e10vkza
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K/A
ANNUAL REPORT
Amendment No. 1
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the fiscal year ended April 30, 2010
Commission file number 0-10146
SERVIDYNE, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Georgia
|
|
58-0522129 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer
identification No.) |
|
|
|
1945 The Exchange, Suite 300, Atlanta, GA
|
|
30339-2029 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (770) 953-0304
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
|
|
|
Title of each class:
|
|
Name of each exchange on which registered: |
Common Stock, $1.00 Par Value Per Share
|
|
NASDAQ Global Market |
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
(Title of Class)
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.
YES o NO þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Act.
YES o NO þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES
þ NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained to the best of the Registrants knowledge, in
definitive proxy or information statements incorporated by reference
in Part III of this Form 10-K/A
or any amendment to this Form 10-K/A. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large
Accelerated
Filer o | Accelerated
Filer o | Non-Accelerated
Filer o (Do
not check if a smaller reporting
company) | Smaller Reporting Company þ |
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
YES o NO þ
The aggregate market value of Common Stock held by non-affiliates of the registrant as of
October 31, 2009, was $3,664,564. See Part III of the original filing of this report for a
definition of non-affiliates. The number of shares of Common Stock of the registrant outstanding as
of April 30, 2010, was 3,676,383.
TABLE OF CONTENTS
Explanatory Note
Servidyne, Inc. is filing this Amendment No.1 to
the Companys Annual Report on Form 10-K/A for the year
ended April 30, 2010, originally filed with the Securities and Exchange Commission
(the SEC) on July 28, 2010 (the Original
Annual Report), to restate and recast the Consolidated
Balance Sheets as of April 30, 2010 and 2009, the Consolidated Statements of Operations,
Shareholders Equity and Cash Flows for the years ended April 30, 2010 and 2009, and certain
footnote disclosures thereto.
The need to restate the financial statements resulted from an error in the application of Financial
Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 740, Accounting for
Income Taxes, related to the recoverability of deferred tax assets, which was discovered in March
2011 in connection with the performance of the third quarter 2011 review. During the third quarter
of fiscal 2011, the Company moved from a consolidated net deferred tax liability position into a
consolidated net deferred tax asset position, which highlighted a potential recoverability issue
related to its deferred tax assets. Accordingly, the Company performed an analysis of
recoverability by weighing all positive evidence of recovery against all negative evidence of
recovery. Because the Company was in a three-year cumulative book loss position, it was determined
that the future earnings projections of the Company over the relatively long net operating loss
carryforward period did not represent objectively verifiable positive evidence of recovery, and
that the recent historical results were objectively verifiable negative evidence.
The Company determined that it had no exposure to non-recoverability at the federal jurisdiction
level due to adequate future taxable income offsetting federal net operating losses through the
form of deferred tax liabilities. The exposure to non-recoverability was determined to exist at
the state jurisdiction level. As a result of this analysis, the Company recorded a full valuation
allowance in the amount of $857,000 on its state deferred tax assets during the quarter ended
January 31, 2011, as filed in the Companys Form 10-Q for the period.
Upon further analysis during April 2011, the Company determined that it had actually entered into
the three-year cumulative book loss position in the fourth quarter of fiscal year 2009. As a
result, the Company should not have used future earnings projections to analyze recoverability
since the fourth quarter of fiscal 2009. The result of this error is that the Company understated
its deferred tax asset valuation allowance by approximately $600,000 and $429,000 as of April 30,
2010 and 2009, respectively. Additionally, the Company understated its net loss by approximately
$170,000 and $429,000 for the fiscal years ended April 30, 2010, and 2009, respectively.
In addition, the financial statements have been
recast as a result of two items which occurred
since the original filing: sales of income-producing properties and
a change in segment reporting. To reflect the sales of income-producing properties
since the original filing, the assets, liabilities and operating
results of the disposed properties have been reclassified in the
financial statements as discontinued operations. In addition, the
change in segment reporting relates to the discontinuance of the
Companys Real Estate Segment as a result of the sale of the
last income-producing property other than the corporate headquarters
facility during the fiscal quarter ended January 31, 2011. As a
result, the book value of the corporate headquarters facility has
been reclassified from Income-Producing Properties, net
to Property and Equipment, net on the balance sheets.
See Notes 4, 14, and 19 to the consolidated financial statements for more information regarding the
recasting and restatement.
Also, Item 6. Selected Financial Data has not been included in this annual report. This item is
not required due to the Companys status as a Smaller
Reporting Company; however, as the Company
still had the Real Estate Segment in its original filing, Item 6 was included to aid the reader in
understanding the complexity of the accounting treatment for discontinued operations. With the
discontinuance of the segment, the Company has not included the item in this amendment and
currently does not intend to include it in future filings. As such, the information in Item 6 as
filed in the original filing should not be relied on as it has not been recast for discontinued
operations that occurred subsequent to the original filing, nor updated to reflect the restatement.
The following sections have been amended from the Original
Annual Report as a result of
the recasting and restatement described above:
|
|
|
Part I Item 1 Business |
|
|
|
|
Part I Item 2 Properties |
|
|
|
|
Part II Item 7 Managements Discussion and Analysis of Financial
Condition and Results of Operations |
|
|
|
|
Part II Item 8 Financial Statements |
|
|
|
|
Part II Item 9A Controls and Procedures |
Pursuant to the rules of the SEC, Item 15 of Part IV has also been amended to include the
currently dated certification from the Companys Chief Executive Officer and Chief
Financial Officer as required by Sections 302 and 906. The certifications of the Companys
Chief Executive Officer and Chief Financial Officer are attached as Exhibits 31 and
32.
Except as set forth herein, the original filing of the annual report has not been
amended. The original filing should be read in conjunction with this
Amendment No. 1. To the
extent not addressed herein or in the original filing, events occurring subsequent to the
fiscal year ended April 30, 2010, have been or will be addressed in the Companys filings with the SEC
for subsequent periods.
2
PART I
ITEM 1. BUSINESS
Servidyne, Inc. provides comprehensive energy efficiency and demand response solutions,
sustainability programs, and other building performance-enhancing products and services to owners
and operators of existing buildings, energy services companies, and public and investor-owned
utilities.
As used herein, the terms we, our, us and the Company refers to Servidyne, Inc. and its
subsidiaries and predecessors, unless the context indicates otherwise.
The Company was organized under Delaware law in 1960 to succeed to the business of A. R. Abrams,
Inc., which was founded in 1925 by Alfred R. Abrams as a sole proprietorship. In 1984, the Company
changed its state of incorporation from Delaware to Georgia. In 2006, the Company changed its name
from Abrams Industries, Inc. to Servidyne, Inc.
The
Company operates through one (1) wholly-owned segment, Building Performance Efficiency (BPE).
During the third quarter of fiscal 2011, the Company sold its last owned income-producing property,
other than its corporate headquarters facility. As a result, the Companys Real Estate Segment is
no longer considered a reportable segment. Accordingly, the Company has removed all references to
the Real Estate Segment from this annual report, and will not report results of the Real Estate
Segment in future periodic reports.
Further information on the Companys operating segment is discussed below. Financial information
for the segment is set forth in Note 14 Segment Reporting to the consolidated financial
statements.
In June 2008, Atlantic Lighting & Supply Co., LLC (ALS, LLC), a wholly-owned subsidiary of the
Company, acquired the business and assets of Atlantic Lighting & Supply Co., Inc. ALS, LLC is a
distributor of cutting-edge energy efficient lighting products, and is now part of the BPE Segment.
BPE SEGMENT
The BPE Segment provides comprehensive energy efficiency and demand response solutions,
sustainability programs, and other products and services that significantly enhance the operating
and financial performance of existing buildings. BPE offers strategic programs and services that
enable building owners and operators to optimize the short-term and long-term financial performance
of their building portfolios by cutting energy consumption and other operating costs, while
reducing greenhouse gas emissions and improving the comfort and satisfaction of their buildings
occupants. The Company conducts such operations under the names Servidyne Systems, The Wheatstone
Energy Group, and Atlantic Lighting & Supply Co. BPEs offerings include the following:
|
|
|
The BPE Energy Solution is designed to help building owners and operators substantially
reduce energy consumption and cut utility and operating costs of their existing facilities.
Major elements include: energy modeling; energy audits; building retro-commissioning;
LEED® and ENERGY STAR® certifications; comprehensive preventive
maintenance of energy-consuming equipment; turn-key design and implementation of
energy-saving lighting systems; and retrofits of mechanical and electrical systems. |
|
|
|
|
The BPE Environmental Sustainability Solution is designed to help building owners and
operators identify and transform wasteful and inefficient facilities into cost-effective,
energy efficient and environmentally sustainable facilities. Major elements include:
energy and sustainability audits; building performance benchmarking and utility monitoring;
retro-commissioning of existing systems; efficiency improvements of existing energy
conversion and water consuming building assets; and other efficiency improvements that
extend the lives of building infrastructures and equipment. |
|
|
|
|
The BPE Occupant Satisfaction Solution is designed to help building owners and operators
measurably improve the comfort level and satisfaction of their tenants, guests and
employees. Major elements include: proprietary Web/wireless systems to manage guest and
tenant service requests; identification of low-cost and no-cost operating efficiency
improvements; lighting quality upgrades; technical staff training; more consistent control
of building temperature and humidity conditions; and improved reliability of building
systems and controls. |
3
|
|
|
The BPE Utility Solution is designed to be a cost effective and reliable way for
utilities and their customers to modify peak usage of electricity by implementing demand
response programs that utilize smart grid technologies, in order to reduce excess demand on
the electric grid, lessen the need for utilities to build expensive new energy generating
plants, and provide substantial ongoing cost savings for building owners and operators. The
Company launched this new product line, marketed under the name Fifth Fuel Management,
during the current fiscal year, by expanding the Companys Web-based iTendant®
platform to create the real-time, energy optimization and demand response system. Major
elements include: comprehensive demand response facility audits; technology-enabled
real-time demand response programs (automatic, semi-automatic and manual); reliable
two-way, fast and secure communication and tracking; retro-commissioning of existing
systems; customized site training; and step-by-step processes for optimized demand response
participation. |
The BPE Segment serves a broad range of markets in the United States and internationally, including
owners and operators of corporate, commercial office, hospitality, gaming, retail, light
industrial, distribution, healthcare, government, multi-family, military, education and
institutional buildings and facilities; energy service companies (ESCOs); and public and
investor-owned utility companies. Contracts are primarily obtained through negotiations with
customers, but may also be obtained through competitive bids on larger energy savings and
infrastructure upgrade projects and programs.
EMPLOYEES AND EMPLOYEE RELATIONS
At April 30, 2010, the Company employed 94 salaried employees and 8 hourly employees. The Company
believes that its relations with its employees are good.
SEASONAL NATURE OF BUSINESS
The
Companys business generally is not seasonal. However, certain retail customers may
choose to delay the implementation of energy savings projects during the peak winter holiday
season.
COMPETITION
The industries in which the Company operates are highly competitive. The BPE Segments competition
is widespread and ranges from multi-national companies to local and regional firms.
BACKLOG
The following table indicates the backlog of contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
April 30, |
|
(Decrease) |
|
|
2010 |
|
2009 |
|
Amount |
|
Percentage |
BPE (1) |
|
$ |
15,369,000 |
|
|
$ |
9,885,000 |
|
|
$ |
5,484,000 |
|
|
|
55 |
|
Other (2) |
|
|
402,000 |
|
|
|
392,000 |
|
|
|
10,000 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Total Backlog |
|
$ |
15,771,000 |
|
|
$ |
10,277,000 |
|
|
$ |
5,494,000 |
|
|
|
53 |
|
|
|
|
|
|
|
(1) |
|
BPE backlog at April 30, 2010, increased by approximately $5,484,000, or 55%, compared to
the year-earlier period, primarily due to: |
|
(a) |
|
an increase of approximately $5,078,000 in energy savings (lighting and
mechanical) projects; |
|
|
(b) |
|
approximately $790,000 in new backlog from the BPE Segments new Fifth Fuel
Management service offering; and |
|
|
(c) |
|
an increase of approximately $249,000 in lighting products from the Companys
lighting distribution business; |
|
(d) |
|
a decrease of approximately $176,000 in productivity software products and
services; and |
|
|
(e) |
|
a decrease of approximately $457,000 in energy management consulting services,
primarily due to the successful completion of multi-year consulting services projects.
|
4
|
|
BPE backlog includes some contracts that can be cancelled by customers with less than one
years notice, and assumes such cancellation provisions will not be invoked. The value of
such contracts included in the prior years backlog that were subsequently cancelled was
approximately $70,000 or 0.7%. |
|
|
|
(2) |
|
Other backlog represents rental income under lease agreements at the Companys corporate
headquarters building and other leasehold interests. |
Other than as noted above, the Company estimates that a substantial majority of the backlog at
April 30, 2010, will be recognized prior to April 30, 2011. No assurance can be given as to future
backlog levels or whether the Company will actually realize earnings from revenues that result from
the backlog at April 30, 2010.
REGULATION
The Company is subject to the authority of various federal, state, and local regulatory agencies,
including, among others, the Occupational Safety and Health Administration and the Environmental
Protection Agency. The Company is also subject to local zoning regulations and building codes.
Management believes that the Company is in substantial compliance with all governmental
regulations. Management believes that the Companys compliance with federal, state, and local
provisions, which have been enacted or adopted for regulating the discharge of materials into the
environment, does not adversely affect the capital expenditures, earnings, or competitive position
of the Company.
5
ITEM 2. PROPERTIES
The Company owns its corporate headquarters building, which contains approximately 65,880
square feet of leasable office space. The building is located in the North x Northwest Office Park,
1945 The Exchange, in suburban Atlanta, Georgia. The Company utilizes 25,928 square feet of this
building as its main office and the remainder of the leasable space is either currently leased to
third parties or vacant. In addition, in conjunction with the Companys acquisition of Atlantic
Lighting & Supply Co., Inc. in June 2008, the Company assumed a lease for 25,654 square feet of
office and warehouse space, which lease is currently scheduled to expire in May 2015.
In order to gain corporate clarity and to fund its continuing operations and investment in its BPE
Segment, the Company disposed of several income-producing properties during fiscal years 2009, 2010
and 2011. See ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS under the DISCONTINUED OPERATIONS section for further details. As a result, the
Companys real estate assets now consist of only its corporate headquarters building; a
commercially-zoned land parcel in North Ft. Myers, Florida; and commercially-zoned land parcels in
Oakwood, Georgia.
6
PART II
|
|
|
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
INTRODUCTION
The Company has one operating segment, the BPE Segment. The Company through the BPE Segment
continues to add new products and service offerings, which may come in part from future business
acquisitions.
During the third quarter of fiscal 2011, the Company sold its last owned income-producing property,
other than its corporate headquarters facility. As a result, the Companys Real Estate Segment is
no longer considered a reportable segment. Accordingly, the Company has removed all references to
the Real Estate Segment from this annual report, and will not report results of the Real Estate
Segment in future periodic reports (Note 14 Segment Reporting to the consolidated financial
statements for more information). In addition, the figures in the following charts for both periods
presented do not include former Real Estate Segment revenues, costs of revenues, selling, general
and administrative expenses, and loss from continuing operations before income taxes associated
with certain formerly owned income-producing properties, which have been sold or otherwise
disposed; such amounts have been reclassified as discontinued operations (see Critical Accounting
Policies Discontinued Operations later in this discussion and analysis section).
The
Companys financial conditions, results of operations and
cash flows as of and for the years ended April 30, 2010 and
2009, have been recast and restated. All information and disclosures in this managements
discussion and analysis have been updated to reflect the effects of such recasting and restatement.
For a more detailed description of the recasting and restatement, see
Notes 4, 14, and 19 of the
Notes to the accompanying consolidated financial statements in this
Amendment No. 1 to the Companys 2010
Annual Report on Form 10-K/A.
In RESULTS OF OPERATIONS below, changes in revenues, costs of revenues, selling, general and
administrative expenses, and loss from continuing operations before income taxes from period to
period are analyzed on a segment basis. For other information on a consolidated basis, please see
the Companys consolidated financial statements.
OVERVIEW
The Company entered fiscal year 2010 with a backlog of approximately $10 million, which
substantially contributed to the year-over-year increase in BPE revenues of 38% compared to the
prior year, including a 100% year-over-year increase in Energy Savings Projects revenues. Although
BPE revenues outpaced new orders during the first six (6) months of the current fiscal year,
leading to a decline in backlog during that period, new order activity began to strengthen
beginning in September 2009, and new order bookings increased sequentially in both the third and
fourth quarters. The BPE Segment was awarded approximately $12.4 million in new orders during the
fourth quarter, including order bookings from customers in both the private sector and the
government sector. As a result, the BPE Segment produced revenue growth of 52%, earnings before
taxes of approximately $98,000, and positive EBITDA1 of approximately $307,000 (earnings
before taxes plus interest of approximately $18,000 plus depreciation and amortization of
approximately $191,000) in the fourth quarter. BPE backlog as of April 30, 2010, was approximately
$15.4 million, which was 79% higher than the backlog at January 31, 2010, and 55% higher than the
backlog at April 30, 2009. The $15.4 million in backlog as of April 30, 2010, represents the
highest backlog achieved by the BPE Segment in the Companys history.
The Company believes that the recent increase in BPE order activity is a direct result of three (3)
distinct factors: the success of the Companys enhanced sales and marketing efforts, which were
initiated in fiscal 2009; an overall improvement in the capital spending environment for many of
the BPE Segments customers; and the beginning of the long-anticipated infusion of U.S. government
expenditures for energy efficiency upgrades of government facilities. The Company believes that these factors will continue to be favorable for
the BPE Segment in fiscal year 2011. Management currently expects that the BPE Segment will
generate positive EBITDA for the full fiscal year 2011, as revenues remain strong; however, EBITDA
on a quarterly basis is more sensitive to fluctuations in the timing of revenues and may not be
positive in an individual quarter. Moreover, management believes that a longer period of time will
be required before the BPE Segment is able to generate sufficient sustained cash flow to fully fund
the Companys operations.
|
|
|
1 |
|
The Company believes EBITDA is a useful
non-GAAP measurement of the BPE Segments performance, because it provides
information that can be used to further evaluate the operational effectiveness
of the business. One should not consider EBITDA an alternative to, or a more
meaningful indicator of the segments operating performance than, earnings
before taxes as determined in accordance with GAAP. |
7
The Company has enjoyed initial success in marketing the BPE Segments new product line, Fifth Fuel
Management. As a result, the Company currently anticipates that new order activity will be
generated by this new offering over the next several quarters. The BPE Segment has expanded its
sales force to offer this new technology-enabled demand response and energy efficiency system to a
network of utilities and independent system operators in the U.S., as well as to owners and
operators of large commercial office buildings, retail stores, hotels, light industrial facilities
and institutional buildings. In February 2010, the Company received its initial multi-year orders
for this new offering, and Fifth Fuel Management order bookings totaled approximately $800,000 in
the fourth quarter of fiscal 2010. The Company created Fifth Fuel Management by expanding its
Web-based iTendant® platform to become a real-time, energy optimization and demand response system.
The new system was successfully tested at several large luxury hotels during the second quarter of
fiscal 2010 in a pilot program for a major U.S. electric utility, implementing the demand response
participation by controlling the hotels peak time energy usage. Demand response is emerging as a
critical tactic to help address the growing imbalance in the supply and demand of generated
electric power in the United States. The Company designed Fifth Fuel Management to be a cost
effective and reliable way for utilities to optimize their customers demand response participation
and to enable owners and operators of large, complex buildings to maximize the value of their
investments in energy efficiency. In addition, the Company expects Fifth Fuel Management will
provide additional opportunities for sales of the BPE Segments existing services and products,
which can enable the BPE Segment to leverage its established customer base of building owners and
operators to help utilities gain better utilization of their existing energy generating facilities
and infrastructures. The Company believes the BPE Segment is now much better positioned to
participate in the growing utility market sector, and as a result, anticipates that it will begin
generating additional recurring revenues over the next year through new multi-year contracts with
utilities. However, the Companys ability to develop the new Fifth Fuel Management offering to
its full potential will require additional capital.
To support revenue growth over a longer time horizon, in addition to the inherent potential of the
utility market sector, the Company anticipates continued strong BPE order growth from the
government sector and from customers in the private sector. The Companys BPE Segment offers the
government sector many of the same offerings provided to private sector customers, including energy
savings projects and other energy efficiency-focused products and services, usually by acting as a
subcontractor to large energy services company (ESCO) partners to provide services to end-user
government facilities. Through this channel, the BPE Segment provides services to a wide range of
government facilities, including U.S. military bases, federal and state prisons, and large public
educational facilities, school districts, and a variety of other federal, state and municipal
buildings and facilities. The Company believes that future growth in BPEs government business
should be underpinned by two (2) federal actions: in December 2008, the U.S. Department of Energy
(DOE) announced a program to fund $80 billion of energy savings performance contracts through
sixteen (16) large ESCOs to improve the energy efficiency of government buildings; and in February
2009, President Obama signed the American Recovery and Reinvestment Act of 2009, which is providing
an additional approximately $75 billion for the performance of energy efficiency projects in
government buildings. The Company has existing business relationships with half of these sixteen
(16) selected ESCOs and a long history of providing these exact types of services to the government
sector. As a result, the Company believes that it is well positioned to perform a significant
amount of these funded projects.
While the potential market demand for the BPE Segments offerings appears to be quite promising,
there can be no assurance that this will result in sustained revenue growth, particularly if recent
macro-economic conditions were to continue, or worsen, for an extended period of time.
8
LIQUIDITY
Despite the recent successes and achievements described above, the Companys full year loss from
operations in fiscal year 2010 resulted in significant usage of the Companys cash, continuing the
trend of substantial cash usage to fund operating losses in recent fiscal quarters, with the
exception of the second quarter of fiscal 2010, when the Company generated approximately $27,000 in
positive cash flow from operations. Although as noted above, the BPE Segment generated positive
EBITDA and net earnings from operations in the fourth quarter of fiscal 2010 and is expected to
continue improved financial performance in fiscal year 2011, a longer period of time will be
required before the BPE Segment is able to generate sufficient sustained cash flow to fully fund
the Companys operations. The Company believes that it has, or can obtain, sufficient capital
resources to operate its business in the ordinary course until the BPE Segment begins to generate
sufficient sustained cash flow to fund the Companys operations, which it may seek to obtain using
any of the methods described below in Liquidity and Capital Resources; however, there can be no
assurance that the Company would be successful in the efforts.
Historically, earnings before taxes have been indicative of the BPE Segments cash flow before
taking into account the timing of receivables and payables. Given the continuing substantial
revenue growth and earnings that the Company currently expects the BPE Segment to achieve in the
next few fiscal quarters, the timing of when the segment will begin to generate consistent positive
cash flow from operations will be dependent on the timing of collections on customer receivables
and payments to vendors and suppliers. In addition, there can be no guarantee that the expected
substantial revenue growth, positive EBITDA and net earnings from operations at the BPE Segment
will actually occur, particularly if recent macro-economic conditions continue, or worsen, for an
extended period of time. See Liquidity and Capital Resources later in this discussion and
analysis section for more information.
RESULTS OF OPERATIONS
REVENUES
Consolidated revenues from continuing operations, prior to intercompany revenues, were $18,561,530
in fiscal 2010 compared to $13,632,938 in fiscal 2009. This represents an increase in revenues of
36%.
CHART A
REVENUES FROM CONTINUING OPERATIONS
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
|
|
|
April 30, |
|
Amount |
|
Percentage |
|
|
2010 |
|
2009 |
|
Change |
|
Change |
|
|
|
BPE (1) |
|
$ |
18,172 |
|
|
$ |
13,192 |
|
|
$ |
4,980 |
|
|
|
38 |
|
Other |
|
|
390 |
|
|
|
441 |
|
|
|
(51 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
$ |
18,562 |
|
|
$ |
13,633 |
|
|
$ |
4,929 |
|
|
|
36 |
|
|
|
|
9
NOTES TO CHART A
|
|
|
(1) |
|
The following table indicates the BPE Segment revenues by service and product type: |
BPE SEGMENT REVENUES SUMMARY BY SERVICE & PRODUCT TYPE
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
|
|
|
April 30 |
|
Amount |
|
Percentage |
|
|
2010 |
|
2009 |
|
Change |
|
Change |
|
|
|
Energy Savings Projects |
|
$ |
11,051 |
|
|
$ |
5,534 |
|
|
$ |
5,517 |
|
|
|
100 |
|
Lighting Products |
|
|
1,933 |
|
|
|
1,665 |
|
|
|
268 |
|
|
|
16 |
|
Energy Management Services |
|
|
1,801 |
|
|
|
2,319 |
|
|
|
(518 |
) |
|
|
(22 |
) |
Fifth Fuel Management Services |
|
|
28 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
Productivity Software |
|
|
3,359 |
|
|
|
3,674 |
|
|
|
(315 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
$ |
18,172 |
|
|
$ |
13,192 |
|
|
$ |
4,980 |
|
|
|
38 |
|
|
|
|
BPE Segment revenues increased by approximately $4,980,000, or 38%, in fiscal 2010 compared
to fiscal 2009, primarily due to:
|
(a) |
|
an increase in energy savings (lighting and mechanical) project revenues
of approximately $5,517,000, primarily due to the substantial increase in revenues
from customers in both the private sector and the government sector, including
revenues of approximately $3,160,000 from several new energy savings project
customers, representing the initial phases of new energy savings program initiatives
for those customers; and |
|
|
(b) |
|
an increase in lighting product revenues of approximately $268,000 due to
improved business conditions; |
partially offset by:
|
(c) |
|
a decrease in energy management services of approximately $518,000 due to
the completion of multi-year consulting services projects; and |
|
|
(d) |
|
a decrease in productivity software revenues of approximately $315,000
due to fewer new implementations with existing large-portfolio customers. |
COST OF REVENUES
As a percentage of total revenues from continuing operations (see Chart A), the total applicable
costs of revenues (see Chart B), prior to intercompany costs, were 70% and 68% for fiscal years
2010 and 2009, respectively. In reviewing Chart B, the reader should recognize that the volume of
revenues generally will affect the amounts and percentages presented.
The figures in Chart B are prior to intercompany costs.
CHART B
COST OF REVENUES FROM CONTINUING OPERATIONS
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
|
|
|
|
Revenues for the |
|
|
Years Ended |
|
Years Ended |
|
|
April 30, |
|
April 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
BPE (1) |
|
$ |
12,301 |
|
|
$ |
8,562 |
|
|
|
68 |
|
|
|
65 |
|
Other |
|
|
747 |
|
|
|
750 |
|
|
|
192 |
|
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,048 |
|
|
$ |
9,312 |
|
|
|
70 |
|
|
|
68 |
|
|
|
|
10
NOTES TO CHART B
|
|
|
(1) |
|
BPE Segment cost of revenues increased by approximately $3,739,000, or 44%, in fiscal
2010 compared to fiscal 2009, primarily due to the corresponding increase in revenues (see
Chart A). |
|
|
|
On a percentage-of-revenues basis, BPE Segment cost of revenues increased by approximately
3% in fiscal 2010 compared to fiscal 2009, primarily due to a change in the mix of services
and products. |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
As a percentage of total revenues from continuing operations (see Chart A), the total applicable
selling, general and administrative expenses (SG&A) (see Chart C), prior to intercompany
expenses, were 53% and 73% in fiscal years 2010 and 2009, respectively. In reviewing Chart C, the
reader should recognize that the volume of revenues generally will affect the amounts and
percentages presented. The percentages in Chart C are based upon expenses as they relate to segment
revenues from continuing operations (see Chart A), with the exception that Corporate and total
expenses relate to total consolidated revenues from continuing operations.
The figures in Chart C are prior to intercompany expenses.
CHART C
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
FROM CONTINUING OPERATIONS
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
|
|
|
|
Revenues for the |
|
|
Years Ended |
|
Years Ended |
|
|
April 30, |
|
April 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
BPE (1) |
|
$ |
5,830 |
|
|
$ |
5,717 |
|
|
|
32 |
|
|
|
43 |
|
Corporate (2) |
|
|
3,953 |
|
|
|
4,168 |
|
|
|
21 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,783 |
|
|
$ |
9,885 |
|
|
|
53 |
|
|
|
73 |
|
|
|
|
NOTES TO CHART C
|
|
|
(1) |
|
BPE Segment SG&A expenses increased by approximately $113,000, or 2%, in fiscal 2010
compared to fiscal 2009, primarily due to approximately $236,000 of one-time, outside
consulting costs, partially offset by a decrease in general and administrative costs and
product and project development expenses. |
|
|
|
On a percentage-of-revenues basis, BPE Segment SG&A expenses decreased by approximately 11%
in fiscal 2010 compared to fiscal 2009, primarily due to the increase in revenues (see Chart
A) without a corresponding proportional increase in expenses. |
|
(2) |
|
Corporate SG&A expenses decreased by approximately $215,000, or 5%, in fiscal 2010
compared to fiscal 2009, primarily due to a decrease in legal fees of approximately
$230,000 related to costs incurred in the prior year to settle an insurance claim,
decreased SEC compliance costs, and a decrease in personnel-related costs, consulting fees
and other legal fees, partially offset by an increase in fair value of deferred executive
compensation plan liabilities of approximately $166,000. |
|
|
|
On a percentage-of-revenue basis, Corporate SG&A expenses decreased from 31% of revenues to
21% of revenues in fiscal 2010 compared to fiscal 2009, primarily due to the increase in
revenues (see Chart A), while expenses decreased. |
11
EARNINGS (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
Consolidated loss from continuing operations before income taxes was $4,350,601 in fiscal 2010
compared to $5,548,977 in fiscal 2009, a year-over-year improvement of $1,198,376, or 22%.
The figures in Chart D are prior to intercompany revenues, costs and expenses.
CHART D
EARNINGS (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
(Increase) |
|
|
April 30, |
|
Decrease |
|
|
2010 |
|
2009 |
|
Amount |
|
|
|
BPE (1) |
|
$ |
64 |
|
|
$ |
(1,126 |
) |
|
$ |
1,190 |
|
Corporate |
|
|
(4,415 |
) |
|
|
(4,424 |
) |
|
|
9 |
|
|
|
|
Total |
|
$ |
(4,351 |
) |
|
$ |
(5,550 |
) |
|
$ |
1,199 |
|
|
|
|
NOTES TO CHART D
|
|
|
(1) |
|
BPE Segment earnings before income taxes of approximately $64,000 for fiscal 2010
represents earnings growth of approximately $1,190,000 compared to the same
period in fiscal 2009, primarily due to the increase in revenues of approximately
$4,980,000 (see Chart A), an increase in gross margin of approximately $1,240,000, and an
increase in other income of approximately $68,000, partially offset by an increase in SG&A
expenses of approximately $113,000 (see Chart C). The financial performance improvement of
the BPE Segment is the result of improving business conditions combined with the
containment of overhead costs. |
INCOME TAX BENEFIT
The Companys effective rate for income taxes, based upon estimated annual income tax rates,
approximated 36.4% of loss from continuing operations before income taxes in fiscal 2010 and 27.5%
in fiscal 2009. The effective rates in both years reflect the valuation allowances recorded
against the Companys state deferred tax assets as described in
Note 19 to the consolidated
financial statements.
INTEREST COSTS
Interest costs of $402,104 and $412,441 in fiscal years 2010 and 2009, respectively, were primarily
related to the mortgage on the corporate headquarters building. There was no capitalized interest
in any of the years presented.
ACQUISITIONS
Fiscal 2010
There were no acquisitions in fiscal 2010.
Fiscal 2009
On June 6, 2008, Atlantic Lighting & Supply Co., LLC (AL&S LLC), an indirect wholly-owned
subsidiary of the Company, acquired the business and substantially all of the assets and assumed
certain operating liabilities of Atlantic Lighting & Supply Co., Inc. (the Seller) for a total
consideration, including the assumption of certain operating liabilities, of approximately $1.5
million (excluding acquisition costs). The Seller was engaged in the business of distributing
energy efficient lighting products to owners and operators of commercial buildings, and the Company
is continuing to conduct this business. The acquisition was made pursuant to an asset purchase
agreement dated June 6, 2008, between the Company, AL&S LLC, the Seller, and the shareholders of
the Seller. The consideration consisted of 17,381 newly-issued shares of the Companys common
stock, with a fair value of $91,250, the payment of approximately $618,000 in cash to the Seller,
the payment of approximately $165,000 in cash to satisfy outstanding debt to two (2) lenders of the
Seller, and the assumption of certain operating liabilities of the Seller that totaled
approximately $584,000. The amounts and types of the consideration were determined through
negotiations among the parties.
12
DISCONTINUED OPERATIONS
On January 29, 2010, the Company disposed of its interest in its owned office building in Newnan,
Georgia. In this transaction, the Company transferred its approximately $2.0 million interest in
the property and related assets to the note holder, which satisfied in full the Companys liability
for the approximately $3.2 million remaining balance on the propertys non-recourse mortgage loan.
Correspondingly, the Company recognized a non-cash pre-tax gain of approximately $1.2 million in
the third quarter of fiscal 2010 as a result of the elimination of the balance of the indebtedness
on the property. The Companys federal and state
tax liabilities on the disposition were approximately $0.4 million. These tax liabilities
primarily resulted from the pre-tax gain on the disposition, partially offset by operating losses
of the property during fiscal 2010. These tax liabilities were offset by the Companys net
operating loss carry-forwards for tax purposes.
On June 9, 2010, the Company sold its owned shopping center in Jacksonville, Florida, for a sales
price of approximately $9.9 million. The sale generated net cash proceeds of approximately $2
million, after deducting approximately $0.5 million for funding of repair escrows and approximately
$0.6 million for closing costs and prorations, and net of the approximately $6.9 million mortgage
note, which was assumed by the buyer. The Company recognized a pre-tax gain on the sale of
approximately $190,000, including approximately $75,000 in additional pre-tax gain recognized in
the second and third quarters of fiscal 2011 as the result of the successful completion of
contractual conditions and other cost-basis adjustments (see Note 4 Discontinued Operations to
the consolidated financial statements for more information). The Companys federal and state tax
liabilities on the disposition were approximately $94,000. These tax liabilities primarily
resulted from the pre-tax gain on the disposition and the operating earnings of the property during
the current fiscal year. These tax liabilities were offset by the Companys net operating loss
carry-forwards for tax purposes.
On December 15, 2010, the Company sold its owned shopping center in Smyrna, Tennessee, for a sales
price of approximately $4.3 million. The sale generated net cash proceeds of approximately
$250,000, after deducting approximately $125,000 for closing costs and prorations, and net of the
approximately $3.9 million mortgage note, which was assumed by the buyer. The Company recognized a
pre-tax loss on the sale of approximately $6,000. Prior to the sale, the Company recorded an
impairment loss of approximately $590,000 in the condensed consolidated statement of operations in
the second quarter of fiscal 2011 (see Note 4 Discontinued Operations to the consolidated
financial statements for more information). The Company recognized federal and state tax benefits
of approximately $198,000 on the disposition. These tax benefits primarily resulted from the
operating losses of the property during the current fiscal year, which included the impairment loss
of approximately $590,000 mentioned above.
In accordance with GAAP, the Companys financial statements have been prepared with the results of
operations and cash flows of these disposed properties shown as discontinued operations. All
historical statements have been recast in accordance with GAAP.
LIQUIDITY AND CAPITAL RESOURCES
Between April 30, 2009, and April 30, 2010, the Companys cash decreased by a total of $2,897,485,
or 60%. The Companys working capital decreased by approximately $3,443,000, or 49%, between
April 30, 2009, and April 30, 2010, which was largely the result of current year losses from
continuing operations before depreciation, amortization and income taxes, as well as discretionary
capital expenditures and scheduled regular debt service payments.
13
The following describes the changes in the Companys cash from April 30, 2009, to April 30, 2010:
Operating activities used cash of approximately $3,205,000, primarily as a result of:
|
(a) |
|
losses in fiscal 2010 from continuing operations before depreciation, amortization and
income taxes of approximately $3,366,000; |
|
|
(b) |
|
an increase in net accounts receivable of approximately $1,396,000, primarily due to
growth in BPE Segment activity, as well as the timing of billing and receipt of payments;
and |
|
|
(c) |
|
an increase in cost and earnings in excess of billings of approximately $306,000; |
partially offset by:
|
(d) |
|
a net increase in trade accounts payable, accrued expenses, and other liabilities of
approximately $1,648,000, primarily due to growth in BPE Segment activity, as well as the
timing and submission of payments; and |
|
|
(e) |
|
a decrease in other current and long-term assets of approximately $85,000. |
Investing activities used cash of approximately $779,000, primarily as a result of:
|
(a) |
|
approximately $463,000 used for additions to intangible assets, primarily related to
enhancements to the BPE Segments proprietary technology solutions, and to purchase
accounting software; and |
|
|
(b) |
|
approximately $257,000 used for additions to property and equipment, primarily related
to vehicle and computer hardware purchases, and energy efficiency upgrades at the corporate
headquarters building. |
Financing activities provided cash of approximately $469,000, primarily as a result of:
|
(a) |
|
proceeds from long-term loans against the Companys interest in the cash surrender
value of certain life insurance policies of approximately $982,000; |
partially offset by:
|
(b) |
|
scheduled principal payments on the mortgage note on the corporate headquarters
building of approximately $112,000; |
|
|
(c) |
|
payment of the regular quarterly cash dividends to shareholders of approximately
$185,000; |
|
|
(d) |
|
scheduled principal payments on other debt of $185,000; and |
|
|
(e) |
|
repurchases of shares of the Companys common stock of approximately $31,000. |
Discontinued operations provided cash of approximately $618,000, primarily as a result of the sales
of real estate assets.
While the Companys operations used approximately $1,957,000 of cash during the first quarter of
fiscal 2010, the level of cash usage moderated in the second and third quarters, as operations
provided approximately $72,000 of cash during those six (6) months. During the fourth quarter of
fiscal 2010, operating activities used approximately $1,321,000 of cash, primarily due to a
decrease in advance billings on large energy savings projects, as well as expenditures needed to
service the revenue growth of the BPE Segment. The increase in BPE Segment orders during fiscal
2010 is expected to result in substantially higher revenues in fiscal 2011, and management believes
that the BPE Segment will be able to generate positive cash flow from operations during the year as
a result. However, management believes that a longer period of time will be required before the
BPE Segment is able to generate sufficient sustained cash flow to fully fund the Companys
operations. The Company believes that it has sufficient capital resources on hand to operate its
business in the ordinary course for the next twelve (12) months. The Company also currently
believes that it has, or can obtain, sufficient capital resources to continue to operate its
business in the ordinary course until the BPE Segment begins to generate sufficient cash flow to
fund the Companys operations, although there can be no guarantee that this will be the case,
particularly if the macro-economic conditions experienced during fiscal 2010 continue for an
extended period of time, or worsen.
Achieving sufficient positive cash flow from the operations of the BPE Segment to fund the
Companys operations will depend on the occurrence of a number of assumed factors, including the
timing and volume of additional revenues generated by new material contracts, which historically
have been difficult to predict, and the timing of collections of customer receivables and payments
to vendors and suppliers. Consequently, there can be no assurance that the Company will achieve
sufficient positive cash flow to fund the Companys operations through BPE Segment operations in
the near term, or at all.
14
The Company historically has generated substantial liquidity from the periodic sales of real estate
assets, and the proceeds from such sales often have then been redeployed to fund the establishment
and growth of the BPE Segment. Most recently, during the first quarter of fiscal 2011, the Company
successfully closed on the sale of its owned shopping center in Jacksonville, Florida, generating
net cash proceeds of approximately $2 million. Also, during the third quarter of fiscal 2011, the
Company successfully closed on the sale of its owned shopping center in Smyrna, Tennessee,
generating net cash proceeds of approximately $250,000. As a cumulative result of real estate
asset sales in recent years, the Companys real estate assets now consist of only the corporate
headquarters building in metropolitan Atlanta, Georgia; a commercially-zoned land parcel in North
Ft. Myers, Florida; and commercially-zoned land parcels in Oakwood, Georgia. Given the declines in
commercial real estate markets and asset valuations in the United States in recent years, the
Company may be unable to sell any of its remaining real estate assets as described above at
acceptable prices, or at all, in the near future.
The Company in recent years has not utilized bank lines of credit for operating purposes and does
not currently have in place any such line of credit. As of
April 30, 2010, the Company has drawn $982,000 in loans
against its interest in the cash surrender value of certain life
insurance policies; however, there is
currently minimal additional borrowing capacity left under such policies.
In the event that currently available cash, cash generated from operations and cash generated from
real estate sales were not sufficient to meet future operating cash requirements, the Company would
need to sell additional real estate or other assets at potentially otherwise unacceptable prices,
seek external debt financing or refinancing of existing debt, seek to raise funds through the
issuance of equity securities, or limit growth or curtail operations to levels consistent with the
constraints imposed by the available cash and cash flow, or any combination of these options. In
addition, the development of the BPE Segments new Fifth Fuel Management offering to its full
potential will require the investment of additional capital, which the Company may seek to raise
through outside sources or the sale of assets.
The Companys ability to secure debt or equity financing or to sell real estate or other assets,
whether for normal working capital and capital expenditure purposes or to fully develop the Fifth
Fuel Management offering, could be limited by economic and financial conditions at any time, but
likely would be severely limited by credit, equity and real estate market conditions similar to
those that have existed in recent years. Management cannot provide assurance that any reductions
in planned expenditures or in operations would be sufficient to cover potential shortfalls in
available cash, or that debt or equity financing or real estate or other asset sales would be
available on terms acceptable to the Company, if at all, in which event the Company could deplete
its capital resources before achieving sufficient cash flow to fund operations. Moreover,
depending on the form of such additional capital, the equity interests of the Companys existing
shareholders could be diluted.
The Company has no material commitments for capital expenditures. However, the Company does expect
that total capital spending in fiscal year 2011 will approximate $1,230,000, including BPE Segment
expenditures of approximately $560,000 for proprietary technology solutions and approximately
$240,000 for property and equipment, and Corporate Headquarters expenditures of approximately
$430,000. The Companys uses of cash are not expected to change materially in the near future.
Mortgage Note
At
April 30, 2010, the Company had one (1) remaining mortgage note, in the principal amount of
approximately $4.0 million, associated with the corporate headquarters building, with a maturity
date of August 1. 2012. This property is pledged as collateral on the note. Exculpatory
provisions of the mortgage note limit the Companys liability for repayment to its interest in the
property. Additionally, the mortgage note contains a provision that requires a Company subsidiary
to maintain a net worth of at least $2 million. The
subsidiarys net worth was approximately $16.4
million as of April 30, 2010. The mortgage note contains no other financial covenants. None of
the Companys long-term debt obligations have any financial or non-financial covenants.
15
Secured Letter of Credit
In conjunction with terms of the mortgage on the corporate headquarters building, the Company is
required to provide for potential future tenant improvement costs and lease commissions with
additional collateral, in the form of a letter of credit in the amount of $300,000 from July 17,
2005, through July 16, 2008, and $450,000 from July 17, 2008, through August 1, 2012. The letter of
credit is secured by a certificate of deposit, which is recorded on the accompanying balance sheet
as a non-current other asset as of April 30, 2010, and April 30, 2009.
Repurchases of Common Stock
In March 2008, the Companys Board of Directors authorized the repurchase of up to 50,000 shares of
the Companys common stock during the twelve-month period ending on March 5, 2009. In December
2008, the Board of Directors increased the authorization to repurchase the Companys common stock
to 100,000 shares during the twelve-month period ending on March 5, 2009. In February 2009, the
Board of Directors authorized the repurchase of up to 100,000 shares of the Companys common stock
during the twelve-month period ending on March 5, 2010. In March 2010, the Board of Directors
authorized the repurchase of up to 100,000 shares of the Companys common stock during the
twelve-month period ending on March 15, 2011. The Company repurchased 48,890 shares of its common
stock in fiscal 2009 for a total cost of approximately $136,000, and the Company repurchased 16,981
shares of its common stock in fiscal 2010 for a total cost of approximately $31,000.
EFFECTS OF INFLATION ON REVENUES AND OPERATING PROFITS
The effects of inflation upon the Companys operating results are varied. Inflation in recent years
has been modest and has had minimal effect on the Company.
The BPE Segment generally engages in contracts of short duration with fixed prices, which typically
would minimize any erosion of its profit margin due to inflation. The BPE Segment also has some
contracts that are renewed on an annual basis. At the time of renewal, contract fees may be
increased by either the year-over-year increase in the consumer price index, as stated in the
contract, or upon customer approval. As inflation affects the Companys costs, primarily personnel,
the Company could seek a price increase for its contracts in order to protect its profit margin.
CRITICAL ACCOUNTING POLICIES
A critical accounting policy is one that is both important to the portrayal of the Companys
financial position and results of operations, and requires the Company to make estimates and
assumptions in certain circumstances that affect amounts reported in the accompanying consolidated
financial statements and related notes. In preparing these financial statements, the Company has
made its best estimates and used its best judgments regarding certain amounts included in the
financial statements, giving due consideration to materiality. The application of these accounting
policies involves the exercise of judgment and the use of assumptions regarding future
uncertainties, and as a result, actual results could differ from those estimates. Management
believes that the Companys critical accounting policies include:
Revenue Recognition
Revenues derived from implementation, training, support, and base service license fees from
customers accessing the Companys proprietary technology solutions on an application service
provider (ASP) basis are recognized when all of the following conditions are met: there is
persuasive evidence of an arrangement; service has been provided to the customer; the collection of
fees is probable; and the amount of fees to be paid by the customer is fixed and determinable. The
Companys license arrangements do not include general rights of return. Revenues are recognized
ratably over the contract period, which is typically no longer than twelve (12) months, beginning
on the commencement date of each contract. Amounts that have been invoiced are recorded in
accounts receivable and in revenue or deferred revenue, depending on
the timing of when the revenue recognition criteria have been met. Additionally, the Company defers such direct costs and
amortizes them over the same time period as the revenue is recognized.
16
Energy management services are accounted for separately and are recognized as the services are
rendered. Revenues derived from sales of proprietary technology solutions (other than ASP
solutions) and sales of hardware products are recognized when the respective technology solutions
and hardware products are sold.
Energy savings project revenues are reported on the percentage-of-completion method, using costs
incurred to date in relation to estimated total costs of the contracts to measure the stage of
completion. Original contract prices are adjusted for change orders in the amounts that are
reasonably estimated. The nature of the change orders usually involves a change in the scope of
the project, for example, a change in the number or type of units being installed. The price of
change orders is based on the specific materials, labor, and other project costs affected.
Contract revenue and costs are adjusted to reflect change orders when they are approved by both the
Company and its customer for both scope and price. For a change order that is unpriced; that is,
the scope of the work to be performed is defined, but the adjustment to the contract price is to be
negotiated later, the Company evaluates the particular circumstances of that specific instance in
determining whether to adjust the contract revenue and/or costs related to the change order. For
unpriced change orders, the Company will record revenue in excess of costs related to a change
order on a contract only when the Company deems that the adjustment to the contract price is
probable based on its historical experience with that customer. The cumulative effects of changes
in estimated total contract costs and revenues (change orders) are recorded in the period in which
the facts requiring such revisions become known, and are accounted for using the
percentage-of-completion method. At the time it is determined that a contract is expected to result
in a loss, the entire estimated loss is recorded. Energy efficient lighting product revenues are
recognized when the products are shipped.
Long-Lived Assets: Property & Equipment and Capitalized Software
The Companys corporate headquarters building and related assets are stated at historical cost or,
if the Company determines that impairment has occurred, at fair market value, and are depreciated
for financial reporting purposes using the straight-line method over the respective estimated
useful lives. Significant additions that extend asset lives are capitalized and are depreciated
over their respective estimated useful lives. Normal maintenance and repair costs are expensed as
incurred.
Other property and equipment are recorded at historical cost and are depreciated for financial
reporting purposes using the straight-line method over the estimated useful lives of the respective
assets.
The Companys most significant tangible long-lived assets are the corporate headquarters building
and related assets. The Company reviews its long-lived assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The
Company examines long-lived assets for such indications of impairment on a quarterly basis. The
types of events and circumstances that might indicate impairment include, but are not limited to,
the following:
|
|
|
A significant decrease in the market price of a long-lived asset; |
|
|
|
|
A current-period operating or cash flow loss combined with a history of operating or
cash flow losses or a projection or forecast that demonstrates continuing losses associated
with the use of a long-lived asset; |
|
|
|
|
The Company has received purchase offers at prices below carrying value; |
|
|
|
|
A real estate asset that has a significant vacancy rate or significant rollover exposure
from one or more tenants; |
17
|
|
|
A major tenant experiencing financial difficulties that may jeopardize the tenants
ability to meet its lease obligations; and |
|
|
|
|
Depressed market conditions; |
When there are indicators of impairment, the recoverability of long-lived assets is measured by a
comparison of the carrying amount of the asset against the future net undiscounted cash flows
expected to be generated by the asset. The Company estimates future undiscounted cash flows using
assumptions regarding occupancy, counter-party creditworthiness, costs of leasing including tenant
improvements and leasing commissions, rental rates and expenses of the property, as well as the
expected holding period and cash to be received from disposition. The Company has considered all
of these factors in its undiscounted cash flows.
The BPE Segment has long-lived assets that consist primarily of capitalized software costs,
classified as intangible assets, net on the balance sheet, as well as a portion of the property and
equipment on the balance sheet. Software development costs are accounted for as required for
software in a Web hosting arrangement. Software development costs that are incurred in a
preliminary project stage are expensed as incurred. Costs that are incurred during the application
development stage are capitalized and reported at the lower of unamortized cost or net realizable
value. Capitalization ceases when the computer software development project, including testing of
the computer software, is substantially complete and the software product is ready for its intended
use. Capitalized costs are amortized on a straight-line basis over the estimated economic life of
the product.
Events or circumstances which would trigger an impairment analysis of these long-lived assets
include:
|
|
|
A change in the estimated remaining useful life of the asset; |
|
|
|
|
A change in the manner in which the asset is used in the income-generating business of
the Company; or |
|
|
|
|
A current-period operating or cash flow loss combined with a history of operating or
cash flow losses, or a projection or forecast that demonstrates continuing losses
associated with the use of a long-lived asset. |
Long-lived assets in the BPE Segment are grouped together for purposes of impairment analysis, as
assets and liabilities of the BPE Segment are not independent of one another. Annually at the end
of the fiscal third quarter, unless events or circumstances occur in the interim as discussed
above, the Company reviews its BPE Segments long-lived assets for impairment. Future undiscounted
cash flows of the segment, as measured in its goodwill impairment analysis, are used to determine
whether impairment of long-lived assets exists in the BPE Segment.
Valuation of Goodwill and Other Indefinite-Lived Intangible Assets
Goodwill and other intangible assets with indefinite lives are reviewed for impairment annually at
the end of the fiscal third quarter, or whenever events or changes in circumstances indicate that
the carrying basis of an asset may not be recoverable. All of the Companys goodwill and other
indefinite-lived intangible assets are assigned to the BPE Segment, which has also been determined
to be the reporting unit.
The Company performed the annual impairment analysis of goodwill and other indefinite-lived
intangible assets for the BPE Segment in the quarter ended January 31, 2010. The annual analysis
resulted in a determination of no impairment in fiscal 2010. As of April 30, 2010, the Company
does not believe that any of its goodwill or other indefinite-lived intangible assets are impaired.
The valuation methodologies used to calculate the fair value of the BPE Segment were the discounted
cash flow method of the income approach and the guideline company method of the market approach.
The Company believes that these two (2) methodologies are commonly used valuation methodologies.
GAAP states that both methodologies are acceptable in determining the fair value of a reporting
unit. In assessing the fair value of the BPE Segment, the Company believes a market participant
would likely consider both the cash flow generating ability of the reporting unit, as well as
current market multiples of companies facing similar risks in the marketplace.
18
With the income approach, the cash flows anticipated over several periods, plus a terminal value at
the end of that time horizon, are discounted to their present value using an appropriate rate of
return. Projected cash flows are discounted to present value using an estimated weighted average
cost of capital, reflecting returns to both equity and debt investors. The Company believes that
this is a relevant and beneficial method to use in determining fair value, because it explicitly
considers the future cash flow generating potential of the reporting unit.
In the guideline company method of the market approach, the value of a reporting unit is estimated
by comparing the subject to similar businesses or guideline companies whose securities are
actively traded in public markets. The comparison is generally based on data regarding each of the
companies stock price and earnings, which is expressed as a fraction known as a multiple. The
premise of this method is that if the guideline public companies are sufficiently similar to each
other, then their multiples should be similar. The multiples for the guideline companies are
analyzed, adjusted for differences as compared to the subject company, and then applied to the
applicable business characteristics of the subject company to arrive at an indication of the fair
value. The Company believes that the inclusion of a market approach analysis in the fair value
calculation is beneficial, because it provides an indication of value based on external,
market-based measures.
In the application of the income approach, financial projections were developed for use in the
discounted cash flow calculations. Significant assumptions included revenue growth rates; margin
rates; SG&A costs; and working capital and capital expenditure requirements over a period of ten
(10) years. Revenue growth rate and margin rate assumptions were developed using historical
Company data, current backlog, specific customer commitments, status of outstanding customer
proposals, and future economic and market conditions expected. Consideration was then given to the
estimated SG&A costs, working capital, and capital expenditures required to deliver the revenue and
margin determined. The other significant assumption used with the income approach was the assumed
rate at which to discount the cash flows. The rate was determined by utilizing the weighted
average cost of capital method.
In the income approach model, three (3) separate financial projection scenarios were prepared using
the above assumptions: the first used the expected revenue growth rates, the second used higher
revenue growth rates, and the third used lower revenue growth rates. The discount rates used in
the scenarios ranged from 19% for the lower growth scenario to 21% in the higher growth scenario.
In each of the three (3) discounted cash flow models, there was no indication of goodwill
impairment. For the assessment of fair value of the BPE Segment based on the income approach, the
results of the three (3) scenarios were weighted equally (33% for the expected case and 33% each
for the other scenarios) to produce the applicable fair value indication using the income approach.
The weightings reflect the Companys view of the relative likelihood of each scenario.
In the application of the market approach, the Company considered valuation multiples derived from
five (5) public comparable companies that were identified as belonging to a group of industry
peers. The applicable financial multiples of the comparable companies were adjusted for
profitability and size and then applied to the BPE Segment. This result also indicated that no
impairment existed.
The comparable companies selected for the market approach were similar to the BPE Segment in terms
of business description and markets served. As such, the Company believes a market participant is
likely to consider the market approach in determining the fair value of the BPE Segment. In
addition, the Company believes a market participant will consider the cash flow generating capacity
of the BPE Segment using an income approach. Both the market and income approaches provide
meaningful indications of the fair value of the BPE Segment. The outcomes of the income approach
and the market approach were weighted 70% and 30%, respectively, with the resulting fair value
compared to the carrying value of the BPE Segment.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and
liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax
bases, and to tax loss carryforwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to be applied to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect of a change in tax rates on
deferred tax assets and liabilities is recognized in income in the period that includes the
enactment date.
19
The Company periodically reviews its deferred tax assets (DTA) to assess whether it is more
likely than not that a tax asset will not be realized. The realization of a DTA ultimately depends
on the existence of sufficient taxable income. A valuation allowance is established against a DTA
if there is not sufficient evidence that it will be realized. The Company weighs all available
evidence in order to determine whether it is more likely than not that
a DTA will be realized in a future period. The Company considers general economic conditions,
market and industry conditions, as well as internal Company specific conditions, trends, management
plans, and other data in making this determination.
Evidence considered is weighted according to the degree that it can be objectively verified.
Reversals of temporary differences are weighted with more significance than projections of future
earnings of the Company.
Positive
evidence considered includes, among others, the following: deferred
tax liabilities in excess of DTA, future reversals of temporary
differences, Company historical evidence of not having DTAs expire prior to utilization, and long
carryforward period remaining for net operating loss (NOL) carryforwards.
Negative evidence considered includes, among others, lack of cumulative taxable income in recent
years, and the fact that the current real estate market conditions and lack of readily available
credit could make it difficult for the Company to trigger gains on sales of real estate.
The valuation allowance currently recorded against the DTA for state NOL carryforwards was recorded
because of a lack of sufficient positive evidence to support its realization due to the recent
dispositions of real estate assets and recurring losses.
The Company will have to generate $8.1 million of taxable income in future years to realize
the federal NOL carryforwards and an additional $25.4 million of taxable income in future years to
realize the state NOL carryforwards. These amounts of taxable income would allow for the reversal
of the $3.8 million DTA related to NOL carryforwards. There is a long carryforward period
remaining for the NOL carryforwards. The oldest federal NOL carryforwards will expire in the April
30, 2024, tax-year, and the most recent federal NOL carryforwards will expire in the April 30,
2028, tax-year. The significant state NOL carryforwards will also expire between the April 30,
2024, and April 30, 2028, tax years. The Company has no material permanent book/tax differences.
The Company has no material uncertain tax position obligations. The Companys policy is to record
interest and penalties as a component of income tax expense (benefit) in the consolidated statement
of operations.
Discontinued Operations
The gains and losses from the disposition of certain income-producing real estate assets, and
associated liabilities, operating results, and cash flows are reflected as discontinued operations
in the consolidated financial statements for all periods presented. Although net earnings are not
affected, the Company has reclassified results that were previously included in continuing
operations as discontinued operations for qualifying dispositions.
Recent Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board (FASB) issued guidance now codified as
FASB Accounting Standards Codification (ASC) topic 105-10, The FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting Principles (ASC 105-10 or the
Codification), which became effective for interim and annual periods ending after September 15,
2009. Other than resolving certain minor inconsistencies in current U.S. GAAP, the Codification
does not change GAAP, but rather is intended to make it easier to find and research GAAP applicable
to particular transactions or specific accounting issues. The Codification organizes previous
accounting pronouncements into approximately 90 accounting topics and is now considered to be the
single source of authoritative U.S. GAAP. The Company adopted ASC 105-10 in the second quarter of
fiscal 2010. Adoption had no impact on the determination or reporting of the Companys financial
results. All references to specific authoritative guidance have been updated within this report to
reflect the new Accounting Standards Codification structure.
20
In May 2009, the FASB issued guidance now codified as FASB ASC topic 855, Subsequent Events (ASC
855). ASC 855 modifies the names of the two types of subsequent events and, for public entities,
modifies the definition of subsequent events to refer to events or transactions that occur after
the balance sheet date but before the financial statements are issued. Also, ASC 855 requires that
entities disclose the date through which subsequent events have been evaluated and the basis for
that date. ASC 855 was effective for all interim and annual periods ending after June 15, 2009.
The Company adopted ASC 855 in the first quarter of fiscal 2010.
In February 2010, the FASB issued new guidance codified as FASB Accounting Standards Update (ASU)
2010-09, Subsequent Events (ASU 2010-09). ASU 2010-09 updates FASB ASC 855. ASU 2010-09 removes
the requirement to disclose the date through which an entity has evaluated subsequent events. The
Company adopted the previously issued guidance included in ASC 855 in the first quarter of fiscal
2010. The Company adopted ASU 2010-09 in the third quarter of fiscal 2010. The Company has
determined that adoption did not have a significant impact on the determination or reporting of the
Companys financial results.
In April 2009, the FASB issued new guidance now codified within FASB ASC topic 825, Financial
Instruments (ASC 825). Following this new guidance, ASC 825 requires disclosure about the fair
value of financial instruments for publicly traded companies in interim reporting periods, as well
as in annual reporting periods. The Company adopted the new provisions of ASC 825 in the first
quarter of fiscal 2010. See Note 10 Fair Value of Financial Instruments to the consolidated
financial statements for fair value disclosure of the Companys financial instruments.
In April 2008, the FASB issued guidance now codified as FASB ASC Subtopic 350-30, Intangibles
Goodwill and Other; General Intangibles Other than Goodwill (ASC 350-30) and ASC topic 275, Risks
and Uncertainties (ASC 275). This new guidance was designed to improve the consistency between
the useful life of a recognized intangible asset under ASC 350, Intangibles Goodwill and Other,
and the period of expected cash flows used to measure the fair value of the asset under ASC 805,
Business Combinations, and other guidance under GAAP. The Company adopted ASC 350-30 and ASC 275
in the first quarter of fiscal 2010. The Company has determined that adoption did not have a
significant impact on the determination or reporting of the Companys financial results.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain statements contained or incorporated by reference in this Annual Report on Form 10-K/A,
including without limitation, statements containing the words believes, anticipates,
estimates, expects, plans, projects, forecasts, and words of similar import, are
forward-looking statements within the meaning of the federal securities laws. Forward-looking
statements in this report include, without limitation: the Companys expected continuing
strengthening of orders and achievement of positive EBITDA for its BPE Segment; trends in the BPE
Segments government business and private sector business; the Companys expectations of generating
additional recurring revenues as a result of the BPE Segments new Fifth Fuel Management offering;
and the expected timing of the recognition as revenue of current backlog. Such forward-looking
statements involve known and unknown risks, uncertainties, and other matters which may cause the
actual past results, performance, or achievements of the Company to be materially different from
any future results, performance, or uncertainties expressed or implied by such forward-looking
statements.
The factors set forth in ITEM 1A. RISK FACTORS could cause actual results to differ materially
from those predicted in the Companys forward-looking statements. In addition, factors relating to
general global, national, regional, and local economic conditions, including international
political instability, national defense, homeland security, natural disasters, terrorism,
employment levels, wage and salary levels, consumer confidence, availability of credit and
financial market conditions, taxation policies, the Sarbanes-Oxley Act, SEC reporting requirements,
fees paid to vendors in order to remain in compliance with the Sarbanes-Oxley Act and SEC
requirements, interest rates, capital spending, energy and other utility costs, and inflation could
positively or adversely impact the Company and its customers, suppliers, and sources of capital.
Any significant adverse impact from these factors could result in material adverse effects on the
Companys results of operations and financial condition.
21
The Company is also at risk for many other matters beyond its control, including, but not limited
to: the potential loss of significant customers; the Companys future ability to sell or refinance
its real estate; the possibility of not achieving projected revenues from existing backlog or not
realizing earnings from such revenues; the cost and availability of insurance; the ability of the
Company to attract and retain key personnel; weather conditions; changes in laws and regulations,
including changes in GAAP and regulatory requirements of the SEC and the NASDAQ stock market;
overall vacancy rates in the markets where the Company leases retail and office space;
overall capital spending trends in the economy; the timing and amount of earnings recognition
related to the possible sale of real estate properties held for sale; delays in or cancellations of
customers orders; inflation; the level and volatility of energy and gasoline prices; the level and
volatility of interest rates; the failure of a subcontractor to perform; the deterioration in the
financial stability of an anchor tenant, significant customer, or subcontractor; and the possible
impact, if any, on earnings due to the ultimate disposition of legal proceedings in which the
Company may be involved.
22
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Servidyne, Inc.
Atlanta, Georgia
We have audited the accompanying consolidated balance sheets of Servidyne, Inc. and subsidiaries
(the Company) as of April 30, 2010 and 2009, and the related consolidated statements of
operations, shareholders equity, and cash flows for each of the two years in the period ended
April 30, 2010. These consolidated financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on the consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. Our audits included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Companys internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects,
the financial position of Servidyne, Inc. and subsidiaries as of April 30, 2010 and 2009, and the
results of their operations and their cash flows for each of the two years in the period ended
April 30, 2010, in conformity with accounting principles generally accepted in the United States of
America.
As discussed in Note 19 to the consolidated financial statements, the accompanying consolidated
financial statements have been restated. As discussed in Notes 4 and
14, the Company has also recast its consolidated financial
statements to reflect the effects of discontinued operations and a change in reportable segments.
/s/ Deloitte & Touche LLP
Atlanta, Georgia
|
|
|
July 28, 2010 |
|
(June 2, 2011 as to the effects of the restatement discussed in Note 19 and to the
effects of the recast for discontinued operations and segments in
Notes 4 and 14) |
23
SERVIDYNE, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
April 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Restated) |
|
|
(Restated) |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents (Note 2) |
|
$ |
1,923,641 |
|
|
$ |
4,821,126 |
|
Receivables: |
|
|
|
|
|
|
|
|
Trade accounts and notes, net of allowance for doubtful accounts of
$58,989 and $115,422, respectively |
|
|
953,075 |
|
|
|
1,130,360 |
|
Contracts, net of allowance for doubtful accounts of $22,530 and
$4,294, respectively, including retained amounts of $675,281 and
$219,385, respectively (Note 17) |
|
|
3,337,177 |
|
|
|
1,764,327 |
|
Costs and earnings in excess of billings (Notes 5 and 17) |
|
|
715,129 |
|
|
|
408,950 |
|
Assets of discontinued operations (Note 4) |
|
|
188,827 |
|
|
|
487,492 |
|
Deferred income taxes (Notes 10 and 19) |
|
|
360,097 |
|
|
|
468,047 |
|
Other current assets (Note 2) |
|
|
1,247,844 |
|
|
|
1,464,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
8,725,790 |
|
|
|
10,545,063 |
|
PROPERTY AND EQUIPMENT, net (Note 6) |
|
|
4,805,542 |
|
|
|
4,942,129 |
|
ASSETS OF DISCONTINUED OPERATIONS (Note 4) |
|
|
13,767,227 |
|
|
|
15,926,552 |
|
DEFERRED INCOME TAXES (Notes 10 and 19) |
|
|
1,160,371 |
|
|
|
329,001 |
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
Real estate held for future development or sale |
|
|
853,109 |
|
|
|
853,109 |
|
Intangible assets, net (Note 16) |
|
|
2,395,874 |
|
|
|
2,395,163 |
|
Goodwill (Note 16) |
|
|
6,354,002 |
|
|
|
6,354,002 |
|
Other assets (Note 2) |
|
|
2,890,357 |
|
|
|
2,571,577 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
40,952,272 |
|
|
$ |
43,916,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Trade and subcontractors payables |
|
$ |
2,465,112 |
|
|
$ |
841,383 |
|
Accrued expenses |
|
|
1,378,538 |
|
|
|
1,257,137 |
|
Deferred revenue |
|
|
507,383 |
|
|
|
601,347 |
|
Billings in excess of costs and earnings (Note 5) |
|
|
53,100 |
|
|
|
28,215 |
|
Liabilities of discontinued operations (Note 4) |
|
|
520,308 |
|
|
|
547,485 |
|
Short-term debt and current maturities of long-term debt |
|
|
270,592 |
|
|
|
295,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
5,195,033 |
|
|
|
3,571,252 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES OF DISCONTINUED OPERATIONS (Note 4) |
|
|
13,587,832 |
|
|
|
17,181,813 |
|
OTHER LIABILITIES |
|
|
1,039,633 |
|
|
|
824,877 |
|
MORTGAGE NOTES PAYABLE, less current maturities (Note 7) |
|
|
4,107,996 |
|
|
|
4,229,587 |
|
OTHER LONG-TERM DEBT, less current maturities (Note 8) |
|
|
1,832,000 |
|
|
|
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
25,762,494 |
|
|
|
26,807,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Common stock, $1 par value; 10,000,000 shares authorized;
3,919,773 issued and 3,676,383 outstanding at April 30, 2010;
3,917,778 issued and 3,691,369 outstanding at April 30, 2009 |
|
|
3,919,773 |
|
|
|
3,917,778 |
|
Additional paid-in capital |
|
|
6,206,521 |
|
|
|
6,026,101 |
|
Retained earnings |
|
|
6,069,629 |
|
|
|
8,139,988 |
|
Treasury stock (common shares) of 243,390 and 226,409, respectively |
|
|
(1,006,145 |
) |
|
|
(974,800 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
15,189,778 |
|
|
|
17,109,067 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
40,952,272 |
|
|
$ |
43,916,596 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
24
SERVIDYNE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
Year Ended April 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Restated) |
|
|
(Restated) |
|
REVENUES: |
|
|
|
|
|
|
|
|
Building Performance Efficiency (BPE) (Note 17) |
|
$ |
18,171,536 |
|
|
$ |
13,192,310 |
|
Other |
|
|
389,994 |
|
|
|
440,628 |
|
|
|
|
|
|
|
|
|
|
|
18,561,530 |
|
|
|
13,632,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES: |
|
|
|
|
|
|
|
|
BPE |
|
|
12,300,803 |
|
|
|
8,562,024 |
|
Other |
|
|
746,919 |
|
|
|
750,116 |
|
|
|
|
|
|
|
|
|
|
|
13,047,722 |
|
|
|
9,312,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
9,783,066 |
|
|
|
9,885,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER (INCOME) AND EXPENSES: |
|
|
|
|
|
|
|
|
Other income (Note 2) |
|
|
(308,279 |
) |
|
|
(332,291 |
) |
Interest income |
|
|
(12,482 |
) |
|
|
(95,564 |
) |
Interest expense |
|
|
402,104 |
|
|
|
412,441 |
|
|
|
|
|
|
|
|
|
|
|
81,343 |
|
|
|
(15,414 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
(4,350,601 |
) |
|
|
(5,548,977 |
) |
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE (BENEFIT) (Notes 10 and 19): |
|
|
|
|
|
|
|
|
Current |
|
|
13,309 |
|
|
|
|
|
Deferred |
|
|
(1,595,357 |
) |
|
|
(1,528,625 |
) |
|
|
|
|
|
|
|
|
|
|
(1,582,048 |
) |
|
|
(1,528,625 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING OPERATIONS |
|
|
(2,768,553 |
) |
|
|
(4,020,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS (Note 4): |
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, adjusted for applicable income
tax expense (benefit) of $235,423 and ($609,446), respectively |
|
|
142,443 |
|
|
|
(996,561 |
) |
Gain on disposition of income-producing properties, adjusted for applicable
income tax expense of $447,808 and $0, respectively |
|
|
740,831 |
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) FROM DISCONTINUED OPERATIONS |
|
|
883,274 |
|
|
|
(996,561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
$ |
(1,885,279 |
) |
|
$ |
(5,016,913 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) EARNINGS PER SHARE (Note 13): |
|
|
|
|
|
|
|
|
From continuing operations basic and diluted |
|
$ |
(0.75 |
) |
|
$ |
(1.08 |
) |
From discontinued operations basic and diluted |
|
|
.24 |
|
|
|
(.27 |
) |
|
|
|
|
|
|
|
NET LOSS PER SHARE BASIC AND DILUTED |
|
$ |
(0.51 |
) |
|
$ |
(1.35 |
) |
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
25
SERVIDYNE, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Treasury |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Stock |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCES at April 30, 2008 |
|
|
3,708,836 |
|
|
$ |
3,708,836 |
|
|
$ |
5,045,100 |
|
|
$ |
14,511,159 |
|
|
$ |
(798,717 |
) |
|
$ |
22,466,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (as restated) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,016,913 |
) |
|
|
|
|
|
|
(5,016,913 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
205,118 |
|
|
|
|
|
|
|
|
|
|
|
205,118 |
|
Common stock acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(135,507 |
) |
|
|
(135,507 |
) |
Common stock issued |
|
|
22,781 |
|
|
|
22,781 |
|
|
|
68,469 |
|
|
|
|
|
|
|
|
|
|
|
91,250 |
|
Cash
dividends declared
$0.134 per share (adjusted for
stock dividend) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(501,259 |
) |
|
|
|
|
|
|
(501,259 |
) |
Stock
dividend declared
5% at market value
on date declared |
|
|
186,161 |
|
|
|
186,161 |
|
|
|
707,414 |
|
|
|
(852,999 |
) |
|
|
(40,576 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCES
at April 30, 2009 (as restated) |
|
|
3,917,778 |
|
|
$ |
3,917,778 |
|
|
$ |
6,026,101 |
|
|
$ |
8,139,988 |
|
|
$ |
(974,800 |
) |
|
$ |
17,109,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (as restated) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,885,279 |
) |
|
|
|
|
|
|
(1,885,279 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
182,415 |
|
|
|
|
|
|
|
|
|
|
|
182,415 |
|
Common stock acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,345 |
) |
|
|
(31,345 |
) |
Common stock issued |
|
|
1,995 |
|
|
|
1,995 |
|
|
|
(1,995 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared
$0.047 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(185,080 |
) |
|
|
|
|
|
|
(185,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCES
at April 30, 2010 (as restated) |
|
|
3,919,773 |
|
|
$ |
3,919,773 |
|
|
$ |
6,206,521 |
|
|
$ |
6,069,629 |
|
|
$ |
(1,006,145 |
) |
|
$ |
15,189,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
26
SERVIDYNE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
|
2010 |
|
|
2009 |
|
|
|
(Restated) |
|
|
(Restated) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,885,279 |
) |
|
$ |
(5,016,913 |
) |
Adjustments to reconcile net loss to net
cash used in operating activities: |
|
|
|
|
|
|
|
|
(Earnings) loss from discontinued operations, net of tax |
|
|
(883,274 |
) |
|
|
996,561 |
|
Loss on disposal of assets |
|
|
1,378 |
|
|
|
9,683 |
|
Depreciation and amortization |
|
|
985,174 |
|
|
|
1,068,801 |
|
Amortization of mortgage discount |
|
|
|
|
|
|
(20,000 |
) |
Deferred tax benefit (Note 19) |
|
|
(1,621,430 |
) |
|
|
(1,572,109 |
) |
Stock compensation expense |
|
|
182,415 |
|
|
|
205,118 |
|
Adjustment to cash surrender value of life insurance |
|
|
(62,442 |
) |
|
|
(66,633 |
) |
Straight-line rent |
|
|
22,357 |
|
|
|
(14,422 |
) |
Provision for doubtful accounts, net |
|
|
(38,197 |
) |
|
|
(1,163 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables |
|
|
(1,357,368 |
) |
|
|
659,553 |
|
Costs and earnings in excess of billings |
|
|
(306,179 |
) |
|
|
(133,196 |
) |
Other current and long-term assets |
|
|
84,611 |
|
|
|
(342,407 |
) |
Trade and subcontractors payable |
|
|
1,623,729 |
|
|
|
(138,267 |
) |
Accrued expenses and deferred revenue |
|
|
27,437 |
|
|
|
8,217 |
|
Accrued incentive compensation |
|
|
|
|
|
|
(494,000 |
) |
Billings in excess of costs and earnings |
|
|
24,885 |
|
|
|
(34,344 |
) |
Other liabilities |
|
|
(2,900 |
) |
|
|
(14,672 |
) |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(3,205,083 |
) |
|
|
(4,900,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition, net of cash acquired |
|
|
|
|
|
|
(902,657 |
) |
Premiums paid on officers life insurance policies |
|
|
(61,464 |
) |
|
|
(56,000 |
) |
Release of restricted cash held in escrow |
|
|
|
|
|
|
3,470,700 |
|
Purchase of held to maturity investments |
|
|
|
|
|
|
(150,000 |
) |
Additions to property and equipment |
|
|
(257,195 |
) |
|
|
(306,539 |
) |
Additions to intangible assets |
|
|
(462,750 |
) |
|
|
(328,249 |
) |
Proceeds from sale of property and equipment |
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(779,409 |
) |
|
|
1,727,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Long-term loan proceeds |
|
|
982,000 |
|
|
|
|
|
Mortgage repayments |
|
|
(111,684 |
) |
|
|
(103,383 |
) |
Debt repayments |
|
|
(185,000 |
) |
|
|
(280,875 |
) |
Repurchase of common stock |
|
|
(31,345 |
) |
|
|
(135,507 |
) |
Cash dividends paid to shareholders |
|
|
(185,080 |
) |
|
|
(501,259 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
468,891 |
|
|
|
(1,021,024 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
Operating activities |
|
|
1,051,139 |
|
|
|
1,069,799 |
|
Investing activities |
|
|
(141,881 |
) |
|
|
(188,909 |
) |
Financing activities |
|
|
(291,142 |
) |
|
|
(248,749 |
) |
|
|
|
|
|
|
|
Net cash provided by discontinued operations |
|
|
618,116 |
|
|
|
632,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(2,897,485 |
) |
|
|
(3,561,821 |
) |
Cash at beginning of period |
|
|
4,821,126 |
|
|
|
8,382,947 |
|
|
|
|
|
|
|
|
Cash at end of period |
|
$ |
1,923,641 |
|
|
$ |
4,821,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Issuance of Common Stock under 2000 Stock Award Plan |
|
$ |
4,434 |
|
|
$ |
24,792 |
|
Supplemental schedule of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the year for interest |
|
$ |
1,094,304 |
|
|
$ |
1,303,887 |
|
Cash paid during the year for income taxes, net |
|
$ |
|
|
|
$ |
|
|
See accompanying notes to consolidated financial statements.
27
Supplementary Disclosures of Noncash Investing and Financing Activities:
On June 6, 2008, the Company purchased substantially all of the assets and certain liabilities of
Atlantic Lighting & Supply Co., Inc. for $902,657 in cash (net of cash received and including
acquisition costs) and 17,381 shares of Servidyne common stock. The related assets and liabilities
at the date of acquisition were as follows:
|
|
|
|
|
Total assets acquired, net of cash |
|
$ |
1,577,844 |
|
Total liabilities assumed |
|
|
(583,937 |
) |
|
|
|
|
Net assets acquired, net of cash |
|
|
993,907 |
|
|
|
|
|
|
Less value of shares issued for acquisition |
|
|
(91,250 |
) |
|
|
|
|
|
|
|
|
|
Total cash paid (including acquisition costs) |
|
$ |
902,657 |
|
|
|
|
|
On January 29, 2010, the Company transferred its interest in an income-producing
property and related assets to the note holder, which satisfied in full the Companys
liability for the related mortgage note payable.
|
|
|
|
|
Elimination of mortgage note payable |
|
$ |
(3,159,348 |
) |
Disposition of income-producing property, net |
|
|
1,727,165 |
|
Disposition of other related assets and liabilities, net |
|
|
193,545 |
|
See accompanying notes to consolidated financial statements.
28
SERVIDYNE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Years Ended April 30, 2010, and April 30, 2009
1. ORGANIZATION AND BUSINESS
Servidyne, Inc. (together with its subsidiaries, the Company) was organized under Delaware law in
1960. In 1984, the Company changed its state of incorporation from Delaware to Georgia. The
Company provides comprehensive energy efficiency and demand response solutions, sustainability
programs, and other building performance-enhancing products and services to owners and operators of
existing buildings, energy services companies, and public and investor-owned utilities.
During the third quarter of fiscal 2011, the Company sold its last owned income-producing property,
other than its corporate headquarters facility. As a result, the Companys Real Estate Segment is
no longer considered a reportable segment. Accordingly, the Company has removed all references to
the Real Estate Segment from this annual report, and will not report results of the Real Estate
Segment in future periodic reports. The only operating segment of the Company is the Building
Performance Efficiency (BPE) Segment which performs the services as described above. See Note 14
Segment Reporting for more information.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(A) Principles of consolidation and basis of presentation
The consolidated financial statements include the accounts of Servidyne, Inc., and its wholly-owned
subsidiaries. All significant intercompany balances and transactions have been eliminated in
consolidation.
The Company has made reclassifications related to certain income-producing properties that have
been sold in accordance with the guidance now codified as Financial Accounting Standards Board
Accounting Standards Codification (ASC) 360-35, Property, Plant and Equipment (ASC 360-35). As a
result of these sales, the Companys financial statements have been prepared with the results of
operations and cash flows of these disposed properties shown as discontinued operations. Further,
the assets and liabilities of these disposed properties are reflected in discontinued operations on
the balance sheets. In addition, the book value of the corporate headquarters facility which was
previously presented in Income-Producing Properties, net is now presented in Property and
Equipment, net in the balance sheets.
(B) Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires the Company to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as
of the date of the financial statements, and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
(C) Revenue recognition
Revenues derived from implementation, training, support, and base service license fees from
customers accessing the Companys proprietary technology solutions on an application service
provider (ASP) basis are recognized when all of the following conditions are met: there is
persuasive evidence of an arrangement; service has been provided to the customer; the collection of
fees is probable; and the amount of fees to be paid by the customer is fixed and determinable. The
Companys license arrangements do not include general rights of return. Revenues are recognized
ratably over the contract period, which is typically no longer than twelve (12) months, beginning
on the commencement date of each contract. Amounts that have been invoiced are recorded in
accounts receivable and in revenue or deferred revenue, depending on the timing of when the revenue
recognition criteria have been met. Additionally, the Company defers such direct costs and
amortizes them over the same time period as the revenue is recognized.
29
Energy management services are accounted for separately and are recognized as the services are
rendered. Revenues derived from sales of proprietary technology solutions (other than ASP
solutions) and sales of hardware products are recognized when the respective software solutions and
hardware products are sold.
Energy savings project revenues are reported on the percentage-of-completion method, using costs
incurred to date in relation to estimated total costs of the contracts to measure the stage of
completion. Original contract prices are adjusted for change orders in the amounts that are
reasonably estimated. The nature of the change orders usually involves a change in the scope of
the project, for example, a change in the number or type of units being installed. The price of
change orders is based on the specific materials, labor, and other project costs affected.
Contract revenue and costs are adjusted to reflect change orders when they are approved by both the
Company and its customer for both scope and price. For a change order that is unpriced; that is,
the scope of the work to be performed is defined, but the adjustment to the contract price is to be
negotiated later, the Company evaluates the particular circumstances of that specific instance in
determining whether to adjust the contract revenue and/or costs related to the change order. For
unpriced change orders, the Company will record revenue in excess of costs related to a change
order on a contract only when the Company deems that the adjustment to the contract price is
probable based on its historical experience with that customer. The cumulative effects of changes
in estimated total contract costs and revenues (change orders) are recorded in the period in which
the facts requiring such revisions become known, and are accounted for using the
percentage-of-completion method. At the time it is determined that a contract is expected to result
in a loss, the entire estimated loss is recorded. Energy efficient lighting product revenues are
recognized when the products are shipped.
(D) Cash and cash equivalents and short-term investments
Cash and cash equivalents include money market funds and other highly liquid financial instruments.
The Company considers all highly liquid financial instruments with original maturities of three
(3) months or less to be cash equivalents. The Company considers financial instruments with
maturities of three (3) months to one (1) year to be short-term investments. The Company has
classified all short-term investments as held to maturity. As of April 30, 2010, and April 30,
2009, the Company had an investment in a certificate of deposit, which is included in long-term
other assets, that secures a letter of credit on a mortgage note payable that matures in August
2012.
(E) Long-lived assets: property & equipment and capitalized software
The Companys corporate headquarters building and related assets are stated at historical cost or,
if the Company determines that impairment has occurred, at fair market value, and are depreciated
for financial reporting purposes using the straight-line method over the respective estimated
useful lives. Significant additions that extend asset lives are capitalized and are depreciated
over their respective estimated useful lives. Normal maintenance and repair costs are expensed as
incurred.
Other property and equipment are recorded at historical cost and are depreciated for financial
reporting purposes using the straight-line method over the estimated useful lives of the respective
assets.
The Companys most significant tangible long-lived assets are the corporate headquarters building
and related assets. The Company reviews its long-lived assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The
Company examines long-lived assets for such indications of impairment on a quarterly basis. The
types of events and circumstances that might indicate impairment include, but are not limited to,
the following:
|
|
|
A significant decrease in the market price of a long-lived asset; |
|
|
|
|
A current-period operating or cash flow loss combined with a history of operating or
cash flow losses or a projection or forecast that demonstrates continuing losses associated
with the use of a long-lived asset; |
|
|
|
|
The Company has received purchase offers at prices below carrying value; |
|
|
|
|
A real estate asset that has a significant vacancy rate or significant rollover exposure
from one or more tenants;
|
30
|
|
|
A major tenant experiencing financial difficulties that may jeopardize the tenants
ability to meet its lease obligations; and |
|
|
|
|
Depressed market conditions. |
When there are indicators of impairment, the recoverability of long-lived assets is measured by a
comparison of the carrying amount of the asset against the future net undiscounted cash flows
expected to be generated by the asset. The Company estimates future undiscounted cash flows using
assumptions regarding occupancy, counter-party creditworthiness, costs of leasing including tenant
improvements and leasing commissions, rental rates and expenses of the property, as well as the
expected holding period and cash to be received from disposition. The Company has considered all
of these factors in its undiscounted cash flows.
During the fourth quarter of fiscal 2009, the anchor tenant of the Companys owned office building
in Newnan, Georgia, operated by the Companys former Real Estate Segment, defaulted on its lease
obligations and subsequently vacated its leased space. Given this event, the Company revised the
estimated future undiscounted cash flows expected to be generated by the property and determined
that the carrying amount of the related long-lived assets was not recoverable. Accordingly, the
Company performed a fair value analysis of the property, determined that its fair market value was
less than its current book value, and therefore recorded an impairment loss of approximately
$2,007,000 in the fourth quarter of fiscal 2009. The estimated fair value of the Newnan office
building at April 30, 2009, was approximately $1,761,000. This determination was based on a number
of factors, including a discounted cash flow analysis, quoted prices for similar assets, and
managements judgment. On January 29, 2010, the Company transferred its approximately $2.0 million
interest in the property and related assets to the note holder, which satisfied in full the
Companys liability for the approximately $3.2 million remaining balance on the propertys
non-recourse mortgage loan. Correspondingly, the Company recognized a pre-tax gain of
approximately $1.2 million in the third quarter of fiscal 2010 as a result of the elimination of
the balance of the indebtedness on the property. See Note 4 Discontinued Operations for further
information.
The Company has long-lived assets that primarily consist of capitalized software costs, classified
as intangible assets, net on the balance sheet, as well as property and equipment on the balance
sheet in addition to the corporate headquarters building as discussed above. Software development
costs are accounted for as required for software in a Web hosting arrangement. Software
development costs that are incurred in a preliminary project stage are expensed as incurred. Costs
that are incurred during the application development stage are capitalized and reported at the
lower of unamortized cost or net realizable value. Capitalization ceases when the computer
software development project, including testing of the computer software, is substantially complete
and the software product is ready for its intended use. Capitalized costs are amortized on a
straight-line basis over the estimated economic life of the product.
Events or circumstances which would trigger an impairment analysis of these long-lived assets
include:
|
|
|
A change in the estimated remaining useful life of the asset; |
|
|
|
|
A change in the manner in which the asset is used in the income generating business of
the Company; or |
|
|
|
|
A current-period operating or cash flow loss combined with a history of operating or
cash flow losses, or a projection or forecast that demonstrates continuing losses
associated with the use of a long-lived asset. |
Long-lived assets of the BPE Segment are grouped together for purposes of impairment analysis, as
assets and liabilities of the BPE Segment are not independent of one another. Annually at the end
of the fiscal third quarter, unless events or circumstances occur in the interim, as discussed
above, the Company reviews its BPE Segments long-lived assets for impairment. Future undiscounted
cash flows of the segment, as measured in its goodwill impairment analysis, are used to determine
whether impairment of long-lived assets exists in the BPE Segment.
31
(F) Goodwill and other intangible assets
Intangible assets primarily consist of trademarks, acquired computer software, proprietary
technology solutions, and customer relationships. The trademarks are not amortized as they have
indefinite lives. However, the acquired computer software, proprietary technology solutions, and
customer relationships are amortized using the straight-line method over the following estimated
useful lives:
|
|
|
Acquired computer software
|
|
3 years |
Proprietary technology solutions
|
|
5 years |
Customer relationships
|
|
5 years |
Goodwill and other intangible assets with indefinite lives are reviewed for impairment annually at
the end of the fiscal third quarter, or whenever events or changes in circumstances indicate that
the carrying basis of an asset may not be recoverable. All of the Companys goodwill and other
indefinite-lived intangible assets are assigned to the BPE Segment, which has also been determined
to be the reporting unit.
The Company performed the annual impairment analysis of goodwill and other indefinite-lived
intangible assets for the BPE Segment in the quarter ended January 31, 2010. The annual analysis
resulted in a determination of no impairment in fiscal 2010. As of April 30, 2010, the Company
does not believe that any of its goodwill or other indefinite-lived intangible assets are impaired.
The valuation methodologies used to calculate the fair value of the BPE Segment were the discounted
cash flow method of the income approach and the guideline company method of the market approach.
The Company believes that these two (2) methodologies are commonly used valuation methodologies.
U.S. Generally Accepted Accounting Principles (GAAP) states that both methodologies are
acceptable in determining the fair value of a reporting unit. In assessing the fair value of the
BPE Segment, the Company believes a market participant would likely consider both the cash flow
generating ability of the reporting unit, as well as current market multiples of companies facing
similar risks in the marketplace.
With the income approach, the cash flows anticipated over several periods, plus a terminal value at
the end of that time horizon, are discounted to their present value using an appropriate rate of
return. Projected cash flows are discounted to present value using an estimated weighted average
cost of capital, reflecting returns to both equity and debt investors. The Company believes that
this is a relevant and beneficial method to use in determining fair value, because it explicitly
considers the future cash flow generating potential of the reporting unit.
In the guideline company method of the market approach, the value of a reporting unit is estimated
by comparing the subject to similar businesses or guideline companies whose securities are
actively traded in public markets. The comparison is generally based on data regarding each of the
companies stock prices and earnings, which is expressed as a fraction known as a multiple. The
premise of this method is that if the guideline public companies are sufficiently similar to each
other, then their multiples should be similar. The multiples for the guideline companies are
analyzed, adjusted for differences as compared to the subject company, and then applied to the
applicable business characteristics of the subject company to arrive at an indication of the fair
value. The Company believes that the inclusion of a market approach analysis in the fair value
calculation is beneficial, because it provides an indication of value based on external,
market-based measures.
In the application of the income approach, financial projections were developed for use in the
discounted cash flow calculations. Significant assumptions included revenue growth rates, margin
rates, SG&A costs, and working capital and capital expenditure requirements over a period of ten
(10) years. Revenue growth rate and margin rate assumptions were developed using historical
Company data, current backlog, specific customer commitments, status of outstanding customer
proposals, and future economic and market conditions expected. Consideration was then given to the
estimated SG&A costs, working capital, and capital expenditures required to deliver the revenue and
margin determined. The other significant assumption used with the income approach was the assumed
rate at which to discount the cash flows. The rate was determined by utilizing the weighted
average cost of capital method.
32
In the income approach model, three (3) separate financial projection scenarios were prepared using
the above assumptions: the first used the expected revenue growth rates, the second used higher
revenue growth rates, and the third used lower revenue growth rates. The discount rates used in the scenarios ranged
from 19% for the lower growth scenario to 21% in the higher growth scenario. In each of the three
(3) discounted cash flow models, there was no indication of goodwill impairment. For the
assessment of fair value of the BPE Segment based on the income approach, the results of the three
(3) scenarios were weighted equally (33% for the expected case and 33% each for the other
scenarios) to produce the applicable fair value indication using the income approach. The
weightings reflect the Companys view of the relative likelihood of each scenario.
In the application of the market approach, the Company considered valuation multiples derived from
five (5) public comparable companies that were identified as belonging to a group of industry
peers. The applicable financial multiples of the comparable companies were adjusted for
profitability and size and then applied to the BPE Segment. This result also indicated that no
impairment existed.
The comparable companies selected for the market approach were similar to the BPE Segment in terms
of business description and markets served. As such, the Company believes a market participant is
likely to consider the market approach in determining the fair value of the BPE Segment. In
addition, the Company believes a market participant will consider the cash flow generating capacity
of the BPE Segment using an income approach. Both the market and income approaches provide
meaningful indications of the fair value to the BPE Segment. The outcomes of the income approach
and the market approach were weighted 70% and 30%, respectively, with the resulting fair value
compared to the carrying value of the BPE Segment.
(G) Income taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and
liabilities are recognized for the future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and their respective tax
bases and to tax loss carryforwards. Deferred tax assets and liabilities are measured using enacted
tax rates expected to be applied to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect of a change in tax rates on
deferred tax assets and liabilities is recognized in income in the period that includes the
enactment date.
The Company periodically reviews its deferred tax assets (DTA) to assess whether it is more
likely than not that a tax asset will not be realized. The realization of a DTA ultimately depends
on the existence of sufficient taxable income. A valuation allowance is established against a DTA
if there is not sufficient evidence that it will be realized. The Company weighs all available
evidence in order to determine whether it is more-likely-than-not that a DTA will be realized in a
future period. The Company considers general economic conditions, market and industry conditions,
as well as internal Company specific conditions, trends, management plans, and other data in making
this determination.
Evidence considered is weighted according to the degree that it can be objectively verified.
Reversals of temporary differences are weighted with more significance than projections of future
earnings of the Company.
(H) Derivative instruments and hedging activities
Derivative instruments are recognized in the balance sheet at fair value, and changes in the fair
value of such instruments are recognized currently in earnings, unless specific hedge accounting
criteria are met. In the years ended April 30, 2010, and April 30, 2009, the Company had no
derivative instruments or hedging activities.
(I) Discontinued operations
The gains and losses from the disposition of certain income-producing real estate assets, and
associated liabilities, operating results, and cash flows are reflected as discontinued operations
in the consolidated financial statements for all periods presented. Although net earnings are not
affected, the Company has reclassified results that were previously included in continuing
operations as discontinued operations for qualifying dispositions.
33
(J) Other current assets
Other current assets consisted of the following as of April 30, 2010, and April 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
Inventory |
|
$ |
537,624 |
|
|
$ |
654,443 |
|
Prepaid software consulting |
|
|
|
|
|
|
132,731 |
|
Prepaid real estate taxes |
|
|
48,928 |
|
|
|
65,685 |
|
Deferred costs |
|
|
31,248 |
|
|
|
92,210 |
|
Prepaid insurance |
|
|
47,468 |
|
|
|
117,004 |
|
Prepaid rent |
|
|
35,783 |
|
|
|
48,905 |
|
Deposits |
|
|
44,400 |
|
|
|
44,400 |
|
Prepaid consulting fees |
|
|
25,000 |
|
|
|
25,000 |
|
Unbilled engineering revenue |
|
|
170,520 |
|
|
|
112,690 |
|
Other receivables |
|
|
117,660 |
|
|
|
8,798 |
|
Other |
|
|
189,213 |
|
|
|
162,895 |
|
|
|
|
|
|
|
|
|
$ |
1,247,844 |
|
|
$ |
1,464,761 |
|
|
(K) Other assets
Other assets consisted of the following as of April 30, 2010, and April 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
Cash surrender value of life insurance
|
|
$ |
1,447,224 |
|
|
$ |
1,323,318 |
|
Deferred executive compensation
|
|
|
947,023 |
|
|
|
733,378 |
|
Certificate of deposit
|
|
|
450,000 |
|
|
|
450,000 |
|
Straight-line rent receivable
|
|
|
24,228 |
|
|
|
46,584 |
|
Notes receivable
|
|
|
9,000 |
|
|
|
9,250 |
|
Other
|
|
|
12,882 |
|
|
|
9,047 |
|
|
|
|
|
|
|
|
|
$ |
2,890,357 |
|
|
$ |
2,571,577 |
|
|
(L) Other income
Other income for the year ended April 30, 2010, included changes in the fair value of deferred
executive compensation plan assets of approximately $174,000. Other income for the year ended
April 30, 2009, included $285,000 related to a January 30, 2009, settlement of an insurance claim.
(M) Recent accounting pronouncements
In June 2009, the Financial Accounting Standards Board (FASB) issued guidance now codified as
FASB ASC topic 105-10, The FASB Accounting Standards Codification and the Hierarchy of Generally
Accepted Accounting Principles (ASC 105-10 or the Codification), which became effective for
interim and annual periods ending after September 15, 2009. Other than resolving certain minor
inconsistencies in current GAAP, the Codification does not change GAAP, but rather is intended to
make it easier to find and research GAAP applicable to particular transactions or specific
accounting issues. The Codification organizes previous accounting pronouncements into approximately
90 accounting topics and is now considered to be the single source of authoritative U.S. GAAP. The
Company adopted ASC 105-10 in the second quarter of fiscal 2010. Adoption had no impact on the
determination or reporting of the Companys financial results. All references to specific
authoritative guidance have been updated within this report to reflect the new Accounting Standards
Codification structure.
In May 2009, the FASB issued guidance now codified as FASB ASC topic 855, Subsequent Events (ASC
855). ASC 855 modifies the names of the two types of subsequent events and, for public entities,
modifies the definition of subsequent events to refer to events or transactions that occur after
the balance sheet date but before the
financial statements are issued. Also, ASC 855 requires that entities disclose the date through
which subsequent events have been evaluated and the basis for that date. ASC 855 was effective for
all interim and annual periods ending after June 15, 2009. The Company adopted ASC 855 in the first
quarter of fiscal 2010.
34
In February 2010, the FASB issued new guidance codified as FASB Accounting Standards Update (ASU)
2010-09, Subsequent Events (ASU 2010-09). ASU 2010-09 updates FASB ASC 855. ASU 2010-09 removes
the requirement to disclose the date through which an entity has evaluated subsequent events. The
Company adopted the previously issued guidance included in ASC 855 in the first quarter of fiscal
2010. The Company adopted ASU 2010-09 in the third quarter of fiscal 2010. The Company has
determined that adoption did not have a significant impact on the determination or reporting of the
Companys financial results.
In April 2009, the FASB issued new guidance now codified within FASB ASC topic 825, Financial
Instruments (ASC 825). Following this new guidance, ASC 825 requires disclosure about the fair
value of financial instruments for publicly traded companies in interim reporting periods, as well
as in annual reporting periods. The Company adopted the new provisions of ASC 825 in the first
quarter of fiscal 2010. See Note 10 Fair Value of Financial Instruments for fair value
disclosure of the Companys financial instruments.
In April 2008, the FASB issued guidance now codified as FASB ASC Subtopic 350-30, Intangibles
Goodwill and Other; General Intangibles Other than Goodwill (ASC 350-30) and ASC topic 275, Risks
and Uncertainties (ASC 275). This new guidance was designed to improve the consistency between
the useful life of a recognized intangible asset under ASC 350, Intangibles Goodwill and Other,
and the period of expected cash flows used to measure the fair value of the asset under ASC 805,
Business Combinations, and other guidance under GAAP. The Company adopted ASC 350-30 and ASC 275
in the first quarter of fiscal 2010. The Company has determined that adoption did not have a
significant impact on the determination or reporting of the Companys financial results.
3. STOCK COMPENSATION
On June 5, 2008, the Company declared a stock dividend of five percent (5%) to all shareholders of
record on June 18, 2008. Accordingly, on July 1, 2008, the Company issued 177,708 shares of stock
pursuant to the stock dividend. All stock options and stock appreciation rights (SARs) have been
adjusted retroactively to increase the number of stock options and SARs outstanding to account for
the stock dividend for all periods presented.
The Company has three (3) outstanding types of equity-based incentive compensation instruments in
effect with employees, non-employee directors and certain outside service providers: stock
options, SARs, and restricted stock. Most of these equity-based instruments have been granted
under the terms of the Companys 2000 Stock Award Plan (the 2000 Award Plan). The total number
of shares that can be granted under the 2000 Award Plan is 1,155,000 shares. The Company typically
uses authorized, unissued shares to provide shares for these equity-based instruments.
For the years ended April 30, 2010, and April 30, 2009, the Companys net loss included $182,415
and $205,118, respectively, of total equity-based compensation expenses, and $69,319 and $78,265,
respectively, of related income tax benefits. All of these expenses are included in selling,
general and administrative expenses in the consolidated statements of operations. At April 30,
2010, there were total unrecognized equity-based compensation expenses of $341,201 that are
expected to be recognized over a weighted average period of approximately 1.9 years.
35
Stock options
A summary of stock options activity for the fiscal years ended April 30 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Options to |
|
|
Average |
|
|
Options to |
|
|
Average |
|
|
|
Purchase |
|
|
Exercise |
|
|
Purchase |
|
|
Exercise |
|
|
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
Outstanding at beginning of year |
|
|
482,486 |
|
|
$ |
4.46 |
|
|
|
483,536 |
|
|
$ |
4.45 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
10,500 |
|
|
|
5.24 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
(11,550 |
) |
|
|
4.59 |
|
Expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
482,486 |
|
|
$ |
4.46 |
|
|
|
482,486 |
|
|
$ |
4.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested at end of year |
|
|
471,986 |
|
|
$ |
4.44 |
|
|
|
471,986 |
|
|
$ |
4.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at end of year, that are expected to vest |
|
|
10,500 |
|
|
$ |
5.24 |
|
|
|
10,500 |
|
|
$ |
5.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options typically vest over a period of two (2) years. The maximum contractual term of
the stock options is ten (10) years. As of April 30, 2010, and April 30, 2009, 98% of the
outstanding stock options were exercisable, but none were in the money.
A summary of information about all stock options outstanding as of April 30, 2010, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
Exercise |
|
Number of |
|
Remaining Contractual |
Price |
|
Outstanding Options |
|
Term (Years) |
|
$4.42 |
|
|
415,629 |
|
|
|
2.53 |
|
$4.59 |
|
|
55,440 |
|
|
|
4.90 |
|
$5.19 |
|
|
917 |
|
|
|
4.13 |
|
$5.24 |
|
|
10,500 |
|
|
|
3.12 |
|
The Company estimates the fair value of each stock option award on the date of grant using the
Black-Scholes option-pricing model. The risk free interest rate utilized in the Black-Scholes
calculation is the interest rate of the U.S. Treasury Bill having the same maturity period as the
expected life of the stock option awards. The expected life of the stock options granted is based
on the estimated holding period of the respective awarded stock options. The expected volatility
of the stock options granted is based on the historical volatility of the Companys stock over the
preceding five-year period using the month-end closing stock price. The fair value for the stock
options granted in fiscal 2009 was estimated on the respective grant date using the following
weighted average assumptions in the Black-Scholes option-pricing model:
|
|
|
|
|
Expected life (years) |
|
|
5 |
|
Dividend yield |
|
|
2.55 |
% |
Expected stock price volatility |
|
|
37.11 |
% |
Risk-free interest rate |
|
|
3.73 |
% |
Fair value of options granted |
|
$ |
1.16 |
|
There were no stock options granted in fiscal 2010.
Compensation expenses related to the vesting of options for fiscal years 2010 and 2009 were $3,867
and $22,900, respectively, and the related income tax benefits were $1,470 and $9,023,
respectively.
36
Stock appreciation rights
A summary of SARs activity for the fiscal years ended April 30 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
SARs |
|
|
Price |
|
|
SARs |
|
|
Price |
|
Outstanding at beginning of year |
|
|
565,350 |
|
|
$ |
4.37 |
|
|
|
411,600 |
|
|
$ |
4.26 |
|
Granted |
|
|
381,500 |
|
|
|
3.11 |
|
|
|
184,000 |
|
|
|
4.57 |
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(19,425 |
) |
|
|
4.62 |
|
|
|
(30,250 |
) |
|
|
3.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
927,425 |
|
|
$ |
3.85 |
|
|
|
565,350 |
|
|
$ |
4.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested at end of year |
|
|
88,200 |
|
|
$ |
3.88 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at end of year, that
are expected to vest |
|
|
589,305 |
|
|
$ |
3.91 |
|
|
|
405,299 |
|
|
$ |
4.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All SARs have a five-year vesting period. Typically, thirty percent (30%) of the SARs will
vest on the third (3rd) year anniversary of the date of grant, thirty percent (30%) will
vest on the fourth (4th) year anniversary of the date of grant, and forty percent (40%)
will vest on the fifth (5th) year anniversary of the date of grant. All SARs have early
vesting provisions by which one hundred percent (100%) of the SARs would vest immediately (1) on
the date of a change in control of the Company; or (2) if the Companys stock price were to close
at or above a certain price for ten (10) consecutive trading days. For SARs granted prior to the
stock dividend that occurred in the first quarter of fiscal 2009, the triggering price for early
vesting is $19.05 per share. For SARs granted subsequent to the stock dividend that occurred in
the first quarter of fiscal 2009, the triggering price for early vesting for SARs issued under the
2000 Award Plan is $20.00 per share, and the triggering price for early vesting for SARs not issued
under the 2000 Award Plan is $19.05 per share. The maximum contractual term of all SARs is ten
(10) years. As of April 30, 2010, none of the outstanding SARs, vested or non-vested, were in the
money.
A summary of information about SARs outstanding as of April 30, 2010, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
Exercise |
|
Outstanding |
|
Vested |
|
Remaining Contractual |
Price |
|
SARs |
|
SARs |
|
Term (Years) |
|
$3.94 |
|
|
180,495 |
|
|
|
54,810 |
|
|
|
6.16 |
|
$3.79 |
|
|
109,830 |
|
|
|
33,390 |
|
|
|
6.61 |
|
$4.19 |
|
|
10,500 |
|
|
|
0 |
|
|
|
7.12 |
|
$6.19 |
|
|
33,600 |
|
|
|
0 |
|
|
|
7.42 |
|
$5.00 |
|
|
52,500 |
|
|
|
0 |
|
|
|
7.99 |
|
$4.76 |
|
|
136,500 |
|
|
|
0 |
|
|
|
8.13 |
|
$4.00 |
|
|
22,500 |
|
|
|
0 |
|
|
|
8.39 |
|
$2.30 |
|
|
30,000 |
|
|
|
0 |
|
|
|
9.11 |
|
$4.00 |
|
|
200,000 |
|
|
|
0 |
|
|
|
9.55 |
|
$2.12 |
|
|
20,000 |
|
|
|
0 |
|
|
|
9.61 |
|
$2.09 |
|
|
131,500 |
|
|
|
0 |
|
|
|
9.90 |
|
The Company estimates the fair value of each award of SARs on the date of grant using the
Black-Scholes option-pricing model. The risk-free interest rate utilized in the Black-Scholes
calculation is the interest rate of the U.S. Treasury Bill having the same maturity period as the
expected life of the Companys SARs awards. The expected life of the SARs granted is based on the
estimated holding period of the respective SARs awards. The expected volatility is based on the
historical volatility of the Companys stock over the preceding five-year period using the
month-end closing stock price.
37
The fair value of the SARs granted during the fiscal years ended April 30 was estimated on the
respective grant dates using the following weighted average assumptions in the Black-Scholes
option-pricing model:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
Expected life (years) |
|
|
5 |
|
|
|
5 |
|
Dividend yield |
|
|
3.82 |
% |
|
|
2.59 |
% |
Expected stock price volatility |
|
|
55.88 |
% |
|
|
37.25 |
% |
Risk-free interest rate |
|
|
2.38 |
% |
|
|
3.45 |
% |
Fair value of SARs granted |
|
$ |
0.40 |
|
|
$ |
0.91 |
|
Compensation expenses related to the vesting of SARs for fiscal years 2010 and 2009 were $169,721
and $164,315, respectively, and related income tax benefits were $64,495 and $62,439, respectively.
Shares of restricted stock
Periodically, the Company has awarded shares of restricted stock to employees, non-employee
directors and certain outside service providers. The awards are recorded at fair market value on
the date of grant and typically vest over a period of one (1) year. As of April 30, 2010, there
were unrecognized compensation expenses totaling $3,838 related to grants of shares of restricted
stock, which the Company expects to be recognized over the ensuing year.
Compensation expenses related to the vesting of shares of restricted stock for fiscal years 2010
and 2009 were $8,827 and $17,903, respectively, and related income tax benefits were $3,354 and
$6,803, respectively.
A summary of restricted stock activity for the fiscal years ended April 30 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Number of |
|
|
Average |
|
|
Number of |
|
|
Average |
|
|
|
Shares of |
|
|
Fair Value |
|
|
Shares of |
|
|
Fair Value |
|
|
|
Restricted |
|
|
per Share |
|
|
Restricted |
|
|
per Share |
|
|
|
Stock |
|
|
on Grant Date |
|
|
Stock |
|
|
on Grant Date |
|
Non-vested restricted stock at beginning of year |
|
|
5,295 |
|
|
$ |
4.77 |
|
|
|
1,785 |
|
|
$ |
4.27 |
|
Granted |
|
|
2,600 |
|
|
|
2.11 |
|
|
|
5,800 |
|
|
|
4.72 |
|
Forfeited |
|
|
(500 |
) |
|
|
2.12 |
|
|
|
(505 |
) |
|
|
4.21 |
|
Vested |
|
|
(4,245 |
) |
|
|
4.55 |
|
|
|
(1,785 |
) |
|
|
4.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested restricted stock at end of year |
|
|
3,150 |
|
|
$ |
2.99 |
|
|
|
5,295 |
|
|
$ |
4.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. DISCONTINUED OPERATIONS
The gains and losses from the disposition of certain income-producing real estate assets, and
associated liabilities, operating results, and cash flows are reflected as discontinued operations
in the consolidated financial statements for all periods presented. Although net earnings are not
affected, the Company has reclassified results that were previously included in continuing
operations as discontinued operations for qualifying dispositions.
The Company classifies an asset as held for sale when the asset is under a binding sales contract
with minimal contingencies, and the buyer is materially at risk if the buyer fails to complete the
transaction. However, each potential transaction is evaluated based on its separate facts and
circumstances. Pursuant to this standard, as of April 30, 2010, and April 30, 2009, the Company
had no income-producing real estate assets that were classified as held for sale.
Interest expense specifically related to mortgage debt on real estate assets that have been sold or
otherwise disposed is allocated to the results of discontinued operations. The Company has elected
not to allocate to discontinued operations other consolidated interest that is not directly
attributable to the sold properties or related to other operations of the Company.
38
During the fourth quarter of fiscal 2009, the anchor tenant of the former Real Estate Segments
owned office building in Newnan, Georgia, defaulted on its lease obligations, and subsequently
vacated its leased space during the first quarter of fiscal 2010. Accordingly, management did not
anticipate that this tenant would make any additional lease payments. Given this event, management
determined that the buildings fair market value was less than its book value at that time, and
therefore the Company recorded an impairment loss of approximately $2,007,000 in the fourth quarter
of fiscal 2009. Additionally, given this event, the Company also recorded an impairment loss of
approximately $151,000 in the fourth quarter of fiscal 2009 to write off the remaining net book
value of the anchor tenants capitalized lease cost, which was initially recorded as an intangible
asset when the owned office building was acquired in fiscal 2007.
On January 29, 2010, the Company transferred its approximately $2.0 million interest in the
property and related assets to the note holder, which satisfied in full the Companys liability for
the approximately $3.2 million remaining balance on the propertys non-recourse mortgage loan.
Correspondingly, the Company recognized a pre-tax gain of approximately $1.2 million in the third
quarter of fiscal 2010 as a result of the elimination of the balance of the indebtedness on the
property.
On June 9, 2010, the former Real Estate Segment sold its owned shopping center in Jacksonville,
Florida, for a sales price of approximately $9.9 million. The sale generated net cash proceeds of
approximately $2 million, after deducting approximately $0.5 million for funding of repair escrows
and approximately $0.6 million for closing costs and prorations, and net of the approximately $6.9
million mortgage note, which was assumed by the buyer. The Company recognized a pre-tax gain on
the sale of approximately $190,000, including approximately $75,000 in additional pre-tax gain
recognized in the second and third quarters of fiscal 2011 as the result of the successful
completion of contractual conditions and other cost-basis adjustments. See Note 20 Subsequent Events.
On December 15, 2010, the former Real Estate Segment sold its owned shopping center in Smyrna,
Tennessee, for a sales price of approximately $4.3 million. The sale generated net cash proceeds
of approximately $250,000, after deducting approximately $125,000 for closing costs and prorations,
and net of the approximately $3.9 million mortgage note, which was assumed by the buyer. The
Company recognized a pre-tax loss on the sale of approximately $6,000 in the third quarter of
fiscal 2011. Prior to the sale, the Company recorded an impairment loss of approximately $590,000 in
the second quarter of fiscal 2011.
39
As a result of these real estate transactions, the Companys financial statements have been
prepared with the results of operations and cash flows of these three (3) disposed properties shown
as discontinued operations. All historical statements have been recast in accordance with GAAP.
Summarized financial information for discontinued operations for the fiscal years ended April 30 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
Rental revenues |
|
$ |
2,388,143 |
|
|
$ |
2,598,515 |
|
Rental property operating expenses, including depreciation |
|
|
2,010,277 |
|
|
|
2,045,849 |
|
Loss on impairment of income-producing property |
|
|
|
|
|
|
2,158,673 |
|
|
|
|
|
Operating earnings (loss) from discontinued operations |
|
|
377,866 |
|
|
|
(1,606,007 |
) |
Income tax (expense) benefit |
|
|
(235,423 |
) |
|
|
609,446 |
|
|
|
|
Operating earnings (loss) from discontinued operations, net of tax |
|
|
142,443 |
|
|
|
(996,561 |
) |
|
Gain on disposition of income-producing properties |
|
|
1,188,639 |
|
|
|
|
|
Income tax expense |
|
|
(447,808 |
) |
|
|
|
|
|
|
|
Gain on disposition of income-producing properties, net of tax |
|
|
740,831 |
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net of tax |
|
$ |
883,274 |
|
|
$ |
(996,561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at |
|
|
April 30, 2010 |
|
April 30, 2009 |
Assets of discontinued operations |
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
92,402 |
|
|
$ |
238,217 |
|
Deferred income taxes |
|
|
50,660 |
|
|
|
54,315 |
|
Other current assets |
|
|
45,765 |
|
|
|
194,960 |
|
|
|
|
Total current |
|
|
188,827 |
|
|
|
487,492 |
|
Property and equipment |
|
|
13,259,155 |
|
|
|
15,246,802 |
|
Intangible assets |
|
|
414,543 |
|
|
|
515,433 |
|
Other assets |
|
|
93,529 |
|
|
|
164,317 |
|
|
|
|
Total non-current |
|
|
13,767,227 |
|
|
|
15,926,552 |
|
|
|
|
Total assets of discontinued operations |
|
$ |
13,956,054 |
|
|
$ |
16,414,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of discontinued operations |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
274,077 |
|
|
$ |
169,258 |
|
Deferred revenue |
|
|
|
|
|
|
107,054 |
|
Current maturities of mortgage notes and long-term debt payable |
|
|
246,231 |
|
|
|
271,173 |
|
|
|
|
Total current |
|
|
520,308 |
|
|
|
547,485 |
|
Deferred income taxes |
|
|
2,972,327 |
|
|
|
3,190,760 |
|
Mortgage notes payable |
|
|
10,615,505 |
|
|
|
13,991,053 |
|
|
|
|
Total non-current |
|
|
13,587,832 |
|
|
|
17,181,813 |
|
|
|
|
Total liabilities of discontinued operations |
|
$ |
14,108,140 |
|
|
$ |
17,729,298 |
|
|
|
|
40
The following tables reflect the effects of the adjustments on the Companys consolidated
financial statements when compared to the Companys Original Annual Report as a result of recasting
the discontinued operations and the discontinuance of the former Real Estate Segment. The effects
of the disposition of the Companys owned office building in Newnan, Georgia, are included in the
As Originally Reported amounts as of and for the years ended April 30, 2010 and 2009. The
recasted amounts in the following tables are carried forward to Note 19 Restatement of
Consolidated Financial Statements, which presents the effects of the correction of the error
associated with the valuation allowance on deferred income taxes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of April 30, 2010 |
|
|
|
|
|
|
|
|
|
|
Reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
Related to |
|
As Recast for |
|
|
|
|
|
|
|
|
|
|
Discontinuance |
|
Discontinued |
|
|
|
|
|
|
Adjustments for |
|
of Real Estate |
|
Operations and |
|
|
As Originally |
|
Discontinued |
|
Segment |
|
Segment Change |
|
|
Reported |
|
Operations |
|
Reporting |
|
(Note 19) |
Consolidated balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,923,641 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,923,641 |
|
Receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts and notes, net of allowance for doubtful accounts |
|
|
1,045,477 |
|
|
|
(92,402 |
) |
|
|
|
|
|
|
953,075 |
|
Contracts, net of allowance for doubtful accounts |
|
|
3,337,177 |
|
|
|
|
|
|
|
|
|
|
|
3,337,177 |
|
Costs and earnings in excess of billings |
|
|
715,129 |
|
|
|
|
|
|
|
|
|
|
|
715,129 |
|
Assets of discontinued operations |
|
|
|
|
|
|
188,827 |
|
|
|
|
|
|
|
188,827 |
|
Deferred income taxes |
|
|
451,875 |
|
|
|
(50,660 |
) |
|
|
|
|
|
|
401,215 |
|
Other current assets |
|
|
1,293,609 |
|
|
|
(45,765 |
) |
|
|
|
|
|
|
1,247,844 |
|
|
|
|
Total current assets |
|
|
8,766,908 |
|
|
|
|
|
|
|
|
|
|
|
8,766,908 |
|
INCOME-PRODUCING PROPERTIES, net |
|
|
17,382,252 |
|
|
|
(13,259,155 |
) |
|
|
(4,123,097 |
) |
|
|
|
|
PROPERTY AND EQUIPMENT, net |
|
|
682,445 |
|
|
|
|
|
|
|
4,123,097 |
|
|
|
4,805,542 |
|
ASSETS OF DISCONTINUED OPERATIONS |
|
|
|
|
|
|
13,767,227 |
|
|
|
|
|
|
|
13,767,227 |
|
DEFERRED INCOME TAXES |
|
|
|
|
|
|
1,718,954 |
|
|
|
|
|
|
|
1,718,954 |
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate held for future development or sale |
|
|
853,109 |
|
|
|
|
|
|
|
|
|
|
|
853,109 |
|
Intangible assets, net |
|
|
2,810,417 |
|
|
|
(414,543 |
) |
|
|
|
|
|
|
2,395,874 |
|
Goodwill |
|
|
6,354,002 |
|
|
|
|
|
|
|
|
|
|
|
6,354,002 |
|
Other assets |
|
|
2,983,886 |
|
|
|
(93,529 |
) |
|
|
|
|
|
|
2,890,357 |
|
|
|
|
Total assets |
|
$ |
39,833,019 |
|
|
$ |
1,718,954 |
|
|
$ |
|
|
|
$ |
41,551,973 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and subcontractors payables |
|
$ |
2,483,996 |
|
|
$ |
(18,884 |
) |
|
$ |
|
|
|
$ |
2,465,112 |
|
Accrued expenses |
|
|
1,633,731 |
|
|
|
(255,193 |
) |
|
|
|
|
|
|
1,378,538 |
|
Deferred revenue |
|
|
507,383 |
|
|
|
|
|
|
|
|
|
|
|
507,383 |
|
Billings in excess of costs and earnings |
|
|
53,100 |
|
|
|
|
|
|
|
|
|
|
|
53,100 |
|
Liabilities of discontinued operations |
|
|
|
|
|
|
520,308 |
|
|
|
|
|
|
|
520,308 |
|
Short-term debt and current maturities of long-term debt |
|
|
516,823 |
|
|
|
(246,231 |
) |
|
|
|
|
|
|
270,592 |
|
|
|
|
Total current liabilities |
|
|
5,195,033 |
|
|
|
|
|
|
|
|
|
|
|
5,195,033 |
|
DEFERRED INCOME TAXES |
|
|
1,253,373 |
|
|
|
(1,253,373 |
) |
|
|
|
|
|
|
|
|
LIABILITIES OF DISCONTINUED OPERATIONS |
|
|
|
|
|
|
13,587,832 |
|
|
|
|
|
|
|
13,587,832 |
|
OTHER LIABILITIES |
|
|
1,039,633 |
|
|
|
|
|
|
|
|
|
|
|
1,039,633 |
|
MORTGAGE NOTES PAYABLE, less current maturities |
|
|
14,723,501 |
|
|
|
(10,615,505 |
) |
|
|
|
|
|
|
4,107,996 |
|
OTHER LONG-TERM DEBT, less current maturities |
|
|
1,832,000 |
|
|
|
|
|
|
|
|
|
|
|
1,832,000 |
|
|
|
|
Total liabilities |
|
|
24,043,540 |
|
|
|
1,718,954 |
|
|
|
|
|
|
|
25,762,494 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
3,919,773 |
|
|
|
|
|
|
|
|
|
|
|
3,919,773 |
|
Additional paid-in capital |
|
|
6,206,521 |
|
|
|
|
|
|
|
|
|
|
|
6,206,521 |
|
Retained earnings |
|
|
6,669,330 |
|
|
|
|
|
|
|
|
|
|
|
6,669,330 |
|
Treasury stock (common shares) |
|
|
(1,006,145 |
) |
|
|
|
|
|
|
|
|
|
|
(1,006,145 |
) |
|
|
|
Total shareholders equity |
|
|
15,789,479 |
|
|
|
|
|
|
|
|
|
|
|
15,789,479 |
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
39,833,019 |
|
|
$ |
1,718,954 |
|
|
$ |
|
|
|
$ |
41,551,973 |
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of April 30, 2009 |
|
|
|
|
|
|
|
|
|
|
Reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
Related to |
|
As Recast for |
|
|
|
|
|
|
|
|
|
|
Discontinuance |
|
Discontinued |
|
|
|
|
|
|
Adjustments for |
|
of Real Estate |
|
Operations and |
|
|
As Originally |
|
Discontinued |
|
Segment |
|
Segment Change |
|
|
Reported |
|
Operations |
|
Reporting |
|
(Note 19) |
Consolidated balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,821,126 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,821,126 |
|
Receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts and notes, net of allowance for doubtful accounts |
|
|
1,277,508 |
|
|
|
(147,148 |
) |
|
|
|
|
|
|
1,130,360 |
|
Contracts, net of allowance for doubtful accounts |
|
|
1,764,327 |
|
|
|
|
|
|
|
|
|
|
|
1,764,327 |
|
Costs and earnings in excess of billings |
|
|
408,950 |
|
|
|
|
|
|
|
|
|
|
|
408,950 |
|
Assets of discontinued operations |
|
|
314,906 |
|
|
|
172,586 |
|
|
|
|
|
|
|
487,492 |
|
Deferred income taxes |
|
|
529,708 |
|
|
|
(4,600 |
) |
|
|
|
|
|
|
525,108 |
|
Other current assets |
|
|
1,485,599 |
|
|
|
(20,838 |
) |
|
|
|
|
|
|
1,464,761 |
|
|
|
|
Total current assets |
|
|
10,602,124 |
|
|
|
|
|
|
|
|
|
|
|
10,602,124 |
|
INCOME-PRODUCING PROPERTIES, net |
|
|
17,630,790 |
|
|
|
(13,486,217 |
) |
|
|
(4,144,573 |
) |
|
|
|
|
PROPERTY AND EQUIPMENT, net |
|
|
797,556 |
|
|
|
|
|
|
|
4,144,573 |
|
|
|
4,942,129 |
|
ASSETS OF DISCONTINUED OPERATIONS |
|
|
1,909,434 |
|
|
|
14,017,118 |
|
|
|
|
|
|
|
15,926,552 |
|
DEFERRED INCOME TAXES |
|
|
|
|
|
|
701,403 |
|
|
|
|
|
|
|
701,403 |
|
OTHER ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate held for future development or sale |
|
|
853,109 |
|
|
|
|
|
|
|
|
|
|
|
853,109 |
|
Intangible assets, net |
|
|
2,832,286 |
|
|
|
(437,123 |
) |
|
|
|
|
|
|
2,395,163 |
|
Goodwill |
|
|
6,354,002 |
|
|
|
|
|
|
|
|
|
|
|
6,354,002 |
|
Other assets |
|
|
2,665,355 |
|
|
|
(93,778 |
) |
|
|
|
|
|
|
2,571,577 |
|
|
|
|
Total assets |
|
$ |
43,644,656 |
|
|
$ |
701,403 |
|
|
$ |
|
|
|
$ |
44,346,059 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and subcontractors payables |
|
$ |
851,633 |
|
|
$ |
(10,250 |
) |
|
$ |
|
|
|
$ |
841,383 |
|
Accrued expenses |
|
|
1,388,229 |
|
|
|
(131,092 |
) |
|
|
|
|
|
|
1,257,137 |
|
Deferred revenue |
|
|
601,347 |
|
|
|
|
|
|
|
|
|
|
|
601,347 |
|
Billings in excess of costs and earnings |
|
|
28,215 |
|
|
|
|
|
|
|
|
|
|
|
28,215 |
|
Liabilities of discontinued operations |
|
|
175,541 |
|
|
|
371,944 |
|
|
|
|
|
|
|
547,485 |
|
Short-term debt and current maturities of long-term debt |
|
|
526,287 |
|
|
|
(230,602 |
) |
|
|
|
|
|
|
295,685 |
|
|
|
|
Total current liabilities |
|
|
3,571,252 |
|
|
|
|
|
|
|
|
|
|
|
3,571,252 |
|
DEFERRED INCOME TAXES |
|
|
2,246,919 |
|
|
|
(2,246,919 |
) |
|
|
|
|
|
|
|
|
LIABILITIES OF DISCONTINUED OPERATIONS |
|
|
3,370,826 |
|
|
|
13,810,987 |
|
|
|
|
|
|
|
17,181,813 |
|
OTHER LIABILITIES |
|
|
824,877 |
|
|
|
|
|
|
|
|
|
|
|
824,877 |
|
MORTGAGE NOTES PAYABLE, less current maturities |
|
|
15,092,252 |
|
|
|
(10,862,665 |
) |
|
|
|
|
|
|
4,229,587 |
|
OTHER LONG-TERM DEBT, less current maturities |
|
|
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
1,000,000 |
|
|
|
|
Total liabilities |
|
|
26,106,126 |
|
|
|
701,403 |
|
|
|
|
|
|
|
26,807,529 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
3,917,778 |
|
|
|
|
|
|
|
|
|
|
|
3,917,778 |
|
Additional paid-in capital |
|
|
6,026,101 |
|
|
|
|
|
|
|
|
|
|
|
6,026,101 |
|
Retained earnings |
|
|
8,569,451 |
|
|
|
|
|
|
|
|
|
|
|
8,569,451 |
|
Treasury stock (common shares) |
|
|
(974,800 |
) |
|
|
|
|
|
|
|
|
|
|
(974,800 |
) |
|
|
|
Total shareholders equity |
|
|
17,538,530 |
|
|
|
|
|
|
|
|
|
|
|
17,538,530 |
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
43,644,656 |
|
|
$ |
701,403 |
|
|
$ |
|
|
|
$ |
44,346,059 |
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended April 30, 2010 |
|
|
|
|
|
|
|
|
|
|
As Recast for |
|
|
|
|
|
|
Adjustments for |
|
Discontinued |
|
|
As Originally |
|
Discontinued |
|
Operations |
|
|
Reported |
|
Operations |
|
(Note 19) |
Consolidated statement of operations |
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
Building Performance Efficiency (BPE) |
|
$ |
18,171,536 |
|
|
$ |
|
|
|
$ |
18,171,536 |
|
Other (formerly Real Estate) |
|
|
2,727,565 |
|
|
|
(2,337,571 |
) |
|
|
389,994 |
|
|
|
|
|
|
|
20,899,101 |
|
|
|
(2,337,571 |
) |
|
|
18,561,530 |
|
|
|
|
COST OF REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
BPE |
|
|
12,300,803 |
|
|
|
|
|
|
|
12,300,803 |
|
Other (formerly Real Estate) |
|
|
1,862,609 |
|
|
|
(1,115,690 |
) |
|
|
746,919 |
|
|
|
|
|
|
|
14,163,412 |
|
|
|
(1,115,690 |
) |
|
|
13,047,722 |
|
|
|
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
9,797,862 |
|
|
|
(14,796 |
) |
|
|
9,783,066 |
|
|
|
|
OTHER (INCOME) AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
(294,029 |
) |
|
|
(14,250 |
) |
|
|
(308,279 |
) |
Interest income |
|
|
(12,507 |
) |
|
|
25 |
|
|
|
(12,482 |
) |
Interest expense |
|
|
1,083,810 |
|
|
|
(681,706 |
) |
|
|
402,104 |
|
|
|
|
|
|
|
777,274 |
|
|
|
(695,931 |
) |
|
|
81,343 |
|
|
|
|
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
(3,839,447 |
) |
|
|
(511,154 |
) |
|
|
(4,350,601 |
) |
INCOME TAX EXPENSE (BENEFIT): |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
13,309 |
|
|
|
|
|
|
|
13,309 |
|
Deferred |
|
|
(1,479,522 |
) |
|
|
(286,073 |
) |
|
|
(1,765,595 |
) |
|
|
|
|
|
|
(1,466,213 |
) |
|
|
(286,073 |
) |
|
|
(1,752,286 |
) |
|
|
|
LOSS FROM CONTINUING OPERATIONS |
|
|
(2,373,234 |
) |
|
|
(225,081 |
) |
|
|
(2,598,315 |
) |
|
|
|
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) gain from discontinued operations, adjusted for applicable
income tax benefit (expense) |
|
|
(82,638 |
) |
|
|
225,081 |
|
|
|
142,443 |
|
Gain on disposition of income-producing properties, adjusted for
applicable income tax expense |
|
|
740,831 |
|
|
|
|
|
|
|
740,831 |
|
|
|
|
EARNINGS FROM DISCONTINUED OPERATIONS |
|
|
658,193 |
|
|
|
225,081 |
|
|
|
883,274 |
|
|
|
|
NET LOSS |
|
$ |
(1,715,041 |
) |
|
$ |
|
|
|
$ |
(1,715,041 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations basic and diluted |
|
$ |
(0.64 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.70 |
) |
From discontinuing operations basic and diluted |
|
|
0.18 |
|
|
|
0.06 |
|
|
|
0.24 |
|
|
|
|
NET LOSS PER SHARE BASIC AND DILUTED |
|
$ |
(0.46 |
) |
|
$ |
|
|
|
$ |
(0.46 |
) |
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended April 30, 2009 |
|
|
|
|
|
|
|
|
|
|
As Recast for |
|
|
|
|
|
|
Adjustments for |
|
Discontinued |
|
|
As Originally |
|
Discontinued |
|
Operations |
|
|
Reported |
|
Operations |
|
(Note 19) |
Consolidated statement of operations |
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
Building Performance Efficiency (BPE) |
|
$ |
13,192,310 |
|
|
$ |
|
|
|
$ |
13,192,310 |
|
Other (formerly Real Estate) |
|
|
2,791,571 |
|
|
|
(2,350,943 |
) |
|
|
440,628 |
|
|
|
|
|
|
|
15,983,881 |
|
|
|
(2,350,943 |
) |
|
|
13,632,938 |
|
|
|
|
COST OF REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
BPE |
|
|
8,562,024 |
|
|
|
|
|
|
|
8,562,024 |
|
Other (formerly Real Estate) |
|
|
1,787,236 |
|
|
|
(1,037,120 |
) |
|
|
750,116 |
|
|
|
|
|
|
|
10,349,260 |
|
|
|
(1,037,120 |
) |
|
|
9,312,140 |
|
|
|
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
|
|
9,898,010 |
|
|
|
(12,821 |
) |
|
|
9,885,189 |
|
|
|
|
OTHER (INCOME) AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
(317,322 |
) |
|
|
(14,969 |
) |
|
|
(332,291 |
) |
Interest income |
|
|
(107,180 |
) |
|
|
11,616 |
|
|
|
(95,564 |
) |
Interest expense |
|
|
1,107,986 |
|
|
|
(695,545 |
) |
|
|
412,441 |
|
Loss on impairment of income-producing property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
683,484 |
|
|
|
(698,898 |
) |
|
|
(15,414 |
) |
|
|
|
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
(4,946,873 |
) |
|
|
(602,104 |
) |
|
|
(5,548,977 |
) |
INCOME TAX BENEFIT: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
(1,671,004 |
) |
|
|
(287,084 |
) |
|
|
(1,958,088 |
) |
|
|
|
|
|
|
(1,671,004 |
) |
|
|
(287,084 |
) |
|
|
(1,958,088 |
) |
|
|
|
LOSS FROM CONTINUING OPERATIONS |
|
|
(3,275,869 |
) |
|
|
(315,020 |
) |
|
|
(3,590,889 |
) |
|
|
|
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, adjusted for applicable income
tax benefit |
|
|
(1,311,581 |
) |
|
|
315,020 |
|
|
|
(996,561 |
) |
|
|
|
LOSS FROM DISCONTINUED OPERATIONS |
|
|
(1,311,581 |
) |
|
|
315,020 |
|
|
|
(996,561 |
) |
|
|
|
NET LOSS |
|
$ |
(4,587,450 |
) |
|
$ |
|
|
|
$ |
(4,587,450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations basic and diluted |
|
$ |
(0.88 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.96 |
) |
From discontinuing operations basic and diluted |
|
|
(0.35 |
) |
|
|
0.08 |
|
|
|
(0.27 |
) |
|
|
|
NET LOSS PER SHARE BASIC AND DILUTED |
|
$ |
(1.23 |
) |
|
$ |
|
|
|
$ |
(1.23 |
) |
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of April 30, 2010 |
|
|
|
|
|
|
|
|
|
|
Reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
Related to |
|
As Recast for |
|
|
|
|
|
|
|
|
|
|
Discontinuance |
|
Discontinued |
|
|
|
|
|
|
Adjustments for |
|
of Real Estate |
|
Operations and |
|
|
As Originally |
|
Discontinued |
|
Segment |
|
Segment Change |
|
|
Reported |
|
Operations |
|
Reporting |
|
(Note 19) |
Consolidated statement of cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,715,041 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(1,715,041 |
) |
Adjustments to reconcile net loss to net
cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations, net of tax |
|
|
(658,193 |
) |
|
|
(225,081 |
) |
|
|
|
|
|
|
(883,274 |
) |
Loss on disposal of assets |
|
|
1,378 |
|
|
|
|
|
|
|
|
|
|
|
1,378 |
|
Depreciation and amortization |
|
|
1,377,176 |
|
|
|
(392,002 |
) |
|
|
|
|
|
|
985,174 |
|
Deferred tax benefit |
|
|
(1,505,595 |
) |
|
|
(286,073 |
) |
|
|
|
|
|
|
(1,791,668 |
) |
Stock compensation expense |
|
|
182,415 |
|
|
|
|
|
|
|
|
|
|
|
182,415 |
|
Adjustment to cash surrender value of life insurance |
|
|
(62,442 |
) |
|
|
|
|
|
|
|
|
|
|
(62,442 |
) |
Straight-line rent |
|
|
22,606 |
|
|
|
(249 |
) |
|
|
|
|
|
|
22,357 |
|
Provision for doubtful accounts, net |
|
|
(9,188 |
) |
|
|
(29,009 |
) |
|
|
|
|
|
|
(38,197 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
(1,331,631 |
) |
|
|
(25,737 |
) |
|
|
|
|
|
|
(1,357,368 |
) |
Costs and earnings in excess of billings |
|
|
(306,179 |
) |
|
|
|
|
|
|
|
|
|
|
(306,179 |
) |
Other current and long-term assets |
|
|
59,684 |
|
|
|
24,927 |
|
|
|
|
|
|
|
84,611 |
|
Trade and subcontractors payable |
|
|
1,632,363 |
|
|
|
(8,634 |
) |
|
|
|
|
|
|
1,623,729 |
|
Accrued expenses and deferred revenue |
|
|
151,538 |
|
|
|
(124,101 |
) |
|
|
|
|
|
|
27,437 |
|
Billings in excess of costs and earnings |
|
|
24,885 |
|
|
|
|
|
|
|
|
|
|
|
24,885 |
|
Other liabilities |
|
|
(2,900 |
) |
|
|
|
|
|
|
|
|
|
|
(2,900 |
) |
|
|
|
Net cash used in operating activities |
|
|
(2,139,124 |
) |
|
|
(1,065,959 |
) |
|
|
|
|
|
|
(3,205,083 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums paid on officers life insurance policies |
|
|
(61,464 |
) |
|
|
|
|
|
|
|
|
|
|
(61,464 |
) |
Additions to income-producing properties |
|
|
(228,006 |
) |
|
|
93,119 |
|
|
|
134,887 |
|
|
|
|
|
Additions to property and equipment |
|
|
(122,308 |
) |
|
|
|
|
|
|
(134,887 |
) |
|
|
(257,195 |
) |
Additions to intangible assets |
|
|
(511,992 |
) |
|
|
49,242 |
|
|
|
|
|
|
|
(462,750 |
) |
Proceeds from sale of property and equipment |
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
2,000 |
|
|
|
|
Net cash used in investing activities |
|
|
(921,770 |
) |
|
|
142,361 |
|
|
|
|
|
|
|
(779,409 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loan proceeds |
|
|
982,000 |
|
|
|
|
|
|
|
|
|
|
|
982,000 |
|
Mortgage repayments |
|
|
(343,215 |
) |
|
|
231,531 |
|
|
|
|
|
|
|
(111,684 |
) |
Debt repayments |
|
|
(185,000 |
) |
|
|
|
|
|
|
|
|
|
|
(185,000 |
) |
Repurchase of common stock |
|
|
(31,345 |
) |
|
|
|
|
|
|
|
|
|
|
(31,345 |
) |
Cash dividends paid to shareholders |
|
|
(185,080 |
) |
|
|
|
|
|
|
|
|
|
|
(185,080 |
) |
|
|
|
Net cash provided by financing activities |
|
|
237,360 |
|
|
|
231,531 |
|
|
|
|
|
|
|
468,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
(13,319 |
) |
|
|
1,064,458 |
|
|
|
|
|
|
|
1,051,139 |
|
Investing activities |
|
|
(1,021 |
) |
|
|
(140,860 |
) |
|
|
|
|
|
|
(141,881 |
) |
Financing activities |
|
|
(59,611 |
) |
|
|
(231,531 |
) |
|
|
|
|
|
|
(291,142 |
) |
|
|
|
Net cash (used in) provided by discontinued operations |
|
|
(73,951 |
) |
|
|
692,067 |
|
|
|
|
|
|
|
618,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(2,897,485 |
) |
|
|
|
|
|
|
|
|
|
|
(2,897,485 |
) |
Cash at beginning of period |
|
|
4,821,126 |
|
|
|
|
|
|
|
|
|
|
|
4,821,126 |
|
|
|
|
Cash at end of period |
|
$ |
1,923,641 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,923,641 |
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of April 30, 2009 |
|
|
|
|
|
|
|
|
|
|
Reclassification |
|
|
|
|
|
|
|
|
|
|
|
|
Related to |
|
As Recast for |
|
|
|
|
|
|
|
|
|
|
Discontinuance |
|
Discontinued |
|
|
|
|
|
|
Adjustments for |
|
of Real Estate |
|
Operations and |
|
|
As Originally |
|
Discontinued |
|
Segment |
|
Segment Change |
|
|
Reported |
|
Operations |
|
Reporting |
|
(Note 19) |
Consolidated statement of cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,587,450 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(4,587,450 |
) |
Adjustments to reconcile net loss to net
cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax |
|
|
1,311,581 |
|
|
|
(315,020 |
) |
|
|
|
|
|
|
996,561 |
|
Loss on disposal of assets |
|
|
9,683 |
|
|
|
|
|
|
|
|
|
|
|
9,683 |
|
Depreciation and amortization |
|
|
1,453,882 |
|
|
|
(385,081 |
) |
|
|
|
|
|
|
1,068,801 |
|
Amortization of mortgage discount |
|
|
(20,000 |
) |
|
|
|
|
|
|
|
|
|
|
(20,000 |
) |
Deferred tax benefit |
|
|
(1,714,488 |
) |
|
|
(287,084 |
) |
|
|
|
|
|
|
(2,001,572 |
) |
Stock compensation expense |
|
|
205,118 |
|
|
|
|
|
|
|
|
|
|
|
205,118 |
|
Adjustment to cash surrender value of life insurance |
|
|
(66,633 |
) |
|
|
|
|
|
|
|
|
|
|
(66,633 |
) |
Straight-line rent |
|
|
(28,778 |
) |
|
|
14,356 |
|
|
|
|
|
|
|
(14,422 |
) |
Provision for doubtful accounts, net |
|
|
4,878 |
|
|
|
(6,041 |
) |
|
|
|
|
|
|
(1,163 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
667,583 |
|
|
|
(8,030 |
) |
|
|
|
|
|
|
659,553 |
|
Costs and earnings in excess of billings |
|
|
(133,196 |
) |
|
|
|
|
|
|
|
|
|
|
(133,196 |
) |
Other current and long-term assets |
|
|
(327,463 |
) |
|
|
(14,944 |
) |
|
|
|
|
|
|
(342,407 |
) |
Trade and subcontractors payable |
|
|
(137,777 |
) |
|
|
(490 |
) |
|
|
|
|
|
|
(138,267 |
) |
Accrued expenses and deferred revenue |
|
|
(24,873 |
) |
|
|
33,090 |
|
|
|
|
|
|
|
8,217 |
|
Accrued incentive compensation |
|
|
(494,000 |
) |
|
|
|
|
|
|
|
|
|
|
(494,000 |
) |
Billings in excess of costs and earnings |
|
|
(34,344 |
) |
|
|
|
|
|
|
|
|
|
|
(34,344 |
) |
Other liabilities |
|
|
(14,674 |
) |
|
|
2 |
|
|
|
|
|
|
|
(14,672 |
) |
|
|
|
Net cash used in operating activities |
|
|
(3,930,951 |
) |
|
|
(969,242 |
) |
|
|
|
|
|
|
(4,900,193 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition, net of cash acquired |
|
|
(902,657 |
) |
|
|
|
|
|
|
|
|
|
|
(902,657 |
) |
Premiums paid on officers life insurance policies |
|
|
(56,000 |
) |
|
|
|
|
|
|
|
|
|
|
(56,000 |
) |
Release of restricted cash held in escrow |
|
|
3,470,700 |
|
|
|
|
|
|
|
|
|
|
|
3,470,700 |
|
Purchase of held to maturity investments |
|
|
(150,000 |
) |
|
|
|
|
|
|
|
|
|
|
(150,000 |
) |
Additions to income-producing properties |
|
|
(189,831 |
) |
|
|
49,458 |
|
|
|
140,373 |
|
|
|
|
|
Additions to property and equipment |
|
|
(166,166 |
) |
|
|
|
|
|
|
(140,373 |
) |
|
|
(306,539 |
) |
Additions to intangible assets |
|
|
(358,160 |
) |
|
|
29,911 |
|
|
|
|
|
|
|
(328,249 |
) |
|
|
|
Net cash provided by investing activities |
|
|
1,647,886 |
|
|
|
79,369 |
|
|
|
|
|
|
|
1,727,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage repayments |
|
|
(321,091 |
) |
|
|
217,708 |
|
|
|
|
|
|
|
(103,383 |
) |
Debt repayments |
|
|
(280,875 |
) |
|
|
|
|
|
|
|
|
|
|
(280,875 |
) |
Repurchase of common stock |
|
|
(135,507 |
) |
|
|
|
|
|
|
|
|
|
|
(135,507 |
) |
Cash dividends paid to shareholders |
|
|
(501,259 |
) |
|
|
|
|
|
|
|
|
|
|
(501,259 |
) |
|
|
|
Net cash used in financing activities |
|
|
(1,238,732 |
) |
|
|
217,708 |
|
|
|
|
|
|
|
(1,021,024 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
100,555 |
|
|
|
969,244 |
|
|
|
|
|
|
|
1,069,799 |
|
Investing activities |
|
|
(109,538 |
) |
|
|
(79,371 |
) |
|
|
|
|
|
|
(188,909 |
) |
Financing activities |
|
|
(31,041 |
) |
|
|
(217,708 |
) |
|
|
|
|
|
|
(248,749 |
) |
|
|
|
Net cash (used in) provided by discontinued operations |
|
|
(40,024 |
) |
|
|
672,165 |
|
|
|
|
|
|
|
632,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(3,561,821 |
) |
|
|
|
|
|
|
|
|
|
|
(3,561,821 |
) |
Cash at beginning of period |
|
|
8,382,947 |
|
|
|
|
|
|
|
|
|
|
|
8,382,947 |
|
|
|
|
Cash at end of period |
|
$ |
4,821,126 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,821,126 |
|
|
|
|
46
5. CONTRACTS IN PROGRESS
Assets and liabilities that are related to contracts in progress, including contracts receivable,
are included in current assets and current liabilities, respectively, as they will be liquidated in
the normal course of contract completion, which is expected to occur within one year. Amounts
billed and costs and earnings recognized on contracts in progress at April 30 were:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
Costs and earnings in excess of billings: |
|
|
|
|
|
|
|
|
Accumulated costs and earnings |
|
$ |
4,030,255 |
|
|
$ |
2,129,684 |
|
Amounts billed |
|
|
3,315,126 |
|
|
|
1,720,734 |
|
|
|
|
$ |
715,129 |
|
|
$ |
408,950 |
|
|
Billings in excess of costs and earnings: |
|
|
|
|
|
|
|
|
Amounts billed |
|
$ |
5,149,164 |
|
|
$ |
2,574,827 |
|
Accumulated costs and earnings |
|
|
5,096,064 |
|
|
|
2,546,612 |
|
|
|
|
$ |
53,100 |
|
|
$ |
28,215 |
|
|
6. PROPERTY AND EQUIPMENT
The major components of property and equipment and their estimated useful lives at April 30 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
useful lives |
|
2010 |
|
2009 |
|
Land |
|
|
N/A |
|
|
$ |
660,000 |
|
|
$ |
660,000 |
|
Buildings and improvements |
|
3-39 years |
|
|
5,991,900 |
|
|
|
5,845,791 |
|
Equipment |
|
3-10 years |
|
|
1,296,278 |
|
|
|
1,661,297 |
|
Vehicles |
|
3-5 years |
|
|
344,562 |
|
|
|
296,783 |
|
|
|
|
|
|
|
|
$ |
8,292,740 |
|
|
$ |
8,463,871 |
|
Less accumulated depreciation |
|
|
|
|
|
|
3,487,198 |
|
|
|
3,521,742 |
|
|
|
|
|
|
|
|
$ |
4,805,542 |
|
|
$ |
4,942,129 |
|
|
Depreciation expense from continuing operations for the years ended April 30, 2010, and April
30, 2009, was $390,404 and $376,464, respectively. These amounts are included in selling, general,
and administrative expenses on the accompanying consolidated statements of operations.
7. MORTGAGE NOTE PAYABLE AND LEASES
At
April 30, 2010, the Company had one(1) remaining mortgage note associated with the corporate
headquarters building. This property is pledged as collateral on the note. Exculpatory provisions
of the mortgage note limit the Companys liability for repayment to its interest in the property.
Additionally, the mortgage note contains a provision that requires a Company subsidiary to maintain
a net worth of at least $2 million. The subsidiarys net worth was approximately $16.4 million as
of April 30, 2010. The mortgage note contains no other financial covenants.
The Company leases a shopping center under a leaseback arrangement expiring in fiscal year 2013.
The Companys lease on that property contains exculpatory provisions that limit the Companys
liability for payment to its interest in the lease. The leaseback shopping center is subleased to
the Kmart Corporation. The term of the Companys lease either is the same as, or may be extended to
correspond to, the term of the sublease.
All leases are operating leases. The leases with tenants in the Companys corporate headquarters
building require tenants to make fixed rental payments over a period of approximately five (5)
years.
47
Base rental revenues recognized from tenants in the corporate headquarters building in fiscal years
2010 and 2009 were approximately $169,000 and $151,000, respectively. Base rental revenues
recognized from the leaseback shopping center were approximately $255,000 in both fiscal years 2010
and 2009.
The approximate future minimum annual rental revenues from the corporate headquarters building and
the leaseback center at April 30, 2010, were projected as follows:
|
|
|
|
|
|
|
|
|
Year ending April 30, |
|
Owned |
|
Leaseback |
|
2011 |
|
$ |
148,000 |
|
|
$ |
255,000 |
|
2012 |
|
|
148,000 |
|
|
|
255,000 |
|
2013 |
|
|
148,000 |
|
|
|
149,000 |
|
2014 |
|
|
21,000 |
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
465,000 |
|
|
$ |
659,000 |
|
|
The expected future minimum principal and interest payments on the mortgage note payable for the
corporate headquarters building at April 30, 2010, and the approximate future minimum rentals
expected to be paid on the leaseback center, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned Income-Producing |
|
|
|
|
Properties |
|
Leaseback |
|
|
Mortgage Payments |
|
Center Rental |
Year ending April 30, |
|
Principal |
|
Interest |
|
Payments |
|
2011 |
|
$ |
120,591 |
|
|
$ |
323,490 |
|
|
$ |
105,203 |
|
2012 |
|
|
130,345 |
|
|
|
313,799 |
|
|
|
105,203 |
|
2013 |
|
|
3,977,651 |
|
|
|
76,846 |
|
|
|
61,368 |
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,228,587 |
|
|
$ |
714,135 |
|
|
$ |
271,774 |
|
|
As of April 30, 2010, the mortgage note payable was due on August 1, 2012, and bore interest at a
rate of 7.75%. At April 30, 2010, the weighted average interest rate for all outstanding debt was
6.90%, including other long-term debt and credit facilities (see Note 9 Other Long-Term Debt).
Secured letter of credit
In conjunction with terms of the mortgage on the corporate headquarters building, the Company is
required to provide for potential future tenant improvement costs and lease commissions with
additional collateral in the form of a letter of credit in the amount of $300,000 from July 17,
2005, through July 16, 2008, and $450,000 from July 17, 2008, through August 1, 2012. The letter of
credit is secured by a certificate of deposit, which is recorded on the accompanying consolidated
balance sheets as a non-current other asset as of April 30, 2010, and 2009.
48
8. OTHER LONG-TERM DEBT
Other long-term debt at April 30 was as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
Note payable bearing interest at 4.5%; principal and interest
payments due in full at maturity; no maturity date; secured by
related life insurance policy |
|
$ |
370,000 |
|
|
$ |
|
|
Note payable bearing interest at 4.5%; principal and interest
payments due in full at maturity; no maturity date; secured by
related life insurance policy |
|
|
200,000 |
|
|
|
|
|
Note payable bearing interest at 6.0%; principal and interest
payments due in full at maturity in December 2011 |
|
|
412,000 |
|
|
|
|
|
Note payable, net of discount ($150,000 at April 30, 2010),
bearing interest at the prime rate plus 1.5% (4.75% at April 30,
2010); interest only payments due monthly; matures December
18, 2011; secured by all general assets of a Company subsidiary |
|
|
850,000 |
|
|
|
850,000 |
|
Note payable bearing interest at 6.8%; interest due annually on
December 31, beginning December 31, 2004, and principal
payments due annually in installments as defined in the
agreement commencing on December 19, 2008; matures on
December 19, 2010 |
|
|
150,000 |
|
|
|
235,000 |
|
Note payable bearing interest at 8.0%; interest due quarterly on a
calendar year commencing on September 30, 2008, and principal
payments due in full at maturity on June 6, 2009 |
|
|
|
|
|
|
100,000 |
|
Total other long-term debt |
|
|
1,982,000 |
|
|
|
1,185,000 |
|
Less current maturities |
|
|
150,000 |
|
|
|
185,000 |
|
|
Total other long-term debt, less current maturities |
|
$ |
1,832,000 |
|
|
$ |
1,000,000 |
|
|
The future minimum principal payments due on other long-term debt are as follows:
|
|
|
|
|
Fiscal Year Ending April 30, |
|
|
|
|
2011 |
|
$ |
150,000 |
|
2012 |
|
|
1,262,000 |
|
2013 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
Thereafter |
|
|
570,000 |
|
|
Total |
|
$ |
1,982,000 |
|
|
The other long-term debt obligations have no financial or non-financial covenants.
49
9. FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value of financial instruments is estimated based on a hierarchy that maximizes the use of
observable inputs and minimizes the use of unobservable inputs. The fair value hierarchy
prioritizes the inputs to valuation techniques into three broad levels whereby the highest priority
is given to Level 1 inputs, and the lowest priority is given to Level 3 inputs. The three broad
categories are:
|
|
|
Level 1 Quoted prices in active markets for identical assets or liabilities. |
|
|
|
|
Level 2 Inputs other than quoted prices which are observable for an asset or
liability, either directly or indirectly, for substantially the full term of the financial
instrument. |
|
|
|
|
Level 3 Unobservable inputs for an asset or liability when little or no market data
is available. |
In determining fair values, the Company utilizes valuation techniques which maximize the use of
observable inputs and minimize the use of unobservable inputs. Considerable judgment is necessary
to interpret Level 2 and Level 3 inputs in determining fair value. Accordingly, there can be no
assurance that the fair values of financial instruments presented in this footnote are indicative
of amounts that may ultimately be realized upon sale or disposition of these financial instruments.
Financial instruments in the Companys consolidated financial statements that are measured and
recorded at fair value on a recurring basis are (1) deferred executive compensation plan assets,
which are included in Other Assets in the consolidated balance sheet; and (2) the corresponding
liability owed to the plan participants that is equal in value to the plan assets, which is
included in Other Liabilities in the consolidated balance sheet. Given that the plan assets are
invested in mutual funds and money market funds for which quoted market prices are readily
available, the quoted prices are considered Level 1 inputs. Based on the quoted prices of the
related investments, the fair value of the deferred executive compensation plan assets, and the
corresponding liability, was $947,023 and $733,378 as of April 30, 2010, and April 30, 2009,
respectively.
In addition to the financial instruments listed above which are required to be carried at fair
value, the Company has determined that the carrying amounts of its cash and cash equivalents,
restricted cash, accounts receivable and accounts payable approximate fair value due to their
short-term maturities.
The Company has a certificate of deposit (CD) in the amount of $450,000 as of April 30, 2010,
which is included within Other assets in the Companys consolidated balance sheet. This CD
secures a letter of credit, which is required by the terms of the mortgage on the Companys owned
corporate headquarters building. Based on the rates currently available on certificates of deposit
with similar terms, the CDs carrying amount approximates its fair value as of April 30, 2010. See
Note 7 Mortgage Notes Payable and Leases for more information.
Based on the borrowing rates currently available for mortgage notes with similar terms and average
maturities, the carrying value of the mortgage notes payable is a reasonable estimate of fair
value. The fair value of mortgage notes payable was $4,368,245 and $4,340,273 as of April 30,
2010, and April 30, 2009, respectively. Based on the borrowing rates currently available for bank
loans with similar terms and average maturities, the carrying value of the other debt is considered
a reasonable estimate of fair value. The fair value of other debt was $1,950,109 and $1,123,744 as
of April 30, 2010, and April 30, 2009, respectively.
50
10. INCOME TAXES
The expense (benefit) for income taxes from continuing operations consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
Deferred |
|
Total |
|
Year ended April 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
|
|
|
$ |
(1,486,321 |
) |
|
$ |
(1,486,321 |
) |
State and local |
|
|
13,309 |
|
|
|
(109,036 |
) |
|
|
(95,727 |
) |
|
|
|
$ |
13,309 |
|
|
$ |
(1,595,357 |
) |
|
$ |
(1,582,048 |
) |
|
Year ended April 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
|
|
|
$ |
(1,893,193 |
) |
|
$ |
(1,893,193 |
) |
State and local |
|
|
|
|
|
|
364,568 |
|
|
|
364,568 |
|
|
|
|
$ |
|
|
|
$ |
(1,528,625 |
) |
|
$ |
(1,528,625 |
) |
|
Total income tax benefits from continuing operations recognized in the consolidated statements
of operations differs from the amounts computed by applying the federal income tax rate of 34% to
pretax loss, as a result of the following:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
Computed expected benefit |
|
$ |
(1,479,204 |
) |
|
$ |
(1,886,652 |
) |
State and local income taxes |
|
|
(265,038 |
) |
|
|
63,579 |
|
Permanent items |
|
|
(8,803 |
) |
|
|
(6,638 |
) |
State net operating loss adjustment |
|
|
|
|
|
|
(127,775 |
) |
Valuation Allowance |
|
|
170,238 |
|
|
|
429,463 |
|
Other |
|
|
759 |
|
|
|
(602 |
) |
|
|
|
$ |
(1,582,048 |
) |
|
$ |
(1,528,625 |
) |
|
51
The tax effects of the temporary differences that gave rise to the significant portions of the
deferred income tax assets and deferred income tax liabilities at April 30 are presented below:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
Deferred income tax assets: |
|
|
|
|
|
|
|
|
Items not currently deductible for tax purposes: |
|
|
|
|
|
|
Net
operating loss carryforwards, federal and state, and credits (1) |
|
$ |
3,898,970 |
|
|
$ |
3,088,066 |
|
Valuation allowance |
|
|
(750,214 |
) |
|
|
(665,561 |
) |
Property and equipment, principally because of differences
in capitalized interest |
|
|
54,118 |
|
|
|
53,981 |
|
Capitalized costs |
|
|
38,116 |
|
|
|
41,823 |
|
Bad debt reserves |
|
|
30,005 |
|
|
|
45,492 |
|
Deferred compensation plan expenses |
|
|
369,423 |
|
|
|
281,754 |
|
Equity-based compensation expenses |
|
|
223,107 |
|
|
|
152,283 |
|
Compensated absences |
|
|
52,354 |
|
|
|
46,048 |
|
Other accrued expenses |
|
|
318,266 |
|
|
|
393,241 |
|
Other |
|
|
54,197 |
|
|
|
90,816 |
|
|
Gross deferred income tax assets |
|
|
4,288,342 |
|
|
|
3,527,943 |
|
|
Deferred income tax liabilities: |
|
|
|
|
|
|
|
|
Property and equipment, principally because of differences
in depreciation and capitalized interest |
|
|
(441,552 |
) |
|
|
(581,060 |
) |
Intangible assets, principally because of differences in amortization |
|
|
(870,182 |
) |
|
|
(740,925 |
) |
Gain on real estate sales structured as tax-deferred like-kind exchanges |
|
|
(1,363,186 |
) |
|
|
(1,359,749 |
) |
Other |
|
|
(92,954 |
) |
|
|
(49,161 |
) |
|
Gross deferred income tax liability |
|
|
(2,767,874 |
) |
|
|
(2,730,895 |
) |
|
Net deferred income tax asset of continuing operations |
|
$ |
1,520,468 |
|
|
$ |
797,048 |
|
Net deferred income tax liability of discontinued operations (Note 4) |
|
|
(2,921,667 |
) |
|
|
(3,136,445 |
) |
|
Total net deferred income tax liability |
|
$ |
(1,401,199 |
) |
|
$ |
(2,339,397 |
) |
|
|
|
|
(1) |
|
The federal NOL carryforwards and all significant state NOL carryforwards expire
between the fiscal years 2024 and 2030. |
The valuation allowance against deferred tax assets at April 30, 2010, and April 30, 2009, was
$750,214 and $665,561, respectively. The valuation allowance reduces tax deferred tax assets to an
amount that represents managements best estimate of the amount of such deferred tax assets that
most likely will be realized.
The Company has no material FIN 48 obligations. The Companys policy is to record interest and
penalties as a component of income tax expense (benefit) in the consolidated statement of
operations.
The Company and its subsidiaries income tax returns are subject to examination by federal and
state tax jurisdictions for fiscal years 2007 through 2009.
11. 401(K) PLAN
The Company has a 401(k) plan (the Plan) which covers the majority of its employees. Pursuant to
the provisions of the Plan, eligible employees may make salary deferral (before tax) contributions
of up to one hundred percent (100%) of their total compensation per plan year, not to exceed a
specified maximum annual contribution as determined by the Internal Revenue Service. The Plan also
includes provisions that authorize the Company to make additional discretionary contributions. Such
contributions, if made, are allocated among all eligible employees as determined under the Plan.
The trustee under the Plan invests the assets of each participants account, as directed by the
participant. The Plan assets currently do not include any stock of the Company. Funded
discretionary employer contributions to the Plan for fiscal years 2010 and 2009 were approximately
$61,000 and $62,000, respectively. The net assets in the Plan, which is administered by an
independent trustee and which are not included in the Companys consolidated financial statements,
were approximately $5,619,000 and $4,050,000 at April 30, 2010, and April 30, 2009, respectively.
In conjunction with the acquisition of the assets of Servidyne Systems, Inc. in fiscal 2002, the
Company assumed a 401(k) plan (the Servidyne Systems Plan), which covered a significant number of
the employees. Under the provisions of the Servidyne Systems Plan, participants could contribute
up to one hundred percent (100%) of their compensation per plan year, not to exceed a specified
maximum annual contribution as determined by the Internal Revenue Service. The Servidyne Systems
Plan was frozen as of January 1, 2003, and no additional employee or employer contributions were
funded after that date.
52
12. SHAREHOLDERS EQUITY
In fiscal 2001, the Companys shareholders approved the 2000 Stock Award Plan (the 2000 Award
Plan). The 2000 Award Plan permits the grant of incentive and non-qualified stock options,
non-restricted, restricted and performance stock awards, and stock appreciation rights to
directors, employees, independent contractors, advisors, consultants and other outside service
providers to the Company, as determined by the Compensation Committee of the Board of Directors.
The term and vesting requirements of each award are determined by the Compensation Committee, but
in no event may the term of any award exceed ten (10) years. Incentive Stock Options granted under
the 2000 Award Plan provide for the purchase of the Companys common stock at not less than fair
market value on the date the stock option is granted. As of April 30, 2010, there can be no
additional grants of awards under the 2000 Award Plan, as the ten-year term of the plan has ended.
Prior to that date, the total number of shares that could have been granted under the 2000 Award
Plan was 1,155,000 shares (share amount adjusted for stock dividends).
The Company issued 52,500 SARs (adjusted for stock dividend) outside of the 2000 Stock Award Plan,
with an exercise price of $5.00 (adjusted for stock dividends) and an exercise period of ten (10)
years, to one (1) employee in April 2008. Further, the Company issued 52,500 SARs (adjusted for
stock dividend) outside of the 2000 Stock Award Plan, with an exercise price of $4.76 (adjusted for
stock dividends) and an exercise period of ten (10) years, to one (1) employee in June 2008. The
SARs awarded have a five-year vesting period, in which
thirty percent (30%) of the SARs will vest on the third year anniversary of the date of grant,
thirty percent (30%) will vest on the fourth year anniversary of the date of grant, and forty
percent (40%) will vest on the fifth year anniversary of the date of grant, with an early vesting
provision by which one hundred percent (100%) of SARs would vest immediately if the Companys stock
price closes at or above $19.05 per share (adjusted for stock dividends) for ten (10) consecutive
trading days or on the date of a change in control of the Company.
The Company issued 200,000 SARs outside of the 2000 Stock Award Plan, with an exercise price of
$4.00 and an exercise period of ten (10) years, to two (2) outside service providers in November
2009. These SARs may not be exercised by the grantees prior to shareholder approval of the grants
or a determination by the Company that such shareholder approval is not required. Further, the
Company issued 20,000 SARs outside of the 2000 Stock Award Plan, with an exercise price of $2.12
and an exercise period of ten (10) years, to one employee in December 2009. The SARs awarded have
a five-year vesting period, in which thirty percent (30%) of the SARs will vest on the third year
anniversary of the date of grant, thirty percent (30%) will vest on the fourth year anniversary of
the date of grant, and forty percent (40%) will vest on the fifth year anniversary of the date of
grant, with an early vesting provision by which one hundred percent (100%) of SARs would vest
immediately if the Companys stock price closes at or above $19.05 for ten (10) consecutive trading
days or on the date of a change in control of the Company.
The Company issued 57,750 stock warrants (adjusted for stock dividends) outside the 2000 Stock
Award Plan with an exercise price of $4.42 (adjusted for stock dividends), to unrelated third
parties in December 2003, of which none had been exercised as of April 30, 2010.
In March 2008, the Companys Board of Directors authorized the repurchase of up to 50,000 shares of
the Companys common stock during the twelve-month period ending on March 5, 2009. In December
2008, the Board of Directors increased the authorization to repurchase the Companys common stock
to 100,000 shares during the twelve-month period ending on March 5, 2009. In February 2009, the
Board of Directors authorized the repurchase of up to 100,000 shares of the Companys common stock
during the twelve-month period ending on March 5, 2010. In March 2010, the Board of Directors
authorized the repurchase of up to 100,000 shares of the Companys common stock during the
twelve-month period ending on March 15, 2011. The Company repurchased 16,981 and 48,890 shares in
fiscal years 2010 and 2009, respectively.
53
13. NET (LOSS) EARNINGS PER SHARE
Earnings per share are calculated in accordance with GAAP, which requires dual presentation
of basic and diluted earnings per share on the face of the statement of operations for all
entities with complex capital structures. Basic and diluted weighted average share
differences, if any, result solely from dilutive common stock options, restricted stock,
SARs and stock warrants. Basic earnings (loss) per share are computed by dividing net
earnings (loss) by the weighted average shares outstanding during the reporting period.
Potential dilutive common shares are calculated in accordance with the treasury stock
method, which assumes that the proceeds from the exercise of all stock options, restricted
stock, SARs and stock warrants would be used to repurchase common shares at the average
market value. The number of shares remaining after the exercise proceeds were exhausted
represents the potentially dilutive effect of the stock options, restricted stock, SARs and
stock warrants. The dilutive effect on the number of common shares would have been 10,337
in 2010 and 54,832 in 2009. Because the Company had losses from continuing operations for
all periods presented, all stock equivalents were anti-dilutive during these periods, and
therefore, are excluded when determining the diluted weighted average number of shares
outstanding.
The following tables set forth the computations of basic and diluted net earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year Ended April 30, 2010 |
|
|
Earnings (loss) |
|
Shares |
|
Per Share Amount |
|
Basic EPS loss per share from continuing operations |
|
$ |
(2,768,553 |
) |
|
|
3,685,834 |
|
|
$ |
(0.75 |
) |
Basic EPS earnings per share from discontinued operations |
|
|
883,274 |
|
|
|
3,685,834 |
|
|
|
0.24 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS loss per share |
|
$ |
(1,885,279 |
) |
|
|
3,685,834 |
|
|
$ |
(0.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended April 30, 2009 |
|
|
Loss |
|
Shares |
|
Per Share Amount |
|
Basic EPS loss per share from continuing operations |
|
$ |
(4,020,352 |
) |
|
|
3,716,700 |
|
|
$ |
(1.08 |
) |
Basic EPS loss per share from discontinued operations |
|
|
(996,561 |
) |
|
|
3,716,700 |
|
|
|
(0.27 |
) |
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS loss per share |
|
$ |
(5,016,913 |
) |
|
|
3,716,700 |
|
|
$ |
(1.35 |
) |
|
14. SEGMENT REPORTING
In recent years the Company disposed of the vast majority of its real estate holdings,
selling its last owned income-producing property, other than its corporate headquarters
facility, in December 2010 (see Note 4 Discontinued Operations for more information). As
a result, during the third quarter of fiscal 2011, following authoritative guidance in ASC
280, Segment Reporting, the Company performed a reassessment of the applicable
quantitative and qualitative thresholds for segment reporting and determined that the BPE
Segment is the Companys only reportable segment. The Company identified this reportable
segment based on internal management reporting and management decision-making
responsibilities.
The BPE Segment assists its customer base of multi-site owners and operators of corporate,
commercial office, hospitality, gaming, retail, education, light industrial, government,
institutional, and health care buildings, as well as energy services companies and public
and investor-owned utilities, in improving facility operating performance, reducing energy
consumption, and lowering ownership and operating costs, while improving the level of
service and comfort for building occupants, through its: (1) energy efficiency engineering
and analytical consulting services, including energy surveys and audits, facility studies,
retro-commissioning services, utility monitoring services, building qualification for
ENERGY STAR ® and LEED® certifications, HVAC
retrofit design, and energy simulations and modeling; (2) facility management software
programs, including its iTendant platform using Web and wireless technologies; (3) energy
saving lighting programs and energy related services and infrastructure upgrade projects
that reduce energy consumption and operating costs; and (4) comprehensive
technology-enabled real-time demand response programs (automatic, semi-automatic and
manual) and services through the Companys new Fifth Fuel Management platform, including
two-way, fast and secure communication and tracking; retro-commissioning of existing systems; customized site training; and
step-by-step processes for optimized demand response participation. The primary geographic
focus for the BPE Segment is the continental United States.
54
The BPE Segment is managed separately and maintains separate personnel, except for
accounting, human resources, information technology, and some clerical shared services.
Management evaluates and monitors the performance of the segment based primarily on the
consistency with the Companys long-term strategic objectives. The significant accounting
policies utilized by the BPE Segment are the same as those summarized in Note 2 Summary of
Significant Accounting Policies.
Total revenues by operating segment include both revenues from unaffiliated customers, as
reported in the Companys consolidated statements of operations, and intersegment revenues,
which are generally at prices negotiated between segments.
The Company derived revenues from direct transactions with customers aggregating more than
ten percent (10%) of consolidated revenues from continuing operations as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
Customer 1 |
|
|
27 |
% |
|
|
16 |
% |
The table below shows selected financial data on an operating segment basis, including
intersegment revenues, costs and expenses. Information previously reported as Real Estate
and Parent is now combined in Corporate.
BPE Segment assets are those that are used in the operation of the segment, including
receivables due from Corporate, if any. Corporates assets primarily consist of its
investments in subsidiaries, the corporate headquarters building and related assets, cash
and cash equivalents, the cash surrender value of life insurance, assets related to
deferred compensation plans, and assets from discontinued operations.
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
|
|
|
|
|
|
|
April 30, 2010 |
|
BPE |
|
Corporate (1) |
|
Eliminations |
|
Consolidated |
|
|
|
Revenues from unaffiliated customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BPE Segment services and products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy savings projects |
|
$ |
11,051,059 |
|
|
|
|
|
|
|
|
|
|
$ |
11,051,059 |
|
Lighting products |
|
|
1,932,521 |
|
|
|
|
|
|
|
|
|
|
|
1,932,521 |
|
Energy management services |
|
|
1,801,271 |
|
|
|
|
|
|
|
|
|
|
|
1,801,271 |
|
Fifth fuel management services |
|
|
28,000 |
|
|
|
|
|
|
|
|
|
|
|
28,000 |
|
Productivity software |
|
|
3,358,685 |
|
|
|
|
|
|
|
|
|
|
|
3,358,685 |
|
|
|
|
Total revenues from unaffiliated customers |
|
$ |
18,171,536 |
|
|
$ |
389,994 |
|
|
$ |
|
|
|
$ |
18,561,530 |
|
Intersegment revenue |
|
|
223,799 |
|
|
|
301,702 |
|
|
|
(525,501 |
) |
|
|
|
|
|
|
|
Total revenues from continuing
operations |
|
$ |
18,395,335 |
|
|
$ |
691,696 |
|
|
$ |
(525,501 |
) |
|
$ |
18,561,530 |
|
|
|
|
Loss from continuing
operations before income taxes |
|
$ |
(998,225 |
) |
|
$ |
(3,279,661 |
) |
|
$ |
(72,715 |
) |
|
$ |
(4,350,601 |
) |
|
|
|
Segment assets |
|
$ |
14,715,108 |
|
|
$ |
43,535,833 |
|
|
$ |
(17,298,669 |
) |
|
$ |
40,952,272 |
|
|
|
|
Goodwill |
|
$ |
6,354,002 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,354,002 |
|
|
|
|
Interest expenses |
|
$ |
82,044 |
|
|
$ |
339,393 |
|
|
$ |
(19,333 |
) |
|
$ |
402,104 |
|
|
|
|
Depreciation and amortization |
|
$ |
702,424 |
|
|
$ |
282,750 |
|
|
$ |
|
|
|
$ |
985,174 |
|
|
|
|
Capital expenditures (2) |
|
$ |
93,270 |
|
|
$ |
163,925 |
|
|
$ |
|
|
|
$ |
257,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
|
|
|
|
|
|
|
April 30, 2009 |
|
BPE |
|
Corporate (1) |
|
Eliminations |
|
Consolidated |
|
|
|
Revenues from unaffiliated customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BPE Segment services and products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy savings projects |
|
$ |
5,533,925 |
|
|
|
|
|
|
|
|
|
|
$ |
5,533,925 |
|
Lighting products |
|
|
1,664,855 |
|
|
|
|
|
|
|
|
|
|
|
1,664,855 |
|
Energy management services |
|
|
2,319,433 |
|
|
|
|
|
|
|
|
|
|
|
2,319,433 |
|
Fifth fuel management services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productivity software |
|
|
3,674,097 |
|
|
|
|
|
|
|
|
|
|
|
3,674,097 |
|
|
|
|
Total revenues from unaffiliated customers |
|
$ |
13,192,310 |
|
|
$ |
440,628 |
|
|
$ |
|
|
|
$ |
13,632,938 |
|
Intersegment revenue |
|
|
20,362 |
|
|
|
303,317 |
|
|
|
(323,679 |
) |
|
|
|
|
|
|
|
Total revenues from continuing
operations |
|
$ |
13,212,672 |
|
|
$ |
743,945 |
|
|
$ |
(323,679 |
) |
|
$ |
13,632,938 |
|
|
|
|
Loss from continuing
operations before income taxes |
|
$ |
(2,310,134 |
) |
|
$ |
(3,224,281 |
) |
|
$ |
(14,562 |
) |
|
$ |
(5,548,977 |
) |
|
|
|
Segment assets |
|
$ |
14,118,447 |
|
|
$ |
49,420,882 |
|
|
$ |
(19,622,733 |
) |
|
$ |
43,916,596 |
|
|
|
|
Goodwill |
|
$ |
6,354,002 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,354,002 |
|
|
|
|
Interest expenses |
|
$ |
93,717 |
|
|
$ |
348,536 |
|
|
$ |
(29,812 |
) |
|
$ |
412,441 |
|
|
|
|
Depreciation and amortization |
|
$ |
822,459 |
|
|
$ |
246,342 |
|
|
$ |
|
|
|
$ |
1,068,801 |
|
|
|
|
Capital expenditures (2) |
|
$ |
55,306 |
|
|
$ |
251,233 |
|
|
$ |
|
|
|
$ |
306,539 |
|
|
|
|
|
|
|
(1) |
|
The Corporate net loss in each period is derived from corporate headquarters
activities, which consist primarily of the following: rental revenues from tenants
in the Companys corporate headquarters building and related rental and operating
costs, salaries and benefits of Corporate Headquarters executive officers and staff,
equity-based compensation expenses, depreciation and amortization expenses, and
costs related to the Companys status as a publicly-held company, which include,
among other items, legal fees, non-employee directors fees, consulting expenses,
investor relations expenses, corporate audit and tax fees, Nasdaq listing fees, and
other Securities & Exchange Commission (SEC) and Sarbanes-Oxley compliance and
financial reporting costs. All relevant costs related to the business operations of
the Companys BPE Segment are either paid directly by BPE or are allocated to BPE by
the Corporate Headquarters. The allocation method is dependent on the nature of each
expense item. Allocated expenses include, among other items, accounting services, information technology
services, insurance costs, and audit and tax preparation fees. |
56
|
|
|
(2) |
|
Includes property and equipment expenditures only. |
15. ACQUISITIONS
Fiscal 2010
There were no acquisitions in fiscal year 2010.
Fiscal 2009
In June 2008, Atlantic Lighting & Supply Co., LLC (AL&S LLC), an indirect wholly-owned
subsidiary of the Company, acquired the business and substantially all of the assets and
assumed certain operating liabilities of Atlantic Lighting & Supply Co., Inc. (the
Seller) for a total consideration, including the assumption of certain operating
liabilities, of approximately $1.5 million (excluding acquisition costs). The Seller was
engaged in the business of distributing energy efficient lighting products to building
owners and operators, and the Company is continuing to conduct this business. The
acquisition was made pursuant to an asset purchase agreement dated June 6, 2008, between
the Company, AL&S LLC, the Seller, and the shareholders of the Seller (the Agreement).
The consideration consisted of 17,381 newly-issued shares of the Companys common stock,
with a fair value of $91,250, the payment of approximately $618,000 in cash to the Seller,
the payment of approximately $165,000 in cash to satisfy outstanding debt to two (2)
lenders of the Seller, and the assumption of certain operating liabilities of the Seller
that totaled approximately $584,000. The amounts and types of the consideration were
determined through negotiations among the parties.
Pursuant to the Agreement, AL&S LLC acquired substantially all of the assets of the Seller,
including cash, accounts receivable, inventory, personal property and equipment,
proprietary information, intellectual property, and the Sellers right, title, and interest
to assigned contracts. Only certain specified operating liabilities of the Seller were
assumed, including executory obligations under assigned contracts and certain current
balance sheet operating liabilities.
During fiscal 2009, the Company finalized its allocation of the purchase price. The
following table summarizes the estimated fair values of the assets acquired and liabilities
assumed at the date of acquisition.
|
|
|
|
|
|
|
|
|
|
|
Assets and |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Acquired |
|
|
|
|
|
|
from Seller |
|
|
Estimated Life |
|
Current assets |
|
$ |
322,514 |
|
|
|
|
|
Property, furniture and equipment, net |
|
|
58,699 |
|
|
Various (3-5) |
Trade name |
|
|
61,299 |
|
|
15 years |
Non-compete agreements |
|
|
63,323 |
|
|
2 years |
Customer relationships |
|
|
186,632 |
|
|
5 years |
Goodwill |
|
|
895,285 |
|
|
Indefinite |
|
|
|
|
|
|
|
|
Total assets acquired |
|
$ |
1,587,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
(483,937 |
) |
|
|
|
|
Long-term liabilities |
|
|
(100,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
1,003,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
57
The goodwill amount is not subject to amortization. The amounts assigned to all
intangible assets are deductible for tax purposes over a period of fifteen (15) years. The
goodwill amount has been assigned to the BPE Segment.
The following table summarizes what the results of operations of the Company would have
been on a pro forma basis for fiscal year 2009, if the acquisition had occurred prior to
the beginning of the period. These results do not purport to represent what the results of
operations for the Company actually would have been or to be indicative of the future
results of operations of the Company (unaudited, in thousands, except for per share
amounts).
|
|
|
|
|
|
|
Fiscal Year Ended |
|
|
April 30, 2009 |
Revenues |
|
$ |
13,831 |
|
Loss from continuing operations |
|
$ |
(4,022 |
) |
Loss from discontinued operations |
|
$ |
(997 |
) |
Net loss |
|
$ |
(5,018 |
) |
|
|
|
|
|
Loss per share from continuing operations basic and diluted |
|
$ |
(1.08 |
) |
Loss per share from discontinued operations basic and diluted |
|
$ |
(0.27 |
) |
Net loss per share basic and diluted |
|
$ |
(1.35 |
) |
58
16. GOODWILL AND OTHER INTANGIBLE ASSETS
The gross carrying amounts and accumulated amortization for all of the Companys
intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
April 30, 2010 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
Intangible assets, subject to amortization: |
|
|
|
|
|
|
|
|
BPE proprietary technology solutions |
|
$ |
4,096,802 |
|
|
$ |
2,827,071 |
|
Acquired computer software |
|
|
676,837 |
|
|
|
493,885 |
|
Real estate lease costs |
|
|
49,170 |
|
|
|
19,459 |
|
Customer relationships |
|
|
404,632 |
|
|
|
286,433 |
|
Deferred loan costs |
|
|
122,686 |
|
|
|
95,082 |
|
Non-compete agreements |
|
|
63,323 |
|
|
|
60,684 |
|
Tradename |
|
|
61,299 |
|
|
|
7,834 |
|
Other |
|
|
44,882 |
|
|
|
42,016 |
|
|
|
|
|
|
|
|
|
|
$ |
5,519,631 |
|
|
$ |
3,832,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets and goodwill, not subject to amortization: |
|
|
|
|
|
|
|
|
Trademark |
|
$ |
708,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
6,354,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 30, 2009 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
Intangible assets, subject to amortization: |
|
|
|
|
|
|
|
|
BPE proprietary technology solutions |
|
$ |
3,689,695 |
|
|
$ |
2,340,980 |
|
Acquired computer software |
|
|
466,589 |
|
|
|
458,883 |
|
Real estate lease costs |
|
|
49,170 |
|
|
|
9,972 |
|
Customer relationships |
|
|
404,632 |
|
|
|
252,216 |
|
Deferred loan costs |
|
|
122,686 |
|
|
|
82,813 |
|
Non-compete agreements |
|
|
63,323 |
|
|
|
29,023 |
|
Tradename |
|
|
61,299 |
|
|
|
3,746 |
|
Other |
|
|
45,844 |
|
|
|
39,149 |
|
|
|
|
|
|
|
|
|
|
$ |
4,903,238 |
|
|
$ |
3,216,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets and goodwill, not subject to amortization: |
|
|
|
|
|
|
|
|
Trademark |
|
$ |
708,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
6,354,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense for all amortizable intangible assets: |
|
|
|
|
For the year ended April 30, 2010 |
|
$ |
594,770 |
|
For the year ended April 30, 2009 |
|
|
688,025 |
|
|
|
|
|
|
Estimated future amortization expenses for all amortized intangible assets for the fiscal years ended: |
2011 |
|
$ |
589,679 |
|
2012 |
|
|
450,674 |
|
2013 |
|
|
302,627 |
|
2014 |
|
|
210,217 |
|
2015 |
|
|
93,075 |
|
Thereafter |
|
|
40,895 |
|
|
|
|
|
|
|
$ |
1,687,167 |
|
|
|
|
|
59
The Company capitalized $406,143 and $266,229 for the development of proprietary
technology solutions in fiscal years 2010 and 2009, respectively.
17. RELATED PARTIES
The Company
recognized approximately $958,000 in revenue for the year ended April 30, 2010, from an
affiliate of a member of the Board of Directors associated with a
contract for energy savings projects. The related accounts receivable and costs
and earnings in excess of billings as of April 30, 2010, were $238,000 and $290,000,
respectively.
18. COMMITMENTS AND CONTINGENCIES
The Company is subject to legal proceedings and other claims that arise from time to time
in the ordinary course of business. While the resolution of these matters cannot be
predicted with certainty, the Company believes that the final outcome of any such matters
would not have a material adverse effect on the Companys financial position or results of
operations.
19. RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS
The need to restate the financial statements resulted from an error in the application of
ASC 740, Accounting for Income Taxes, related to the recoverability of deferred tax assets,
which was discovered in March 2011 in connection with the performance of the third quarter
2011 review. During the third quarter of fiscal 2011, the Company moved from a consolidated
net deferred tax liability position into a consolidated net deferred tax asset position,
which highlighted a potential recoverability issue related to its deferred tax assets.
Accordingly, the Company performed an analysis of recoverability by weighing all positive
evidence of recovery against all negative evidence of recovery. Because the Company was in
a three-year cumulative book loss position, it was determined that the future earnings
projections of the Company over the relatively long net operating loss carryforward period
did not represent objectively verifiable positive evidence of recovery, and that the recent
historical results were objectively verifiable negative evidence.
The Company determined that it had no exposure to non-recoverability at the federal
jurisdiction level due to adequate future taxable income offsetting federal net operating
losses through the form of deferred tax liabilities. The exposure to non-recoverability was
determined to exist at the state jurisdiction level. As a result of this analysis, the
Company recorded a full valuation allowance in the amount of $857,000 on its state deferred
tax assets during the quarter ended January 31, 2011, as filed in the Companys Form 10-Q
for the period.
Upon further analysis during April 2011, the Company determined that it had actually
entered into the three-year cumulative book loss position in the fourth quarter of fiscal
year 2009. As a result, the Company should not have used future earnings projections to
analyze recoverability since the fourth quarter of fiscal 2009. The result of this error is
that the Company understated its deferred tax asset valuation allowance by approximately
$600,000 and $429,000 as of April 30, 2010 and 2009, respectively. Additionally, the
Company understated its net loss by approximately $170,000 and $429,000 for the fiscal
years ended April 30, 2010 and 2009, respectively.
60
The results of the above are summarized in the tables below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended April 30, 2010 |
|
|
As Recast for |
|
|
|
|
|
|
Discontinued |
|
|
|
|
|
|
Operations and |
|
|
|
|
|
|
Segment |
|
|
|
|
|
|
Change
(Note 4) |
|
Adjustments |
|
As Restated |
Consolidated balance sheet accounts impacted by
restatement: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
$ |
401,215 |
|
|
$ |
(41,118 |
) |
|
$ |
360,097 |
|
Total current assets |
|
|
8,766,908 |
|
|
|
(41,118 |
) |
|
|
8,725,790 |
|
Deferred income taxes (non-current) |
|
|
1,718,954 |
|
|
|
(558,583 |
) |
|
|
1,160,371 |
|
Total assets |
|
|
41,551,973 |
|
|
|
(599,701 |
) |
|
|
40,952,272 |
|
Retained earnings |
|
|
6,669,330 |
|
|
|
(599,701 |
) |
|
|
6,069,629 |
|
Total shareholders equity |
|
|
15,789,479 |
|
|
|
(599,701 |
) |
|
|
15,189,778 |
|
Total liabilities and shareholders equity |
|
|
41,551,973 |
|
|
|
(599,701 |
) |
|
|
40,952,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of operations accounts impacted by restatement: |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) deferred |
|
$ |
(1,765,595 |
) |
|
$ |
170,238 |
|
|
$ |
(1,595,357 |
) |
Total income tax expense (benefit) |
|
|
(1,752,286 |
) |
|
|
170,238 |
|
|
|
(1,582,048 |
) |
Loss from continuing operations |
|
|
(2,598,315 |
) |
|
|
(170,238 |
) |
|
|
(2,768,553 |
) |
Net loss |
|
|
(1,715,041 |
) |
|
|
(170,238 |
) |
|
|
(1,885,279 |
) |
Net loss per share from continuing operations |
|
$ |
(0.70 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.75 |
) |
Net earnings (loss) per share from discontinued operations |
|
|
0.24 |
|
|
|
|
|
|
|
0.24 |
|
Net loss per share basic and diluted |
|
|
(0.46 |
) |
|
|
(0.05 |
) |
|
|
(0.51 |
) |
Consolidated statement of cash flows accounts impacted by restatement: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,715,041 |
) |
|
$ |
(170,238 |
) |
|
$ |
(1,885,279 |
) |
Deferred tax benefit |
|
|
(1,791,668 |
) |
|
|
170,238 |
|
|
|
(1,621,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year Ended April 30, 2009 |
|
|
As Recast for |
|
|
|
|
|
|
Discontinued |
|
|
|
|
|
|
Operations and |
|
|
|
|
|
|
Segment |
|
|
|
|
|
|
Change
(Note 4) |
|
Adjustments |
|
As Restated |
Consolidated balance sheet accounts impacted by
restatement: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
$ |
525,108 |
|
|
$ |
(57,061 |
) |
|
$ |
468,047 |
|
Total current assets |
|
|
10,602,124 |
|
|
|
(57,061 |
) |
|
|
10,545,063 |
|
Deferred income taxes (non-current) |
|
|
701,403 |
|
|
|
(372,402 |
) |
|
|
329,001 |
|
Total assets |
|
|
44,346,059 |
|
|
|
(429,463 |
) |
|
|
43,916,596 |
|
Retained earnings |
|
|
8,569,451 |
|
|
|
(429,463 |
) |
|
|
8,139,988 |
|
Total shareholders equity |
|
|
17,538,530 |
|
|
|
(429,463 |
) |
|
|
17,109,067 |
|
Total liabilities and shareholders equity |
|
|
44,346,059 |
|
|
|
(429,463 |
) |
|
|
43,916,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of operations accounts impacted by restatement: |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) deferred |
|
$ |
(1,958,088 |
) |
|
$ |
429,463 |
|
|
$ |
(1,528,625 |
) |
Total income tax expense (benefit) |
|
|
(1,958,088 |
) |
|
|
429,463 |
|
|
|
(1,528,625 |
) |
Loss from continuing operations |
|
|
(3,590,889 |
) |
|
|
(429,463 |
) |
|
|
(4,020,352 |
) |
Net loss |
|
|
(4,587,450 |
) |
|
|
(429,463 |
) |
|
|
(5,016,913 |
) |
Net loss per share from continuing operations |
|
$ |
(0.96 |
) |
|
$ |
(0.12 |
) |
|
$ |
(1.08 |
) |
Net loss per share from discontinued operations |
|
|
(0.27 |
) |
|
|
|
|
|
|
(0.27 |
) |
Net loss per share basic and diluted |
|
|
(1.23 |
) |
|
|
(0.12 |
) |
|
|
(1.35 |
) |
Consolidated statement of cash flows accounts impacted by restatement: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,587,450 |
) |
|
$ |
(429,463 |
) |
|
$ |
(5,016,913 |
) |
Deferred tax benefit |
|
|
(2,001,572 |
) |
|
|
429,463 |
|
|
|
(1,572,109 |
) |
Additionally,
subsequent to the filing of the Form 10-K for the year ended April
30, 2010, the Company has included a disclosure associated with a BPE
contract with a related party. See Note 17 Related
Parties for more information.
61
20. SUBSEQUENT EVENTS
On June 9, 2010, the Company sold its owned shopping center located in Jacksonville,
Florida, for a sales price of approximately $9.9 million. The sale generated a pre-tax gain
of approximately $120,000. As part of this transaction, the buyer assumed in full the
mortgage note payable on the property. Net cash proceeds were approximately $2 million,
after deducting:
|
|
|
approximately $6.9 million for assumption of the mortgage note; |
|
|
|
|
approximately $0.5 million for funding of repair escrows; and |
|
|
|
|
approximately $0.6 million for closing costs and prorations. |
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Management has evaluated the Companys disclosure controls and procedures as defined by
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of
the end of the period covered by this report. This evaluation was carried out with the
participation of the Companys Chief Executive Officer and Chief Financial Officer. No
system of controls, no matter how well designed and operated, can provide absolute
assurance that the objectives of the system of controls are met, and no evaluation of
controls can provide absolute assurance that the system of controls has operated
effectively in all cases. The Companys disclosure controls and procedures, however, are
designed to provide reasonable assurance that the objectives of disclosure controls and
procedures are met.
In connection with the restatement of certain financial statements described in more detail
elsewhere in this Amendment 1, related to the timing of recording a valuation allowance on
the Companys state deferred tax assets, management of the Company has re-evaluated the
effectiveness of the Companys disclosure controls and procedures as of April 30, 2010. As
a result of that re-evaluation, the Chief Executive Officer and Chief Financial Officer
have determined that, due to the material weakness in internal control over financial
reporting described below, the Companys disclosure controls and procedures were not
effective as of such date. Additional information regarding the restatement is contained in
Note 19 to the accompanying consolidated financial statements included in the filing.
Changes in Internal Control Over Financial Reporting
There was no change in the Companys internal control over financial reporting that
occurred during the period covered by this annual report on Form 10-K that materially
affected, or is reasonably likely to materially affect, the Companys internal control over
financial reporting; however, as described below, it is expected that changes in the
Companys internal control over
financial reporting will be made that will materially affect, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of Servidyne, Inc. and subsidiaries (the Company) is responsible for
establishing and maintaining effective internal control over financial reporting as defined
in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended.
Because of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become ineffective because of changes in
conditions or that the degree of compliance with the policies or procedures may
deteriorate. Internal control over financial reporting cannot provide absolute assurance of
achieving financial reporting objectives because of its inherent limitations. Internal
control over financial reporting is a process that involves human diligence and compliance
and is subject to lapses in judgment and breakdowns resulting from human failures. Internal
control over financial reporting also can be circumvented by collusion or improper
management override. Because of such limitations, there is a risk that material
misstatements may not be prevented or detected on a timely basis by internal control over
financial reporting. However, these inherent limitations are known features of the
financial reporting process. Therefore, it is possible to design into the process
safeguards to reduce, though not eliminate, the risk.
The Companys management assessed the effectiveness of the Companys internal control over
financial reporting as of April 30, 2010. In making this assessment, the Companys
management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in
Internal Control-Integrated Framework.
62
Based on its assessment, management initially concluded that, as of April 30, 2010, the
Companys internal control over financial reporting was effective based on those criteria;
however, as a result of the identification of the issue that caused the restatement
described in Note 19 to the consolidated financial statements and managements
determination that there is a material weakness in the area of accounting for income taxes,
as described below, the Chief Executive Officer and Chief Financial Officer have
subsequently concluded that the Companys internal controls over financial reporting were
not effective as of April 30, 2010.
A material weakness in internal control over financial reporting is a deficiency, or a
combination of deficiencies, such that there is a reasonable possibility that a material
misstatement of a companys financial statement will not be prevented or detected on a
timely basis by the companys internal controls. The restatement of the Companys financial
statements resulted from an error in the timing of recording a valuation allowance for its
state deferred tax assets in accordance with ASC 740, Accounting for Income Taxes, related to the
recoverability of the deferred tax assets, as more fully described in Note 19 to the
consolidated financial statement included in this Amendment 1. Management believes that
this error constitutes a material weakness in the design of the Companys internal control over financial
reporting in the area of accounting for income taxes and has begun to take the following
steps to remediate the deficiency:
|
|
|
develop and implement additional procedures to increase the level of review,
evaluation and validation of the Companys valuation of deferred
tax assets; and |
|
|
|
|
increase the level of knowledge among Company employees in the area of
accounting for income taxes. |
In doing
both of the above, the Company expect that it will be in a position
to place less reliance on third-party tax professionals.
The
management of the Company is committed to a strong internal control environment, and believe that, when fully
implemented, these remediation actions will represent significant
improvements. The remediation actions are not expected to result in
material costs to the Company. Further, management
anticipates completing this remediation effort before the 2011 Annual
Report is filed in July 2011.
63
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(A) The following documents are filed as part of this Amendment No. 1 to the Annual Report on Form
10-K/A:
1. Financial Statements:
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets at April 30, 2010, and April 30, 2009
Consolidated Statements of Operations for the Years Ended
April 30, 2010, and April 30, 2009
Consolidated Statements of Shareholders Equity for the Years
Ended April 30, 2010, and April 30, 2009
Consolidated Statements of Cash Flows for the Years Ended
April 30, 2010, and April 30, 2009
Notes to Consolidated Financial Statements
3.Exhibits:
|
|
|
|
|
|
|
|
|
Exhibit No. |
|
Exhibit Title |
|
|
|
3.1 |
|
|
Amended and Restated Articles of Incorporation of Servidyne, Inc., dated September
22, 2008 (included as Exhibit 3.1 to the Companys Form 8-K filed with the SEC on
September 25, 2008 and incorporated herein by reference). |
|
|
|
|
|
|
|
|
|
|
3.2 |
|
|
Amended and Restated Bylaws of Servidyne, Inc., dated November 28, 2007 (included as
Exhibit 3(b) to the Companys Form 8-K filed with the SEC on November 30, 2007 and
incorporated herein by reference). |
|
|
|
|
|
|
|
|
|
|
10.1 |
|
|
Directors Deferred Compensation Plan (included with the Companys Form 10-K for the
year ended April 30, 1991, File No. 0-10146, and incorporated herein by reference).# |
|
|
|
|
|
|
|
|
|
|
10.2 |
|
|
2000 Stock Award Plan (included as Exhibit 4 to the Companys Form S-8 filed with
the SEC on September 29, 2000, File No. 333-46920, and incorporated herein by
reference).# |
|
|
|
|
|
|
|
|
|
|
10.3 |
|
|
Alan R. Abrams Split Dollar Life Insurance Agreement dated May 31, 2001 (included as
Exhibit 10(i) to the Companys Form 10-K for the year ended April 30, 2001 filed
with the SEC on July 18, 2001, File No. 0-10146, and incorporated herein by
reference).# |
|
|
|
|
|
|
|
|
|
|
10.4 |
|
|
J. Andrew Abrams Split Dollar Life Insurance Agreement dated May 31, 2001 (included
as Exhibit 10(j) to the Companys Form 10-K for the year ended April 30, 2001 filed
with the SEC on July 18, 2001, File No. 0-10146, and incorporated herein by
reference).# |
|
|
|
|
|
|
|
|
|
|
10.5 |
|
|
Summary Description of Annual Incentive Bonus Plan (included as Exhibit 10(i) to the
Companys Form 10-Q for the quarter ended October 31, 2005 filed with the SEC on
December 15, 2005, File No. 0-10146, and incorporated herein by reference).# |
|
|
|
|
|
|
|
|
|
|
10.6 |
|
|
Form of Stock Appreciation Rights Agreement (included as Exhibit 10(j) to the
Companys Form 10-K for the year ended April 30, 2006 filed with the SEC on July 31,
2006 and incorporated herein by reference).# |
|
|
|
|
|
|
|
|
|
|
10.7 |
|
|
Form of Related Party Promissory Note (included as Exhibit 10.1 to the Companys
Form 10-Q for the quarter ended October 31, 2010 filed with the SEC on December 15,
2010). |
|
|
|
|
|
|
|
|
|
|
21.1 |
|
|
List of the Companys Subsidiaries. * |
|
|
|
|
|
|
|
|
|
|
23.1 |
|
|
Consent of Deloitte & Touche LLP. |
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification of the CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
Exhibit No. |
|
Exhibit Title |
|
|
|
31.2 |
|
|
Certification of the CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
32.1 |
|
|
Certification of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
32.2 |
|
|
Certification of the CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
# |
|
Management compensatory plan or arrangement. |
|
* |
|
Filed with the original filing of this annual report. |
(B) The Company hereby files as exhibits to this Amendment No. 1 to its Annual Report on Form
10-K/A the exhibits set forth in Item 15(A)3 hereof.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this Amendment No. 1 to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
|
SERVIDYNE, INC.
|
|
Dated: June 2, 2011 |
By: |
/s/ Alan R. Abrams
|
|
|
|
Alan R. Abrams |
|
|
|
Chief Executive Officer |
|
|
|
|
|
Dated: June 2, 2011 |
|
/s/ Rick A. Paternostro
|
|
|
|
Rick A. Paternostro |
|
|
|
Chief Financial Officer |
|
|