O'Reilly, Jr. and Rosalie O'Reilly-Wooten
have  retired  from  the  Company  and  currently  receive  payments  under  the
retirement agreements.

Compensation Committee Interlocks and Insider Participation

     No member of the Compensation Committee is now an officer or an employee of
the Company or any of its  subsidiaries or has been at any time an officer or an
employee of the Company or any of its subsidiaries.

Compensation Committee Report

     Notwithstanding  anything to the contrary set forth in any of the Company's
previous filings under the Securities Act of 1933, as amended, or the Securities
Exchange Act of 1934,  as amended,  that might be  incorporated  by reference in
future  filings,  including  this  Proxy  Statement,  in whole  or in part,  the
following  Compensation Committee Report shall not be incorporated into any such
filings.

General

     The  Compensation  Committee of the Board of Directors is  responsible  for
recommending  to the Board of  Directors a  compensation  package  and  specific
compensation levels for the executive officers of the Company. Additionally, the
Compensation  Committee  establishes  policies and  guidelines for other benefit
programs and  administers  the award of stock options  under the Company's  2003
Employee  Stock Option  Plan.  The  Compensation  Committee is composed of three
independent members of the Board of Directors.

Policy

     The   Compensation   Committee's   policy,   with   respect  to   executive
compensation,  is to provide the executive  officers of the Company with a total
compensation package which is competitive and equitable and which encourages and
rewards  performance  based in part upon the Company's  performance  in terms of
increases in share  value.  The key  components  of the  Company's  compensation
package for its  executive  officers  are base  salary,  annual cash bonuses and
long-term, stock-based incentives.

                                       11



Base Salary

     The annual  base salary of each  executive  officer is set to bring them in
line with base  compensation  then being paid by the Company's  competitors  for
executive management,  based upon the Compensation  Committee's review of, among
other things,  compensation  data for comparable  companies and  positions.  The
Compensation  Committee  believes that the Company's  principal  competitors for
executive  management  are not  necessarily  the same  companies  that  would be
included in a peer group compiled for purposes of comparing shareholder returns.
Consequently, the companies that are reviewed for such compensation purposes may
not be the same as the companies  comprising The Nasdaq Retail Trade Stock Price
Index  included in this Proxy  Statement.  The base  salaries  of the  executive
officers were increased in 2003 to reflect increases in the Consumer Price Index
from 2002 to 2003, increases in responsibilities due to the Company's growth and
to align executive compensation with comparable companies and positions.

Bonuses

     The  Compensation  Committee  has  established  a bonus  plan for the Chief
Executive  Officer and Co-Chairman of the Board, the Co-Presidents and the Chief
Financial Officer of the Company based upon objective criteria. Under this bonus
plan,  these  executive  officers of the Company each will receive a bonus based
upon a percentage of their  respective base salary for the attainment of certain
performance  goals for the  Company.  Such  performance  goals are  designed  to
address multiple facets of financial  performance,  including sales performance,
operating  income  performance,  financial  returns  and various  balance  sheet
measures.  Actual Company  performance in each of these areas is compared to the
targets pre-determined by the Compensation  Committee, in order to determine the
bonus amount achieved by each executive officer.

     The  bonuses to be awarded to all other  officers  of the Company are based
upon each officer's  contribution,  responsibility  and  performance  during the
year, and are thus subjective in nature. In formulating its  recommendation  for
the  bonuses  of other  officers  of the  Company,  the  Compensation  Committee
considers,  among other things,  the evaluation from the Chief Executive Officer
of the Company with regard to the contribution,  responsibility  and performance
of each  officer  and his views on the  appropriate  compensation  level of each
executive officer.

Long-Term Incentives

     The only long-term incentive currently offered for senior executives by the
Company  is stock  option  awards.  Stock  options  may be  awarded to the Chief
Executive Officer,  the other individual executive officers and upper and middle
managers  by the  Board of  Directors,  based  upon,  in the  case of the  Chief
Executive  Officer  and other  executive  officers,  the  recommendation  of the
Compensation Committee.

     It is the stock option  program which links rewards to the  achievement  of
long-term  corporate  performance.  In determining  whether and how many options
should be granted, the Compensation  Committee may consider the responsibilities
and  seniority  of  each of the  executive  officers,  as well as the  financial
performance of the Company and other factors as it deems appropriate, consistent
with the Company's compensation policies.

     The Chief Executive Officer and Co-Chairman of the Board, the Co-Presidents
and the Chief Financial Officer of the Company receive option grants annually in
an  amount  equal  to  10%  of  their  respective  base  salary.   However,  the
Compensation  Committee has not established specific target awards governing the
receipt,   timing  or  size  of  option  grants  to  other  individuals.   Thus,
determinations  with  respect  to  the  granting  of  these  stock  options  are
subjective in nature.

                                       12


CEO Compensation

     The base salary of David E. O'Reilly,  the Chief  Executive  Officer of the
Company,  was established under his employment  agreement dated January 1, 1993,
and  the  criterion  to  be  achieved  for  his  bonus  was  determined  by  the
Compensation  Committee in February  2003,  based upon a percentage  of his base
salary for the  attainment of certain  performance  goals for the Company.  This
cash bonus will paid to the Chief Executive  Officer during 2004. The cash bonus
to be  earned  by the  Chief  Executive  Officer  in  2004  will be  based  upon
performance goals to be determined by the Compensation Committee.

                         Respectfully submitted,

                         THE COMPENSATION COMMITTEE OF THE BOARD OF DIRECTORS OF
                         O'REILLY AUTOMOTIVE, INC.

                         Jay D. Burchfield
                         Chairman of the Compensation Committee

                         Paul Lederer
                         Member of the Compensation Committee

                         Ronald Rashkow
                         Member of the Compensation Committee

                                       13


Audit Committee Report

     The Audit  Committee  functions  pursuant to a written  charter,  a copy of
which was attached as an exhibit to the Company's Annual Report on Form 10-K for
the year  ended  December  31,  2003.  The Audit  Committee's  Charter  was most
recently  revised and  approved  by the Board of  Directors  on May 6, 2003.  In
connection with the December 31, 2003, financial statements, the Audit Committee
has:

o    reviewed and discussed  with  management  the Company's  audited  financial
     statements as of and for the year ended December 31, 2003; and

o    discussed with the Company's  independent  auditors the matters required to
     be discussed by Statement on Auditing Standards No. 61,  Communication with
     Audit Committees,  as amended,  by the Auditing Standards Board of American
     Institute of Certified Public Accountants; and

o    received  and  reviewed  the  written  disclosures  and the letter from the
     Company's  independent  auditors  required by Independence  Standard No. 1,
     Independence  Discussions  with  Audit  Committees,   as  amended,  by  the
     Independence  Standards  Board,  and have discussed with the auditors their
     independence.

     Based on the reviews and discussions referred to above, the Audit Committee
has recommended to the Board of Directors that the audited financial  statements
referred to above be included in the  Company's  Annual  Report on Form 10-K for
the fiscal year ended December 31, 2003.

                         THE AUDIT COMMITTEE OF THE
                         BOARD OF DIRECTORS OF
                         O'REILLY AUTOMOTIVE, INC.

                         John Murphy
                         Chairman of the Audit Committee

                         Paul Lederer
                         Member of the Audit Committee

                         Ronald Rashkow
                         Member of the Audit Committee

Transactions with Insiders and Others

     Seventy of the  Company's  stores are  leased  from one of two real  estate
investment  partnerships  and a  limited  liability  corporation  formed  by the
O'Reilly family. David E. O'Reilly,  Lawrence P. O'Reilly,  Charles H. O'Reilly,
Jr. and Rosalie O'Reilly-Wooten,  their spouses, children and grandchildren each
hold a  beneficial  interest  in  such  partnerships  or the  limited  liability
company. Leases with affiliated parties generally provide for payment of a fixed
base rent,  payment of certain tax, insurance and maintenance  expenses,  and an
original  term of six years,  subject to one or more  renewals at the  Company's
option.  The Company has entered into separate master lease agreements with each
of the affiliated real estate investment  partnerships and the limited liability
company  for the  occupancy  of the stores  covered  thereby.  The master  lease
agreements with the real estate investment partnerships expire on December 2004.
The term of the  master  lease with the  limited  liability  company  expires on
December 31, 2013. The total  aggregate rent payments paid by the Company to the
partnerships  and the limited  liability  company was $3,238,000 in fiscal 2003.
The Company  believes  that the terms and  conditions of the  transactions  with
affiliates described above were no less favorable to the Company than those that
would  have been  available  to the  Company  in  comparable  transactions  with
unaffiliated parties.

                                       14



Performance Graph

     Set forth below is a line graph comparing the annual  percentage  change in
the cumulative  total  shareholder  return of a $100  investment on December 31,
1998, in the Company's Common Stock against The Nasdaq Stock Market Total Return
Index  and  The  Nasdaq  Retail  Trade  Stocks  Total  Return  Index,   assuming
reinvestment of all dividends.




Measurement Period          O'Reilly          Nasdaq U.S.    Nasdaq Retail
(Fiscal Year Covered)    Automotive, Inc.    Stock Market    Trade Stocks
---------------------   -----------------    ------------    -------------
                                                       
        12/98                 100               100             100
        12/99                  91               185              88
        12/00                 113               112              54
        12/01                 154                89              74
        12/02                 107                61              63
        12/03                 163                92              88



Compliance with Section 16(a) of the Securities Exchange Act of 1934

     Section 16(a) of the Securities Exchange Act of 1934, as amended,  requires
the Company's  executive  officers and Directors,  and persons who own more than
10% of a registered class of the Company's equity securities, to file reports of
ownership and changes in ownership with the Securities and Exchange  Commission.
Such  individuals  are  required by SEC  regulation  to furnish the Company with
copies of all Section 16(a) forms they file.  Based on the  Company's  review of
the  copies of such  forms  furnished  to it and  written  representations  with
respect to the timely  filing of all reports  required to be filed,  the Company
believes that such persons  complied with all Section 16(a) filing  requirements
applicable  to them with  respect to  transactions  during  fiscal 2003 with the
following exceptions:  Charlie O'Reilly made direct sells of the Company's stock
on  September  28,  2001,  June 28, 2002 and July 1, 2002 that were not reported
until February 16, 2004; Larry O'Reilly made direct sells of the Company's stock
on August 14, 2003 and August 15, 2003,  that were not reported  until  February
16,  2004;  David  O'Reilly,  Ted Wise,  Greg  Henslee  and James R. Batten were
awarded stock options on February 13, 2003,  that were not reported  until April
24, 2003.


         PROPOSAL 2 - RATIFICATION OF SELECTION OF INDEPENDENT AUDITORS

     The Audit  Committee of the Board of Directors  has selected  Ernst & Young
LLP as our  independent  auditors for the year ending December 31, 2004, and has
further  directed that management  submit the selection of independent  auditors
for  ratification by the  shareholders at the annual meeting.  Ernst & Young LLP
has audited our  financial  statements  since 1993.  Representatives  of Ernst &
Young LLP are  expected to be present at the annual  meeting.  They will have an
opportunity  to make a  statement  if they so desire  and will be  available  to
respond to appropriate questions.

                                       15



     Neither  our  Bylaws  nor our  other  governing  documents  or law  require
shareholder  ratification  of  the  selection  of  Ernst  &  Young  LLP  as  our
independent  auditors.  However, the Audit Committee is submitting the selection
of Ernst & Young LLP to the  stockholders  for  ratification as a matter of good
corporate practice. If the shareholders fail to ratify the selection,  the Audit
Committee  will  reconsider  whether  or not to retain  that  firm.  Even if the
selection is ratified,  the Audit  Committee  in its  discretion  may direct the
appointment of different independent auditors at any time during the year if the
Audit Committee  determines that such a change would be in the best interests of
the Company and our stockholders.

Fees Paid to Independent Auditors

     The  following  is a summary of fees  billed by Ernst & Young LLP for audit
and other professional services during the year ended December 31:




                                                                           2003         2002
                                                                        ----------   ----------
                                                                               
Audit Fees:
Consists of fees and expenses billed for the audit of O'Reilly's
consolidated financial statements for such year and for the
review of O'Reilly's quarterly reports on Form 10-Q...................  $  267,247   $  212,000

Audit-Related Fees:
Consists of fees and expenses billed for the annual audit of the
Company's employee benefit plan, consultations regarding
restructuring of the Company's synthetic lease arrangement
and assistance in documenting internal control policies and
procedures over financial reporting...................................      88,382        8,500

Tax Fees:
Consists of fees and expenses billed for tax advisory services,
including compliance and planning.....................................      93,808      323,500

All Other Fees........................................................  $       --   $       --
                                                                        ----------   ----------
Total Fees............................................................  $  449,437   $  544,000
                                                                        ==========   ==========


     The Audit Committee has adopted a policy that requires  advance approval of
all audit,  audit-related,  tax services,  and other  services  performed by the
independent auditor. The policy provides for pre-approval by the Audit Committee
of  specifically  defined  audit and  non-audit  services.  Unless the  specific
service  has been  previously  approved  with  respect to that  year,  the Audit
Committee must approve the permitted  service before the independent  auditor is
engaged to perform it. The Audit  Committee has delegated to the Chairman of the
Audit  Committee  authority to approve  permitted  services,  provided  that the
Chairman reports any decisions to the Committee at its next scheduled meeting.


     The Audit Committee,  after review and discussion with Ernst & Young LLP of
the preceding  information,  determined that the provision of these services was
compatible with maintaining Ernst & Young LLP's independence.

Ratification of Independent Auditors

     The affirmative  vote of the holders of a majority of the votes attached to
the shares present in person or represented by proxy and entitled to vote at the
annual meeting will be required to ratify the selection of Ernst & Young LLP.

     The Board of  Directors  recommends  that you vote  "FOR" the  proposal  to
ratify the  selection of Ernst & Young LLP as our  independent  auditors for the
year ending December 31, 2004.



                                       16

          PROPOSAL 3 - RATIFICATION OF THE APPOINTMENT OF JOHN MURPHY
                    AND RONALD RASHKOW AS CLASS I DIRECTORS

     The Board of Directors,  in its written  consent  dated  December 19, 2003,
appointed  John  Murphy  and  Ronald  Rashkow  to serve  as  Class I  Directors,
effective  as of  December  19,  2003,  to stand  until the terms of the Class I
Directors  expire in 2006. The addition of Mr. Murphy and Mr. Rashkow brings the
total  number  of  independent  directors  to  five,  of nine  total  directors,
resulting in a majority of independent directors. The two additional independent
directors  were appointed in order for the Company to comply with the new NASDAQ
Stock Market Listing Qualifications.

     Mr.  Murphy and Mr.  Rashkow  were  appointed  to the Board of Directors in
accordance with provisions of the Company's  Bylaws,  granting such authority to
the Board of Directors.

     The Corporate  Governance/Nominating Committee nominated Mr. Murphy and Mr.
Rashkow  upon the  completion  of an  extensive  search  process.  The  criteria
established by the Company's Corporate  Governance/Nominating  Committee Charter
were utilized to evaluate prospective directors.

     The Board of  Directors  recommends  that you vote  "FOR" the  proposal  to
ratify the appointment of John Murphy and Ronald Rashkow as Class I Directors.

                                       17


                           ANNUAL SHAREHOLDERS' REPORT

     The Annual  Shareholders' Report of the Company for fiscal 2003 containing,
among other things,  audited  consolidated  financial statements of the Company,
accompanies this Proxy Statement.

                        FUTURE PROPOSALS OF SHAREHOLDERS

     Shareholder  proposals  intended  to be  presented  at the year 2005 Annual
Meeting and included in the Company's proxy statement and form of proxy relating
to that  meeting  pursuant to Rule 14a-8 under the Exchange Act must be received
by the Company at the  Company's  principal  executive  offices by November  26,
2004. In order for  shareholder  proposals  made outside of Rule 14a-8 under the
Exchange Act to be considered "timely" within the meaning of Rule 14a-4(c) under
the Exchange Act, the Company's  Amended Bylaws require that such proposals must
be submitted,  not later than February 9, 2005, and not earlier than January 19,
2005.

                                 OTHER BUSINESS

     The Board of Directors knows of no business to be brought before the Annual
Meeting other than as set forth above. If other matters properly come before the
meeting, it is the intention of the persons named in the solicited proxy to vote
the proxy on such  matters  in  accordance  with their  judgment  as to the best
interests of the Company.

                                  MISCELLANEOUS

     The Company  will pay the cost of  soliciting  proxies in the  accompanying
form.  In addition to  solicitation  by use of the mails,  certain  officers and
regular employees of the Company may solicit the return of proxies by telephone,
telegram or personal  interview and may request brokerage houses and custodians,
nominees and fiduciaries to forward soliciting  material to their principals and
will agree to reimburse them for their reasonable out-of-pocket expenses.

     Shareholders  are  urged to  mark,  sign,  date  and send in their  proxies
without delay or vote via telephone or Internet  using the  instructions  on the
proxy card.

                    COMMUNICATION WITH THE BOARD OF DIRECTORS

     A  shareholder  who  wishes to  communicate  with our  Board of  Directors,
specific individual directors or the independent directors as a group, may do so
by  directing a written  request  addressed to such  director(s)  in care of the
Corporate  Secretary  at the address  appearing  on the first page of this proxy
statement  or via  e-mail  through  our  website  at  www.oreillyauto.com.  Such
communication will be directed to the intended  director,  group of directors or
the entire Board, as the case may be.

                            HOUSEHOLDING OF MATERIALS

     In some  instances,  only one copy of this Proxy Statement or Annual Report
is being  delivered  to multiple  shareholders,  sharing an address,  unless the
Company  has  received  instructions  from  one or more of the  shareholders  to
continue to deliver  multiple  copies.  We will  deliver  promptly  upon oral or
written  request a separate  copy of the Proxy  Statement or Annual  Report,  as
applicable,  to any  shareholder  at your  address.  If you  wish to  receive  a
separate copy of the Proxy Statement or Annual Report,  you may call us at (417)
862-6708,  or send a written  request to O'Reilly  Automotive,  Inc.,  233 South
Patterson,  Springfield,  Missouri 65802, Attention:  Secretary.  Alternatively,
shareholders  sharing an address  who now receive  multiple  copies of the Proxy
Statement  or Annual  Report may  request  delivery  of a single  copy,  also by
calling us at the number or writing to us at the address listed above.

                                       18



                             ADDITIONAL INFORMATION

     Additional  information regarding the Company can be found in the Company's
Annual  Report on Form 10-K for the year ended  December 31, 2003,  filed by the
Company with the Securities and Exchange Commission.

     A copy of the  Company's  Annual  Report on Form 10-K for  fiscal  year (as
filed  with  the  Securities  and  Exchange  Commission),   including  financial
statements and financial statement schedule (excluding  exhibits),  is available
to  shareholders  without charge,  upon written request to O'Reilly  Automotive,
Inc., 233 South Patterson, Springfield, Missouri 65802, Attention: Secretary.

                                           By Order of the Board of Directors


                                           Tricia Headley
                                           Secretary

Springfield, Missouri
March 22, 2004

                                       19



                                                                      APPENDIX A

                              O'REILLY AUTO PARTS


You are  cordially  invited  to attend the Annual  Meeting  of  Shareholders  of
O'Reilly Automotive, Inc., to be held at the University Plaza Convention Center,
333 John Q. Hammons Parkway,  Springfield,  Missouri on Tuesday, May 4, 2004, at
10:00 a.m. Central Time.



                                2003 HIGHLIGHTS

                       *  11th Consecutive Year of Record Revenues and Earnings

                       *  15.2% Increase in Sales to $1.51 Billion

                       *   7.8% Comparable Store Product Sales

                       *  128 New Stores Opened

                       *  Reduced Outstanding Indebtedness by $69.3 Million

                       *  Net Income of $100.1 Million



--------------------------------------------------------------------------------



                                     PROXY

                           O'REILLY AUTOMOTIVE, INC.
             Annual Meeting of Shareholders - Tuesday, May 4, 2004

         (THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS)

The  undersigned  hereby  appoints David E.  O'Reilly,  Lawrence P. O'Reilly and
Charles H.  O'Reilly,  Jr.,  and each of them,  as  proxies,  with full power of
substitution,   and  hereby  authorizes  them  to  represent  and  vote  as  the
undersigned designates, all shares of Common Stock of O'Reilly Automotive, Inc.,
a Missouri  corporation  (the Company),  held by the undersigned on February 27,
2004, at the Annual Meeting of  Shareholders  (the Annual Meeting) to be held on
May 4, 2004,  at 10:00 a.m.  Central  Time in  Springfield,  Missouri  or at any
adjournment or postponement  thereof,  upon the matters set forth on the reverse
side of this card,  all in  accordance  with and as more fully  described in the
accompanying  Notice of Annual  Meeting  of  Shareholders  and Proxy  Statement,
receipt of which is hereby acknowledged.

THIS PROXY, WHEN PROPERLY EXECUTED,  WILL BE VOTED IN THE MANNER DIRECTED HEREIN
BY THE  UNDERSIGNED  SHAREHOLDER.  IF NO DIRECTION IS GIVEN,  THIS PROXY WILL BE
VOTED "FOR" THE ACTIONS OR PROPOSALS.



O'REILLY AUTO PARTS                    VOTE BY INTERNET - www.proxyvote.com

                                       Use the Internet to transmit  your voting
                                       instructions and for  electronic delivery
                                       of information up until 11:59 P.M.Eastern
                                       Time, May 3, 2004. Have your  proxy  card
                                       in hand when you access the web site. You
                                       will be prompted to enter  your  12-digit
                                       Control Number which is located  below to
                                       obtain  your  records  and  to  create an
                                       electronic voting  instruction form.


                                       VOTE BY PHONE  -  1-800-690-6903

                                       Use any touch-tone  telephone to transmit
                                       your voting  instructions  up until 11:59
                                       P.M. Eastern Time, May 3, 2004. Have your
                                       proxy card in hand when you call.You will
                                       be   prompted   to  enter  your  12-digit
                                       Control Number which is located below and
                                       then follow the simple  instructions  the
                                       Vote Voice provides you.


                                       VOTE BY MAIL

                                       Mark,  sign  and  date  your  proxy  card
                                       and  return in the  postage-paid envelope
                                       we have provided  or  return to  O'Reilly
                                       Automotive, Inc.,c/o ADP,51 Mercedes Way,
                                       Edgewood, NY 11717.

TO VOTE, MARK BLOCKS BELOW IN BLUE OR BLACK INK AS FOLLOWS:
KEEP THIS PORTION FOR YOUR RECORDS
--------------------------------------------------------------------------------
DETACH AND RETURN THIS PORTION ONLY

              THIS PROXY CARD IS VALID ONLY WHEN SIGNED AND DATED.

O'REILLY AUTOMOTIVE, INC.

The Board of Directors recommends a vote FOR the following actions
or  proposals (as described in the accompanying Proxy Statement).




Election of Directors
                                                                           
                                                                                       To withhold authority to vote,
1. Proposal to elect Class II Directors                 For     Withhold     For All    mark "For All Except" and write the
   (three-year term).                                   All        All        Except    nominee's number on the line below.
                                                                                       _____________________________________
    01) Joe C. Greene                                   ___        ___         ___
    02) Lawrence P. O'Reilly
    03) Rosalie O'Reilly-Wooten

Vote on Proposal                                        For   Against   Abstain

2. Ratification of apppointment of Ernst                ___     ___       ___
   & Young as independent auditors.

3. Ratification of two new Class I Directors
   (terms to expire in 2006):

   A) John Murphy                                       ___     ___       ___

   B) Ronald Rashkow



In their discretion, the proxies are authorized to vote upon such other business
as may properly come before the Annual Meeting.

Please  sign  exactly as name(s)  appear  hereon.  When shares are held by joint
tenants, both should sign. When signing as an attorney, executor, administrator,
trustee or guardian,  please give full title as such. If a  corporation,  please
sign in full  corporate  name by president  or other  authorized  officer.  If a
partnership, please sign in partnership name by authorized person.



Signature [PLEASE SIGN WITHIN BOX]  Date        Signature (Joint Owners)   Date

________________________________   _____        _______________________   _____