UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file Number 001-11138
FIRST COMMONWEALTH FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
PENNSYLVANIA | 25-1428528 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
22 NORTH SIXTH STREET INDIANA, PA | 15701 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (724) 349-7220
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
COMMON STOCK, $1 PAR VALUE |
NEW YORK STOCK EXCHANGE |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
NoteChecking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this form 10-K. ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate market value of the voting and non-voting common stock, par value $1 per share, held by non-affiliates of the registrant (based upon the closing sale price on June 30, 2011) was approximately $594,685,984.
The number of shares outstanding of the registrants common stock, $1.00 Par Value as of March 1, 2012, was 105,016,994.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with the annual meeting of shareholders to be held April 24, 2012 are incorporated by reference into Part III.
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
FORM 10-K
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include, among others, statements regarding our strategy, evaluations of our asset quality, future interest rate trends and liquidity, prospects for growth in assets and prospects for future operating results. Forward-looking statements can generally be identified by the use of words such as believe, expect, anticipate, intend, plan, estimate or words of similar meaning, or future or conditional verbs such as will, would, should, could or may. Forward-looking statements are based on assumptions of management and are only expectations of future results. You should not place undue reliance on our forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements as a result of, among others, the risk factors described in Item 1A of this report. Forward-looking statements speak only as of the date on which they are made. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.
ITEM 1. | Business |
Overview
First Commonwealth Financial Corporation (First Commonwealth or we) is a financial holding company that is headquartered in Indiana, Pennsylvania. We provide a diversified array of consumer and commercial banking services through our bank subsidiary, First Commonwealth Bank (FCB or the Bank). We also provide trust and wealth management services and offer insurance products through FCB and our other operating subsidiaries. At December 31, 2011, we had total assets of $5.8 billion, total loans of $4.1 billion, total deposits of $4.5 billion and shareholders equity of $758.5 million. Our principal executive office is located at 22 North Sixth Street, Indiana, Pennsylvania 15701, and our telephone number is (724) 349-7220.
FCB is a Pennsylvania bank and trust company. At December 31, 2011, the Bank operated 112 community banking offices throughout western and central Pennsylvania and two loan production offices in downtown Pittsburgh and State College, Pennsylvania. The largest concentration of our branch offices is located within the greater Pittsburgh metropolitan area in Allegheny, Butler, Washington and Westmoreland counties, while our remaining offices are located in smaller cities, such as Altoona, Johnstown, and Indiana, Pennsylvania, and in towns and villages throughout predominantly rural counties. The Bank also operates a network of 121 automated teller machines, or ATMs, at various branch offices and offsite locations. All of our ATMs are part of the STAR and MasterCard/Cirrus networks, both of which operate nationwide. The Bank is a member of the Allpoint ATM network which allows surcharge-free access to over 43,000 ATMs. The Bank is also a member of the 31-bank Freedom ATM Alliance, which affords cardholders surcharge-free access to a network of over 700 ATMs in over 50 counties in Pennsylvania, Maryland, New York, West Virginia and Ohio.
Historical and Recent Developments
FCB began in 1934 as First National Bank of Indiana with initial capitalization of $255 thousand. First National Bank of Indiana changed its name to National Bank of the Commonwealth in 1971 and became a subsidiary of First Commonwealth in 1983.
Since the formation of the holding company in 1983, we have grown steadily through the acquisition of smaller banks and thrifts in our market area, including Deposit Bank in 1984, Dale National Bank and First National Bank of Leechburg in 1985, Citizens National Bank of Windber in 1986, Peoples Bank and Trust Company in 1990, Central Bank in 1992, Peoples Bank of Western Pennsylvania in 1993, Unitas National Bank and Reliable Savings Bank in 1994. In 1995, we merged all of our banking subsidiaries (other than Reliable Savings Bank) into Deposit Bank and renamed the resulting institution First Commonwealth Bank. We then merged Reliable Savings Bank into FCB in 1997. We acquired Southwest Bank in 1998 and merged it into FCB in 2002.
In the fourth quarter of 2003, we acquired Pittsburgh Financial Corp., the holding company for Pittsburgh Savings Bank (dba BankPittsburgh), for a total cost of approximately $28.6 million. Pittsburgh Financial had total assets of approximately $376.4 million, with 7 branch offices and one loan production office in Allegheny and Butler counties of Pennsylvania. In the second quarter of 2004, we acquired GA Financial, Inc., the holding company for Great American Federal, for a total cost of approximately $176.7 million. GA Financial, Inc. had total assets of approximately $890.3 million, with 12 branch offices located in Allegheny County. In the third quarter of 2006, we acquired Laurel Capital Group, Inc. (Laurel), the holding company for Laurel Savings Bank, for a total cost of approximately $56.1 million. Laurel had total assets of approximately $314.3 million, with 8 branch offices located in Allegheny and Butler Counties.
In recent years, we have primarily focused on organic growth, improving the reach of our franchise and the breadth of our product offering. As part of this strategy, we have opened fourteen de novo branches since 2005, all of which are in the greater Pittsburgh area. As a result of our acquisition and de novo strategy, FCB operates 63 branches in the Pittsburgh metropolitan statistical area and currently ranks seventh in deposit market share.
4
ITEM 1. | Business (Continued) |
Competition
The banking and financial services industry is extremely competitive in our market area. We face vigorous competition for customers, loans and deposits from many companies, including commercial banks, savings and loan associations, finance companies, credit unions, trust companies, mortgage companies, money market mutual funds, insurance companies, and brokerage and investment firms. Many of these competitors are significantly larger than us, have greater resources, lending limits and larger branch systems and offer a wider array of financial services than us. In addition, some of these competitors, such as credit unions, are subject to a lesser degree of regulation than that imposed on us.
Employees
At December 31, 2011, First Commonwealth and its subsidiaries employed 1,355 full-time employees and 151 part-time employees.
Supervision and Regulation
The following discussion sets forth the material elements of the regulatory framework applicable to financial holding companies and their subsidiaries and provides certain specific information relevant to First Commonwealth and its subsidiaries. The regulatory framework is intended primarily for the protection of depositors, other customers and the federal deposit insurance fund and not for the protection of security holders. The rules governing the regulation of financial institutions and their holding companies are very detailed and technical. Accordingly, the following discussion is general in nature and is not intended to be complete or to describe all the laws and regulations that apply to First Commonwealth and its subsidiaries. A change in applicable statutes, regulations or regulatory policy may have a material adverse effect on our business, financial condition or results of operations.
Bank Holding Company Regulation
First Commonwealth is registered as a financial holding company under the Bank Holding Company Act of 1956, as amended (BHC Act), and is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (FRB).
Acquisitions. Under the BHC Act, First Commonwealth is required to obtain the prior approval of the FRB before it can merge or consolidate with any other bank holding company or acquire all or substantially all of the assets of any bank that is not already majority owned by it or acquire direct or indirect ownership, or control of, any voting shares of any bank that is not already majority owned by it, if after such acquisition it would directly or indirectly own or control more than 5% of the voting shares of such bank. Satisfactory financial condition, particularly with regard to capital adequacy, and satisfactory Community Reinvestment Act (CRA) ratings are generally prerequisites to obtaining federal regulatory approval to make acquisitions and open branch offices.
Non-Banking Activities. First Commonwealth is generally prohibited under the BHC Act from engaging in, or acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company engaged in non-banking activities unless the FRB, by order or regulation, has found such activities to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In making this determination, the FRB considers whether the performance of these activities by a bank holding company can reasonably be expected to produce benefits to the public that outweigh the possible adverse effects.
Reporting. Under the BHC Act, First Commonwealth is subject to examination by the FRB and is required to file periodic reports and other information of its operations with the FRB. In addition, under the Pennsylvania
5
ITEM 1. | Business (Continued) |
Supervision and Regulation (Continued)
Bank Holding Company Regulation (Continued)
Banking Code of 1965, the Pennsylvania Department of Banking has the authority to examine the books, records and affairs of any Pennsylvania bank holding company or to require any documentation deemed necessary to ensure compliance with the Pennsylvania Banking Code.
Source of Strength Doctrine. FRB policy has historically required bank holding companies to act as a source of financial and managerial strength to their subsidiary banks. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) codifies this policy as a statutory requirement. Under this requirement, First Commonwealth is expected to commit resources to support FCB, including at times when First Commonwealth may not be in a financial position to provide such resources. Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary banks. In the event of a bank holding companys bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
Affiliate Transactions. There are various legal restrictions on the extent to which First Commonwealth and its non-bank subsidiaries can borrow or otherwise obtain credit from its banking subsidiaries. In general, these restrictions require that any such extensions of credit must be secured by designated amounts of specified collateral and are limited, as to any one of First Commonwealth or its non-bank subsidiaries, to ten percent of the lending banks capital stock and surplus, and as to First Commonwealth and all such non-bank subsidiaries in the aggregate, to 20 percent of such lending banks capital stock and surplus. Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, lease or sale of property or furnishing of services.
SEC Regulations. First Commonwealth is also under the jurisdiction of the Securities and Exchange Commission (SEC) and various state securities commissions for matters relating to the offer and sale of its securities and is subject to the SEC rules and regulations relating to periodic reporting, proxy solicitation and insider trading.
Bank Regulations
FCB is a state bank chartered under the Pennsylvania Banking Code and is not a member of the FRB. As such, FCB is subject to the supervision of, and is regularly examined by, both the Federal Deposit Insurance Corporation (FDIC) and the Pennsylvania Department of Banking and is required to furnish quarterly reports to both agencies. The approval of the Pennsylvania Department of Banking and FDIC is also required for FCB to establish additional branch offices or merge with or acquire another banking institution.
Restrictions on Dividends. The Pennsylvania Banking Code states, in part, that dividends may be declared and paid only out of accumulated net earnings and may not be declared or paid unless surplus is at least equal to capital. Dividends may not reduce surplus without the prior consent of the Pennsylvania Department of Banking. FCB has not reduced its surplus through the payment of dividends.
The FDIC also prohibits the declaration or payout of dividends at a time when FCB is in default in payment of any assessment due the FDIC. In addition, supervisory guidance issued by the FRB requires, among other things, that a company must consult with the FRB in advance of paying a dividend that exceeds earnings for the quarter for which the dividend is paid or that could result in a material adverse change to the companys capital structure. The guidance also states that a company should, as a general matter, eliminate, defer or severely limit its dividend if (1) the companys net income for the past four quarters, net of dividends paid during that period, is
6
ITEM 1. | Business (Continued) |
Supervision and Regulation (Continued)
Bank Regulations (Continued)
not sufficient to fully fund the dividend; (2) the companys prospective rate of earnings retention is not consistent with the companys capital needs and current and prospective financial condition; or (3) the company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
Community Reinvestment. Under the Community Reinvestment Act, or CRA, a bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institutions discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA requires the applicable regulatory agency to assess an institutions record of meeting the credit needs of its community. The CRA requires public disclosure of an institutions CRA rating and requires that the applicable regulatory agency provide a written evaluation of an institutions CRA performance utilizing a four-tiered descriptive rating system. An institutions CRA rating is considered in determining whether to grant charters, branches and other deposit facilities, relocations, mergers, consolidations and acquisitions. Performance less than satisfactory may be the basis for denying an application. For its most recent examination, FCB received a satisfactory rating.
Consumer Protection Laws. The operations of FCB are also subject to numerous federal, state and local consumer protection laws and regulations including the Truth in Lending Act, Truth in Savings Act, Equal Credit Opportunity Act, Fair Housing Act, Real Estate Settlement Procedures Act and Home Mortgage Disclosure Act. Among other things, these acts:
| require banks to disclose credit terms in meaningful and consistent ways; |
| prohibit discrimination against an applicant in any consumer or business credit transaction; |
| prohibit discrimination in housing-related lending activities; |
| require banks to collect and report applicant and borrower data regarding loans for home purchases or improvement projects; |
| require lenders to provide borrowers with information regarding the nature and cost of real estate settlements; |
| prohibit certain lending practices and limit escrow account amounts with respect to real estate transactions; and |
| prescribe possible penalties for violations of the requirements of consumer protection statutes and regulations. |
Deposit Insurance. Deposits of FCB are insured up to applicable limits by the FDIC and are subject to deposit insurance assessments to maintain the Deposit Insurance Fund (DIF). On April 1, 2011, the deposit insurance assessment base changed from total domestic deposits to average total assets minus average tangible equity, pursuant to a rule issued by the FDIC as required by the Dodd-Frank Act. The insurance assessments are based upon a matrix that takes into account a banks capital level and supervisory rating. The FDIC may terminate deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.
7
ITEM 1. | Business (Continued) |
Supervision and Regulation (Continued)
Bank Regulations (Continued)
In November 2009, the FDIC issued a rule that required all insured depository institutions, with limited exceptions, to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011 and 2012. As of December 31, 2011, $13.9 million in pre-paid deposit insurance is included Other assets in the accompanying Statements of Financial Condition.
In October 2010, the FDIC adopted a new DIF restoration plan to ensure that the fund reserve ratio reaches 1.35% by September 30, 2020, as required by the Dodd-Frank Act. Under the new restoration plan, the FDIC will maintain the current schedule of assessment rates for all depository institutions. At least semi-annually, the FDIC will update its loss and income projections for the fund and, if needed, will increase or decrease assessment rates, following notice-and-comment rulemaking if required.
In November 2010, the FDIC issued a final rule to implement provisions of the Dodd-Frank Act that provide for temporary unlimited coverage for noninterest-bearing transaction accounts. The separate coverage for noninterest-bearing transaction accounts became effective on December 31, 2010 and terminates on December 31, 2012.
Capital Requirements
As a bank holding company, we are subject to consolidated regulatory capital requirements administered by the FRB. FCB is subject to similar capital requirements administered by the FDIC and the Pennsylvania Department of Banking. The federal regulatory authorities risk-based capital guidelines are based upon the 1988 capital accord (Basel I) of the Basel Committee on Banking Supervision (the Basel Committee). The Basel Committee is a committee of central banks and bank supervisors/regulators from the major industrialized countries that develops broad policy guidelines for use by each countrys supervisors in determining the supervisory policies they apply. The requirements are intended to ensure that banking organizations have adequate capital given the risk levels of assets and off-balance sheet financial instruments. Under the requirements, banking organizations are required to maintain minimum ratios for Tier 1 capital and total capital to risk-weighted assets (including certain off-balance sheet items, such as letters of credit). For purposes of calculating the ratios, a banking organizations assets and some of its specified off-balance sheet commitments and obligations are assigned to various risk categories.
A depository institutions or holding companys capital, in turn, is classified in one of three tiers, depending on type:
| Core Capital (Tier 1). Tier 1 capital includes common equity, retained earnings, qualifying non-cumulative perpetual preferred stock, a limited amount of qualifying cumulative perpetual stock at the holding company level, minority interests in equity accounts of consolidated subsidiaries, and qualifying trust preferred securities, less goodwill, most intangible assets and certain other assets. |
| Supplementary Capital (Tier 2). Tier 2 capital includes, among other things, perpetual preferred stock and trust preferred securities not meeting the Tier 1 definition, qualifying mandatory convertible debt securities, qualifying subordinated debt, and allowances for possible loan and lease losses, subject to limitations. |
| Market Risk Capital (Tier 3). Tier 3 capital includes qualifying unsecured subordinated debt. |
First Commonwealth, like other bank holding companies, currently is required to maintain Tier 1 capital and total capital (the sum of Tier 1 and Tier 2 capital) equal to at least 4.0% and 8.0%, respectively, of its total risk-weighted assets (including various off-balance sheet items, such as letters of credit). FCB, like other depository
8
ITEM 1. | Business (Continued) |
Supervision and Regulation (Continued)
Capital Requirements (Continued)
institutions, is required to maintain similar capital levels under capital adequacy guidelines. In addition, for a depository institution to be considered well capitalized under the regulatory framework for prompt corrective action, its Tier 1 and total capital ratios must be at least 6.0% and 10.0% on a risk-adjusted basis, respectively.
Bank holding companies and banks are also required to comply with minimum leverage ratio requirements. The leverage ratio is the ratio of a banking organizations Tier 1 capital to its total adjusted quarterly average assets (as defined for regulatory purposes). The minimum leverage ratio is 3.0% for bank holding companies and depository institutions that either have the highest supervisory rating or have implemented the appropriate federal regulatory authoritys risk-adjusted measure for market risk. All other bank holding companies and depository institutions are required to maintain a minimum leverage ratio of 4.0%, unless a different minimum is specified by an appropriate regulatory authority. In addition, for a depository institution to be considered well capitalized under the regulatory framework for prompt corrective action, its leverage ratio must be at least 5.0%.
As of December 31, 2011, FCB was a well-capitalized bank as defined by the FDIC. See Note 28 Regulatory Restrictions and Capital Adequacy of Notes to the Consolidated Financial Statements, contained in Item 8, for a table that provides a comparison of First Commonwealths and FCBs risk-based capital ratios and the leverage ratio to minimum regulatory requirements.
In December 2010, the Basel Committee released its final framework for strengthening international capital and liquidity regulation, now officially identified by the Basel Committee as Basel III. Basel III, when implemented by the U.S. banking agencies and fully phased-in, would require bank holding companies and their bank subsidiaries to maintain substantially more capital, with a greater emphasis on common equity.
The Basel III final capital framework, among other things, (i) introduces as a new capital measure Common Equity Tier 1 (CET1), (ii) specifies that Tier 1 capital consists of CET1 and Additional Tier 1 capital instruments meeting specified requirements, (iii) defines CET1 narrowly by requiring that most adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expands the scope of the adjustments as compared to existing regulations. When fully phased in on January 1, 2019, Basel III requires banks to maintain (i) as a newly adopted international standard, a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% capital conservation buffer (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7%), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of Total (that is, Tier 1 plus Tier 2) capital to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation) and (iv) as a newly adopted international standard, a minimum leverage ratio of 3%, calculated as the ratio of Tier 1 capital to balance sheet exposures plus certain off-balance sheet exposures (computed as the average for each quarter of the month-end ratios for the quarter).
Basel III also provides for a countercyclical capital buffer, generally to be imposed when national regulators determine that excess aggregate credit growth becomes associated with a buildup of systemic risk, that would be a CET1 add-on to the capital conservation buffer in the range of 0% to 2.5% when fully implemented (potentially resulting in total buffers of between 2.5% and 5%). This buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
9
ITEM 1. | Business (Continued) |
Supervision and Regulation (Continued)
Capital Requirements (Continued)
The implementation of the Basel III final framework will commence January 1, 2013. On that date, banking institutions will be required to meet the following minimum capital ratios:
| 3.5% CET1 to risk-weighted assets; |
| 4.5% Tier 1 capital to risk-weighted assets; and |
| 8.0% Total capital to risk-weighted assets. |
The Basel III final framework provides for a number of new deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1.
Implementation of the deductions and other adjustments to CET1 will begin on January 1, 2014 and will be phased-in over a five-year period (20% per year). The implementation of the capital conservation buffer will begin on January 1, 2016 at 0.625% and be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019). Management believes, as of December 31, 2011, that First Commonwealth Financial Corporation and First Commonwealth Bank would meet all capital adequacy requirements under the Basel III capital framework on a fully phased-in basis if such requirements were currently effective.
The timing for the federal banking agencies publication of proposed rules to implement the Basel III capital framework and the implementation schedule is uncertain, but the federal banking agencies have indicated informally that rules implementing the Basel III capital framework will be published for comment during the first half of 2012. The rules ultimately adopted and made applicable to First Commonwealth may be different from the Basel III final framework as published in December 2010. Requirements to maintain higher levels of capital or to maintain higher levels of liquid assets could adversely impact our net income and return on equity.
Liquidity Requirements
Historically, regulation and monitoring of bank and bank holding company liquidity has been addressed as a supervisory matter, without required formulaic measures. The Basel III final framework requires banks and bank holding companies to measure their liquidity against specific liquidity tests that, although similar in some respects to liquidity measures historically applied by banks and regulators for management and supervisory purposes, going forward will be required by regulation. One test, referred to as the liquidity coverage ratio (LCR), is designed to ensure that the banking entity maintains an adequate level of unencumbered high-quality liquid assets equal to the entitys expected net cash outflow for a 30-day time horizon (or, if greater, 25% of its expected total cash outflow) under an acute liquidity stress scenario. The other, referred to as the net stable funding ratio (NSFR), is designed to promote more medium- and long-term funding of the assets and activities of banking entities over a one-year time horizon. These requirements will incent banking entities to increase their holdings of U.S. Treasury securities and other sovereign debt as a component of assets and increase the use of long-term debt as a funding source. The LCR would be implemented subject to an observation period beginning in 2011, but would not be introduced as a requirement until January 1, 2015, and the NSFR would not be introduced as a requirement until January 1, 2018. These new standards are subject to further rulemaking and their terms may change before implementation.
10
ITEM 1. | Business (Continued) |
Supervision and Regulation (Continued)
Anti-Money Laundering and the USA Patriot Act
A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA PATRIOT Act of 2001 (the USA Patriot Act) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States. The United States Treasury Department has issued and, in some cases, proposed a number of regulations that apply various requirements of the USA Patriot Act to financial institutions such as FCB. These regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers. Certain of those regulations impose specific due diligence requirements on financial institutions that maintain correspondent or private banking relationships with non-U.S. financial institutions or persons. Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the institution.
Dodd-Frank Wall Street Reform and Consumer Protection Act
The Act was signed into law on July 21, 2010. Generally, the Act is effective the day after it was signed into law, but different effective dates apply to specific provisions of the Act. The Act, among other things:
| Applies the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies; |
| Directs the FRB to issue rules which are expected to limit debit card interchange fees; |
| Changes the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminates the ceiling on the size of the Deposit Insurance Fund; and increases the minimum reserve ratio for the Deposit Insurance Fund from 1.15% to 1.35%; |
| Created the Consumer Financial Protection Bureau that has rulemaking authority for a wide range of consumer protection laws that will apply to all banks and has broad powers to supervise and enforce consumer protection laws for depository institutions with assets of $10 billion or more; |
| Provides for new disclosure and other requirements relating to executive compensation and corporate governance; |
| Provides for mortgage reform addressing a customers ability to repay, restricts variable-rate lending by requiring the ability to repay to be determined for variable-rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and makes more loans subject to requirements for higher-cost loans, new disclosures and certain other restrictions; |
| Created a financial stability oversight council that has recommended to the FRB enhanced prudential standards for capital, leverage, liquidity, risk management and other requirements for financial institutions with consolidated assets of $50 billion or more; |
| Permanently increases the deposit insurance coverage to $250 thousand and allows depository institutions to pay interest on business checking accounts starting July 2011; and |
| Requires publicly-traded bank holding companies with assets of $10 billion or more to establish a risk committee of the Board of Directors responsible for enterprise-wide risk management practices. |
The implications of the Dodd-Frank Act for First Commonwealths businesses will depend to a large extent on the manner in which rules adopted pursuant to the Dodd-Frank Act are implemented by the primary U.S.
11
ITEM 1. | Business (Continued) |
Supervision and Regulation (Continued)
Dodd-Frank Wall Street Reform and Consumer Protection Act (Continued)
financial regulatory agencies as well as potential changes in market practices and structures in response to the requirements of the Dodd-Frank Act. We continue to analyze the impact of rules adopted under Dodd-Frank on our businesses. However, the full impact will not be known until the rules, and other regulatory initiatives that overlap with the rules, are finalized and their combined impacts can be understood.
Availability of Financial Information
We file annual, quarterly and current reports, proxy statements and other information with the SEC. You may read and copy any document we file at the Securities and Exchange Commissions Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Our SEC filings are also available to the public on the SEC website at www.sec.gov and on our website at www.fcbanking.com.
We also make available on our website, www.fcbanking.com, and in print to any shareholder who requests them, our Corporate Governance Guidelines, the charters for our Audit, Risk, Compensation and Human Resources, and Governance Committees, and the Code of Conduct and Ethics that applies to all of our directors, officers and employees.
Our Chief Executive Officer has certified to the New York Stock Exchange (NYSE) that, as of the date of the certification, he was not aware of any violation by First Commonwealth of NYSEs corporate governance listing standards. In addition, our Chief Executive Officer and Chief Financial Officer have made certain certifications concerning the information contained in this report pursuant to Section 302 of the Sarbanes-Oxley Act. The Section 302 certifications appear as Exhibits 31.1 and 31.2 to this annual report on Form 10-K.
12
ITEM 1A. | Risk Factors |
As a financial services company, we are subject to a number of risks, many of which are outside of our control. These risks include, but are not limited to:
Further declines in real estate values could adversely affect our earnings and financial condition.
As of December 31, 2011, approximately 61% of our loans were secured by real estate. These loans consist of residential real estate loans (approximately 28% of total loans), commercial real estate loans (approximately 31% of total loans) and real estate construction loans (approximately 2% of total loans). Since the beginning of the economic recession in 2008, declines in real estate values and weak demand for new construction, particularly outside of our core Pennsylvania market, have caused deterioration in our loan portfolio and adversely impacted our financial condition and results of operations. Additional declines in real estate values, both within and outside of Pennsylvania, could adversely affect the value of the collateral for these loans, the ability of borrowers to make timely repayment of these loans and our ability to recoup the value of the collateral upon foreclosure, further impacting our earnings and financial condition.
We are subject to extensive government regulation and supervision.
Banking regulations are primarily intended to protect depositors funds, federal deposit insurance funds and the banking system as a whole, not security holders. These regulations affect our lending practices, capital structure, investment practices, dividend policy and growth, among other things. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. The Dodd-Frank Act, enacted in July 2010, instituted major changes to the banking and financial institutions regulatory regimes in light of the recent performance of and government intervention in the financial services sector. Other changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, could affect us in substantial and unpredictable ways. Such changes could subject us to additional costs, limit the types of financial services and products we may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things. Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on our business, financial condition and results of operations. See Supervision and Regulation included in Item 1. Business for a more detailed description of the Dodd-Frank Act and other regulatory requirements applicable to First Commonwealth.
We have a significant deferred tax asset and cannot assure it will be fully realized.
We had net deferred tax assets of $66.3 million as of December 31, 2011. We did not establish a valuation allowance against our federal net deferred tax assets as of December 31, 2011 as we believe that it is more likely than not that all of these assets will be realized. In evaluating the need for a valuation allowance, we estimated future taxable income based on management approved forecasts. This process required significant judgment by management about matters that are by nature uncertain. If future events differ from our current forecasts, we may need to establish a valuation allowance, which could have a material adverse effect on our results of operations and financial condition.
Our allowance for credit losses may be insufficient.
All borrowers carry the potential to default and our remedies to recover may not fully satisfy money previously loaned. We maintain an allowance for credit losses, which is a reserve established through a provision for credit losses charged to expense, which represents managements best estimate of probable credit losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is adequate to reserve for estimated loan losses and risks inherent in the loan portfolio. The level of the allowance for credit losses reflects managements continuing evaluation of industry concentrations; specific credit risks; loan loss
13
ITEM 1A. | Risk Factors (Continued) |
experience; current loan portfolio quality; present economic conditions; and unidentified losses in the current loan portfolio. The determination of the appropriate level of the allowance for credit losses inherently involves a high degree of subjectivity and requires us to make significant estimates of current credit risks using existing qualitative and quantitative information, all of which may undergo material changes. Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the allowance for credit losses. In addition, bank regulatory agencies periodically review our allowance for credit losses and may require an increase in the provision for credit losses or the recognition of additional loan charge-offs, based on judgments different than those of management. An increase in the allowance for credit losses results in a decrease in net income, and possibly risk-based capital, and may have a material adverse effect on our financial condition and results of operations.
We could suffer large losses due to the large size of certain loans.
As of December 31, 2011, we had 13 commercial loans with commitments greater than $25.0 million with an aggregate amount of such commitments equal to $440.2 million. If one or more of these large loans deteriorates or if the borrowers default, we could suffer losses which would have a significant impact on our earnings and financial condition.
We must evaluate whether any portion of our recorded goodwill is impaired. Impairment testing may result in a material, non-cash write-down of our goodwill assets and could have a material adverse impact on our results of operations.
At December 31, 2011, goodwill represented approximately 3% of our total assets. We have recorded goodwill because we paid more for some of our businesses than the fair market value of the tangible and separately measurable intangible net assets of those businesses. We test our goodwill and other intangible assets with indefinite lives for impairment at least annually (or whenever events occur which may indicate possible impairment). Goodwill impairment is determined by comparing the fair value of a reporting unit to its carrying amount, including goodwill. If the fair value exceeds the carrying amount, goodwill of the reporting unit is not considered impaired. If the fair value of the reporting unit is less than the carrying amount, goodwill is considered impaired. Determining the fair value of our company requires a high degree of subjective management assumptions. Any changes in key assumptions about our business and its prospects, changes in market conditions or other externalities, for impairment testing purposes could result in a non-cash impairment charge and such a charge could have a material adverse effect on our consolidated results of operations. The challenges of the current economic environment may adversely affect our earnings, the fair value of our assets and liabilities and our stock price, all of which may increase the risk of goodwill impairment.
Our earnings are significantly affected by general business and economic conditions.
Our operations and profitability are impacted by general business and economic conditions in the United States and abroad. These conditions include short-term and long-term interest rates, inflation, money supply, political issues, legislative and regulatory changes, fluctuations in both debt and equity capital markets, broad trends in industry and finance and the strength of the United States economy, all of which are beyond our control. A deterioration in economic conditions could result in an increase in loan delinquencies and nonperforming assets, decreases in loan collateral values and a decrease in demand for our products and services, among other things, any of which could have a material adverse impact on our financial condition and results of operations.
14
ITEM 1A. | Risk Factors (Continued) |
We have significant exposure to a downturn in the financial services industry due to our investments in trust preferred securities.
As of December 31, 2011, we had single issuer trust preferred securities and trust preferred collateralized debt obligations with an aggregate book value of $66.6 million and an unrealized loss of approximately $32.3 million. These securities were issued by banks, bank holding companies and other financial services providers. Depending on the severe economic recession and its impact on the financial services industry, we may be required to record additional impairment charges on other investment securities if they suffer a decline in value that is considered other-than-temporary. If the credit quality of the securities in our investment portfolio deteriorates, we may also experience a loss in interest income from the suspension of either interest or dividend payments. Numerous factors, including lack of liquidity for resales of certain investment securities, absence of reliable pricing information for investment securities, adverse changes in business climate or adverse actions by regulators could have a negative effect on our investment portfolio in future periods. If an impairment charge is significant enough it could affect the ability of FCB to upstream dividends to us, which could have a material adverse effect on our liquidity and our ability to pay dividends to shareholders and could also negatively impact our regulatory capital ratios and result in us not being classified as well-capitalized for regulatory purposes.
First Commonwealth relies on dividends from its subsidiaries for most of its revenues.
First Commonwealth is a separate and distinct legal entity from its subsidiaries. It receives substantially all of its revenues from dividends from its subsidiaries. These dividends are the principal source of funds to pay dividends on First Commonwealths common stock and interest and principal on First Commonwealths debt. Various federal and/or state laws and regulations limit the amount of dividends that FCB and certain non-bank subsidiaries may pay to First Commonwealth. In the event FCB is unable to pay dividends to First Commonwealth, First Commonwealth may not be able to service debt, pay obligations or pay dividends on its common stock. The inability to receive dividends from FCB could have a material adverse effect on First Commonwealths business, financial condition and results of operations.
Changes in interest rates could negatively impact our financial condition and results of operations.
Our results of operations depend substantially on net interest income, which is the difference between interest earned on interest-earning assets (such as investments and loans) and interest paid on interest-bearing liabilities (such as deposits and borrowings). Interest rates are highly sensitive to many factors, including governmental monetary policies and domestic and international economic and political conditions. Conditions such as inflation, recession, unemployment, money supply, and other factors beyond our control may also affect interest rates. If our interest-earning assets mature or reprice more quickly than interest-bearing liabilities in a declining interest rate environment, net interest income could be adversely impacted. Likewise, if interest-bearing liabilities mature or reprice more quickly than interest-earnings assets in a rising interest rate environment, net interest income could be adversely impacted.
Changes in interest rates also can affect the value of loans and other assets. An increase in interest rates that adversely affects the ability of borrowers to pay the principal or interest on loans may lead to an increase in nonperforming assets and a reduction of income recognized, which could have a material adverse effect on our results of operations and cash flows.
Competition from other financial institutions in originating loans, attracting deposits and providing various financial services may adversely affect our profitability.
We face substantial competition in originating loans and attracting deposits. This competition comes principally from other banks, savings institutions, mortgage banking companies and credit unions, as well as institutions offering uninsured investment alternatives, including money market funds. Many of our competitors enjoy
15
ITEM 1A. | Risk Factors (Continued) |
advantages, including greater financial resources and higher lending limits, better brand recognition, a wider geographic presence, more accessible branch office locations, the ability to offer a wider array of services or more favorable pricing alternatives, as well as lower origination and operating costs. These competitors may offer more favorable pricing through lower interest rates on loans or higher interest rates on deposits, which could force us to match competitive rates and thereby reduce our net interest income.
Negative publicity could damage our reputation.
Reputation risk, or the risk to our earnings and capital from negative public opinion, is inherent in our business. Negative public opinion could adversely affect our ability to keep and attract customers and expose us to adverse legal and regulatory consequences. Negative public opinion could result from our actual or alleged conduct in any number of activities, including lending practices, corporate governance, regulatory compliance, mergers and acquisitions, and disclosure, sharing or inadequate protection of customer information, and from actions taken by government regulators and community organizations in response to that conduct. Because we conduct all of our business under the First Commonwealth brand, negative public opinion about one business could affect our other businesses.
An interruption to our information systems could adversely impact our operations.
We rely upon our information systems for operating and monitoring all major aspects of our business, including deposit and loan operations, as well as internal management functions. These systems and our operations could be damaged or interrupted by natural disasters, power loss, network failure, improper operation by our employees, security breaches, computer viruses, intentional attacks by third parties or other unexpected events. Any disruption in the operation of our information systems could adversely impact our operations, which may affect our financial condition, results of operations and cash flows.
Provisions of our articles of incorporation, bylaws and Pennsylvania law, as well as state and federal banking regulations, could delay or prevent a takeover of us by a third party.
Provisions in our articles of incorporation and bylaws, the corporate law of the Commonwealth of Pennsylvania, and state and federal regulations could delay, defer or prevent a third party from acquiring us, despite the possible benefit to our shareholders, or otherwise adversely affect the price of our common stock. These provisions include, among other things, advance notice requirements for proposing matters that shareholders may act on at shareholder meetings. In addition, under Pennsylvania law, we are prohibited from engaging in a business combination with any interested shareholder for a period of five years from the date the person became an interested shareholder unless certain conditions are met. These provisions may discourage potential takeover attempts, discourage bids for our common stock at a premium over market price or adversely affect the market price of, and the voting and other rights of the holders of, our common stock.
ITEM 1B. | Unresolved Staff Comments |
None.
ITEM 2. | Properties |
Our principal office is located in the old Indiana County courthouse complex, consisting of the former courthouse building and the former sheriffs residence and jail building for Indiana County. This certified Pennsylvania and national historic landmark was built in 1870 and restored by us in the early 1970s. We lease the complex from Indiana County pursuant to a lease agreement that was originally signed in 1973 and has a current term that expires in 2048.
The majority of our administrative personnel are also located in two owned buildings and one leased premise in Indiana, Pennsylvania, each of which is in close proximity to our principal office.
16
ITEM 2. | Properties (Continued) |
First Commonwealth Bank has 112 banking offices of which 27 are leased and 85 are owned. We also lease two loan production offices.
While these facilities are adequate to meet our current needs, available space is limited and additional facilities may be required to support future expansion. However, we have no current plans to lease, purchase or construct additional administrative facilities.
ITEM 3. | Legal Proceedings |
The information required by this Item is set forth in Part I, Item 8, Note 26, Contingent Liabilities, which is incorporated herein by reference in response to this item.
ITEM 4. | Mine Safety Disclosures |
Not applicable
Executive Officers of First Commonwealth Financial Corporation
The name, age and principal occupation for each of the executive officers of First Commonwealth Financial Corporation as of December 31, 2011 is set forth below:
I. Robert Emmerich, age 61, has served as Executive Vice President and Chief Credit Officer of First Commonwealth Bank since 2009. Prior to joining First Commonwealth, Mr. Emmerich was retired from a 31-year career at National City Corporation, where he most recently served as Executive Vice President & Chief Credit Officer for Consumer Lending.
Leonard V. Lombardi, age 52, has served as Executive Vice President and Chief Audit Executive of First Commonwealth Financial Corporation since January 1, 2009. He was formerly Senior Vice President / Loan Review and Audit Manager.
Sue A. McMurdy, age 55, has served as Executive Vice President and Chief Information Officer of First Commonwealth Financial Corporation since 2000. She formerly served as President and Chief Executive Officer of First Commonwealth Systems Corporation, an information technology and data processing subsidiary that we merged into First Commonwealth Bank in 2006.
T. Michael Price, age 49, has served as President of First Commonwealth Bank since November 2007. As of January 1, 2012, he began serving as Interim President and Chief Executive Officer of First Commonwealth Financial Corporation. He was formerly Chief Executive Officer of the Cincinnati and Northern Kentucky Region of National City Bank from July 2004 to November 2007 and Executive Vice President and Head of Small Business Banking of National City Bank prior to July 2004.
Robert E. Rout, age 60, joined First Commonwealth Financial Corporation as Executive Vice President and Chief Financial Officer in February 2010. Prior to joining First Commonwealth, Mr. Rout served as Chief Financial Officer and Secretary for S&T Bancorp, Inc. in Indiana, PA, since 1999 and as Chief Administrative Officer of S&T Bancorp, Inc. since April 2008.
Matthew C. Tomb, age 35, has served as Executive Vice President, Chief Risk Officer and General Counsel of First Commonwealth Financial Corporation since November 2010. He previously served as Senior Vice President / Legal and Compliance since September 2007. Before joining First Commonwealth, Mr. Tomb practiced law with Sherman & Howard L.L.C. in Denver, Colorado.
17
PART II
ITEM 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchase of Equity Securities |
First Commonwealth is listed on the NYSE under the symbol FCF. As of December 31, 2011, there were approximately 8,158 holders of record of First Commonwealths common stock. The table below sets forth the high and low sales prices per share and cash dividends declared per share for common stock of First Commonwealth for each quarter during the last two fiscal years.
Period |
High Sale | Low Sale | Cash Dividends Per Share |
|||||||||
2011 |
||||||||||||
First Quarter |
$ | 7.36 | $ | 6.11 | $ | 0.03 | ||||||
Second Quarter |
$ | 6.96 | $ | 5.18 | $ | 0.03 | ||||||
Third Quarter |
$ | 5.89 | $ | 3.66 | $ | 0.03 | ||||||
Fourth Quarter |
$ | 5.45 | $ | 3.55 | $ | 0.03 | ||||||
Period |
High Sale | Low Sale | Cash Dividends Per Share |
|||||||||
2010 |
||||||||||||
First Quarter |
$ | 7.00 | $ | 4.15 | $ | 0.03 | ||||||
Second Quarter |
$ | 7.54 | $ | 4.86 | $ | 0.01 | ||||||
Third Quarter |
$ | 6.17 | $ | 4.90 | $ | 0.01 | ||||||
Fourth Quarter |
$ | 7.45 | $ | 5.47 | $ | 0.01 |
Federal and state regulations contain restrictions on the ability of First Commonwealth to pay dividends. For information regarding restrictions on dividends, see Part I, Item 1 BusinessSupervision and RegulationRestrictions on Dividends and Part II, Item 8, Financial Statements and Supplementary DataNote 28 (Regulatory Restrictions and Capital Adequacy). In addition, under the terms of the capital securities issued by First Commonwealth Capital Trust I, II, and III, First Commonwealth could not pay dividends on its common stock if First Commonwealth deferred payments on the junior subordinated debt securities which provide the cash flow for the payments on the capital securities.
18
ITEM 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchase of Equity Securities (Continued) |
The following five-year performance graph compares the cumulative total shareholder return (assuming reinvestment of dividends) on First Commonwealths common stock to the KBW Regional Banking Index and the Russell 2000 Index. The stock performance graph assumes $100 was invested on December 31, 2006, and the cumulative return is measured as of each subsequent fiscal year end.
Period Ending | ||||||||||||||||||||||||
Index |
12/31/2006 | 12/31/2007 | 12/31/2008 | 12/31/2009 | 12/31/2010 | 12/31/2011 | ||||||||||||||||||
First Commonwealth Financial Corporation |
100.00 | 84.18 | 103.80 | 39.89 | 61.35 | 46.57 | ||||||||||||||||||
Russell 2000 |
100.00 | 98.43 | 65.18 | 82.89 | 105.14 | 100.75 | ||||||||||||||||||
KBW Regional Banking Index |
100.00 | 78.01 | 63.52 | 49.47 | 59.55 | 56.49 |
19
ITEM 6. | Selected Financial Data |
The following selected financial data is not covered by the auditors report and should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations, which follows, and with the Consolidated Financial Statements and related notes.
Periods Ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
(dollars in thousands, except share data) | ||||||||||||||||||||
Interest income |
$ | 231,545 | $ | 268,360 | $ | 293,281 | $ | 327,596 | $ | 331,095 | ||||||||||
Interest expense |
41,678 | 61,599 | 86,771 | 138,998 | 169,713 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
189,867 | 206,761 | 206,510 | 188,598 | 161,382 | |||||||||||||||
Provision for credit losses |
55,816 | 61,552 | 100,569 | 23,095 | 10,042 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after provision for credit losses |
134,051 | 145,209 | 105,941 | 165,503 | 151,340 | |||||||||||||||
Net impairment losses |
0 | (9,193 | ) | (36,185 | ) | (13,011 | ) | 0 | ||||||||||||
Net securities gains |
2,185 | 2,422 | 273 | 1,517 | 1,174 | |||||||||||||||
Other income |
55,484 | 56,005 | 55,237 | 54,325 | 47,696 | |||||||||||||||
Other expenses |
176,826 | 171,226 | 171,151 | 158,615 | 148,007 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (Loss) before income taxes |
14,894 | 23,217 | (45,885 | ) | 49,719 | 52,203 | ||||||||||||||
Income tax (benefit) provision |
(380 | ) | 239 | (25,821 | ) | 6,632 | 5,953 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income (Loss) |
$ | 15,274 | $ | 22,978 | $ | (20,064 | ) | $ | 43,087 | $ | 46,250 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per Share DataBasic |
||||||||||||||||||||
Net Income (Loss) |
$ | 0.15 | $ | 0.25 | $ | (0.24 | ) | $ | 0.58 | $ | 0.64 | |||||||||
Dividends declared |
$ | 0.12 | $ | 0.06 | $ | 0.18 | $ | 0.68 | $ | 0.68 | ||||||||||
Average shares outstanding |
104,700,227 | 93,197,225 | 84,589,780 | 74,477,795 | 72,816,208 | |||||||||||||||
Per Share DataDiluted |
||||||||||||||||||||
Net Income (Loss) |
$ | 0.15 | $ | 0.25 | $ | (0.24 | ) | $ | 0.58 | $ | 0.63 | |||||||||
Average shares outstanding |
104,700,393 | 93,199,773 | 84,589,780 | 74,583,236 | 72,973,259 | |||||||||||||||
At End of Period |
||||||||||||||||||||
Total assets |
$ | 5,841,122 | $ | 5,812,842 | $ | 6,446,293 | $ | 6,425,880 | $ | 5,883,618 | ||||||||||
Investment securities |
1,182,572 | 1,016,574 | 1,222,045 | 1,452,191 | 1,645,714 | |||||||||||||||
Loans and leases, net of unearned income |
4,057,055 | 4,218,083 | 4,636,501 | 4,418,377 | 3,697,819 | |||||||||||||||
Allowance for credit losses |
61,234 | 71,229 | 81,639 | 52,759 | 42,396 | |||||||||||||||
Deposits |
4,504,684 | 4,617,852 | 4,535,785 | 4,280,343 | 4,347,219 | |||||||||||||||
Short-term borrowings |
312,777 | 187,861 | 958,932 | 1,139,737 | 354,201 | |||||||||||||||
Subordinated debentures |
105,750 | 105,750 | 105,750 | 105,750 | 105,750 | |||||||||||||||
Other long-term debt |
101,664 | 98,748 | 168,697 | 183,493 | 442,196 | |||||||||||||||
Shareholders equity |
758,543 | 749,777 | 638,811 | 652,779 | 568,788 | |||||||||||||||
Key Ratios |
||||||||||||||||||||
Return on average assets |
0.27 | % | 0.37 | % | (0.31 | )% | 0.70 | % | 0.80 | % | ||||||||||
Return on average equity |
2.00 | 3.33 | (3.06 | ) | 7.45 | 8.08 | ||||||||||||||
Net loans to deposits ratio |
88.70 | 89.80 | 100.42 | 101.99 | 84.09 | |||||||||||||||
Dividends per share as a percent of net income per share |
82.26 | 23.72 | NA | 117.54 | 106.25 | |||||||||||||||
Average equity to average assets ratio |
13.33 | 11.26 | 10.16 | 9.35 | 9.87 |
20
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis represents an overview of the financial condition and the results of operations of First Commonwealth and its subsidiaries, FCB, First Commonwealth Insurance Agency, Inc. (FCIA) and First Commonwealth Financial Advisors, Inc. (FCFA), as of and for the years ended December 31, 2011, 2010 and 2009. The purpose of this discussion is to focus on information concerning our financial condition and results of operations that is not readily apparent from the Consolidated Financial Statements. In order to obtain a clear understanding of this discussion, you should refer to the Consolidated Financial Statements, the notes thereto and other financial information presented in this Annual Report.
Company Overview
First Commonwealth provides a diversified array of consumer and commercial banking services through our bank subsidiary, FCB. We also provide trust and wealth management services through FCFA and insurance products through FCIA. At December 31, 2011, FCB operated 112 community banking offices throughout western Pennsylvania and two loan production offices in downtown Pittsburgh and State College, Pennsylvania.
Our consumer services include Internet and telephone banking, an automated teller machine network, personal checking accounts, interest-earning checking accounts, savings accounts, insured money market accounts, debit cards, investment certificates, fixed and variable rate certificates of deposit, secured and unsecured installment loans, construction and mortgage loans, safe deposit facilities, credit lines with overdraft checking protection, and IRA accounts. Commercial banking services include commercial lending, small and high-volume business checking accounts, on-line account management services, ACH origination, payroll direct deposit, commercial cash management services and repurchase agreements. We also provide a variety of trust and asset management services and a full complement of auto, home and business insurance as well as term life insurance. We offer annuities, mutual funds, stock and bond brokerage services through an arrangement with a broker-dealer and insurance brokers. Most of our commercial customers are small and mid-sized businesses in central and western Pennsylvania.
As a financial institution with a focus on traditional banking activities, we earn the majority of our revenue through net interest income, which is the difference between interest earned on loans and investments and interest paid on deposits and borrowings. Growth in net interest income is dependent upon balance sheet growth and maintaining or increasing our net interest margin, which is net interest income (on a fully taxable-equivalent basis) as a percentage of our average interest-earning assets. We also generate revenue through fees earned on various services and products that we offer to our customers and through sales of assets, such as loans, investments or properties. These revenue sources are offset by provisions for credit losses on loans, loss on sale or other-than-temporary impairments on investment securities, operating expenses and income taxes.
General economic conditions also affect our business by impacting our customers need for financing, thus affecting loan growth, and impacting the credit strength of existing and potential borrowers.
Critical Accounting Policies and Significant Accounting Estimates
First Commonwealths accounting and reporting policies conform to accounting principles generally accepted in the United States of America (GAAP) and predominant practice in the banking industry. The preparation of financial statements in accordance with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Over time, these estimates, assumptions and judgments may prove to be inaccurate or vary from actual results and may significantly affect our reported results and financial position for the period presented or in future periods. We currently view the determination of the allowance for credit losses, fair value of financial instruments, goodwill and other intangible assets, and income taxes to be critical because they are highly dependent on subjective or complex judgments, assumptions and estimates made by management.
21
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Critical Accounting Policies and Significant Accounting Estimates (Continued)
Allowance for Credit Losses
We account for the credit risk associated with our lending activities through the allowance and provision for credit losses. The allowance represents managements best estimate of probable losses that are inherent in our existing loan portfolio as of the balance sheet date. The provision is a periodic charge to earnings in an amount necessary to maintain the allowance at a level that is appropriate based on managements assessment of probable estimated losses. Management determines and reviews with the Board of Directors the adequacy of the allowance on a quarterly basis in accordance with the methodology described below.
| Individual loans are selected for review in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 310, Receivables. These are generally large balance commercial loans and commercial mortgages that are rated less than satisfactory based on our internal credit-rating process. |
| We assess whether the loans identified for review in step one are impaired, which means that it is probable that all amounts will not be collected according to the contractual terms of the loan agreement, which generally represents loans that management has placed on nonaccrual status. |
| For impaired loans we calculate the estimated fair value of the loans that are selected for review based on observable market prices, discounted cash flows or the value of the underlying collateral and record an allowance if needed. |
| We then select pools of homogenous smaller balance loans having similar risk characteristics as well as unimpaired larger commercial loans for evaluation collectively under the provisions of FASB ASC Topic 450, Contingencies. These smaller balance loans generally include residential mortgages, consumer loans, installment loans and some commercial loans. |
| FASB ASC Topic 450 loans are segmented into groups with similar characteristics and an allowance for credit losses is allocated to each segment based on recent loss history and other relevant information. |
| We then review the results to determine the appropriate balance of the allowance for credit losses. This review includes consideration of additional factors, such as the mix of loans in the portfolio, the balance of the allowance relative to total loans and nonperforming assets, trends in the overall risk profile in the portfolio, trends in delinquencies and nonaccrual loans, and local and national economic information and industry data, including trends in the industries we believe are higher risk. |
There are many factors affecting the allowance for credit losses; some are quantitative while others require qualitative judgment. These factors require the use of estimates related to the amount and timing of expected future cash flows, appraised values on impaired loans, collateral valuations for classified loans that are not impaired, estimated losses for each loan category based on historical loss experience and delinquency trends by category using a four to twenty quarter average, and consideration of current economic trends and conditions, all of which may be susceptible to significant judgment and change. To the extent that actual outcomes differ from estimates, additional provisions for credit losses could be required that could adversely affect our earnings or financial position in future periods. The loan portfolio represents the largest asset category on our Consolidated Statements of Financial Condition.
22
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Critical Accounting Policies and Significant Accounting Estimates (Continued)
Fair Values of Financial Instruments
FASB ASC Topic 820, Fair Value Measurements and Disclosures, establishes a framework for measuring fair value. In accordance with FASB ASC Topic 820, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 2 valuations are for instruments that trade in less active dealer or broker markets and incorporates values obtained for identical or comparable instruments. Level 3 valuations are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument.
Level 2 investment securities are valued by a recognized third party pricing service using observable inputs. Management validates the market values provided by the third party service by having another recognized pricing service price a random sample of securities each quarter, monthly monitoring of variances from prior period pricing and on a monthly basis evaluating pricing changes compared to expectations based on changes in the financial markets.
Level 3 investments include pooled trust preferred collateralized debt obligations. The fair values of these investments are determined by a specialized third party valuation service. Management validates the fair value of the pooled trust preferred collateralized debt obligations by monitoring the performance of the underlying collateral, discussing the discount rate, cash flow assumptions, and general market trends with the specialized third party and by confirming changes in the underlying collateral to the trustee and underwriter reports. Managements monitoring of the underlying collateral includes deferrals of interest payments, payment defaults, cures of previously deferred interest payments, any regulatory filings or actions and general news related to the underlying collateral. Management also evaluates fair value changes compared to expectations based on changes in the interest rates used in determining the discount rate and general financial markets.
Methodologies and estimates used by management when determining the fair value for pooled trust preferred collateralized debt obligations and testing those securities for other-than-temporary impairment are discussed in detail in Managements Discussion and Analysis of Financial Condition and Results of Operations and in Note 11 Impairment of Investment Securities and Note 21 Fair Values of Assets and Liabilities of Notes to Consolidated Financial Statements.
Goodwill and Other Intangible Assets
We consider our accounting policies related to goodwill and other intangible assets to be critical because the assumptions or judgment used in determining the fair value of assets and liabilities acquired in past acquisitions are subjective and complex. As a result, changes in these assumptions or judgment could have a significant impact on our financial condition or results of operations.
The fair value of acquired assets and liabilities, including the resulting goodwill, was based either on quoted market prices or provided by other third-party sources, when available. When third-party information was not available, estimates were made in good faith by management primarily through the use of internal cash flow modeling techniques. The assumptions that were used in the cash flow modeling were subjective and are susceptible to significant changes.
23
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Critical Accounting Policies and Significant Accounting Estimates (Continued)
Goodwill and Other Intangible Assets (Continued)
Goodwill and other intangible assets with indefinite useful lives are tested for impairment at least annually and written down and charged to results of operations only in periods in which the recorded value is more than the estimated fair value. Intangible assets that have finite useful lives will continue to be amortized over their useful lives and are periodically evaluated for impairment.
As of December 31, 2011, goodwill and other intangible assets were not considered impaired; however, changing economic conditions that may adversely affect our performance and stock price could result in impairment, which could adversely affect earnings in future periods. As a result of our Step 2 analysis as of December 31, 2011, it was determined that the fair value of our goodwill exceeded its carrying value by approximately 40%.
Income Taxes
We estimate income tax expense based on amounts expected to be owed to the tax jurisdictions where we conduct business. On a quarterly basis, management assesses the reasonableness of its effective tax rate based upon its current estimate of the amount and components of net income, tax credits and the applicable statutory tax rates expected for the full year.
Deferred income tax assets and liabilities are determined using the asset and liability method and are reported in the Consolidated Statements of Financial Condition. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are expected to be recovered or settled. Management assesses all available positive and negative evidence on a quarterly basis to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. The amount of future taxable income used in managements valuation is based upon management approved forecasts, evaluation of historical earnings levels, proven ability to raise capital to support growth or during times of economic stress and consideration of prudent and feasible potential tax strategies. If future events differ from our current forecasts, a valuation allowance may be required, which could have a material impact on our financial condition and results of operations.
Accrued taxes represent the net estimated amount due to taxing jurisdictions and are reported in other liabilities in the Consolidated Statements of Financial Condition. Management evaluates and assesses the relative risks and appropriate tax treatment of transactions and filing positions after considering statutes, regulations, judicial precedent and other information and maintains tax accruals consistent with its evaluation of these relative risks and merits. Changes to the estimate of accrued taxes occur periodically due to changes in tax rates, interpretations of tax laws, the status of examinations being conducted by taxing authorities and changes to statutory, judicial and regulatory guidance. These changes, when they occur, can affect deferred taxes and accrued taxes, as well as the current periods income tax expense and can be significant to our operating results.
Results of Operations2011 Compared to 2010
Net Income
Net income for 2011 was $15.3 million, or $0.15 per diluted share, as compared to a net income of $23.0 million, or $0.25 per diluted share, in 2010. The decline in performance in 2011 was primarily the result of a $16.9
24
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2011 Compared to 2010 (Continued)
Net Income (Continued)
million decrease in net interest income, an increase of $6.7 million related to loss on sale or write-downs of assets, and a $6.8 million increase in credit risk recognized on interest rate swaps. Partially offsetting the income declines are a $5.7 million decrease in provision for credit losses in 2011, a decrease of $9.2 million in other-than-temporary impairment losses related to our pooled trust preferred collateralized debt obligation portfolio, a $3.3 million increase in gain on the sale of assets and a $2.5 million increase in income from other real estate owned.
Our return on average equity was 2.0% and return on average assets was 0.27% for 2011, compared to 3.33% and 0.37%, respectively, for 2010.
Average diluted shares for the year 2011 were 12% greater than the comparable period in 2010 primarily due to the issuance of 18.5 million shares of common stock in connection with a capital raise that was not completed until August 2010.
Net Interest Income
Net interest income, which is our primary source of revenue, is the difference between interest income from earning assets (loans and securities) and interest expense paid on liabilities (deposits, short-term borrowings and long-term debt). The amount of net interest income is affected by both changes in the level of interest rates and the amount and composition of interest-earning assets and interest-bearing liabilities. The net interest margin is expressed as the percentage of net interest income, on a fully taxable equivalent basis, to average interest-earning assets. To compare the tax exempt asset yields to taxable yields, amounts are adjusted to the pretaxable equivalent amounts based on the marginal corporate federal income tax rate of 35%. The taxable equivalent adjustment to net interest income for 2011 was $5.5 million compared to $9.2 million in 2010.
On a fully taxable equivalent basis, net interest income for 2011 was $20.6 million, or 10% lower than 2010, primarily due to a $427.1 million, or 8%, decline in average interest earning assets and an 8 basis point decrease in the net interest margin. Positively affecting net interest income in 2011 was a $121.2 million increase in average net free funds. Average net free funds are the excess of demand deposits, other noninterest-bearing liabilities and shareholders equity over nonearning assets. Net interest margin, on a fully taxable equivalent basis was 3.80% in 2011 compared to 3.88% in 2010. The relatively stable net interest margin can be attributed to a more favorable deposit mix, lower costing deposits, reduced balance sheet leveraging and disciplined loan pricing.
Interest income, on a fully taxable equivalent basis, decreased $40.5 million, of which $24.5 million can be attributed to the decline in average interest-earning assets and $16.0 million due to a 38 basis point decline in the yield on interest-earning assets.
The decrease in average interest-earning assets was primarily due to a $405.5 million, or 9%, decrease in average loans and $11.0 million, or 1%, decrease in average investment securities. The decrease in average loans can be attributed to more disciplined underwriting guidelines related to geography and size for commercial loans, the managing down of large credit relationships, generally weak borrower demand and expected declines in the 1-4 family mortgage portfolio. The decrease in average investment securities is primarily the result of a planned reduction in the municipal securities portfolio as well as the reduction in corporate securities.
Interest and fees on loans, on a taxable equivalent basis, decreased $28.6 million of which $21.0 million is attributable to the previously mentioned decline in average balances and $7.6 million is the result of the yield on loans decreasing 19 basis points from 5.18% to 4.99%.
25
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2011 Compared to 2010 (Continued)
Net Interest Income (Continued)
Interest income on investment securities, on a taxable equivalent basis, decreased $11.9 million from 2010 of which $3.5 million is attributable to the previously mentioned decline in balances and $8.4 million is due to a 108 basis point decrease in yield from 4.34% to 3.26%. Contributing to the investment yield decline was the planned reduction in obligations of state and political subdivisions which had higher yields relative to the remainder of the portfolio.
Interest expense on deposits decreased $16.3 million, of which $11.0 million is attributable to a decline in rates paid and $5.3 million is due to a change in average balances. The cost of interest-bearing deposits decreased 37 basis points as a result of lower interest rates and improved deposit mix changes. Total average interest-bearing deposits decreased $190.3 million, or 5%, primarily due to a decrease of $252.8 million, or 16%, in higher costing average time deposits, offset by an increase of $62.5 million, or 3%, in average interest-bearing demand and savings deposits. Average noninterest-bearing deposits increased $61.1 million, or 9.3%, in 2011.
Interest expense on short-term borrowings declined $1.2 million primarily due to a $305.2 million decline in average balances while interest expense on long-term debt declined $2.4 million; $2.2 million as a result of the $52.8 million decrease in average balances and $0.2 million due to a 9 basis point decrease in rate.
First Commonwealth uses simulation models to help manage exposure to changes in interest rates. A discussion of the effects of changing interest rates is included in the Market Risk section of this discussion.
The following table reconciles interest income in the Consolidated Statements of Operations to net interest income adjusted to a fully taxable equivalent basis for the periods presented:
For the Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Interest income per Consolidated Statements of Operations |
$ | 231,545 | $ | 268,360 | $ | 293,281 | ||||||
Adjustment to fully taxable equivalent basis |
5,500 | 9,174 | 12,303 | |||||||||
|
|
|
|
|
|
|||||||
Interest income adjusted to fully taxable equivalent basis (non-GAAP) |
237,045 | 277,534 | 305,584 | |||||||||
Interest expense |
41,678 | 61,599 | 86,771 | |||||||||
|
|
|
|
|
|
|||||||
Net interest income adjusted to fully taxable equivalent basis (non-GAAP) |
$ | 195,367 | $ | 215,935 | $ | 218,813 | ||||||
|
|
|
|
|
|
26
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2011 Compared to 2010 (Continued)
Net Interest Income (Continued)
The following table provides information regarding the average balances and yields and rates on interest-earning assets and interest-bearing liabilities for the periods ended December 31:
Average Balance Sheets and Net Interest Analysis | ||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
Average Balance |
Income / Expense (a) |
Yield or Rate |
Average Balance |
Income / Expense (a) |
Yield or Rate |
Average Balance |
Income / Expense (a) |
Yield or Rate |
||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with banks |
$ | 26,477 | $ | 64 | 0.24 | % | $ | 37,043 | $ | 94 | 0.25 | % | $ | 678 | $ | 7 | 0.96 | % | ||||||||||||||||||
Tax-free investment securities |
4,852 | 328 | 6.76 | 120,239 | 8,025 | 6.67 | 235,256 | 16,069 | 6.83 | |||||||||||||||||||||||||||
Taxable investment securities |
1,043,798 | 33,812 | 3.24 | 939,459 | 37,988 | 4.04 | 1,102,597 | 50,799 | 4.61 | |||||||||||||||||||||||||||
Loans, net of unearned |
4,061,822 | 202,841 | 4.99 | 4,467,338 | 231,427 | 5.18 | 4,557,227 | 238,709 | 5.24 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-earning assets |
5,136,949 | 237,045 | 4.61 | 5,564,079 | 277,534 | 4.99 | 5,895,758 | 305,584 | 5.18 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||||||||||||||
Cash |
75,071 | 77,259 | 77,983 | |||||||||||||||||||||||||||||||||
Allowance for credit losses |
(76,814 | ) | (96,872 | ) | (67,535 | ) | ||||||||||||||||||||||||||||||
Other assets |
593,248 | 592,612 | 551,806 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total noninterest-earning assets |
591,505 | 572,999 | 562,254 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total Assets |
$ | 5,728,454 | $ | 6,137,078 | $ | 6,458,012 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Interest-bearing demand |
$ | 607,756 | $ | 515 | 0.08 | % | $ | 622,171 | $ | 751 | 0.12 | % | $ | 601,594 | $ | 1,677 | 0.28 | % | ||||||||||||||||||
Savings deposits (d) |
1,877,321 | 7,252 | 0.39 | 1,800,418 | 12,171 | 0.68 | 1,515,636 | 16,946 | 1.12 | |||||||||||||||||||||||||||
Time deposits |
1,343,281 | 25,729 | 1.92 | 1,596,088 | 36,923 | 2.31 | 1,735,533 | 51,179 | 2.95 | |||||||||||||||||||||||||||
Short-term borrowings |
182,864 | 728 | 0.40 | 488,078 | 1,948 | 0.40 | 1,031,664 | 4,216 | 0.41 | |||||||||||||||||||||||||||
Long-term debt |
184,185 | 7,454 | 4.05 | 236,939 | 9,806 | 4.14 | 285,526 | 12,753 | 4.47 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total interest-bearing liabilities |
4,195,407 | 41,678 | 0.99 | 4,743,694 | 61,599 | 1.30 | 5,169,953 | 86,771 | 1.68 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Noninterest-bearing liabilities and shareholders equity: |
||||||||||||||||||||||||||||||||||||
Noninterest-bearing demand |
720,005 | 658,947 | 590,554 | |||||||||||||||||||||||||||||||||
Other liabilities |
49,163 | 43,413 | 41,487 | |||||||||||||||||||||||||||||||||
Shareholders equity |
763,879 | 691,024 | 656,018 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total noninterest-bearing funding sources |
1,533,047 | 1,393,384 | 1,288,059 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total Liabilities and Shareholders Equity |
$ | 5,728,454 | $ | 6,137,078 | $ | 6,458,012 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net Interest Income and Net Yield on Interest-Earning Assets |
$ | 195,367 | 3.80 | % | $ | 215,935 | 3.88 | % | $ | 218,813 | 3.71 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
(a) | Income on interest-earning assets has been computed on a taxable equivalent basis using the 35% federal income tax statutory rate. |
(b) | Income on nonaccrual loans is accounted for on the cash basis, and the loan balances are included in interest-earning assets. |
(c) | Loan income includes loan fees. |
(d) | Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits which were made for regulatory purposes. |
27
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2011 Compared to 2010 (Continued)
Net Interest Income (Continued)
The following table sets forth certain information regarding changes in net interest income attributable to changes in the volumes of interest-earning assets and interest-bearing liabilities and changes in the rates for the periods indicated:
Analysis of Year-to-Year Changes in Net Interest Income | ||||||||||||||||||||||||
2011 Change from 2010 | 2010 Change from 2009 | |||||||||||||||||||||||
Total Change |
Change Due To Volume |
Change Due To Rate (a) |
Total Change |
Change Due To Volume |
Change Due To Rate (a) |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Interest-bearing deposits with banks |
$ | (30 | ) | $ | (26 | ) | $ | (4 | ) | $ | 87 | $ | 349 | $ | (262 | ) | ||||||||
Tax-free investment securities |
(7,697 | ) | (7,696 | ) | (1 | ) | (8,044 | ) | (7,856 | ) | (188 | ) | ||||||||||||
Taxable investment securities |
(4,176 | ) | 4,215 | (8,391 | ) | (12,811 | ) | (7,521 | ) | (5,290 | ) | |||||||||||||
Loans |
(28,586 | ) | (21,006 | ) | (7,580 | ) | (7,282 | ) | (4,710 | ) | (2,572 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest income (b) |
(40,489 | ) | (24,513 | ) | (15,976 | ) | (28,050 | ) | (19,738 | ) | (8,312 | ) | ||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing demand deposits |
(236 | ) | (17 | ) | (219 | ) | (926 | ) | 58 | (984 | ) | |||||||||||||
Savings deposits |
(4,919 | ) | 523 | (5,442 | ) | (4,775 | ) | 3,190 | (7,965 | ) | ||||||||||||||
Time deposits |
(11,194 | ) | (5,840 | ) | (5,354 | ) | (14,256 | ) | (4,114 | ) | (10,142 | ) | ||||||||||||
Short-term borrowings |
(1,220 | ) | (1,221 | ) | 1 | (2,268 | ) | (2,229 | ) | (39 | ) | |||||||||||||
Long-term debt |
(2,352 | ) | (2,184 | ) | (168 | ) | (2,947 | ) | (2,172 | ) | (775 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest expense |
(19,921 | ) | (8,739 | ) | (11,182 | ) | (25,172 | ) | (5,267 | ) | (19,905 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net interest income |
$ | (20,568 | ) | $ | (15,774 | ) | $ | (4,794 | ) | $ | (2,878 | ) | $ | (14,471 | ) | $ | 11,593 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances. |
(b) | Changes in interest income have been computed on a taxable equivalent basis using the 35% federal income tax statutory rate. |
Provision for Credit Losses
The provision for credit losses is determined based on managements estimates of the appropriate level of allowance for credit losses needed to absorb probable losses inherent in the loan portfolio, after giving consideration to charge-offs and recoveries for the period. The provision for credit losses is an amount added to the allowance against which credit losses are charged.
The provision for credit losses for the year 2011 totaled $55.8 million, a decrease of $5.7 million compared to the year 2010. While the level of provision for credit losses decreased in 2011, it remained elevated as we worked to reduce the level of problem credits. Contributing to the provision for credit losses in 2011 was continued deterioration in collateral values, higher loss factors in the allowance for loan loss calculation due to the level of 2011 charge-offs as well as actions taken to resolve problem credits, such as the restructuring of nonaccrual loans and the transfer of five loans to held for sale.
28
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2011 Compared to 2010 (Continued)
Provision for Credit Losses (Continued)
The table below provides a breakout of the provision for credit losses by loan category for the years ended December 31:
2011 | 2010 | |||||||||||||||
Dollars | Percentage | Dollars | Percentage | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Commercial, financial, agricultural and other |
$ | 3,141 | 6 | % | $ | 10,215 | 17 | % | ||||||||
Real estate construction |
16,685 | 30 | 41,261 | 67 | ||||||||||||
Residential real estate |
6,758 | 12 | 4,581 | 7 | ||||||||||||
Commercial real estate |
26,560 | 47 | 1,690 | 3 | ||||||||||||
Loans to individuals |
2,781 | 5 | 2,802 | 4 | ||||||||||||
Unallocated |
(109 | ) | 0 | 1,003 | 2 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 55,816 | 100 | % | $ | 61,552 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
As evidenced by the table, the current year provision is largely the result of the real estate construction and commercial real estate portions of the portfolio.
The 2011 provision related to commercial, financial, agricultural and other loans was primarily related to amounts provided for a $10.3 million loan to an information technology company which was placed in nonaccrual status in the second quarter of 2011.
The provision for credit losses for real estate construction loans in 2011 can be attributed to continued deterioration in collateral values. Significant provisions in this category include $9.8 million related to six loans placed in nonaccrual status prior to 2011 which showed deterioration of collateral values in 2011 and $6.3 million for four loans placed in nonaccrual status in 2011. At December 31, 2011, of the six loans placed in nonaccrual status prior to 2011, one was totally charged off, three were moved to OREO and two remain in nonaccrual status. One of the three loans moved to OREO was sold in the fourth quarter of 2011 for a $1.3 million gain and the other two remain in OREO representing $6.5 million of the total OREO balance. The two loans which remain in nonaccrual status have a total balance of $9.1 million with a current specific reserve for loan loss of $2.5 million. The four previously mentioned loans placed in nonaccrual status in 2011 have an outstanding balance at December 31, 2011 of $2.9 million, after being reduced by charge-offs of $6.3 million.
The provision for commercial real estate loans in 2011 was primarily related to the restructure of two loans and the movement of five loans to held for sale. A $5.7 million provision for credit losses was recognized on loans secured by two apartment projects that were placed in nonaccrual status in 2011. In the fourth quarter, these loans were restructured using an A/B loan split. This is a common means by which to restructure a distressed credit whereby the original note is split into two notes: the performing A note, which carries a market rate of interest and is underwritten according to our customary underwriting standards, and the nonperforming B note, which carries a below-market interest rate. These notes have been placed on nonaccrual as of December 31, 2011 and are considered to be impaired. Additional information on the restructure is provided in Note 12 to the Consolidated Financial Statements. Additionally, five loans related to three borrowers were transferred to held for sale in the fourth quarter of 2011. The unpaid principal balance on these loans totaled $23.0 million, $7.2 million of which related to one loan which was placed in nonaccrual status prior to 2011 and $15.8 million for four loans placed in nonaccrual status during 2011. As a result of their transfer to held for sale, the loans were valued at a sales exit strategy price resulting in charge-offs of $9.5 million. The total provision for credit losses recognized in 2011 on these loans was $7.3 million and $9.5 million in charge-offs that were taken at the time the loans were transferred to held for sale.
29
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2011 Compared to 2010 (Continued)
Provision for Credit Losses (Continued)
The allowance for credit losses was $61.2 million or 1.51% of total loans outstanding at December 31, 2011 compared to $71.2 million or 1.69% at December 31, 2010. The decrease in the allowance for credit losses and the ratio of the allowance to total loans is primarily the result of the $10.7 million reduction in the level of specific reserves assigned to troubled credits, which totaled $13.2 million and $23.9 million at December 31, 2011 and December 31, 2010, respectively.
The provision is a result of managements assessment of credit quality statistics and other factors that would have an impact on probable losses in the loan portfolio and the methodology used for determination of the adequacy of the allowance for credit losses. The change in the allowance for credit losses is directionally consistent with the increase in estimated losses within the loan portfolio determined by factors including certain loss events, portfolio migration analysis, historical loss experience, delinquency trends, deterioration in collateral values and volatility in the economy. Management believes that the allowance for credit losses is at a level deemed sufficient to absorb losses inherent in the loan portfolio at December 31, 2011.
A detailed analysis of our credit loss experience for the previous five years is shown below:
Summary of Loan Loss Experience | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Loans outstanding at end of year |
$ | 4,057,055 | $ | 4,218,083 | $ | 4,636,501 | $ | 4,418,377 | $ | 3,697,819 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average loans outstanding |
$ | 4,061,822 | $ | 4,467,338 | $ | 4,557,227 | $ | 4,084,506 | $ | 3,687,037 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, beginning of year |
71,229 | 81,639 | 52,759 | 42,396 | 42,648 | |||||||||||||||
Loans charged off: |
||||||||||||||||||||
Commercial, financial, agricultural, and other |
7,114 | 22,293 | 20,536 | 3,640 | 3,185 | |||||||||||||||
Real estate construction |
28,886 | 41,483 | 36,892 | 67 | 50 | |||||||||||||||
Residential real estate |
4,107 | 5,226 | 4,604 | 2,529 | 2,662 | |||||||||||||||
Commercial real estate |
24,861 | 2,466 | 7,302 | 3,479 | 1,832 | |||||||||||||||
Loans to individuals |
3,325 | 3,841 | 4,378 | 4,166 | 3,925 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans charged off |
68,293 | 75,309 | 73,712 | 13,881 | 11,654 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Recoveries of loans previously charged off: |
||||||||||||||||||||
Commercial, financial, agricultural, and other |
473 | 2,409 | 448 | 426 | 495 | |||||||||||||||
Real estate construction |
955 | 0 | 0 | 0 | 0 | |||||||||||||||
Residential real estate |
132 | 252 | 81 | 14 | 90 | |||||||||||||||
Commercial real estate |
349 | 163 | 914 | 187 | 102 | |||||||||||||||
Loans to individuals |
573 | 523 | 580 | 522 | 673 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total recoveries |
2,482 | 3,347 | 2,023 | 1,149 | 1,360 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net credit losses |
65,811 | 71,962 | 71,689 | 12,732 | 10,294 | |||||||||||||||
Provision charged to expense |
55,816 | 61,552 | 100,569 | 23,095 | 10,042 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, end of year |
$ | 61,234 | $ | 71,229 | $ | 81,639 | $ | 52,759 | $ | 42,396 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratios: |
||||||||||||||||||||
Net credit losses as a percentage of average loans outstanding |
1.62 | % | 1.61 | % | 1.57 | % | 0.31 | % | 0.28 | % | ||||||||||
Allowance for credit losses as a percentage of end-of-period loans outstanding |
1.51 | % | 1.69 | % | 1.76 | % | 1.19 | % | 1.15 | % |
30
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2011 Compared to 2010 (Continued)
Noninterest Income
The components of noninterest income for each year in the three-year period ended December 31 are as follows:
2011 compared to 2010 | ||||||||||||||||||||
2011 | 2010 | 2009 | $ Change | % Change | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Noninterest Income: |
||||||||||||||||||||
Trust income |
$ | 6,498 | $ | 5,897 | $ | 4,805 | $ | 601 | 10 | % | ||||||||||
Service charges on deposit accounts |
14,775 | 16,968 | 17,440 | (2,193 | ) | (13 | ) | |||||||||||||
Insurance and retail brokerage commissions |
6,376 | 6,369 | 7,259 | 7 | 0 | |||||||||||||||
Income from bank owned life insurance |
5,596 | 5,331 | 4,442 | 265 | 5 | |||||||||||||||
Income from other real estate owned |
2,460 | 0 | 0 | 2,460 | 0 | |||||||||||||||
Card related interchange income |
11,968 | 10,459 | 8,559 | 1,509 | 14 | |||||||||||||||
Other income |
10,343 | 10,016 | 12,600 | 327 | 3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
58,016 | 55,040 | 55,105 | 2,976 | 5 | |||||||||||||||
Net impairment losses |
0 | (9,193 | ) | (36,185 | ) | 9,193 | 100 | |||||||||||||
Net securities gains |
2,185 | 2,422 | 273 | (237 | ) | (10 | ) | |||||||||||||
Gain on sale of assets |
4,155 | 824 | 793 | 3,331 | 404 | |||||||||||||||
Derivatives mark to market |
(6,687 | ) | 141 | (661 | ) | (6,828 | ) | (4,843 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total noninterest income |
$ | 57,669 | $ | 49,234 | $ | 19,325 | $ | 8,435 | 17 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Noninterest income, excluding gains and losses on sales, impairment losses on assets and derivatives mark to market increased $3.0 million, or 5.4%, in 2011. The most notable changes included increases in card related interchange income and rental income from other real estate owned and a decrease in service charges from deposits. Income from other real estate owned includes the rental income received from a western Pennsylvania office complex foreclosed on during the first quarter of 2011. The increase in card related interchange income can be attributed to both growth in the number of demand deposit accounts as well as an increase in customer card usage.
Despite an increase in the number of deposit accounts, service charges on deposits accounts declined in 2011. The decrease in service charges is primarily the result of a $2.6 million decline in nonsufficient funds fees. The primary reason for this decrease relates to regulatory changes enacted in the second half of 2010 as required by Regulation E which governs the treatment of electronic funds transfers and our ability to collect fees for overdrafts involving ATM and point of sale debit transactions.
Other significant changes in noninterest income are related to gains and losses on sales, impairment losses on assets and derivatives mark to market. The largest of these changes is the decrease in net impairment losses on pooled trust preferred securities. There were no impairment charges recognized on these securities in 2011 compared to $9.2 million in 2010. This can be attributed to improvement in the credit quality of the underlying banks in these investments. As the credit quality of these banks improved the level of interest deferrals and payment defaults declined.
Also positively affecting noninterest income is the increase in the gain on sale of assets which includes a $1.1 million gain on the sale of a private equity investment and $2.4 million in gains recognized in relation to the sale of other real estate owned. During 2010, we only recognized $0.7 million in gains related to the sale of other real estate owned. Of the gains recognized in 2011, $1.3 million related to the sale of land in Florida that was foreclosed on and moved to OREO in the second quarter of 2011.
31
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2011 Compared to 2010 (Continued)
Noninterest Income (Continued)
Adversely affecting noninterest income is the $6.8 million increase in credit risk related to interest rate swaps. Interest rate swaps entered into are primarily back-to-back swaps that represent an agreement entered into with a loan customer with an offsetting agreement entered into with another financial institution. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties. Of the total mark to market adjustment recognized, $4.4 million relates to two interest rate swaps for which the credit quality of the counterparties (loan customers) deteriorated. Both of these interest rate swaps were terminated in the fourth quarter of 2011.
Noninterest Expense
The components of noninterest expense for each year in the three-year period ended December 31 are as follows:
2011 compared to 2010 | ||||||||||||||||||||
2011 | 2010 | 2009 | $ Change | % Change | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Noninterest Expense: |
||||||||||||||||||||
Salaries and employee benefits |
$ | 84,669 | $ | 84,988 | $ | 86,059 | $ | (319 | ) | (0 | )% | |||||||||
Net occupancy expense |
14,069 | 14,271 | 14,053 | (202 | ) | (1 | ) | |||||||||||||
Furniture and equipment expense |
12,517 | 12,568 | 12,085 | (51 | ) | (0 | ) | |||||||||||||
Data processing expense |
6,027 | 5,671 | 4,687 | 356 | 6 | |||||||||||||||
Pennsylvania shares tax expense |
5,480 | 5,455 | 5,314 | 25 | 0 | |||||||||||||||
Intangible amortization |
1,534 | 2,031 | 2,826 | (497 | ) | (24 | ) | |||||||||||||
Collection and repossession expense |
7,583 | 4,430 | 5,010 | 3,153 | 71 | |||||||||||||||
Other professional fees and services |
5,297 | 4,131 | 3,429 | 1,166 | 28 | |||||||||||||||
FDIC insurance |
5,490 | 7,948 | 10,471 | (2,458 | ) | (31 | ) | |||||||||||||
Loan processing fees |
2,874 | 1,490 | 2,120 | 1,384 | 93 | |||||||||||||||
Other operating expenses |
21,858 | 25,528 | 24,795 | (3,670 | ) | (14 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
167,398 | 168,511 | 170,849 | (1,113 | ) | (1 | ) | |||||||||||||
Loss on sale or write-down of assets |
9,428 | 2,715 | 302 | 6,713 | 247 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total noninterest expense |
$ | 176,826 | $ | 171,226 | $ | 171,151 | $ | 5,600 | 3 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
The 2011 increase in noninterest expense is largely attributable to expenses incurred to resolve numerous problem commercial credits. Compared to 2010, credit collection costs increased $3.2 million and loss on sale or write-down of assets increased $6.7 million. The loss on sale and write-down of assets is primarily the result of declines in property values on OREO properties.
Salary and employee benefits reflect a minor decrease in 2011 as efficiency efforts have provided for progress in managing these expenses. The number of full-time equivalent employees decreased 123 positions in 2011 and 56 in 2010. As a result of these efficiency efforts, $2.2 million in severance costs were included in salaries and employee benefits in both 2011 and 2010. The results of this efficiency effort should be more apparent in future periods as severance costs are expected to decrease and salary expense trends should be more consistent with the reduction of full-time equivalent employees.
Collection and repossession expense increased during the year due to increased legal and consulting expenses related to continuous efforts to resolve problem loans.
32
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2011 Compared to 2010 (Continued)
Noninterest Expense (Continued)
During 2011, FDIC insurance expense decreased due to changes made in the calculation of the expense. The FDIC revised its assessment methodology with an effective date of April 1, 2011. The revised calculation is based on net assets as opposed to total assets and resulted in favorable effects for us as well as the banking industry in general.
In addition, loan processing fees increased due to an increase in indirect dealer fees paid. During March 2011, the flat fee paid to dealers was increased, resulting in a $1.4 million increase in these fees. Other professional fees also increased due to $0.8 million, primarily attributable to consulting services related to our organization-wide efficiency effort.
Other operating expenses decreased in 2011 primarily due to a $1.1 million decrease in the reserve for unfunded commitments. This decrease primarily results from lower expected usage in relation to available commitments on lines of credit. Also affecting this line item is a $0.8 million decrease in miscellaneous other operating expenses primarily due to lower operational expenses realized on the maintenance and preservation of properties in other real estate owned. The recognition of loan expenses on consumer loans added to the decrease in other operating expenses with a $1.4 million decrease in expense recognized. Additionally, the closure of three branch offices in 2011 provided for reduced operating expenses.
The most significant change in noninterest expense is the increase on loss on sale or write-down of assets. During 2011, $9.0 million was recognized in relation to the write-down of assets; of which $8.2 million related to one OREO property. Updated appraisals received during the year indicated declines in the market value of this property. Offsetting the increase in write-downs is the recognition of approximately $2.4 million less in losses on the sale of other real estate owned.
Income Tax
The provision for income taxes was a benefit of $0.4 million in 2011 compared to expense of $0.2 million in 2010 as a result of pretax income of $14.9 million which is a decrease of $8.3 million in comparison to $23.2 million of pretax income in 2010.
The effective tax rate was 3% for the tax benefit in 2011 and 1% for the tax expense in 2010. We ordinarily generate an annual effective tax rate that is less than the statutory rate of 35% due to benefits resulting from tax-exempt interest, income from bank owned life insurance and tax benefits associated with low income housing tax credits, which are relatively consistent regardless of the level of pretax income. The consistent level of tax benefits that reduce our tax rate below the 35% statutory rate and the relatively low level of annual pretax income produced a tax benefit for 2011 and a low annual effective tax rate for 2010. Primarily, the higher level of tax-free income received related to bank owned life insurance was the primary cause of the tax benefit recorded in the current year.
Financial Condition
First Commonwealths total assets increased by $28.3 million in 2011. Loans decreased $161.0 million, or 4%, and investments increased $175.1 million, or 18%. Several factors affected loan growth in 2011, including revised underwriting guidelines which limit geography and size for commercial loans, our goal to manage down large credit relationships, generally weak borrower demand and expected declines in the 1-4 family mortgage loan portfolio. Revised underwriting guidelines included less flexibility on exceptions and more robust monitoring for loan to value, cash flow coverage, debt/equity and other credit quality measurement tools.
33
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Geographic limitations included restricting consumer and small business loans to Pennsylvania counties in which First Commonwealth had a branch or loan production office presence; commercial real estate and commercial loan markets were prescribed within a 250 mile radius of First Commonwealths headquarter location in Indiana, Pennsylvania. Commercial and industrial loan syndications are unlimited geographically in the United States for select, high quality industry segments in which we have expertise.
In 2005, First Commonwealth implemented a strategic decision to exit the residential mortgage business, satisfying customer requests for these loans through a joint venture or home equity loans. As a result, the residential mortgage portfolio is projected to decline $60-$80 million annually, consistent with 2011, through regularly scheduled repayments and payoffs.
During 2011, approximately $557.2 million in investments securities were sold, called or matured. Of this amount, $9.8 million related to the divesting of corporate securities and $4.7 million related to the settlement of portions of corporate securities. Additionally, $47.0 million was related to the sale or call of municipal securities. These securities were also higher yielding securities and contributed to the decline in yield earned on the portfolio. As a result, $381.9 million in asset-backed securities and $319.1 million in agency securities were purchased in 2011 to help increase earnings from the portfolio with a reduced risk profile.
First Commonwealths total liabilities increased $19.5 million, or less than 1%, in 2011. Deposit decline of $113.2 million, or 2%, was offset by an increase in short-term borrowings of $124.9 million, or 66 % and an increase in long-term debt of $2.9 million, or 1%. Most of the decline in deposits was caused by the maturity or withdrawal of time deposits. This decrease can be credited to lower rates being paid overall on these products and decreased customer preferences to longer term investments in the current low interest rate environment.
We utilized short-term and long-term borrowings to fund the origination of new loans as well as the purchase of investments. Long-term borrowings were obtained at lower costs than in prior years. The decrease in interest paid on borrowings as well as lower rates being paid on deposits will help to mitigate the contracting pressure on the net interest yield on interest-earning assets and interest-bearing liabilities.
Loan Portfolio
Following is a summary of our loan portfolio as of December 31:
Loans by Classification | ||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Commercial, financial, agricultural and other |
$ | 996,739 | 25 | % | $ | 913,814 | 22 | % | $ | 1,127,320 | 25 | % | $ | 1,146,411 | 26 | % | $ | 911,758 | 25 | % | ||||||||||||||||||||
Real estate construction |
76,564 | 2 | 261,482 | 6 | 428,744 | 9 | 528,841 | 12 | 213,272 | 6 | ||||||||||||||||||||||||||||||
Residential real estate |
1,137,059 | 28 | 1,127,273 | 27 | 1,202,386 | 26 | 1,199,819 | 27 | 1,232,886 | 33 | ||||||||||||||||||||||||||||||
Commercial real estate |
1,267,432 | 31 | 1,354,074 | 32 | 1,320,715 | 28 | 1,047,506 | 24 | 875,759 | 24 | ||||||||||||||||||||||||||||||
Loans to individuals |
565,849 | 14 | 561,440 | 13 | 557,336 | 12 | 495,800 | 11 | 464,144 | 12 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total loans and leases net of unearned income |
$ | 4,043,643 | 100 | % | $ | 4,218,083 | 100 | % | $ | 4,636,501 | 100 | % | $ | 4,418,377 | 100 | % | $ | 3,697,819 | 100 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans decreased $174.4 million, or 4%, from December 31, 2010 to December 31, 2011. The primary cause of the decline is due to the decreases in the real estate construction of $184.9 million and commercial real estate loans of $86.6 million. The decline in construction loans can be largely attributed to $27.9 million in net
34
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Loan Portfolio (Continued)
charge-offs and $11.7 million of loans transferred to other real estate owned. Further affecting the balance of this pool of loans is completed construction projects. As the projects are completed the loans are moved to permanent financing and appropriately reclassified as commercial real estate. The decline in commercial real estate loans is due to $24.5 million in net charge-offs, $13.4 million transferred to loans held for sale, $10.0 million transferred to other real estate owned and normal payoffs and payments.
The decreases noted above were partially offset by loan growth for the year ending December 31, 2011 of $82.9 million, or 9%, in commercial, financial, agricultural and other loans, $9.8 million, or 1% growth in residential real estate loans, primarily home equity, and $4.4 million, or 1% growth in loans to individuals, primarily indirect automobiles.
Commercial, financial, agricultural and other loans total $996.7 million at December 31, 2011, or 25%, of the total loan portfolio and $797.0 million, or 80%, are located within Pennsylvania. Within this category, $36.1 million, or 4% of the loans are in nonperforming status.
Commercial real estate loans at December 31, 2011 total $1.3 billion or 31% of the total loan portfolio and $1.2 billion, or 91% of the category total are located within Pennsylvania. Of the total commercial real estate category, $41.5 million, or 3%, are in nonperforming status.
At December 31, 2011, the real estate construction loan portfolio totals $76.6 million, or 2% of the total loan portfolio and $17.1 million, or 22% of the category total in nonperforming loans. At origination, the estimated disbursement for the construction process is reviewed, including taking into consideration weather delays, to ensure the adequacy of the interest reserve for the construction period. We review the projects regularly for the status of the construction, the amount of disbursements and to monitor the interest reserve. The typical period for a construction project is 18 24 months.
The majority of our loan portfolio is with borrowers located in Pennsylvania. As of December 31, 2011 and 2010, there were no concentrations of loans relating to any industry in excess of 10% of total loans.
Final loan maturities and rate sensitivities of the loan portfolio excluding consumer installment and mortgage loans and before unearned income at December 31, 2011 were as follows (dollars in thousands):
Within One Year |
One to 5 Years |
After 5 Years |
Total | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Commercial, financial, agricultural and other |
$ | 687,597 | $ | 101,218 | $ | 81,632 | $ | 870,447 | ||||||||
Real estate construction |
45,736 | 8,420 | 22,408 | 76,564 | ||||||||||||
Commercial real estate |
178,231 | 447,166 | 642,035 | 1,267,432 | ||||||||||||
Other |
28,276 | 20,880 | 77,136 | 126,292 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ | 939,840 | $ | 577,684 | $ | 823,211 | $ | 2,340,735 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loans at fixed interest rates |
$ | 271,048 | $ | 195,132 | ||||||||||||
Loans at variable interest rates |
306,636 | 628,079 | ||||||||||||||
|
|
|
|
|||||||||||||
Totals |
$ | 577,684 | $ | 823,211 | ||||||||||||
|
|
|
|
(a) | The maturity of real estate construction loans include term commitments that follow the construction period. Loans with these term commitments will be moved to the commercial real estate category when the construction phase of the project is completed. |
35
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Loan Portfolio (Continued)
First Commonwealth has a regulatory established legal lending limit of $103.4 million to any one borrower or closely related group of borrowers, but has established lower thresholds for credit risk management.
Nonperforming Loans
Nonperforming loans include nonaccrual loans and restructured loans. Nonaccrual loans represent loans on which interest accruals have been discontinued. Restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the deteriorating financial position of the borrower under similar terms not available in the market.
We discontinue interest accruals on a loan when, based on current information and events, it is probable that we will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is typically placed in nonaccrual status when principal and interest is 90 days or more delinquent or there is evidence of a significantly weakened financial condition of the borrower. Interest received on a nonaccrual loan is normally applied as a reduction to loan principal rather than interest income utilizing the cost recovery methodology of revenue recognition Past due loans are those loans which are contractually past due 90 days or more as to interest or principal payments but are both well secured and in the process of collection.
Nonperforming loans are closely monitored on an ongoing basis as part of our loan review and work-out process. The probable risk of loss on these loans is evaluated by comparing the loan balance to the fair value of any underlying collateral or the present value of projected future cash flows. Losses are recognized when a loss is probable and the amount is reasonably estimable.
36
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Nonperforming Loans (Continued)
The following is a comparison of nonperforming and impaired assets and the effects on interest due to nonaccrual loans for the period ended December 31:
Nonperforming and Impaired Assets and Effects on Interest Income Due to Nonaccrual |
||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Nonperforming Loans: |
||||||||||||||||||||
Loans on nonaccrual basis |
$ | 33,635 | $ | 84,741 | $ | 147,937 | $ | 55,922 | $ | 54,119 | ||||||||||
Loans held for sale on nonaccrual basis |
13,412 | 0 | 0 | 0 | 0 | |||||||||||||||
Troubled debt restructured loans on nonaccrual basis |
44,841 | 31,410 | 0 | 0 | 0 | |||||||||||||||
Troubled debt restructured loans on accrual basis |
20,276 | 1,336 | 619 | 132 | 147 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total nonperforming loans |
$ | 112,164 | $ | 117,487 | $ | 148,556 | $ | 56,054 | $ | 54,266 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loans past due in excess of 90 days and still accruing |
$ | 11,015 | $ | 13,203 | $ | 15,154 | $ | 16,189 | $ | 12,853 | ||||||||||
Other real estate owned |
$ | 30,035 | $ | 24,700 | $ | 24,287 | $ | 3,262 | $ | 2,172 | ||||||||||
Loans outstanding at end of period |
$ | 4,057,055 | $ | 4,218,083 | $ | 4,636,501 | $ | 4,418,377 | $ | 3,697,819 | ||||||||||
Average loans outstanding |
$ | 4,061,822 | $ | 4,467,338 | $ | 4,557,227 | $ | 4,084,506 | $ | 3,687,037 | ||||||||||
Nonperforming loans as a percentage of total loans |
2.76 | % | 2.79 | % | 3.20 | % | 1.27 | % | 1.47 | % | ||||||||||
Provision for credit losses |
$ | 55,816 | $ | 61,552 | $ | 100,569 | $ | 23,095 | $ | 10,042 | ||||||||||
Allowance for credit losses |
$ | 61,234 | $ | 71,229 | $ | 81,639 | $ | 52,759 | $ | 42,396 | ||||||||||
Net charge-offs |
$ | 65,811 | $ | 71,962 | $ | 71,689 | $ | 12,732 | $ | 10,294 | ||||||||||
Net charge-offs as a percentage of averge loans outstanding (annualized) |
1.62 | % | 1.61 | % | 1.57 | % | 0.31 | % | 0.28 | % | ||||||||||
Provision for credit losses as a percentage of net charge-offs |
84.81 | % | 85.53 | % | 140.29 | % | 181.39 | % | 97.55 | % | ||||||||||
Allowance for credit losses as a percentage of end-of-period loans outstanding (a) |
1.51 | % | 1.69 | % | 1.76 | % | 1.19 | % | 1.15 | % | ||||||||||
Allowance for credit losses as a percentage of nonperforming loans (a) |
62.01 | % | 60.63 | % | 54.96 | % | 94.12 | % | 78.13 | % | ||||||||||
Gross income that would have been recorded at original rates |
$ | 14,872 | $ | 13,142 | $ | 7,645 | $ | 6,273 | $ | 4,134 | ||||||||||
Interest that was reflected in income |
1,393 | 30 | 13 | 9 | 9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net reduction to interest income due to nonacrrual |
$ | 13,479 | $ | 13,112 | $ | 7,632 | $ | 6,264 | $ | 4,125 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming Securities: |
||||||||||||||||||||
Nonaccrual securities at market value |
$ | 0 | $ | 15,823 | $ | 3,258 | $ | 0 | $ | 0 |
(a) | End of period loans and nonperforming loans exclude loans held for sale. |
The nonperforming loans as a percentage of total loans remained at 2.8% for both December 31, 2011 and 2010. Other real estate owned increased by $5.3 million to $30.0 million at December 31, 2011 compared to $24.7
37
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Nonperforming Loans (Continued)
million at December 31, 2010. The most significant change in OREO during 2011 includes an $8.2 million write-down of a food processing plant located in Pennsylvania as the result of updated appraisals and $7.3 million in proceeds received from the sale of equipment in the same property. This property remains in OREO at December 31, 2011 with a carrying value in line with an updated appraisal received in the fourth quarter of 2011. Significant additions to OREO in 2011 include an office building in western Pennsylvania, a student housing complex in eastern Pennsylvania and a lot development in eastern Pennsylvania.
Also included in nonperforming loans are troubled debt restructured loans (TDRs). TDRs are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the deteriorating financial position of the borrower under terms not available in the market. The $18.9 million increase in accruing TDRs during 2011 is primarily the result of an $11.3 million loan to a waste management company that moved from nonaccrual to accrual status in June 2011. This loan was paid off in full in January 2012. Other 2011 increases in accruing TDRs can be attributed to smaller balance loans where First Commonwealth is working with financially stressed borrowers during difficult economic times rather than proceeding with foreclosures and judgments that potentially increase the loss to First Commonwealth. For additional information on TDRs please refer to Note 12 Loans and Allowance for Credit Losses.
Net credit losses were $65.8 million in 2011 compared to $72.0 million for the year 2010. Significant net credit losses in 2011 included $20.4 million related to six real estate construction loans that were placed in nonaccrual status prior to 2011, $6.3 million related to four real estate construction loans placed in nonaccrual status in 2011 and $3.3 million for one commercial real estate loan that was transferred to OREO in 2011. Additionally, $5.7 million in net credit losses were related to the previously mentioned restructure of two commercial real estate loans and $9.5 million was the result of the transfer of five loans to held for sale. Additional detail on credit risk is included in Managements Discussion and Analysis of Financial Condition and Results of Operations under Credit Risk on page 46.
Provision for credit losses as a percentage of net charge-offs decreased from 85.53% for the year ended December 31, 2010 to 84.81% for the year ended December 31, 2011 primarily as a result of providing allowance for credit losses for loans identified as troubled in 2010 that were subsequently charged-off, or partially charged-off in 2011.
As of December 31, 2011, none of the pooled trust preferred collateralized debt obligations were considered to be nonperforming securities, compared to $15.8 million which were considered to nonperforming at December 31, 2010. These securities were returned to performing status in 2011 because of evidence supporting managements estimate of future cash flows indicating that all remaining principal and interest will be received. Support for these estimates include; no other-than-temporary impairment charges since the third quarter of 2010, improvement in the underlying collateral of these bonds evidenced by a reduced level of new interest payment deferrals and principal defaults as well as an increase in actual cures of deferring collateral.
38
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Allowance for Credit Losses
Following is a summary of the allocation of the allowance for credit losses at December 31:
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||||
Allowance Amount |
% (a) |
Allowance Amount |
% (a) |
Allowance Amount |
% (a) |
Allowance Amount |
% (a) |
Allowance Amount |
% (a) |
|||||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Commercial, financial, agricultural and other |
$ | 18,200 | 25 | % | $ | 21,700 | 22 | % | $ | 31,369 | 25 | % | $ | 17,558 | 26 | % | $ | 16,885 | 25 | % | ||||||||||||||||||||
Real estate construction |
6,756 | 2 | 18,002 | 6 | 18,224 | 9 | 12,961 | 12 | 1,186 | 6 | ||||||||||||||||||||||||||||||
Residential real estate |
8,237 | 28 | 5,454 | 27 | 5,847 | 26 | 4,347 | 27 | 4,780 | 33 | ||||||||||||||||||||||||||||||
Commercial real estate |
18,961 | 31 | 16,913 | 32 | 17,526 | 28 | 9,424 | 24 | 12,565 | 24 | ||||||||||||||||||||||||||||||
Loans to individuals |
4,244 | 14 | 4,215 | 13 | 4,731 | 12 | 4,195 | 11 | 2,652 | 12 | ||||||||||||||||||||||||||||||
Unallocated |
4,836 | N/A | 4,945 | N/A | 3,942 | N/A | 4,274 | N/A | 4,328 | N/A | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total |
$ | 61,234 | $ | 71,229 | $ | 81,639 | $ | 52,759 | $ | 42,396 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Allowance for credit losses as percentage of end-of-period loans outstanding |
1.51 | % | 1.69 | % | 1.76 | % | 1.19 | % | 1.15 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Represents the percentage of loans in each category to total loans. |
The allowance for credit losses decreased $10.0 million from December 31, 2010 to December 31, 2011 and the allowance for credit losses as a percentage of end-of-period loans outstanding was 1.51% at December 31, 2011 compared to 1.69% at December 31, 2010. The 2011 decrease in both of these is primarily the result of a decline in specific reserves held for nonperforming loans. The allowance for credit losses includes both a general reserve for performing loans and specific reserves for nonperforming loans. Comparing December 31, 2011 to December 31, 2010, the general reserve for performing loans increased from 1.15% to 1.21% of total performing loans. Specific reserves decreased from 21.0% of nonperforming loans at December 31, 2010 to 14.0% of nonperforming loans at December 31, 2010. The decline in specific reserves held is a direct result of charge-offs recorded in 2011 related to nonaccrual loans that were transferred to held for sale and nonaccrual loans that were partially charged-off due to continuous declines in collateral value. The allowance for credit losses as a percentage of nonperforming loans increased from 60.6% to 62.0% at December 31, 2010 and 2011, respectively, due primarily to the decline in loan balances as a result of the aforementioned charge-offs.
The allowance for credit losses represents managements estimate of probable losses inherent in the loan portfolio at a specific point in time. This estimate includes losses associated with specifically identified loans, as well as estimated probable credit losses inherent in the remainder of the loan portfolio. Additions are made to the allowance through both periodic provisions charged to income and recoveries of losses previously incurred. Reductions to the allowance occur as loans are charged off. Management evaluates the adequacy of the allowance at least quarterly, and in doing so relies on various factors including, but not limited to, assessment of historical loss experience, delinquency and nonaccrual trends, portfolio growth, net realizable value of collateral and current economic conditions. This evaluation is subjective and requires material estimates that may change over time. For a description of the methodology used to calculate the allowance for credit losses, please refer to Critical Accounting Policies and Significant Accounting EstimatesAllowance for Credit Losses.
Management reviews the local and national economic information and industry data, including the trends in the industries we believe are indicative of higher risk to our portfolio, and an allocation is made to the allowance for
39
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Allowance for Credit Losses (Continued)
credit losses based on this review, which is reflected in the unallocated line of the above table. Prior to 2008, there was also an unallocated portion of the allowance to account for any factors or conditions that may cause a probable credit loss that were not specifically identifiable or considered in the allowance for credit loss methodology. In 2008, management determined that the allocation made based upon the review of economic and industry data was sufficient to also account for any other factors that are not specifically identifiable. For years prior to 2008, the unallocated line of the above table includes both the allocation made by management based upon review of economic and industry data and the additional allocation that was made for items that were not specifically identifiable.
Investment Portfolio
Marketable securities that we hold in our investment portfolio, which are classified as securities available for sale, may be a source of liquidity; however, we do not anticipate liquidating the investments prior to maturity. As indicated in Note 21 Fair Values of Assets and Liabilities, $24.4 million of available for sale securities at December 31, 2011, are classified as Level 3 assets because of inactivity in the market.
Following is a detail schedule of the amortized cost of securities available for sale as of December 31:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Obligations of U.S. Government Agencies: |
||||||||||||
Mortgage-Backed SecuritiesResidential |
$ | 32,139 | $ | 36,719 | $ | 44,357 | ||||||
Obligations of U.S. Government-Sponsored Enterprises: |
||||||||||||
Mortgage-Backed SecuritiesResidential |
771,196 | 618,454 | 749,417 | |||||||||
Mortgage-Backed SecuritiesCommercial |
193 | 233 | 281 | |||||||||
Other Government-Sponsored Enterprises |
267,807 | 184,531 | 75,000 | |||||||||
Obligations of States and Political Subdivisions |
444 | 47,175 | 170,278 | |||||||||
Corporate Securities |
11,811 | 21,226 | 22,545 | |||||||||
Pooled Trust Preferred Collateralized Debt Obligations |
54,762 | 58,780 | 69,374 | |||||||||
|
|
|
|
|
|
|||||||
Total Debt Securities |
1,138,352 | 967,118 | 1,131,252 | |||||||||
Equities |
1,860 | 5,137 | 12,231 | |||||||||
|
|
|
|
|
|
|||||||
Total Securities Available for Sale |
$ | 1,140,212 | $ | 972,255 | $ | 1,143,483 | ||||||
|
|
|
|
|
|
As of December 31, 2011, securities available for sale had an amortized cost and fair value of $1.1 billion. Gross unrealized gains were $35.1 million and gross unrealized losses were $32.5 million.
Following is a detail schedule of the amortized cost of securities held to maturity as of December 31, 2009. There were no securities held to maturity as of December 31, 2011 and 2010.
2009 | ||||
(dollars in thousands) | ||||
Obligations of U.S. Government Agencies: |
||||
Mortgage-Backed SecuritiesResidential |
$ | 29 | ||
Obligations of U.S. Government-Sponsored Enterprises: |
||||
Mortgage-Backed SecuritiesResidential |
89 | |||
Obligations of States and Political Subdivisions |
36,640 | |||
|
|
|||
Total Securities Held to Maturity |
$ | 36,758 | ||
|
|
40
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Investment Portfolio (Continued)
The following is a schedule of the contractual maturity distribution of securities available for sale at December 31, 2011.
U.S. Government Agencies and Corporations |
States and Political Subdivisions |
Other Securities |
Total Amortized Cost (a) |
Weighted Average Yield* |
||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Within 1 year |
$ | 9,654 | $ | 361 | $ | 0 | $ | 10,015 | 0.88 | % | ||||||||||
After 1 but within 5 years |
274,564 | 83 | 0 | 274,647 | 1.36 | |||||||||||||||
After 5 but within 10 years |
152,775 | 0 | 0 | 152,775 | 4.25 | |||||||||||||||
After 10 years |
634,342 | 0 | 66,573 | 700,915 | 3.40 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 1,071,335 | $ | 444 | $ | 66,573 | $ | 1,138,352 | 3.00 | |||||||||||
|
|
|
|
|
|
|
|
(a) | Equities are excluded from this schedule because they have an indefinite maturity. |
* | Yields are calculated on a taxable equivalent basis. |
The decrease in average securities of $11.0 million in 2011 provided liquidity used to pay down both short-term and long-term borrowings throughout the year. During 2011, the components of the investment portfolio with the largest decreases in amortized cost included $46.7 million of obligations of state and political subdivisions and $4.0 million of pooled trust preferred collateralized debt obligations. The decrease in obligations of state and political subdivisions is a result of planned sales and maturity runoffs not reinvested, both which were part of a strategy to mitigate future credit risk and improve our tax position. The pooled trust preferred portfolio decreased primarily as a result of principal payments within the portfolio. Conversely, we experienced a $231.4 million increase in amortized cost of obligations of U.S. Government agencies and sponsored enterprises. These securities were purchased in an effort to increase the earnings from investments while keeping the risk of the portfolio at a lower level.
Our investment portfolio includes an amortized cost of $54.8 million in pooled trust preferred collateralized debt obligations at December 31, 2011. The valuation of these securities involves evaluating relevant credit and structural aspects, determining appropriate performance assumptions and performing a discounted cash flow analysis.
See Note 8 Securities Available for Sale, Note 9 Securities Held to Maturity, Note 10 Other Investments, Note 11 Impairment of Investment Securities, and Note 21 Fair Values of Assets and Liabilities for additional information related to the investment portfolio.
Deposits
Total deposits decreased $113.2 million, or 2%, in 2011, primarily due to a decrease in time deposits of $282.4 million, which was partially offset by a $169.2 million increase in lower cost transaction and savings deposits. As interest paid on deposits continues to be historically low, customers migrate toward shorter term, more liquid investments.
41
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Deposits (Continued)
Time deposits of $100 thousand or more had remaining maturities as follows as of the end of each year in the three-year period ended December 31:
2011 | 2010 | 2009 | ||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
3 months or less |
$ | 76,356 | 24 | % | $ | 94,957 | 24 | % | $ | 108,368 | 28 | % | ||||||||||||
Over 3 months through 6 months |
43,299 | 13 | 65,560 | 17 | 74,746 | 19 | ||||||||||||||||||
Over 6 months through 12 months |
50,296 | 16 | 60,658 | 16 | 65,760 | 17 | ||||||||||||||||||
Over 12 months |
151,213 | 47 | 165,576 | 43 | 143,326 | 36 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 321,164 | 100 | % | $ | 386,751 | 100 | % | $ | 392,200 | 100 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Borrowings and Long-Term Debt
Short-term borrowings increased $124.9 million, or 66%, from $187.9 million as of December 31, 2010 to $312.8 million at December 31, 2011. Long-term debt increased $2.9 million, or 1%, from $204.5 million at December 31, 2010 to $207.4 million at December 31, 2011. The increase in both of these areas was to take advantage of attractive interest rates in the wholesale funding markets as an alternative to certificates of deposit. For additional information concerning our short-term borrowings, subordinated debentures and other long-term debt, please refer to Note 18 Short-term Borrowings, Note 19 Subordinated Debentures and Note 20 Other Long-term Debt of the Consolidated Financial Statements.
Contractual Obligations and Off-Balance Sheet Arrangements
The table below sets forth our contractual obligations to make future payments as of December 31, 2011. For a more detailed description of each category of obligation, refer to the note in our Consolidated Financial Statements indicated in the table below.
Footnote Number Reference |
1 Year or Less |
After 1 But Within 3 Years |
After 3 But Within 5 Years |
After 5 Years |
Total | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
FHLB Advances |
20 | $ | 27,072 | $ | 37,822 | $ | 30,358 | $ | 6,145 | $ | 101,397 | |||||||||||||
Subordinated debentures |
19 | 0 | 0 | 0 | 105,750 | 105,750 | ||||||||||||||||||
ESOP loan |
24 | 1,600 | 0 | 0 | 0 | 1,600 | ||||||||||||||||||
Operating leases |
15 | 3,834 | 6,679 | 5,778 | 19,613 | 35,904 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total contractual obligations |
$ | 32,506 | $ | 44,501 | $ | 36,136 | $ | 131,508 | $ | 244,651 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
The table above excludes unamortized premiums and discounts on FHLB advances because these premiums and discounts do not represent future cash obligations. The table also excludes our cash obligations upon maturity of certificates of deposit, which is set forth in Note 17 Interest-Bearing Deposits of the Consolidated Financial Statements.
In addition, see Note 14 Commitments and Letters of Credit for detail related to our off-balance sheet commitments to extend credit, financial standby letters of credit, performance standby letters of credit and commercial letters of credit as of December 31, 2011.
42
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Financial Condition (Continued)
Contractual Obligations and Off-Balance Sheet Arrangements (Continued)
Commitments to extend credit, standby letters of credit and commercial letters of credit do not necessarily represent future cash requirements since it is unknown if the borrower will draw upon these commitments and often these commitments expire without being drawn upon. As of December 31, 2011, a reserve for probable losses of $1.5 million was recorded for unused commitments and letters of credit.
Liquidity
Liquidity refers to our ability to meet the cash flow requirements of depositors and borrowers as well as our operating cash needs with cost-effective funding. Liquidity risk arises from the possibility that we may not be able to meet our financial obligations and operating cash needs or may become overly reliant upon external funding sources. In order to manage this risk, our Board of Directors has established a Liquidity Policy that identifies primary sources of liquidity, establishes procedures for monitoring and measuring liquidity and quantifies minimum liquidity requirements based on limits approved by our Board of Directors. This policy designates our ALCO as the body responsible for meeting these objectives. The ALCO, which includes members of executive management, reviews liquidity on a periodic basis and approves significant changes in strategies that affect balance sheet or cash flow positions. Liquidity is centrally managed on a daily basis by our Treasury Department who monitors liquidity using such measures as liquidity coverage ratios, liquidity gap ratios and noncore funding ratios.
We generate funds to meet our cash flow needs primarily through the core deposit base of FCB and the maturity or repayment of loans and other interest-earning assets, including investments. Core deposits are the most stable source of liquidity a bank can have due to the long-term relationship with a deposit customer. The level of deposits during any period is sometimes influenced by factors outside of managements control, such as the level of short-term and long-term market interest rates and yields offered on competing investments, such as money market mutual funds. Deposits decreased $113.2 million, or 2%, during 2011, and comprised 89% of total liabilities at December 31, 2011, as compared to 91% at December 31, 2010. Proceeds from the maturity and redemption of investment securities totaled $480.3 million during 2011 and provided funds used to pay down borrowings in order to mitigate and better manage liquidity and interest rate risk. We also have available unused wholesale sources of liquidity, including overnight federal funds and repurchase agreements, advances from the Federal Home Loan Bank of Pittsburgh, borrowings through the discount window at the Federal Reserve Bank of Cleveland and access to certificates of deposit through brokers. We have increased our borrowing capacity at the Federal Reserve by establishing a Borrower-in-Custody of Collateral arrangement that enables us to pledge certain loans, not being used as collateral at the Federal Home Loan Bank, as collateral for borrowings at the Federal Reserve. At December 31, 2011 our borrowing capacity at the Federal Reserve related to this program was $697.2 million and there were no amounts outstanding. Additionally, as of December 31, 2011, our maximum borrowing capacity at the Federal Home Loan Bank of Pittsburgh was $1.1 billion and as of that date outstanding borrowings totaled $183.8 million.
We participate in the Certificate of Deposit Account Registry Services (CDARS) program as part of an Asset/Liability Committee (ALCO) strategy to increase and diversify funding sources. As of December 31, 2011, our maximum borrowing capacity under this program was $857.9 million and as of that date there were no amounts outstanding. We also participate in a reciprocal program which allows our depositors to receive expanded FDIC coverage by placing multiple certificates of deposit at other CDARS member banks. As of December 31, 2011, we obtained $10.2 million in certificates from this program at a weighted average rate of 0.85% and an average maturity term of 61 days.
43
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Liquidity (Continued)
First Commonwealth has an unsecured $15.0 million line of credit with another financial institution. There are no amounts outstanding on this line as of December 31, 2011. Additionally, we guarantee a $1.6 million ESOP loan with another financial institution. During 2010 and 2011, we did not meet debt covenants on either of these agreements as a result of earnings or credit factors. As a result, in 2011 each of these lenders approved modifications to their covenants. However, as a result of the fourth quarter net loss recognized by the company, at December 31, 2011, we were not meeting the modified debt covenants for either of these agreements in relation to the required return on average assets. We have obtained a waiver for the quarter ended December 31, 2011, from the lender of the $15.0 million line of credit and are working with the lender of the ESOP loan to either obtain a waiver or an additional modification for these covenants.
Refer to Financial Condition above for additional information concerning our deposits, loan portfolio, investment securities and borrowings.
Market Risk
Market risk refers to potential losses arising from changes in interest rates, foreign exchange rates, equity prices and commodity prices. Our market risk is composed primarily of interest rate risk. Interest rate risk is comprised of repricing risk, basis risk, yield curve risk and options risk. Repricing risk arises from differences in the cash flow or repricing between asset and liability portfolios. Basis risk arises when asset and liability portfolios are related to different market rate indices, which do not always change by the same amount. Yield curve risk arises when asset and liability portfolios are related to different maturities on a given yield curve; when the yield curve changes shape, the risk position is altered. Options risk arises from embedded options within asset and liability products as certain borrowers have the option to prepay their loans when rates fall while certain depositors can redeem or withdraw their deposits early when rates rise.
The process by which we manage our interest rate risk is called asset/liability management. The goals of our asset/liability management are increasing net interest income without taking undue interest rate risk or material loss of net market value of our equity, while maintaining adequate liquidity. Net interest income is increased by growing earning assets and increasing the difference between the rate earned on earning assets and the rate paid on interest-bearing liabilities. Liquidity is measured by the ability to meet both depositors and credit customers requirements.
We use an asset/liability model to measure our interest rate risk. Interest rate risk measures include earnings simulation and gap analysis. Gap analysis is a static measure that does not incorporate assumptions regarding future business. Gap analysis, while a helpful diagnostic tool, displays cash flows for only a single rate environment. Net interest income simulations explicitly measure the exposure to earnings from changes in market rates of interest. Our current financial position is combined with assumptions regarding future business to calculate net interest income under various hypothetical rate scenarios. Our net interest income simulations assume a level balance sheet whereby new volumes equal run-offs. The ALCO reviews earnings simulations over multiple years under various interest rate scenarios. Reviewing these various measures provides us with a reasonably comprehensive view of our interest rate profile.
The following gap analysis compares the difference between the amount of interest-earning assets and interest-bearing liabilities subject to repricing over a period of time. The ratio of rate sensitive assets to rate sensitive liabilities repricing within a one year period was 0.76 and 0.79 at December 31, 2011 and 2010, respectively. A ratio of less than one indicates a higher level of repricing liabilities over repricing assets over the next twelve months.
44
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Market Risk (Continued)
Gap analysis has limitations due to the static nature of the model that holds volumes and consumer behaviors constant in all economic and interest rate scenarios. Rate sensitive assets to rate sensitive liabilities repricing in one year would indicate reduced net interest income in a rising interest rate scenario, and conversely, increased net interest income in a declining interest rate scenario.
Following is the gap analysis as of December 31:
2011 | ||||||||||||||||||||||||
0-90 Days | 91-180 Days |
181-365 Days |
Cumulative 0-365 Days |
Over 1 Year Through 5 Years |
Over 5 Years |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Loans |
$ | 1,859,623 | $ | 156,447 | $ | 287,873 | $ | 2,303,943 | $ | 1,486,729 | $ | 174,495 | ||||||||||||
Investments |
125,112 | 107,723 | 205,335 | 438,170 | 418,413 | 320,739 | ||||||||||||||||||
Other interest-earning assets |
3,511 | 0 | 0 | 3,511 | 0 | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-sensitive assets (ISA) |
1,988,246 | 264,170 | 493,208 | 2,745,624 | 1,905,142 | 495,234 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Certificates of deposit |
154,218 | 192,154 | 323,085 | 669,457 | 517,572 | 10,531 | ||||||||||||||||||
Other deposits |
2,526,747 | 0 | 0 | 2,526,747 | 0 | 0 | ||||||||||||||||||
Borrowings |
386,683 | 25,147 | 299 | 412,129 | 68,334 | 39,728 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-sensitive liabilitites (ISL) |
3,067,648 | 217,301 | 323,384 | 3,608,333 | 585,906 | 50,259 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gap |
$ | (1,079,402 | ) | $ | 46,869 | $ | 169,824 | $ | (862,709 | ) | $ | 1,319,236 | $ | 444,975 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ISA/ISL |
0.65 | 1.22 | 1.53 | 0.76 | 3.25 | 9.85 | ||||||||||||||||||
Gap/Total assets |
18.48 | % | 0.80 | % | 2.91 | % | 14.77 | % | 22.59 | % | 7.62 | % |
2010 | ||||||||||||||||||||||||
0-90 Days | 91-180 Days |
181-365 Days |
Cumulative 0-365 Days |
Over 1 Year Through 5 Years |
Over 5 Years |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Loans |
$ | 2,074,219 | $ | 190,558 | $ | 281,370 | $ | 2,546,147 | $ | 1,508,901 | $ | 163,035 | ||||||||||||
Investments |
84,338 | 108,385 | 150,515 | 343,238 | 416,109 | 255,820 | ||||||||||||||||||
Other interest-earning assets |
4 | 0 | 0 | 4 | 0 | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-sensitive assets (ISA) |
2,158,561 | 298,943 | 431,885 | 2,889,389 | 1,925,010 | 418,855 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Certificates of deposit |
278,610 | 247,766 | 404,315 | 930,691 | 537,518 | 11,648 | ||||||||||||||||||
Other deposits |
2,431,106 | 0 | 0 | 2,431,106 | 0 | 0 | ||||||||||||||||||
Borrowings |
287,883 | 141 | 288 | 288,312 | 63,943 | 40,104 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-sensitive liabilitites (ISL) |
2,997,599 | 247,907 | 404,603 | 3,650,109 | 601,461 | 51,752 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gap |
$ | (839,038 | ) | $ | 51,036 | $ | 27,282 | $ | (760,720 | ) | $ | 1,323,549 | $ | 367,103 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
ISA/ISL |
0.72 | 1.21 | 1.07 | 0.79 | 3.20 | 8.09 | ||||||||||||||||||
Gap/Total assets |
14.23 | % | 0.88 | % | 0.46 | % | 13.09 | % | 22.77 | % | 6.32 | % |
45
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Market Risk (Continued)
The following table presents an analysis of the potential sensitivity of our annual net interest income to gradual changes in interest rates over a 12 month time frame versus if rates remained unchanged utilizing a flat balance sheet.
Net interest income change (12 months) | ||||||||||||||||
-200 | -100 | +100 | +200 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
December 31, 2011 |
$ | (7,787 | ) | $ | (3,997 | ) | $ | 704 | $ | 2,324 | ||||||
December 31, 2010 |
(5,245 | ) | (1,143 | ) | 1,341 | 4,066 |
The analysis and model used to quantify the sensitivity of our net interest income becomes less reliable in a decreasing 200 basis point scenario given the current unprecedented low interest rate environment with federal funds trading in the 0 to 25 basis point range. Results of the 100 and 200 basis point decline in interest rate scenario is affected by the fact that many of our interest-bearing liabilities are at rates below 1% and therefore cannot decline 100 or 200 basis points, yet our interest-sensitive assets are able to decline by these amounts. For the years 2011 and 2010, the cost of our interest-bearing liabilities averaged 0.99% and 1.30%, respectively and the yield on our average interest-earning assets, on a fully taxable equivalent basis, averaged 4.61% and 4.99%, respectively.
The ALCO is responsible for the identification and management of interest rate risk exposure. As such, the ALCO continuously evaluates strategies to manage our exposure to interest rate fluctuations.
Asset/liability models require certain assumptions be made, such as prepayment rates on earning assets and pricing impact on non-maturity deposits, which may differ from actual experience. These business assumptions are based upon our experience, business plans and published industry experience. While management believes such assumptions to be reasonable, there can be no assurance that modeled results will approximate actual results.
Credit Risk
First Commonwealth maintains an allowance for credit losses at a level deemed sufficient to absorb losses inherent in the loan portfolio at the date of each statement of financial condition. Management reviews the adequacy of the allowance on a quarterly basis to ensure that the provision for credit losses has been charged against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on managements assessment of probable estimated losses.
First Commonwealths methodology for assessing the appropriateness of the allowance for credit losses consists of several key elements. These elements include an assessment of individual impaired loans with a balance greater than $0.1 million, loss experience trends, delinquency and other relevant factors. While allocations are made to specific loans and pools of loans, the total allowance is available for all loan losses.
First Commonwealth also maintains a reserve for unfunded loan commitments and letters of credit based upon credit risk and probability of funding. The reserve totaled $1.5 million at December 31, 2011, and is classified in Other liabilities on the Consolidated Statements of Financial Condition.
Nonperforming loans include nonaccrual loans and loans classified as troubled debt restructured loans. Nonaccrual loans represent loans on which interest accruals have been discontinued. Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or
46
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Credit Risk (Continued)
interest as a result of the deteriorating financial position of the borrower, who could not obtain comparable terms from alternate financing sources. In 2011, 51 loans totaling $50.4 million were identified as troubled debt restructurings resulting in specific reserves of $1.3 million.
We discontinue interest accruals on a loan when, based on current information and events, it is probable that we will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is also placed in nonaccrual status when, based on regulatory definitions, the loan is maintained on a cash basis due to the weakened financial condition of the borrower. The bank excludes from nonaccrual status any loans contractually past due 90 days or more as to interest or principal payments if they are both well secured and in the process of collection.
Nonperforming loans are closely monitored on an ongoing basis as part of our loan review and work-out process. The probable risk of loss on these loans is evaluated by comparing the loan balance to the estimated fair value of any underlying collateral or the present value of projected future cash flows. Losses or specifically assigned allowance for credit losses are recognized where appropriate.
The allowance for credit losses was $61.2 million at December 31, 2011 or 1.51% of loans outstanding compared to $71.2 million or 1.69% of loans outstanding at December 31, 2010. The allowance for credit losses as a percentage of nonperforming loans was 62% at December 31, 2011 and 61% as of December 31, 2010. The allowance for credit losses includes specific allocations of $13.2 million related to nonperforming loans covering 13% of the total nonperforming balance at December 31, 2011 and specific allocations of $23.9 million covering 20% of the total nonperforming balance at December 31, 2010. The amount of allowance related to nonperforming loans was determined by using estimated fair values obtained from current appraisals and updated discounted cash flow analyses.
Management believes that the allowance for credit losses is at a level that is sufficient to absorb losses inherent in the loan portfolio at December 31, 2011.
The following table provides information on net charge-offs and nonperforming loans by loan category:
For the Year Ended December 31, 2011 | As of December 31, 2011 | |||||||||||||||||||||||
Net Charge-offs |
% of Total Net Charge- offs |
Net Charge-offs as a % of Average Loans |
Nonperforming Loans (a) |
% of Total Nonperforming Loans |
Nonperforming Loans as a % of Total Loans |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Commercial, financial, agricultural and other |
$ | 6,641 | 10.09 | % | 0.16 | % | $ | 36,066 | 36.52 | % | 0.89 | % | ||||||||||||
Real estate construction |
27,931 | 42.44 | 0.69 | 17,112 | 17.33 | 0.42 | ||||||||||||||||||
Residential real estate |
3,975 | 6.04 | 0.10 | 4,080 | 4.13 | 0.10 | ||||||||||||||||||
Commerical real estate |
24,512 | 37.25 | 0.60 | 41,494 | 42.02 | 1.02 | ||||||||||||||||||
Loans to individuals |
2,752 | 4.18 | 0.07 | 0 | 0.00 | 0.00 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans, net of unearned income |
$ | 65,811 | 100.00 | % | 1.62 | % | $ | 98,752 | 100.00 | % | 2.43 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Nonperforming loan balances do not include loans held for sale. |
As the above table illustrates, three categories of loanscommercial, financial, agricultural and other, real estate construction, and commercial real estatewere a significant portion of the nonperforming loans as of December 31, 2011. See discussions related to the provision for credit losses and loans for more information.
47
ITEM 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations (Continued) |
Results of Operations2010 Compared to 2009
Summary of 2010 Results
Net income for 2010 was $23.0 million, or $0.25 per diluted share, as compared to a net loss of $20.1 million, or $0.24 per diluted share, in 2009. Improved performance in 2010 was primarily the result of a $39.0 million decrease in provision for credit losses as credit quality improved in 2010 and a decrease of $27.0 million in other-than-temporary impairment losses related to our pooled trust preferred collateralized debt obligation portfolio. Other areas contributing to improved performance in 2010 include $2.1 million in net security gains largely due to sales of municipal securities, and effective expense management as noninterest expense remained flat compared to 2009.
Our return on average equity was 3.33% and return on average assets was 0.37% for 2010, compared to (3.06)% and (0.31)%, respectively, for 2009.
Average diluted shares for the year 2010 were 10% greater than the comparable period in 2009 primarily due to the issuance of 18.5 million shares of common stock in connection with a capital raise completed in August 2010.
Net interest income, on a fully taxable equivalent basis, for 2010 was $2.9 million, or 1% lower than 2009, primarily due to a $322.3 million, or 5.5%, decline in average interest earning assets, partially offset by a 16 basis point increase in the net interest margin. The decrease in average interest-earning assets was primarily due to a $278.2 million, or 26%, decrease in average investment securities and an $89.9 million, or 2%, decrease in average loans. Positively affecting net interest income in 2010 was a $104.0 million increase in average net free funds.
Interest and fees on loans, on a fully taxable equivalent basis, decreased $7.3 million of which $4.7 million is attributable to the previously mentioned decline in balances and $2.6 million is the result of the yield on loans decreasing 6 basis points from 5.24% to 5.18%. Interest income on investment securities on a fully taxable equivalent basis decreased $20.9 million from 2009 of which $15.4 million is attributable to the previously mentioned decline in balances and $5.5 million is due to a 66 basis point decrease in yield from 5.00% to 4.34%.
Interest expense on deposits decreased $20.0 million, of which $19.1 million is attributable to a decline in rates paid and $0.9 million is due to a change in balances. The cost of interest-bearing deposits decreased 57 basis points as a result of lower interest rates and improved deposit mix changes. Total interest-bearing deposits increased $165.9 million, or 4%, primarily due to an increase of $305.4 million, or 14% in average interest-bearing demand and savings, partially offset by a decrease in more expensive time deposits of $139.5 million, or 8%.
Interest expense on short-term borrowings decreased $2.3 million primarily due to a $543.6 million, or 53%, decrease in average balances. Interest expense on long-term debt declined $2.9 million; $2.2 million as a result of the $48.6 million decrease in average balances and $0.7 million due to a 33 basis point decrease in rate. Increased deposits as well as declines in both the investment and loan portfolios provided funding to deleverage the balance sheet and decrease outstanding borrowings.
Net interest margin, on a fully taxable equivalent basis, for the year 2010 increased 17 basis points to 3.88% from 3.71% in 2009, primarily due to declines in the cost of interest-bearing liabilities.
ITEM 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Information appearing in Item 7 of this report under the caption Market Risk is incorporated herein by reference in response to this item.
48
ITEM 8. | Financial Statements and Supplementary Data |
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
First Commonwealth is responsible for the preparation, the integrity, and the fair presentation of the Consolidated Financial Statements included in this annual report. The Consolidated Financial Statements and notes to the financial statements have been prepared in conformity with generally accepted accounting principles and include some amounts based upon managements best estimates and judgments.
First Commonwealths management is responsible for establishing and maintaining effective internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f), that is designed to produce reliable financial statements in conformity with generally accepted accounting principles. Under the supervision and with the participation of management, including First Commonwealths principal executive officer and principal financial officer, First Commonwealth conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
All internal control systems, no matter how well designed, have inherent limitations, including the possibility that a control can be circumvented and that misstatements due to error or fraud may occur without detection. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Based on First Commonwealths evaluation under the framework in Internal Control-Integrated Framework, management concluded that internal control over financial reporting was effective as of December 31, 2011. The effectiveness of First Commonwealths internal control over financial reporting as of December 31, 2011 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their attestation report which is included herein.
First Commonwealth Financial Corporation
Indiana, Pennsylvania
March 5, 2012
/s/ T. MICHAEL PRICE | /s/ ROBERT E. ROUT | |||
T. Michael Price | Robert E. Rout | |||
President and Chief Executive Officer | Executive Vice President, Chief Financial Officer, and Treasurer |
49
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
First Commonwealth Financial Corporation:
We have audited First Commonwealth Financial Corporations internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). First Commonwealth Financial Corporations management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying managements report on internal control. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, First Commonwealth Financial Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial condition of First Commonwealth Financial Corporation and subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of operations, changes in shareholders equity, and cash flows for each of the years in the three-year period ended December 31, 2011, and our report dated March 5, 2012 expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP
Pittsburgh, Pennsylvania
March 5, 2012
50
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
First Commonwealth Financial Corporation:
We have audited the accompanying consolidated statements of financial condition of First Commonwealth Financial Corporation and subsidiaries (the Company) as of December 31, 2011 and 2010, and the related consolidated statements of operations, changes in shareholders equity, and cash flows for each of the years in the three-year period ended December 31, 2011. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Commonwealth Financial Corporation and subsidiaries as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.
As discussed in Note 11 to the Consolidated Financial Statements, in 2009 First Commonwealth Financial Corporation changed their method of accounting for other-than-temporary impairments of investment securities.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), First Commonwealth Financial Corporations internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 5, 2012 expressed an unqualified opinion on the effectiveness of First Commonwealth Financial Corporations internal control over financial reporting.
/s/ KPMG LLP
Pittsburgh, Pennsylvania
March 5, 2012
51
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
December 31, | ||||||||
2011 | 2010 | |||||||
(dollars in thousands, except share data) |
||||||||
Assets |
||||||||
Cash and due from banks |
$ | 74,967 | $ | 69,854 | ||||
Interest-bearing bank deposits |
3,511 | 4 | ||||||
Securities available for sale, at fair value |
1,142,776 | 967,715 | ||||||
Other investments |
39,796 | 48,859 | ||||||
Loans held for sale |
13,412 | 0 | ||||||
Loans: |
||||||||
Portfolio loans |
4,043,643 | 4,218,083 | ||||||
Allowance for credit losses |
(61,234 | ) | (71,229 | ) | ||||
|
|
|
|
|||||
Net loans |
3,982,409 | 4,146,854 | ||||||
Premises and equipment, net |
66,755 | 66,981 | ||||||
Other real estate owned |
30,035 | 24,700 | ||||||
Goodwill |
159,956 | 159,956 | ||||||
Amortizing intangibles, net |
3,843 | 5,376 | ||||||
Other assets |
323,662 | 322,543 | ||||||
|
|
|
|
|||||
Total assets |
$ | 5,841,122 | $ | 5,812,842 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Deposits (all domestic): |
||||||||
Noninterest-bearing |
$ | 780,377 | $ | 706,889 | ||||
Interest-bearing |
3,724,307 | 3,910,963 | ||||||
|
|
|
|
|||||
Total deposits |
4,504,684 | 4,617,852 | ||||||
Short-term borrowings |
312,777 | 187,861 | ||||||
Subordinated debentures |
105,750 | 105,750 | ||||||
Other long-term debt |
101,664 | 98,748 | ||||||
|
|
|
|
|||||
Total long-term debt |
207,414 | 204,498 | ||||||
Other liabilities |
57,704 | 52,854 | ||||||
|
|
|
|
|||||
Total liabilities |
5,082,579 | 5,063,065 | ||||||
Shareholders Equity |
||||||||
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued |
0 | 0 | ||||||
Common stock, $1 par value per share, 200,000,000 shares authorized; 105,563,455 shares issued and 104,916,994 shares outstanding at December 31, 2011; 105,515,079 shares issued and 104,846,194 shares outstanding at December 31, 2010 |
105,563 | 105,515 | ||||||
Additional paid-in capital |
365,868 | 366,488 | ||||||
Retained earnings |
294,056 | 291,492 | ||||||
Accumulated other comprehensive income (loss), net |
2,001 | (2,458 | ) | |||||
Treasury stock (646,461 and 668,885 shares at December 31, 2011 and December 31, 2010, respectively) |
(7,345 | ) | (7,660 | ) | ||||
Unearned ESOP shares |
(1,600 | ) | (3,600 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
758,543 | 749,777 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 5,841,122 | $ | 5,812,842 | ||||
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements
52
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands, except share data) | ||||||||||||
Interest Income |
||||||||||||
Interest and fees on loans |
$ | 197,456 | $ | 225,062 | $ | 232,030 | ||||||
Interest and dividends on investments: |
||||||||||||
Taxable interest |
33,763 | 37,915 | 50,591 | |||||||||
Interest exempt from federal income taxes |
213 | 5,216 | 10,445 | |||||||||
Dividends |
49 | 73 | 208 | |||||||||
Interest on bank deposits |
64 | 94 | 7 | |||||||||
|
|
|
|
|
|
|||||||
Total interest income |
231,545 | 268,360 | 293,281 | |||||||||
Interest Expense |
||||||||||||
Interest on deposits |
33,496 | 49,845 | 69,802 | |||||||||
Interest on short-term borrowings |
728 | 1,948 | 4,216 | |||||||||
Interest on subordinated debentures |
5,568 | 5,593 | 6,170 | |||||||||
Interest on other long-term debt |
1,886 | 4,213 | 6,583 | |||||||||
|
|
|
|
|
|
|||||||
Total interest on long-term debt |
7,454 | 9,806 | 12,753 | |||||||||
|
|
|
|
|
|
|||||||
Total interest expense |
41,678 | 61,599 | 86,771 | |||||||||
|
|
|
|
|
|
|||||||
Net Interest Income |
189,867 | 206,761 | 206,510 | |||||||||
Provision for credit losses |
55,816 | 61,552 | 100,569 | |||||||||
|
|
|
|
|
|
|||||||
Net Interest Income after Provision for Credit Losses |
134,051 | 145,209 | 105,941 | |||||||||
Noninterest Income |
||||||||||||
Changes in fair value on impaired securities |
(425 | ) | (2,560 | ) | (72,574 | ) | ||||||
Noncredit related gains (losses) on securities not expected to be sold (recognized in other comprehensive income) |
425 | (6,633 | ) | 36,389 | ||||||||
|
|
|
|
|
|
|||||||
Net impairment losses |
0 | (9,193 | ) | (36,185 | ) | |||||||
Net securities gains |
2,185 | 2,422 | 273 | |||||||||
Trust income |
6,498 | 5,897 | 4,805 | |||||||||
Service charges on deposit accounts |
14,775 | 16,968 | 17,440 | |||||||||
Insurance and retail brokerage commissions |
6,376 | 6,369 | 7,259 | |||||||||
Income from bank owned life insurance |
5,596 | 5,331 | 4,442 | |||||||||
Income from other real estate owned |
2,460 | 0 | 0 | |||||||||
Gain on sale of assets |
4,155 | 824 | 793 | |||||||||
Card related interchange income |
11,968 | 10,459 | 8,559 | |||||||||
Derivatives mark to market |
(6,687 | ) | 141 | (661 | ) | |||||||
Other income |
10,343 | 10,016 | 12,600 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest income |
57,669 | 49,234 | 19,325 | |||||||||
Noninterest Expense |
||||||||||||
Salaries and employee benefits |
84,669 | 84,988 | 86,059 | |||||||||
Net occupancy expense |
14,069 | 14,271 | 14,053 | |||||||||
Furniture and equipment expense |
12,517 | 12,568 | 12,085 | |||||||||
Data processing expense |
6,027 | 5,671 | 4,687 | |||||||||
Pennsylvania shares tax expense |
5,480 | 5,455 | 5,314 | |||||||||
Intangible amortization |
1,534 | 2,031 | 2,826 | |||||||||
Collection and repossession expense |
7,583 | 4,430 | 5,010 | |||||||||
Other professional fees and services |
5,297 | 4,131 | 3,429 | |||||||||
FDIC insurance |
5,490 | 7,948 | 10,471 | |||||||||
Loss on sale or write-down of assets |
9,428 | 2,715 | 302 | |||||||||
Loan processing fees |
2,874 | 1,490 | 2,120 | |||||||||
Other operating expenses |
21,858 | 25,528 | 24,795 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest expense |
176,826 | 171,226 | 171,151 | |||||||||
|
|
|
|
|
|
|||||||
Income (Loss) before income taxes |
14,894 | 23,217 | (45,885 | ) | ||||||||
Income tax (benefit) provision |
(380 | ) | 239 | (25,821 | ) | |||||||
|
|
|
|
|
|
|||||||
Net Income (Loss) |
$ | 15,274 | $ | 22,978 | $ | (20,064 | ) | |||||
|
|
|
|
|
|
|||||||
Average Shares Outstanding |
104,700,227 | 93,197,225 | 84,589,780 | |||||||||
Average Shares Outstanding Assuming Dilution |
104,700,393 | 93,199,773 | 84,589,780 | |||||||||
Per Share Data: |
||||||||||||
Basic Earnings (Loss) Per Share |
$ | 0.15 | $ | 0.25 | $ | (0.24 | ) | |||||
Diluted Earnings (Loss) Per Share |
$ | 0.15 | $ | 0.25 | $ | (0.24 | ) | |||||
Cash Dividends Declared per Common Share |
$ | 0.12 | $ | 0.06 | $ | 0.18 |
The accompanying notes are an integral part of these Consolidated Financial Statements
53
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Shares Outstanding |
Common Stock |
Additional Paid-in- Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss), net |
Treasury Stock |
Unearned ESOP Shares |
Total Shareholders Equity |
|||||||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2010 |
104,846,194 | $ | 105,515 | $ | 366,488 | $ | 291,492 | $ | (2,458 | ) | $ | (7,660 | ) | $ | (3,600 | ) | $ | 749,777 | ||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||||
Net income |
15,274 | 15,274 | ||||||||||||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||||||||||
Unrealized holding gains on securities arising during the period |
6,323 | 6,323 | ||||||||||||||||||||||||||||||
Noncredit related losses on securities not expected to be sold |
(276 | ) | (276 | ) | ||||||||||||||||||||||||||||
Less: reclassification adjustment for gains on securities included in net income |
(1,420 | ) | (1,420 | ) | ||||||||||||||||||||||||||||
Unrealized gains for postretirement obligations: |
||||||||||||||||||||||||||||||||
Transition obligation |
1 | 1 | ||||||||||||||||||||||||||||||
Net loss |
(169 | ) | (169 | ) | ||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Total other comprehensive income |
4,459 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Total comprehensive income |
19,733 | |||||||||||||||||||||||||||||||
Cash dividends declared ($0.12 per share) |
(12,558 | ) | (12,558 | ) | ||||||||||||||||||||||||||||
Net decrease in unearned ESOP shares |
2,000 | 2,000 | ||||||||||||||||||||||||||||||
ESOP market value adjustment ($1,053, net of $368 tax benefit) |
(685 | ) | (685 | ) | ||||||||||||||||||||||||||||
Discount on dividend reinvestment plan purchases |
(63 | ) | (63 | ) | ||||||||||||||||||||||||||||
Tax benefit of stock options exercised |
6 | 6 | ||||||||||||||||||||||||||||||
Treasury stock acquired |
(1,336 | ) | (9 | ) | (9 | ) | ||||||||||||||||||||||||||
Treasury stock reissued |
13,760 | (83 | ) | 155 | 72 | |||||||||||||||||||||||||||
Restricted stock |
35,000 | 25 | 1 | (69 | ) | 169 | 126 | |||||||||||||||||||||||||
Common stock issued |
23,376 | 23 | 121 | 144 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2011 |
104,916,994 | $ | 105,563 | $ | 365,868 | $ | 294,056 | $ | 2,001 | $ | (7,345 | ) | $ | (1,600 | ) | $ | 758,543 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
54
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (Continued)
Shares Outstanding |
Common Stock |
Additional Paid-in- Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss), net |
Treasury Stock |
Unearned ESOP Shares |
Total Shareholders Equity |
|||||||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2009 |
85,151,875 | $ | 86,600 | $ | 301,523 | $ | 278,887 | $ | (6,045 | ) | $ | (16,554 | ) | $ | (5,600 | ) | $ | 638,811 | ||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||||
Net income |
22,978 | 22,978 | ||||||||||||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||||||||||
Unrealized holding losses on securities arising during the period |
(5,446 | ) | (5,446 | ) | ||||||||||||||||||||||||||||
Noncredit related gains on securities not expected to be sold |
4,312 | 4,312 | ||||||||||||||||||||||||||||||
Less: reclassification adjustment for losses on securities included in net income |
4,434 | 4,434 | ||||||||||||||||||||||||||||||
Unrealized gains for postretirement obligations: |
||||||||||||||||||||||||||||||||
Transition obiligation |
1 | 1 | ||||||||||||||||||||||||||||||
Net gain |
286 | 286 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Total other comprehensive income |
3,587 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Total comprehensive income |
26,565 | |||||||||||||||||||||||||||||||
Cash dividends declared ($0.06 per share) |
(5,306 | ) | (5,306 | ) | ||||||||||||||||||||||||||||
Net decrease in unearned ESOP shares |
2,000 | 2,000 | ||||||||||||||||||||||||||||||
ESOP market value adjustment ($1,008, net of $352 tax benefit) |
(656 | ) | (656 | ) | ||||||||||||||||||||||||||||
Discount on dividend reinvestment plan purchases |
(33 | ) | (33 | ) | ||||||||||||||||||||||||||||
Treasury stock acquired |
(1,291 | ) | (9 | ) | (9 | ) | ||||||||||||||||||||||||||
Treasury stock reissued |
750,842 | 656 | (4,899 | ) | 8,491 | 4,248 | ||||||||||||||||||||||||||
Restricted stock |
30,120 | 0 | 0 | (168 | ) | 412 | 244 | |||||||||||||||||||||||||
Common stock issued |
18,914,648 | 18,915 | 64,998 | 0 | 83,913 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2010 |
104,846,194 | $ | 105,515 | $ | 366,488 | $ | 291,492 | $ | (2,458 | ) | $ | (7,660 | ) | $ | (3,600 | ) | $ | 749,777 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
55
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (Continued)
Shares Outstanding |
Common Stock |
Additional Paid-in- Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss), net |
Treasury Stock |
Unearned ESOP Shares |
Total Shareholders Equity |
|||||||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2008 |
85,050,744 | $ | 86,600 | $ | 303,008 | $ | 309,947 | $ | (21,269 | ) | $ | (17,907 | ) | $ | (7,600 | ) | $ | 652,779 | ||||||||||||||
Cumulative effect from adoption FASB ASC 320-10- 65 ($6,497, net of $2,274 tax) |
4,223 | (4,223 | ) | 0 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at January 1, 2009 |
85,050,744 | 86,600 | 303,008 | 314,170 | (25,492 | ) | (17,907 | ) | (7,600 | ) | 652,779 | |||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||||||
Net loss |
(20,064 | ) | (20,064 | ) | ||||||||||||||||||||||||||||
Other comprehensive income, net of tax: |
||||||||||||||||||||||||||||||||
Unrealized holding gains on securities arising during the period |
19,848 | 19,848 | ||||||||||||||||||||||||||||||
Noncredit related losses on securities not expected to be sold |
(23,653 | ) | (23,653 | ) | ||||||||||||||||||||||||||||
Less: reclassification adjustment for losses on securities included in net loss |
23,378 | 23,378 | ||||||||||||||||||||||||||||||
Unrealized gains for postretirement obligations: |
||||||||||||||||||||||||||||||||
Transition obligation |
1 | 1 | ||||||||||||||||||||||||||||||
Net loss |
(127 | ) | (127 | ) | ||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Total other comprehensive income |
19,447 | |||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Total comprehensive income |
(617 | ) | ||||||||||||||||||||||||||||||
Cash dividends declared ($0.18 per share) |
(15,219 | ) | (15,219 | ) | ||||||||||||||||||||||||||||
Net decrease in unearned ESOP shares |
2,000 | 2,000 | ||||||||||||||||||||||||||||||
ESOP market value adjustment ($848, net of $297 tax benefit) |
(551 | ) | (551 | ) | ||||||||||||||||||||||||||||
Discount on dividend reinvestment plan purchases |
(369 | ) | 0 | (369 | ) | |||||||||||||||||||||||||||
Tax benefit of stock options exercised |
149 | 149 | ||||||||||||||||||||||||||||||
Treasury stock acquired |
(4,122 | ) | 0 | (18 | ) | (18 | ) | |||||||||||||||||||||||||
Treasury stock reissued |
105,253 | (707 | ) | 0 | 1,191 | 484 | ||||||||||||||||||||||||||
Restricted stock |
0 | (7 | ) | 0 | 180 | 173 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2009 |
85,151,875 | $ | 86,600 | $ | 301,523 | $ | 278,887 | $ | (6,045 | ) | $ | (16,554 | ) | $ | (5,600 | ) | $ | 638,811 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
56
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Operating Activities |
||||||||||||
Net income (loss) |
$ | 15,274 | $ | 22,978 | $ | (20,064 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||
Provision for credit losses |
55,816 | 61,552 | 100,569 | |||||||||
Deferred tax benefit |
(1,192 | ) | (4,671 | ) | (29,108 | ) | ||||||
Depreciation and amortization |
9,026 | 10,707 | 9,806 | |||||||||
Net losses on securities and other assets |
9,776 | 8,948 | 35,421 | |||||||||
Net amortization (accretion) of premiums and discounts on securities |
721 | 212 | (232 | ) | ||||||||
Net amortization of premiums and discounts on long-term debt |
(124 | ) | (807 | ) | (2,059 | ) | ||||||
Income from increase in cash surrender value of bank owned life insurance |
(5,596 | ) | (5,331 | ) | (4,442 | ) | ||||||
Decrease in interest receivable |
1,276 | 4,188 | 3,812 | |||||||||
Decrease in interest payable |
(1,423 | ) | (966 | ) | (2,568 | ) | ||||||
(Decrease) increase in income taxes payable |
(5,362 | ) | 1,983 | (2,534 | ) | |||||||
Decrease (increase) in prepaid FDIC insurance |
5,020 | 7,273 | (25,918 | ) | ||||||||
Othernet |
907 | 4,804 | (5,449 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
84,119 | 110,870 | 57,234 | |||||||||
Investing Activities |
||||||||||||
Transactions with securities held to maturity: |
||||||||||||
Proceeds from maturities and redemptions |
0 | 14,520 | 14,423 | |||||||||
Transactions with securities available for sale: |
||||||||||||
Proceeds from sales |
76,914 | 143,503 | 7,589 | |||||||||
Proceeds from maturities and redemptions |
480,250 | 430,115 | 414,032 | |||||||||
Purchases |
(723,805 | ) | (387,135 | ) | (211,467 | ) | ||||||
Proceeds from the redemption of FHLB stock |
9,063 | 2,572 | 0 | |||||||||
Proceeds from bank owned life insurance |
238 | 0 | 0 | |||||||||
Proceeds from the sale of loans |
5,766 | 0 | 0 | |||||||||
Proceeds from sales of other assets |
23,756 | 8,778 | 9,070 | |||||||||
Net decrease (increase) in loans |
56,181 | 335,165 | (317,932 | ) | ||||||||
Purchases of premises and equipment |
(8,320 | ) | (4,886 | ) | (6,655 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by investing activities |
(79,957 | ) | 542,632 | (90,940 | ) | |||||||
Financing Activities |
||||||||||||
Net increase (decrease) in federal funds purchased |
62,500 | (92,200 | ) | (63,600 | ) | |||||||
Net increase (decrease) in other short-term borrowings |
62,417 | (678,871 | ) | (117,205 | ) | |||||||
Net (decrease) increase in deposits |
(113,090 | ) | 82,197 | 255,671 | ||||||||
Repayments of other long-term debt |
(24,561 | ) | (117,142 | ) | (13,139 | ) | ||||||
Proceeds from issuance of long-term debt |
29,600 | 50,000 | 2,403 | |||||||||
Proceeds from issuance of common stock |
144 | 83,913 | 0 | |||||||||
Discount on dividend reinvestment plan purchases |
(63 | ) | (33 | ) | (369 | ) | ||||||
Dividends paid |
(12,558 | ) | (5,306 | ) | (29,677 | ) | ||||||
Proceeds from reissuance of treasury stock |
72 | 4,248 | 484 | |||||||||
Purchase of treasury stock |
(9 | ) | (9 | ) | (18 | ) | ||||||
Stock option tax benefit |
6 | 0 | 149 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
4,458 | (673,203 | ) | 34,699 | ||||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
8,620 | (19,701 | ) | 993 | ||||||||
Cash and cash equivalents at January 1 |
69,858 | 89,559 | 88,566 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at December 31 |
$ | 78,478 | $ | 69,858 | $ | 89,559 | ||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
57
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1Statement of Accounting Policies
General
The following summary of accounting and reporting policies is presented to aid the reader in obtaining a better understanding of the financial statements and related financial data of First Commonwealth Financial Corporation and its subsidiaries (First Commonwealth) contained in this report.
The financial information is presented in accordance with generally accepted accounting principles and general practice for financial institutions in the United States of America. In preparing financial statements, management is required to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. In addition, these estimates and assumptions affect revenues and expenses in the financial statements and as such, actual results could differ from those estimates.
Through its subsidiaries, which include one commercial bank, an insurance agency and a financial advisor, First Commonwealth provides a full range of loan, deposit, trust, insurance and personal financial planning services primarily to individuals and small to middle market businesses in fifteen counties in central and western Pennsylvania. First Commonwealth determined it has one business segment.
First Commonwealth is subject to regulations of certain state and federal agencies. These regulatory agencies periodically examine First Commonwealth for adherence to laws and regulations. As a consequence, the cost of doing business may be affected.
Basis of Presentation
The accompanying Consolidated Financial Statements include the accounts of First Commonwealth previously defined above. All material intercompany transactions have been eliminated in consolidation. Certain reclassifications have been made in the Consolidated Financial Statements for 2010 and 2009 to conform to the classifications presented for 2011.
Equity investments of less than a majority but at least 20% ownership are accounted for by the equity method and classified as Other assets. Earnings on these investments are reflected in Other income on the Consolidated Statements of Operations, as appropriate, in the period earned.
First Commonwealths variable interest entities (VIEs) are evaluated under the guidance included in ASU 2009-17. These VIEs include qualified affordable housing projects that First Commonwealth has invested in as part of its community reinvestment initiatives. We periodically assess whether or not our variable interests in these VIEs, based on qualitative analysis, provide us with a controlling interest in the VIE. The analysis includes an assessment of the characteristics of the VIE. We do not have a controlling financial interest in the VIE, which would require consolidation of the VIE, as we do not have the following characteristics: (1) the power to direct the activities that most significantly impact the VIEs economic performance; and (2) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
Securities
Debt securities that First Commonwealth has the positive intent and ability to hold to maturity are classified as securities held to maturity and are reported at amortized cost adjusted for amortization of premium and accretion of discount on a level yield basis. Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are to be classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as securities available for sale and are reported at
58
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1Statement of Accounting Policies (Continued)
Securities (Continued)
fair value, with unrealized gains and losses that are not related to impairment excluded from earnings and reported as a component of other comprehensive income, which is included in shareholders equity, net of deferred taxes.
First Commonwealth has securities classified as either held to maturity or available for sale and does not engage in trading activities. First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on the equity securities.
First Commonwealth conducts a comprehensive review of the investment portfolio on a quarterly basis to determine whether other-than-temporary impairment has occurred. Issuer-specific securities whose market values have fallen below their book values are initially selected for more in-depth analysis based on the percentage decline in value and duration of the decline. Issuer-specific securities include obligations of U.S. Government agencies and sponsored enterprises, single issue trust preferred securities, corporate debentures and obligations of states and political subdivisions. Further analysis of these securities includes a review of research reports, analysts recommendations, credit rating changes, news stories, annual reports, impact of interest rate changes and any other relevant information pertaining to the affected security. Pooled trust preferred collateralized debt obligations are measured by evaluating all relevant credit and structural aspects, determining appropriate performance assumptions and performing a discounted cash flow analysis. This evaluation includes detailed credit, performance and structural evaluations for each piece of collateral. Other factors in the pooled trust preferred collateralized debt obligations valuation include terms of the structure, the cash flow waterfall (for both interest and principal), the over collateralization and interest coverage tests and events of default/liquidation. Based on this review, a determination is made on a case by case basis as to a potential impairment. Declines in the fair value of individual securities below their cost that are not expected to be recovered will result in write-downs of the individual securities to their fair value. The related write-downs are included in earnings as impairment losses.
Loans
Loans are carried at the principal amount outstanding. Unearned income on installment loans and leases is taken into income on a declining basis, which results in an approximate level rate of return over the life of the loan or the lease. Interest is accrued as earned. Loans held for sale are carried at the lower of cost or fair value determined on an individual basis.
First Commonwealth considers a loan to be past due and still accruing interest when payment of interest or principal is contractually past due but the loan is both well secured and in the process of collection. For installment, mortgage, term and other loans with amortizing payments that are scheduled monthly, 90 days past due is reached when four monthly payments are due and unpaid. For demand, time and other multi-payment obligations with payments scheduled other than monthly, delinquency status is calculated using number of days instead of number of payments. Revolving credit loans, including personal credit lines and home equity lines, are considered to be 90 days past due when the borrower has not made the minimum payment for four monthly cycles.
A loan is placed in nonaccrual status when, based on current information and events, it is probable that First Commonwealth will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is also placed in nonaccrual status when, based on regulatory definitions, the loan is maintained on a cash basis due to the weakened financial condition of the borrower. When a determination is made to place a loan in nonaccrual status, all accrued and unpaid interest for the current year is reversed against interest income
59
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1Statement of Accounting Policies (Continued)
Loans (Continued)
and uncollected interest for previous years is charged against the allowance for credit losses. Generally, consumer and residential mortgage loans, which are well-secured and in the process of collection, are not placed in nonaccrual status. Nonaccrual loans are restored to accrual status when, based on a sustained period of repayment by the borrower in accordance with the contractual terms of the loan, First Commonwealth expects repayment of the remaining contractual principal and interest or when the loan otherwise becomes well-secured and in the process of collection.
First Commonwealth considers a loan to be a troubled debt restructured loan when, for economic or legal reasons related to the debtors financial difficulties, a concession is granted to the debtor that would not otherwise be considered.
A loan is considered to be impaired when, based on current information and events, it is probable that First Commonwealth will be unable to collect principal or interest that is due in accordance with contractual terms of the loan. Impaired loans include nonaccrual loans and troubled debt restructured loans. Loan impairment is measured based on the present value of expected cash flows discounted at the loans effective interest rate or, as a practical expedient, at the loans observable market price or the fair value of the collateral if the loan is collateral dependent.
For loans other than those that First Commonwealth expects repayment through liquidation of the collateral, when the remaining recorded investment in the impaired loan is less than or equal to the present value of the expected cash flows, income is applied as a reduction to loan principal rather than interest income.
Loans deemed uncollectible are charged off through the allowance for credit losses. Factors considered in assessing ultimate collectibility include past due status, financial condition of the borrower, collateral values, and debt covenants including secondary sources of repayment by guarantors. Payments received on previously charged off loans are recorded as recoveries in the allowance for credit losses.
Loan Fees
Loan origination and commitment fees, net of associated direct costs, are deferred and the net amount is amortized as an adjustment to the related loan yield on the interest method, generally over the contractual life of the related loans or commitments.
Other Real Estate Owned
Real estate, other than bank premises, is recorded at the lower of cost or fair value less estimated selling costs at the time of acquisition. Fair value is determined based on an independent appraisal. Expenses related to holding the property, net of rental income, are generally charged against earnings in the current period. Depreciation is not recorded on the other real estate owned properties.
Allowance for Credit Losses
First Commonwealth maintains an allowance for credit losses at a level deemed sufficient to absorb losses that are inherent in the loan portfolio. First Commonwealths management determines and reviews with the Board of Directors the adequacy of the allowance on a quarterly basis to ensure that the provision for credit losses has been charged against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on managements assessment of probable estimated losses. First Commonwealths methodology for assessing the appropriateness of the allowance for credit losses consists of several key elements. These elements
60
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1Statement of Accounting Policies (Continued)
Allowance for Credit Losses (Continued)
include an assessment of individual problem loans, delinquency and loss experience trends, and other relevant factors, all of which may be susceptible to significant changes. While allocations are made to specific loans and pools of loans, the total allowance is available for all credit losses.
The following describes the major loan classifications used in the allowance for credit losses calculation. Other Assets Especially Mentioned (OAEM) loans have potential weaknesses that deserve managements close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Banks credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected. Loans classified as OAEM constitute an undue and unwarranted credit risk, but not to the point of being classified as a substandard risk. Substandard loans are those with a well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrowers financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect First Commonwealth may also be classified as substandard. Doubtful loans have the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable. Although the probability of loss is extremely high for doubtful loans, the classification of loss is deferred until pending factors, which might improve the loan, have been determined. Loans rated as doubtful, in whole or in part, are placed in nonaccrual status.
First Commonwealth consistently applies the following comprehensive methodology and procedure for determining the allowance at the subsidiary bank level.
Criticized loans on the watch list, which include OAEM, substandard, doubtful, and impaired, are analyzed to determine the level of probable loss in the credits under current circumstances. The probable loss that is established for these classified loans is based on careful analysis of the probability the loan will default based on the loans performance, the related collateral value, cash flow considerations and the financial capability of any guarantor. Watch list loans are managed and monitored by assigned account officers within the special assets area of First Commonwealth in conjunction with supervision by senior management. A reserve is established for watch list loans that are classified.
All impaired credits in excess of $100 thousand are individually reviewed quarterly. A specific reserve is established for impaired loans that is equal to the total amount of probable unconfirmed losses for the impaired loans that are reviewed. Based on this reserve as a percentage of reviewed loan balances, a reserve is also established for the impaired loan balances that are not reviewed.
The allowance uses historical charge-off trends to estimate probable unconfirmed losses based on charge-off history for the greater of the eight most recent quarters or the twenty most recent quarters. The loss emergence periods, which are the average time period from when a loan becomes delinquent until it is charged off, are calculated for each loan type and applied to the historical loss percentages. Adjusted historical loss experience percentages are applied to non-classified loans from the watch list, as well as all other loans not on the watch list, to obtain the portion of the allowance for credit losses which is based on historical trends. Before applying the adjusted historical loss experience percentages, loan balances are reduced by the portion of the loan balances which are subject to guarantee by a government agency.
61
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1Statement of Accounting Policies (Continued)
Allowance for Credit Losses (Continued)
Historical delinquency trends are also used when estimating probable losses in the loan portfolio. Each loan categorys most recent four quarter average delinquency percentage is compared to its twenty quarter average. The twenty quarter average delinquency level is used in determining probable losses in the portfolio, unless the four quarter average exceeds the twenty quarter average. In that case, the four quarter average delinquency rate is more appropriate as it indicates there is currently a higher level of risk in the portfolio compared to historical levels. A portion of the allowance is obtained by applying the appropriate average delinquency percentage to non-classified loans from the watch list, as well as all other loans not on the watch list.
An additional allowance may be made by management based on a qualitative analysis of certain factors related to portfolio risks and economic conditions. Factors considered by management include employment trends, macroeconomic trends and commercial real estate trends. Portfolio risks include unusual changes or recent trends in specific portfolios such as unexpected changes in the trends or levels of delinquency. No matter how detailed an analysis of potential credit losses is performed, these estimates are not precise. Management must make estimates using assumptions and information that is often subjective and changes rapidly.
Allowance for Off-Balance Sheet Credit Exposures
First Commonwealth maintains an allowance for off-balance sheet credit exposure at a level deemed sufficient to absorb losses that are inherent to off-balance sheet credit risk. Management determines the adequacy of the allowance on a quarterly basis charging the provision against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on managements assessment of probable estimated losses. The Companys methodology for assessing the appropriateness of the allowance for off-balance sheet credit exposure consists of analysis of historical usage trends as well as loss history and probability of default rates related to the off-balance sheet category. The calculation begins with historical usage trends related to lines of credit as well as letters of credit and then utilizes those figures to determine the probable usage of available lines. These values are then adjusted by a determined probability of default as well as a loss given default. This amount is adjusted quarterly and reported as part of other operating expenses on the Consolidated Statements of Operations.
Bank Owned Life Insurance
First Commonwealth purchased insurance on the lives of certain groups of employees. The policies accumulate asset values to meet future liabilities including the payment of employee benefits such as health care. Increases in the cash surrender value are recorded in the Consolidated Statements of Operations. The cash surrender value of bank owned life insurance is reflected in Other Assets on the Consolidated Statements of Financial Condition in the amount of $167.6 million and $162.2 million at December 31, 2011 and 2010, respectively. Under some of these policies, the beneficiaries receive a portion of the death benefit. The net present value of the future death benefits scheduled to be paid to the beneficiaries was $3.6 million and $3.1 million as of December 31, 2011 and 2010, respectively, and is reflected in Other Liabilities on the Consolidated Statements of Financial Condition.
Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation on First Commonwealths Consolidated Statements of Financial Condition. Depreciation is computed on the straight-line and accelerated methods over the estimated useful life of the asset. A straight-line depreciation method was used for substantially all furniture and equipment. The straight-line depreciation method was used for buildings and improvements. Charges for maintenance and repairs are expensed as incurred. Leasehold improvements are expensed over the term of the lease or the estimated useful life of the improvement, whichever is shorter.
62
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1Statement of Accounting Policies (Continued)
Premises and Equipment (Continued)
When developing software, First Commonwealth expenses costs that are incurred during the preliminary project stage and capitalizes certain costs that are incurred during the application development stage. Once software is in operation, maintenance costs are expensed over the maintenance period while upgrades that result in additional functionality or enhancements are capitalized. Training and data conversion costs are expensed as incurred. Capitalized software development costs and purchased software are amortized on a straight-line basis over a period not to exceed seven years, except for one software license that is being amortized over ten years.
Goodwill
Intangible assets resulting from acquisitions under the purchase method of accounting consist of goodwill and other intangible assets (see Other Intangible Assets section below). Goodwill is not amortized and is subject to at least annual assessments for impairment by applying a fair value based test. First Commonwealth reviews goodwill annually and again at any quarter-end if a material event occurs during the quarter that may affect goodwill. This review evaluates potential impairment by determining if our fair value has fallen below carrying value.
Other Intangible Assets
Other intangible assets consist of core deposits and covenants not to compete obtained through acquisitions and are amortized over their estimated lives using the present value of the benefit of the core deposits and straight-line methods of amortization. Core deposit intangibles are evaluated for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable.
Accounting for the Impairment of Long-Lived Assets
First Commonwealth reviews long-lived assets, such as premises and equipment and intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. These changes in circumstances may include a significant decrease in the market value of an asset or the extent or manner in which an asset is used. If there is an indication that the carrying amount of an asset may not be recoverable, future undiscounted cash flows expected to result from the use of the asset are estimated. If the sum of the expected cash flows is less than the carrying value of the asset, a loss is recognized for the difference between the carrying value and fair value of the asset. Long-lived assets classified as held for sale are measured at the lower of their carrying amount or fair value less cost to sell. Depreciation or amortization is discontinued on long-lived assets classified as held for sale.
Income Taxes
First Commonwealth records taxes in accordance with the asset and liability method of FASB ASC Topic 740, Income Taxes, whereby deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases given the provisions of the enacted tax laws. Deferred tax assets are reduced, if necessary, by the amount of such benefits that are more likely than not expected to be realized based upon available evidence. In accordance with FASB ASC Topic 740, interest or penalties incurred for taxes will be recorded as a component of noninterest expense.
Comprehensive Income Disclosures
Other Comprehensive Income (comprehensive income, excluding net income) includes the after tax effect of changes in unrealized holding gains and losses on available-for-sale securities and changes in the funded status of
63
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1Statement of Accounting Policies (Continued)
defined benefit postretirement plans. Comprehensive income is reported in the accompanying Consolidated Statements of Changes in Shareholders Equity, net of tax.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest-bearing bank deposits. Generally, federal funds are sold for one-day periods.
Employee Stock Ownership Plan
Accounting treatment for First Commonwealths Employee Stock Ownership Plan (ESOP) described in Note 24 Unearned ESOP Shares follows FASB ASC Topic 718, CompensationStock Compensation for ESOP shares acquired after December 31, 1992 (new shares). First Commonwealths ESOP borrowed funds are guaranteed by First Commonwealth. The ESOP shares purchased subject to the debt guaranteed by First Commonwealth are recorded as a reduction of common shareholders equity by recording unearned ESOP shares. Shares are committed to be released to the ESOP Trust for allocation to plan participants through loan payments. As the shares are committed to be released, the unearned ESOP shares account is credited for the average cost of the shares collateralizing the ESOP borrowed funds. Compensation cost is recognized for these shares in accordance with the provisions of FASB ASC Topic 718 and is based upon the fair market value of the shares that are committed to be released. Additional paid-in capital is charged or credited for the difference between the fair value of the shares committed to be released and the cost of those shares to the ESOP.
Dividends on unallocated ESOP shares are used for debt service and are reported as a reduction of debt and accrued interest payable. Dividends on allocated ESOP shares are charged to retained earnings and allocated or paid to the plan participants. The average number of common shares outstanding used in calculating earnings per share excludes all unallocated ESOP shares.
Derivatives and Hedging Activities
First Commonwealth accounts for derivative instruments and hedging activities in accordance with FASB ASC Topic 815, Derivatives and Hedging. All derivatives are evaluated at inception as to whether or not they are hedging or non-hedging activities, and appropriate documentation is maintained to support the final determination. First Commonwealth recognizes all derivatives as either assets or liabilities on the Statements of Financial Condition and measures those instruments at fair value. For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item.
When First Commonwealth purchases a portion of a commercial loan that has an existing interest rate swap, it enters a Risk Participation Agreement with the counterparty and assumes the credit risk of the loan customer related to the swap. Any fee paid to First Commonwealth as a result of the risk participation agreement is offset by credit risk of the counterparties and is recognized in the income statement. Credit risk on the risk participation agreements is determined after considering the risk rating, probability of default and loss of given default of the counterparties.
Management periodically reviews contracts from various functional areas of First Commonwealth to identify potential derivatives embedded within selected contracts. As of December 31, 2011, First Commonwealth has interest derivative positions that are not designated as hedging instruments. See Note 7 Derivatives for a description of these instruments.
64
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1Statement of Accounting Policies (Continued)
Earnings Per Common Share
Basic earnings per share excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period less unallocated ESOP shares.
Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. For all periods presented, the dilutive effect on average shares outstanding is the result of compensatory stock options outstanding.
Fair Value Measurements
In accordance with FASB ASC Topic 820, Fair Value Measurements and Disclosures, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
| Level 1Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 1 securities include equity holdings comprised of publicly traded bank stocks which were priced using quoted market prices. |
| Level 2Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 securities include U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, certain corporate securities, FHLB stock, interest rate derivatives that include interest rate swaps, risk participation agreements and foreign currency contracts, certain other real estate owned and certain impaired loans. |
| Level 3Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the evaluation are unobservable and/or there is very little, if any, market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. The assets included in Level 3 are select Obligations of States and Political Subdivisions, corporate securities, pooled trust preferred collateralized debt obligations, nonmarketable equity investments certain other real estate owned, certain impaired loans, and loans held for sale. |
In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon pricing models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and our creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. See Note 21 Fair Values of Assets and Liabilities for additional information.
65
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 2New Accounting Pronouncements
In April 2011, FASB issued ASU No. 2011-02, Receivables (Topic 310)A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The Update specifies that in order to constitute a restructuring as a troubled debt restructuring, a creditor must conclude that the restructuring constitutes a concession and that the debtor is experiencing financial difficulties. The amendment clarifies the guidance on a creditors evaluation of whether a concession is granted, whether a debtor is experiencing financial difficulties, and whether the creditor is precluded from using the effective interest rate test when evaluating whether the restructuring constitutes a troubled debt restructuring. The amendments in this Update were effective for the first interim or annual period beginning on or after June 15, 2011, and were applied retrospectively to the beginning of the annual period of adoption. Adoption of this Update requires additional disclosure under ASU No 2010-20, Receivables (Topic 310)Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. The adoption of this ASU did not have a material impact on First Commonwealths financial condition or results of operations. There were no transition troubled debt restructured loans resulting from the issuance of this guidance as managements evaluation of restructured loans for periods ended March 31, 2011 and June 30, 2011, previously incorporated the considerations of the Update.
In April 2011, the FASB issued ASU 2011-03, Transferring and Servicing (Topic 860)Reconsideration of Effective Control for Repurchase Agreements, which removes from the assessment of effective control the criterion of 1) the measure requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and 2) the collateral maintenance implementation guidance related to that measure. All other criteria applicable to effective control remain unchanged by the amendments in the Update. This Update is effective for fiscal periods beginning on or after December 15, 2011. The guidance is prospective and management does not believe the adoption of this ASU will have a significant impact on First Commonwealths financial condition or results of operations.
In April 2011, the FASB issued ASU 2011-04, Fair Value Measurement (Topic 820)Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This Update changes the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. As a result, the highest and best use and valuation premise concept should be applied. This Update also amends particular principles or requirements for measuring fair value or disclosing relevant information. For example, the amendment allows for financial assets with applicable market and credit risk managed on a basis of net exposure to be excluded from the requirements of Topic 820. This Update is effective for interim and annual periods beginning after December 15, 2011. The guidance is prospective and management does not believe the adoption of this ASU will have a significant impact on First Commonwealths financial condition or results of operations.
In September 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220)Presentation of Comprehensive Income, under which an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income, in either a single continuous statement of comprehensive income or in two separate but consecutive statements. If a separate statement is preferred, this statement should immediately follow the statement of net income and include components of other comprehensive income and a total for these items along with total comprehensive income. This Update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. In December 2011, the FASB issued ASU 2011-12, Comprehensive Income (Topic 220)Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. Issuance of this ASU allows FASB time to redeliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. While this deliberation is ensuing, companies should continue to report reclassifications out
66
of accumulated other comprehensive income consistent with requirements in effect before ASU 2011-05. All other provisions are required to be adopted for fiscal and related interim periods beginning after December 15, 2011. The deferral of the aforementioned classifications is also effective for all fiscal and related interim periods beginning after December 15, 2011. The guidance is prospective and management does not believe the adoption of this ASU will have a significant impact on First Commonwealths financial condition or results of operations.
In September 2011, the FASB issued ASU 2011-08, Goodwill and Other (Topic 350)Testing Goodwill for Impairment. This Update provides an entity with the option to assess qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If it determined that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. Conversely, if the opposite conclusion is reached, then the first step of the two-step approach must be performed. The Update provides examples of events and circumstances that an entity should consider in performing its qualitative assessment. This Update is effective for fiscal years beginning after December 15, 2011. The guidance is prospective and management does not believe the adoption of this ASU will have a significant impact on First Commonwealths financial condition or results of operations.
Note 3Supplemental Comprehensive Income Disclosures
The following table identifies the related tax effects allocated to each component of other comprehensive income in the Consolidated Statements of Changes in Shareholders Equity for the years ended December 31:
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
Pretax Amount |
Tax (Expense) Benefit |
Net of Tax Amount |
Pretax Amount |
Tax (Expense) Benefit |
Net of Tax Amount |
Pretax Amount |
Tax (Expense) Benefit |
Net of Tax Amount |
||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on securities: |
||||||||||||||||||||||||||||||||||||
Unrealized holding gains (losses) on securities arising during the period |
$ | 9,727 | $ | (3,404 | ) | $ | 6,323 | $ | (8,377 | ) | $ | 2,931 | $ | (5,446 | ) | $ | 30,535 | $ | (10,687 | ) | $ | 19,848 | ||||||||||||||
Noncredit related (losses) gains on securities not expected to be sold |
(425 | ) | 149 | (276 | ) | 6,633 | (2,321 | ) | 4,312 | (36,389 | ) | 12,736 | (23,653 | ) | ||||||||||||||||||||||
Less: reclassification adjustment for losses on securities included in net income (loss) |
(2,185 | ) | 765 | (1,420 | ) | 6,822 | (2,388 | ) | 4,434 | 35,965 | (12,587 | ) | 23,378 | |||||||||||||||||||||||
Unrealized gains for postretirement obligations: |
||||||||||||||||||||||||||||||||||||
Transition obligation |
2 | (1 | ) | 1 | 2 | (1 | ) | 1 | 2 | (1 | ) | 1 | ||||||||||||||||||||||||
Net (loss) gain |
(260 | ) | 91 | (169 | ) | 440 | (154 | ) | 286 | (195 | ) | 68 | (127 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total other comprehensive income |
$ | 6,859 | $ | (2,400 | ) | $ | 4,459 | $ | 5,520 | $ | (1,933 | ) | $ | 3,587 | $ | 29,918 | $ | (10,471 | ) | $ | 19,447 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 4Supplemental Cash Flow Disclosures
The following table presents information related to cash paid during the year for interest and income taxes as well as detail on non-cash investing and financing activities for the years ended December 31.
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Cash paid during the year for: |
||||||||||||
Interest |
$ | 43,303 | $ | 63,501 | $ | 91,267 | ||||||
Income taxes |
5,900 | 2,516 | 5,100 | |||||||||
Non-cash investing and financing activities: |
||||||||||||
ESOP loan reductions |
2,000 | 2,000 | 2,000 | |||||||||
Loans transferred to other real estate owned and repossessed assets |
34,269 | 11,987 | 29,503 | |||||||||
Fair value of loans transferred from held to maturity to available for sale |
14,235 | 0 | 0 | |||||||||
Loans sold, not settled |
0 | 0 | 4,234 | |||||||||
Gross increase in market value adjustment to securities available for sale |
7,107 | 5,088 | 30,111 | |||||||||
Transfer of secruities from held to maturity to available for sale |
0 | 22,433 | 0 |
Correction of Prior Period Error in Cash Flow
For certain reporting periods in 2010, we erroneously presented the proceeds from the sale of certain available for sale securities within the Proceeds from maturities and redemptions sub-line item of Transactions with securities available for sale included in the Investing Activities section of the Consolidated Statements of Cash Flows, instead of within the Proceeds from Sales sub-line item of Transactions with securities available for sale. In addition, we erroneously presented the proceeds from the call of a held-to-maturity bond within the Proceeds from maturities and redemptions sub-line item of Transactions with securities available for sale included in the Investing Activities section of the Consolidated Statements of Cash Flows instead of within the Proceeds from maturities and redemptions sub-line item of Transactions with securities held to maturity.
The errors for the year ended December 31, 2010, have been corrected in the 2010 Consolidated Statements of Cash Flows presented on page 57 by removing the transactions from the Proceeds from maturities and redemptions sub-line item of Transactions with securities available for sale included in the Investing Activities section of the Consolidated Statements of Cash Flows, and including these transactions within the Proceeds from Sales sub-line item of Transactions with securities available for sale. Additionally, the proceeds from the call of the held-to-maturity bond was reclassified from the Proceeds from maturities and redemptions sub-line item of Transactions with securities available for sale included in the Investing Activities section of the Consolidated Statements of Cash Flows to the Proceeds from maturities and redemptions sub-line item of Transactions with securities held to maturity.
We have not amended or restated any prior period filings as this error does not impact our reported net income, net cash flows, or shareholders equity and was not considered material. While the year ended period of 2010 is corrected in this Form 10-K, the six-month and nine-month periods of 2010 were corrected in the Form 10-Q as of June 30, 2011 and September 30, 2011, respectively.
68
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 4Supplemental Cash Flow Disclosures (Continued)
Correction of Prior Period Error in Cash Flow (Continued)
The effects of the correction of this error on the sub-lines within the Investing Activities section of the Consolidated Statements of Cash Flows for each respective period, is reflected below.
For the Six Months Ended June 30, 2010 |
For the Nine Months Ended September 30, 2010 |
For the Year Ended December 31, 2010 |
||||||||||
(dollars in thousands) | ||||||||||||
Consolidated Statement of Cash Flows | ||||||||||||
Investing Activities |
||||||||||||
Transactions with securities held to maturity |
||||||||||||
Proceeds from maturities and redemptions |
||||||||||||
Original |
$ | 13,063 | $ | 13,063 | $ | 14,376 | ||||||
Revised |
14,520 | 14,520 | 14,520 | |||||||||
Transactions with securities available for sale |
||||||||||||
Proceeds from sales |
||||||||||||
Original |
19,019 | 26,754 | 28,573 | |||||||||
Revised |
70,043 | 141,585 | 143,503 | |||||||||
Proceeds from maturities and redemptions |
||||||||||||
Original |
277,198 | 460,561 | 547,761 | |||||||||
Revised |
224,717 | 344,273 | 430,115 |
In accordance with current presentation in the Consolidated Statements of Cash Flows, we have reclassified $2.6 million related to the redemption of FHLB stock from proceeds from maturities and redemptions of available-for-sale securities to a separate line item. This reclassification decreases the proceeds from maturities and redemptions of available-for-sale securities for the year-ended December 31, 2010.
Note 5Earnings per Share
The following table summarizes the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computation for the years ending December 31:
2011 | 2010 | 2009 | ||||||||||
Weighted average common shares issued |
105,550,310 | 94,388,523 | 86,600,431 | |||||||||
Average treasury shares |
(657,633 | ) | (828,523 | ) | (1,533,228 | ) | ||||||
Averaged unearned ESOP shares |
(165,010 | ) | (319,726 | ) | (446,211 | ) | ||||||
Average unearned nonvested shares |
(27,440 | ) | (43,049 | ) | (31,212 | ) | ||||||
|
|
|
|
|
|
|||||||
Weighted average common shares and common stock equivalents used to calculate basic earnings per share |
104,700,227 | 93,197,225 | 84,589,780 | |||||||||
Additional common stock equivalents (nonvested stock) used to calculate diluted earnings per share |
119 | 0 | 0 | |||||||||
Additional common stock equivalents (stock options) used to calculate diluted earnings per share |
47 | 2,548 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share |
104,700,393 | 93,199,773 | 84,589,780 | |||||||||
|
|
|
|
|
|
69
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 5Earnings per Share (Continued)
The following table shows the number of shares and the price per share related to common stock equivalents that were not included in the computation of diluted earnings per share for the years ended December 31, because to do so would have been anti-dilutive.
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
Price Range | Price Range | Price Range | ||||||||||||||||||||||||||||||||||
Shares | From | To | Shares | From | To | Shares | From | To | ||||||||||||||||||||||||||||
Stock Options |
496,863 | $ | 6.36 | $ | 14.55 | 610,594 | $ | 6.36 | $ | 14.55 | 728,552 | $ | 5.29 | $ | 14.55 | |||||||||||||||||||||
Restricted Stock |
22,502 | 5.70 | 6.82 | 17,370 | 5.70 | 12.35 | 20,103 | 10.95 | 12.35 |
Note 6Cash and Due from Banks
Regulations of the Board of Governors of the Federal Reserve System impose uniform reserve requirements on all depository institutions with transaction accounts, such as checking accounts and NOW accounts. Reserves are maintained in the form of vault cash or balances held with the Federal Reserve Bank. First Commonwealth Bank maintained average balances of $26.0 million during 2011 and $37.2 million during 2010 with the Federal Reserve Bank.
Note 7Derivatives
First Commonwealth is a party to interest rate derivatives that are not designated as hedging instruments. These derivatives relate to interest rate swaps that First Commonwealth enters into with customers to allow customers to convert variable rate loans to a fixed rate. First Commonwealth pays interest to the customer at a floating rate on the notional amount and receives interest from the customer at a fixed rate for the same notional amount. At the same time the interest rate swap is entered into with the customer, an offsetting interest rate swap is entered into with another financial institution. First Commonwealth pays the other financial institution interest at the same fixed rate on the same notional amount as the swap entered into with the customer, and receives interest from the financial institution for the same floating rate on the same notional amount. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss of given default for all counterparties.
We have six risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract with the financial institution.
The fee received, less the estimate of the loss for the credit exposure, was recognized in earnings at the time of the transaction.
The following table depicts the credit value adjustment recorded related to the notional amount of derivatives outstanding as well as the notional amount of risk participation agreements participated to other banks at December 31:
2011 | 2010 | |||||||
(dollars in thousands) | ||||||||
Credit value adjustment |
$ | (2,963 | ) | $ | (724 | ) | ||
Notional Amount: |
||||||||
Interest rate derivatives |
187,368 | 180,447 | ||||||
Risk participation agreements |
128,098 | 125,680 | ||||||
Sold credit protection on risk participation agreements |
(22,147 | ) | (22,497 | ) |
70
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 7Derivatives (Continued)
The table below presents the amount representing the change in the fair value of derivative assets and derivative liabilities attributable to credit risk included in Other income on the Consolidated Statements of Income for the years ended December 31:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Non-hedging interest rate derivatives: |
||||||||||||
Increase/(decrease) in other income |
$ | (6,687 | ) | $ | 141 | $ | (661 | ) |
Of the total $6.7 million in credit risk expense recognized in 2011, $4.4 million relates to two interest rate swaps that were terminated at the end of the fourth quarter. The increase compared to 2010 in risk relates to larger mark-to-market adjustments in a declining interest rate environment and from the deterioration in the credit risk of the counterparties (loan customers). The fair value of our derivatives is included in a table in Note 21 Fair Values of Assets and Liabilities, in the line items Other assets and Other liabilities.
Note 8Securities Available for Sale
Below is an analysis of the amortized cost and fair values of securities available for sale at December 31:
2011 | 2010 | |||||||||||||||||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||
Obligations of U.S. Government Agencies: |
||||||||||||||||||||||||||||||||
Mortgage-Backed Securities Residential |
$ | 32,139 | $ | 4,061 | $ | (6 | ) | $ | 36,194 | $ | 36,719 | $ | 3,874 | $ | 0 | $ | 40,593 | |||||||||||||||
Obligations of U.S. Government-Sponsored Enterprises: |
||||||||||||||||||||||||||||||||
Mortgage-Backed Securities Residential |
771,196 | 29,835 | 0 | 801,031 | 618,454 | 26,513 | (2,986 | ) | 641,981 | |||||||||||||||||||||||
Mortgage-Backed Securities- Commercial |
193 | 1 | (1 | ) | 193 | 233 | 1 | (1 | ) | 233 | ||||||||||||||||||||||
Other GovernmentSponsored Enterprises |
267,807 | 973 | (132 | ) | 268,648 | 184,531 | 225 | (869 | ) | 183,887 | ||||||||||||||||||||||
Obligations of States and Political Subdivisions |
444 | 15 | 0 | 459 | 47,175 | 644 | 0 | 47,819 | ||||||||||||||||||||||||
Corporate Securities |
11,811 | 162 | (562 | ) | 11,411 | 21,226 | 494 | (344 | ) | 21,376 | ||||||||||||||||||||||
Pooled Trust Preferred Collateralized Debt Obligations |
54,762 | 3 | (31,785 | ) | 22,980 | 58,780 | 16 | (32,444 | ) | 26,352 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Debt Securities |
1,138,352 | 35,050 | (32,486 | ) | 1,140,916 | 967,118 | 31,767 | (36,644 | ) | 962,241 | ||||||||||||||||||||||
Equities |
1,860 | 0 | 0 | 1,860 | 5,137 | 337 | 0 | 5,474 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Securities Available for Sale |
$ | 1,140,212 | $ | 35,050 | $ | (32,486 | ) | $ | 1,142,776 | $ | 972,255 | $ | 32,104 | $ | (36,644 | ) | $ | 967,715 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 8Securities Available for Sale (Continued)
Mortgage backed securities include mortgage backed obligations of U.S. Government agencies and obligations of U.S. Government-sponsored enterprises. These obligations have contractual maturities ranging from less than one year to approximately 30 years and have an anticipated average life to maturity ranging from less than one year to approximately eight years. All mortgage backed securities contain a certain amount of risk related to the uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact upon prepayment speeds, therefore First Commonwealth uses computer simulation models to test the average life and yield volatility of all mortgage backed securities under various interest rate scenarios to monitor the potential effects on earnings and interest rate risk positions.
During 2011, $5.2 million in single issue trust preferred securities and $1.2 million in corporate debentures owned by a non-bank subsidiary of First Commonwealth were sold in order to reinvest the proceeds in more liquid assets for that subsidiary. The amounts sold represent the subsidiaries entire portfolio of these investments and resulted in a net gain of $0.3 million. During the first half of 2011, $3.0 million in single issue trust preferred securities held by another subsidiary were called, resulting in a gain of $0.1 million. Additionally, during 2011 the Company continued its strategy to liquidate its obligations of states and political subdivisions in order to mitigate future credit risk and improve its tax position. Investments in obligations of states and political subdivisions totaled $0.5 million and $47.8 million as of December 31, 2011 and 2010, respectively. This decline is a result of $4.2 million in maturities and $42.5 million in sales which provided $0.3 million in recognized gains. As of December 31, 2011, all of the remaining investments in obligations of states and political subdivisions were classified as available for sale and none were in an unrealized loss position.
Expected maturities will differ from contractual maturities because issuers may have the right to call or repay obligations with or without call or prepayment penalties. Other fixed income securities within the portfolio also contain prepayment risk. The amortized cost and fair value of debt securities at December 31, 2011, by contractual maturity, are shown below:
Amortized Cost |
Estimated Fair Value |
|||||||
(dollars in thousands) | ||||||||
Due within 1 year |
$ | 9,767 | $ | 9,797 | ||||
Due after 1 but within 5 years |
258,483 | 259,310 | ||||||
Due after 5 but within 10 years |
0 | 0 | ||||||
Due after 10 years |
66,574 | 34,391 | ||||||
|
|
|
|
|||||
334,824 | 303,498 | |||||||
Mortgage-Backed Securities (a) |
803,528 | 837,418 | ||||||
|
|
|
|
|||||
Total debt securities |
$ | 1,138,352 | $ | 1,140,916 | ||||
|
|
|
|
(a) | Mortgage Backed Securities include an amortized cost of $32 million and a fair value of $36 million for Obligations of U.S. Government agencies issued by Ginnie Mae and Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac which had an amortized cost of $771 million and a fair value of $801 million. |
72
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 8Securities Available for Sale (Continued)
Proceeds from sale, gross gains (losses) realized on sales, maturities and other-than-temporary impairment charges related to securities available for sale were as follows for the years ended December 31:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Proceeds from sale |
$ | 76,914 | $ | 143,503 | $ | 7,589 | ||||||
|
|
|
|
|
|
|||||||
Gross gains (losses) realized: |
||||||||||||
Sales Transactions: |
||||||||||||
Gross gains |
$ | 2,368 | $ | 2,892 | $ | 15 | ||||||
Gross losses |
(258 | ) | (790 | ) | 0 | |||||||
|
|
|
|
|
|
|||||||
2,110 | 2,102 | 15 | ||||||||||
Maturities and impairment: |
||||||||||||
Gross gains |
75 | 270 | 205 | |||||||||
Gross losses |
0 | 0 | 0 | |||||||||
Other-than-temporary impairment |
0 | (9,193 | ) | (36,185 | ) | |||||||
|
|
|
|
|
|
|||||||
75 | (8,923 | ) | (35,980 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net gains (losses) and impairment |
$ | 2,185 | $ | (6,821 | ) | $ | (35,965 | ) | ||||
|
|
|
|
|
|
Securities available for sale with an approximate fair value of $668.8 million and $659.5 million were pledged as of December 31, 2011 and 2010, respectively, to secure public deposits and for other purposes required or permitted by law.
Note 9Securities Held to Maturity
There were no held-to-maturity debt securities as of December 31, 2011 and 2010. On June 30, 2010, First Commonwealth reclassified its entire held-to-maturity portfolio to the available-for-sale portfolio. At the time of reclassification, the investments had an amortized cost of $22.4 million of which $22.3 million were obligations of states and political subdivisions and $0.1 million were mortgage backed securities. When the securities were transferred, two of the obligations of states and political subdivision securities were in an unrealized loss position totaling $45 thousand, the remaining bonds in that category were in an unrealized gain position of $0.8 million and all of the mortgage backed securities were in an unrealized gain position. In 2010, other-than-temporary impairment charges of $45 thousand were recognized on the two states and political subdivision securities that were in an unrealized loss position when transferred to available-for-sale.
During the years ended December 31, 2010 and 2009, gross gains of $50 thousand and $53 thousand, respectively, were recognized on investments called.
The transfer of securities from the held-to-maturity portfolio resulted from the implementation of a strategy to liquidate a portion of the obligations of states and political subdivisions portfolio in order to mitigate future credit risk and improve our tax position.
Note 10Other Investments
As a member of the FHLB, First Commonwealth is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer
73
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 10Other Investments (Continued)
price is determined by FHLB membership rules and not by market participants. As of December 31, 2011 and 2010, our FHLB stock totaled $39.8 million and $48.9 million, respectively and is included in Other investments on the Consolidated Statements of Financial Condition.
In December 2008, the FHLB voluntarily suspended dividend payments on its stock, as well as temporarily discontinued the repurchase of excess stock from members. In October 2010, the FHLB resumed the repurchase of excess stock from its members by repurchasing the lesser of 5% of the members total capital stock outstanding or its total excess capital stock. Since that time, a similar repurchase has occurred on a quarterly basis, resulting in $9.1 million and $2.6 million in repurchases during the years ended December 31, 2011 and 2010, respectively. Decisions regarding any future repurchases of excess capital stock will be made by the FHLB on a quarterly basis. Management reviewed the FHLBs Form 10-Q for the period ended September 30, 2011 filed with the SEC on November 8, 2011.
FHLB stock is held as a long-term investment and its value is determined based on the ultimate recoverability of the par value. First Commonwealth evaluates impairment quarterly. The decision of whether impairment exists is a matter of judgment that reflects our view of the FHLBs long-term performance, which includes factors such as the following:
| its operating performance; |
| the severity and duration of declines in the fair value of its net assets related to its capital stock amount; |
| its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance; |
| the impact of legislative and regulatory changes on the FHLB, and accordingly, on the members of FHLB; and |
| its liquidity and funding position. |
After evaluating all of these considerations, First Commonwealth concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities for the year ended December 31, 2011. Our evaluation of the factors described above in future periods could result in the recognition of impairment charges on FHLB stock.
Note 11Impairment of Investment Securities
As required by FASB ASC Topic 320, InvestmentsDebt and Equity Securities, credit related other-than-temporary impairment on debt securities is recognized in earnings while non-credit related other-than-temporary impairment on debt securities not expected to be sold is recognized in other comprehensive income (OCI). During 2011, there was no impairment recognized on investment securities; there was $0.4 million in non-credit related gains recorded in OCI on securities previously determined to be impaired. All of the securities for which other-than-temporary impairment was recorded were classified as available-for-sale securities.
In accordance with FASB ASC Topic 320, at the beginning of 2009, the non-credit related portion of other-than-temporary impairment losses recognized in prior year earnings was reclassified as a cumulative effect adjustment that increased retained earnings and decreased accumulated OCI. In 2008, $13.0 million in other-than-temporary impairment charges were recognized, of which $6.5 million related to non-credit related impairment on debt securities. Therefore, the cumulative effect adjustment to retained earnings totaled $6.5 million, or $4.2 million net of tax on January 1, 2009.
74
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 11Impairment of Investment Securities (Continued)
First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on equity securities.
In the Consolidated Statements of Operations, the Change in fair value on impaired securities line represents the change in fair value of securities impaired in the current or previous periods. The change in fair value includes both non-credit and credit related gains or losses. Credit related losses occur when the entire amortized cost of the security will not be recovered. The Non-credit related (gains) losses on securities not expected to be sold (recognized in other comprehensive income) line represents the gains and losses on the securities resulting from factors other than credit. The non-credit related gain or loss is disclosed in the Consolidated Statements of Operations and recognized through other comprehensive income. The Net impairment losses line represents the credit related losses recognized in total noninterest income for the related period.
We review our investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and whether we are more likely than not to sell the security. We evaluate whether we are more likely than not to sell debt securities based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy, tax position and interest rate risk position. In addition, the risk of future other-than-temporary impairment may be influenced by additional bank failures, weakness in the U.S. economy, changes in real estate values and additional interest deferrals in our pooled trust preferred collateralized debt obligations. Our pooled trust preferred collateralized debt obligations are beneficial interests in securitized financial assets within the scope of FASB ASC Topic 325, InvestmentsOther, and are therefore evaluated for other-than-temporary impairment using managements best estimate of future cash flows. If these estimated cash flows determine it is probable that an adverse change in cash flows has occurred, then other-than-temporary impairment would be recognized in accordance with FASB ASC Topic 320. There is a risk that First Commonwealth will record other-than-temporary impairment charges in the future. See Note 21 Fair Values of Assets and Liabilities for additional information.
The following table presents the gross unrealized losses and estimated fair value at December 31, 2011 by investment category and time frame for which the securities have been in a continuous unrealized loss position:
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Estimated Fair Value |
Gross Unrealized Losses |
Estimated Fair Value |
Gross Unrealized Losses |
Estimated Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Obligations of U.S. Government Agencies: |
||||||||||||||||||||||||
Mortgage-Backed SecuritiesResidential |
$ | 1,086 | $(6 | ) | $ | 16 | $ | 0 | (a) | $ | 1,102 | $ | (6 | ) | ||||||||||
Obligations of U.S. Government-Sponsored Enterprises: |
||||||||||||||||||||||||
Mortgage-Backed SecuritiesResidential |
25 | 0 | (a) | 0 | 0 | 25 | 0 | |||||||||||||||||
Mortgage-Backed SecuritiesCommercial |
151 | (1 | ) | 0 | 0 | 151 | (1 | ) | ||||||||||||||||
Other Government-Sponsored Enterprises |
55,969 | (132 | ) | 0 | 0 | 55,969 | (132 | ) | ||||||||||||||||
Obligations of States and Political Subdivisions |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Corporate Securities |
4,536 | (562 | ) | 0 | 0 | 4,536 | (562 | ) | ||||||||||||||||
Pooled Trust Preferred Collateralized Debt Obligations |
0 | 0 | 22,927 | (31,785 | ) | 22,927 | (31,785 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Securities Available for Sale |
$ | 61,767 | $(701 | ) | $ | 22,943 | $ | (31,785 | ) | $ | 84,710 | $ | (32,486 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Gross unrealized losses related to these types of securities are less than $1 thousand. |
75
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 11Impairment of Investment Securities (Continued)
At December 31, 2011, 2% of the total unrealized losses were comprised of fixed income securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. Pooled trust preferred collateralized debt obligations accounted for 98% and corporate fixed income comprised less than one percent.
Corporate securities, which consisted of single issue trust preferred securities, had a total unrealized loss of $400 thousand as of December 31, 2011. Included in this category are single issue trust preferred securities and corporate debentures issued primarily by money center and large regional banks. As of December 31, 2011, our single issue trust preferred securities had an amortized cost of $11.8 million and an estimated fair value of $11.4 million. After a review of each of the issuers asset quality, earnings trend and capital position, it was determined that none of these issues were other-than-temporarily impaired. Additionally, all interest payments on these securities are being made as contractually required.
The following table presents the gross unrealized losses and estimated fair value at December 31, 2010 for available-for-sale and securities by investment category and time frame for which the securities had been in a continuous unrealized loss position:
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Estimated Fair Value |
Gross Unrealized Losses |
Estimated Fair Value |
Gross Unrealized Losses |
Estimated Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Obligations of U.S. Government Agencies: |
||||||||||||||||||||||||
Mortgage-Backed SecuritiesResidential |
$ | 105,304 | $ | (2,986 | ) | $ | 0 | $ | 0 | $ | 105,304 | $ | (2,986 | ) | ||||||||||
Mortgage-Backed SecuritiesCommercial |
182 | (1 | ) | 0 | 0 | 182 | (1 | ) | ||||||||||||||||
Other Government-Sponsored Enterprises |
126,531 | (869 | ) | 0 | 0 | 126,531 | (869 | ) | ||||||||||||||||
Obligations of States and Political Subdivisions |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Corporate Securities |
4,482 | (73 | ) | 5,827 | (271 | ) | 10,309 | (344 | ) | |||||||||||||||
Pooled Trust Preferred Collateralized Debt Obligations |
0 | 0 | 26,286 | (32,444 | ) | 26,286 | (32,444 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Securities Available for Sale |
$ | 236,499 | $ | (3,929 | ) | $ | 32,113 | $ | (32,715 | ) | $ | 268,612 | $ | (36,644 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011, the book value of our pooled trust preferred collateralized debt obligations totaled $54.8 million with an estimated fair value of $23.0 million, which includes securities comprised of 353 banks and other financial institutions. Two of our pooled securities are senior tranches and the remainder are mezzanine tranches. Two of the pooled issues, representing $6.1 million of the $54.8 million book value, remain above investment grade. At the time of initial issue, the subordinated tranches ranged in size from approximately 7% to 35% of the total principal amount of the respective securities and no more than 5% of any pooled security consisted of a security issued by any one institution. As of December 31, 2011, after taking into account managements best estimates of future interest deferrals and defaults, eight of our securities had no excess subordination in the tranches we own and six of our securities had excess subordination which ranged from 4% to 303% of the current performing collateral.
76
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 11Impairment of Investment Securities (Continued)
The following table provides additional information related to our pooled trust preferred collateralized debt obligations as of December 31, 2011:
Deal |
Class | Book Value |
Fair Value |
Unrealized Gain (Loss) |
Moodys/ Fitch Ratings |
Number of Banks |
Deferrals and Defaults as a % of Current Collateral |
Excess Subordination as a % of Current Performing Collateral |
||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Pre TSL I |
Senior | $ | 2,290 | $ | 2,185 | $ | (105 | ) | A2/BBB | 24 | 34.57 | % | 205.93 | % | ||||||||||||||
Pre TSL IV |
Mezzanine | 1,830 | 656 | (1,174 | ) | Ca/CCC | 6 | 27.07 | 82.51 | |||||||||||||||||||
Pre TSL V |
Mezzanine | 50 | 53 | 3 | Caa3/D | 3 | 100.00 | 0.00 | ||||||||||||||||||||
Pre TSL VI |
Mezzanine | 237 | 225 | (12 | ) | Ca/D | 5 | 12.27 | 31.12 | |||||||||||||||||||
Pre TSL VII |
Mezzanine | 3,986 | 2,399 | (1,587 | ) | Ca/C | 17 | 54.50 | 0.00 | |||||||||||||||||||
Pre TSL VIII |
Mezzanine | 1,679 | 962 | (717 | ) | C/C | 35 | 39.85 | 0.00 | |||||||||||||||||||
Pre TSL IX |
Mezzanine | 2,231 | 789 | (1,442 | ) | Ca/C | 48 | 25.30 | 4.45 | |||||||||||||||||||
Pre TSL X |
Mezzanine | 1,342 | 765 | (577 | ) | C/C | 53 | 44.67 | 0.00 | |||||||||||||||||||
Pre TSL XII |
Mezzanine | 5,497 | 2,541 | (2,956 | ) | Ca/C | 77 | 32.36 | 0.00 | |||||||||||||||||||
Pre TSL XIII |
Mezzanine | 11,992 | 3,917 | (8,075 | ) | Ca/C | 63 | 35.82 | 0.00 | |||||||||||||||||||
Pre TSL XIV |
Mezzanine | 12,693 | 4,288 | (8,405 | ) | Ca/C | 63 | 32.59 | 14.32 | |||||||||||||||||||
MMCap I |
Senior | 3,766 | 3,199 | (567 | ) | A3/BBB | 21 | 41.79 | 303.07 | |||||||||||||||||||
MMCap I |
Mezzanine | 841 | 407 | (434 | ) | Ca/C | 21 | 41.79 | 0.00 | |||||||||||||||||||
MM Comm IX |
Mezzanine | 6,328 | 594 | (5,734 | ) | Ca/D | 31 | 46.50 | 0.00 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 54,762 | $ | 22,980 | $ | (31,782 | ) | |||||||||||||||||||||
|
|
|
|
|
|
Lack of liquidity in the market for trust preferred collateralized debt obligations, credit rating downgrades and market uncertainties related to the financial industry are factors contributing to the impairment on these securities.
On a quarterly basis we evaluate our debt securities for other-than-temporary impairment. In 2011, there were no credit related other-than-temporary impairment charges recognized on our pooled trust preferred collateralized debt obligations. When evaluating these investments we determine a credit related portion and a non-credit related portion of other-than-temporary impairment. The credit related portion is recognized in earnings and represents the difference between book value and the present value of future cash flows. The non-credit related portion is recognized in other comprehensive income and represents the difference between the fair value of the security and the amount of credit related impairment. A discounted cash flow analysis provides the best estimate of credit related other-than-temporary impairment for these securities.
As of December 31, 2011, none of the pooled trust preferred collateralized debt obligations were considered to be nonperforming securities, compared to $15.8 million which were considered nonperforming at December 31, 2010. These securities were returned to performing status in 2011 because of evidence supporting managements estimate of future cash flows indicating that all remaining principal and interest will be received. Support for these estimates include: no other-than-temporary impairment charges have been recorded since the third quarter of 2010, improvement in the underlying collateral of these bonds evidenced by a reduced level of new interest payment deferrals and principal defaults as well as an increase in actual cures of deferring collateral.
Additional information related to the discounted cash flow analysis follows:
Our pooled trust preferred collateralized debt obligations are measured for other-than-temporary impairment within the scope of FASB ASC Topic 325 by determining whether it is probable that an adverse change in estimated cash flows has occurred. Determining whether there has been an adverse change in estimated cash
77
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 11Impairment of Investment Securities (Continued)
flows from the cash flows previously projected involves comparing the present value of remaining cash flows previously projected against the present value of the cash flows estimated at December 31, 2011. We consider the discounted cash flow analysis to be our primary evidence when determining whether credit related other-than-temporary impairment exists.
Results of a discounted cash flow test are significantly affected by other variables such as the estimate of future cash flows, credit worthiness of the underlying banks and determination of probability of default of the underlying collateral. The following provides additional information for each of these variables:
| Estimate of Future Cash FlowsCash flows are constructed in an INTEX cash flow model which includes each deals structural features. For collateral issued by financial institutions over $15 billion in asset size, we consider the alternative cost of funding and if that rate is less than the current rate being paid, we incorporate a prepayment in our estimate of future cash flows. The prepayment rates used are 20% in years 2 and 3 and a 2% prepayment rate thereafter. The modeled cash flows are then used to estimate if all the scheduled principal and interest payments of our investments will be returned. |
| Credit AnalysisA quarterly credit evaluation is performed for each of the 353 banks comprising the collateral across the various pooled trust preferred securities. Our credit evaluation considers all evidence available to us and includes the nature of the issuers business, its years of operating history, corporate structure, loan composition, loan concentrations, deposit mix, asset growth rates, geographic footprint and local economic environment. Our analysis focuses on profitability, return on assets, shareholders equity, net interest margin, credit quality ratios, operating efficiency, capital adequacy and liquidity. |
| Probability of DefaultA probability of default is determined for each bank and is used to calculate the expected impact of future deferrals and defaults on our expected cash flows. Each bank in the collateral pool is assigned a probability of default for each year until maturity. Currently, any bank that is in default is assigned a 100% probability of default and a 0% projected recovery rate. All other banks in the pool are assigned a probability of default based on their unique credit characteristics and market indicators with a 10% projected recovery rate. For the majority of banks currently in deferral we assume the bank continues to defer and will eventually default and therefore a 100% probability of default is assigned. However, for some deferring collateral there is the possibility that they become current on interest or principal payments at some point in the future and in those cases a probability that the deferral will ultimately cure is assigned. The probability of default is updated quarterly. As of December 31, 2011, default probabilities for performing collateral ranged from 0.33% to 75%. |
Our credit evaluation provides a basis for determining deferral and default probabilities for each underlying piece of collateral. Using the results of the credit evaluation, the next step of the process is to look at pricing of senior debt or credit default swaps for the issuer (or where such information is unavailable, for companies having similar credit profiles as the issuer). The pricing of these market indicators provides the information necessary to determine appropriate default probabilities for each bank.
In addition to the above factors, our evaluation of impairment also includes a stress test analysis which provides an estimate of excess subordination for each tranche. We stress the cash flows of each pool by increasing current default assumptions to the level of defaults which results in an adverse change in estimated cash flows. This stressed breakpoint is then used to calculate excess subordination levels for each pooled trust preferred security. The results of the stress test allows management to identify those pools that are at a greater risk for a future break in cash flows so that we can monitor banks in those pools more closely for potential deterioration of credit quality.
78
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 11Impairment of Investment Securities (Continued)
Our cash flow analysis as of December 31, 2011, indicates that no credit related other-than-temporary impairment has occurred on our pooled trust preferred securities since December 31, 2010. Based upon the analysis performed by management as of December 31, 2011, it is probable that eight of our pooled trust preferred securities are expected to experience principal and interest shortfalls. These securities are identified in the table on page 77 with 0% Excess Subordination as a % of Current Performing Collateral. For the remaining securities in the table, our analysis as of December 31, 2011 indicates it is probable that we will collect all contractual principal and interest payments.
The table below provides a cumulative roll forward of credit losses recognized in earnings for debt securities held and not intended to be sold for the years ended December 31:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Balance, beginning (a) |
$ | 44,850 | $ | 36,161 | $ | 2,516 | ||||||
Credit losses on debt securities for which other-than-temporary impairment was not previously recognized |
0 | 0 | 28,163 | |||||||||
Additional credit losses on debt securities for which other-than-temporary impairment was previously recognized |
0 | 8,689 | 5,482 | |||||||||
Increases in cash flows expected to be collected, recognized over the remaining life of the security (b) |
(114 | ) | 0 | 0 | ||||||||
|
|
|
|
|
|
|||||||
Balance, ending |
$ | 44,736 | $ | 44,850 | $ | 36,161 | ||||||
|
|
|
|
|
|
(a) | The beginning balance represents credit related losses included in other-than-temporary impairment charges recognized on debt securities in prior periods. |
(b) | Represents the increase in cash flows recognized in interest income during the period. |
On a quarterly basis, management evaluates equity securities for other-than-temporary impairment. For the years ended December 31, 2011 and 2009, there was no impairment recognized on equity securities. In 2010, $0.4 million in other than-temporary impairment charges were recognized on equity securities related to three Pennsylvania based financial institutions. When evaluating equity investments for other-than-temporary impairment we review the severity and duration of decline in fair value, research reports, analysts recommendations, credit rating changes, news stories, annual reports, regulatory filings, impact of interest rate changes and other relevant information. There were no equity securities in an unrealized loss position as of December 31, 2011 and 2010.
Note 12Loans and Allowance for Credit Losses
The following table provides outstanding balances related to each of our loan types as of December 31:
2011 | 2010 | |||||||
(dollars in thousands) | ||||||||
Commercial, financial, agricultural and other |
$ | 996,739 | $ | 913,814 | ||||
Real estate construction |
76,564 | 261,482 | ||||||
Residential real estate |
1,137,059 | 1,127,273 | ||||||
Commercial real estate |
1,267,432 | 1,354,074 | ||||||
Loans to individuals |
565,849 | 561,440 | ||||||
|
|
|
|
|||||
Total loans net of unearned income |
4,043,643 | $ | 4,218,083 | |||||
|
|
|
|
79
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
During 2011, outstanding loans decreased $174.4 million or 4% compared to balances outstanding at December 31, 2010. Decreases were experienced in the real estate construction and commercial real estate categories and can be attributed to our focus of managing down our large credit exposures as well as weaker loan demand. In an effort to do this, $13.4 million in real estate commercial loans were transferred to loans held for sale accounting for a small portion of the decrease in loans.
Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
Pass | No change since origination in credit rating of borrower. Acceptable levels of risk exist in the relationship. | |
Other Assets Especially Mentioned (OAEM) | ||
Potential weaknesses that deserve managements close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Banks credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected. | ||
Substandard | Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrowers financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard. | |
Doubtful | Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable. |
The use of creditworthiness categories to grade loans permits managements use of migration analysis to estimate a portion of credit risk. The companys internal creditworthiness grading system is based on experiences with similarly graded loans. Category ratings are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors, to track the migration of loan performance. Loans that migrate towards higher risk rating levels generally have an increased risk of default, whereas, loans that migrate toward lower ratings generally will result in a lower risk factor being applied to those related loan balances.
The following tables represent our credit risk profile by creditworthiness category for the years ended December 31:
2011 | ||||||||||||||||||||||||
Commercial, financial, agricultural and other |
Real estate construction |
Residential real estate |
Commerical real estate |
Loans to individuals |
Total | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Pass |
$ | 904,057 | $ | 44,914 | $ | 1,126,143 | $ | 1,110,664 | $ | 565,842 | $ | 3,751,620 | ||||||||||||
Non-Pass |
||||||||||||||||||||||||
OAEM |
27,627 | 4,238 | 5,484 | 61,855 | 7 | 99,211 | ||||||||||||||||||
Substandard |
60,114 | 21,701 | 5,432 | 94,913 | 0 | 182,160 | ||||||||||||||||||
Doubtful |
4,941 | 5,711 | 0 | 0 | 0 | 10,652 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Non-Pass |
92,682 | 31,650 | 10,916 | 156,768 | 7 | 292,023 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 996,739 | $ | 76,564 | $ | 1,137,059 | $ | 1,267,432 | $ | 565,849 | $ | 4,043,643 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
80
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
Credit Quality Information (Continued)
2010 | ||||||||||||||||||||||||
Commercial, financial, agricultural and other |
Real estate construction |
Residential real estate |
Commerical real estate |
Loans to individuals |
Total | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Pass |
$ | 778,260 | $ | 181,348 | $ | 1,115,825 | $ | 1,062,400 | $ | 561,360 | $ | 3,699,193 | ||||||||||||
Non-Pass |
||||||||||||||||||||||||
OAEM |
54,318 | 10,845 | 6,198 | 82,361 | 6 | 153,728 | ||||||||||||||||||
Substandard |
81,236 | 60,712 | 5,250 | 209,313 | 74 | 356,585 | ||||||||||||||||||
Doubtful |
0 | 8,577 | 0 | 0 | 0 | 8,577 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Non-Pass |
135,554 | 80,134 | 11,448 | 291,674 | 80 | 518,890 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 913,814 | $ | 261,482 | $ | 1,127,273 | $ | 1,354,074 | $ | 561,440 | $ | 4,218,083 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Risks
Credit quality of our loan portfolio represents significant risk to our earnings, capital, regulatory agency relationships, investment community and shareholder returns. First Commonwealth devotes a substantial amount of resources managing this risk primarily through our credit administration department that develops and administers policies and procedures for underwriting, maintaining, monitoring and collecting activities. Credit administration is independent of lending departments and oversight is provided by the credit committee of the First Commonwealth Board of Directors.
The credit quality of all bank loan portfolios was negatively impacted in recent years by the economic recession. First Commonwealths loan portfolio incurred significant stress during the past three years in commercial real estate and real estate construction loans. Both in 2010 and 2009, many of the newly identified credit issues were out-of-market and generally of larger size in overvalued real estate markets, such as Nevada, Florida, and Arizona, and higher risk type projects, such as condominiums, resorts and water parks. Deterioration of collateral values related to these loans continued in 2011 as we worked to resolve many of these credits.
Credit quality measures improved with criticized loans or loans designated OAEM, substandard, impaired or doubtful decreasing $226.9 million, or 44%, from December 31, 2010 with a current outstanding balance of $292.0 million at December 31, 2011. These loans comprise 7% of the total portfolio in comparison to 12% in the prior year. Further indications of improvement in credit quality can be seen in the $7.9 million, or 18%, decrease in delinquency on accruing loans. As of December 31, 2011, nonaccrual loans decreased $37.7 million, or 32%, compared to December 31, 2010 as a result of charge-offs, paydowns, and payoffs, as well as transfers to held for sale. Total charge-offs for the year ended December 31, 2011 were $68.3 million, including charge-offs of $9.5 million recognized on loans transferred to held for sale. Total charge-offs for the year ended December 31, 2010 were $75.3 million.
Criticized loans have been evaluated with respect to the adequacy of the allowance for credit losses which we believe is adequate at this time. However, changes in economic conditions, interest rates, borrower financial condition, delinquency trends or previously established fair values of collateral factors could significantly change those judgmental estimates. The credit administration department continually monitors and evaluates those evolving factors in order to adjust the allowance for credit losses.
81
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
Portfolio Risks (Continued)
Our local markets of western Pennsylvania, which comprise 91% of our loan portfolio, have not been as intensely affected by the most recent economic recession as some other regions of the country and are evidencing a quicker economic recovery. We believe adhering to tighter geographic markets and credit standards will improve ongoing credit quality in the portfolios.
Risk factors associated with commercial real estate and construction related loans are monitored closely since this is an area that represents the most significant portion of the loan portfolio and has experienced the most stress during the economic downturn and has evidenced little recovery strength.
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of December 31. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
2011 | ||||||||||||||||||||||||||||
30 - 59 days past due |
60 - 89 days past due |
90 days and greater and still accruing |
Nonaccrual | Total past due and nonaccrual |
Current | Total | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Commercial, financial, agricultural and other |
$ | 5,433 | $ | 824 | $ | 287 | $ | 33,459 | $ | 40,003 | $ | 956,736 | $ | 996,739 | ||||||||||||||
Real estate construction |
0 | 180 | 0 | 14,911 | 15,091 | 61,473 | 76,564 | |||||||||||||||||||||
Residential real estate |
7,144 | 2,100 | 8,767 | 3,153 | 21,164 | 1,115,895 | 1,137,059 | |||||||||||||||||||||
Commercial real estate |
3,671 | 1,241 | 157 | 26,953 | 32,022 | 1,235,410 | 1,267,432 | |||||||||||||||||||||
Loans to individuals |
2,952 | 962 | 1,804 | 0 | 5,718 | 560,131 | 565,849 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 19,200 | $ | 5,307 | $ | 11,015 | $ | 78,476 | $ | 113,998 | $ | 3,929,645 | $ | 4,043,643 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 | ||||||||||||||||||||||||||||
30 - 59 days past due |
60 - 89 days past due |
90 days and greater and still accruing |
Nonaccrual | Total past due and nonaccrual |
Current | Total | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Commercial, financial, agricultural and other |
$ | 2,195 | $ | 513 | $ | 731 | $ | 25,586 | $ | 29,025 | $ | 884,789 | $ | 913,814 | ||||||||||||||
Real estate construction |
363 | 2,279 | 0 | 44,670 | 47,312 | 214,170 | 261,482 | |||||||||||||||||||||
Residential real estate |
8,322 | 2,545 | 10,144 | 2,249 | 23,260 | 1,104,013 | 1,127,273 | |||||||||||||||||||||
Commercial real estate |
5,076 | 5,302 | 459 | 43,586 | 54,423 | 1,299,651 | 1,354,074 | |||||||||||||||||||||
Loans to individuals |
2,745 | 848 | 1,869 | 60 | 5,522 | 555,918 | 561,440 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 18,701 | $ | 11,487 | $ | 13,203 | $ | 116,151 | $ | 159,542 | $ | 4,058,541 | $ | 4,218,083 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
Nonaccrual Loans
The previous table summarizes nonaccrual loans by loan segment. The company generally places loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain, part of the principal balance has been charged off and no restructuring has occurred or the loans reach a certain number of days past due. Generally loans 90 days or more past due are placed on nonaccrual status.
When a loan is placed on nonaccrual, the accrued unpaid interest receivable is reversed against interest income and all future payments received are applied as a reduction to the loan principal. Generally, the loan is returned to accrual status when (a) all delinquent interest and principal become current under the terms of the loan agreement or (b) the loan is both well-secured and in the process of collection and collectability is no longer doubtful.
Impaired Loans
Management considers loans to be impaired when, based on current information and events, it is determined that the company will probably not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Determination of impairment is treated the same across all loan segments. When management identifies a loan as impaired, the impairment is measured based on the present value of expected future cash flows, discounted at the loans effective interest rate, except when the sole source or repayment for the loan is the operation or liquidation of collateral. When the loan is collateral dependent, the appraised value less cost to sell is utilized. If management determines the value of the impaired loan is less than the recorded investment in the loan, impairment is recognized through an allowance estimate or a charge-off to the allowance.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received, under the cash basis method.
Nonperforming loans decreased $5.3 million to $112.2 million at December 31, 2011 compared to $117.5 million at December 31, 2010. Included in the 2011 total of nonperforming loans is $13.4 million of loans held for sale. While these loans are considered to be nonperforming, they are not taken into consideration when determining the allowance for credit losses as they are carried at the lower of cost or fair value. Nonperforming loans at December 31, 2011 included an $11.3 million loan for a waste management company, which was classified as a troubled debt restructured loan. This loan was paid off in full in January 2012.
Unfunded commitments related to nonperforming loans were $6.7 million and $13.1 million at December 31, 2011 and 2010, respectively. An off balance sheet reserve of $0.2 million and $0.6 million was established for these commitments at December 31, 2011 and 2010.
Significant nonaccrual loans as of December 31, 2011 include the following;
| $19.9 million, the remaining portion of a $44.1 million unsecured loan to a western Pennsylvania real estate developer. This loan was originated in the first quarter of 2004 and was placed in nonaccrual status in the fourth quarter of 2009. A settlement plan with the borrower and three other lenders was reached in the fourth quarter of 2010 and resulted in an $8.0 million principal payment and a $15.4 million partial charge-off. |
| $16.7 million commercial real estate loan for a real estate developer in eastern Pennsylvania. This loan was originated in the third quarter of 2007 and restructured in the fourth quarter of 2011 and resulted in a charge-off of $4.2 million. The most recent appraisal for the real estate collateral was completed in the third quarter of 2011. |
83
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
Impaired Loans (Continued)
| $10.3 million to an information technology company in Maryland. This loan was originated in the fourth quarter of 2007 and was placed in nonaccrual in the second quarter of 2011. |
| $5.7 million, the remaining portion of a $20.8 million construction loan for a Florida condominium project. This loan was originated in the second quarter of 2007. Charge-offs of $15.1 million have been recorded on this loan. The most recent appraisal for the real estate collateral was completed in the fourth quarter of 2011. |
| $4.1 million commercial real estate loan for retail development in western Pennsylvania. This loan was originated in the third quarter of 2008 and transferred to held for sale in the fourth quarter of 2011 and a $2.7 million charge-off has been recorded on this loan. The most recent appraisal for the real estate collateral was completed in the third quarter of 2011. When transferred to held for sale, the fair value of this loan was determined by a discounted cash flow analysis. |
The following tables include the recorded investment and unpaid principal balance for impaired loans with the associated allowance amount, if applicable, as of December 31, 2011 and 2010. Also presented are the average recorded investment in impaired loans and the related amount of interest recognized while the loan was considered impaired for the years ended December 31, 2011, 2010 and 2009. Average balances are calculated based on month-end balances of the loans for the period reported.
2011 | ||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial, agricultural and other |
$ | 2,010 | $ | 3,418 | $ | 0 | $ | 3,887 | $ | 20 | ||||||||||
Real estate construction |
10,814 | 20,161 | 0 | 23,254 | 10 | |||||||||||||||
Residential real estate |
3,125 | 3,513 | 0 | 2,702 | 9 | |||||||||||||||
Commercial real estate |
36,777 | 41,974 | 0 | 35,817 | 799 | |||||||||||||||
Loans to individuals |
0 | 0 | 0 | 10 | 0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
52,726 | 69,066 | 0 | 65,670 | 838 | |||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial, agricultural and other |
34,056 | 34,341 | 9,069 | 30,456 | 152 | |||||||||||||||
Real estate construction |
6,298 | 21,402 | 2,960 | 14,465 | 0 | |||||||||||||||
Residential real estate |
955 | 955 | 93 | 615 | 7 | |||||||||||||||
Commercial real estate |
4,717 | 4,863 | 1,114 | 28,716 | 396 | |||||||||||||||
Loans to individuals |
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
46,026 | 61,561 | 13,236 | 74,252 | 555 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 98,752 | $ | 130,627 | $ | 13,236 | $ | 139,922 | $ | 1,393 | ||||||||||
|
|
|
|
|
|
|
|
|
|
84
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
Impaired Loans (Continued)
2010 | ||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Commercial, financial, agricultural and other |
$ | 2,963 | $ | 5,745 | $ | 0 | $ | 6,051 | $ | 0 | ||||||||||
Real estate construction |
14,319 | 62,317 | 0 | 35,898 | 0 | |||||||||||||||
Residential real estate |
1,961 | 2,534 | 0 | 3,165 | 0 | |||||||||||||||
Commercial real estate |
22,970 | 23,830 | 0 | 24,198 | 12 | |||||||||||||||
Loans to individuals |
60 | 125 | 0 | 58 | 0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
42,273 | 94,551 | 0 | 69,370 | 12 | |||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial, financial, agricultural and other |
23,118 | 38,940 | 6,709 | 43,778 | 14 | |||||||||||||||
Real estate construction |
30,351 | 34,954 | 11,855 | 16,641 | 0 | |||||||||||||||
Residential real estate |
344 | 344 | 56 | 237 | 0 | |||||||||||||||
Commercial real estate |
21,401 | 21,626 | 5,287 | 10,711 | 4 | |||||||||||||||
Loans to individuals |
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal |
75,214 | 95,864 | 23,907 | 71,367 | 18 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 117,487 | $ | 190,415 | $ | 23,907 | $ | 140,737 | $ | 30 | ||||||||||
|
|
|
|
|
|
|
|
|
|
2009 | ||||||||
Average Recorded Investment |
Interest Income Recognized |
|||||||
(dollars in thousands) | ||||||||
With no related allowance recorded: |
||||||||
Commercial, financial, agricultural and other |
$ | 13,248 | $ | 7 | ||||
Real estate construction |
26,016 | 0 | ||||||
Residential real estate |
3,740 | 0 | ||||||
Commercial real estate |
13,891 | 0 | ||||||
Loans to individuals |
14 | 0 | ||||||
|
|
|
|
|||||
Subtotal |
56,909 | 7 | ||||||
With an allowance recorded: |
||||||||
Commercial, financial, agricultural and other |
5,502 | 0 | ||||||
Real estate construction |
16,352 | 0 | ||||||
Residential real estate |
339 | 0 | ||||||
Commercial real estate |
4,741 | 6 | ||||||
Loans to individuals |
0 | 0 | ||||||
|
|
|
|
|||||
Subtotal |
26,934 | 6 | ||||||
|
|
|
|
|||||
Total |
$ | 83,843 | $ | 13 | ||||
|
|
|
|
Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources.
85
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
Impaired Loans (Continued)
As a result of adopting the amendments in ASU 2011-02, all restructurings that occurred on or after January 1, 2011 were assessed for identification as troubled debt restructurings considering the new guidance. No additional troubled debt restructurings were identified for loans for which the allowance for credit losses would have previously been measured under a general allowance for credit losses methodology.
The following table provides detail as to the total troubled debt restructured loans and total commitments outstanding on troubled debt restructured loans as of December 31:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Troubled debt restructured loans |
||||||||||||
Accrual status |
$ | 20,276 | $ | 1,336 | $ | 619 | ||||||
Nonaccrual status |
44,841 | 31,410 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 65,117 | $ | 32,746 | $ | 619 | ||||||
|
|
|
|
|
|
|||||||
Commitments |
||||||||||||
Letters of credit |
$ | 12,580 | $ | 11,321 | $ | 0 | ||||||
Unused lines of credit |
42 | 1,095 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 12,622 | $ | 12,416 | $ | 0 | ||||||
|
|
|
|
|
|
The outstanding commitments as of December 31, 2011 and 2010 are primarily committed to one loan relationship that paid off in full in January 2012.
During 2011, a $2.7 million charge-off was recorded in relation to the transfer of one of the loans included in commercial real estate in the table below to held for sale. The remaining balance of this loan is $4.1 million. Three commercial real estate loans, totaling $10.2 million, were classified as troubled debt restructured loans during 2011 and subsequently paid off prior to year end. In addition, $5.6 million was charged-off in the restructuring of one relationship modified during the fourth quarter. The remaining balance of the loans included in this relationship is $18.5 million. The remainder of changes in loan balances for 2011 between the pre-modification balance and the post-modification balance is due to customer payments.
During 2010, $15.4 million in debt forgiveness was granted to a Pennsylvania real estate developer. The remaining changes between pre-modification balances and post-modification balances during 2010 are due to customer payments.
During 2009, all decreases in balances between the pre-modification and post-modification balance are due to customer payments.
86
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
Impaired Loans (Continued)
The following tables provide detail, including specific reserve and reasons for modification, related to loans identified as troubled debt restructurings during the years ending December 31:
2011 | ||||||||||||||||||||||||||||
Reason for Modification | ||||||||||||||||||||||||||||
Number of Contracts |
Extend Maturity |
Modify Rate |
Modify Payments |
Total Pre-Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
Specific Reserve |
||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Commercial, financial, agricultural and other |
13 | $ | 100 | $ | 475 | $ | 2,218 | $ | 2,793 | $ | 2,749 | $ | 743 | |||||||||||||||
Real estate construction |
6 | 2,554 | 86 | 0 | 2,640 | 2,852 | 0 | |||||||||||||||||||||
Residential real estate |
10 | 0 | 515 | 601 | 1,116 | 1,100 | 65 | |||||||||||||||||||||
Commercial real estate |
22 | 17,202 | 24,226 | 2,311 | 43,739 | 25,292 | 507 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
51 | $ | 19,856 | $ | 25,302 | $ | 5,130 | $ | 50,288 | $ | 31,993 | $ | 1,315 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 | ||||||||||||||||||||||||||||
Reason for Modification | ||||||||||||||||||||||||||||
Number of Contracts |
Extend Maturity |
Modify Rate |
Modify Payments |
Total Pre-Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
Specific Reserve |
||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Commercial, financial, agricultural and other |
7 | $ | 250 | $ | 105 | $ | 36,591 | $ | 36,946 | $ | 21,180 | $ | 4,972 | |||||||||||||||
Real estate construction |
2 | 109 | 2,070 | 0 | 2,179 | 1,051 | 0 | |||||||||||||||||||||
Residential real estate |
2 | 0 | 13 | 57 | 70 | 67 | 0 | |||||||||||||||||||||
Commercial real estate |
4 | 0 | 10,685 | 241 | 10,926 | 9,870 | 3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
15 | $ | 359 | $ | 12,873 | $ | 36,889 | $ | 50,121 | $ | 32,168 | $ | 4,975 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 | ||||||||||||||||||||||||||||
Reason for Modification | ||||||||||||||||||||||||||||
Number of Contracts |
Extend Maturity |
Modify Rate |
Modify Payments |
Total Pre-Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
Specific Reserve |
||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Commercial real estate |
1 | $ | 0 | $ | 506 | $ | 0 | $ | 506 | $ | 503 | $ | 255 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The troubled debt restructurings included in the above tables are also included in the impaired loan tables provided earlier in this footnote. Loans defined as modified due to a change in rate include loans that were modified for a change in rate as well as a reamortization of the principal and an extension of the maturity. For the years ended December 31, 2011, 2010 and 2009, $25.2 million, $0.1 million and $0.5 million, respectively, of total rate modifications represent loans with modifications to the rate as well as payment due to reamortization.
A troubled debt restructuring is considered to be in default when a restructured loan is 90 days or more past due. As of December 31, 2011, one commercial real estate loan, restructured during the first quarter of 2011 with a
87
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
Impaired Loans (Continued)
current recorded balance of $4.1 million, was considered to be in default. As of December 31, 2011, this loan was transferred to held for sale. As of December 31, 2010 and 2009, there were no loans restructured within the preceding twelve months which were considered to be in default.
The following tables provide detail related to the allowance for credit losses for the years ended December 31:
2011 | ||||||||||||||||||||||||||||
Commercial, financial, agricultural and other |
Real estate construction |
Residential real estate |
Commercial real estate |
Loans to individuals |
Unallocated | Total | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||||||
Beginning Balance |
$ | 21,700 | $ | 18,002 | $ | 5,454 | $ | 16,913 | $ | 4,215 | $ | 4,945 | $ | 71,229 | ||||||||||||||
Charge-offs |
(7,114 | ) | (28,886 | ) | (4,107 | ) | (24,861 | ) | (3,325 | ) | 0 | (68,293 | ) | |||||||||||||||
Recoveries |
473 | 955 | 132 | 349 | 573 | 0 | 2,482 | |||||||||||||||||||||
Provision |
3,141 | 16,685 | 6,758 | 26,560 | 2,781 | (109 | ) | 55,816 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending Balance |
$ | 18,200 | $ | 6,756 | $ | 8,237 | $ | 18,961 | $ | 4,244 | $ | 4,836 | $ | 61,234 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: individually evaluated for impaired |
$ | 9,069 | $ | 2,960 | $ | 93 | $ | 1,114 | $ | 0 | $ | 0 | $ | 13,236 | ||||||||||||||
Ending balance: collectively evaluated for impaired |
9,131 | 3,796 | 8,144 | 17,847 | 4,244 | 4,836 | 47,998 | |||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||
Ending balance |
996,739 | 76,564 | 1,137,059 | 1,267,432 | 565,849 | 4,043,643 | ||||||||||||||||||||||
Ending balance: individually evaluated for impaired |
37,639 | 14,667 | 2,606 | 39,832 | 0 | 94,744 | ||||||||||||||||||||||
Ending balance: collectively evaluated for impaired |
959,100 | 61,897 | 1,134,453 | 1,227,600 | 565,849 | 3,948,899 |
2010 | ||||||||||||||||||||||||||||
Commercial, financial, agricultural and other |
Real estate construction |
Residential real estate |
Commercial real estate |
Loans to individuals |
Unallocated | Total | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||||||
Beginning Balance |
$ | 31,369 | $ | 18,224 | $ | 5,847 | $ | 17,526 | $ | 4,731 | $ | 3,942 | $ | 81,639 | ||||||||||||||
Charge-offs |
(22,293 | ) | (41,483 | ) | (5,226 | ) | (2,466 | ) | (3,841 | ) | 0 | (75,309 | ) | |||||||||||||||
Recoveries |
2,409 | 0 | 252 | 163 | 523 | 0 | 3,347 | |||||||||||||||||||||
Provision |
10,215 | 41,261 | 4,581 | 1,690 | 2,802 | 1,003 | 61,552 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending Balance |
$ | 21,700 | $ | 18,002 | $ | 5,454 | $ | 16,913 | $ | 4,215 | $ | 4,945 | $ | 71,229 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: individually evaluated for impaired |
$ | 6,709 | $ | 11,855 | $ | 56 | $ | 5,287 | $ | 0 | $ | 0 | $ | 23,907 | ||||||||||||||
Ending balance: collectively evaluated for impaired |
14,991 | 6,147 | 5,398 | 11,626 | 4,215 | 4,945 | 47,322 | |||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||
Ending balance |
913,814 | 261,482 | 1,127,273 | 1,354,074 | 561,440 | 4,218,083 | ||||||||||||||||||||||
Ending balance: individually evaluated for impaired |
25,694 | 44,485 | 832 | 42,863 | 0 | 113,874 | ||||||||||||||||||||||
Ending balance: collectively evaluated for impaired |
888,120 | 216,997 | 1,126,441 | 1,311,211 | 561,440 | 4,104,209 |
88
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12Loans and Allowance for Credit Losses (Continued)
Impaired Loans (Continued)
2009 | ||||||||||||||||||||||||||||
Commercial, financial, agricultural and other |
Real estate construction |
Residential real estate |
Commercial real estate |
Loans to individuals |
Unallocated | Total | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||||||
Beginning Balance |
$ | 17,558 | $ | 12,961 | $ | 4,347 | $ | 9,424 | $ | 4,195 | $ | 4,274 | $ | 52,759 | ||||||||||||||
Charge-offs |
(20,536 | ) | (36,892 | ) | (4,604 | ) | (7,302 | ) | (4,378 | ) | 0 | (73,712 | ) | |||||||||||||||
Recoveries |
448 | 0 | 81 | 914 | 580 | 0 | 2,023 | |||||||||||||||||||||
Provision |
33,899 | 42,155 | 6,023 | 14,490 | 4,334 | (332 | ) | 100,569 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending Balance |
$ | 31,369 | $ | 18,224 | $ | 5,847 | $ | 17,526 | $ | 4,731 | $ | 3,942 | $ | 81,639 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending balance: individually evaluated for impaired |
$ | 19,635 | $ | 11,886 | $ | 124 | $ | 1,621 | $ | 0 | $ | 0 | $ | 33,266 | ||||||||||||||
Ending balance: collectively evaluated for impaired |
11,734 | 6,338 | 5,723 | 15,905 | 4,731 | 3,942 | 48,373 | |||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||
Ending balance |
1,127,320 | 428,744 | 1,202,386 | 1,320,715 | 557,336 | 4,636,501 | ||||||||||||||||||||||
Ending balance: individually evaluated for impaired |
51,256 | 68,242 | 928 | 23,748 | 0 | 144,174 | ||||||||||||||||||||||
Ending balance: collectively evaluated for impaired |
1,076,064 | 360,502 | 1,201,458 | 1,296,967 | 557,336 | 4,492,327 |
Note 13Variable Interest Entities
As defined by FASB ASC 810-10, Consolidation, a Variable Interest Entity (VIE) is a corporation, partnership, trust or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. Under ASC 810-10, an entity that holds a variable interest in a VIE is required to consolidate the VIE if the entity is deemed to be the primary beneficiary, which generally means it is subject to a majority of the risk of loss from the VIEs activities, is entitled to receive a majority of the entitys residual returns, or both.
First Commonwealths VIEs are evaluated under the guidance included in ASU 2009-17. These VIEs include qualified affordable housing projects that First Commonwealth has invested in as part of its community reinvestment initiatives. We periodically assess whether or not our variable interests in these VIEs, based on qualitative analysis, provide us with a controlling interest in the VIE. The analysis includes an assessment of the characteristics of the VIE. We do not have a controlling financial interest in the VIE, which would require consolidation of the VIE, as we do not have the following characteristics: (1) the power to direct the activities that most significantly impact the VIEs economic performance; and (2) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
First Commonwealths maximum potential exposure is equal to its carrying value and is summarized in the table below as of December 31:
2011 | 2010 | |||||||
(dollars in thousands) | ||||||||
Low Income Housing Limited Partnership Investments |
$ | 667 | $ | 925 |
89
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 14Commitments and Letters of Credit
First Commonwealth is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statements of financial condition. First Commonwealths exposure to credit loss in the event of nonperformance by the other party of the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contract or notional amount of those instruments. First Commonwealth uses the same credit policies for underwriting all loans, including these commitments and conditional obligations.
As of December 31, 2011 and 2010, First Commonwealth did not own or trade other financial instruments with significant off-balance sheet risk including derivatives such as futures, forwards, option contracts and the like, although such instruments may be appropriate to use in the future to manage interest rate risk. See Note 7 Derivatives for a description of interest rate swaps provided to customers.
The following table identifies the notional amount of those instruments at December 31:
2011 | 2010 | |||||||
(dollars in thousands) | ||||||||
Financial instruments whose contract amounts represent credit risk: |
||||||||
Commitments to extend credit |
$ | 1,495,009 | $ | 1,471,692 | ||||
Financial standby letters of credit |
53,689 | 64,348 | ||||||
Performance standby letters of credit |
76,371 | 79,140 | ||||||
Commercial letters of credit |
1,297 | 20 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. First Commonwealth evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by First Commonwealth upon extension of credit, is based on managements credit evaluation of the counterparty. Collateral that is held varies but may include accounts receivable, inventory, property, plant and equipment, and residential and income-producing commercial properties.
Standby letters of credit and commercial letters of credit are conditional commitments issued by First Commonwealth to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
The current notional amounts outstanding at December 31, 2011 include financial standby letters of credit of $3.2 million, performance standby letters of credit of $4.9 million and commercial letters of credit of $1.0 million issued during 2011. A liability of $0.1 million has been recorded as of December 31, 2011 and 2010, which represents the estimated fair value of letters of credit issued. The fair value of letters of credit is estimated based on the unrecognized portion of fees received at the time the commitment was issued.
Unused commitments and letters of credit provide exposure to future credit loss in the event of nonperformance by the borrower or guaranteed parties. Managements evaluation of the credit risk in these commitments resulted in the recording of a liability of $1.5 million and $1.4 million as of December 31, 2011 and 2010, respectively. The credit risk evaluation incorporated probability of default, loss given default and estimated utilization for the next twelve months for each loan category and the letters of credit.
90
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 15Premises and Equipment
Premises and equipment are described as follows:
Estimated Useful Life |
2011 | 2010 | ||||||||
(dollars in thousands) | ||||||||||
Land |
Indefinite | $ | 12,513 | $ | 11,894 | |||||
Buildings and improvements |
10-50 years | 81,072 | 79,577 | |||||||
Leasehold improvements |
5-40 years | 14,536 | 15,740 | |||||||
Furniture and equipment |
3-10 years | 79,722 | 83,681 | |||||||
Software |
3-10 years | 33,479 | 29,770 | |||||||
|
|
|
|
|||||||
Subtotal |
221,322 | 220,662 | ||||||||
Less accumulated depreciation and amortization |
154,567 | 153,681 | ||||||||
|
|
|
|
|||||||
Total premises and equipment |
$ | 66,755 | $ | 66,981 | ||||||
|
|
|
|
Depreciation related to premises and equipment included in noninterest expense for the years ended December 31, 2011, 2010 and 2009 amounted to $8.3 million, $8.6 million and $8.5 million, respectively.
First Commonwealth leases various premises and assorted equipment under non-cancelable agreements. Total future minimal rental commitments at December 31, 2011, were as follows:
Premises | Equipment | |||||||
(dollars in thousands) | ||||||||
2012 |
$ | 3,627 | $ | 207 | ||||
2013 |
3,306 | 207 | ||||||
2014 |
3,148 | 18 | ||||||
2015 |
2,980 | 0 | ||||||
2016 |
2,798 | 0 | ||||||
Therafter |
19,613 | 0 | ||||||
|
|
|
|
|||||
Total |
$ | 35,472 | $ | 432 | ||||
|
|
|
|
Included in the lease commitments above is $486 thousand in lease payments to be paid under a sale-leaseback arrangement. The sale-leaseback transaction occurred in 2005 and resulted in a gain of $297 thousand on the sale of a branch that is being recognized over the 15 year lease term through 2020.
Increases in utilities and taxes that may be passed on to the lessee under the terms of various lease agreements are not reflected in the above table. However, certain lease agreements provide for increases in rental payments based upon historical increases in the consumer price index or the lessors cost of operating the facility, and are included in the minimum lease commitments. Additionally, the table above includes rent expense that is recognized for rent holidays and during construction periods. Total lease expense amounted to $4.4 million in 2011, $4.4 million in 2010 and $4.3 million in 2009.
Note 16Goodwill and Other Amortizing Intangible Assets
FASB ASC Topic 350, IntangiblesOther requires that goodwill be reviewed annually, or more frequently, if circumstances indicate that it might be impaired, by comparing the fair value of the goodwill to its recorded value, or carrying value. If the carrying value of goodwill exceeds its fair value, an impairment charge must be recorded.
We consider First Commonwealth to be one reporting unit. The carrying amount of goodwill as of December 31, 2011 and 2010 was $159.9 million. No impairment charges on goodwill or other intangible assets were incurred in 2011, 2010 or 2009.
91
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 16Goodwill and Other Amortizing Intangible Assets (Continued)
We test goodwill for impairment as of November 30th each year and again at any quarter-end if any material events occur during a quarter that may affect goodwill. We have evaluated our goodwill for impairment on a quarterly basis since September 30, 2009 as a result of the negative impact other-than-temporary impairment charges and credit losses in our loan portfolio have had on our earnings and stock price. These losses along with ongoing uncertainty in the general economy and the financial markets, which may continue to negatively impact our performance and stock price, resulted in a need to evaluate our goodwill. There has been no change in our annual test date of November 30th.
Goodwill is tested for impairment using a two-step process that begins with an estimation of fair value as of December 31, 2011.
The first step compares the estimated fair value of First Commonwealth with its carrying amount, including goodwill. If the estimated fair value exceeds its carrying amount, goodwill is not considered impaired. However, if the carrying amount exceeds its estimated fair value, a second step would be performed that would compare the implied fair value to the carrying amount of goodwill. An impairment loss would be recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.
Fair value may be determined using market prices, comparison to similar assets, market multiples, discounted cash flow analysis and other variables. Our Step 1 test for potential goodwill impairment incorporates both income and market based analyses. The income analysis used in our Step 1 incorporates estimated cash flows which extend five years into the future and, by their nature, are difficult to estimate over such an extended time-frame. Factors that may significantly affect the estimates used in our Step 1 income analysis include, but are not limited to, balance sheet growth assumptions, credit losses in our investment and loan portfolios, competitive pressures in our market area, changes in customer base and customer product preferences, changes in revenue growth trends, cost structure, changes in discount rates, conditions in the banking sector and general economic variables.
The market approach used in the Step 1 test calculates the change of control price a market participant would pay by adding a change of control premium to the current trading value of the Company.
As of December 31, 2011, our Step 1 goodwill analysis indicated that our fair value was approximately 26% below book value. Therefore in accordance with ASC Topic 350-20-35-8, a Step 2 analysis was undertaken.
The Step 2 test follows the purchase price allocation under the purchase method described in ASC 820-10, and fair value estimates as defined and prescribed by ASC 820-10-30. To determine the implied fair value of goodwill, the fair value of all assets other than goodwill, less the fair value of liabilities is subtracted from the fair value of the Company. Significant judgment and estimates are involved in estimating the fair value of the assets and liabilities of the Company. Key valuations used in the analysis were the mark-to-fair-value on the loan portfolio, assessment of core deposit intangibles and the mark-to-fair-value of outstanding debt and deposits.
As a result of the Step 2 analysis, it was determined that the fair value of our goodwill exceeded its carrying value by approximately 40% and therefore no impairment charge was required.
As of December 31, 2011, goodwill was not considered impaired; however, changing economic conditions that may adversely affect our performance, fair value of our assets and liabilities, or stock price could result in impairment, which could adversely affect earnings in future periods. Management will continue to monitor events that could impact this conclusion in the future.
92
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 16Goodwill and Other Amortizing Intangible Assets (Continued)
FASB ASC Topic 350, IntangiblesOther also requires that an acquired intangible asset be separately recognized if the benefit of the intangible asset is obtained through contractual or other legal rights, or if the asset can be sold, transferred, licensed, rented or exchanged, regardless of the acquirers intent to do so.
The following table summarizes other intangible assets:
Gross Intangible Assets |
Accumulated Amortization |
Net Intangible Assets |
||||||||||
(dollars in thousands) | ||||||||||||
December 31, 2011 |
||||||||||||
Core deposits |
$ | 22,470 | $ | (18,627 | ) | $ | 3,843 | |||||
Other |
725 | (725 | ) | 0 | ||||||||
|
|
|
|
|
|
|||||||
Total other intangible assets |
$ | 23,195 | $ | (19,352 | ) | $ | 3,843 | |||||
|
|
|
|
|
|
|||||||
December 31, 2010 |
||||||||||||
Core deposits |
$ | 22,470 | $ | (17,094 | ) | $ | 5,376 | |||||
Other |
725 | (725 | ) | 0 | ||||||||
|
|
|
|
|
|
|||||||
Total other intangible assets |
$ | 23,195 | $ | (17,819 | ) | $ | 5,376 | |||||
|
|
|
|
|
|
Core deposits are amortized over their expected lives using the present value of the benefit of the core deposits and straight-line methods of amortization. The core deposits have a remaining amortization period of eight years and a weighted average amortization period of approximately four years. First Commonwealth recognized amortization expense on other intangible assets of $1.5 million, $2.0 million, and $2.8 million for the years ended December 31, 2011, 2010 and 2009, respectively. In 2008, other intangible assets consisted of covenants not to compete which were fully amortized in 2009.
The following presents the estimated amortization expense of core deposit intangibles:
Core Deposit Intangibles |
||||
(dollars in thousands) |
||||
2012 |
$ | 1,467 | ||
2013 |
1,064 | |||
2014 |
615 | |||
2015 |
338 | |||
2016 |
177 | |||
Therafter |
182 | |||
|
|
|||
Total |
$ | 3,843 | ||
|
|
93
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 17Interest-Bearing Deposits
Components of interest-bearing deposits at December 31 were as follows:
2011 | 2010 | |||||||
(dollars in thousands) | ||||||||
Interest-bearing demand deposits |
$ | 95,945 | $ | 95,260 | ||||
Savings deposits |
2,430,802 | 2,335,773 | ||||||
Time deposits |
1,197,560 | 1,479,930 | ||||||
|
|
|
|
|||||
Total interest-bearing deposits |
$ | 3,724,307 | $ | 3,910,963 | ||||
|
|
|
|
Interest-bearing deposits at December 31, 2011 and 2010, include allocations from interest-bearing demand deposit accounts of $541.7 million and $507.6 million, respectively, into savings which includes money market accounts. These reallocations are based on a formula and have been made to reduce First Commonwealths reserve requirement in compliance with regulatory guidelines.
Included in time deposits at December 31, 2011 and 2010, were certificates of deposit in denominations of $100 thousand or more of $317.0 million and $386.8 million, respectively.
Interest expense related to certificates of deposit $100 thousand or greater amounted to $7.4 million in 2011, $9.4 million in 2010 and $14.8 million in 2009.
Included in time deposits at December 31, 2011, were certificates of deposit with the following scheduled maturities (dollars in thousands):
2012 |
$ | 662,473 | ||
2013 |
139,453 | |||
2014 |
181,545 | |||
2015 |
120,947 | |||
2016 and thereafter |
93,142 | |||
|
|
|||
Total |
$ | 1,197,560 | ||
|
|
Note 18Short-term Borrowings
Short-term borrowings at December 31 were as follows:
2011 | 2010 | 2009 | ||||||||||||||||||||||||||||||||||
Ending Balance |
Average Balance |
Average Rate |
Ending Balance |
Average Balance |
Average Rate |
Ending Balance |
Average Balance |
Average Rate |
||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Federal funds purchased |
$ | 75,300 | $ | 15,642 | 0.26 | % | $ | 12,800 | $ | 40,322 | 0.26 | % | $ | 630,000 | $ | 584,691 | 0.29 | % | ||||||||||||||||||
Borrowings from FHLB |
84,000 | 7,537 | 0.21 | 0 | 277,329 | 0.39 | 125,000 | 274,699 | 0.48 | |||||||||||||||||||||||||||
Securities sold under agreements to repurchase |
153,477 | 155,551 | 0.43 | 170,563 | 165,945 | 0.47 | 199,526 | 168,527 | 0.72 | |||||||||||||||||||||||||||
Treasury, tax and loan note option |
0 | 4,134 | 0.00 | 4,498 | 4,482 | 0.00 | 4,406 | 3,747 | 0.00 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 312,777 | $ | 182,864 | 0.40 | $ | 187,861 | $ | 488,078 | 0.40 | $ | 958,932 | $ | 1,031,664 | 0.41 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Maximum total at any month-end |
$ | 312,777 | $ | 1,000,753 | $ | 1,155,933 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Weighted average rate at year-end |
0.28 | % | 0.43 | % | 0.30 | % |
94
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 18Short-term Borrowings (Continued)
Interest expense on short-term borrowings for the years ended December 31 is detailed below:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Federal funds purchased |
$ | 41 | $ | 105 | $ | 1,678 | ||||||
Borrowings from FHLB |
16 | 1,069 | 1,328 | |||||||||
Securities sold under agreements to repurchase |
671 | 774 | 1,210 | |||||||||
|
|
|
|
|
|
|||||||
Total interest on short-term borrowings |
$ | 728 | $ | 1,948 | $ | 4,216 | ||||||
|
|
|
|
|
|
Note 19Subordinated Debentures
Subordinated Debentures outstanding at December 31 are as follows:
2011 | 2010 | |||||||||||||||||||
Due | Amount | Rate | Amount | Rate | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Owed to: |
||||||||||||||||||||
First Commonwealth Capital Trust I |
2029 | $ | 33,583 | 9.50 | % | $ | 33,583 | 9.50 | % | |||||||||||
First Commonwealth Capital Trust II |
2034 | 30,929 | LIBOR + 2.85 | 30,929 | LIBOR + 2.85 | |||||||||||||||
First Commonwealth Capital Trust III |
2034 | 41,238 | LIBOR + 2.85 | 41,238 | LIBOR + 2.85 | |||||||||||||||
|
|
|
|
|||||||||||||||||
Total |
$ | 105,750 | $ | 105,750 | ||||||||||||||||
|
|
|
|
First Commonwealth has established three trusts, First Commonwealth Capital Trust I, First Commonwealth Capital Trust II, and First Commonwealth Capital Trust III, of which 100% of the common equity is owned by First Commonwealth. The trusts were formed for the purpose of issuing company obligated mandatorily redeemable capital securities to third-party investors and investing the proceeds from the sale of the capital securities solely in junior subordinated debt securities (subordinated debentures) of First Commonwealth. The subordinated debentures held by each trust are the sole assets of the trust.
Interest on the debentures issued to First Commonwealth Capital Trust III is paid quarterly at a floating rate of LIBOR plus 2.85% which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option on any interest payment date at a redemption price equal to 100% of the principal amount of the debentures. Deferred issuance costs of $630 thousand are being amortized on a straight-line basis over the term of the securities.
Interest on the debentures issued to First Commonwealth Capital Trust II is paid quarterly at a floating rate of LIBOR plus 2.85%, which is reset quarterly. First Commonwealth may redeem the debentures, in whole or in part, at its option at a redemption price equal to 100% of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $471 thousand are being amortized on a straight-line basis over the term of the securities.
Interest on debentures issued to First Commonwealth Capital Trust I is paid semiannually at a fixed rate of 9.50%. Subject to regulatory approvals, First Commonwealth may redeem the debentures, in whole or in part, at a redemption price equal to 103.8% of the principal amount of the debentures declining ratably on each September 1 to 100% on September 1, 2019, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $996 thousand are being amortized on a straight-line basis over the term of the securities.
95
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 20Other Long-term Debt
Other long-term debt at December 31 follows:
2011 | 2010 | |||||||||||||||||||||||
Amount | Weighted Average Contractual Rate |
Weighted Average Effective Rate |
Amount | Weighted Average Contractual Rate |
Weighted Average Effective Rate |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ESOP loan due: |
||||||||||||||||||||||||
2011 |
$ | 2,000 | LIBOR + 1.00 | % | LIBOR + 1.00 | % | ||||||||||||||||||
2012 |
$ | 1,600 | LIBOR + 1.00 | % | LIBOR + 1.00 | % | 1,600 | LIBOR + 1.00 | LIBOR + 1.00 | |||||||||||||||
Borrowings from FHLB due: |
||||||||||||||||||||||||
2011 |
24,685 | 5.22 | 5.19 | |||||||||||||||||||||
2012 |
25,585 | 1.54 | 1.53 | 25,593 | 2.43 | 2.42 | ||||||||||||||||||
2013 |
30,085 | 2.32 | 2.32 | 30,086 | 3.03 | 3.02 | ||||||||||||||||||
2014 |
7,891 | 5.37 | 5.35 | 7,892 | 5.37 | 5.35 | ||||||||||||||||||
2015 |
29,970 | 1.37 | 1.37 | 371 | 4.66 | 4.66 | ||||||||||||||||||
2016 |
388 | 4.64 | 4.64 | |||||||||||||||||||||
Thereafter |
6,145 | 4.66 | 4.66 | 6,521 | 4.66 | 4.66 | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 101,664 | $ | 98,748 | ||||||||||||||||||||
|
|
|
|
The weighted average contractual rate reflects the rate due to creditors. The weighted average effective rate of long-term debt in the schedule above includes the effect of purchase accounting valuation adjustments that were recorded in connection with prior business combinations.
An FHLB advance in the amount of $7.5 million is convertible on a quarterly basis at the FHLBs option into floating rate debt indexed to 3 month LIBOR.
All of First Commonwealths Federal Home Loan Bank stock, along with an interest in mortgage loans and mortgage backed securitiesresidential has been pledged as collateral with the Federal Home Loan Bank of Pittsburgh.
Capital securities included in total long-term debt on the Consolidated Statements of Financial Condition are excluded from the above, but are described in Note 19 Subordinated Debentures.
Scheduled loan payments for other long-term debt are summarized below:
2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Long-term debt payments |
$ | 27,072 | $ | 29,968 | $ | 7,854 | $ | 29,970 | $ | 388 | $ | 6,145 | $ | 101,397 | ||||||||||||||
Purchase valuation amortization |
113 | 117 | 37 | 0 | 0 | 0 | 267 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 27,185 | $ | 30,085 | $ | 7,891 | $ | 29,970 | $ | 388 | $ | 6,145 | $ | 101,664 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts on the purchase valuation amortization row in the table above include fair market adjustments from prior business combinations.
96
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 21Fair Values of Assets and Liabilities
FASB ASC Topic 820, Fair Value Measurements and Disclosures requires disclosures for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). All non-financial assets are included either as a separate line item on the Consolidated Statements of Financial Condition or in the Other assets category of the Consolidated Statements of Financial Condition. Currently, First Commonwealth does not have any non-financial liabilities to disclose.
FASB ASC Topic 825, Financial Instruments permits entities to irrevocably elect to measure select financial instruments and certain other items at fair value. The unrealized gains and losses are required to be included in earnings each reporting period for the items that fair value measurement is elected. First Commonwealth has elected not to measure any existing financial instruments at fair value under FASB ASC Topic 825; however, in the future we may elect to adopt this guidance for select financial instruments.
In accordance with FASB ASC Topic 820, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels, based on the principal markets in which the assets and liabilities are transacted and the observability of the data points used to determine fair value. These levels are:
| Level 1Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange (NYSE). Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 1 securities include equity holdings comprised of publicly traded bank stocks which were priced using quoted market prices. |
| Level 2Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 includes Obligations of U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, certain corporate securities, certain equity securities, FHLB stock, interest rate derivatives that include interest rate swaps and risk participation agreements, certain other real estate owned and certain impaired loans. |
Level 2 investment securities are valued by a recognized third party pricing service using observable inputs. The model used by the pricing service varies by asset class and incorporates available market, trade and bid information as well as cash flow information when applicable. Because many fixed-income investment securities do not trade on a daily basis, the model uses available information such as benchmark yield curves, benchmarking of like investment securities, sector groupings and matrix pricing. The model will also use processes such as an option adjusted spread to assess the impact of interest rates and to develop prepayment estimates. Market inputs normally used in the pricing model include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications.
Management validates the market values provided by the third party service by having another recognized pricing service price a random sample of securities each quarter, monthly monitoring of variances from prior period pricing and on a monthly basis evaluating pricing changes compared to expectations based on changes in the financial markets.
The equity investments included in Level 2 are based on broker prices and are included in Level 2 because they are not traded on an active exchange market.
Other Investments is comprised of FHLB stock whose estimated fair value is based on its par value. Additional information on FHLB stock is provided in Note 10 Other investments.
Interest rate derivatives are reported at estimated fair value utilizing Level 2 inputs and are included in Other assets and Other liabilities. First Commonwealth values its interest rate swap positions using a
97
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 21Fair Values of Assets and Liabilities (Continued)
yield curve by taking market prices/rates for an appropriate set of instruments. The set of instruments currently used to determine the U.S. Dollar yield curve includes cash LIBOR rates from overnight to three months, Eurodollar futures contracts and swap rates from three years to thirty years. These yield curves determine the valuations of interest rate swaps. Interest rate derivatives are further described in Note 7 Derivatives.
For purposes of potential valuation adjustments to our derivative positions, First Commonwealth evaluates the credit risk of its counterparties as well as our own credit risk. Accordingly, we have considered factors such as the likelihood of default, expected loss given default, net exposures and remaining contractual life, among other things, in determining if any estimated fair value adjustments related to credit risk are required. We review our counterparty exposure quarterly, and when necessary, appropriate adjustments are made to reflect the exposure.
We also utilize this approach to estimate our own credit risk on derivative liability positions. In 2011, we recognized $4.4 million in credit losses related to two interest rate swaps which were terminated due to deterioration in the credit quality of the counterparty.
The estimated fair value for other real estate owned included in Level 2 is determined by either an independent market based appraisal less costs to sell or an executed sales agreement.
| Level 3Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the valuation are unobservable and/or there is very little, if any, market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. The assets included in Level 3 are select Obligations of States and Political Subdivisions, corporate securities, pooled trust preferred collateralized debt obligations, non-marketable equity investments, certain impaired loans and loans held for sale. |
The estimated fair values for the Obligations of States and Political Subdivisions included in Level 3 and corporate securities, which include our single issue trust preferred securities, were obtained from pricing sources with reasonable pricing transparency, taking into account other unobservable inputs related to the risks for each issuer. These valuations were classified as Level 3 due to the inactivity in the respective markets.
Our pooled trust preferred collateralized debt obligations are collateralized by the trust preferred securities of individual banks, thrifts and bank holding companies in the U.S. There has been little or no active trading in these securities for approximately twenty-four months; therefore it was more appropriate to determine estimated fair value using a discounted cash flow analysis. The fair values of the pooled trust preferred collateralized debt obligations are determined by a specialized third party valuation service. Detail on the process for determining appropriate cash flows for this analysis is provided in Note 11 Impairment of Investment Securities. The discount rate applied to the cash flows is determined by evaluating the current market yields for comparable corporate and structured credit products along with an evaluation of the risks associated with the cash flows of the comparable security. Due to the fact that there is no active market for the pooled trust preferred collateralized debt obligations, one key reference point is the market yield for the single issue trust preferred securities issued by banks and thrifts for which there is more activity than for the pooled securities. Adjustments are then made to reflect the credit and structural differences between these two security types.
98
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 21Fair Values of Assets and Liabilities (Continued)
Management validates the fair value of the pooled trust preferred collateralized debt obligations by monitoring the performance of the underlying collateral, discussing the discount rate, cash flow assumptions and general market trends with the specialized third party and by confirming changes in the underlying collateral to the trustee and underwriter reports. Managements monitoring of the underlying collateral includes deferrals of interest payments, payment defaults, cures of previously deferred interest payments, any regulatory filings or actions and general news related to the underlying collateral. Management also evaluates fair value changes compared to expectations based on changes in the interest rates used in determining the discount rate and general financial markets.
The estimated fair value of the non-marketable equity investments included in level 3 is based on par value.
Loans held for sale are carried at the lower of cost or fair value with the fair value being the expected sales price of the loan. The estimated fair value of the loans currently held for sale was determined by calculating the discounted expected future cash flows of the loan. The discount rate applied to the future cash flows was determined based on a risk based expected return and capital structure of potential buyers.
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis at December 31:
2011 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Obligations of U.S. Government Agencies: |
||||||||||||||||
Mortgage-Backed SecuritiesResidential |
$ | 0 | $ | 36,194 | $ | 0 | $ | 36,194 | ||||||||
Obligations of U.S. Government-Sponsored Enterprises: |
||||||||||||||||
Mortgage-Backed SecuritiesResidential |
0 | 801,031 | 0 | 801,031 | ||||||||||||
Mortgage-Backed SecuritiesCommercial |
0 | 193 | 0 | 193 | ||||||||||||
Other Government-Sponsored Enterprises |
0 | 268,648 | 0 | 268,648 | ||||||||||||
Obligations of States and Political Subdivisions |
0 | 459 | 0 | 459 | ||||||||||||
Corporate Securities |
0 | 11,411 | 0 | 11,411 | ||||||||||||
Pooled Trust Preferred Collateralized Debt Obligations |
0 | 0 | 22,980 | 22,980 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Debt Securities |
0 | 1,117,936 | 22,980 | 1,140,916 | ||||||||||||
Equities |
440 | 0 | 1,420 | 1,860 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Securities Available for Sale |
440 | 1,117,936 | 24,400 | 1,142,776 | ||||||||||||
Other Investments |
0 | 39,796 | 0 | 39,796 | ||||||||||||
Loans Held for Sale |
0 | 0 | 13,412 | 13,412 | ||||||||||||
Other Assets (a) |
0 | 16,064 | 0 | 16,064 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Assets |
$ | 440 | $ | 1,173,796 | $ | 37,812 | $ | 1,212,048 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other Liabilities (a) |
$ | 0 | $ | 18,986 | $ | 0 | $ | 18,986 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Liabilities |
$ | 0 | $ | 18,986 | $ | 0 | $ | 18,986 | ||||||||
|
|
|
|
|
|
|
|
(a) | Non-hedging interest rate derivatives |
99
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 21Fair Values of Assets and Liabilities (Continued)
2010 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Obligations of U.S. Government Agencies: |
||||||||||||||||
Mortgage-Backed SecuritiesResidential |
$ | 0 | $ | 40,593 | $ | 0 | $ | 40,593 | ||||||||
Obligations of U.S. Government-Sponsored Enterprises: |
||||||||||||||||
Mortgage-Backed SecuritiesResidential |
0 | 641,981 | 0 | 641,981 | ||||||||||||
Mortgage-Backed SecuritiesCommercial |
0 | 233 | 0 | 233 | ||||||||||||
Other Government-Sponsored Enterprises |
0 | 183,887 | 0 | 183,887 | ||||||||||||
Obligations of States and Political Subdivisions |
0 | 47,476 | 343 | 47,819 | ||||||||||||
Corporate Securities |
0 | 0 | 21,376 | 21,376 | ||||||||||||
Pooled Trust Preferred Collateralized Debt Obligations |
0 | 0 | 26,352 | 26,352 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Debt Securities |
0 | 914,170 | 48,071 | 962,241 | ||||||||||||
Equities |
1,462 | 2,442 | 1,570 | 5,474 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Securities Available for Sale |
1,462 | 916,612 | 49,641 | 967,715 | ||||||||||||
Other Investments |
0 | 48,859 | 0 | 48,859 | ||||||||||||
Other Assets (a) |
0 | 15,939 | 0 | 15,939 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Assets |
$ | 1,462 | $ | 981,410 | $ | 49,641 | $ | 1,032,513 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other Liabilities (a) |
$ | 0 | $ | 16,663 | $ | 0 | $ | 16,663 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Liabilities |
$ | 0 | $ | 16,663 | $ | 0 | $ | 16,663 | ||||||||
|
|
|
|
|
|
|
|
(a) | Non-hedging interest rate derivatives |
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows at for the year ended December 31, 2011:
Obligations of States and Political Subdivisions |
Corporate Securities |
Pooled Trust Preferred Collateralized Debt Obligations |
Equities | Loans Held for Sale |
Other Assets |
Total | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Balance, beginning of year |
$ | 343 | $ | 21,376 | $ | 26,352 | $ | 1,570 | $ | 0 | $ | 0 | $ | 49,641 | ||||||||||||||
Total gains or losses |
||||||||||||||||||||||||||||
Included in earnings |
4 | 387 | 0 | (150 | ) | 0 | (4,449 | ) | (4,208 | ) | ||||||||||||||||||
Included in other comprehensive income |
(20 | ) | (98 | ) | 1,284 | 0 | 0 | 0 | 1,166 | |||||||||||||||||||
Purchases, issuances, sales, and settlements |
||||||||||||||||||||||||||||
Purchases |
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Issuances |
0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
Sales |
(327 | ) | (6,700 | ) | 0 | 0 | 0 | 0 | (7,027 | ) | ||||||||||||||||||
Settlements |
0 | (3,000 | ) | (4,656 | ) | 0 | 0 | (71 | ) | (7,727 | ) | |||||||||||||||||
Transfers from Level 3 |
0 | (11,965 | ) | 0 | 0 | 0 | 0 | (11,965 | ) | |||||||||||||||||||
Transfers into Level 3 |
0 | 0 | 0 | 0 | 13,412 | 4,520 | 17,932 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, end of year |
$ | 0 | $ | 0 | $ | 22,980 | $ | 1,420 | $ | 13,412 | $ | 0 | $ | 37,812 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 21Fair Values of Assets and Liabilities (Continued)
There are no gains or losses included in earnings for the period that are attributable to the change in realized gains (losses) relating to assets held at December 31, 2011.
During 2011, securities totaling $12.0 million transferred from Level 3 to Level 2. There were no transfers between Level 1 and Level 2 securities. The primary reason for the transfer out of Level 3 in 2011 was due to an increase in activity in the market that resulted in observable market activity or comparable trades that could be used to establish a benchmark for valuation for this group of securities.
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows for the year ended December 31, 2010:
Obligations of States and Political Subdivisions |
Corporate Securities |
Pooled Trust Preferred Collateralized Debt Obligations |
Equities | Other Assets |
Total | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Balance, beginning of year |
$ | 3,600 | $ | 18,830 | $ | 29,730 | $ | 1,570 | $ | 0 | $ | 53,730 | ||||||||||||
Total gains or losses |
||||||||||||||||||||||||
Included in earnings |
0 | 0 | (8,688 | ) | 0 | 0 | (8,688 | ) | ||||||||||||||||
Included in other comprehensive income |
(2,316 | ) | 2,546 | 6,833 | 0 | 0 | 7,063 | |||||||||||||||||
Purchases, issuances, sales, and settlements |
||||||||||||||||||||||||
Purchases |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Issuances |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Sales |
(941 | ) | 0 | 0 | 0 | 0 | (941 | ) | ||||||||||||||||
Settlements |
0 | 0 | (1,523 | ) | 0 | 0 | (1,523 | ) | ||||||||||||||||
Transfers from Level 3 |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Transfers into Level 3 |
0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, end of year |
$ | 343 | $ | 21,376 | $ | 26,352 | $ | 1,570 | $ | 0 | $ | 49,641 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
During 2010, there were no transfers between Level 1, Level 2 and Level 3 securities.
Losses of $6.8 million included in earnings for the year ended December 31, 2010 are attributable to the change in realized losses relating to assets held at December 31, 2010 and are reported in the lines Net impairment losses and Net securities gains (losses) in the Consolidated Statement of Operations.
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
The tables below present the balances of assets measured at fair value on a nonrecurring basis at December 31, and total gains and losses realized on these assets during the year ended December 31:
2011 | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Total Gains (Losses) |
||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Impaired loans |
$ | 0 | $ | 73,783 | $ | 26,349 | $ | 100,132 | $ | (24,636 | ) | |||||||||
Other real estate owned |
0 | 31,232 | 438 | 31,670 | (8,643 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 0 | $ | 105,015 | $ | 26,787 | $ | 131,802 | $ | (33,279 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
101
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 21Fair Values of Assets and Liabilities (Continued)
2010 | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Total Gains (Losses) |
||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
Impaired loans |
$ | 0 | $ | 78,967 | $ | 26,715 | $ | 105,682 | $ | (50,953 | ) | |||||||||
Other real estate owned |
0 | 24,871 | 10 | 24,881 | (2,309 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 0 | $ | 103,838 | $ | 26,725 | $ | 130,563 | $ | (53,262 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
Impaired loans over $100 thousand are individually reviewed to determine the amount of each loan considered to be at risk of noncollection. The impaired loans are collateral based and the fair value is determined by reviewing real property appraisals, equipment valuations, accounts receivable listings and other financial information. First Commonwealths loan policy requires updated appraisals be obtained at least every twelve months on all impaired loans with balances of $250 thousand and over.
Fair value for other real estate owned is determined by an independent market based appraisal less costs to sell and is classified as level 2. Other real estate owned has a current carrying value of $30.0 million as of December 31, 2011 and consisted primarily of a Pennsylvania based manufacturing plant with related real estate, an office building in western Pennsylvania and a multi-family construction project in eastern Pennsylvania. We review whether events and circumstances subsequent to a transfer to other real estate owned have occurred that indicate the balance of those assets may not be recoverable. If events and circumstances indicate further impairment, we will record a charge to the extent that the carrying value of the assets exceed their fair values, less cost to sell, as determined by valuation techniques appropriate in the circumstances.
Certain other assets and liabilities, including goodwill and core deposit intangibles, are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. A goodwill impairment test for First Commonwealth was completed as of December 31, 2011. Based on this analysis, the fair value of First Commonwealth exceeded its book value. Additional information related to this measurement is provided in Note 16 Goodwill and Other Amortizing Intangible Assets. There were no other assets or liabilities measured at fair value on a nonrecurring basis during 2011.
FASB ASC Topic 825, Financial Instruments requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are as discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and short-term instruments: The carrying amounts for cash and short-term instruments approximate the estimated fair values of such assets.
Securities: Fair values for securities available for sale and securities held to maturity are based on quoted market prices, if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. Pooled trust preferred collateralized debt obligations values are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. These valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument. The carrying value of nonmarketable equity securities, such as FHLB stock, is considered a reasonable estimate of fair value.
Loans held for sale: The fair value of loans held for sale are estimated utilizing a present value of future discounted cash flows of the loan utilizing a risk based expected return to discount the value.
102
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 21Fair Values of Assets and Liabilities (Continued)
Loans: The fair values of all loans are estimated by discounting the estimated future cash flows using interest rates currently offered for loans with similar terms to borrowers of similar credit quality adjusted for past due and nonperforming loans which is not an exit price under FASB ASC Topic 820, Fair Value Measurements and Disclosures. At December 31, 2011, the Company completed a Step 2 goodwill impairment analysis which incorporated an exit price for loans under FASB ASC Topic 820 of $3.8 billion.
Off-balance sheet instruments: Many of First Commonwealths off-balance sheet instruments, primarily loan commitments and standby letters of credit, are expected to expire without being drawn upon; therefore, the commitment amounts do not necessarily represent future cash requirements. Management has determined that due to the uncertainties of cash flows and difficulty in predicting the timing of cash flows for loan commitments, fair values were not estimated for either period. FASB ASC Topic 460, Guarantees clarified that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The carrying amount and estimated fair value for standby letters of credit was $0.1 million at December 31, 2011 and 2010. See Note 14 Commitments and Letters of Credit, for additional information.
Deposit liabilities: Management estimates the fair value of deposits based on a market valuation of similar deposits. The carrying value of variable rate time deposit accounts and certificates of deposit approximate their fair values at the report date. Also, fair values of fixed rate time deposits for both periods are estimated by discounting the future cash flows using interest rates currently being offered and a schedule of aggregated expected maturities.
Short-term borrowings: The fair values of borrowings from the Federal Home Loan Bank were estimated based on the estimated incremental borrowing rate for similar types of borrowings. The carrying amounts of other short-term borrowings such as federal funds purchased, securities sold under agreement to repurchase and treasury, tax and loan notes were used to approximate fair value.
Long-term debt and subordinated debt: The fair value of long-term debt and subordinated debt is estimated by discounting the future cash flows using First Commonwealths estimated incremental borrowing rate for similar types of borrowing arrangements.
The following table presents carrying amounts and estimated fair values of First Commonwealths financial instruments at December 31:
2011 | 2010 | |||||||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Financial assets |
||||||||||||||||
Cash and due from banks |
$ | 74,967 | $ | 74,967 | $ | 69,854 | $ | 69,854 | ||||||||
Interest-bearing deposits |
3,511 | 3,511 | 4 | 4 | ||||||||||||
Securities available for sale |
1,142,776 | 1,142,776 | 967,715 | 967,715 | ||||||||||||
Other investments |
39,796 | 39,796 | 48,859 | 48,859 | ||||||||||||
Loans held for sale |
13,412 | 13,412 | 0 | 0 | ||||||||||||
Loans |
4,043,643 | 4,113,525 | 4,218,083 | 4,213,293 | ||||||||||||
Financial liabilities |
||||||||||||||||
Deposits |
4,504,684 | 4,452,235 | 4,617,852 | 4,560,070 | ||||||||||||
Short-term borrowings |
312,777 | 312,777 | 187,861 | 182,931 | ||||||||||||
Long-term debt |
101,664 | 103,749 | 98,748 | 102,038 | ||||||||||||
Subordinated debt |
105,750 | 75,310 | 105,750 | 86,870 |
103
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 22Income Taxes
The income tax (benefit) provision for the years ended December 31 is as follows:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Current tax provision for income exclusive of securities transactions: |
||||||||||||
Federal |
$ | 651 | $ | 3,794 | $ | 3,123 | ||||||
State |
161 | 59 | 164 | |||||||||
|
|
|
|
|
|
|||||||
Total current tax provision |
812 | 3,853 | 3,287 | |||||||||
Deferred tax benefit |
(1,192 | ) | (3,614 | ) | (29,108 | ) | ||||||
|
|
|
|
|
|
|||||||
Total tax (benefit) provision |
$ | (380 | ) | $ | 239 | $ | (25,821 | ) | ||||
|
|
|
|
|
|
The statutory to effective tax rate reconciliation for the years ended December 31 is as follows:
2011 | 2010 | 2009 | ||||||||||||||||||||||
Amount | % of Pretax Income |
Amount | % of Pretax Income |
Amount | % of Pretax Income |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Tax at statutory rate |
$ | 5,213 | 35 | % | $ | 8,126 | 35 | % | $ | (16,060 | ) | 35 | % | |||||||||||
Decrease resulting from: |
||||||||||||||||||||||||
Income from bank owned life insurance |
(1,959 | ) | (13 | ) | (1,866 | ) | (8 | ) | (1,555 | ) | 3 | |||||||||||||
Tax-exempt income, net |
(3,453 | ) | (23 | ) | (5,688 | ) | (25 | ) | (7,537 | ) | 16 | |||||||||||||
Tax credits |
(270 | ) | (2 | ) | (304 | ) | (1 | ) | (447 | ) | 1 | |||||||||||||
Other |
89 | 0 | (29 | ) | 0 | (222 | ) | 1 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total tax (benefit) provision |
$ | (380 | ) | (3 | )% | $ | 239 | 1 | % | $ | (25,821 | ) | 56 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The total tax provision for financial reporting differs from the amount computed by applying the statutory federal income tax rate to income before taxes. First Commonwealth ordinarily generates an annual effective tax rate that is less than the statutory rate of 35% due to benefits resulting from tax-exempt interest, income from bank owned life insurance and tax benefits associated with low income housing tax credits. The consistent level of tax benefits that reduce First Commonwealths tax rate below the 35% statutory rate, coupled with the relatively low level of annual pretax income produced a low tax benefit for the year ended December 31, 2011 and a low tax provision for the year ended December 31, 2010.
104
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 22Income Taxes (Continued)
The tax effects of temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities that represent significant portions of the deferred tax assets and liabilities at December 31 are presented below:
2011 | 2010 | |||||||
(dollars in thousands) | ||||||||
Deferred tax assets: |
||||||||
Allowance for credit losses |
$ | 21,432 | $ | 24,930 | ||||
Postretirement benefits other than pensions |
841 | 933 | ||||||
Alternative minimum tax credit carryforward |
15,247 | 14,764 | ||||||
Net operating loss carryforward |
1,626 | 0 | ||||||
Writedown of other real estate owned |
2,876 | 780 | ||||||
Other tax credit carryforward |
1,383 | 1,034 | ||||||
Deferred compensation |
2,215 | 2,115 | ||||||
Swap credit risk |
1,037 | 254 | ||||||
Loan origination fees and costs |
0 | 110 | ||||||
Accrued interest on nonaccrual loans |
3,161 | 2,543 | ||||||
Low income housing partnership investments |
44 | 204 | ||||||
Other-than-temporary impairment of securities |
15,764 | 16,570 | ||||||
Unrealized loss on securities available for sale |
0 | 1,589 | ||||||
Capitalization of OREO expenses |
826 | 446 | ||||||
Depreciation of assets |
0 | 683 | ||||||
Unfunded loan commitment allowance |
536 | 507 | ||||||
Other |
2,778 | 2,309 | ||||||
|
|
|
|
|||||
Total deferred tax assets |
69,766 | 69,771 | ||||||
Deferred tax liabilities: |
||||||||
Basis difference in assets acquired |
(1,213 | ) | (1,429 | ) | ||||
Loan origination fees and costs |
(392 | ) | 0 | |||||
Unfunded postretirement obligation |
(179 | ) | (269 | ) | ||||
Accumulated accretion of bond discount |
(18 | ) | (49 | ) | ||||
Income from unconsolidated subsidiary |
(551 | ) | (542 | ) | ||||
Unrealized gain on securities available for sale |
(898 | ) | 0 | |||||
Depreciation of assets |
(242 | ) | 0 | |||||
Other |
(1 | ) | (1 | ) | ||||
|
|
|
|
|||||
Total deferred tax liabilities |
(3,494 | ) | (2,290 | ) | ||||
|
|
|
|
|||||
Net deferred tax asset |
$ | 66,272 | $ | 67,481 | ||||
|
|
|
|
The net deferred tax asset of $66.3 million as of December 31, 2011 includes a $15.2 million alternative minimum tax credit carryforward with an indefinite life and a $1.4 million tax credit carryforward, of which $0.2 million expires in 2028, $0.5 million expires in 2029, $0.3 million expires in 2030 and $0.4 million expires in 2031. There is also a $15.8 million deferred tax asset for other-than-temporary impairment of securities, of which $0.2 million are potential capital losses that can only be utilized if capital gains are realized.
Management assesses all available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. In evaluating deferred tax assets, future taxable income of $177.0, forecasted over the next three years was considered.
105
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 22Income Taxes (Continued)
The amount of future taxable income used in managements valuation is based upon management approved forecasts, evaluation of historical earnings levels, proven ability to raise capital to support growth or during times of economic stress and consideration of prudent and feasible potential tax strategies. If future events differ from our current forecasts, a valuation allowance may be required, which could have a material impact on our financial condition and results of operations. Based on our evaluation, including the consideration of the weighting of positive and negative evidence, as of December 31, 2011, management has determined that no valuation allowance is necessary for the deferred tax assets because it is more likely than not that these assets will be realized through future reversals of existing temporary differences and through future taxable income.
First Commonwealth adopted new authoritative accounting guidance issued under FASB ASC Topic 740-10, Accounting for Uncertainty in Income Taxes as of January 1, 2007, and had no material unrecognized tax benefits or accrued interest and penalties as of December 31, 2011. We do not expect the total amount of unrecognized tax benefits to significantly increase in the next twelve months and will record interest and penalties as a component of noninterest expense.
First Commonwealth is subject to routine audits of our tax returns by the Internal Revenue Service as well as all states in which we conduct business. Federal and state income tax years 2008 through 2010 are open for examination as of December 31, 2011.
Note 23Retirement Plans
First Commonwealth has a savings plan pursuant to the provisions of section 401(k) of the Internal Revenue code. Under the terms of the plan, each participant receives an employer contribution in an amount equal to 3% of their compensation. In addition, each participating employee may contribute up to 80% of their compensation to the plan of which up to 4% is matched 50% by the employers contribution. The 401(k) plan expense was $2.5 million in 2011, $2.6 million in 2010, and $3.6 million in 2009.
First Commonwealth maintains a Supplemental Executive Retirement Plan (SERP) to provide deferred compensation for those employees whose total annual or annualized Plan compensation for a calendar year exceeded the maximum limit of compensation that can be recognized for tax-qualified retirement plans. The purpose of this Plan is to restore some of the benefits lost by eligible employees compared to other employees due to limits and restrictions incorporated into First Commonwealths 401(k) Plan and ESOP.
Participants in the SERP are eligible to defer (on a pre-tax basis) from 1% to 25% of their Plan compensation (compensation in excess of the tax-qualified plan limit). In 2009, First Commonwealth made a matching contribution to the Plan for each payroll up to the first 4% of their Plan compensation and also made a contribution to the Plan for each payroll equal to 3% of their Plan compensation. In addition, First Commonwealth made a contribution to the Plan at the end of the Plan Year on Plan compensation equal to that percentage of compensation that will be contributed to the ESOP. In April 2009 First Commonwealth suspended all employer contributions.
The SERP will continue to supplement First Commonwealths 401(k) and ESOP plans and will therefore be modified at the same time and in the same respect as the basic plans are modified in future periods. The SERP plan expense was $86 thousand in 2011, $96 thousand in 2010 and $130 thousand in 2009.
Employees from former acquisitions were covered by postretirement benefit plans which provide medical and life insurance coverage. The measurement date for these plans was December 31.
106
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 23Retirement Plans (Continued)
Postretirement Benefits Other than Pensions from Prior Acquisitions
Net periodic benefit cost of these plans for the years ended December 31, was as follows:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Service cost |
$ | 0 | $ | 0 | $ | 0 | ||||||
Interest cost on projected benefit obligation |
86 | 128 | 141 | |||||||||
Amortization of transition obligation |
2 | 2 | 2 | |||||||||
Gain amortization |
(50 | ) | (10 | ) | (28 | ) | ||||||
|
|
|
|
|
|
|||||||
Net periodic benefit cost |
$ | 38 | $ | 120 | $ | 115 | ||||||
|
|
|
|
|
|
The following table sets forth the change in the benefit obligation and plan assets as of December 31:
2011 | 2010 | |||||||
(dollars in thousands) | ||||||||
Change in Benefit Obligation |
||||||||
Benefit obligation at beginning of year |
$ | 1,897 | $ | 2,562 | ||||
Service cost |
0 | 0 | ||||||
Interest cost |
86 | 128 | ||||||
Amendments |
0 | 0 | ||||||
Actuarial loss (gain) |
210 | (450 | ) | |||||
Net benefits paid |
(301 | ) | (343 | ) | ||||
|
|
|
|
|||||
Benefit obligation at end of year |
1,892 | 1,897 | ||||||
Change in Plan Assets |
||||||||
Fair value of plan assets at beginning of year |
0 | 0 | ||||||
Actual return on plan assets |
0 | 0 | ||||||
Employer contributions |
301 | 343 | ||||||
Net benefits paid |
(301 | ) | (343 | ) | ||||
|
|
|
|
|||||
Fair value of plan assets at end of year |
0 | 0 | ||||||
Funded Status at End of Year |
1,892 | 1,897 | ||||||
Unrecognized transition obligation |
(2 | ) | (3 | ) | ||||
Unrecognized net loss |
513 | 772 | ||||||
|
|
|
|
|||||
Amounts recognized in retained earnings |
$ | 2,403 | $ | 2,666 | ||||
|
|
|
|
As of December 31, the funded status of the plan is:
2011 | 2010 | |||||||
(dollars in thousands) | ||||||||
Amounts Recognized in the Statement of Financial Condition as Other liabilities |
$ | 1,892 | $ | 1,897 |
107
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 23Retirement Plans (Continued)
Postretirement Benefits Other than Pensions from Prior Acquisitions (Continued)
The following table sets forth the amounts recognized in accumulated other comprehensive income that have not yet been recognized as components of net periodic benefit costs as of December 31:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Amounts recognized in accumulated other comprehensive income, net of tax: |
||||||||||||
Net (gain) loss |
$ | (333 | ) | $ | (502 | ) | $ | (216 | ) | |||
Transition obligation |
1 | 2 | 3 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | (332 | ) | $ | (500 | ) | $ | (213 | ) | |||
|
|
|
|
|
|
Weighted-average assumptions used to determine the benefit obligation as of December 31 are as follows:
2011 | 2010 | 2009 | ||||||||||
Weighted-average Assumptions |
||||||||||||
Discount rate |
4.22 | % | 4.71 | % | 5.21 | % | ||||||
Health care cost trend: Initial |
8.00 | % | 9.00 | % | 10.00 | % | ||||||
Health care cost trend: Ultimate |
4.75 | % | 4.75 | % | 4.75 | % | ||||||
Year ultimate reached |
2016 | 2016 | 2016 |
Weighted-average assumptions used to determine the net benefit costs as of December 31 are as follows:
2011 | 2010 | 2009 | ||||||||||
Weighted Average Assumptions for Net Periodic Cost |
||||||||||||
Discount rate |
4.71 | % | 4.71 | % | 5.21 | % | ||||||
Health care cost trend: Initial |
9.00 | % | 10.00 | % | 10.00 | % | ||||||
Health care cost trend: Ultimate |
4.75 | % | 4.75 | % | 4.75 | % | ||||||
Year ultimate reached |
2016 | 2016 | 2016 | |||||||||
Corridor |
10.00 | % | 10.00 | % | 10.00 | % | ||||||
Recognition period for gains and losses |
12.7 | 12.7 | 13.0 |
The Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) introduced a prescription drug benefit under Medicare Part D and a federal subsidy to sponsors of retiree health care benefit plans that provide a prescription drug benefit that is at least actuarially equivalent to Medicare Part D. The postretirement plans of First Commonwealth are provided through insurance coverage; therefore, First Commonwealth will not receive a direct federal subsidy. The preceding measures of the accumulated postretirement benefit cost assume that First Commonwealth will not receive the subsidy due to the relatively small number of retirees.
The health care cost trend rate assumption can have a significant impact on the amounts reported for this plan. A one-percentage-point change in assumed health care cost trend rates would have the following effects:
One-Percentage- Point Increase |
One-Percentage- Point Decrease |
|||||||
(dollars in thousands) | ||||||||
Effect on total of service and interest cost components |
$ | 3 | $ | (3 | ) | |||
Effect on postretirement benefit obligation |
58 | (54 | ) |
108
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 23Retirement Plans (Continued)
Postretirement Benefits Other than Pensions from Prior Acquisitions (Continued)
As of December 31, 2011, the projected benefit payments for the next ten years are as follows:
Projected
Benefit Payments |
||||
(dollars in thousands) | ||||
2012 |
$ | 247 | ||
2013 |
236 | |||
2014 |
230 | |||
2015 |
223 | |||
2016 |
215 | |||
2017 - 2021 |
802 |
The projected payments were calculated using the same assumptions as those used to calculate the benefit obligations included in this note.
The estimated costs that will be amortized from accumulated other comprehensive income into net periodic cost for 2012 are as follows (dollars in thousands):
Net gain |
$ | (32 | ) | |
Transition obligation |
2 | |||
|
|
|||
Total |
$ | (30 | ) | |
|
|
Note 24Unearned ESOP Shares
All employees with at least one year of service are eligible to participate in the ESOP. Contributions to the plan are determined by the Board of Directors and are based upon a prescribed percentage of the annual compensation of all participants. The ESOP acquired shares of First Commonwealths common stock in a transaction whereby the ESOP Trust borrowed funds that were guaranteed by First Commonwealth. The borrowed amounts represent leveraged and unallocated shares, and accordingly have been recorded as long-term debt with the offset as a reduction of common shareholders equity. Compensation costs related to the plan were $717 thousand, $783 thousand and $972 thousand in 2011, 2010 and 2009, respectively.
109
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 24Unearned ESOP Shares (Continued)
First Commonwealths ESOP borrowed funds that are guaranteed by First Commonwealth, and had a balance of $1.6 million at December 31, 2011 and $3.6 million at December 31, 2010. The loan is scheduled to be repaid in 2012 and payments will be made from contributions to the ESOP by First Commonwealth and from dividends on unallocated ESOP shares. The loan has been recorded as long-term debt in the Consolidated Statements of Financial Condition, with a like amount of unearned ESOP shares recorded as a reduction of shareholders equity. The unearned ESOP shares included as a component of shareholders equity represent First Commonwealths prepayment of future compensation expense. The shares acquired by the ESOP are held in a suspense account and will be released to the ESOP for allocation to the plan participants as the debt is reduced.
The following is an analysis of ESOP shares held in suspense and the fair value of those shares as of December 31:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Shares in suspense, beginning of the year |
237,106 | 375,925 | 512,117 | |||||||||
Shares allocated |
(132,445 | ) | (138,819 | ) | (136,192 | ) | ||||||
Shares acquired |
0 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Shares in suspense, end of the year |
104,661 | 237,106 | 375,925 | |||||||||
|
|
|
|
|
|
|||||||
Fair market value of shares in suspense |
$ | 550 | $ | 1,679 | $ | 1,748 | ||||||
|
|
|
|
|
|
Interest paid on the ESOP loan and dividends received on unallocated shares for the year ended December 31 were:
2011 | 2010 | 2009 | ||||||||||
(dollars in thousands) | ||||||||||||
Interest paid on ESOP loan |
$ | 38 | $ | 66 | $ | 95 | ||||||
Dividends on unallocated shares |
32 | 22 | 154 |
Dividends on unallocated shares were used for debt service while all dividends on allocated shares were allocated or paid to the participants.
Note 25Incentive Compensation Plan
On January 20, 2009, the Board of Directors of the Company adopted with shareholder approval, the First Commonwealth Financial Corporation Incentive Compensation Plan. This plan allows for shares of common stock to be issued to employees, directors, and consultants of the Company and its subsidiaries as an incentive to aid in the financial success of the Company. The shares can be issued as options, stock appreciation rights, performance share or unit awards, dividend or dividend equivalent rights, stock awards, restricted stock awards, or other annual incentive awards. Up to 5,000,000 shares of stock can be awarded under this plan, of which, 4,810,369 shares are still eligible for awards.
Restricted Stock
The following provides detail on the restricted stock awards which were issued in 2011 and 2010 in order to retain and attract key employees. The grant date fair value of the restricted stock awards is equal to the price of the Corporations common stock on grant date.
110
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 25Incentive Compensation Plan (Continued)
Restricted Stock (Continued)
On November 21, 2011, we issued 10,000 shares of our common stock to an executive of the Company as an inducement for her employment which was issued under the Incentive Compensation Plan adopted by the Company. The shares were issued pursuant to a Restricted Stock Agreement dated November 21, 2011. The restricted stock was determined to have a fair value of $4.41 per share and was based on the closing price of our common stock on the grant date. The restricted stock fully vests at the end of a three year period on November 21, 2014.
On April 1, 2011, we issued 25,000 shares of our common stock to an executive of the Bank as an inducement to his employment which was issued under the Incentive Compensation Plan adopted by the Company. The shares were issued pursuant to a Restricted Stock Agreement dated April 1, 2011. The restricted stock was determined to have a fair value of $6.82 per share and was based on the closing price of our common stock on the grant date. The restricted stock fully vests at the end of a five year period on April 1, 2016.
On January 22, 2010, we issued 30,120 shares of our common stock to an executive of the Company as an inducement for his employment which was issued under the Incentive Compensation Plan adopted by the Company. The shares were issued pursuant to a Restricted Stock Agreement dated January 22, 2010. The restricted stock was determined to have a fair value of $5.70 per share and was based on the closing price of our common stock on the grant date. The restricted stock vests equally over a two year period ending January 22, 2012.
On April 1, 2008, we issued 12,654 shares of our common stock to an executive of the Bank as an inducement for his continued employment and not under any stock incentive plan adopted by the Company. The shares were issued pursuant to a Restricted Stock Agreement dated April 1, 2008. The restricted stock was determined to have a fair value of $12.35 per share and was based on the closing price of our common stock on the grant date. The restricted stock vests equally over a three year period ending April 1, 2011.
On November 12, 2007, we issued 35,000 shares of our common stock to an executive of the Bank as an inducement for his employment and not under any stock incentive plan adopted by the Company. The shares were issued pursuant to a Restricted Stock Agreement dated October 19, 2007. The restricted stock was determined to have a fair value of $10.95 per share and was based on the closing price of our common stock on the grant date. The restricted stock vested equally over a three year period, and the final vesting occurred on November 12, 2010.
Compensation expense related to restricted stock was $249 thousand, $244 thousand and $180 thousand in 2011, 2010 and 2009, respectively. As of December 31, 2011, there was $684.9 thousand of unrecognized compensation cost related to unvested restricted stock awards granted.
On December 30, 2011, First Commonwealth entered into an agreement with an executive of the Company to issue 100,000 shares of our common stock as inducement for his continued employment on January 1, 2012. The restricted stock is determined to have a fair value of $5.26 per share and was based on the closing price of our stock on the grant date. The restricted stock will vest equally over a four year period with final vesting occurring on January 1, 2016. This grant will require compensation expense of $526 thousand to be recorded over the four-year vesting period.
111
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 25Incentive Compensation Plan (Continued)
Restricted Stock (Continued)
A summary of the status of First Commonwealths unvested service-based restricted stock awards as of December 31 and changes for the years ended on those dates is presented below:
2011 | 2010 | 2009 | ||||||||||||||||||||||
Shares | Weighted Average Grant Date Fair Value |
Shares | Weighted Average Grant Date Fair Value |
Shares | Weighted Average Grant Date Fair Value |
|||||||||||||||||||
Outstanding, beginning of the year |
34,338 | $ | 6.52 | 20,103 | $ | 11.53 | 35,988 | $ | 11.44 | |||||||||||||||
Granted |
35,000 | 6.13 | 30,120 | 5.70 | 0 | 0.00 | ||||||||||||||||||
Vested |
(19,278 | ) | 7.16 | (15,885 | ) | 11.32 | (15,885 | ) | 11.32 | |||||||||||||||
Forfeited |
0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Outstanding, end of the year |
50,060 | 6.00 | 34,338 | 6.52 | 20,103 | 11.53 | ||||||||||||||||||
|
|
|
|
|
|
On January 17, 2011, the Board of Directors approved the 20112013 Long-Term Incentive Plan (the Plan). The Plan stipulates restricted stock awards based on future performance of the Company over a three-year performance period. If performance thresholds are met, participants will receive 40% of the target award; if performance targets are met, participants will receive 100% of the target award; if performance targets are exceeded at a superior level, participants will receive 200% of the target award. If the performance thresholds are not achieved, participants will not receive an award. If awards are received, the restricted shares will vest over a one-year period after the performance period, with final vesting occurring on January 17, 2014. The following table summarizes the unvested target award for the Plan as of December 31:
2011 | ||||||||
Shares | Weighted Average Grant Date Fair Value |
|||||||
Outstanding, beginning of the year |
0 | $ | 0.00 | |||||
Granted |
126,000 | 7.03 | ||||||
Vested |
0 | 0.00 | ||||||
Forfeited |
(32,667 | ) | 7.03 | |||||
|
|
|||||||
Outstanding, end of the year |
93,333 | 7.03 | ||||||
|
|
Stock Option Plan
First Commonwealths stock based compensation plan expired on October 15, 2005, and is described below. All of the exercise prices and related number of shares have been adjusted to reflect historical stock splits. The plan permitted the Executive Compensation Committee to grant options for up to 4.5 million shares of First Commonwealths common stock through October 15, 2005.
The vesting requirements and terms of options granted were at the discretion of the Executive Compensation Committee. Options granted in 2005 vested in the year granted. All options expire ten years from the grant date. All equity compensation plans were approved by security holders.
112
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 25Incentive Compensation Plan (Continued)
Stock Option Plan (Continued)
A summary of the status of First Commonwealths outstanding stock options as of December 31 and changes for the years ended on those dates is presented below:
2011 | 2010 | 2009 | ||||||||||||||||||||||
Shares | Weighted Average Exercise Price |
Shares | Weighted Average Exercise Price |
Shares | Weighted Average Exercise Price |
|||||||||||||||||||
Outstanding, beginning of the year |
640,866 | $ | 10.05 | 728,552 | $ | 10.18 | 758,480 | $ | 10.26 | |||||||||||||||
Granted |
0 | 0.00 | 0 | 0.00 | 0 | 0.00 | ||||||||||||||||||
Exercised |
(13,760 | ) | 5.29 | 0 | 0.00 | (4,476 | ) | 11.56 | ||||||||||||||||
Forfeited |
(130,243 | ) | 10.61 | (87,686 | ) | 11.19 | (25,452 | ) | 12.34 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Balance, end of the year |
496,863 | 10.03 | 640,866 | 10.05 | 728,552 | 10.18 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Exercisable at the end of the year |
496,863 | 10.03 | 640,866 | 10.05 | 728,552 | 10.18 | ||||||||||||||||||
|
|
|
|
|
|
The intrinsic value of stock options exercised during the years ended December 31, 2011 and 2009 was $1.17 per share and $3.30 per share, respectively. There were no options exercised during the year ended December 31, 2010.
The following table summarizes information about the stock options outstanding at December 31, 2011:
Options Outstanding | Options Exercisable | |||||||||||||||||||
Range of Exercise Prices |
Number Outstanding |
Weighted Average Remaining Contract Life |
Weighted Average Exercise Price |
Number Exercisable |
Weighted Average Exercise Price |
|||||||||||||||
$5.14 - $8.99 |
164,945 | 0.6 | $ | 6.68 | 164,945 | $ | 6.68 | |||||||||||||
$9.00 - $9.99 |
50,087 | 1.4 | 9.27 | 50,087 | 9.27 | |||||||||||||||
$10.00 - $10.99 |
4,954 | 1.9 | 10.46 | 4,954 | 10.46 | |||||||||||||||
$11.00 - $11.99 |
112,414 | 0.1 | 11.70 | 112,414 | 11.70 | |||||||||||||||
$12.00 - $15.00 |
164,463 | 1.3 | 12.46 | 164,463 | 12.46 | |||||||||||||||
|
|
|
|
|||||||||||||||||
Total |
496,863 | 0.79 | 10.03 | 496,863 | 10.03 | |||||||||||||||
|
|
|
|
Note 26Contingent Liabilities
McGrogan v. First Commonwealth Bank is a class action that was filed on January 12, 2009, in the Court of Common Pleas of Allegheny County, Pennsylvania. The action alleges that First Commonwealth Bank promised class members a minimum interest rate of 8% on its IRA Market Rate Savings Account for as long as the class members kept their money on deposit in the IRA account. The class asserts that First Commonwealth committed fraud, breached its modified contract with the class members, and violated the Pennsylvania Unfair Trade Practice and Consumer Protection Law when it resigned as custodian of the IRA Market Rate Savings Accounts in 2008 and offered the class members a roll-over IRA account with a 3.5% interest rate. At that time, aggregate balances in the IRA Market Rate Savings accounts totaled approximately $11.5 million. The class members seek monetary damages for the alleged breach of contract, punitive damages for the alleged fraud and Unfair Trade Practice and Consumer Protection Law violations, and attorneys fees. On July 27, 2011, the court granted class
113
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 26Contingent Liabilities (Continued)
certification as to breach of contract claim and denied class certification as to the fraud and Pennsylvania Unfair Trade Practice and Consumer Protection Law claims. On December 20, 2011, the Plaintiffs filed a Motion for Partial Summary Judgment, and on February 27, 2012, First Commonwealth Bank filed a Motion for Summary Judgment and a Brief in Opposition to the Plaintiffs Motion for Partial Summary Judgment. Oral argument on these Motions is currently scheduled for April 2012. The amount of liability, if any, will depend upon information which is not presently known to the Bank, including the Courts interpretation of the IRA contract and each class members life expectancy and pace of distributions from the IRA account. Accordingly, the Company is unable to estimate the amount or range of a reasonably possible loss.
Note 27Related Party Transactions
Some of First Commonwealths directors, executive officers, principal shareholders and their related interests had transactions with the subsidiary bank in the ordinary course of business. All deposit and loan transactions were made on substantially the same terms, such as collateral and interest rates, as those prevailing at the time for comparable transactions. In the opinion of management, these transactions do not involve more than the normal risk of collectibility nor do they present other unfavorable features. It is anticipated that further such transactions will be made in the future.
The following is an analysis of loans to related parties (dollars in thousands):
Balance December 31, 2010 |
$ | 1,069 | ||
Advances |
5,074 | |||
Repayments |
(5,134 | ) | ||
Other |
(458 | ) | ||
|
|
|||
Balance December 31, 2011 |
$ | 551 | ||
|
|
The Other line primarily reflects decreases due to changes in the individuals designated as a related party during the year.
Note 28Regulatory Restrictions and Capital Adequacy
The amount of funds available to the parent from its subsidiary bank is limited by restrictions imposed on all financial institutions by banking regulators. The dividend restrictions have not had, and are not expected to have, a significant impact on First Commonwealths ability to meet its cash obligations. Cash dividends declared per common share were $0.12 for 2011 and $0.06 for 2010.
First Commonwealth is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on First Commonwealths financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, First Commonwealth and its banking subsidiary must meet specific capital guidelines that involve quantitative measures of First Commonwealths assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. First Commonwealths capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.
Quantitative measures established by regulation to ensure capital adequacy require First Commonwealth to maintain minimum amounts and ratios of Total and Tier I capital (common and certain other core equity capital) to risk weighted assets, and of Tier I capital to average assets. As of December 31, 2011, First Commonwealth and its banking subsidiary met all capital adequacy requirements to which they are subject.
114
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 28Regulatory Restrictions and Capital Adequacy (Continued)
As of December 31, 2011, First Commonwealth Bank was considered well capitalized under the regulatory framework for prompt corrective action. To be considered well capitalized, the bank must maintain minimum Total risk-based capital, Tier I risk-based capital and Tier I leverage ratios as set forth in the table below:
Actual | Regulatory Minumum |
Well Capitalized Regulatory Guidelines |
||||||||||||||||||||||
Capital Amount |
Ratio | Capital Amount |
Ratio | Capital Amount |
Ratio | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
As of December 31, 2011 |
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets |
||||||||||||||||||||||||
First Commonwealth Financial Corporation |
$ | 720,307 | 14.7 | % | $ | 391,709 | 8.0 | % | N/A | N/A | ||||||||||||||
First Commonwealth Bank |
689,333 | 14.1 | 390,172 | 8.0 | $ | 487,715 | 10.0 | % | ||||||||||||||||
Teir I Capital to Risk Weighted Assets |
||||||||||||||||||||||||
First Commonwealth Financial Corporation |
$ | 659,083 | 13.5 | % | $ | 195,855 | 4.0 | % | N/A | N/A | ||||||||||||||
First Commonwealth Bank |
628,346 | 12.9 | 195,086 | 4.0 | $ | 292,629 | 6.0 | % | ||||||||||||||||
Tier I Capital to Average Assets |
||||||||||||||||||||||||
First Commonwealth Financial Corporation |
$ | 659,083 | 11.9 | % | $ | 221,444 | 4.0 | % | N/A | N/A | ||||||||||||||
First Commonwealth Bank |
628,346 | 11.4 | 219,627 | 4.0 | $ | 274,534 | 5.0 | % | ||||||||||||||||
As of December 31, 2010 |
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets |
||||||||||||||||||||||||
First Commonwealth Financial Corporation |
$ | 720,697 | 14.2 | % | $ | 405,272 | 8.0 | % | N/A | N/A | ||||||||||||||
First Commonwealth Bank |
677,847 | 13.5 | 401,051 | 8.0 | $ | 501,314 | 10.0 | % | ||||||||||||||||
Teir I Capital to Risk Weighted Assets |
||||||||||||||||||||||||
First Commonwealth Financial Corporation |
$ | 657,106 | 13.0 | % | $ | 202,636 | 4.0 | % | N/A | N/A | ||||||||||||||
First Commonwealth Bank |
614,914 | 12.3 | 200,526 | 4.0 | $ | 300,789 | 6.0 | % | ||||||||||||||||
Tier I Capital to Average Assets |
||||||||||||||||||||||||
First Commonwealth Financial Corporation |
$ | 657,106 | 11.5 | % | $ | 228,104 | 4.0 | % | N/A | N/A | ||||||||||||||
First Commonwealth Bank |
614,914 | 10.9 | 226,363 | 4.0 | $ | 282,953 | 5.0 | % |
Note 29Capital
In the third quarter of 2010, the Company completed a public offering of 18,543,750 shares of its common stock at an offering price of $4.65 per share, raising additional capital of $86.2 million. In connection with the stock offering approximately $4.8 million worth of costs were capitalized resulting in net proceeds of $81.4 million.
The Company amended its Dividend Reinvestment Plan (DRIP) during the second quarter of 2009 to provide the flexibility to raise capital by selling up to 5,000,000 shares of common stock through the DRIP. These shares may be sold pursuant to routine reinvested dividends, as well as optional cash purchases. During 2011, there were no shares issued under this program. During 2010, 1,116,810 shares were issued under this program, 745,912 of which were related to the reissuance of Treasury Shares, raising $6.7 million in capital. During 2009, 97,905 shares were issued under this program, all of which were related to the reissuance of Treasury Shares, raising $0.4 million in capital.
115
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 30Condensed Financial Information of First Commonwealth Financial Corporation (parent company only)
Statements of Financial Condition |
December 31, | |||||||
2011 | 2010 | |||||||
(dollars in thousands) | ||||||||
Assets |
||||||||
Cash |
$ | 6,376 | $ | 20,871 | ||||
Loans to affiliated parties |
34 | 39 | ||||||
Investment in subsidiaries |
751,702 | 730,066 | ||||||
Investment in unconsolidated subsidiary trusts |
3,291 | 3,291 | ||||||
Investment in jointly-owned company |
8,007 | 7,883 | ||||||
Premises and equipment, net |
14,196 | 12,225 | ||||||
Recievable from subsidiaries |
2,545 | 2,856 | ||||||
Other assets |
85,833 | 91,924 | ||||||
|
|
|
|
|||||
Total assets |
$ | 871,984 | $ | 869,155 | ||||
|
|
|
|
|||||
Liabilities and Shareholders Equity |
||||||||
Accrued expenses and other liabilities |
$ | 6,091 | $ | 10,028 | ||||
Loans payable |
1,600 | 3,600 | ||||||
Subordinated debentures payable |
105,750 | 105,750 | ||||||
Shareholders equity |
758,543 | 749,777 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 871,984 | $ | 869,155 | ||||
|
|
|
|
Statements of Operations |
2011 | 2010 | 2009 | |||||||||
(dollars in thousands) | ||||||||||||
Interest and dividends |
$ | 1 | $ | 1 | $ | 2 | ||||||
Dividends from subsidiaries |
10,321 | 3,190 | 31,048 | |||||||||
Interest expense |
(5,605 | ) | (5,658 | ) | (6,265 | ) | ||||||
Other income |
30,595 | 28,789 | 29,125 | |||||||||
Operating expense |
(44,057 | ) | (42,786 | ) | (42,916 | ) | ||||||
|
|
|
|
|
|
|||||||
Income (loss) before taxes and equity in undistributed earnings of subsidiaries |
(8,745 | ) | (16,464 | ) | 10,994 | |||||||
Applicable income tax benefits |
6,618 | 6,790 | 7,226 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before equity in undistributed earnings of subsidiaries |
(2,127 | ) | (9,674 | ) | 18,220 | |||||||
Equity in undistributed earnings of subsidiaries |
17,401 | 32,652 | (38,284 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
$ | 15,274 | $ | 22,978 | $ | (20,064 | ) | |||||
|
|
|
|
|
|
116
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 30Condensed Financial Information of First Commonwealth Financial Corporation (parent company only) (Continued)
Statements of Cash Flow |
2011 | 2010 | 2009 | |||||||||
(dollars in thousands) | ||||||||||||
Operating Activities |
||||||||||||
Net income (loss) |
$ | 15,274 | $ | 22,978 | $ | (20,064 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
3,730 | 3,658 | 3,330 | |||||||||
Net (gain) loss on sales of assets |
(1,069 | ) | (3 | ) | 8 | |||||||
Decrease (increase) in prepaid income taxes |
0 | 23 | (23 | ) | ||||||||
Undistributed equity in subsidiaries |
(17,401 | ) | (32,652 | ) | 38,285 | |||||||
Other net |
1,649 | 9,029 | (3,819 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
2,183 | 3,033 | 17,717 | |||||||||
Investing Activities |
||||||||||||
Net change in loans to affiliated parties |
5 | 7 | 8 | |||||||||
Purchases of premises and equipment |
(5,736 | ) | (3,026 | ) | (3,282 | ) | ||||||
Proceeds from sale of other assets |
1,461 | 15 | (6 | ) | ||||||||
Additional investment in subsidiary |
0 | (70,000 | ) | 0 | ||||||||
|
|
|
|
|
|
|||||||
Net cash used by investing activities |
(4,270 | ) | (73,004 | ) | (3,280 | ) | ||||||
Financing Activities |
||||||||||||
Proceeds from issuance of common stock |
144 | 83,913 | 0 | |||||||||
Discount on dividend reinvestment plan purchases |
(63 | ) | (33 | ) | (369 | ) | ||||||
Dividends paid |
(12,558 | ) | (5,306 | ) | (29,677 | ) | ||||||
Proceeds from reissuance of treasury stock |
72 | 4,248 | 484 | |||||||||
Purchase of treasury stock |
(9 | ) | (9 | ) | (18 | ) | ||||||
Stock option tax benefit |
6 | 0 | 149 | |||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by financing activities |
(12,408 | ) | 82,813 | (29,431 | ) | |||||||
|
|
|
|
|
|
|||||||
Net (decrease) increase in cash |
(14,495 | ) | 12,842 | (14,994 | ) | |||||||
Cash at beginning of year |
20,871 | 8,029 | 23,023 | |||||||||
|
|
|
|
|
|
|||||||
Cash at end of year |
$ | 6,376 | $ | 20,871 | $ | 8,029 | ||||||
|
|
|
|
|
|
Cash dividends declared per common share were $0.12 for 2011, $0.06 for 2010 and $0.18 for 2009.
During 2004, the ESOP obtained a $14.0 million line of credit from an unrelated financial institution. The line of credit was used to purchase stock in 2005 for the ESOP and is guaranteed by First Commonwealth. During 2005, $8.5 million was borrowed on the line. There were no borrowings on the line during 2011, 2010 and 2009. The loan was recorded as long-term debt and the offset was recorded as a reduction of common shareholders equity. Current balance of the ESOP loan is $1.6 million. See Note 24 Unearned ESOP Shares. We are currently not meeting debt covenants on this loan related to Return on Average Assets and expect to either obtain a waiver or a modification from the lender for these covenants.
First Commonwealth Financial Corporation has an unsecured $15.0 million line of credit with another financial institution. There are no amounts outstanding on this line as of December 31, 2011. As of December 31, 2011, we did not meet the debt covenants related to Return on Average Assets but have obtained a waiver from the lender for this covenant for the quarter ended December 31, 2011.
117
ITEM 8. | Financial Statements and Supplementary Data (Continued) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Quarterly Summary of Financial DataUnaudited
The unaudited quarterly results of operations for the years ended December 31 are as follows:
2011 | ||||||||||||||||
Fourth Quarter |
Third Quarter |
Second Quarter |
First Quarter |
|||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||
Interest income |
$ | 56,487 | $ | 57,600 | $ | 57,989 | $ | 59,469 | ||||||||
Interest expense |
8,854 | 10,120 | 11,104 | 11,600 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
47,633 | 47,480 | 46,885 | 47,869 | ||||||||||||
Provision for credit losses |
25,912 | (a) | 6,975 | 9,112 | 13,817 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for credit losses |
21,721 | 40,505 | 37,773 | 34,052 | ||||||||||||
Net impairment losses |
0 | 0 | 0 | 0 | ||||||||||||
Net securities gains |
0 | 0 | 1,608 | 577 | ||||||||||||
Other noninterest income |
15,478 | 10,799 | 15,456 | 13,751 | ||||||||||||
Other expenses |
48,576 | 41,121 | 45,700 | 41,429 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
(Loss) income before income taxes |
(11,377 | ) | 10,183 | 9,137 | 6,951 | |||||||||||
Income tax (benefit) provision |
(5,660 | ) | 1,857 | 1,718 | 1,705 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
$ | (5,717 | ) | $ | 8,326 | $ | 7,419 | $ | 5,246 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Basic (loss) earnings per share |
$ | (0.05 | ) | $ | 0.08 | $ | 0.07 | $ | 0.05 | |||||||
Diluted (loss) earnings per share |
(0.05 | ) | 0.08 | 0.07 | 0.05 | |||||||||||
Average shares outstanding |
104,765,492 | 104,728,915 | 104,686,072 | 104,618,499 | ||||||||||||
Average shares outstanding assuming dilution |
104,765,492 | 104,728,915 | 104,686,072 | 104,623,518 |
(a) | The increase in the provision for credit losses during the fourth quarter can be attributed to revised collateral valuations on nine impaired commercial loan relationships, primarily secured by commercial real estate, the transfer of three loan relationships to held-for-sale and the restructuring of two commercial loans. |
2010 | ||||||||||||||||
Fourth Quarter |
Third Quarter |
Second Quarter |
First Quarter |
|||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||
Interest income |
$ | 63,363 | $ | 65,982 | $ | 68,937 | $ | 70,078 | ||||||||
Interest expense |
13,392 | 14,886 | 16,341 | 16,980 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
49,971 | 51,096 | 52,596 | 53,098 | ||||||||||||
Provision for credit losses |
8,000 | 4,522 | 4,010 | 45,020 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for credit losses |
41,971 | 46,574 | 48,586 | 8,078 | ||||||||||||
Net impairment losses |
(43 | ) | (4,290 | ) | (2,110 | ) | (2,750 | ) | ||||||||
Net securities gains |
10 | 1,430 | 562 | 420 | ||||||||||||
Other noninterest income |
14,288 | 13,739 | 14,197 | 13,781 | ||||||||||||
Other expenses |
43,378 | 40,931 | 43,678 | 43,239 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
12,848 | 16,522 | 17,557 | (23,710 | ) | |||||||||||
Income tax provision (benefit) |
903 | 5,863 | 4,015 | (10,542 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 11,945 | $ | 10,659 | $ | 13,542 | $ | (13,168 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per share |
$ | 0.11 | $ | 0.11 | $ | 0.15 | $ | (0.15 | ) | |||||||
Diluted earnings (loss) per share |
0.11 | 0.11 | 0.15 | (0.15 | ) | |||||||||||
Average shares outstanding |
104,524,923 | 97,199,306 | 85,777,550 | 85,029,748 | ||||||||||||
Average shares outstanding assuming dilution |
104,527,683 | 97,203,753 | 85,788,566 | 85,029,748 |
118
ITEM 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
ITEM 9A. | Controls and Procedures |
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms of the Securities and Exchange Commission.
In addition, our management, including our Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of our internal controls over financial reporting to determine whether any changes occurred during the fourth fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. No such changes were identified in connection with this evaluation.
ITEM 9B. | Other Information |
None.
119
PART III
ITEM 10. | Directors, Executive Officers and Corporate Governance |
Information called for by this item concerning the identification, business experience and qualifications of First Commonwealths directors will be included in First Commonwealths definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with the annual meeting of shareholders to be held April 24, 2012 (the Proxy Statement), under the heading Proposal 1Election of Directors, and is incorporated herein by reference.
Information called for by this item concerning First Commonwealths compliance with section 16(a) of the Exchange Act will be included in the Proxy Statement under the heading Section 16(a) Beneficial Ownership Reporting Compliance, and is incorporated herein by reference.
First Commonwealth has adopted a code of conduct and ethics that applies to all employees of the Company, including executive officers. In addition, First Commonwealth has adopted a code of ethics for the Chief Executive Officer and all senior financial officers of the Company. Both of these codes are filed as exhibits to this Annual Report on Form 10-K and are posted on First Commonwealths website at http://www.fcbanking.com. Refer to Item 15 of this Annual Report on Form 10-K for a list of exhibits.
There have been no material changes to the procedures by which security holders of First Commonwealth may recommend nominees to First Commonwealths Board of Directors since First Commonwealth last disclosed those procedures in its definitive Proxy Statement in connection with the 2012 annual meeting of shareholders.
Information called for by this item concerning First Commonwealths Audit Committee and the identification of Audit Committee financial experts will be included in the Proxy Statement under the heading Corporate Governance, and is incorporated herein by reference.
Certain information regarding executive officers is included under the caption Executive Officers of First Commonwealth Financial Corporation after Part I, Item 4, of this Report.
ITEM 11. | Executive Compensation |
Information called for by this item concerning compensation of First Commonwealths executive officers and the report of the Compensation and Human Resources Committee will be included in the Proxy Statement under the heading Executive Compensation, and is incorporated herein by reference.
Information called for by this item concerning compensation of First Commonwealths directors will be included in the Proxy Statement under the heading Compensation of Directors, and is incorporated herein by reference.
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Information called for by this item concerning security ownership of certain beneficial owners and security ownership of management will be included in the Proxy Statement under the headings Security Ownership of Certain Beneficial Owners and Securities Owned by Directors and Management, and is incorporated herein by reference.
120
ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters (Continued) |
The following table provides information related to our existing equity compensation plans as of December 31, 2011:
Plan Category(1) |
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans |
|||||||||
Equity compensation plans approved by security holders |
276,877 | $ | 12.15 | 4,810,369 | ||||||||
Equity compensation plans not approved by security holders |
N/A | N/A | N/A | |||||||||
|
|
|
|
|
|
|||||||
Total |
276,877 | $ | 12.15 | 4,810,369 | ||||||||
|
|
|
|
|
|
(1) | The table does not include information on stock options issued by First Commonwealth in substitution for stock options of GA Financial, Inc. and Pittsburgh Financial Corporation upon the acquisition of those companies. At December 31, 2011, 219,986 shares of common stock are issuable upon exercise of substitute stock options issued in connection with those acquisitions with a weighted average exercise price of $7.36. First Commonwealth cannot grant additional stock options or other equity awards under the GA Financial or Pittsburgh Financial equity compensation plans. |
ITEM 13. | Certain Relationships and Related Transactions, and Director Independence |
Information called for by this item concerning transactions with related persons and review, approval or ratification of transactions with related persons will be included in the Proxy Statement under the heading Related Party Transactions, and is incorporated herein by reference.
Information called for by this item concerning director independence will be included in the Proxy Statement under the heading Corporate Governance, and is incorporated herein by reference.
ITEM 14. | Principal Accountant Fees and Services |
Information called for by this item concerning fees paid to First Commonwealths principal accountant and First Commonwealths pre-approval policies and procedures will be included in the Proxy Statement under the heading Annual Audit Information, and is incorporated herein by reference.
121
PART IV
ITEM 15. | Exhibits, Financial Statements and Schedules |
(A) | Documents Filed as Part of this Report |
(1) | Financial Statements |
All financial statements of the registrant as set forth under Item 8 of the Report on Form 10-K.
(2) | Financial Statement Schedules |
Schedule |
Description |
Page | ||
I | Indebtedness to Related Parties | N/A | ||
II | Guarantees of Securities of Other Issuers | N/A |
(3) | Exhibits |
Exhibit |
Description |
Incorporated by Reference to | ||
3.1 | Amended and Restated Articles of Incorporation of First Commonwealth Financial Corporation | Exhibit 3.1 to the quarterly report on Form 10-Q for the quarter ended June 30, 2010 | ||
3.2 | Amended and Restated By-Laws of First Commonwealth Financial Corporation | Exhibit 3.1 to the current report as Form 8-K filed January 20, 2011 | ||
10.1 | Change of Control Agreement dated October 18, 2005 entered into between FCFC and Sue A. McMurdy | Exhibit 10.3 to the annual report on Form 10-K filed February 29, 2008 | ||
10.2 | Amended and Restated Non-Qualified Deferred Compensation Plan (formerly known as the Supplemental Executive Retirement Plan) | Filed herewith. | ||
10.3 | Employment Agreement dated October 19, 2007 entered into between FCFC and T. Michael Price | Exhibit 10.9 to the annual report on Form 10-K filed February 29, 2008 | ||
10.4 | Change of Control Agreement dated December 30, 2011 entered into between FCFC and T. Michael Price | Exhibit 10.3 to the current report on Form 8-K filed January 5, 2012 | ||
10.5 | First Commonwealth Financial Corporation Incentive Compensation Plan | Annex I to Proxy Statement filed March 16, 2009 relating to the 2009 Annual Meeting of Shareholders | ||
10.6 | 2009-2011 Long Term Incentive Plan | Exhibit 10.2 to the quarterly report on Form 10-Q filed May 7, 2009 | ||
10.7 | 2011 Annual Incentive Plan | Exhibit 10.1 to the quarterly report on Form 10-Q filed May 10, 2011 | ||
10.8 | 2011-2013 Long Term Incentive Plan | Exhibit 10.2 to the quarterly report on Form 10-Q filed May 10, 2011 | ||
10.9 | Employment Agreement dated January 22, 2010 entered into between FCFC and Robert E. Rout | Exhibit 10.1 to the current report on Form 8-K filed January 28, 2010 | ||
10.10 | Restricted Stock Agreement dated January 22, 2010 entered into between FCFC and Robert E. Rout | Exhibit 10.2 to the current report on Form 8-K filed January 28, 2010 |
122
ITEM 15. | Exhibits, Financial Statements and Schedules (Continued) |
Exhibit |
Description |
Incorporated by Reference to | ||
10.11 | Change of Control Agreement dated December 30, 2011 entered into between FCFC and Robert E. Rout | Exhibit 10.4 to the current report on Form 8-K filed January 5, 2012 | ||
10.12 | Change of Control Agreement dated December 30, 2011 entered into between FCFC and I. Robert Emmerich | Filed herewith | ||
10.13 | Change of Control Agreement dated December 30, 2011 entered into between FCFC and Leonard V. Lombardi | Filed herewith | ||
10.14 | Change of Control Agreement dated December 30, 2011 entered into between FCFC and Matthew C. Tomb | Filed herewith | ||
10.15 | Restricted Stock Agreement dated April 1, 2011 entered into between FCFC and I. Robert Emmerich | Filed herewith | ||
10.16 | Separation Agreement and General Release dated April 25, 2011 entered into between FCFC and David R. Tomb, Jr. | Exhibit 10.1 to the quarterly report on Form 10-Q filed August 5, 2011 | ||
10.17 | Separation Agreement and General Release dated April 25, 2011 entered into between FCFC and R. John Previte | Exhibit 10.2 to the quarterly report on Form 10-Q filed August 5, 2011 | ||
10.18 | Agreement and General Release dated September 9, 2011 entered into between FCFC and Thaddeus J. Clements | Exhibit 10.1 to the quarterly report on Form 10-Q filed November 9, 2011 | ||
10.19 | Agreement and General Release dated December 5, 2011 entered into between FCFC and John J. Dolan | Exhibit 10.1 to the current report on Form 8-K filed December 7, 2011 | ||
21.1 | Subsidiaries of the Registrant | Filed herewith | ||
23.1 | Consent of KPMG LLP Independent Registered Public Accounting Firm | Filed herewith | ||
31.1 | Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
31.2 | Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
32.1 | Chief Executive Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
32.2 | Chief Financial Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
101 | Interactive Data File (XBRL) | Furnished herewith |
123
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in Indiana, Pennsylvania.
FIRST COMMONWEALTH FINANCIAL CORPORATION (Registrant) | ||
By: | /S/ T. MICHAEL PRICE | |
T. Michael Price President and Chief Executive Officer | ||
Dated: March 5, 2012 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been executed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature |
Capacity |
Date | ||
/S/ JULIE A. CAPONI Julie A. Caponi |
Director | March 5, 2012 | ||
/S/ RAY T. CHARLEY Ray T. Charley |
Director | March 5, 2012 | ||
/S/ GARY R. CLAUS Gary R. Claus |
Director | March 5, 2012 | ||
/S/ DAVID S. DAHLMANN David S. Dahlmann |
Director, Chairman | March 5, 2012 | ||
/S/ JOHNSTON A. GLASS Johnston A. Glass |
Director | March 5, 2012 | ||
/S/ DAVID W. GREENFIELD David W. Greenfield |
Director | March 5, 2012 | ||
/S/ LUKE A. LATIMER Luke A. Latimer |
Director | March 5, 2012 | ||
/S/ JAMES W. NEWILL James W. Newill |
Director | March 5, 2012 | ||
/S/ T. MICHAEL PRICE T. Michael Price |
President and Chief Executive Officer (Principal Executive Officer) | March 5, 2012 | ||
/S/ ROBERT E. ROUT Robert E. Rout |
Executive Vice President, Chief Financial Officer, and Treasurer | March 5, 2012 | ||
/S/ LAURIE S. SINGER Laurie S. Singer |
Director | March 5, 2012 | ||
/S/ ROBERT J. VENTURA Robert J. Ventura |
Director | March 5, 2012 |
124