Georgia
|
58-1807304
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
63
Highway 515
|
|
Blairsville,
Georgia
|
30512
|
Address
of Principal Executive Offices
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer
|
o
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
Smaller
Reporting Company
|
o
|
PART
I - Financial Information
|
|||
|
Item 1. Financial Statements. | ||
|
Consolidated
Statement of Income (unaudited) for the Three Months Ended March
31, 2008 and 2007
|
2
|
|
|
Consolidated
Balance Sheet at March 31, 2008 (unaudited), December 31, 2007 (audited)
and March 31, 2007 (unaudited)
|
3
|
|
|
Consolidated
Statement of Changes in Shareholders’ Equity (unaudited) for
the Three
Months Ended March 31, 2008 and 2007
|
4
|
|
|
Consolidated
Statement of Cash Flows (unaudited) for the Three Months
Ended March
31, 2008 and 2007
|
5
|
|
|
Notes
to Consolidated Financial Statements
|
6
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
12
|
||
Item 3. Quantitative and Qualitative Disclosures About Market Risk. |
28
|
||
Item 4. Controls and Procedures. |
28
|
||
PART
II - Other Information
|
|||
Item 1. Legal Proceedings. |
29
|
||
Item 1A. Risk Factors. |
29
|
||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. |
29
|
||
Item 3. Defaults Upon Senior Securities. |
29
|
||
Item 4. Submission of Matters to a Vote of Security Holders. |
29
|
||
Item 5. Other Information. |
29
|
||
Item 6. Exhibits. |
29
|
UNITED
COMMUNITY BANKS, INC.
|
||||||||
Consolidated Statement of
Income
(unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(in
thousands, except per share data)
|
2008
|
2007
|
||||||
Interest
revenue:
|
||||||||
Loans,
including fees
|
$ | 109,266 | $ | 114,073 | ||||
Investment
securities:
|
||||||||
Taxable
|
18,628 | 13,968 | ||||||
Tax
exempt
|
394 | 447 | ||||||
Federal
funds sold and deposits in banks
|
222 | 58 | ||||||
Total
interest revenue
|
128,510 | 128,546 | ||||||
Interest
expense:
|
||||||||
Deposits:
|
||||||||
NOW
|
8,587 | 10,627 | ||||||
Money
market
|
2,913 | 2,540 | ||||||
Savings
|
227 | 309 | ||||||
Time
|
38,884 | 41,625 | ||||||
Total
deposit interest expense
|
50,611 | 55,101 | ||||||
Federal
funds purchased, repurchase agreements, & other short-term
borrowings
|
4,318 | 1,817 | ||||||
Federal
Home Loan Bank advances
|
5,745 | 4,801 | ||||||
Long-term
debt
|
2,080 | 2,204 | ||||||
Total
interest expense
|
62,754 | 63,923 | ||||||
Net
interest revenue
|
65,756 | 64,623 | ||||||
Provision
for loan losses
|
7,500 | 3,700 | ||||||
Net
interest revenue after provision for loan losses
|
58,256 | 60,923 | ||||||
Fee
revenue:
|
||||||||
Service
charges and fees
|
7,813 | 7,253 | ||||||
Mortgage
loan and other related fees
|
1,963 | 2,223 | ||||||
Consulting
fees
|
1,807 | 1,747 | ||||||
Brokerage
fees
|
1,093 | 944 | ||||||
Securities
gains, net
|
- | 207 | ||||||
Other
|
1,521 | 2,008 | ||||||
Total
fee revenue
|
14,197 | 14,382 | ||||||
Total
revenue
|
72,453 | 75,305 | ||||||
Operating
expenses:
|
||||||||
Salaries
and employee benefits
|
28,754 | 28,317 | ||||||
Communications
and equipment
|
3,832 | 3,812 | ||||||
Occupancy
|
3,716 | 3,191 | ||||||
Advertising
and public relations
|
1,351 | 2,016 | ||||||
Postage,
printing and supplies
|
1,592 | 1,660 | ||||||
Professional
fees
|
1,921 | 1,479 | ||||||
Amortization
of intangibles
|
767 | 564 | ||||||
Other
|
5,596 | 3,802 | ||||||
Total
operating expenses
|
47,529 | 44,841 | ||||||
Income
before income taxes
|
24,924 | 30,464 | ||||||
Income
taxes
|
8,846 | 11,119 | ||||||
Net
income
|
$ | 16,078 | $ | 19,345 | ||||
Net
income available to common shareholders
|
$ | 16,074 | $ | 19,340 | ||||
Earnings
per common share:
|
||||||||
Basic
|
$ | .34 | $ | .45 | ||||
Diluted
|
.34 | .44 | ||||||
Dividends
per common share
|
.09 | .09 | ||||||
Weighted
average common shares outstanding:
|
||||||||
Basic
|
46,966 | 43,000 | ||||||
Diluted
|
47,272 | 43,912 |
UNITED
COMMUNITY BANKS, INC.
|
||||||||||||
Consolidated
Balance Sheet
|
||||||||||||
March
31,
|
December
31,
|
March
31,
|
||||||||||
(in
thousands, except share and per share data)
|
2008
|
2007
|
2007
|
|||||||||
(unaudited)
|
(audited)
|
(unaudited)
|
||||||||||
ASSETS
|
||||||||||||
Cash
and due from banks
|
$ | 169,538 | $ | 157,549 | $ | 159,543 | ||||||
Interest-bearing
deposits in banks
|
13,417 | 62,074 | 22,644 | |||||||||
Cash
and cash equivalents
|
182,955 | 219,623 | 182,187 | |||||||||
Securities
available for sale
|
1,508,402 | 1,356,846 | 1,150,424 | |||||||||
Mortgage
loans held for sale
|
28,451 | 28,004 | 31,633 | |||||||||
Loans,
net of unearned income
|
5,967,839 | 5,929,263 | 5,402,198 | |||||||||
Less
allowance for loan losses
|
89,848 | 89,423 | 68,804 | |||||||||
Loans,
net
|
5,877,991 | 5,839,840 | 5,333,394 | |||||||||
Premises
and equipment, net
|
180,746 | 180,088 | 150,332 | |||||||||
Accrued
interest receivable
|
59,585 | 62,828 | 60,677 | |||||||||
Goodwill
and other intangible assets
|
324,041 | 325,305 | 166,073 | |||||||||
Other
assets
|
224,084 | 194,768 | 111,882 | |||||||||
Total
assets
|
$ | 8,386,255 | $ | 8,207,302 | $ | 7,186,602 | ||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||
Liabilities:
|
||||||||||||
Deposits:
|
||||||||||||
Demand
|
$ | 690,028 | $ | 700,941 | $ | 675,969 | ||||||
NOW
|
1,523,942 | 1,474,818 | 1,406,287 | |||||||||
Money
market
|
431,623 | 452,917 | 277,184 | |||||||||
Savings
|
187,911 | 186,392 | 176,891 | |||||||||
Time:
|
||||||||||||
Less
than $100,000
|
1,535,742 | 1,573,604 | 1,619,865 | |||||||||
Greater
than $100,000
|
1,375,000 | 1,364,763 | 1,366,360 | |||||||||
Brokered
|
431,523 | 322,516 | 319,131 | |||||||||
Total
deposits
|
6,175,769 | 6,075,951 | 5,841,687 | |||||||||
Federal
funds purchased, repurchase agreements, and other short-term
borrowings
|
532,896 | 638,462 | 77,367 | |||||||||
Federal
Home Loan Bank advances
|
615,324 | 519,782 | 464,072 | |||||||||
Long-term
debt
|
107,996 | 107,996 | 113,151 | |||||||||
Accrued
expenses and other liabilities
|
82,818 | 33,209 | 51,869 | |||||||||
Total
liabilities
|
7,514,803 | 7,375,400 | 6,548,146 | |||||||||
Shareholders'
equity:
|
||||||||||||
Preferred
stock, $1 par value; $10 stated value; 10,000,000 shares
authorized;
|
||||||||||||
25,800,
25,800 and 32,200 shares issued and outstanding
|
258 | 258 | 322 | |||||||||
Common
stock, $1 par value; 100,000,000 shares authorized;
|
||||||||||||
48,809,301,
48,809,301 and 43,037,840 shares issued
|
48,809 | 48,809 | 43,038 | |||||||||
Common
stock issuable; 90,505, 73,250 and 35,154 shares
|
2,410 | 2,100 | 1,043 | |||||||||
Capital
surplus
|
463,095 | 462,881 | 273,575 | |||||||||
Retained
earnings
|
359,248 | 347,391 | 321,721 | |||||||||
Treasury
stock; 1,805,078 and 1,905,921 shares, at cost
|
(41,351 | ) | (43,798 | ) | - | |||||||
Accumulated
other comprehensive income (loss)
|
38,983 | 14,261 | (1,243 | ) | ||||||||
Total
shareholders' equity
|
871,452 | 831,902 | 638,456 | |||||||||
Total
liabilities and shareholders' equity
|
$ | 8,386,255 | $ | 8,207,302 | $ | 7,186,602 |
UNITED
COMMUNITY BANKS, INC.
|
||||||||||||||||||||||||||||||||
Consolidated Statement of
Changes in Shareholders' Equity
(Unaudited)
|
||||||||||||||||||||||||||||||||
For
the Three Months Ended March 31,
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Common
|
Other
|
|||||||||||||||||||||||||||||||
Preferred
|
Common
|
Stock
|
Capital
|
Retained
|
Treasury
|
Comprehensive
|
||||||||||||||||||||||||||
(in
thousands, except share and per share data)
|
Stock
|
Stock
|
Issuable
|
Surplus
|
Earnings
|
Stock
|
Income
(Loss)
|
Total
|
||||||||||||||||||||||||
Balance,
December 31, 2006
|
$ | 322 | $ | 42,891 | $ | 862 | $ | 270,383 | $ | 306,261 | $ | - | $ | (3,952 | ) | $ | 616,767 | |||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
19,345 | 19,345 | ||||||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Unrealized
holding gains on available for
|
||||||||||||||||||||||||||||||||
sale
securities, net of deferred tax
|
||||||||||||||||||||||||||||||||
expense
and reclassification adjustment
|
2,000 | 2,000 | ||||||||||||||||||||||||||||||
Unrealized
gains on derivative financial
|
||||||||||||||||||||||||||||||||
instruments
qualifying as cash flow
|
||||||||||||||||||||||||||||||||
hedges,
net of deferred tax expense
|
709 | 709 | ||||||||||||||||||||||||||||||
Comprehensive
income
|
19,345 | 2,709 | 22,054 | |||||||||||||||||||||||||||||
Cash
dividends declared on common stock
|
||||||||||||||||||||||||||||||||
($.09
per share)
|
(3,880 | ) | (3,880 | ) | ||||||||||||||||||||||||||||
Exercise
of stock options (72,703 shares)
|
73 | 629 | 702 | |||||||||||||||||||||||||||||
Common
stock issued to Dividend Reinvestment
|
||||||||||||||||||||||||||||||||
Plan
and employee benefit plans (52,914 shares)
|
53 | 1,693 | 1,746 | |||||||||||||||||||||||||||||
Amortization
of stock option and restricted
|
||||||||||||||||||||||||||||||||
stock
awards
|
729 | 729 | ||||||||||||||||||||||||||||||
Vesting
of restricted stock (21,360 shares)
|
21 | (21 | ) | - | ||||||||||||||||||||||||||||
Deferred
compensation plan, net, including
|
||||||||||||||||||||||||||||||||
dividend
equivalents
|
181 | 181 | ||||||||||||||||||||||||||||||
Tax
benefit from options exercised
|
162 | 162 | ||||||||||||||||||||||||||||||
Dividends
declared on preferred stock
|
||||||||||||||||||||||||||||||||
($.15
per share)
|
(5 | ) | (5 | ) | ||||||||||||||||||||||||||||
Balance,
March 31, 2007
|
$ | 322 | $ | 43,038 | $ | 1,043 | $ | 273,575 | $ | 321,721 | $ | - | $ | (1,243 | ) | $ | 638,456 | |||||||||||||||
Balance,
December 31, 2007
|
$ | 258 | $ | 48,809 | $ | 2,100 | $ | 462,881 | $ | 347,391 | $ | (43,798 | ) | $ | 14,261 | $ | 831,902 | |||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
16,078 | 16,078 | ||||||||||||||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||||||||||||
Unrealized
holding gains on available for
|
||||||||||||||||||||||||||||||||
sale
securities, net of deferred tax expense
|
12,341 | 12,341 | ||||||||||||||||||||||||||||||
Unrealized
gains on derivative financial
|
||||||||||||||||||||||||||||||||
instruments
qualifying as cash flow
|
||||||||||||||||||||||||||||||||
hedges,
net of deferred tax expense
|
12,381 | 12,381 | ||||||||||||||||||||||||||||||
Comprehensive
income
|
16,078 | 24,722 | 40,800 | |||||||||||||||||||||||||||||
Cash
dividends declared on common stock
|
||||||||||||||||||||||||||||||||
($.09
per share)
|
(4,217 | ) | (4,217 | ) | ||||||||||||||||||||||||||||
Exercise
of stock options (60,271 shares)
|
(691 | ) | 1,470 | 779 | ||||||||||||||||||||||||||||
Common
stock issued to Dividend Reinvestment
|
||||||||||||||||||||||||||||||||
Plan
and employee benefit plans (31,944 shares)
|
(266 | ) | 769 | 503 | ||||||||||||||||||||||||||||
Amortization
of stock options and restricted stock
|
975 | 975 | ||||||||||||||||||||||||||||||
Vesting
of restricted stock (7,912 shares issued,
|
||||||||||||||||||||||||||||||||
3,125
shares deferred)
|
91 | (282 | ) | 191 | - | |||||||||||||||||||||||||||
Deferred
compensation plan, net, including
|
||||||||||||||||||||||||||||||||
dividend
equivalents
|
238 | 238 | ||||||||||||||||||||||||||||||
Shares
issued from deferred compensation plan
|
||||||||||||||||||||||||||||||||
(716
shares)
|
(19 | ) | 2 | 17 | - | |||||||||||||||||||||||||||
Tax
benefit from options exercised
|
476 | 476 | ||||||||||||||||||||||||||||||
Dividends
declared on preferred stock
|
||||||||||||||||||||||||||||||||
($.15
per share)
|
(4 | ) | (4 | ) | ||||||||||||||||||||||||||||
Balance,
March 31, 2008
|
$ | 258 | $ | 48,809 | $ | 2,410 | $ | 463,095 | $ | 359,248 | $ | (41,351 | ) | $ | 38,983 | $ | 871,452 |
UNITED
COMMUNITY BANKS, INC.
|
||||||||
Consolidated Statement of Cash
Flows
(Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 16,078 | $ | 19,345 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
amortization and accretion
|
3,568 | 3,372 | ||||||
Provision
for loan losses
|
7,500 | 3,700 | ||||||
Stock
based compensation
|
975 | 729 | ||||||
Gain
on sale of securities available for sale
|
- | (207 | ) | |||||
Gain
on sale of other assets
|
(7 | ) | (207 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Other
assets and accrued interest receivable
|
8,867 | (1,143 | ) | |||||
Accrued
expenses and other liabilities
|
(4,783 | ) | 8,340 | |||||
Mortgage
loans held for sale
|
(447 | ) | 3,692 | |||||
Net
cash provided by operating activities
|
31,751 | 37,621 | ||||||
Investing
activities:
|
||||||||
Proceeds
from sales of securities available for sale
|
25,000 | 915 | ||||||
Proceeds
from maturities and calls of securities available for sale
|
174,956 | 78,934 | ||||||
Purchases
of securities available for sale
|
(296,228 | ) | (120,125 | ) | ||||
Net
increase in loans
|
(63,119 | ) | (29,622 | ) | ||||
Proceeds
from sales of premises and equipment
|
288 | 635 | ||||||
Purchases
of premises and equipment
|
(3,773 | ) | (13,549 | ) | ||||
Proceeds
from sale of other real estate
|
8,156 | 1,804 | ||||||
Net
cash used by investing activities
|
(154,720 | ) | (81,008 | ) | ||||
Financing
activities:
|
||||||||
Net
change in deposits
|
99,818 | 68,801 | ||||||
Net
change in federal funds purchased, repurchase agreements,
|
||||||||
and
other short-term borrowings
|
(105,566 | ) | 11,483 | |||||
Proceeds
from FHLB advances
|
300,000 | 425,000 | ||||||
Repayments
of FHLB advances
|
(205,000 | ) | (450,000 | ) | ||||
Proceeds
from exercise of stock options
|
779 | 702 | ||||||
Proceeds
from issuance of common stock for dividend reinvestment
|
||||||||
and
employee benefit plans
|
503 | 1,746 | ||||||
Cash
dividends on common stock
|
(4,229 | ) | (3,437 | ) | ||||
Cash
dividends on preferred stock
|
(4 | ) | (5 | ) | ||||
Net
cash provided by financing activities
|
86,301 | 54,290 | ||||||
Net
change in cash and cash equivalents
|
(36,668 | ) | 10,903 | |||||
Cash
and cash equivalents at beginning of period
|
219,623 | 171,284 | ||||||
Cash
and cash equivalents at end of period
|
$ | 182,955 | $ | 182,187 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 65,789 | $ | 65,675 | ||||
Income
taxes
|
152 | 1,506 |
Options
|
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinisic
Value
($000)
|
||||||||||||
Outstanding
at December 31, 2007
|
2,912,557 | $ | 21.57 | |||||||||||||
Granted
|
15,000 | 15.32 | ||||||||||||||
Exercised
|
(65,450 | ) | 13.54 | |||||||||||||
Forfeited
|
(33,875 | ) | 29.14 | |||||||||||||
Expired
|
(15,800 | ) | 24.65 | |||||||||||||
Outstanding
at March 31, 2008
|
2,812,432 | $ | 21.62 | 6.2 | $ | 3,936 | ||||||||||
Exercisable
at March 31, 2008
|
1,658,316 | $ | 16.99 | 4.6 | $ | 3,911 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
Expected
volatility
|
23 | % | 20 | % | ||||
Expected
dividend yield
|
2.1%
to 2.5%
|
1.1 | % | |||||
Expected
life (in years)
|
6.25 | 6.25 | ||||||
Risk-free
rate
|
2.9%
to 3.5%
|
4.7 | % |
Restricted
Stock
|
Shares
|
Weighted-
Average
Grant-
Date
Fair Value
|
||||||
Outstanding
at December 31, 2007
|
84,413 | $ | 29.26 | |||||
Granted
|
7,000 | 14.83 | ||||||
Vested
|
(11,037 | ) | 25.67 | |||||
Cancelled
|
(3,000 | ) | 30.10 | |||||
Outstanding
at March 31, 2008
|
77,376 | $ | 28.43 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
Net
income available to common shareholders
|
$ | 16,074 | $ | 19,340 | ||||
Weighted
average shares outstanding:
|
||||||||
Basic
|
46,966 | 43,000 | ||||||
Effect
of dilutive securities:
|
||||||||
Stock
options and restricted stock
|
220 | 878 | ||||||
Common
stock issuable under deferred compensation plan
|
86 | 34 | ||||||
Diluted
|
47,272 | 43,912 | ||||||
Earnings
per common share:
|
||||||||
Basic
|
$ | .34 | $ | .45 | ||||
Diluted
|
$ | .34 | $ | .44 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
Total
revenue
|
$ | 72,453 | $ | 82,709 | ||||
Net
income
|
16,078 | 22,498 | ||||||
Diluted
earnings per common share
|
.34 | .45 |
Activity
with accrued merger cost
|
||||||||||||
For
the Three Months Ended March 31, 2008
|
||||||||||||
Beginning
Balance
|
Amounts
Paid
|
Ending
Balance
|
||||||||||
Severance
and related costs
|
$ | 2,481 | $ | (1,877 | ) | $ | 604 | |||||
Professional
fees
|
4 | - | 4 | |||||||||
Totals
|
$ | 2,485 | $ | (1,877 | ) | $ | 608 |
Level
1
|
Valuation
is based upon quoted prices (unadjusted) in active markets for identical
assets or liabilities that United has the ability to
access.
|
Level
2
|
Valuation
is based upon quoted prices for similar assets and liabilities in active
markets, as well as inputs that are observable for the asset or liability
(other than quoted prices), such as interest rates, foreign exchange
rates, and yield curves that are observable at commonly quoted
intervals.
|
Level
3
|
Valuation
is generated from model-based techniques that use at least one significant
assumption based on unobservable inputs for the asset or liability, which
are typically based on an entity’s own assumptions, as there is little, if
any, related market activity. In instances where the determination of the
fair value measurement is based on inputs from different levels of the
fair value hierarchy, the level in the fair value hierarchy within which
the entire fair value measurement falls is based on the lowest level input
that is significant to the fair value measurement in its entirety.
United’s assessment of the significance of a particular input to the fair
value measurement in its entirety requires judgment, and considers factors
specific to the asset or liability.
|
(in
thousands)
|
||||||||||||||||
Balance
at
|
||||||||||||||||
Description
|
Level
1
|
Level
2
|
Level
3
|
March 31,
2008
|
||||||||||||
Assets
|
||||||||||||||||
Securities
available for sale
|
$ | - | $ | 1,508,402 | $ | - | $ | 1,508,402 | ||||||||
Deferred
compensation plan assets
|
4,884 | - | - | 4,884 | ||||||||||||
Derivative
financial instruments
|
- | 48,454 | - | 48,454 | ||||||||||||
Total
|
$ | 4,884 | $ | 1,556,856 | $ | - | $ | 1,561,740 | ||||||||
Liabilities
|
||||||||||||||||
Deferred
compensation plan liability
|
$ | 4,884 | $ | - | $ | - | $ | 4,884 | ||||||||
Total
|
$ | 4,884 | $ | - | $ | - | $ | 4,884 |
(in
thousands)
|
||||||||||||||||
Balance
at
|
||||||||||||||||
Description
|
Level
1
|
Level
2
|
Level
3
|
March 31,
2008
|
||||||||||||
Assets
|
|
|||||||||||||||
Loans
|
$ | - | $ | - | $ | 44,749 | $ | 44,749 | ||||||||
Foreclosed
assets
|
- | - | 13,583 | 13,583 | ||||||||||||
Total
|
$ | - | $ | - | $ | 58,332 | $ | 58,332 |
●
|
our
recent operating results may not be indicative of future operating
results;
|
|
●
|
our
business is subject to the success of the local economies in which we
operate;
|
|
●
|
our
concentration of construction and land development loans is subject to
unique risks that could adversely affect our earnings;
|
|
●
|
we
may face risks with respect to future expansion and acquisitions or
mergers;
|
|
●
|
changes
in prevailing interest rates may negatively affect our net income and the
value of our assets;
|
|
●
|
if
our allowance for loan losses is not sufficient to cover actual loan
losses, our earnings would decrease;
|
|
●
|
we
may be subject to losses due to fraudulent and negligent conduct of our
loan customers, third party service providers or
employees;
|
|
●
|
competition
from financial institutions and other financial service providers may
adversely affect our profitability;
|
|
●
|
business
increases, productivity gains and other investments are lower than
expected or do not occur as quickly as anticipated;
|
|
●
|
competitive
pressures among financial services companies increase
significantly;
|
|
●
|
the
success of our business strategy;
|
|
●
|
the
strength of the United States economy in general
changes;
|
|
●
|
trade,
monetary and fiscal policies and laws, including interest rate policies of
the Board of Governors of the Federal Reserve System,
change;
|
|
●
|
inflation
or market conditions fluctuate;
|
|
●
|
conditions
in the stock market, the public debt market and other capital markets
deteriorate;
|
|
●
|
financial
services laws and regulations change;
|
|
●
|
technology
changes and United fails to adapt to those changes;
|
|
●
|
consumer
spending and saving habits change;
|
|
●
|
unanticipated
regulatory or judicial proceedings occur; and
|
|
●
|
United
is unsuccessful at managing the risks involved in the
foregoing.
|
Table
1 - Operating Earnings to GAAP Earnings Reconciliation
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
First
|
Fourth
|
Third
|
Second
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
2008
|
2007
|
2007
|
2007
|
|||||||||||||
Special
provision for fraud related loan losses
|
$ | - | $ | 3,000 | $ | - | $ | 15,000 | ||||||||
Income
tax effect of special provision
|
- | 1,167 | - | 5,835 | ||||||||||||
After-tax
effect of special provision
|
$ | - | $ | 1,833 | $ | - | $ | 9,165 | ||||||||
Net
Income Reconciliation
|
||||||||||||||||
Operating
net income
|
$ | 16,078 | $ | 6,034 | $ | 22,536 | $ | 21,076 | ||||||||
After-tax
effect of special provision and merger-related charges
|
- | (1,833 | ) | - | (9,165 | ) | ||||||||||
Net
income (GAAP)
|
$ | 16,078 | $ | 4,201 | $ | 22,536 | $ | 11,911 | ||||||||
|
||||||||||||||||
Basic
Earnings Per Share Reconciliation
|
||||||||||||||||
Basic
operating earnings per share
|
$ | .34 | $ | .13 | $ | .47 | $ | .47 | ||||||||
Per
share effect of special provision and merger-related
charges
|
- | (.04 | ) | - | (.21 | ) | ||||||||||
Basic
earnings per share (GAAP)
|
$ | .34 | $ | .09 | $ | .47 | $ | .26 | ||||||||
Diluted
Earnings Per Share Reconciliation
|
||||||||||||||||
Diluted
operating earnings per share
|
$ | .34 | $ | .13 | $ | .46 | $ | .46 | ||||||||
Per
share effect of special provision and merger-related
charges
|
- | (.04 | ) | - | (.20 | ) | ||||||||||
Diluted
earnings per share (GAAP)
|
$ | .34 | $ | .09 | $ | .46 | $ | .26 | ||||||||
Provision
for Loan Losses Reconciliation
|
||||||||||||||||
Operating
provision for loan losses
|
$ | 7,500 | $ | 26,500 | $ | 3,700 | $ | 3,700 | ||||||||
Special
provision for fraud related loan losses
|
- | 3,000 | - | 15,000 | ||||||||||||
Provision
for loan losses (GAAP)
|
$ | 7,500 | $ | 29,500 | $ | 3,700 | $ | 18,700 | ||||||||
Nonperforming
Assets Reconciliation
|
||||||||||||||||
Nonperforming
assets excluding fraud-related assets
|
$ | 85,182 | $ | 40,956 | $ | 39,761 | $ | 19,968 | ||||||||
Fraud-related
loans and OREO included in nonperforming assets
|
4,682 | 5,302 | 23,576 | 23,633 | ||||||||||||
Nonperforming
assets (GAAP)
|
$ | 89,864 | $ | 46,258 | $ | 63,337 | $ | 43,601 | ||||||||
Allowance
for Loan Losses Reconciliation
|
||||||||||||||||
Allowance
for loan losses excluding special fraud-related allowance
|
$ | 89,848 | $ | 89,423 | $ | 75,935 | $ | 77,471 | ||||||||
Fraud-related
allowance for loan losses
|
- | - | 15,000 | 15,000 | ||||||||||||
Allowance
for loan losses (GAAP)
|
$ | 89,848 | $ | 89,423 | $ | 90,935 | $ | 92,471 | ||||||||
Net
Charge Offs Reconciliation
|
||||||||||||||||
Net
charge offs excluding charge off of fraud-related loans
|
$ | 7,075 | $ | 13,012 | $ | 5,236 | $ | 2,124 | ||||||||
Fraud-related
loans charged off
|
- | 18,000 | - | - | ||||||||||||
Net
charge offs (GAAP)
|
$ | 7,075 | $ | 31,012 | $ | 5,236 | $ | 2,124 | ||||||||
Allowance
for Loan Losses to Loans Ratio Reconciliation
|
||||||||||||||||
Allowance
for loan losses to loans ratio excluding fraud-related
allowance
|
1.51 | % | 1.51 | % | 1.28 | % | 1.29 | % | ||||||||
Portion
of allowance assigned to fraud-related loans
|
- | - | .25 | .25 | ||||||||||||
Allowance
for loan losses to loans ratio (GAAP)
|
1.51 | % | 1.51 | % | 1.53 | % | 1.54 | % | ||||||||
Nonperforming
Assets to Total Assets Ratio Reconciliation
|
||||||||||||||||
Nonperforming
assets to total assets ratio excluding fraud-related
assets
|
1.02 | % | .50 | % | .49 | % | .25 | % | ||||||||
Fraud-related
nonperforming assets
|
.05 | .06 | .28 | .29 | ||||||||||||
Nonperforming
assets to total assets ratio (GAAP)
|
1.07 | % | .56 | % | .77 | % | .54 | % | ||||||||
Net
Charge Offs to Average Loans Ratio Reconciliation
|
||||||||||||||||
Net
charge offs to average loans ratio excluding fraud-related
loans
|
.48 | % | .87 | % | .35 | % | .15 | % | ||||||||
Charge
offs of fraud-related loans
|
- | 1.20 | - | - | ||||||||||||
Net
charge offs to average loans ratio (GAAP)
|
.48 | % | 2.07 | % | .35 | % | .15 | % |
Table
2 - Financial Highlights
|
||||||||||||||||||||||||
Selected
Financial Information
|
||||||||||||||||||||||||
First
|
||||||||||||||||||||||||
2008
|
2007
|
Quarter
|
||||||||||||||||||||||
(in
thousands, except per share
|
First
|
Fourth
|
Third
|
Second
|
First
|
2008-2007
|
||||||||||||||||||
data;
taxable equivalent)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Change
|
||||||||||||||||||
INCOME
SUMMARY
|
||||||||||||||||||||||||
Interest
revenue
|
$ | 129,041 | $ | 140,768 | $ | 144,884 | $ | 136,237 | $ | 129,028 | ||||||||||||||
Interest
expense
|
62,754 | 71,038 | 73,203 | 68,270 | 63,923 | |||||||||||||||||||
Net
interest revenue
|
66,287 | 69,730 | 71,681 | 67,967 | 65,105 | 2 | % | |||||||||||||||||
Provision
for loan losses
(1)
|
7,500 | 26,500 | 3,700 | 3,700 | 3,700 | |||||||||||||||||||
Fee
revenue
|
14,197 | 16,100 | 15,615 | 16,554 | 14,382 | (1 | ) | |||||||||||||||||
Total
operating revenue
|
72,984 | 59,330 | 83,596 | 80,821 | 75,787 | (4 | ) | |||||||||||||||||
Operating
expenses
|
47,529 | 49,336 | 48,182 | 47,702 | 44,841 | 6 | ||||||||||||||||||
Income
before taxes
|
25,455 | 9,994 | 35,414 | 33,119 | 30,946 | (18 | ) | |||||||||||||||||
Income
taxes
|
9,377 | 3,960 | 12,878 | 12,043 | 11,601 | |||||||||||||||||||
Net
operating income
|
16,078 | 6,034 | 22,536 | 21,076 | 19,345 | (17 | ) | |||||||||||||||||
Fraud
loss provision, net of tax
(1)
|
- | 1,833 | - | 9,165 | - | |||||||||||||||||||
Net
income
|
$ | 16,078 | $ | 4,201 | $ | 22,536 | $ | 11,911 | $ | 19,345 | (17 | ) | ||||||||||||
OPERATING
PERFORMANCE (1)
|
||||||||||||||||||||||||
Earnings
per common share:
|
||||||||||||||||||||||||
Basic
|
$ | .34 | $ | .13 | $ | .47 | $ | .47 | $ | .45 | (24 | ) | ||||||||||||
Diluted
|
.34 | .13 | .46 | .46 | .44 | (23 | ) | |||||||||||||||||
Return
on tangible equity
(2)(3)(4)
|
13.16 | % | 5.06 | % | 17.54 | % | 17.52 | % | 17.18 | % | ||||||||||||||
Return
on assets
(4)
|
.78 | .29 | 1.11 | 1.12 | 1.11 | |||||||||||||||||||
Dividend
payout ratio
|
26.47 | 69.23 | 19.15 | 19.15 | 20.00 | |||||||||||||||||||
GAAP
PERFORMANCE MEASURES
|
||||||||||||||||||||||||
Per
common share:
|
||||||||||||||||||||||||
Basic
earnings
|
$ | .34 | $ | .09 | $ | .47 | $ | .26 | $ | .45 | (24 | ) | ||||||||||||
Diluted
earnings
|
.34 | .09 | .46 | .26 | .44 | (23 | ) | |||||||||||||||||
Cash
dividends declared
|
.09 | .09 | .09 | .09 | .09 | - | ||||||||||||||||||
Book
value
|
18.50 | 17.70 | 17.51 | 16.96 | 14.82 | 25 | ||||||||||||||||||
Tangible
book value
(3)
|
11.76 | 10.92 | 10.81 | 10.43 | 11.05 | 6 | ||||||||||||||||||
Key
performance ratios:
|
||||||||||||||||||||||||
Return
on equity
(2)(4)
|
7.85 | % | 2.01 | % | 10.66 | % | 7.05 | % | 12.47 | % | ||||||||||||||
Return
on assets
|
.78 | .20 | 1.11 | .64 | 1.11 | |||||||||||||||||||
Net
interest margin
(4)
|
3.55 | 3.73 | 3.89 | 3.94 | 3.99 | |||||||||||||||||||
Efficiency
ratio
|
59.05 | 57.67 | 55.34 | 56.59 | 56.56 | |||||||||||||||||||
Tangible
equity to assets
(3)
|
6.73 | 6.58 | 6.65 | 6.65 | 6.66 | |||||||||||||||||||
ASSET
QUALITY
|
||||||||||||||||||||||||
Allowance
for loan losses
|
$ | 89,848 | $ | 89,423 | $ | 90,935 | $ | 92,471 | $ | 68,804 | ||||||||||||||
Net
charge-offs
(1)
|
7,075 | 13,012 | 5,236 | 2,124 | 1,462 | |||||||||||||||||||
Non-performing
loans
|
67,728 | 28,219 | 46,783 | 30,849 | 12,319 | |||||||||||||||||||
OREO
|
22,136 | 18,039 | 16,554 | 12,752 | 1,971 | |||||||||||||||||||
Total
non-performing assets
|
89,864 | 46,258 | 63,337 | 43,601 | 14,290 | |||||||||||||||||||
Allowance
for loan losses to loans
(1)
|
1.51 | % | 1.51 | % | 1.28 | % | 1.29 | % | 1.27 | % | ||||||||||||||
Net
charge-offs to average loans
(1)(4)
|
.48 | .87 | .35 | .15 | .11 | |||||||||||||||||||
Non-performing
assets to loans and OREO
|
1.50 | .78 | 1.06 | .73 | .26 | |||||||||||||||||||
Non-performing
assets to total assets
|
1.07 | .56 | .77 | .54 | .20 | |||||||||||||||||||
AVERAGE
BALANCES
|
||||||||||||||||||||||||
Loans
|
$ | 5,958,296 | $ | 5,940,230 | $ | 5,966,933 | $ | 5,619,950 | $ | 5,402,860 | 10 | |||||||||||||
Investment
securities
|
1,485,515 | 1,404,796 | 1,308,192 | 1,242,448 | 1,153,208 | 29 | ||||||||||||||||||
Earning
assets
|
7,491,480 | 7,424,992 | 7,332,492 | 6,915,134 | 6,599,035 | 14 | ||||||||||||||||||
Total
assets
|
8,305,621 | 8,210,120 | 8,083,739 | 7,519,392 | 7,092,710 | 17 | ||||||||||||||||||
Deposits
|
6,051,069 | 6,151,476 | 6,246,319 | 5,945,633 | 5,764,426 | 5 | ||||||||||||||||||
Shareholders’
equity
|
855,659 | 837,195 | 834,094 | 672,348 | 624,100 | 37 | ||||||||||||||||||
Common
shares - basic
|
46,966 | 47,203 | 48,348 | 44,949 | 43,000 | |||||||||||||||||||
Common
shares - diluted
|
47,272 | 47,652 | 48,977 | 45,761 | 43,912 | |||||||||||||||||||
AT
PERIOD END
|
||||||||||||||||||||||||
Loans
|
$ | 5,967,839 | $ | 5,929,263 | $ | 5,952,749 | $ | 5,999,093 | $ | 5,402,198 | 10 | |||||||||||||
Investment
securities
|
1,508,402 | 1,356,846 | 1,296,826 | 1,213,659 | 1,150,424 | 31 | ||||||||||||||||||
Total
assets
|
8,386,255 | 8,207,302 | 8,180,600 | 8,087,667 | 7,186,602 | 17 | ||||||||||||||||||
Deposits
|
6,175,769 | 6,075,951 | 6,154,308 | 6,361,269 | 5,841,687 | 6 | ||||||||||||||||||
Shareholders’
equity
|
871,452 | 831,902 | 833,761 | 828,731 | 638,456 | 36 | ||||||||||||||||||
Common
shares outstanding
|
47,004 | 46,903 | 47,542 | 48,781 | 43,038 |
(1) Excludes
effect of special $15 million fraud related provision for loan losses
recorded in the second quarter of 2007 and an additional $3 million
provision and $18 million of related loan charge-offs recorded in the
fourth quarter of 2007.
|
(2) Net
income available to common shareholders, which excludes preferred stock
dividends, divided by average realized common equity, which excludes
accumulated other comprehensive income (loss).
|
(3) Excludes
effect of acquisition related intangibles and associated
amortization.
|
(4) Annualized.
|
Table
3 - Average Consolidated Balance Sheets and Net Interest
Analysis
|
||||||||||||||||||||||||
For
the Three Months Ended March 31,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
|
Avg.
|
Average
|
Avg.
|
|||||||||||||||||||||
(dollars
in thousands, taxable equivalent)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Loans,
net of unearned income
(1)(2)
|
$ | 5,958,296 | $ | 109,252 | 7.37 | % | $ | 5,402,860 | $ | 113,868 | 8.55 | % | ||||||||||||
Taxable
securities
(3)
|
1,448,224 | 18,628 | 5.15 | 1,109,847 | 13,968 | 5.03 | ||||||||||||||||||
Tax-exempt
securities
(1)(3)
|
37,291 | 648 | 6.95 | 43,361 | 735 | 6.78 | ||||||||||||||||||
Federal
funds sold and other interest-earning assets
|
47,669 | 513 | 4.30 | 42,967 | 457 | 4.25 | ||||||||||||||||||
Total
interest-earning assets
|
7,491,480 | 129,041 | 6.92 | 6,599,035 | 129,028 | 7.92 | ||||||||||||||||||
Non-interest-earning
assets:
|
||||||||||||||||||||||||
Allowance
for loan losses
|
(92,025 | ) | (68,187 | ) | ||||||||||||||||||||
Cash
and due from banks
|
154,706 | 120,637 | ||||||||||||||||||||||
Premises
and equipment
|
181,355 | 146,832 | ||||||||||||||||||||||
Other
assets
(3)
|
570,105 | 294,393 | ||||||||||||||||||||||
Total
assets
|
$ | 8,305,621 | $ | 7,092,710 | ||||||||||||||||||||
Liabilities
and Shareholders' Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||||||
NOW
|
$ | 1,462,116 | $ | 8,587 | 2.36 | $ | 1,322,818 | $ | 10,627 | 3.26 | ||||||||||||||
Money
market
|
439,049 | 2,913 | 2.67 | 261,753 | 2,540 | 3.94 | ||||||||||||||||||
Savings
|
184,812 | 227 | .49 | 175,275 | 309 | .71 | ||||||||||||||||||
Time
less than $100,000
|
1,553,313 | 18,223 | 4.72 | 1,641,507 | 19,796 | 4.89 | ||||||||||||||||||
Time
greater than $100,000
|
1,365,307 | 16,370 | 4.82 | 1,385,401 | 17,916 | 5.24 | ||||||||||||||||||
Brokered
|
374,402 | 4,291 | 4.61 | 334,753 | 3,913 | 4.74 | ||||||||||||||||||
Total
interest-bearing deposits
|
5,378,999 | 50,611 | 3.78 | 5,121,507 | 55,101 | 4.36 | ||||||||||||||||||
Federal
funds purchased and other borrowings
|
551,812 | 4,318 | 3.15 | 139,256 | 1,817 | 5.29 | ||||||||||||||||||
Federal
Home Loan Bank advances
|
661,498 | 5,745 | 3.49 | 395,746 | 4,801 | 4.92 | ||||||||||||||||||
Long-term
debt
|
107,996 | 2,080 | 7.75 | 113,234 | 2,204 | 7.89 | ||||||||||||||||||
Total
borrowed funds
|
1,321,306 | 12,143 | 3.70 | 648,236 | 8,822 | 5.52 | ||||||||||||||||||
Total
interest-bearing liabilities
|
6,700,305 | 62,754 | 3.77 | 5,769,743 | 63,923 | 4.49 | ||||||||||||||||||
Non-interest-bearing
liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing
deposits
|
672,070 | 642,919 | ||||||||||||||||||||||
Other
liabilities
|
77,587 | 55,948 | ||||||||||||||||||||||
Total
liabilities
|
7,449,962 | 6,468,610 | ||||||||||||||||||||||
Shareholders'
equity
|
855,659 | 624,100 | ||||||||||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 8,305,621 | $ | 7,092,710 | ||||||||||||||||||||
Net
interest revenue
|
$ | 66,287 | $ | 65,105 | ||||||||||||||||||||
Net
interest-rate spread
|
3.15 | % | 3.43 | % | ||||||||||||||||||||
Net interest margin
(4)
|
3.55 | % | 3.99 | % |
(1) Interest
revenue on tax-exempt securities and loans has been increased to reflect
comparable interest on taxable securities and loans. The
rate
|
used
was 39%, reflecting the statutory federal income tax rate and the federal
tax adjusted state income tax rate.
|
(2) Included
in the average balance of loans outstanding are loans where the accrual of
interest has been discontinued.
|
(3) Securities
available for sale are shown at amortized cost. Pretax
unrealized gains of $15.9 million in 2008 and pretax unrealized losses of
$10.0
|
million
in 2007 are included in other assets for purposes of this
presentation.
|
(4) Net
interest margin is taxable equivalent net-interest revenue divided by
average interest-earning
assets.
|
Table
4 - Change in Interest Revenue and Expense on a Taxable Equivalent
Basis
|
||||||||||||
(in
thousands)
|
||||||||||||
Three
Months Ended March 31, 2008
|
||||||||||||
Compared
to 2007
|
||||||||||||
Increase
(decrease)
|
||||||||||||
Due
to Changes in
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
Interest-earning
assets:
|
||||||||||||
Loans
|
$ | 11,034 | $ | (15,650 | ) | $ | (4,616 | ) | ||||
Taxable
securities
|
4,346 | 314 | 4,660 | |||||||||
Tax-exempt
securities
|
(105 | ) | 18 | (87 | ) | |||||||
Federal
funds sold and other interest-earning assets
|
51 | 5 | 56 | |||||||||
Total
interest-earning assets
|
15,326 | (15,313 | ) | 13 | ||||||||
Interest-bearing
liabilities:
|
||||||||||||
NOW
accounts
|
1,034 | (3,074 | ) | (2,040 | ) | |||||||
Money
market accounts
|
1,350 | (977 | ) | 373 | ||||||||
Savings
deposits
|
16 | (98 | ) | (82 | ) | |||||||
Time
deposits less than $100,000
|
(1,044 | ) | (529 | ) | (1,573 | ) | ||||||
Time
deposits greater than $100,000
|
(257 | ) | (1,289 | ) | (1,546 | ) | ||||||
Brokered
deposits
|
456 | (78 | ) | 378 | ||||||||
Total
interest-bearing deposits
|
1,555 | (6,045 | ) | (4,490 | ) | |||||||
Federal
funds purchased & other borrowings
|
3,485 | (984 | ) | 2,501 | ||||||||
Federal
Home Loan Bank advances
|
2,580 | (1,636 | ) | 944 | ||||||||
Long-term
debt
|
(101 | ) | (23 | ) | (124 | ) | ||||||
Total
borrowed funds
|
5,964 | (2,643 | ) | 3,321 | ||||||||
Total
interest-bearing liabilities
|
7,519 | (8,688 | ) | (1,169 | ) | |||||||
Increase
in net interest revenue
|
$ | 7,807 | $ | (6,625 | ) | $ | 1,182 |
Table
5 - Fee Revenue
|
||||||||||||
For
the Three Months Ended March 31,
|
||||||||||||
(dollars
in thousands)
|
||||||||||||
Three
Months Ended
|
||||||||||||
March
31,
|
||||||||||||
2008
|
2007
|
Change
|
||||||||||
Service
charges and fees
|
$ | 7,813 | $ | 7,253 | 8 | % | ||||||
Mortgage
loan and other related fees
|
1,963 | 2,223 | (12 | ) | ||||||||
Consulting
fees
|
1,807 | 1,747 | 3 | |||||||||
Brokerage
fees
|
1,093 | 944 | 16 | |||||||||
Securities
gains, net
|
- | 207 | ||||||||||
Other
|
1,521 | 2,008 | (24 | ) | ||||||||
Total
|
$ | 14,197 | $ | 14,382 | (1 | ) |
Table
6 - Operating Expenses
|
||||||||||||
For
the Three Months Ended March 31,
|
||||||||||||
(dollars
in thousands)
|
||||||||||||
Three
Months Ended
|
||||||||||||
March
31,
|
||||||||||||
2008
|
2007
|
Change
|
||||||||||
Salaries
and employee benefits
|
$ | 28,754 | $ | 28,317 | 2 | % | ||||||
Communications
and equipment
|
3,832 | 3,812 | 1 | |||||||||
Occupancy
|
3,716 | 3,191 | 16 | |||||||||
Advertising
and public relations
|
1,351 | 2,016 | (33 | ) | ||||||||
Postage,
printing and supplies
|
1,592 | 1,660 | (4 | ) | ||||||||
Professional
fees
|
1,921 | 1,479 | 30 | |||||||||
Amortization
of intangibles
|
767 | 564 | 36 | |||||||||
Other
|
5,596 | 3,802 | 47 | |||||||||
Total
|
$ | 47,529 | $ | 44,841 | 6 |
Table
7 - Loans Outstanding
|
||||||||||||
(dollars
in thousands)
|
||||||||||||
March
31,
|
December
31,
|
March
31,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
By
Loan Type
|
||||||||||||
Commercial
(secured by real estate)
|
$ | 1,526,282 | $ | 1,475,930 | $ | 1,227,075 | ||||||
Commercial
construction
|
548,063 | 527,123 | 462,260 | |||||||||
Commercial
(commercial and industrial)
|
437,220 | 417,715 | 315,246 | |||||||||
Total
commercial
|
2,511,565 | 2,420,768 | 2,004,581 | |||||||||
Residential
construction
|
1,791,338 | 1,829,506 | 1,874,000 | |||||||||
Residential
mortgage
|
1,490,951 | 1,501,916 | 1,353,444 | |||||||||
Installment
|
173,985 | 177,073 | 170,173 | |||||||||
Total
loans
|
$ | 5,967,839 | $ | 5,929,263 | $ | 5,402,198 | ||||||
As
a percentage of total loans:
|
||||||||||||
Commercial
(secured by real estate)
|
26 | % | 25 | % | 23 | % | ||||||
Commercial
construction
|
9 | 9 | 8 | |||||||||
Commercial
(commercial and industrial)
|
7 | 7 | 6 | |||||||||
Total
commercial
|
42 | 41 | 37 | |||||||||
Residential
construction
|
30 | 31 | 35 | |||||||||
Residential
mortgage
|
25 | 25 | 25 | |||||||||
Installment
|
3 | 3 | 3 | |||||||||
Total
|
100 | % | 100 | % | 100 | % | ||||||
By
Geographic Location
|
||||||||||||
Atlanta
Region
|
$ | 2,392,790 | $ | 2,401,649 | $ | 2,014,813 | ||||||
North
Georgia
|
2,070,551 | 2,060,224 | 2,009,852 | |||||||||
North
Carolina
|
816,389 | 805,999 | 781,939 | |||||||||
Coastal
Georgia
|
439,116 | 415,622 | 372,217 | |||||||||
Tennessee
|
248,993 | 245,769 | 223,377 | |||||||||
Total
loans
|
$ | 5,967,839 | $ | 5,929,263 | $ | 5,402,198 |
Table
8 - Summary of Loan Loss Experience
|
||||||||
(dollars
in thousands)
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
Balance
beginning of period
|
$ | 89,423 | $ | 66,566 | ||||
Loans
charged-off
|
(7,502 | ) | (1,966 | ) | ||||
Recoveries
|
427 | 504 | ||||||
Net
charge-offs
|
(7,075 | ) | (1,462 | ) | ||||
Provision
for loan losses
|
7,500 | 3,700 | ||||||
Balance
end of period
|
$ | 89,848 | $ | 68,804 | ||||
Total
loans:
|
||||||||
At
period end
|
$ | 5,967,839 | $ | 5,402,198 | ||||
Average
|
5,958,296 | 5,402,860 | ||||||
As
a percentage of average loans (annualized):
|
||||||||
Net
charge-offs
|
.48 | % | .11 | % | ||||
Provision
for loan losses
|
.50 | .27 | ||||||
Allowance
as a percentage of period end loans
|
1.51 | 1.27 | ||||||
Allowance
as a percentage of period end non-performing loans
|
133 | 559 |
Table
9 - Non-Performing Assets
|
||||||||||||
(dollars
in thousands)
|
||||||||||||
March
31,
|
December
31,
|
March
31,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
Non-accrual
loans
|
$ | 67,728 | $ | 28,219 | $ | 12,319 | ||||||
Loans
past due 90 days or more and still accruing
|
- | - | - | |||||||||
Total
non-performing loans
|
67,728 | 28,219 | 12,319 | |||||||||
Other
real estate owned (OREO)
|
22,136 | 18,039 | 1,971 | |||||||||
Total
non-performing assets
|
$ | 89,864 | $ | 46,258 | $ | 14,290 | ||||||
Non-performing
loans as a percentage of total loans
|
1.13 | % | .48 | % | .23 | % | ||||||
Non-performing
assets as a percentage of loans and OREO
|
1.50
|
.78 | .26 | |||||||||
Non-performing
assets as a percentage of total assets
|
1.07 | .56 | .20 |
Table
10 - Derivative Financial Instruments
|
||||||||||||||||
As
of March 31, 2008
|
||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Type/Maturity
|
Notional
Amount
|
Rate
Received
/
Floor
Rate
|
Rate
Paid
|
Fair Value (8)
|
||||||||||||
Fair
Value Hedges:
|
||||||||||||||||
LIBOR
Swaps (Brokered CDs)
|
||||||||||||||||
June
18, 2008
(1)
|
$ | 20,000 | 5.15 | % | 2.78 | % | $ | 118 | ||||||||
September
29, 2008
(2)
|
10,000 | 5.25 | 2.70 | 140 | ||||||||||||
November
3, 2008
(3)
|
10,000 | 5.00 | 2.44 | 171 | ||||||||||||
April
17, 2013
(4)
|
15,000 | 5.20 | 2.71 | 17 | ||||||||||||
Total:
|
55,000 | 5.15 | 2.68 | 446 | ||||||||||||
LIBOR
Swaps (FHLB Advances)
|
||||||||||||||||
January
5, 2009
(4)
|
25,000 | 5.06 | 2.60 | 547 | ||||||||||||
March
2, 2009
(5)
|
25,000 | 4.90 | 3.14 | 652 | ||||||||||||
Total:
|
50,000 | 4.98 | 2.87 | 1,199 | ||||||||||||
Total
Fair Value Hedges
|
105,000 | 5.07 | 2.77 | 1,645 | ||||||||||||
Cash
Flow Hedges:
|
||||||||||||||||
Prime Swaps (Prime
Loans)
(6)
|
||||||||||||||||
April
17, 2008
|
50,000 | 8.25 | 5.25 | 64 | ||||||||||||
April
17, 2008
|
50,000 | 8.25 | 5.25 | 64 | ||||||||||||
May
1, 2008
|
50,000 | 8.33 | 5.25 | 126 | ||||||||||||
May
1, 2008
|
50,000 | 8.34 | 5.25 | 126 | ||||||||||||
August
4, 2008
|
50,000 | 8.32 | 5.25 | 515 | ||||||||||||
November
4, 2008
|
100,000 | 8.32 | 5.25 | 1,856 | ||||||||||||
February
1, 2009
|
25,000 | 8.31 | 5.25 | 666 | ||||||||||||
May
4, 2009
|
30,000 | 8.29 | 5.25 | 1,054 | ||||||||||||
June
11, 2010
|
25,000 | 8.26 | 5.25 | 1,657 | ||||||||||||
June
13, 2011
|
25,000 | 6.72 | 5.25 | 864 | ||||||||||||
December
12, 2011
|
25,000 | 6.86 | 5.25 | 749 | ||||||||||||
March
12, 2012
|
50,000 | 6.87 | 5.25 | 2,108 | ||||||||||||
March
27, 2012
|
50,000 | 6.76 | 5.25 | 1,896 | ||||||||||||
March
27, 2012
|
50,000 | 6.72 | 5.25 | 1,807 | ||||||||||||
March
31, 2013
|
50,000 | 6.26 | 5.25 | 693 | ||||||||||||
Total:
|
680,000 | 7.70 | 5.25 | 14,245 | ||||||||||||
Prime Floors (Prime
Loans)
(7)
|
||||||||||||||||
February
1, 2009
|
25,000 | 8.75 | 821 | |||||||||||||
May
1, 2009
|
25,000 | 8.75 | 1,054 | |||||||||||||
August
1, 2009
|
75,000 | 8.75 | 3,856 | |||||||||||||
November
1, 2009
|
75,000 | 8.75 | 4,491 | |||||||||||||
February
4, 2010
|
100,000 | 8.75 | 6,766 | |||||||||||||
May
4, 2010
|
100,000 | 8.75 | 7,457 | |||||||||||||
August
1, 2010
|
50,000 | 8.75 | 4,061 | |||||||||||||
August
4, 2010
|
50,000 | 8.75 | 4,058 | |||||||||||||
Total:
|
500,000 | 32,564 | ||||||||||||||
Total
Cash Flow Hedges:
|
1,180,000 | 46,809 | ||||||||||||||
Total
Derivative Contracts
|
$ | 1,285,000 | $ | 48,454 | ||||||||||||
(1)
Rate Paid equals 1-Month LIBOR minus .2725
|
(5)
Rate Paid equals 1-Month LIBOR minus .1280
|
|
(2)
Rate Paid equals 1-Month LIBOR minus .0075
|
(6)
Rate Paid equals Prime rate as of March 31, 2008
|
|
(3)
Rate Paid equals 1-Month LIBOR minus .3435
|
(7)
Floor contracts receive cash payments equal to the floor rate less the
prime rate.
|
|
(4)
Rate Paid equals 1-Month LIBOR minus .1101
|
(8)
Excludes accrued interest
|
Table
11 - Stock Price Information
|
||||||||||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||||||||||
Avg
Daily
|
Avg
Daily
|
|||||||||||||||||||||||||||||||
High
|
Low
|
Close
|
Volume
|
High
|
Low
|
Close
|
Volume
|
|||||||||||||||||||||||||
First
quarter
|
$ | 20.80 | $ | 13.38 | $ | 16.98 | 441,659 | $ | 34.98 | $ | 30.81 | $ | 32.79 | 232,269 | ||||||||||||||||||
Second
quarter
|
33.03 | 25.80 | 25.89 | 266,682 | ||||||||||||||||||||||||||||
Third
quarter
|
27.50 | 22.16 | 24.52 | 346,596 | ||||||||||||||||||||||||||||
Fourth
quarter
|
25.73 | 15.13 | 15.80 | 421,910 |
Table
12 - Dividend Payout Information
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Dividend
|
Payout
%
|
Dividend
|
Payout
%
|
|||||||||||||
First
quarter
|
$ | .09 | 26 | $ | .09 | 20 | ||||||||||
Second
quarter
|
.09 | 19 | * | |||||||||||||
Third
quarter
|
.09 | 19 | ||||||||||||||
Fourth
quarter
|
.09 | 69 | * | |||||||||||||
*
Based on basic operating earnings per share which excludes the effect of
the $15 million special fraud-related provision for loan losses in the
second quarter of 2007 and $3 million in the fourth quarter of
2007. Including the special provisions, the dividend payout
ratio was 35% and 100%, respectively, for the second and fourth quarters
of 2007.
|
Table
13 - Capital Ratios
|
||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Actual
|
Regulatory
|
Actual
|
Regulatory
|
|||||||||||||
Amount
|
Minimum
|
Amount
|
Minimum
|
|||||||||||||
Tier
I Leverage:
|
||||||||||||||||
Amount
|
$ | 555,126 | $ | 239,641 | $ | 523,749 | $ | 207,863 | ||||||||
Ratio
|
6.95 | % | 3.00 | % | 7.56 | % | 3.00 | % | ||||||||
Tier
I Risk-Based:
|
||||||||||||||||
Amount
|
$ | 555,126 | $ | 252,806 | $ | 523,749 | $ | 224,610 | ||||||||
Ratio
|
8.78 | % | 4.00 | % | 9.33 | % | 4.00 | % | ||||||||
Total
Risk-Based:
|
||||||||||||||||
Amount
|
$ | 694,462 | $ | 505,613 | $ | 659,053 | $ | 449,220 | ||||||||
Ratio
|
10.99 | % | 8.00 | % | 11.74 | % | 8.00 | % |
3.1
|
Restated
Articles of Incorporation of United Community Banks, Inc., (incorporated
herein by reference to Exhibit 3.1 to United Community Banks, Inc.’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2001, File
No. 0-21656, filed with the Commission on August 14,
2001).
|
|
3.2
|
Amendment
to the Restated Articles of Incorporation of United Community Banks, Inc.
(incorporated herein by reference to Exhibit 3.3 to United Community
Banks, Inc.’s Registration Statement on Form S-4, File
No. 333-118893, filed with the Commission on September 9,
2004).
|
|
3.3
|
Amended
and Restated Bylaws of United Community Banks, Inc., dated September 12,
1997 (incorporated herein by reference to Exhibit 3.1 to United Community
Banks, Inc.’s Annual Report on Form 10-K, for the year ended December 31,
1997, File No. 0-21656, filed with the Commission on March 27,
1998).
|
|
|
||
4.1
|
See
Exhibits 3.1, 3.2 and 3.3 for provisions of the Restated Articles of
Incorporation, as amended, and Amended and Restated Bylaws, which define
the rights of the Shareholders.
|
31.1
|
Certification
by Jimmy C. Tallent, President and Chief Executive Officer of United
Community Banks, Inc., as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification
by Rex S. Schuette, Executive Vice President and Chief Financial Officer
of United Community Banks, Inc., as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
||
32
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
UNITED COMMUNITY BANKS,
INC.
|
||
/s/ Jimmy C.
Tallent
|
||
Jimmy
C. Tallent
|
||
|
President
and Chief Executive Officer
|
|
(Principal
Executive Officer)
|
||
/s/ Rex S.
Schuette
|
||
Rex
S. Schuette
|
||
Executive
Vice President and
|
||
Chief
Financial Officer
|
||
(Principal
Financial Officer)
|
||
/s/ Alan H.
Kumler
|
||
Alan
H. Kumler
|
||
Senior
Vice President and Controller
|
||
(Principal
Accounting Officer)
|
||
Date: May
7, 2008
|