Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
|||||||||||||||||||||||
Net revenue |
16,238 | 15,125 | 7.4 | 32,140 | 30,103 | 6.8 | 61,666 | ||||||||||||||||||||||
Domestic |
6,817 | 7,184 | (5.1 | ) | 13,760 | 14,438 | (4.7 | ) | 28,885 | ||||||||||||||||||||
International |
9,421 | 7,941 | 18.6 | 18,380 | 15,665 | 17.3 | 32,781 | ||||||||||||||||||||||
Profit from operations |
2,012 | 1,868 | 7.7 | 2,256 | 4,166 | (45.8 | ) | 7,040 | |||||||||||||||||||||
Profit (loss) from financial activities |
(1,015 | ) | (976 | ) | (4.0 | ) | (1,757 | ) | (1,653 | ) | (6.3 | ) | (3,588 | ) | |||||||||||||||
Profit before income taxes |
997 | 892 | 11.8 | 499 | 2,513 | (80.1 | ) | 3,452 | |||||||||||||||||||||
Depreciation, amortization and
impairment losses |
(3,015 | ) | (2,698 | ) | (11.7 | ) | (7,713 | ) | (5,355 | ) | (44.0 | ) | (10,975 | ) | |||||||||||||||
Net profit (loss) |
521 | 394 | 32.2 | (603 | ) | 1,318 |
n.a. |
1,483 | |||||||||||||||||||||
Earnings per share/ADSa, basic/diluted |
(€) |
0.12 | 0.09 | 33.3 | (0.14 | ) | 0.30 |
n.a. |
0.34 | ||||||||||||||||||||
Cash capexb |
(2,211 | ) | (1,837 | ) | (20.4 | ) | (4,822 | ) | (3,629 | ) | (32.9 | ) | (8,707 | ) | |||||||||||||||
Net cash from operating activities |
3,512 | 3,682 | (4.6 | ) | 6,478 | 7,013 | (7.6 | ) | 15,368 |
June 30, 2009 |
Mar. 31, 2009 |
Change
June 30, 2009/
Mar. 31, 2009
% |
Dec. 31, 2008 |
Change
June 30, 2009/
Dec. 31, 2008 % |
June 30, 2008 |
Change
June 30, 2009/
June 30, 2008
% |
|||||||||||||||||||||
Deutsche Telekom Group |
261,373 | 260,798 | 0.2 | 227,747 | 14.8 | 235,794 | 10.8 | ||||||||||||||||||||
Non-civil servants |
229,990 | 228,928 | 0.5 | 195,634 | 17.6 | 202,151 | 13.8 | ||||||||||||||||||||
Civil servants (Germany) |
31,383 | 31,870 | (1.5 | ) | 32,113 | (2.3 | ) | 33,643 | (6.7 | ) | |||||||||||||||||
June 30, 2009 |
Mar. 31, 2009 |
Change
June 30, 2009/
Mar. 31, 2009 % |
Dec. 31, 2008 |
Change
June 30, 2009/
Dec. 31, 2008
% |
June 30, 2008 |
Change
June 30, 2009/
June 30, 2008
% |
|||||||||||||||||||||||
Fixed-network linesc,d |
(millions) |
39.6 | 40.3 | (1.7 | ) | 41.1 | (3.6 | ) | 42.8 | (7.5 | ) | ||||||||||||||||||
Broadband linesd,e |
(millions) |
17.2 | 17.0 | 1.2 | 16.7 | 3.0 | 16.0 | 7.5 | |||||||||||||||||||||
Mobile customersf |
(millions) |
149.8 | 148.4 | 0.9 | 147.6 | 1.5 | 141.8 | 5.6 | |||||||||||||||||||||
a |
One ADS (American Depositary Share) corresponds to one ordinary share of Deutsche Telekom AG. |
b |
Investments in property, plant and equipment, and intangible assets (excluding goodwill) as shown in the cash flow statement. |
c |
Lines in operation. Telephone lines excluding internal use and public telecommunications, including wholesale services. Approximately 160,000 business customers have been included in the Broadband/Fixed Network operating segment since January 1, 2009. The presentation of the number of lines has been adjusted to reflect the business model of the Broadband/Fixed Network operating segment. Internal use by the Systems Solutions
segment is no longer included in the presentation of the number of lines. Prior-year figures have been adjusted accordingly. |
d |
From February 2009, the fixed-network business of OTE Greece and Romtelecom (Romania) is included in the Broadband/Fixed-Network operating segment. Prior-year figures have been adjusted on a pro forma basis. |
e |
Broadband lines in operation, including Germany and Southern and Eastern Europe. |
f |
Number of customers of the fully consolidated mobile communications companies of the Mobile Communications Europe (including Virgin Mobile) and Mobile Communications USA segments. From February 2009, the mobile communications business of COSMOTE (a subsidiary of the OTE group) in Greece, Romania, Bulgaria and Albania is included in the Mobile Communications Europe operating segment. Prior-year figures have been adjusted
on a pro forma basis. |
Net revenue of the Group increased by 6.8 percent year-on-year in the first half of 2009 to EUR 32.1 billion. |
Domestic net revenue amounted to EUR 13.8 billion, less than in the first half of 2008. International net revenue increased year-on-year from EUR 15.7 billion to EUR 18.4 billion and the proportion of net revenue generated outside Germany increased from 52.0 percent to 57.2 percent. |
Net loss amounted to EUR 0.6 billion in the first half of 2009, compared with a net profit of EUR 1.3 billion in the first half of 2008. |
On April 29, 2009, the Supervisory Board of Deutsche Telekom AG approved a more regional and integrated structure for the Company. This restructuring of the business in Germany is a continuation of activities started in the fall of 2006 with the integration of the sales and customer service functions in Germany. Subject to approval
by the shareholders and financial authorities, there are two stages in the implementation of the new structure: |
T-Mobile International AG was merged into Deutsche Telekom AG effective July 6, 2009. T-Mobile Deutschland GmbH has thus become a direct subsidiary of Deutsche Telekom AG. |
T-Home and T-Mobile Deutschland GmbH are to be combined to form a single company which will be a wholly-owned subsidiary of Deutsche Telekom AG. |
An extraordinary shareholders’ meeting will be called in late fall of this year in order to gain the approval of shareholders, after which the new structure will quickly be implemented. The three service companies (Deutsche Telekom Kundenservice GmbH, Deutsche Telekom Technischer Service GmbH, and Deutsche Telekom Netzproduktion GmbH) and Telekom
Shop Vertriebsgesellschaft mbH will then become wholly-owned subsidiaries of the new company for German operations. |
Deutsche Telekom issued a benchmark bond through its financing arm Deutsche Telekom International Finance B.V. in the second quarter of 2009 - a U.S. dollar bond for USD 1.5 billion on June 22, 2009. The five-year tranche has a coupon of 4.875 percent, the ten-year tranche a coupon of 6 percent. |
In addition, several medium-term notes were issued in the second quarter of 2009. On April 9, 2009, Deutsche Telekom issued a 13-year medium-term note in the amount of GBP 700 million (pounds sterling) with a coupon of 6.5 percent through Deutsche Telekom International Finance B.V. On April 22, 2009, Deutsche Telekom AG also issued
a five-year medium-term note in the amount of CHF 400 million (Swiss francs) with a coupon of 3.75 percent. Furthermore, euro medium-term notes with a total volume of EUR 600 million and terms of five to eight years were issued through Deutsche Telekom International Finance B.V. |
On April 23, 2009, Fitch Ratings lowered Deutsche Telekom's long-term rating by one notch from A- to BBB+. The outlook changed from negative to stable. The short-term rating was confirmed at F-2. |
In the Group's German companies, socially responsible measures were used to reduce staff numbers further in the first half of 2009, essentially by means of voluntary redundancies, partial and early retirement, and employment opportunities for civil servants and employees offered by Vivento, especially in the public sector. As part of the 3,500 or so planned
new hires, 1,900 staff have already been recruited, of which 740 are professionals and 1,160 junior staff. |
In the fourth round of negotiations, Telekom Shop Vertriebsgesellschaft (TSG) and the service trade union ver.di reached an accord on a collective agreement for the 5,000 or so employees of TSG on June 9, 2009. After a three-month salary freeze, salaries for all employees subject to collective agreements will increase by 2.5 percent from August
2009 and by another 1.8 percent from May 2010. For May to July 2009, the percentage increases will be realized through a one-time payment calculated from each individual’s annual target salary. The new collective agreement has a term of 24 months. Junior sales assistants will receive an additional 1 percent raise from August 2009, i.e., 3.5 percent overall. From May 2010, they will also receive approximately 1 percent on top of the 1.8 percent raise. The specific provision for junior
sales assistants sends out a clear signal for TSG employees in the entry-level wage group, which now accounts for almost one third of the sales force. |
In a readers' survey by Europe's largest trade journal, connect, Deutsche Telekom came out on top in seven categories: mobile network operator, triple play, DSL and telephone, mobile data flat rate, mobile portals, mobile discount and prepaid cards. T-Mobile, for instance, was rated the best network for the tenth time in a row. Deutsche Telekom's IPTV
service came out winner in comparative tests by Computer Bild magazine and Stiftung Warentest, the German consumer testing organization, for example. A survey by the Internet portal PC Welt of around 1,600 users found that T-Home has the best customer service of all DSL providers. The criteria included telephone hotline quality, e-mail support, fault clearance service and cost. T-Home was awarded a score of 2.2, the best mark received by any provider, for its customer service (1 being the
highest mark possible). |
The COSMOTE group has signed an agreement in Bucharest for the takeover of Telemobil S.A. (Zapp). The enterprise value, and therefore the value of the Zapp shares, is estimated at around EUR 61 million. COSMOTE will also take over the financial and other liabilities of Zapp, estimated at EUR 146 million and mainly relating to the roll-out
of the 3G and CDMA networks. Zapp is the oldest mobile communications provider in the Romanian market. The 3G network currently covers 23 cities in Romania. Zapp generated revenue of EUR 61 million in 2008 with over 374,000 contract customers. The transaction is subject to approval from the relevant Romanian authorities. |
The Family calling plan launched in the German market in May 2009 is the first to integrate mobile communications and fixed-network. It is ideally tailored to families as a target group and offers a good value flat rate. Family members with up to four cell phones and a fixed-network line can make unlimited calls to each other. |
In Croatia, T-Mobile and T-Com jointly launched the Full Internet Tariff product in May 2009, which integrates fixed-network DSL and access to the mobile Internet through HotSpots, giving customers unlimited access to the Internet. |
Having acquired a UMTS license in December 2008, T-Mobile Macedonia began to offer its customers 3G applications in June 2009. In the first phase, larger cities have access to the 3G network. |
T-Mobile Austria was the first Austrian mobile communications operator to test the next-generation mobile network (NGMN) in a showcase project using Long-Term Evolution (LTE), in cooperation with Huawei. |
In June 2009, T-Mobile exclusively launched the successor model of the thriving Apple iPhone 3G – the iPhone 3G S – in Germany, the Netherlands and Austria. The iPhone 3G S is expected to go on sale in other countries, including countries in which COSMOTE mobile communications companies operate, in the third quarter of 2009. |
Since the beginning of June 2009 the T-Mobile Jukebox has given music lovers in Germany and Austria access to around two million songs. As all copy protection has been removed, T-Mobile customers can now download the songs without worrying about digital rights management. T-Mobile reached agreements to this effect with virtually all major record companies
and key independent labels. |
With CompanyConnect 10M, Deutsche Telekom is providing its business customers throughout Germany with a professional Internet link over existing copper lines that features symmetrical transmission rates of up to 10 Mbit/s. This is around five times faster that the fastest previous CompanyConnect connection using copper lines. CompanyConnect 10M is ideal
for business customers in regions that are not served by fiber networks, for example. |
The service package, which was launched in Germany in April 2009, has been well received by customers. For a low monthly flat rate customers receive the latest terminal equipment and a comprehensive service package, including software updates, remote maintenance and installation support. Deutsche Kundenservice GmbH (DT KS), the Telekom shops and the
Telekom online shop have recorded more than 20,000 bookings per week. |
Videoload has been offering VideoloadFree since the beginning of June 2009, a free service that is financed by automated, dynamically integrated advertising. |
The market leader Softwareload has been available to customers in Switzerland and Austria since April 2009. |
The internet portal wer-kennt-wen.de, one of the largest social networking sites on the German-speaking Internet, began offering its more than six million community members music to download in cooperation with Musicload in June 2009. |
MAN AG signed a seven-year agreement with T-Systems in June 2009 to transfer IT services from MAN IT Services GmbH to T-Systems from July 1, 2009. T-Systems will be responsible for central services, such as networks and computing centers. T-Systems will operate the MAN group’s computing centers and the corporate network. The wide area network
connects 400 sites in 23 countries. Deutsche Telekom’s corporate customer subsidiary has been engaged to consolidate the IT infrastructure. To this end, T-Systems is transferring all services into two separate high-security computing centers in Munich, which will from now on provide the MAN group with all IT services, as required. T-Systems’ Dynamic Services will adjust bandwidths, computing power and data storage capacity to MAN’s business development. |
Brenntag, one of the world's leading chemical distribution enterprises, has commissioned T-Systems to develop its international network. To expand its footprint, Brenntag will use information and communication technology services from the Deutsche Telekom subsidiary in Singapore, Thailand, India, Australia, Taiwan, Malaysia, Indonesia, Vietnam and the
Philippines for the next three years. The IT-based corporate network will manage Brenntag's communication activities in the Asia-Pacific region. Under the new agreement, Brenntag Asia Pacific is also procuring SAP services dynamically and on demand. T-Systems will also operate Brenntag's software systems, in line with its core business. |
T-Systems is boosting its business in Spain and Portugal with its acquisition of the Spanish IT service provider Metrolico from Lico Corporation. Deutsche Telekom’s systems arm is planning to reach third place among the ICT service providers on the Iberian peninsula by 2010. The acquisition is a milestone along that path. Metrolico has an excellent
position in the Iberian market in the fields of infrastructure management, maintenance and technical support. A major focus of Metrolico’s business activities lies in the Spanish financial sector. |
Improve competitiveness in Germany and in Southern and Eastern Europe |
Grow abroad with mobile communications |
Mobilize the Internet |
Roll out network-centric ICT |
Q1 2009 millions of € |
Q2
2009
millions of € |
Q2
2008
millions of € |
Change % |
H1 2009
millions of € |
H1
2008
millions of € |
Change % |
FY
2008
millions of € |
|||||||||||||||||||||||||
Net revenue |
15,902 | 16,238 | 15,125 | 7.4 | 32,140 | 30,103 | 6.8 | 61,666 | ||||||||||||||||||||||||
Mobile Communications Europea,b |
5,077 | 5,500 | 5,187 | 6.0 | 10,577 | 10,179 | 3.9 | 20,663 | ||||||||||||||||||||||||
Mobile Communications USAa |
4,137 | 3,918 | 3,498 | 12.0 | 8,055 | 6,959 | 15.7 | 14,957 | ||||||||||||||||||||||||
Broadband/Fixed Networka,b, c |
5,882 | 6,063 | 5,561 | 9.0 | 11,945 | 11,238 | 6.3 | 22,501 | ||||||||||||||||||||||||
Systems Solutionsa,c |
2,106 | 2,179 | 2,251 | (3.2 | ) | 4,285 | 4,451 | (3.7 | ) | 9,343 | ||||||||||||||||||||||
Group Headquarters & Shared Servicesa,b |
878 | 877 | 915 | (4.2 | ) | 1,755 | 1,799 | (2.4 | ) | 3,573 | ||||||||||||||||||||||
Intersegment revenued |
(2,178 | ) | (2,299 | ) | (2,287 | ) | (0.5 | ) | (4,477 | ) | (4,523 | ) | 1.0 | (9,371 | ) | |||||||||||||||||
a |
Total revenue (including revenue between operating segments). |
b |
Including first-time full consolidation of OTE from the beginning of February 2009 in the Mobile Communications Europe, Broadband/Fixed Network and Group Headquarters & Shared Services operating segments. For detailed information, please refer to the interim consolidated financial statements. |
c |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment (until December 31, 2008 called the Business Customers operating segment) to the Broadband/Fixed Network operating segment. Prior-year figures have been adjusted accordingly. |
d |
Elimination of revenue between operating segments. |
H1 2009
millions of € |
Proportion of net revenue of the Group % |
H1 2008
millions of € |
Proportion of net revenue of the Group % |
Change
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Net revenue |
32,140 | 100.0 | 30,103 | 100.0 | 2,037 | 6.8 | 61,666 | |||||||||||||||||||||
Mobile Communications Europea |
10,201 | 31.8 | 9,850 | 32.7 | 351 | 3.6 | 19,978 | |||||||||||||||||||||
Mobile Communications USA |
8,047 | 25.0 | 6,953 | 23.1 | 1,094 | 15.7 | 14,942 | |||||||||||||||||||||
Broadband/Fixed Networka, b |
10,618 | 33.0 | 9,954 | 33.1 | 664 | 6.7 | 19,779 | |||||||||||||||||||||
Systems Solutionsb |
2,998 | 9.3 | 3,042 | 10.1 | (44 | ) | (1.4 | ) | 6,368 | |||||||||||||||||||
Group Headquarters & Shared Servicesa |
276 | 0.9 | 304 | 1.0 | (28 | ) | (9.2 | ) | 599 | |||||||||||||||||||
a |
Including first-time full consolidation of OTE from the beginning of February 2009 in the Mobile Communications Europe, Broadband/Fixed Network and Group Headquarters & Shared Services operating segments. For detailed information, please refer to the interim consolidated financial statements. |
b |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment (until December 31, 2008 called the Business Customers operating segment) to the Broadband/Fixed Network operating segment. Prior-year figures have been adjusted accordingly. |
Q1 2009
millions of € |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||||||
Net revenue |
15,902 | 16,238 | 15,125 | 7.4 | 32,140 | 30,103 | 6.8 | 61,666 | |||||||||||||||||||||||||
Domestic |
6,943 | 6,817 | 7,184 | (5.1 | ) | 13,760 | 14,438 | (4.7 | ) | 28,885 | |||||||||||||||||||||||
International |
8,959 | 9,421 | 7,941 | 18.6 | 18,380 | 15,665 | 17.3 | 32,781 | |||||||||||||||||||||||||
Proportion generated internationally |
(%) |
56.3 | 58.0 | 52.5 | 57.2 | 52.0 | 53.2 | ||||||||||||||||||||||||||
Europe (excluding Germany) |
4,684 | 5,363 | 4,318 | 24.2 | 10,047 | 8,462 | 18.7 | 17,324 | |||||||||||||||||||||||||
North America |
4,148 | 3,928 | 3,497 | 12.3 | 8,076 | 6,957 | 16.1 | 14,931 | |||||||||||||||||||||||||
Other |
127 | 130 | 126 | 3.2 | 257 | 246 | 4.5 | 526 | |||||||||||||||||||||||||
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Cost of sales |
(8,746 | ) | (8,342 | ) | (4.8 | ) | (17,652 | ) | (16,664 | ) | (5.9 | ) | (34,592 | ) | ||||||||||||||
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Selling expenses |
(4,059 | ) | (3,810 | ) | (6.5 | ) | (8,055 | ) | (7,519 | ) | (7.1 | ) | (15,952 | ) | ||||||||||||||
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
General and administrative expenses |
(1,469 | ) | (1,230 | ) | (19.4 | ) | (2,605 | ) | (2,333 | ) | (11.7 | ) | (4,821 | ) | ||||||||||||||
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Other operating income |
253 | 258 | (1.9 | ) | 640 | 1,013 | (36.8 | ) | 1,971 | |||||||||||||||||||
Other operating expenses |
(205 | ) | (133 | ) | (54.1 | ) | (2,212 | ) | (434 | ) |
n.a. |
(1,232 | ) | |||||||||||||||
Q1 2009
millions of € |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of
€ |
|||||||||||||||||||||||||
Profit from operations in the Group |
244 | 2,012 | 1,868 | 7.7 | 2,256 | 4,166 | (45.8 | ) | 7,040 | |||||||||||||||||||||||
Mobile Communications Europea |
(1,166 | ) | 917 | 861 | 6.5 | (249 | ) | 1,620 |
n.a. |
3,188 | ||||||||||||||||||||||
Mobile Communications USA |
530 | 654 | 584 | 12.0 | 1,184 | 1,086 | 9.0 | 2,299 | ||||||||||||||||||||||||
Broadband/Fixed Networka,b |
1,170 | 760 | 819 | (7.2 | ) | 1,930 | 1,708 | 13.0 | 2,759 | |||||||||||||||||||||||
Systems Solutionsb |
11 | 27 | (65 | ) |
n.a. |
38 | 418 | (90.9 | ) | 81 | ||||||||||||||||||||||
Group Headquarters & Shared Servicesa |
(269 | ) | (280 | ) | (305 | ) | 8.2 | (549 | ) | (582 | ) | 5.7 | (1,198 | ) | ||||||||||||||||||
Reconciliation |
(32 | ) | (66 | ) | (26 | ) |
n.a. |
(98 | ) | (84 | ) | (16.7 | ) | (89 | ) | |||||||||||||||||
a |
Including first-time full consolidation of OTE from February 2009 in the Mobile Communications Europe, Broadband/Fixed Network and Group Headquarters & Shared Services operating segments. For detailed information, please refer to the interim consolidated financial statements. |
b |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment (until December 31, 2008 called the Business Customers operating segment) to the Broadband/Fixed Network operating segment. Prior-year figures have been adjusted accordingly. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Profit (loss) from financial activities |
(1,015 | ) | (976 | ) | (4.0 | ) | (1,757 | ) | (1,653 | ) | (6.3 | ) | (3,588 | ) | ||||||||||||||
Finance costs |
(635 | ) | (770 | ) | 17.5 | (1,267 | ) | (1,342 | ) | 5.6 | (2,487 | ) | ||||||||||||||||
Interest income |
91 | 87 | 4.6 | 191 | 158 | 20.9 | 408 | |||||||||||||||||||||
Interest expense |
(726 | ) | (857 | ) | 15.3 | (1,458 | ) | (1,500 | ) | 2.8 | (2,895 | ) | ||||||||||||||||
Share of profit (loss) of associates and joint ventures accounted for using the equity method |
9 | 5 | 80.0 | 14 | 16 | (12.5 | ) | (388 | ) | |||||||||||||||||||
Other financial income (expense) |
(389 | ) | (211 | ) | (84.4 | ) | (504 | ) | (327 | ) | (54.1 | ) | (713 | ) | ||||||||||||||
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Personnel costs |
(3,643 | ) | (3,457 | ) | (5.4 | ) | (6,953 | ) | (6,777 | ) | (2.6 | ) | (14,078 | ) | ||||||||||||||
Average number of employees |
260,380 | 236,183 | 10.2 | 254,853 | 237,143 | 7.5 | 234,887 | |||||||||||||||||||||
June 30, 2009 |
Dec. 31, 2008 |
Change |
Change % |
June 30, 2008 |
||||||||||||||||
Number of employees at balance sheet date |
261,373 | 227,747 | 33,626 | 14.8 | 235,794 | |||||||||||||||
Germany |
130,452 | 131,713 | (1,261 | ) | (1.0 | ) | 142,358 | |||||||||||||
International |
130,921 | 96,034 | 34,887 | 36.3 | 93,436 | |||||||||||||||
Non-civil servants |
229,990 | 195,634 | 34,356 | 17.6 | 202,151 | |||||||||||||||
Civil servants (Germany) |
31,383 | 32,113 | (730 | ) | (2.3 | ) | 33,643 | |||||||||||||
Trainees and student interns at balance sheet date |
8,640 | 11,668 | (3,028 | ) | (26.0 | ) | 9,164 |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Amortization and impairment of intangible assets |
(884 | ) | (773 | ) | (14.4 | ) | (3,475 | ) | (1,549 | ) |
n.a. |
(3,397 | ) | |||||||||||||||
Of which: UMTS licenses |
(214 | ) | (217 | ) | 1.4 | (423 | ) | (438 | ) | 3.4 | (868 | ) | ||||||||||||||||
Of which: U.S. mobile communications licenses |
- | (7 | ) |
n.a. |
- | (21 | ) |
n.a. |
(21 | ) | ||||||||||||||||||
Of which: goodwill |
(3 | ) | - |
n.a. |
(1,806 | ) | - |
n.a. |
(289 | ) | ||||||||||||||||||
Depreciation and impairment of property, plant and equipment |
(2,131 | ) | (1,925 | ) | (10.7 | ) | (4,238 | ) | (3,806 | ) | (11.4 | ) | (7,578 | ) | ||||||||||||||
Total depreciation, amortization and impairment losses |
(3,015 | ) | (2,698 | ) | (11.7 | ) | (7,713 | ) | (5,355 | ) | (44.0 | ) | (10,975 | ) | ||||||||||||||
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Income taxes |
(401 | ) | (344 | ) | (16.6 | ) | (827 | ) | (906 | ) | 8.7 | (1,428 | ) | |||||||||||||||
Q2 2009
millions of € |
Q2 2008
millions of € |
H1 2009
millions of € |
H1 2008
millions of € |
FY 2008
millions of € |
||||||||||||||||
Net cash from operating activities |
3,512 | 3,682 | 6,478 | 7,013 | 15,368 | |||||||||||||||
Net cash used in investing activities |
(2,029 | ) | (4,214 | ) | (3,538 | ) | (6,437 | ) | (11,384 | ) | ||||||||||
Net cash from (used in) financing activities |
197 | 193 | (190 | ) | (862 | ) | (3,097 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
43 | 22 | 60 | 40 | (61 | ) | ||||||||||||||
Net increase (decrease) in cash and cash equivalents |
1,723 | (317 | ) | 2,810 | (246 | ) | 826 | |||||||||||||
Cash and cash equivalents, at the beginning of the period |
4,113 | 2,271 | 3,026 | 2,200 | 2,200 | |||||||||||||||
Cash and cash equivalents, at end of the period |
5,836 | 1,954 | 5,836 | 1,954 | 3,026 | |||||||||||||||
Q2 2009
millions of € |
Q2 2008
millions of € |
H1 2009
millions of € |
H1 2008
millions of € |
FY 2008
millions of € |
||||||||||||||||
Capital expenditures |
2,211 |
1,837 |
4,822 |
3,629 |
8,707 |
|||||||||||||||
Investments in subsidiaries and non-current financial assets |
84 |
2,661 |
164 |
3,711 |
4,291 |
|||||||||||||||
Proceeds from disposal of non-current assets and investments |
(263 | ) |
(159) |
(370) |
(1,083) |
(1,252) |
||||||||||||||
Other |
(3) |
(125) |
(1,078) |
180 |
(362) |
|||||||||||||||
Net cash used in investing activities |
2,029 |
4,214 |
3,538 |
6,437 |
11,384 |
As of June 30, 2009 |
As of December 31,2008 |
Change |
% Change |
As of June 30, 2008 | ||||
Bonds |
43,157 |
34,302 |
8,855 |
25.8 |
32,249 | |||
Liabilities to banks |
4,806 |
4,222 |
584 |
13.8 |
7,415 | |||
Promissory notes |
1,029 |
887 |
142 |
16.0 |
738 | |||
Liabilities from derivatives |
806 |
1,088 |
(282) |
(25.9) |
1,366 | |||
Lease liabilities |
1,965 |
2,009 |
(44) |
(2.2) |
2,056 | |||
Other financial liabilities |
5,103 |
4,086 |
1,017 |
24.9 |
2,677 | |||
Total |
56,866 |
46,594 |
10,272 |
22.0 |
46,501 |
Segment reporting. |
Q2 2009
Q2 2008 |
Net revenue
millions of € |
Intersegment revenue
millions of € |
Total revenue
millions of € |
Profit (loss) from operations millions of € |
Depreciation and amortization
millions of € |
Impairment losses
millions of € |
Segment
assets millions of € |
Investments accounted for using the equity method
millions of € |
||||||||||||||||||||||||||
Mobile Communications Europe |
5,307 | 193 | 5,500 | 917 | (990 | ) | (2 | ) | 34,900 | 12 | ||||||||||||||||||||||||
5,015 | 172 | 5,187 | 861 | (941 | ) | 0 | 33,941 | 1 | ||||||||||||||||||||||||||
Mobile Communications USA |
3,914 | 4 | 3,918 | 654 | (522 | ) | 0 | 34,118 | 17 | |||||||||||||||||||||||||
3,496 | 2 | 3,498 | 584 | (423 | ) | (7 | ) | 29,670 | 12 | |||||||||||||||||||||||||
Broadband/Fixed Networka |
5,383 | 680 | 6,063 | 760 | (1,103 | ) | (12 | ) | 32,142 | 71 | ||||||||||||||||||||||||
4,922 | 639 | 5,561 | 819 | (888 | ) | (2 | ) | 26,969 | 82 | |||||||||||||||||||||||||
Systems Solutionsa |
1,502 | 677 | 2,179 | 27 | (173 | ) | 0 | 6,873 | 50 | |||||||||||||||||||||||||
1,538 | 713 | 2,251 | (65 | ) | (188 | ) | (7 | ) | 6,968 | 17 | ||||||||||||||||||||||||
Group Headquarters & Shared Services |
132 | 745 | 877 | (280 | ) | (198 | ) | (26 | ) | 13,236 | 0 | |||||||||||||||||||||||
154 | 761 | 915 | (305 | ) | (175 | ) | (75 | ) | 11,930 | 2,520 | ||||||||||||||||||||||||
Total |
16,238 | 2,299 | 18,537 | 2,078 | (2,986 | ) | (40 | ) | 121,269 | 150 | ||||||||||||||||||||||||
15,125 | 2,287 | 17,412 | 1,894 | (2,615 | ) | (91 | ) | 109,478 | 2,632 | |||||||||||||||||||||||||
Reconciliation |
- | (2,299 | ) | (2,299 | ) | (66 | ) | 12 | (1 | ) | (3,834 | ) | 0 | |||||||||||||||||||||
- | (2,287 | ) | (2,287 | ) | (26 | ) | 10 | (2 | ) | (3,263 | ) | 0 | ||||||||||||||||||||||
Group |
16,238 | - | 16,238 | 2,012 | (2,974 | ) | (41 | ) | 117,435 | 150 | ||||||||||||||||||||||||
15,125 | - | 15,125 | 1,868 | (2,605 | ) | (93 | ) | 106,215 | 2,632 | |||||||||||||||||||||||||
a |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment (until December 31, 2008 called the Business Customers operating segment) to the Broadband/Fixed Network operating segment. Prior-year figures have been adjusted accordingly. |
H1 2009
H1 2008 |
Net revenue
millions of € |
Intersegment revenue millions of € |
Total revenue
millions of € |
Profit (loss) from operations
millions of € |
Depreciation and amortization
millions of € |
Impairment losses
millions of € |
Segment
assets
millions of € |
Investments accounted for using the equity method
millions of € |
||||||||||||||||||||||||||
Mobile Communications Europe |
10,201 | 376 | 10,577 | (249 | ) | (1,898 | ) | (1,805 | ) | 34,900 | 12 | |||||||||||||||||||||||
9,850 | 329 | 10,179 | 1,620 | (1,881 | ) | 0 | 33,941 | 1 | ||||||||||||||||||||||||||
Mobile Communications USA |
8,047 | 8 | 8,055 | 1,184 | (1,053 | ) | 0 | 34,118 | 17 | |||||||||||||||||||||||||
6,953 | 6 | 6,959 | 1,086 | (869 | ) | (21 | ) | 29,670 | 12 | |||||||||||||||||||||||||
Broadband/Fixed Networka |
10,618 | 1,327 | 11,945 | 1,930 | (2,101 | ) | (19 | ) | 32,142 | 71 | ||||||||||||||||||||||||
9,954 | 1,284 | 11,238 | 1,708 | (1,793 | ) | (4 | ) | 26,969 | 82 | |||||||||||||||||||||||||
Systems Solutionsa |
2,998 | 1,287 | 4,285 | 38 | (350 | ) | 0 | 6,873 | 50 | |||||||||||||||||||||||||
3,042 | 1,409 | 4,451 | 418 | (375 | ) | (8 | ) | 6,968 | 17 | |||||||||||||||||||||||||
Group Headquarters & Shared Services |
276 | 1,479 | 1,755 | (549 | ) | (378 | ) | (129 | ) | 13,236 | 0 | |||||||||||||||||||||||
304 | 1,495 | 1,799 | (582 | ) | (347 | ) | (80 | ) | 11,930 | 2,520 | ||||||||||||||||||||||||
Total |
32,140 | 4,477 | 36,617 | 2,354 | (5,780 | ) | (1,953 | ) | 121,269 | 150 | ||||||||||||||||||||||||
30,103 | 4,523 | 34,626 | 4,250 | (5,265 | ) | (113 | ) | 109,478 | 2,632 | |||||||||||||||||||||||||
Reconciliation |
- | (4,477 | ) | (4,477 | ) | (98 | ) | 20 | 0 | (3,834 | ) | 0 | ||||||||||||||||||||||
- | (4,523 | ) | (4,523 | ) | (84 | ) | 24 | (1 | ) | (3,263 | ) | 0 | ||||||||||||||||||||||
Group |
32,140 | - | 32,140 | 2,256 | (5,760 | ) | (1,953 | ) | 117,435 | 150 | ||||||||||||||||||||||||
30,103 | - | 30,103 | 4,166 | (5,241 | ) | (114 | ) | 106,215 | 2,632 | |||||||||||||||||||||||||
a |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment (until December 31, 2008 called the Business Customers operating segment) to the Broadband/Fixed Network operating segment. Prior-year figures have been adjusted accordingly. |
FY
2008 |
Net Revenue
millions of € |
Inter-segment revenue
millions of € |
Total revenue
millions of € |
Profit (loss) from operations
millions of € |
Depreciation and amortization
millions of € |
Impair-ment losses
millions of € |
Segment
assets
millions of € |
Investments accounted for using the equity method
millions of € |
||||||||||||||||||||||||
Mobile Communications Europe |
19,978 | 685 | 20,663 | 3,188 | (3,626 | ) | (249 | ) | 30,441 | 3 | ||||||||||||||||||||||
Mobile Communications USA |
14,942 | 15 | 14,957 | 2,299 | (1,863 | ) | (21 | ) | 34,302 | 14 | ||||||||||||||||||||||
Broadband/Fixed Networka |
19,779 | 2,722 | 22,501 | 2,759 | (3,568 | ) | (68 | ) | 26,836 | 83 | ||||||||||||||||||||||
Systems Solutionsa |
6,368 | 2,975 | 9,343 | 81 | (765 | ) | (16 | ) | 6,863 | 46 | ||||||||||||||||||||||
Group Headquarters & Shared Services |
599 | 2,974 | 3,573 | (1,198 | ) | (704 | ) | (127 | ) | 11,676 | 3,411 | |||||||||||||||||||||
Total |
61,666 | 9,371 | 71,037 | 7,129 | (10,526 | ) | (481 | ) | 110,118 | 3,557 | ||||||||||||||||||||||
Reconciliation |
- | (9,371 | ) | (9,371 | ) | (89 | ) | 31 | 1 | (3,451 | ) | 0 | ||||||||||||||||||||
Group |
61,666 | - | 61,666 | 7,040 | (10,495 | ) | (480 | ) | 106,667 | 3,557 | ||||||||||||||||||||||
a |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment (until December 31, 2008 called the Business Customers operating segment) to the Broadband/Fixed Network operating segment. Prior-year figures have been adjusted accordingly. |
Q2 2009
millions of € |
Q2 2008
millions of € |
H1 2009
millions of € |
H1 2008
millions of € |
FY 2008
millions of € |
||||||||||||||||
Total profit (loss) of reportable segments |
2,078 | 1,894 | 2,354 | 4,250 | 7,129 | |||||||||||||||
Reconciliation to the Group |
(66 | ) | (26 | ) | (98 | ) | (84 | ) | (89 | ) | ||||||||||
Profit (loss) from operations of the Group |
2,012 | 1,868 | 2,256 | 4,166 | 7,040 | |||||||||||||||
Profit (loss) from financial activities |
(1,015 | ) | (976 | ) | (1,757 | ) | (1,653 | ) | (3,588 | ) | ||||||||||
Profit before taxes |
997 | 892 | 499 | 2,513 | 3,452 | |||||||||||||||
Income taxes |
(401 | ) | (344 | ) | (827 | ) | (906 | ) | (1,428 | ) | ||||||||||
Profit (loss) |
596 | 548 | (328 | ) | 1,607 | 2,024 | ||||||||||||||
June 30, 2009 |
Mar. 31, 2009
millions |
Change
June 30, 2009/
Mar. 31, 2009
% |
Dec. 31, 2008
millions |
Change
June 30, 2009/
Dec. 31, 2008
% |
June 30, 2008
millions |
Change
June 30, 2009/
June 30, 2008
% |
||||||||||||||||||||||
Mobile Communications Europea |
116.3 | 115.3 | 0.9 | 114.9 | 1.2 | 110.3 | 5.4 | |||||||||||||||||||||
T-Mobile Deutschlandb |
39.1 | 39.0 | 0.3 | 39.1 | 0.0 | 38.4 | 1.8 | |||||||||||||||||||||
T-Mobile UKc |
16.6 | 16.7 | (0.6 | ) | 16.8 | (1.2 | ) | 16.8 | (1.2 | ) | ||||||||||||||||||
PTC (Poland) |
13.4 | 13.3 | 0.8 | 13.3 | 0.8 | 12.8 | 4.7 | |||||||||||||||||||||
T-Mobile Netherlands (NL)d |
5.4 | 5.2 | 3.8 | 5.3 | 1.9 | 5.3 | 1.9 | |||||||||||||||||||||
T-Mobile Austria (A) |
3.4 | 3.4 | 0.0 | 3.4 | 0.0 | 3.3 | 3.0 | |||||||||||||||||||||
T-Mobile CZ (Czech Republic) |
5.4 | 5.4 | 0.0 | 5.4 | 0.0 | 5.3 | 1.9 | |||||||||||||||||||||
T-Mobile Hungary |
5.3 | 5.3 | 0.0 | 5.4 | (1.9 | ) | 5.1 | 3.9 | ||||||||||||||||||||
T-Mobile Croatia |
2.9 | 2.8 | 3.6 | 2.7 | 7.4 | 2.5 | 16.0 | |||||||||||||||||||||
T-Mobile Slovensko (Slovakia) |
2.3 | 2.3 | 0.0 | 2.3 | 0.0 | 2.3 | 0.0 | |||||||||||||||||||||
Othere |
1.9 | 1.9 | 0.0 | 1.9 | 0.0 | 1.7 | 11.8 | |||||||||||||||||||||
COSMOTE Greece |
8.8 | 8.4 | 4.8 | 7.9 | 11.4 | 6.9 | 27.5 | |||||||||||||||||||||
COSMOTE Romania |
6.3 | 6.1 | 3.3 | 5.9 | 6.8 | 4.6 | 37.0 | |||||||||||||||||||||
COSMOTE Bulgaria |
4.0 | 4.0 | 0.0 | 4.1 | (2.4 | ) | 3.9 | 2.6 | ||||||||||||||||||||
COSMOTE Albania |
1.5 | 1.4 | 7.1 | 1.4 | 7.1 | 1.3 | 15.4 | |||||||||||||||||||||
Mobile Communications USAa |
33.5 | 33.2 | 0.9 | 32.8 | 2.1 | 31.5 | 6.3 | |||||||||||||||||||||
Mobile customers (total)a |
149.8 | 148.4 | 0.9 | 147.6 | 1.5 | 141.8 | 5.6 | |||||||||||||||||||||
a |
One mobile communications card corresponds to one customer. The total was calculated on the basis of precise figures and rounded to millions. Percentages are calculated on the basis of figures shown. Customers of COSMOTE (subsidiary of the OTE group) were also included in the historic customer base. |
b |
Due to various rulings on the expiry of prepaid credit and the limited validity of prepaid cards, T-Mobile Deutschland changed its terms of contract and therefore its deactivation policy in the first quarter of 2007 in favor of its prepay customers. These customers can now use their prepaid credit longer than before. As a result of the change in the terms and conditions, prepaid contracts no longer end automatically,
but run for an unlimited duration and can be terminated by the customer at any time and by T-Mobile with one month's notice. T-Mobile Deutschland reserves the right to make use of this right of termination and to deactivate cards in the system. |
c |
Including Virgin Mobile. |
d |
The consolidation of Online (formerly Orange Nederland Breedband B.V.) in the second quarter of 2008 has no effect on the number of customers of the T-Mobile Netherlands group, as only mobile communications customers are shown. |
e |
"Other" includes T-Mobile Macedonia and T-Mobile Crna Gora (Montenegro). |
Q2 2009 Service Revenue |
Q2 2009 |
Q2 2009 Average number of customer |
Q2 2008 Service Revenue |
Q2 2008 |
Q2 2008
Average number of customers |
|||||||||||||||||||
millions of (€) |
ARPU (€) |
(millions) |
millions of (€) |
ARPU (€) |
(millions) |
|||||||||||||||||||
Mobile Communications Europe |
||||||||||||||||||||||||
T-Mobile Deutschland |
1,733 | 15 | 38.9 | 1,776 | 16 | 37.8 | ||||||||||||||||||
T-Mobile UK a |
811 | 22 | 12.1 | 915 | 26 | 11.9 | ||||||||||||||||||
PTC (Poland) |
421 | 11 | 13.3 | 563 | 15 | 12.9 | ||||||||||||||||||
T-Mobile Netherlands (NL) |
387 | 24 | 5.3 | 403 | 26 | 5.2 | ||||||||||||||||||
T-Mobile Austria (A) |
245 | 24 | 3.4 | 260 | 26 | 3.3 | ||||||||||||||||||
T-Mobile CZ (Czech Republic) |
300 | 19 | 5.4 | 324 | 20 | 5.3 | ||||||||||||||||||
T-Mobile Hungary |
212 | 13 | 5.3 | 256 | 17 | 5.0 | ||||||||||||||||||
T-Mobile Croatia |
129 | 15 | 2.8 | 138 | 18 | 2.5 | ||||||||||||||||||
T-Mobile Slovensko (Slovakia) |
132 | 19 | 2.3 | 132 | 19 | 2.3 | ||||||||||||||||||
T-Mobile Macedonia |
42 | 10 | 1.4 | 42 | 12 | 1.2 | ||||||||||||||||||
COSMOTE Greece |
457 | 18 | 8.6 | |||||||||||||||||||||
COSMOTE Romania |
91 | 5 | 6.2 | |||||||||||||||||||||
COSMOTE Bulgaria |
99 | 8 | 4.0 | |||||||||||||||||||||
COSMOTE Albania |
36 | 9 | 1.4 | |||||||||||||||||||||
Mobile Communications USA |
3,415 | 34 | 33.3 | 3,031 | 32 | 31.1 |
Q1 2009
millions of € |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of
€ |
|||||||||||||||||||||||||
Total revenuea |
5,077 | 5,500 | 5,187 | 6.0 | 10,577 | 10,179 | 3.9 | 20,663 | ||||||||||||||||||||||||
Of which: T-Mobile Deutschland |
1,874 | 1,879 | 1,953 | (3.8 | ) | 3,753 | 3,837 | (2.2 | ) | 7,770 | ||||||||||||||||||||||
Of which: T-Mobile UK |
836 | 886 | 1,016 | (12.8 | ) | 1,722 | 2,074 | (17.0 | ) | 4,051 | ||||||||||||||||||||||
Of which: PTC |
416 | 440 | 580 | (24.1 | ) | 856 | 1,104 | (22.5 | ) | 2,260 | ||||||||||||||||||||||
Of which: T-Mobile NL |
444 | 465 | 447 | 4.0 | 909 | 863 | 5.3 | 1,806 | ||||||||||||||||||||||||
Of which: T-Mobile A |
267 | 255 | 270 | (5.6 | ) | 522 | 544 | (4.0 | ) | 1,085 | ||||||||||||||||||||||
Of which: T-Mobile CZ |
275 | 310 | 332 | (6.6 | ) | 585 | 643 | (9.0 | ) | 1,329 | ||||||||||||||||||||||
Of which: T-Mobile Hungary |
218 | 235 | 282 | (16.7 | ) | 453 | 540 | (16.1 | ) | 1,117 | ||||||||||||||||||||||
Of which: T-Mobile Croatia |
134 | 139 | 148 | (6.1 | ) | 273 | 277 | (1.4 | ) | 616 | ||||||||||||||||||||||
Of which: T-Mobile Slovensko |
140 | 141 | 141 | 0.0 | 281 | 269 | 4.5 | 571 | ||||||||||||||||||||||||
Of which: Otherb |
55 | 61 | 64 | (4.7 | ) | 116 | 117 | (0.9 | ) | 248 | ||||||||||||||||||||||
Of which: COSMOTE Greecec |
286 | 506 | - |
n.a. |
792 | - |
n.a. |
- | ||||||||||||||||||||||||
Of which: COSMOTE Romaniac |
77 | 96 | - |
n.a. |
173 | - |
n.a. |
- | ||||||||||||||||||||||||
Of which: COSMOTE Bulgariac |
81 | 104 | - |
n.a. |
185 | - |
n.a. |
- | ||||||||||||||||||||||||
Of which: COSMOTE Albania |
26 | 36 | - |
n.a. |
62 | - |
n.a. |
- | ||||||||||||||||||||||||
Profit (loss) from operations)d |
(1,166 | ) | 917 | 861 | 6.5 | (249 | ) | 1,620 |
n.a. |
3,188 | ||||||||||||||||||||||
Depreciation, amortization and impairment lossesd |
(2,711 | ) | (992 | ) | (941 | ) | (5.4 | ) | (3,703 | ) | (1,881 | ) | (96.9 | ) | (3,875 | ) | ||||||||||||||||
Cash capexe |
(642 | ) | (395 | ) | (318 | ) | (24.2 | ) | (1,037 | ) | (789 | ) | (31.4 | ) | (1,897 | ) | ||||||||||||||||
Number of employeesf |
35,481 | 38,658 | 28,968 | 33.5 | 37,070 | 29,138 | 27.2 | 29,237 | ||||||||||||||||||||||||
a |
The amounts stated for the national companies generally correspond to their respective unconsolidated financial statements without taking into consideration consolidation effects at operating segment level. In the presentation of the COSMOTE countries, the internal relationships between COSMOTE and the respective Germanos sales company in the country were eliminated. |
b |
"Other" includes revenues generated by T-Mobile Macedonia and T-Mobile Crna Gora (Montenegro). |
c |
Including the relevant Germanos (sales) companies in the Greek, Romanian, and Bulgarian markets. |
d |
Including an impairment loss of EUR 1.8 billion recognized on the goodwill of the cash generating unit T-Mobile UK in the first quarter of 2009. |
e |
Investments in property, plant and equipment, and intangible assets (excluding goodwill) as shown in the cash flow statement. |
f |
Average number of employees. |
Q1 2009
millions of € |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
|||||||||||||||||||||||||
Total revenue |
4,137 | 3,918 | 3,498 | 12.0 | 8,055 | 6,959 | 15.7 | 14,957 | ||||||||||||||||||||||||
Profit from operations |
530 | 654 | 584 | 12.0 | 1,184 | 1,086 | 9.0 | 2,299 | ||||||||||||||||||||||||
Depreciation, amortization and impairment losses |
(531 | ) | (522 | ) | (430 | ) | (21.4 | ) | (1,053 | ) | (890 | ) | (18.3 | ) | (1,884 | ) | ||||||||||||||||
Cash capexa |
(865 | ) | (785 | ) | (661 | ) | (18.8 | ) | (1,650 | ) | (1,141 | ) | (44.6 | ) | (2,540 | ) | ||||||||||||||||
Number of employeesb |
37,720 | 37,863 | 35,834 | 5.7 | 37,791 | 35,143 | 7.5 | 36,076 | ||||||||||||||||||||||||
|
Including first-time consolidation of SunCom from February 22, 2008. |
a |
Investments in property, plant and equipment, and intangible assets (excluding goodwill) as shown in the cash flow statement. |
b |
Average number of employees. |
Broadband/Fixed Network. |
June 30, 2009
millions |
Mar. 31, 2009
millions |
Change
June 30, 2009/
Mar. 31, 2009/
% |
Dec. 31, 2008
millions |
Change
June 30, 2009/
Dec. 31, 2008
% |
June 30, 2008
millions |
Change
June 30, 2009/
June 30, 2008
% |
||||||||||||||||||||||
Broadband |
||||||||||||||||||||||||||||
Lines (total)a,c |
17.2 | 17.0 | 1.2 | 16.7 | 3.0 | 16.0 | 7.5 | |||||||||||||||||||||
Of which: retail |
14.5 | 14.2 | 2.1 | 13.6 | 6.6 | 12.4 | 16.9 | |||||||||||||||||||||
Domestica |
13.6 | 13.5 | 0.7 | 13.3 | 2.3 | 13.1 | 3.8 | |||||||||||||||||||||
Of which: retail |
11.2 | 11.0 | 1.8 | 10.6 | 5.7 | 9.9 | 13.1 | |||||||||||||||||||||
Internationala,c,d |
3.6 | 3.5 | 2.9 | 3.3 | 9.1 | 2.9 | 24.1 | |||||||||||||||||||||
Of which: Magyar Telekom |
0.9 | 0.9 | 0.0 | 0.9 | 0.0 | 0.8 | 12.5 | |||||||||||||||||||||
Of which: T-Hrvatski Telekom |
0.5 | 0.5 | 0.0 | 0.5 | 0.0 | 0.4 | 25.0 | |||||||||||||||||||||
Of which: Slovak Telekom |
0.4 | 0.4 | 0.0 | 0.3 | 33.3 | 0.3 | 33.3 | |||||||||||||||||||||
Of which: OTE Greecec |
1.0 | 1.0 | 0.0 | 1.0 | 0.0 | 0.9 | 11.1 | |||||||||||||||||||||
Of which: Romtelecomc |
0.7 | 0.7 | 0.0 | 0.7 | 0.0 | 0.5 | 40.0 | |||||||||||||||||||||
Fixed Network |
||||||||||||||||||||||||||||
Lines (total)a,b,c |
39.6 | 40.3 | (1.7 | ) | 41.1 | (3.6 | ) | 42.8 | (7.5 | ) | ||||||||||||||||||
Domestica,b |
27.2 | 27.7 | (1.8 | ) | 28.3 | (3.9 | ) | 29.5 | (7.8 | ) | ||||||||||||||||||
Internationala,c,d |
12.4 | 12.6 | (1.6 | ) | 12.8 | (3.1 | ) | 13.2 | (6.1 | ) | ||||||||||||||||||
Of which: Magyar Telekom |
2.5 | 2.5 | 0.0 | 2.6 | (3.8 | ) | 2.7 | (7.4 | ) | |||||||||||||||||||
Of which: T-Hrvatski Telekom |
1.5 | 1.5 | 0.0 | 1.6 | (6.3 | ) | 1.6 | (6.3 | ) | |||||||||||||||||||
Of which: Slovak Telekom |
1.1 | 1.1 | 0.0 | 1.1 | 0.0 | 1.1 | 0.0 | |||||||||||||||||||||
Of which: OTE Greecec |
4.4 | 4.5 | (2.2 | ) | 4.6 | (4.3 | ) | 4.8 | (8.3 | ) | ||||||||||||||||||
Of which: Romtelecomc |
2.9 | 3.0 | (3.3 | ) | 3.0 | (3.3 | ) | 3.0 | (3.3 | ) | ||||||||||||||||||
Wholesale/resale |
||||||||||||||||||||||||||||
Resale/IP-BSAc,d,e |
2.2 | 2.5 | (12.0 | ) | 2.8 | (21.4 | ) | 3.5 | (37.1 | ) | ||||||||||||||||||
Of which: domestic |
2.0 | 2.2 | (9.1 | ) | 2.5 | (20.0 | ) | 3.2 | (37.5 | ) | ||||||||||||||||||
ULLsc,d,f |
9.6 | 9.4 | 2.1 | 9.0 | 6.7 | 8.0 | 20.0 | |||||||||||||||||||||
Of which: domestic |
8.7 | 8.6 | 1.2 | 8.3 | 4.8 | 7.5 | 16.0 | |||||||||||||||||||||
IP-BSA SAc,d,g |
0.5 | 0.3 | 66.7 | 0.2 |
n.a. |
- |
n.a. |
|||||||||||||||||||||
Of which: domestic |
0.4 | 0.3 | 33.3 | 0.2 |
n.a. |
- |
n.a. |
|||||||||||||||||||||
|
Totals were calculated on the basis of precise figures and rounded to millions. Percentages are calculated on the basis of figures shown. |
a |
Lines in operation excluding internal use and public telecommunications, including wholesale services. |
b |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment to the Broadband/Fixed Network operating segment. The presentation of the number of lines has been adjusted to reflect the business model of the Broadband/Fixed Network operating segment. Internal use by the Systems Solutions segment is no longer included in the presentation of the
number of lines. Prior-year figures have been adjusted accordingly. |
c |
From February 2009, the fixed-network business of OTE Greece and Romtelecom (Romania) is included in the Broadband/Fixed-Network operating segment. Prior-year figures have been adjusted on a pro forma basis. |
d |
International comprises Southern and Eastern Europe with T-Hrvatski Telekom, Slovak Telekom, and Magyar Telekom including the subsidiaries Makedonski Telekom AD and Crnogorski Telekom, as well as the fixed-network business of OTE Greece and Romtelecom that was consolidated from February 2009. |
e |
Definition of resale/bundled IP-BSA: Sale of broadband lines based on DSL technology to alternative providers outside the Deutsche Telekom Group including bundled IP-Bitstream Access. In the case of IP-BSA, Deutsche Telekom leases DSL lines to the competitor and transports the datastream carried over the lines via its concentrator network to the associated broadband point of presence where the datastream is handed over
to the competitor. |
f |
Unbundled local loop (ULL) lines in Germany and abroad: Wholesale service that can be leased by other telecommunications operators without upstream technical equipment in order to offer their own customers a telephone or DSL line. |
g |
Definition of IP-BSA Stand Alone (IP-BSA SA): A wholesale product not bundled with a Deutsche Telekom PSTN line, allowing competitors to offer an all-IP product range. |
Q1 2009
millions of € |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
|||||||||||||||||||||||||
Total revenue |
5,882 | 6,063 | 5,561 | 9.0 | 11,945 | 11,238 | 6.3 | 22,501 | ||||||||||||||||||||||||
Domestic |
4,836 | 4,745 | 4,998 | (5.1 | ) | 9,581 | 10,124 | (5.4 | ) | 20,226 | ||||||||||||||||||||||
Of which: network communications |
1,512 | 1,440 | 1,709 | (15.7 | ) | 2,952 | 3,511 | (15.9 | ) | 6,737 | ||||||||||||||||||||||
Of which: IP/Internet |
1,445 | 1,482 | 1,370 | 8.2 | 2,927 | 2,702 | 8.3 | 5,531 | ||||||||||||||||||||||||
Of which: other fixed-network services |
319 | 302 | 338 | (10.7 | ) | 621 | 679 | (8.5 | ) | 1,391 | ||||||||||||||||||||||
Of which: wholesale services |
1,264 | 1,235 | 1,300 | (5.0 | ) | 2,499 | 2,654 | (5.8 | ) | 5,355 | ||||||||||||||||||||||
International |
1,063 | 1,343 | 575 |
n.a. |
2,406 | 1,139 |
n.a. |
2,329 | ||||||||||||||||||||||||
Profit from operations |
1,170 | 760 | 819 | (7.2 | ) | 1,930 | 1,708 | 13.0 | 2,759 | |||||||||||||||||||||||
Depreciation, amortization and impairment losses |
(1,005 | ) | (1,115 | ) | (890 | ) | (25.3 | ) | (2,120 | ) | (1,797 | ) | (18.0 | ) | (3,636 | ) | ||||||||||||||||
Cash capexa |
(899 | ) | (796 | ) | (584 | ) | (36.3 | ) | (1,695 | ) | (1,211 | ) | (40.0 | ) | (3,150 | ) | ||||||||||||||||
Number of employeesb |
112,613 | 119,488 | 101,339 | 17.9 | 116,051 | 102,696 | 13.0 | 100,671 | ||||||||||||||||||||||||
Domestic |
80,923 | 79,932 | 85,754 | (6.8 | ) | 80,428 | 86,995 | (7.5 | ) | 85,192 | ||||||||||||||||||||||
International |
31,690 | 39,556 | 15,585 |
n.a. |
35,623 | 15,701 |
n.a. |
15,479 | ||||||||||||||||||||||||
a |
Investments in property, plant and equipment, and intangible assets (excluding goodwill) as shown in the cash flow statement. |
b |
Average number of employees. |
Systems Solutions. |
June 30, 2009 |
Mar. 31, 2009 |
Change
June 30, 2009/
Mar. 31, 2009
% |
Dec. 31, 2008 |
Change
June 30, 2009/
Dec. 31, 2008
% |
June 30, 2008 |
Change
June 30, 2009/
June 30, 2008
% |
|||||||||||||||||||||||
Computing & Desktop Services |
|||||||||||||||||||||||||||||
Number of servers managed and serviced (units) |
54,626 | 53,536 | 2.0 | 56,734 | (3.7 | ) | 41,618 | 31.3 | |||||||||||||||||||||
Number of workstations managed and serviced (millions) |
1.51 | 1.50 | 0.7 | 1.51 | 0.0 | 1.48 | 2.0 | ||||||||||||||||||||||
Systems Integrationa |
|||||||||||||||||||||||||||||
Hours billedb |
(millions) |
4.8 | 2.6 |
n.a. |
10.7 |
n.a. |
5.6 | (14.3 | ) | ||||||||||||||||||||
Utilization ratec |
(%) |
80.7 | 80.6 | 0.1 | p | 80.9 | (0.2 | )p | 80.3 | 0.4 | p | ||||||||||||||||||
|
Percentages calculated on the basis of figures shown. |
a |
Domestic: excluding changes in the composition of the Group. |
b |
Cumulative figures at the balance sheet date. |
c |
Ratio of average number of hours billed to maximum possible hours billed per period. |
Q1 2009
millions of € |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008 millions of € | ||
Total revenue |
2,106 |
2,179 |
2,251 |
(3.2) |
4,285 |
4,451 |
(3.7) |
9,343 | |
Computing &
Desktop Services |
900 |
933 |
886 |
5.3 |
1,833 |
1,784 |
2.7 |
3,877 | |
Systems Integration |
400 |
404 |
447 |
(9.6) |
804 |
870 |
(7.6) |
1,741 | |
Telecommunications |
806 |
842 |
918 |
(8.3) |
1,648 |
1,797 |
(8.3) |
3,725 | |
Profit (loss) from operations |
11 |
27 |
(65) |
n.a. |
38 |
418 |
(90.9) |
81 | |
Depreciation, amortization and impairment losses |
(177) |
(173) |
(195) |
11.3 |
(350) |
(383) |
8.6 |
(781) | |
Cash capexa |
(161) |
(171) |
(187) |
8.6 |
(332) |
(321) |
(3.4) |
(823) | |
Number of employeesb |
44,449 |
44,863 |
45,745 |
(1.9) |
44,656 |
46,149 |
(3.2) |
46,095 | |
a |
Investments in property, plant and equipment, and intangible assets (excluding goodwill) as shown in the cash flow statement. |
b |
Average number of employees. |
Group Headquarters & Shared Services. |
Q1 2009
millions of € |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € | |||||||||||||||||||||||||
Total revenue |
878 | 877 | 915 | (4.2 | ) | 1,755 | 1,799 | (2.4 | ) | 3,573 | ||||||||||||||||||||||
Loss from operations |
(269 | ) | (280 | ) | (305 | ) | 8.2 | (549 | ) | (582 | ) | 5.7 | (1,198 | ) | ||||||||||||||||||
Depreciation, amortization and impairment losses |
(283 | ) | (224 | ) | (250 | ) | 10.4 | (507 | ) | (427 | ) | (18.7 | ) | (831 | ) | |||||||||||||||||
Cash capexa |
(108 | ) | (122 | ) | (100 | ) | (22.0 | ) | (230 | ) | (203 | ) | (13.3 | ) | (435 | ) | ||||||||||||||||
Number of employeesb |
19,062 | 19,508 | 24,297 | (19.7 | ) | 19,285 | 24,017 | (19.7 | ) | 22,808 | ||||||||||||||||||||||
Of which: at Viventoc |
8,400 | 8,700 | 8,200 | 6.1 | 8,700 | 8,200 | 6.1 | 8,200 | ||||||||||||||||||||||||
a |
Investments in property, plant and equipment, and intangible assets (excluding goodwill) as shown in the cash flow statement. |
b |
Average number of employees. |
c |
Number of employees at the balance sheet date, including Vivento's own staff and management; figures rounded. |
Although the decline in global economic activity slowed noticeably in the last few months, there is no sign of a significant economic revival as yet. Negative effects on Deutsche Telekom’s sales figures, revenue and results still cannot be ruled out. In the fixed network, increased price sensitivity and a greater willingness to switch providers may
have a negative impact on the achievement of the Company's operating targets. On top of this, the number of small and medium-sized business customers could fall as a result of insolvencies and investment scale-backs. The risks for Deutsche Telekom in mobile communications include difficulties in attracting new high-value customers and an increased willingness among customers to switch providers (downgrading, churn). Risks also arise from a change in consumer behavior (e.g. keeping to minute budgets, purchasing
less expensive terminal equipment or delaying purchases). Budgets are generally falling in the market for systems solutions, which may lead to the postponement of capital expenditure projects and/or continued shrinking margins in the project business. |
With the exception of investments in Southern and Eastern Europe, the financial market crisis is not giving rise to any significant direct risks for Deutsche Telekom at the moment because investments are currently only very short term and involve a diversified group of counterparties. Risky investments by subsidiaries in Southern and Eastern Europe exist
on account of transfer restrictions or shareholder resolutions. Investments – mostly deposited with various Greek banks – were taken over as part of the consolidation of OTE, with some already shifted to prime-rated government bonds and to the Group’s core banks of good financial standing. The situation on the international financial markets has eased up, at least temporarily, since the end of last year. The first half of 2009 was marked by substantial new issuances. By the end of June 2009,
Deutsche Telekom had raised debt capital of just under EUR 5 billion in various markets. |
On October 31, 2006, satellite operator Eutelsat S.A. filed an action against Deutsche Telekom and T-Systems Business Services GmbH for damages of EUR 142 million due to an alleged breach of contract with the Paris Commercial Court, which dismissed the action. Eutelsat unsuccessfully appealed this decision, but Eutelsat did not file any further appeals
by the deadline of April 10, 2009. Hence the matter is closed before the ordinary jurisdiction. |
On July 10, 2009, the Hellenic Republic irrevocably notified Deutsche Telekom of its intent to exercise the first of two put options granted to the Hellenic Republic by Deutsche Telekom under the terms of the Hellenic Republic stock purchase agreement. Pursuant to the terms of the first put option, Deutsche Telekom acquired 24,507,519 shares of Hellenic
Telecommunications Organization S.A. (OTE), the first put shares, on July 31, 2009. As a result of the exercise of the first put option, Deutsche Telekom now beneficially owns 147,045,118 shares of OTE, representing 30 percent plus one share of the outstanding capital of OTE. |
The board of directors of OTE is currently comprised of ten members, five nominees of DTAG and five nominees of the Hellenic Republic, following the resignation of Dr. Martin Walter, one of Deutsche Telekom’s nominees to the board of directors of OTE. Kevin Copp became the Group Chief Financial Officer of OTE effective August 1, 2009 and will remain
a board member. |
The merger of Deutsche Telekom AG, the absorbing company, and T-Mobile International AG was put forward for entry in the commercial register at the respective headquarters of the companies on July 1, 2009. The merger became effective upon entry in the commercial register on July 6, 2009. All assets, liabilities, rights, and obligations of T-Mobile International AG
have been transferred to Deutsche Telekom AG. T-Mobile International AG ceased to exist when the merger was entered in the Commercial Register. |
The Supervisory Board of Deutsche Telekom AG approved the pooling of Southern and Eastern European business within a dedicated Board of Management department in February 2009. Mr. Guido Kerkhoff was appointed to the Board of Management effective March 1, 2009 and took over this newly created department. Another key point was the establishment of the Chief
Operating Officer's (COO) department which brings together the functions of products and innovation, IT and technology as well as procurement. This department has been headed by Mr. Hamid Akhavan since July 1, 2009. |
Since July 1, 2009, the operating segments have been organized according to the realigned management structure approved by the Supervisory Board on April 29, 2009. Compared with the previous organization, the new structure increases regional market responsibility in the combined fixed-network and mobile communications business and supports functional
integration of operations. Four functional and three regional decision-making boards below Board of Management level form an essential interface between the regional and functional areas of responsibility of the Board of Management members. The realignment also results in a change of the future structure of the operating segments from July 1, 2009. In the future, Deutsche Telekom will report on the operating segments Germany, USA, Europe, Southern and Eastern Europe, Systems Solutions and on Group Headquarters
& Shared Services. The Interim Group Report as of September 30, 2009 will reflect this new segment structure for the first time. |
LIGA total! will start on August 7, 2009 with live broadcasts of all games in the top two German soccer leagues. LIGA total! adds another high-quality channel to the program portfolio of Deutsche Telekom’s IPTV platform, Entertain. By making thorough use of the possibilities offered by IPTV and employing broadcasting technology in HD quality,
LIGA total! sets new standards in sports broadcasting. Fans can also follow all matches live on UMTS-enabled T-Mobile cell phones. Constantin Sport Medien AG is responsible for the editorial production of LIGA total!. |
The Croatian telecommunications provider T-Hrvatski Telekom (T-HT) is undergoing a strategic and organizational realignment. The Supervisory Board approved the Board of Management's proposal to consolidate and merge T-Com and T-Mobile into a single business unit. T-HT, in which Deutsche Telekom holds a 51-percent stake, intends to maintain a leading role
in the Croatian telecommunications market. The proposed reorganization is to be completed by January 2010. The aim of the new structure is to be able to offer customers increasingly integrated solutions in the areas of sales, customer service, and product innovation as well as to strengthen marketing, sales, customer services, and operational processes. The move also allows the company to manage its fixed-network and mobile communications business more efficiently. In a first step to integrate the business operations
of T-Com and T-Mobile, in the coming months T-HT will realign the sales, marketing and customer service processes according to customer segments (consumer and business customers) and restructure the management teams. |
Deutsche Telekom AG has made a private placement in the amount of EUR 350 million with a 12-year term via its financing subsidiary, Deutsche Telekom International Finance B.V. |
T-Mobile is launching the Android-based T-Mobile G2 Touch in August 2009, initially in four European markets – Germany, the United Kingdom, the Netherlands and Austria. The T-Mobile G2 Touch is the follow-up model of the successful T-Mobile G1. Some Google services are preinstalled, additional applications are available for download from the Android
marketplace. |
Mobile Communications USA has launched the new T-Mobile myTouch 3G handset, the follow-up to the T-Mobile G1. The T-Mobile myTouch 3G boasts an array of new features such as a touch-screen display with virtual keyboard and builds on its popular predecessor. |
On July 23, 2009, T-Mobile USA announced a retail agreement with RadioShack to offer T-Mobile products and services in more than 4,000 stores. The relationship expands RadioShack’s wireless offerings and for Mobile Communications USA, the agreement nearly doubles the number of national retail partner stores offering its products and services nationwide,
making RadioShack T-Mobile USA’s largest national retail partner. |
At the beginning of July 2009, Deutsche Telekom concluded an agreement on wholesale VDSL with Vodafone and 1&1. Under the agreements, both parties may offer customers their own VDSL retail services. The wholesale service is also available to all other market participants. The price includes an integrated "success factor," i.e., the wholesale price
drops depending on how many customers competitors and Deutsche Telekom collectively gain. The agreed monthly entry price is EUR 25.36 for a 48-month contract term and EUR 26.28 for a 12-month contract term. These agreements show that market-based solutions are possible even without regulatory intervention. An agreement was concluded with EWE in mid-July 2009 on the further joint roll-out of the broadband network. |
From July 2009, more than 600 games will be available to download onto mobile handsets. This offering includes both chargeable full versions and many free or demo games. The range of mobile games will continue to grow and develop to keep up with the launch of new cell phone models and games. |
Komatsu has commissioned T-Systems to build an information and management system in South Africa so that it can view the whole picture instead of just individual divisions. The project will span Komatsu’s 39 locations in South Africa, Botswana, and Namibia, and is one of the largest of its kind in Southern Africa. |
June 30, 2009
millions of € |
Dec. 31, 2008a
millions of € |
Change
millions of € |
Change % |
June 30, 2008a
millions of € |
||||||||||||||||
Assets |
||||||||||||||||||||
Current assets |
20,096 | 15,431 | 4,665 | 30.2 | 15,542 | |||||||||||||||
Cash and cash equivalents |
5,836 | 3,026 | 2,810 | 92.9 | 1,954 | |||||||||||||||
Trade and other receivables |
8,195 | 7,393 | 802 | 10.8 | 7,262 | |||||||||||||||
Current recoverable income taxes |
148 | 273 | (125 | ) | (45.8 | ) | 170 | |||||||||||||
Other financial assets |
1,937 | 1,692 | 245 | 14.5 | 2,396 | |||||||||||||||
Inventories |
1,517 | 1,294 | 223 | 17.2 | 1,233 | |||||||||||||||
Non-current assets and disposal groups held for sale |
344 | 434 | (90 | ) | (20.7 | ) | 640 | |||||||||||||
Other assets |
2,119 | 1,319 | 800 | 60.7 | 1,887 | |||||||||||||||
Non-current assets |
112,806 | 107,709 | 5,097 | 4.7 | 104,584 | |||||||||||||||
Intangible assets |
56,796 | 53,927 | 2,869 | 5.3 | 53,576 | |||||||||||||||
Property, plant and equipment |
47,671 | 41,559 | 6,112 | 14.7 | 41,005 | |||||||||||||||
Investments accounted for using the equity method |
150 | 3,557 | (3,407 | ) | (95.8 | ) | 2,632 | |||||||||||||
Other financial assets |
1,707 | 1,863 | (156 | ) | (8.4 | ) | 711 | |||||||||||||
Deferred tax assets |
5,866 | 6,234 | (368 | ) | (5.9 | ) | 6,172 | |||||||||||||
Other assets |
616 | 569 | 47 | 8.3 | 488 | |||||||||||||||
Total assets |
132,902 | 123,140 | 9,762 | 7.9 | 120,126 | |||||||||||||||
Liabilities and shareholders’ equity |
||||||||||||||||||||
Current liabilities |
28,819 | 24,242 | 4,577 | 18.9 | 24,107 | |||||||||||||||
Financial liabilities |
14,047 | 9,584 | 4,463 | 46.6 | 10,544 | |||||||||||||||
Trade and other payables |
7,033 | 7,073 | (40 | ) | (0.6 | ) | 5,942 | |||||||||||||
Income tax liabilities |
448 | 585 | (137 | ) | (23.4 | ) | 483 | |||||||||||||
Other provisions |
2,791 | 3,437 | (646 | ) | (18.8 | ) | 2,992 | |||||||||||||
Liabilities directly associated with non-current assets and disposal groups held for sale |
0 | 95 | (95 | ) | - | 334 | ||||||||||||||
Other liabilities |
4,500 | 3,468 | 1,032 | 29.8 | 3,812 | |||||||||||||||
Non-current liabilities |
62,616 | 55,786 | 6,830 | 12.2 | 53,914 | |||||||||||||||
Financial liabilities |
42,819 | 37,010 | 5,809 | 15.7 | 35,957 | |||||||||||||||
Provisions for pensions and other employee benefits |
5,879 | 5,157 | 722 | 14.0 | 5,257 | |||||||||||||||
Other provisions |
2,776 | 3,304 | (528 | ) | (16.0 | ) | 3,414 | |||||||||||||
Deferred tax liabilities |
7,551 | 7,108 | 443 | 6.2 | 6,412 | |||||||||||||||
Other liabilities |
3,591 | 3,207 | 384 | 12.0 | 2,874 | |||||||||||||||
Liabilities |
91,435 | 80,028 | 11,407 | 14.3 | 78,021 | |||||||||||||||
Shareholders' equity |
41,467 | 43,112 | (1,645 | ) | (3.8 | ) | 42,105 | |||||||||||||
Issued capital |
11,165 | 11,165 | 0 | 0.0 | 11,165 | |||||||||||||||
Capital reserves |
51,527 | 51,526 | 1 | 0.0 | 51,525 | |||||||||||||||
Retained earnings including carryforwards |
(20,620 | ) | (18,761 | ) | (1,859 | ) | (9.9 | ) | (18,966 | ) | ||||||||||
Total other comprehensive income |
(5,454 | ) | (5,411 | ) | (43 | ) | (0.8 | ) | (6,043 | ) | ||||||||||
Net profit (loss) |
(603 | ) | 1,483 | (2,086 | ) |
n.a. |
1,318 | |||||||||||||
Treasury shares |
(5 | ) | (5 | ) | 0 | 0.0 | (5 | ) | ||||||||||||
Issued capital and reserves attributable to owners of the parent |
36,010 | 39,997 | (3,987 | ) | (10.0 | ) | 38,994 | |||||||||||||
Non-controlling interests |
5,457 | 3,115 | 2,342 | 75.2 | 3,111 | |||||||||||||||
Total liabilities and shareholders’ equity |
132,902 | 123,140 | 9,762 | 7.9 | 120,126 | |||||||||||||||
a |
Comparative periods adjusted. Changes in the presentation of derivatives. For explanations, please refer to: Selected explanatory notes / Accounting policies."
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Net revenue |
16,238 | 15,125 | 7.4 | 32,140 | 30,103 | 6.8 | 61,666 | |||||||||||||||||||||
Cost of sales |
(8,746 | ) | (8,342 | ) | (4.8 | ) | (17,652 | ) | (16,664 | ) | (5.9 | ) | (34,592 | ) | ||||||||||||||
Gross profit |
7,492 | 6,783 | 10.5 | 14,488 | 13,439 | 7.8 | 27,074 | |||||||||||||||||||||
Selling expenses |
(4,059 | ) | (3,810 | ) | (6.5 | ) | (8,055 | ) | (7,519 | ) | (7.1 | ) | (15,952 | ) | ||||||||||||||
General and administrative expenses |
(1,469 | ) | (1,230 | ) | (19.4 | ) | (2,605 | ) | (2,333 | ) | (11.7 | ) | (4,821 | ) | ||||||||||||||
Other operating income |
253 | 258 | (1.9 | ) | 640 | 1,013 | (36.8 | ) | 1,971 | |||||||||||||||||||
Other operating expenses |
(205 | ) | (133 | ) | (54.1 | ) | (2,212 | ) | (434 | ) |
n.a. |
(1,232 | ) | |||||||||||||||
Profit from operations |
2,012 | 1,868 | 7.7 | 2,256 | 4,166 | (45.8 | ) | 7,040 | ||||||||||||||||||||
Finance costs |
(635 | ) | (770 | ) | 17.5 | (1,267 | ) | (1,342 | ) | 5.6 | (2,487 | ) | ||||||||||||||||
Interest income |
91 | 87 | 4.6 | 191 | 158 | 20.9 | 408 | |||||||||||||||||||||
Interest expense |
(726 | ) | (857 | ) | 15.3 | (1,458 | ) | (1,500 | ) | 2.8 | (2,895 | ) | ||||||||||||||||
Share of profit (loss) of associates and joint ventures accounted for using the equity method |
9 | 5 | 80.0 | 14 | 16 | (12.5 | ) | (388 | ) | |||||||||||||||||||
Other financial income (expense) |
(389 | ) | (211 | ) | (84.4 | ) | (504 | ) | (327 | ) | (54.1 | ) | (713 | ) | ||||||||||||||
Profit (loss) from financial activities |
(1,015 | ) | (976 | ) | (4.0 | ) | (1,757 | ) | (1,653 | ) | (6.3 | ) | (3,588 | ) | ||||||||||||||
Profit before income taxes |
997 | 892 | 11.8 | 499 | 2,513 | (80.1 | ) | 3,452 | ||||||||||||||||||||
Income taxes |
(401 | ) | (344 | ) | (16.6 | ) | (827 | ) | (906 | ) | 8.7 | (1,428 | ) | |||||||||||||||
Profit (loss) |
596 | 548 | 8.8 | (328 | ) | 1,607 |
n.a. |
2,024 | ||||||||||||||||||||
Profit (loss) attributable to |
596 | 548 | 8.8 | (328 | ) | 1,607 |
n.a. |
2,024 | ||||||||||||||||||||
Owners of the parent
(net profit (loss)) |
521 | 394 | 32.2 | (603 | ) | 1,318 |
n.a. |
1,483 | ||||||||||||||||||||
Non-controlling interests |
75 | 154 | (51.3 | ) | 275 | 289 | (4.8 | ) | 541 | |||||||||||||||||||
Q2 2009 | Q2 2008 |
Change % |
H1 2009 | H1 2008 |
Change % |
FY 2008 |
||||||||||||||||||||
Earnings per share/ADS |
||||||||||||||||||||||||||
Basic |
(€) |
0.12 | 0.09 | 33.3 | (0.14 | ) | 0.30 |
n.a. |
0.34 | |||||||||||||||||
Diluted |
(€) |
0.12 | 0.09 | 33.3 | (0.14 | ) | 0.30 |
n.a. |
0.34 | |||||||||||||||||
Q2 2009
millions of € |
Q2 2008 millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Profit (loss) |
596 | 548 | 8.8 | (328 | ) | 1,607 |
n.a. |
2,024 | ||||||||||||||||||||
Actuarial gains and losses on defined benefit plans and other employee benefits |
0 | 0 | - | 0 | 0 | - | 227 | |||||||||||||||||||||
Revaluation due to business combinations |
0 | (1 | ) |
n.a. |
(33 | ) | (1 | ) |
n.a. |
0 | ||||||||||||||||||
Exchange differences on translating foreign operations |
(120 | ) | 745 |
n.a. |
52 | (963 | ) |
n.a. |
(352 | ) | ||||||||||||||||||
Available-for-sale financial assets |
||||||||||||||||||||||||||||
Change in other comprehensive income
(not recognized in income statement) |
(3 | ) | 0 |
n.a. |
(6 | ) | 1 |
n.a. |
1 | |||||||||||||||||||
Recognition of other comprehensive income
in income statement |
0 | 0 | - | 0 | 0 | - | 0 | |||||||||||||||||||||
Fair value measurement of hedging instruments |
||||||||||||||||||||||||||||
Change in other comprehensive income
(not recognized in income statement) |
108 | 157 | (31.2 | ) | 33 | 77 | (57.1 | ) | 60 | |||||||||||||||||||
Recognition of other comprehensive income
in income statement |
(87 | ) | 0 |
n.a. |
(26 | ) | (9 | ) |
n.a. |
(101 | ) | |||||||||||||||||
Other income and expense recognized directly in equity |
0 | 0 | - | 11 | 0 |
n.a. |
(8 | ) | ||||||||||||||||||||
Income taxes relating to components of other comprehensive income |
3 | (50 | ) |
n.a. |
6 | (22 | ) |
n.a. |
(53 | ) | ||||||||||||||||||
Other comprehensive income |
(99 | ) | 851 |
n.a. |
37 | (917 | ) |
n.a. |
(226 | ) | ||||||||||||||||||
Total comprehensive income |
497 | 1,399 | (64.5 | ) | (291 | ) | 690 |
n.a. |
1,798 | |||||||||||||||||||
Total comprehensive income attributable to |
497 | 1,399 | (64.5 | ) | (291 | ) | 690 |
n.a. |
1,798 | |||||||||||||||||||
Owners of the parent |
320 | 1,132 | (71.7 | ) | (602 | ) | 249 |
n.a. |
1,251 | |||||||||||||||||||
Non-controlling interests |
177 | 267 | (33.7 | ) | 311 | 441 | (29.5 | ) | 547 | |||||||||||||||||||
Issued capital and reserves attributable to owners of the parent |
||||||||||||||||||||||||||||||||
Equity contributed |
Consolidated shareholders’ equity generated |
Total other comprehensive income |
||||||||||||||||||||||||||||||
Issued capital |
Capital reserves |
Retained earnings incl. carry-forwards |
Net profit
(loss) |
Translation of foreign operations |
Revalua-tion surplus |
Available-for-sale financial assets |
Cash flow hedges |
|||||||||||||||||||||||||
millions of € |
millions of € |
millions of € |
millions of € |
millions of € |
millions of € |
millions of € |
millions of € |
|||||||||||||||||||||||||
Balance at January 1, 2008 |
11,165 | 51,524 | (16,218 | ) | 571 | (5,999 | ) | 308 | 2 | 1,126 | ||||||||||||||||||||||
Unappropriated profit (loss) carried forward |
571 | (571 | ) | |||||||||||||||||||||||||||||
Dividends |
(3,386 | ) | ||||||||||||||||||||||||||||||
Proceeds from the exercise of stock options |
1 | |||||||||||||||||||||||||||||||
Total comprehensive income |
1,318 | (1,115 | ) | (1 | ) | 1 | 68 | |||||||||||||||||||||||||
Transfer to retained earnings |
67 | (67 | ) | |||||||||||||||||||||||||||||
Balance at June 30, 2008 |
11,165 | 51,525 | (18,966 | ) | 1,318 | (7,114 | ) | 240 | 3 | 1,194 | ||||||||||||||||||||||
Balance at January 1, 2009 |
11,165 | 51,526 | (18,761 | ) | 1,483 | (6,356 | ) | 202 | 3 | 1,085 | ||||||||||||||||||||||
Changes in the composition of the Group |
||||||||||||||||||||||||||||||||
Unappropriated profit (loss) carried forward |
1,483 | (1,483 | ) | |||||||||||||||||||||||||||||
Dividends |
(3,386 | ) | ||||||||||||||||||||||||||||||
Proceeds from the exercise of stock options |
1 | |||||||||||||||||||||||||||||||
Total comprehensive income |
(603 | ) | 18 | (33 | ) | (8 | ) | 7 | ||||||||||||||||||||||||
Transfer to retained earnings |
44 | (44 | ) | |||||||||||||||||||||||||||||
Balance at June 30, 2009 |
11,165 | 51,527 | (20,620 | ) | (603 | ) | (6,338 | ) | 125 | (5 | ) | 1,092 | ||||||||||||||||||||
Total |
Non-controlling interests |
Total shareholders’ equity | |||||
Total other comprehensive income |
Treasury shares | ||||||
Other comprehensive income |
Deferred taxes | ||||||
millions of € |
millions of € |
millions of € |
millions of € |
millions of € |
millions of € | ||
Balance at January 1, 2008 |
0 |
(344) |
(5) |
42,130 |
3,115 |
45,245 | |
Unappropriated profit (loss) carried forward |
0 |
0 | |||||
Dividends |
(3,386) |
(445) |
(3,831) | ||||
Proceeds from the exercise of stock options |
1 |
1 | |||||
Total comprehensive income |
0 |
(22) |
249 |
441 |
690 | ||
Transfer to retained earnings |
0 |
0 | |||||
Balance at June 30, 2008 |
0 |
(366) |
(5) |
38,994 |
3,111 |
42,105 | |
Balance at January 1, 2009 |
(11) |
(334) |
(5) |
39,997 |
3,115 |
43,112 | |
Changes in the composition of the Group |
0 |
2,872 |
2,872 | ||||
Unappropriated profit (loss) carried forward |
0 |
0 | |||||
Dividends |
(3,386) |
(841) |
(4,227) | ||||
Proceeds from the exercise of stock options |
1 |
0 |
1 | ||||
Total comprehensive income |
11 |
6 |
(602) |
311 |
(291) | ||
Transfer to retained earnings |
0 |
0 | |||||
Balance at June 30, 2009 |
0 |
(328) |
(5) |
36,010 |
5,457 |
41,467 | |
Q2 2009
millions of € |
Q2 2008
millions of € |
H1 2009
millions of € |
H1 2008
millions of € |
FY 2008
millions of € |
||||||||||||||||
Profit (loss) |
596 | 548 | (328 | ) | 1,607 | 2,024 | ||||||||||||||
Depreciation, amortization and impairment losses |
3,015 | 2,698 | 7,713 | 5,355 | 10,975 | |||||||||||||||
Income tax expense (benefit) |
401 | 344 | 827 | 906 | 1,428 | |||||||||||||||
Interest income and interest expenses |
635 | 770 | 1,267 | 1,342 | 2,487 | |||||||||||||||
Other financial (income) expense |
389 | 211 | 504 | 327 | 713 | |||||||||||||||
Share of (profit) loss of associates and joint ventures accounted for using the equity method |
(9 | ) | (5 | ) | (14 | ) | (16 | ) | 388 | |||||||||||
Profit on the disposal of fully consolidated subsidiaries |
(6 | ) | 2 | (23 | ) | (499 | ) | (455 | ) | |||||||||||
Other non-cash transactions |
(17 | ) | (62 | ) | (100 | ) | (72 | ) | (147 | ) | ||||||||||
(Gain) loss from the disposal of intangible assets and property, plant and equipment |
15 | 20 | 33 | 27 | 70 | |||||||||||||||
Change in assets carried as working capital |
306 | 81 | 14 | (131 | ) | 286 | ||||||||||||||
Change in provisions |
(814 | ) | (172 | ) | (1,191 | ) | (356 | ) | 493 | |||||||||||
Change in other liabilities carried as working capital |
(169 | ) | 53 | (641 | ) | (118 | ) | (130 | ) | |||||||||||
Income taxes received (paid) |
(211 | ) | (116 | ) | (499 | ) | (268 | ) | (520 | ) | ||||||||||
Dividends received |
7 | 3 | 7 | 39 | 13 | |||||||||||||||
Net payments from entering into or cancelling interest rate swapsa |
77 | - | 242 | - | - | |||||||||||||||
Cash generated from operations |
4,215 | 4,375 | 7,811 | 8,143 | 17,625 | |||||||||||||||
Interest paid |
(975 | ) | (1,066 | ) | (1,976 | ) | (1,746 | ) | (3,431 | ) | ||||||||||
Interest received |
272 | 373 | 643 | 616 | 1,174 | |||||||||||||||
Net cash from operating activities |
3,512 | 3,682 | 6,478 | 7,013 | 15,368 | |||||||||||||||
Cash outflows for investments in |
||||||||||||||||||||
Intangible assets |
(385 | ) | (347 | ) | (668 | ) | (568 | ) | (1,799 | ) | ||||||||||
Property, plant and equipment |
(1,826 | ) | (1,490 | ) | (4,154 | ) | (3,061 | ) | (6,908 | ) | ||||||||||
Non-current financial assets |
(16 | ) | (2,661 | ) | (96 | ) | (2,683 | ) | (3,261 | ) | ||||||||||
Investments in fully consolidated subsidiaries and business units |
(68 | ) | 0 | (68 | ) | (1,028 | ) | (1,030 | ) | |||||||||||
Proceeds from disposal of |
||||||||||||||||||||
Intangible assets |
0 | 23 | 2 | 26 | 34 | |||||||||||||||
Property, plant and equipment |
103 | 95 | 162 | 182 | 338 | |||||||||||||||
Non-current financial assets |
68 | 33 | 86 | 132 | 102 | |||||||||||||||
Investments in fully consolidated subsidiaries and business units |
92 | 8 | 120 | 743 | 778 | |||||||||||||||
Net change in short-term investments and marketable securities and receivables |
3 | 136 | (387 | ) | (164 | ) | 611 | |||||||||||||
Net change in cash and cash equivalents due to inclusion of OTE |
0 | - | 1,558 | - | - | |||||||||||||||
Other |
0 | (11 | ) | (93 | ) | (16 | ) | (249 | ) | |||||||||||
Net cash used in investing activities |
(2,029 | ) | (4,214 | ) | (3,538 | ) | (6,437 | ) | (11,384 | ) | ||||||||||
Proceeds from issue of current financial liabilities |
2,634 | 20,480 | 2,944 | 28,212 | 39,281 | |||||||||||||||
Repayment of current financial liabilities |
(1,316 | ) | (18,994 | ) | (4,051 | ) | (29,461 | ) | (44,657 | ) | ||||||||||
Proceeds from issue of non-current financial liabilities |
2,744 | 2,474 | 4,980 | 4,220 | 6 477 | |||||||||||||||
Repayment of non-current financial liabilities |
(18 | ) | (24 | ) | (113 | ) | (56 | ) | (96 | ) | ||||||||||
Dividend payments |
(3,814 | ) | (3,702 | ) | (3,886 | ) | (3,702 | ) | (3,963 | ) | ||||||||||
Proceeds from the exercise of stock options |
- | 0 | - | 2 | 3 | |||||||||||||||
Repayment of lease liabilities |
(33 | ) | (41 | ) | (64 | ) | (77 | ) | (142 | ) | ||||||||||
Net cash from (used in) financing activities |
197 | 193 | (190 | ) | (862 | ) | (3,097 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
43 | 22 | 60 | 40 | (61 | ) | ||||||||||||||
Net increase (decrease) in cash and cash equivalents |
1,723 | (317 | ) | 2,810 | (246 | ) | 826 | |||||||||||||
Cash and cash equivalents, at the beginning of the period |
4,113 | 2,271 | 3,026 | 2,200 | 2,200 | |||||||||||||||
Cash and cash equivalents, at end of the period |
5,836 | 1,954 | 5,836 | 1,954 | 3,026 | |||||||||||||||
a |
Disclosure was adjusted in the first half of 2009. For explanations, please refer to "Selected explanatory notes / Accounting policies." |
The interim consolidated financial statements for the period ended June 30, 2009 have been prepared in accordance with the requirements of the International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB). These interim consolidated financial statements are also in compliance with International Accounting
Standard (IAS) 34. As permitted by IAS 34, it has been decided to publish a condensed version compared to the consolidated financial statements at December 31, 2008. |
In the opinion of the Board of Management, the half-yearly financial report includes all standard adjustments to be applied on an ongoing basis that are required to give a true and fair view of results of operations, financial position and cash flows of the Group. Please refer to the notes to the consolidated financial statements as of December 31,
2008 for the accounting policies applied for the Group's financial reporting. To implement its "Focus, fix and grow" strategy, Deutsche Telekom transferred some 160,000 business customers from T-Systems to the Broadband/Fixed Network operating segment under the umbrella of T-Home, Sales & Service with effect from January 1, 2009. At the same time, the Business Customers operating segment was renamed Systems Solutions. |
Deutsche Telekom adjusted the presentation of its cash flow statement for the first half of 2009. Net payments from entering into or cancelling interest rate swaps are disclosed as cash generated from operations under net cash from operating activities. Deutsche Telekom believes that this change better reflects the economic nature of the transaction.
The change has an immaterial on prior-year periods, hence no adjustments were made. |
In September 2007, the IASB issued an amendment to IAS 1 "Presentation of Financial Statements." The amendments to IAS 1 were endorsed by the European Union in December 2008 and are effective for financial years beginning on or after January 1,
2009. In accordance with the amendments to IAS 1, Deutsche Telekom has adjusted the presentation of its results of operations, financial position or cash flows as follows: |
● |
All changes in shareholders' equity resulting from transactions with owners are presented separately from those changes in shareholders' equity not resulting from transactions
with owners (non- owner changes). |
● |
Income and expenses are presented separately from transactions with owners in two components of the financial statements (consolidated income statement and consolidated statement of comprehensive income). |
● |
The components of other comprehensive income are presented in the consolidated statement of comprehensive income. |
● |
Total other comprehensive income is presented in the consolidated statement of changes in equity. |
The amendment to IAS 1 also requires the relevant amount of income tax per component of other comprehensive income to be stated and the amounts reclassified as other comprehensive income to be presented. |
As a result of the first annual improvement project, the IASB issued a collective standard with amendments to various IFRSs in May 2008. It relates to a large number of smaller amendments to existing standards whose implementation was regarded as necessary,
but non-urgent. The European Union endorsed this standard in January 2009. In the collective standard, the IASB clarified that derivative financial instruments classified as held for trading are not always required to be presented in the balance sheet as current assets or liabilities. Since January 1, 2009, Deutsche Telekom has therefore reported its held-for-trading derivative financial instruments as either current or non-current depending on the maturity of the particular contract. The figures for prior-year
periods have been adjusted accordingly. The other amendments to IFRSs resulting from the collective standard did not have a material impact on the presentation of Deutsche Telekom’s results of operations, financial position or cash flows. |
In March 2007, the IASB issued an amendment to IAS 23 "Borrowing Costs." The European Union endorsed IAS 23 in December 2008. The amendment to the standard mainly relates to the elimination of the option of recognizing borrowing costs directly attributable
to the acquisition, construction or production of a qualifying asset as an expense. In accordance with Deutsche Telekom's accounting principles, qualifying assets are construction projects or other assets for which a period of at least 12 months is necessary in order to get them ready for their intended use or sale. Borrowing costs relating to assets measured at fair value and to inventories that are manufactured or produced in large quantities on a repetitive basis must not be capitalized, even if they take
a substantial period of time to get ready for use or sale. |
Since January 1, 2009, Deutsche Telekom has capitalized borrowing costs as a portion of the cost of acquisition or production of qualifying assets in cases in which the criteria for capitalization set out in IAS 23 were met. The amount of the borrowing costs required to be capitalized was calculated on the basis of an average capitalization rate of 6.8 percent
applied across the Group. The figures for prior-year periods have not been adjusted. |
In June 2007, the IFRIC issued IFRIC 13 "Customer Loyalty Programmes." The European Union endorsed IFRIC 13 in December 2008. The interpretation is effective for financial years beginning on or after July 1, 2008. The interpretation addresses the accounting
of customer loyalty programs that grant customers points (credits) that allow them to acquire free or discounted goods or services from the seller or a third party. The question to be clarified was whether the award credits are a liability in the context of a sale or an advance payment for a future sales transaction. The interpretation now issued requires the proceeds of the sale to be divided into two components. One component is attributable to the transaction which resulted in the credit awards. The other
component is allocable to the future sales transaction resulting from the credit awards to be redeemed. The portion of the proceeds allocated to the goods or service already delivered is recognized as revenue. The portion of the proceeds allocated to the award credits is deferred as an advance payment until the customer redeems the credit award, or the obligation in respect of the credit award is fulfilled. Deutsche Telekom adjusted its accounting policies accordingly as of January 1, 2009. The adoption of IFRIC
13 did not have a material impact on the presentation of Deutsche Telekom’s results of operations, financial position or cash flows. |
On May 16, 2008, Deutsche Telekom acquired just under 20 percent of the shares in Hellenic Telecommunications Organization S.A., Athens, Greece (OTE) from Marfin Investment Group at a price of EUR 2.6 billion. On May 14, 2008, Deutsche Telekom also entered into a shareholders' agreement with the Hellenic Republic providing for an increase
in this holding to 25 percent plus one vote - each share is entitled to one vote - and granting Deutsche Telekom the possibility of controlling OTE’s financial and operating policies, as defined by IAS 27, following the completion of all necessary steps of the transaction. |
To this end, Deutsche Telekom and the Hellenic Republic entered into a share purchase agreement on May 14, 2008 for the acquisition of an additional 3 percent of the shares at a price of EUR 0.4 billion. Under the share purchase agreement, Deutsche Telekom has additionally granted the Hellenic Republic two put options for an additional 5 percent
(Put Option I) and 10 percent (Put Option II) of the shares. Put Option I can be exercised by the Hellenic Republic at a total price of EUR 0.7 billion for a period of twelve months ending in November 2009 (for further explanation, please refer to "Outlook / Significant events after the balance sheet date"). Subsequently, Put Option II can be exercised at market price plus a premium initially of 20 percent for a period of twelve months, after which it can be exercised at market price plus a premium
of 15 percent until December 31, 2011. Put Option II also includes shares which were not sold to Deutsche Telekom during the term of Put Option I. The consummation of the shareholders' agreement and the share purchase agreement was also contingent upon the acquisition of an additional 2 percent of the shares in OTE by Deutsche Telekom from the market, which was executed on July 17, 2008 at a total value of EUR 0.1 billion. |
The share purchase agreement became legally valid following full approval given by the responsible national and international supervisory authorities by the beginning of November 2008. Consequently, Deutsche Telekom acquired an additional 3 percent of OTE's shares
from the Hellenic Republic on November 5, 2008, thus effecting the legal validity of the shareholders' agreement. Deutsche Telekom holds a stake in OTE of 25 percent plus one share as a result of the aforementioned transactions. Furthermore, Deutsche Telekom has assumed present ownership of the shares of Put Option I after the share purchase agreement became effective, i.e., it recognized the agreed purchase price of EUR 0.7 billion as costs for the acquisition of an additional 5 percent share. |
The changes to OTE's Articles of Incorporation necessary for full implementation of the shareholders' agreement were approved at the extraordinary shareholders' meeting of OTE on February 6, 2009. Consequently, Deutsche Telekom has taken control of 50 percent plus two voting shares and therefore the company's financial and operating policies. |
Upon implementation of the shareholders’ agreement on February 6, 2009, OTE is no longer included using the equity method, but fully consolidated for the first time. As part of the first-time full consolidation of OTE, Put Option II was recognized as contingent consideration,
thus resulting in the recording of a liability and corresponding cost of the acquisition of EUR 0.6 billion. As a result, the interest attributable to Deutsche Telekom amounts to 40 percent plus one vote. The total cost of the acquisition including costs directly attributable to the transaction amounts to EUR 4.4 billion, of which EUR 3.1 billion had an effect on cash flows until June 30, 2009. The following table shows the purchase price as of the date of acquisition: |
Interest % |
billions of € |
|||||||
Purchase price for acquired shares |
25.0 | 3.1 | ||||||
Shares acquired from Marfin Investment Group |
20.0 | 2.6 | ||||||
Shares acquired from the market |
2.0 | 0.1 | ||||||
Shares acquired from the Hellenic Republic |
3.0 | 0.4 | ||||||
Put option I |
5.0 | 0.7 | ||||||
Put option II |
10.0 | 0.7 | ||||||
Dividend received from pre-acquisition profits |
(0.1 | ) | ||||||
Purchase price |
40.0 | 4.4 |
The total liability for Put Option II comprises the covered shares measured at market price as well as a market price premium. The carrying amounts of the liabilities for Put Option II are adjusted in each period in the event of changes in market price, as well as for both
options in the event that they are not exercised. As of the balance sheet date, liabilities for Put Option II adjusted for changes in market prices amounted to EUR 0.6 billion; accordingly, goodwill decreased by EUR 0.1 billion compared with the date of acquisition to EUR 2.4 billion. |
The business combination with OTE resulted in the recognition of goodwill of EUR 2.5 billion as of the date of acquisition, determined on the basis of a preliminary purchase price allocation. This goodwill arises from synergies expected from the two companies, in particular
due to integrated market approach and procurement. |
The fair values of OTE’s acquired assets, liabilities and contingent liabilities recognized at the date of acquisition and their carrying amounts immediately prior to the business combination are presented in the table below. Since the purchase price allocation is still preliminary, the amounts can be subject to change. As soon as the measurement
has been finalized, the final purchase price allocation will be carried out. |
Fair value at acquisition date
millions of € |
Carrying amounts immediately prior to the business
combination
millions of € |
||||||
Assets |
16,674 | 14,567 | |||||
Current assets |
3,455 | 3,455 | |||||
Cash and cash equivalents |
1,580 | 1,580 | |||||
Non-current assets and disposal groups held for sale |
159 | 159 | |||||
Other assets |
1,716 | 1,716 | |||||
Non-current assets |
13,219 | 11,112 | |||||
Intangible assets |
5,346 | 4,751 | |||||
Of which: goodwill |
2,482 | 3,835 | |||||
Property, plant and equipment |
7,091 | 5,611 | |||||
Other assets |
782 | 750 | |||||
Liabilities |
9,854 | 9,441 | |||||
Current liabilities |
3,012 | 3,012 | |||||
Financial liabilities |
637 | 637 | |||||
Trade and other payables |
901 | 901 | |||||
Liabilities directly associated with non-current assets and disposal groups held for sale |
21 | 21 | |||||
Other liabilities |
1,453 | 1,453 | |||||
Non-current liabilities |
6,842 | 6,429 | |||||
Financial liabilities |
5,133 | 5,411 | |||||
Other liabilities |
1,709 | 1,018 |
Following the developments in the economy overall during the fourth quarter of 2008 and the associated increase in the volatility of the discount rates, Deutsche Telekom tested the OTE investment for impairment at the end of the year. This test resulted in Deutsche Telekom recognizing an impairment loss of EUR 0.5 billion on the carrying amount of
OTE. The impairment loss was disclosed as a decrease in the goodwill when OTE was fully consolidated for the first time. |
The approval of the acquisition of OTE was granted by the supervisory authorities subject to the requirement to sell Cosmofon, OTE’s Macedonian subsidiary. Cosmofon was sold as of May 12, 2009 and is therefore no longer included in the consolidated balance sheet
as of the reporting date. |
OTE was included in Deutsche Telekom’s consolidated financial statements for the first time as of February 6, 2009. Net revenue increased by EUR 2,417 million as a result of the acquisition of OTE. Had the business combination already occurred on January 1, 2009, Deutsche Telekom's net revenue would have been EUR 499 million higher. Deutsche
Telekom's loss for the current period includes a profit at OTE of EUR 21 million. Had the business combination already occurred on January 1, 2009, the loss would have been EUR 24 million lower. |
In the past year, Deutsche Telekom acquired interests in various companies that were not yet, or were only partially, included in the consolidated financial statements for the first half of 2008. This primarily relates to SunCom, which was included in the consolidated financial statements for the first time as of February 22, 2008. Furthermore, DeTeImmobilien
was deconsolidated effective September 30, 2008. The equity interest in CAP Customer Advantage Program GmbH was sold as of January 30, 2009. In addition, OTE was fully consolidated for the first time on February 6, 2009 upon implementation of the shareholders’ agreement. |
Effect of changes in the composition of the Group on the consolidated income statement for the first half of 2009. |
Mobile Communications
Europe
millions of € |
Mobile Communications
USA
millions of € |
Broadband/
Fixed Network
millions of € |
SystemsSolutions
millions of € |
Group Headquarters & Shared Services
millions of € |
Total
millions of € |
|||||||||||||||||||
Net revenue |
1,126 | 102 | 1,264 | (6 | ) | 3 | 2,489 | |||||||||||||||||
Cost of sales |
(681 | ) | (42 | ) | (761 | ) | (1 | ) | (26 | ) | (1,511 | ) | ||||||||||||
Gross profit (loss) |
445 | 60 | 503 | (7 | ) | (23 | ) | 978 | ||||||||||||||||
Selling expenses |
(308 | ) | (39 | ) | (211 | ) | 2 | 2 | (554 | ) | ||||||||||||||
General and administrative expenses |
(64 | ) | (4 | ) | (145 | ) | 2 | 39 | (172 | ) | ||||||||||||||
Other operating income |
10 | 0 | 7 | (1 | ) | 18 | 34 | |||||||||||||||||
Other operating expenses |
(2 | ) | 0 | (4 | ) | 0 | (11 | ) | (17 | ) | ||||||||||||||
Profit (loss) from operations |
81 | 17 | 150 | (4 | ) | 25 | 269 | |||||||||||||||||
Finance costs |
(33 | ) | 0 | (80 | ) | 0 | (30 | ) | (143 | ) | ||||||||||||||
Share of profit (loss) of associates and joint ventures accounted for using the equity method |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other financial income (expense) |
0 | 0 | (1 | ) | 0 | 15 | 14 | |||||||||||||||||
Profit (loss) from financial activities |
(33 | ) | 0 | (81 | ) | 0 | (15 | ) | (129) | |||||||||||||||
Profit (loss) before income taxes |
48 | 17 | 69 | (4 | ) | 10 | 140 | |||||||||||||||||
Income taxes |
(20 | ) | (6 | ) | (62 | ) | 1 | (3 | ) | (90 | ) | |||||||||||||
Profit (loss) |
28 | 11 | 7 | (3 | ) | 7 | 50 |
Net revenue. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Net revenue |
16,238 | 15,125 | 7.4 | 32,140 | 30,103 | 6.8 | 61,666 | |||||||||||||||||||||
Cost of sales. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Cost of sales |
(8,746 | ) | (8,342 | ) | (4.8 | ) | (17,652 | ) | (16,664 | ) | (5.9 | ) | (34,592 | ) | ||||||||||||||
The cost of sales increased year-on-year, primarily as a consequence of the full consolidation of OTE (EUR 1.5 billion) for the first time in the first half of 2009. |
The Mobile Communications USA operating segment also recorded an increase in cost of sales, EUR 0.5 billion of which related to exchange rate effects and EUR 0.2 billion to increased cost of sales in connection with higher customer numbers and network expansion. By contrast, a decrease in the cost of sales was recorded by the operating segments
Mobile Communications Europe, Broadband/Fixed Network (both excluding OTE) and Systems Solutions. |
Selling expenses. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Selling expenses |
(4,059 | ) | (3,810 | ) | (6.5 | ) | (8,055 | ) | (7,519 | ) | (7.1 | ) | (15,952 | ) | ||||||||||||||
Selling expenses increased by EUR 0.5 billion, mainly as a result of the full consolidation of OTE for the first time. Exchange rate effects, especially from the translation of U.S. dollars to euros, also increased selling expenses by EUR 0.2 billion. |
General and administrative expenses. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
General and administrative expenses |
(1,469 | ) | (1,230 | ) | (19.4 | ) | (2,605 | ) | (2,333 | ) | (11.7 | ) | (4,821 | ) | ||||||||||||||
The increase in general and administrative expenses is mainly attributable to the full consolidation of OTE for the first time in the first half of 2009. |
Other operating income / expenses. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Other operating income |
253 | 258 | (1.9 | ) | 640 | 1,013 | (36.8 | ) | 1,971 | |||||||||||||||||||
Other operating expenses |
(205 | ) | (133 | ) | (54.1 | ) | (2,212 | ) | (434 | ) |
n.a. |
(1,232 | ) | |||||||||||||||
Other operating income decreased by EUR 0.4 billion compared with the first half of 2008. The decline was mainly attributable to lower income from disposals. In the previous year, this item included income from the gain on the disposal of Media&Broadcast. |
In the current reporting period, this item also included income recognized in the first quarter of 2009 as a result of the reclassification of real estate from assets held for sale to non-current assets. |
Other operating expenses rose by EUR 1.8 billion compared with the first half of 2008. This increase was mainly attributable to an impairment loss on the goodwill of the cash generating unit T-Mobile UK amounting to EUR 1.8 billion recorded in the first quarter of 2009. For further details, please refer to the "Depreciation, amortization and
impairment losses" section. |
Profit/loss from financial activities. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Profit (loss) from financial activities |
(1,015 | ) | (976 | ) | (4.0 | ) | (1,757 | ) | (1,653 | ) | (6.3 | ) | (3,588 | ) | ||||||||||||||
Finance costs |
(635 | ) | (770 | ) | 17.5 | (1,267 | ) | (1,342 | ) | 5.6 | (2,487 | ) | ||||||||||||||||
Interest income |
91 | 87 | 4.6 | 191 | 158 | 20.9 | 408 | |||||||||||||||||||||
Interest expense |
(726 | ) | (857 | ) | 15.3 | (1,458 | ) | (1,500 | ) | 2.8 | (2,895 | ) | ||||||||||||||||
Share of profit (loss) of associates and joint ventures accounted for using the equity method |
9 | 5 | 80.0 | 14 | 16 | (12.5 | ) | (388 | ) | |||||||||||||||||||
Other financial income (expense) |
(389 | ) | (211 | ) | (84.4 | ) | (504 | ) | (327 | ) | (54.1 | ) | (713 | ) | ||||||||||||||
The increase of EUR 0.1 billion in the loss from financial activities compared with the first half of 2008 is mainly attributable to the increase in other financial expense. Finance costs were subject to two offsetting effects. |
On the one hand, interest expense increased due to the full consolidation of OTE in the consolidated financial statements for the first time in the first half of 2009. On the other hand, the downgrade of Deutsche Telekom’s rating in the first half of 2008 and the resulting adjustment to carrying amounts for a number of bonds with rating-linked coupons
had a one-time impact on interest expense in the prior- year period. |
The EUR 0.2 billion increase in other financial expense compared with the first half of 2008 is mainly attributable to negative interest rate effects on provisions and liabilities. |
Income taxes. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Income taxes |
(401 | ) | (344 | ) | (16.6 | ) | (827 | ) | (906 | ) | 8.7 | (1,428 | ) | |||||||||||||||
Despite significantly lower profit/loss before income taxes, income tax expense only decreased slighly compared with the first half of 2008. This relatively small decrease in income tax expense is attributable to an impairment of goodwill in the first quarter of 2009 that had no tax effect. |
Other disclosures. |
Personnel. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Personnel costs |
(3,643 | ) | (3,457 | ) | (5.4 | ) | (6,953 | ) | (6,777 | ) | (2.6 | ) | (14,078 | ) | ||||||||||||||
Average number of employees |
260,380 | 236,183 | 10.2 | 254,853 | 237,143 | 7.5 | 234,887 | |||||||||||||||||||||
June 30, 2009 |
Dec. 31, 2008 |
Change |
Change % |
June 30, 2008 |
||||||||||||||||
Number of employees at balance sheet date |
261,373 | 227,747 | 33,626 | 14.8 | 235,794 | |||||||||||||||
Germany |
130,452 | 131,713 | (1,261 | ) | (1.0 | ) | 142,358 | |||||||||||||
International |
130,921 | 96,034 | 34,887 | 36.3 | 93,436 | |||||||||||||||
Non-civil servants |
229,990 | 195,634 | 34,356 | 17.6 | 202,151 | |||||||||||||||
Civil servants (Germany) |
31,383 | 32,113 | (730 | ) | (2.3 | ) | 33,643 | |||||||||||||
Trainees and student interns at balance sheet date |
8,640 | 11,668 | (3,028 | ) | (26.0 | ) | 9,164 |
Personnel costs increased in the first half of 2009 by EUR 0.2 billion year-on-year. The decrease resulting from personnel reductions in Germany was more than offset by the full consolidation of OTE for the first time and the continued workforce expansion at T-Mobile USA. |
These factors had a corresponding effect on the development in the average number of employees and the number at the balance sheet date. |
Depreciation, amortization and impairment losses. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Amortization and impairment of intangible assets |
(884 | ) | (773 | ) | (14.4 | ) | (3,475 | ) | (1,549 | ) |
n.a. |
(3,397 | ) | |||||||||||||||
Of which: UMTS licenses |
(214 | ) | (217 | ) | 1.4 | (423 | ) | (438 | ) | 3.4 | (868 | ) | ||||||||||||||||
Of which: U.S. mobile communications licenses |
- | (7 | ) |
n.a. |
- | (21 | ) |
n.a. |
(21 | ) | ||||||||||||||||||
Of which: goodwill |
(3 | ) | - |
n.a. |
(1,806 | ) | - |
n.a. |
(289 | ) | ||||||||||||||||||
Depreciation and impairment of property, plant and equipment |
(2,131 | ) | (1,925 | ) | (10.7 | ) | (4,238 | ) | (3,806 | ) | (11.4 | ) | (7,578 | ) | ||||||||||||||
Total depreciation, amortization and impairment losses |
(3,015 | ) | (2,698 | ) | (11.7 | ) | (7,713 | ) | (5,355 | ) | (44.0 | ) | (10,975 | ) | ||||||||||||||
Depreciation, amortization and impairment losses in the Group increased in the first half of 2009 due to the full consolidation of OTE for the first time and to an impairment loss recognized on the goodwill of the cash generating unit T-Mobile UK amounting to EUR 1.8 billion in the first quarter of 2009. |
Events or circumstances that resulted in an impairment loss to be recognized at the cash-generating unit T-Mobile UK in the Mobile Communications Europe operating segment primarily include the major economic slowdown and more intense competition in the United Kingdom. Lower roaming revenues and newly introduced regulation of roaming and termination charges
had a negative impact on revenue. Increased termination charges for the use of third-party mobile communications networks and high customer acquisition and retention expenses raised the cost base. |
Selected notes to the consolidated balance sheet. |
Cash and cash equivalents. |
Cash and cash equivalents increased from EUR 3.0 billion to EUR 5.8 billion as of June 30, 2009. This increase was primarily attributable to the first-time full consolidation of OTE, together with its cash and cash equivalents, in the consolidated financial statements, free cash flow, and an increase in net proceeds from the issue of
financial liabilities. This increase was partially offset by dividend payments. |
Detailed information can be found in the consolidated cash flow statement. |
Non-current assets and disposal groups held for sale. |
As of June 30, 2009, current assets recognized in the consolidated balance sheet included EUR 0.3 billion in non-current assets and disposal groups held for sale, relating in particular to real estate owned by Deutsche Telekom AG. |
Deutsche Telekom AG’s real estate portfolio. |
Real estate amounting to EUR 0.3 billion (December 31, 2008: EUR 0.4 billion) was shown as held for sale in the consolidated balance sheet at the reporting date as a result of measures to make the use of floor space more efficient, especially for technical facilities. This relates primarily to Deutsche Telekom AG's real estate. Impairment
losses of EUR 0.1 billion were expensed in the first half of 2009 in connection with the reclassification of real estate. Given the current difficult market environment for real estate, Deutsche Telekom does not anticipate disposal of certain land and buildings intended for sale in the near future. According to the relevant accounting regulations (IFRS 5), this real estate in the Group Headquarters & Shared Services operating segment was no longer permitted to be recognized on the consolidated balance
sheet as held for sale and had to be reclassified as non-current assets and measured at the lower of amortized cost and recoverable amount. The resulting measurement differences of EUR 0.1 billion were recognized under other operating income in the income statement. |
Cosmofon. |
The assets and liabilities of Cosmofon, OTE’s Macedonian subsidiary (including sales company), were recognized in the consolidated balance sheet as held for sale under current assets and liabilities as of March 31, 2009. Cosmofon was sold as of May 12, 2009 and is therefore no longer included in the consolidated balance sheet as of the
reporting date. |
Intangible assets and property, plant and equipment. |
June 30, 2009
millions of € |
Dec. 31, 2008
millions of € |
Change
millions of € |
Change % |
June 30, 2008
millions of € |
||||||||||||||||
Intangible assets |
56,796 | 53,927 | 2,869 | 5.3 | 53,576 | |||||||||||||||
Of which: UMTS licenses |
10,208 | 10,005 | 203 | 2.0 | 11,148 | |||||||||||||||
Of which: U.S. mobile communications licenses |
17,452 | 17,666 | (214 | ) | (1.2 | ) | 15,546 | |||||||||||||
Of which: goodwill |
21,233 | 20,626 | 607 | 2.9 | 21,434 | |||||||||||||||
Property, plant and equipment |
47,671 | 41,559 | 6,112 | 14.7 | 41,005 | |||||||||||||||
The total increase of EUR 9.0 billion in intangible assets and property, plant and equipment is mainly the result of the full consolidation of OTE for the first time. The changes in the composition of the Group had an overall effect of EUR 2.8 billion relating to intangible assets and EUR 7.0 billion relating to property, plant and equipment.
In addition, the first-time full consolidation of OTE resulted in goodwill of EUR 2.4 billion. |
Capital expenditure totaling EUR 6.7 billion (including the OTE goodwill of EUR 2.4 billion) contributed to the increase, while depreciation, amortization and impairment losses of EUR 7.7 billion had an offsetting effect. This figure includes an impairment loss of EUR 1.8 billion on the goodwill of the cash generating unit T-Mobile
UK. |
Additions to assets. |
Q2 2009
millions of € |
Q2 2008
millions of € |
Change % |
H1 2009
millions of € |
H1 2008
millions of € |
Change % |
FY 2008
millions of € |
||||||||||||||||||||||
Additions to assets |
2,258 | 1,749 | 29.1 | 6,686 | 4,314 | 55.0 | 10,117 | |||||||||||||||||||||
Intangible assets |
394 | 195 |
n.a. |
3,091 | 1,439 |
n.a. |
2,740 | |||||||||||||||||||||
Property, plant and equipment |
1,864 | 1,554 | 19.9 | 3,595 | 2,875 | 25.0 | 7,377 | |||||||||||||||||||||
The increase in the investment volume compared with the first half of 2008 resulted mainly from the goodwill recognized in connection with the first-time consolidation of OTE amounting to EUR 2.4 billion. In the prior-year period, a goodwill from the first-time consolidation of SunCom was recorded (EUR 0.9 billion). |
The additions to assets in the reporting period are related to network roll-out in the United States and the expansion of digital mobile communications networks in Europe. In addition, the Broadband/Fixed Network operating segment continued to invest in the roll-out of its access network. |
Investments accounted for using the equity method. |
Deutsche Telekom fully consolidated OTE for the first time as of February 6, 2009. Until that date, the existing shares in OTE were carried as an investment accounted for using the equity method. For further details relating to the acquisition of OTE, please refer to the "Business combinations" section. |
Financial liabilities. |
June 30, 2009
millions of € |
Due ≤1 year
millions of € |
Due >1 year
≤3 years
millions of € |
Due >3 year
≤5 years
millions of € |
Due > 5 years
millions € |
||||||||||||||||
Bonds and other securitized liabilities |
43,157 | 8,131 | 8,746 | 5,515 | 20,765 | |||||||||||||||
Liabilities to banks |
4,806 | 811 | 823 | 1,577 | 1,595 | |||||||||||||||
Lease liabilities |
1,965 | 128 | 216 | 231 | 1,390 | |||||||||||||||
Liabilities to non-banks from promissory notes |
1,029 | - | - | 88 | 941 | |||||||||||||||
Other interest-bearing liabilities |
608 | 297 | 143 | 35 | 133 | |||||||||||||||
Other non-interest-bearing liabilities |
4,495 | 4,391 | 95 | 7 | 2 | |||||||||||||||
Derivative financial liabilities |
806 | 289 | 155 | 222 | 140 | |||||||||||||||
Financial liabilities |
56,866 | 14,047 | 10,178 | 7,675 | 24,966 | |||||||||||||||
Shareholders’ equity: Disclosure of tax effects relating to each component of other comprehensive income. |
First half of 2009 |
First half of 2008 |
|||||||||||||||||||||||
Before tax amount
millions of € |
Tax (expense) benefit
millions of € |
Net of tax amount
millions of € |
Before tax amount
millions of € |
Tax (expense) benefit
millions of € |
Net of tax amount
millions of € |
|||||||||||||||||||
Revaluation due to business combinations |
(33 | ) | 0 | (33 | ) | 0 | 0 | 0 | ||||||||||||||||
Exchange differences on translation of foreign subsidiaries |
52 | 0 | 52 | (963 | ) | 0 | (963 | ) | ||||||||||||||||
Available-for-sale financial assets |
(6 | ) | 4 | (2 | ) | 1 | 0 | 1 | ||||||||||||||||
Of which: recognized in income statement |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Fair value measurement of hedging instruments |
7 | 2 | 9 | 68 | (23 | ) | 45 | |||||||||||||||||
Of which: recognized in income statement |
(26 | ) | 9 | (17 | ) | (9 | ) | 1 | (8 | ) | ||||||||||||||
Other income and expense recognized directly in equity |
11 | 0 | 11 | (1 | ) | 1 | 0 | |||||||||||||||||
Other comprehensive income |
31 | 6 | 37 | (895 | ) | (22 | ) | (917 | ) | |||||||||||||||
Profit (loss) |
(328 | ) | 1,607 | |||||||||||||||||||||
Total comprehensive income |
(291 | ) | 690 |
Contingencies. |
There were no significant changes at June 30, 2009 to the contingencies reported in the 2008 consolidated financial statements, with the exception of the following matter. |
T-Online appraisal rights proceedings |
After the merger of T-Online International AG into Deutsche Telekom AG became effective on June 6, 2006, Deutsche Telekom AG was served around 250 applications for a court review of the fairness of the exchange ratio stipulated in the merger agreement dated May 8, 2005. Under the German Reorganization and Transformation Act (Umwandlungsgesetz), former
shareholders of T-Online can request the Frankfurt/Main Regional Court to review the fairness of the exchange ratio in the course of appraisal rights proceedings (Spruchverfahren). The court ruled on March 13, 2009 that the exchange ratio for the T-Online shares was not fair and deemed a supplementary payment of EUR 1.15 per share fair. This decision is not yet final and legally binding. Deutsche Telekom filed an appeal (sofortige Beschwerde) against the ruling immediately and within the stipulated
period. Because the complaints do not stipulate a precise numerical claim, but rather target a supplementary cash payment in the amount deemed appropriate by the court, it is not possible at present to estimate whether Deutsche Telekom will be ordered to make a supplementary payment and if so, in what amount. Deutsche Telekom believes the plaintiffs’ claims are unfounded. However, should the current ruling of the Regional Court of Frankfurt /Main become legally binding and Deutsche Telekom be ordered
to make a supplementary payment of EUR 1.15 per share to the former shareholders of T-Online, this could result in a payment of approximately EUR 0.2 billion. The amount of EUR 1.15 per share is a possible, but not the most probable option in the event that the Higher Regional Court determines a supplementary cash payment. It is also possible that in this event the Higher Regional Court will call in an expert counsultant to conduct a partial or full revaluation. The expert consultant's (partial)
revaluation may result in no supplementary cash payment at all, but may also result in a higher payment than EUR 1.15 per share. |
Executive bodies. |
In agreement with the Supervisory Board, Dr. Karl-Gerhard Eick resigned his seat on the Board of Management with effect from midnight on February 28, 2009. |
At the Supervisory Board meeting on February 26, 2009, the Supervisory Board appointed Timotheus Höttges as the new Member of the Board of Management for Finance effective March 1, 2009 and Niek Jan van Damme as the new Member of the Board of Management for T-Home, Sales and Service, also effective March 1, 2009. The establishment
of a new Board of Management department for Southern and Eastern Europe was also approved at the meeting on February 26, 2009 to account for the growing significance of the Southern and Eastern European region and to bundle responsibility for the existing, integrated operations in the region following the take-over of management control of the Greek company OTE. Guido Kerkhoff was appointed to the Group Board of Management effective March 1, 2009. |
On April 29, 2009, the Supervisory Board decided to merge responsibility for standard fixed network and mobile communications business for consumers and business customers in Germany into a single Board of Management department – "Germany" – with effect from July 1, 2009. This department is headed by Niek Jan van Damme. Reinhard Clemens
retains responsibility for ICT solution business with corporate customers – T-Systems. Also, the Chief Operating Officer’s department was established, which is led by Hamid Akhavan, effective July 1, 2009. This new department brings together the responsibility for technology, IT, procurement, products and innovations for standard business for consumers and business customers in the Group. At the same time, Mr. Akhavan is also responsible for the Group’s mobile communications subsidiaries
in the United Kingdom, the Netherlands, Austria, the Czech Republic and Poland. |
Significant events after the balance sheet date (June 30, 2009). |
On July 10, 2009, the Hellenic Republic irrevocably notified Deutsche Telekom of its intent to exercise the first of two put options granted to the Hellenic Republic by Deutsche Telekom under the terms of the Hellenic Republic stock purchase agreement. Pursuant to the terms of the first put option, Deutsche Telekom acquired 24,507,519 shares of Hellenic
Telecommunications Organization S.A. (OTE), the first put shares, on July 31, 2009. As a result of the exercise of the first put option, Deutsche Telekom now beneficially owns 147,045,118 shares of OTE, representing 30 percent plus one share of the outstanding capital of OTE. |
The board of directors of OTE is currently comprised of ten members, five nominees of DTAG and five nominees of the Hellenic Republic, following the resignation of Dr. Martin Walter, one of Deutsche Telekom’s nominees to the board of directors of OTE. Kevin Copp became the Group Chief Financial Officer of OTE effective August 1, 2009 and will remain
a board member. |
The merger of Deutsche Telekom AG, the absorbing company, and T-Mobile International AG was put forward for entry in the commercial register at the respective headquarters of the companies on July 1, 2009. The merger became effective upon entry in the commercial register on July 6, 2009. All assets, liabilities, rights, and obligations of T-Mobile International AG
have been transferred to Deutsche Telekom AG. T-Mobile International AG ceased to exist when the merger was entered in the Commercial Register. |
The Supervisory Board of Deutsche Telekom AG approved the pooling of Southern and Eastern Europe business within a dedicated Board of Management department in February 2009. Mr. Guido Kerkhoff was appointed to the Board of Management effective March 1, 2009 and took over this newly created department. Another key point was the establishment of the Chief
Operating Officer's (COO) department which brings together the functions of products and innovation, IT and technology as well as procurement. This department has been headed by Mr. Hamid Akhavan since July 1, 2009. |
Since July 1, 2009, the operating segments have been organized according to the realigned management structure approved by the Supervisory Board on April 29, 2009. Compared with the previous organization, the new structure increases regional market responsibility in the combined fixed-network and mobile communications business and supports functional
integration of operations. Four functional and three regional decision-making boards below Board of Management level form an essential interface between the regional and functional areas of responsibility of the Board of Management members. The realignment also results in a change of the future structure of the operating segments from July 1, 2009. In future, Deutsche Telekom will report on the operating segments Germany, USA, Europe, Southern and Eastern Europe, Systems Solutions and on Group Headquarters &
Shared Services. The Interim Group Report as of September 30, 2009 will reflect this new segment structure for the first time. |
The Croatian telecommunications provider T-Hrvatski Telekom (T-HT) is undergoing a strategic and organizational realignment. The Supervisory Board approved the Board of Management's proposal to consolidate and merge T-Com and T-Mobile into a single business unit. T-HT, in which Deutsche Telekom holds a 51-percent stake, intends to maintain a leading role
in the Croatian telecommunications market. The proposed reorganization is to be completed by January 2010. The aim of the new structure is to be able to offer customers increasingly integrated solutions in the areas of sales, customer service, and product innovation as well as to strengthen marketing, sales, customer services, and operational processes. The move also allows the company to manage its fixed-network and mobile communications business more efficiently. In a first step to integrate the business operations
of T-Com and T-Mobile, in the coming months T-HT will restructure the sales, marketing and customer service processes according to customer segments (consumer and business customers) and restructure the management teams. |
Deutsche Telekom AG has made a private placement in the amount of EUR 350 million with a 12-year term via its financing subsidiary, Deutsche Telekom International Finance B.V. |
On July 23, 2009, T-Mobile USA announced a retail agreement with RadioShack to offer T-Mobile products and services in more than 4,000 stores. The relationship expands RadioShack’s wireless offerings and for Mobile Communications USA, the agreement nearly doubles the number of national retail partner stores offering its products and services nationwide,
making RadioShack T-Mobile USA’s largest national retail partner. |
At the beginning of July 2009, Deutsche Telekom concluded an agreement on wholesale VDSL with Vodafone and 1&1. Under the agreements, both parties may offer customers their own VDSL retail services. The wholesale service is also available to all other market participants. The price includes an integrated "success factor," i.e., the wholesale price
drops depending on how many customers competitors and Deutsche Telekom collectively gain. The agreed monthly entry price is EUR 25.36 for a 48-month contract term and EUR 26.28 for a 12-month contract term. These agreements show that market-based solutions are possible even without regulatory intervention. An agreement was concluded with EWE in mid-July 2009 on the further joint roll-out of the broadband network. |
Komatsu has commissioned T-Systems to build an information and management system in South Africa so that it can view the whole picture instead of just individual divisions. The project will span Komatsu’s 39 locations in South Africa, Botswana, and Namibia, and is one of the largest of its kind in Southern Africa. |
Selected notes to the consolidated cash flow statement. |
Net cash from operating activities. |
Net cash from operating activities amounted to EUR 6.5 billion in the reporting period, compared with EUR 7.0 billion in the prior-year period. This decrease was mainly attributable to the development of working capital which, in the first six months of 2009, was mainly impacted by higher cash outflows for restructuring measures year-on-year.
In addition, interest payments and income tax payments increased year-on-year, in particular as a result of the first-time full consolidation of OTE from February 2009. |
Net cash used in investing activities. |
Net cash used in investing activities totaled EUR 3.5 billion as compared with EUR 6.4 billion in the same period of the previous year. This development was mainly due to the addition of OTE’s cash and cash equivalents amounting to EUR 1.6 billion in the first half of 2009 as part of the first-time full consolidation of OTE, whereas
the first half of 2008 saw outflows for the acquisition of shares in OTE amounting to EUR 2.6 billion. Cash outflows for intangible assets and property, plant and equipment, however increased by EUR 1.2 billion, primarily as a result of the network roll-out in the United States and the United Kingdom. |
Net cash outflows for acquisitions and disposals decreased by EUR 0.2 billion. Whereas cash outflows amounting to EUR 1.0 billion for the purchase of SunCom and cash inflows of EUR 0.8 billion from the sale of Media&Broadcast and Bild.T-Online were recorded in the first half of 2008, the first six months of 2009 saw cash outlaws
of only EUR 0.1 billion for the disposal of CAP Customer Advantage Program GmbH and cash inflows of EUR 0.1 billion from the sale of Cosmofon. |
Net cash used in financing activities. |
Net cash used in financing activities amounted to EUR 0.2 billion in the first half of 2009, compared with EUR 0.9 billion in the prior-year period. |
This change was mostly attributable to EUR 0.7 billion higher year-on-year net proceeds from the issue of non-current financial liabilities and EUR 0.1 billion lower net repayments of current financial liabilities. On the other hand, dividend payments at subsidiaries were EUR 0.2 billion higher in the first half of 2009 than in
the prior-year period. |
The issue of financial liabilities in the first half of 2009 consisted in particular of the issue of a Eurobond totaling EUR 2.0 billion, medium-term notes totaling EUR 1.6 billion, a U.S. dollar bond totaling EUR 1.1 billion, and promissory notes totaling EUR 0.2 billion. Commercial paper for a net volume of EUR 1.5
billion was also issued. Medium-term notes for an amount of EUR 1.7 billion and a U.S. dollar bond for an amount of EUR 0.7 billion were repaid during the same period. |
Segment reporting. |
The following tables give an overall summary of Deutsche Telekom's operating segments for the second quarter and the first six months of the years 2009 and 2008, as well as for the full 2008 financial year. Segment reporting further includes a reconciliation of the total profit/loss of the segments to the Group's profit/loss for the respective periods. |
Segment information in the quarters. |
Q2 2009
Q2 2008 |
Net revenue
millions of € |
Intersegment revenue
millions of € |
Total revenue
millions of € |
Profit (loss) from operations
millions of € |
Depreciation and amortization
millions of € |
Impairment losses
millions of € |
Segment
assets
millions of € |
Investments accounted for using the equity method
millions of € |
|||||||||||||||||
Mobile Communications Europe |
5,307 | 193 | 5,500 | 917 | (990 | ) | (2 | ) | 34,900 | 12 | |||||||||||||||
5,015 | 172 | 5,187 | 861 | (941 | ) | 0 | 33,941 | 1 | |||||||||||||||||
Mobile Communications USA |
3,914 | 4 | 3,918 | 654 | (522 | ) | 0 | 34,118 | 17 | ||||||||||||||||
3,496 | 2 | 3,498 | 584 | (423 | ) | (7 | ) | 29,670 | 12 | ||||||||||||||||
Broadband/Fixed Networka |
5,383 | 680 | 6,063 | 760 | (1,103 | ) | (12 | ) | 32,142 | 71 | |||||||||||||||
4,922 | 639 | 5,561 | 819 | (888 | ) | (2 | ) | 26,969 | 82 | ||||||||||||||||
Systems Solutionsa |
1,502 | 677 | 2,179 | 27 | (173 | ) | 0 | 6,873 | 50 | ||||||||||||||||
1,538 | 713 | 2,251 | (65 | ) | (188 | ) | (7 | ) | 6,968 | 17 | |||||||||||||||
Group Headquarters & Shared Services |
132 | 745 | 877 | (280 | ) | (198 | ) | (26 | ) | 13,236 | 0 | ||||||||||||||
154 | 761 | 915 | (305 | ) | (175 | ) | (75 | ) | 11,930 | 2,520 | |||||||||||||||
Total |
16,238 | 2,299 | 18,537 | 2,078 | (2,986 | ) | (40 | ) | 121,269 | 150 | |||||||||||||||
15,125 | 2,287 | 17,412 | 1,894 | (2,615 | ) | (91 | ) | 109,478 | 2,632 | ||||||||||||||||
Reconciliation |
- | (2,299 | ) | (2,299 | ) | (66 | ) | 12 | (1 | ) | (3,834 | ) | 0 | ||||||||||||
- | (2,287 | ) | (2,287 | ) | (26 | ) | 10 | (2 | ) | (3,263 | ) | 0 | |||||||||||||
Group |
16,238 | - | 16,238 | 2,012 | (2,974 | ) | (41 | ) | 117,435 | 150 | |||||||||||||||
15,125 | - | 15,125 | 1,868 | (2,605 | ) | (93 | ) | 106,215 | 2,632 | ||||||||||||||||
a |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment (until December 31, 2008 called the Business Customers operating segment) to the Broadband/Fixed Network operating segment. Prior-year figures have been adjusted accordingly. |
Half-year segment information. |
H1 2009
H1 2008 |
Net revenue
millions of € |
Intersegment revenue
millions of € |
Total revenue
millions of € |
Profit (loss) from operations
millions of € |
Depreciation and amortization
millions of € |
Impairment losses
millions of € |
Segment
assets
millions of € |
Investments accounted for using the equity method
millions of € |
|||||||||||||||||
Mobile Communications Europe |
10,201 | 376 | 10,577 | (249 | ) | (1,898 | ) | (1,805 | ) | 34,900 | 12 | ||||||||||||||
9,850 | 329 | 10,179 | 1 620 | (1,881 | ) | 0 | 33,941 | 1 | |||||||||||||||||
Mobile Communications USA |
8,047 | 8 | 8,055 | 1,184 | (1,053 | ) | 0 | 34,118 | 17 | ||||||||||||||||
6,953 | 6 | 6,959 | 1,086 | (869 | ) | (21 | ) | 29,670 | 12 | ||||||||||||||||
Broadband/Fixed Networka |
10,618 | 1,327 | 11,945 | 1,930 | (2,101 | ) | (19 | ) | 32,142 | 71 | |||||||||||||||
9,954 | 1,284 | 11,238 | 1,708 | (1,793 | ) | (4 | ) | 26,969 | 82 | ||||||||||||||||
Systems Solutionsa |
2,998 | 1,287 | 4,285 | 38 | (350 | ) | 0 | 6,873 | 50 | ||||||||||||||||
3,042 | 1,409 | 4,451 | 418 | (375 | ) | (8 | ) | 6,968 | 17 | ||||||||||||||||
Group Headquarters & Shared Services |
276 | 1,479 | 1,755 | (549 | ) | (378 | ) | (129 | ) | 13,236 | 0 | ||||||||||||||
304 | 1,495 | 1,799 | (582 | ) | (347 | ) | (80 | ) | 11,930 | 2,520 | |||||||||||||||
Total |
32,140 | 4,477 | 36,617 | 2,354 | (5,780 | ) | (1,953 | ) | 121,269 | 150 | |||||||||||||||
30,103 | 4,523 | 34,626 | 4,250 | (5,265 | ) | (113 | ) | 109,478 | 2,632 | ||||||||||||||||
Reconciliation |
- | (4,477 | ) | (4,477 | ) | (98 | ) | 20 | 0 | (3,834 | ) | 0 | |||||||||||||
- | (4,523 | ) | (4,523 | ) | (84 | ) | 24 | (1 | ) | (3,263 | ) | 0 | |||||||||||||
Group |
32,140 | - | 32,140 | 2,256 | (5,760 | ) | (1,953 | ) | 117,435 | 150 | |||||||||||||||
30,103 | - | 30,103 | 4,166 | (5,241 | ) | (114 | ) | 106,215 | 2,632 | ||||||||||||||||
a |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment (until December 31, 2008 called the Business Customers operating segment) to the Broadband/Fixed Network operating segment. Prior-year figures have been adjusted accordingly. |
Segment information for the 2008 financial year. |
FY
2008 |
Net revenue
millions of € |
Intersegment revenue
millions of € |
Total revenue
millions of € |
Profit (loss) from operations
millions of € |
Depreciation and amortization
millions of € |
Impairment losses
millions of € |
Segment
assets
millions of € |
Investments accounted for using the equity method
millions of € |
||||||||||||||||||||||||
Mobile Communications Europe |
19,978 | 685 | 20,663 | 3,188 | (3,626 | ) | (249 | ) | 30,441 | 3 | ||||||||||||||||||||||
Mobile Communications USA |
14,942 | 15 | 14,957 | 2,299 | (1,863 | ) | (21 | ) | 34,302 | 14 | ||||||||||||||||||||||
Broadband/Fixed Networka |
19,779 | 2,722 | 22,501 | 2,759 | (3,568 | ) | (68 | ) | 26,836 | 83 | ||||||||||||||||||||||
Systems Solutionsa |
6,368 | 2,975 | 9,343 | 81 | (765 | ) | (16 | ) | 6,863 | 46 | ||||||||||||||||||||||
Group Headquarters & Shared Services |
599 | 2,974 | 3,573 | (1,198 | ) | (704 | ) | (127 | ) | 11,676 | 3,411 | |||||||||||||||||||||
Total |
61,666 | 9,371 | 71,037 | 7,129 | (10,526 | ) | (481 | ) | 110,118 | 3,557 | ||||||||||||||||||||||
Reconciliation |
- | (9,371 | ) | (9,371 | ) | (89 | ) | 31 | 1 | (3,451 | ) | 0 | ||||||||||||||||||||
Group |
61,666 | - | 61,666 | 7,040 | (10,495 | ) | (480 | ) | 106,667 | 3,557 | ||||||||||||||||||||||
a |
As of January 1, 2009, approximately 160,000 business customers in Germany were transferred from the Systems Solutions operating segment (until December 31, 2008 called the Business Customers operating segment) to the Broadband/Fixed Network operating segment. Prior-year figures have been adjusted accordingly. |
Reconciliation of total profit/loss of segments to the Group's profit/loss for the period. |
Q2 2009
millions of € |
Q2 2008
millions of € |
H1 2009
millions of € |
H1 2008
millions of € |
FY 2008
millions of € |
||||||||||||||||
Total profit (loss) of reportable segments |
2,078 |
1,894 | 2,354 | 4,250 | 7,129 | |||||||||||||||
Reconciliation to the Group |
(66 | ) | (26 | ) | (98 | ) | (84 | ) | (89 | ) | ||||||||||
Profit (loss) from operations of the Group |
2,012 | 1,868 | 2,256 | 4,166 | 7,040 | |||||||||||||||
Profit (loss) from financial activities |
(1,015 | ) | (976 | ) | (1,757 | ) | (1,653 | ) | (3,588 | ) | ||||||||||
Profit before taxes |
997 | 892 | 499 | 2,513 | 3,452 | |||||||||||||||
Income taxes |
(401 | ) | (344 | ) | (827 | ) | (906 | ) | (1,428 | ) | ||||||||||
Profit (loss) |
596 | 548 | (328 | ) | 1,607 | 2,024 | ||||||||||||||
DEUTSCHE TELEKOM AG | |
By: |
/s/ Raphael Kübler |
Name: |
Raphael Kübler |
Title: |
Senior Vice President Controlling and Accounting |