UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 29, 2012.
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 0-19357
MONRO MUFFLER BRAKE, INC.
(Exact name of registrant as specified in its charter)
New York | 16-0838627 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification #) | |
200 Holleder Parkway, Rochester, New York | 14615 | |
(Address of principal executive offices) | (Zip code) |
585-647-6400
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
As of October 26, 2012, 31,290,166 shares of the registrants common stock, par value $ .01 per share, were outstanding.
MONRO MUFFLER BRAKE, INC.
2
MONRO MUFFLER BRAKE, INC.
PART I - FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS
(Unaudited) | ||||||||
September 29, 2012 |
March 31, 2012 |
|||||||
(Dollars in thousands) |
||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and equivalents |
$ | 1,914 | $ | 3,257 | ||||
Trade receivables |
2,559 | 1,828 | ||||||
Federal and state income taxes receivable |
647 | 605 | ||||||
Inventories |
109,672 | 97,356 | ||||||
Deferred income tax asset |
11,418 | 10,687 | ||||||
Other current assets |
25,789 | 20,567 | ||||||
|
|
|
|
|||||
Total current assets |
151,999 | 134,300 | ||||||
|
|
|
|
|||||
Property, plant and equipment |
436,450 | 424,425 | ||||||
Less - Accumulated depreciation and amortization |
(219,463 | ) | (211,431 | ) | ||||
|
|
|
|
|||||
Net property, plant and equipment |
216,987 | 212,994 | ||||||
Goodwill |
177,306 | 132,656 | ||||||
Intangible assets |
17,208 | 15,172 | ||||||
Other non-current assets |
12,011 | 14,970 | ||||||
|
|
|
|
|||||
Total assets |
$ | 575,511 | $ | 510,092 | ||||
|
|
|
|
|||||
Liabilities and Shareholders Equity |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 3,714 | $ | 3,908 | ||||
Trade payables |
48,733 | 45,349 | ||||||
Accrued payroll, payroll taxes and other payroll benefits |
15,336 | 17,919 | ||||||
Accrued insurance |
26,854 | 23,645 | ||||||
Warranty reserves |
6,671 | 7,035 | ||||||
Other current liabilities |
11,826 | 11,938 | ||||||
|
|
|
|
|||||
Total current liabilities |
113,134 | 109,794 | ||||||
Obligations under capital leases |
44,415 | 45,504 | ||||||
Other long-term debt |
47,772 | 5,660 | ||||||
Accrued rent expense |
6,118 | 6,133 | ||||||
Other long-term liabilities |
5,031 | 5,143 | ||||||
Deferred income tax liability |
6,497 | 6,424 | ||||||
Long-term income taxes payable |
4,201 | 3,935 | ||||||
|
|
|
|
|||||
Total liabilities |
227,168 | 182,593 | ||||||
|
|
|
|
|||||
Commitments |
||||||||
Shareholders equity: |
||||||||
Class C Convertible Preferred Stock, $1.50 par value, $.064 conversion value, |
|
49 |
|
|
49 |
| ||
Common Stock, $.01 par value, 65,000,000 and 45,000,000 shares authorized at September 29, 2012 and March 31, 2012, respectively; 37,040,421 and 36,855,258 shares issued at September 29, 2012 and March 31, 2012, respectively |
371 | 368 | ||||||
Treasury Stock, 6,014,937 and 5,967,991 shares at September 29, 2012 and March 31, 2012, respectively, at cost |
(88,155 | ) | (86,493 | ) | ||||
Additional paid-in capital |
125,360 | 119,690 | ||||||
Accumulated other comprehensive loss |
(3,555 | ) | (3,555 | ) | ||||
Retained earnings |
314,273 | 297,440 | ||||||
|
|
|
|
|||||
Total shareholders equity |
348,343 | 327,499 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 575,511 | $ | 510,092 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Quarter
Ended Fiscal September |
Six Months Ended Fiscal September |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||
Sales |
$ | 176,475 | $ | 173,256 | $ | 345,650 | $ | 338,074 | ||||||||
Cost of sales, including distribution and occupancy costs |
106,624 | 101,942 | 207,687 | 195,949 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
69,851 | 71,314 | 137,963 | 142,125 | ||||||||||||
Operating, selling, general and administrative expenses |
50,126 | 46,123 | 98,550 | 90,792 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
19,725 | 25,191 | 39,413 | 51,333 | ||||||||||||
Interest expense, net of interest income |
1,370 | 1,332 | 2,668 | 2,456 | ||||||||||||
Other income, net |
(139 | ) | (123 | ) | (192 | ) | (224 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
18,494 | 23,982 | 36,937 | 49,101 | ||||||||||||
Provision for income taxes |
6,946 | 8,865 | 13,752 | 18,542 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
11,548 | 15,117 | 23,185 | 30,559 | ||||||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | .37 | $ | .49 | $ | .74 | $ | 1.00 | ||||||||
Diluted |
$ | .36 | $ | .47 | $ | .72 | $ | .95 | ||||||||
Other comprehensive income: |
||||||||||||||||
Other comprehensive income |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 11,548 | $ | 15,117 | $ | 23,185 | $ | 30,559 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
(UNAUDITED)
(Dollars in thousands)
Preferred Stock |
Common Stock |
Treasury Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss (2) |
Retained Earnings |
Total | ||||||||||||||||||||||
Balance at March 31, 2012 |
$ | 49 | $ | 368 | $ | (86,493 | ) | $ | 119,690 | $ | (3,555 | ) | $ | 297,440 | $ | 327,499 | ||||||||||||
Net income |
23,185 | 23,185 | ||||||||||||||||||||||||||
Cash dividends (1): Preferred |
(152 | ) | (152 | ) | ||||||||||||||||||||||||
Common |
(6,200 | ) | (6,200 | ) | ||||||||||||||||||||||||
Tax benefit from exercise of stock options |
1,247 | 1,247 | ||||||||||||||||||||||||||
Exercise of stock options |
3 | (1,662 | ) | 2,670 | 1,011 | |||||||||||||||||||||||
Stock option compensation |
1,753 | 1,753 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 29, 2012 |
$ | 49 | $ | 371 | $ | (88,155 | ) | $ | 125,360 | $ | (3,555 | ) | $ | 314,273 | $ | 348,343 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Represents first and second quarter fiscal year 2013 dividend payments of $.10 per common share or common share equivalent paid each quarter on June 14, 2012 and September 20, 2012, respectively. |
(2) | The balance relates to the pension liability. |
The accompanying notes are an integral part of these financial statements.
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended | ||||||||
Fiscal September | ||||||||
2012 | 2011 | |||||||
(Dollars in thousands) | ||||||||
Increase (Decrease) in Cash | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 23,185 | $ | 30,559 | ||||
|
|
|
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities - |
||||||||
Depreciation and amortization |
12,623 | 11,502 | ||||||
Loss on disposal of assets |
135 | 45 | ||||||
Stock-based compensation expense |
1,753 | 1,702 | ||||||
Excess tax benefits from share-based payment arrangements |
(256 | ) | (198 | ) | ||||
Net change in deferred income taxes |
(204 | ) | 1,105 | |||||
Change in operating assets and liabilities: |
||||||||
Trade receivables |
(246 | ) | (331 | ) | ||||
Inventories |
(8,411 | ) | (4,443 | ) | ||||
Other current assets |
(4,822 | ) | (587 | ) | ||||
Other non-current assets |
3,285 | (4,039 | ) | |||||
Trade payables |
3,384 | 7,340 | ||||||
Accrued expenses |
(1,680 | ) | (7,860 | ) | ||||
Federal and state income taxes payable |
1,205 | 3,353 | ||||||
Other long-term liabilities |
(588 | ) | (282 | ) | ||||
Long-term income taxes payable |
266 | 349 | ||||||
|
|
|
|
|||||
Total adjustments |
6,444 | 7,656 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
29,629 | 38,215 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(12,120 | ) | (11,236 | ) | ||||
Acquisitions, net of cash acquired |
(57,488 | ) | (32,533 | ) | ||||
Proceeds from the disposal of assets |
2,973 | 77 | ||||||
|
|
|
|
|||||
Net cash used for investing activities |
(66,635 | ) | (43,692 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from borrowings |
161,848 | 109,629 | ||||||
Principal payments on long-term debt and capital lease obligations |
(121,701 | ) | (100,785 | ) | ||||
Exercise of stock options |
1,612 | 1,837 | ||||||
Excess tax benefits from share-based payment arrangements |
256 | 198 | ||||||
Dividends to shareholders |
(6,352 | ) | (5,344 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
35,663 | 5,535 | ||||||
|
|
|
|
|||||
(Decrease) increase in cash |
(1,343 | ) | 58 | |||||
Cash at beginning of period |
3,257 | 2,670 | ||||||
|
|
|
|
|||||
Cash at end of period |
$ | 1,914 | $ | 2,728 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Condensed Consolidated Financial Statements
The consolidated balance sheets as of September 29, 2012 and March 31, 2012, the consolidated statements of comprehensive income for the quarters and six months ended September 29, 2012 and September 24, 2011, the consolidated statements of cash flows for the six months ended September 29, 2012 and September 24, 2011, and the consolidated statement of changes in shareholders equity for the six months ended September 29, 2012, include Monro Muffler Brake, Inc. and its wholly-owned subsidiary, Monro Service Corporation (collectively, the Company). These unaudited, condensed consolidated financial statements have been prepared by the Company. In the opinion of management, all known adjustments (consisting of normal recurring accruals or adjustments) have been made to fairly state the financial position, results of operations and cash flows for the unaudited periods presented.
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended March 31, 2012. The results of operations for the interim periods being reported on herein are not necessarily indicative of the operating results for the full year.
The Company reports its results on a 52/53 week fiscal year with the fiscal year ending on the last Saturday in March of each year. The following are the dates represented by each fiscal period reported in these condensed financial statements:
Quarter Ended Fiscal September 2012 July 1, 2012 September 29, 2012 (13 weeks)
Quarter Ended Fiscal September 2011 June 26, 2011 September 24, 2011 (13 weeks)
Six Months Ended Fiscal September 2012 April 1, 2012 September 29, 2012 (26 weeks)
Six Months Ended Fiscal September 2011 March 27, 2011 September 24, 2011 (26 weeks)
Fiscal year 2013, ending March 30, 2013, is a 52 week year.
In March 2012, the Companys Board of Directors approved a resolution to amend the Companys Restated Certificate of Incorporation, subject to shareholder approval, to increase the number of authorized shares of common stock from 45,000,000 to 65,000,000. The Companys shareholders approved the increase at the Companys Annual Shareholders meeting on August 7, 2012.
Certain reclassifications have been made to the prior years consolidated financial statements to conform to the current years presentation.
Note 2 Acquisitions
The Companys acquisitions are strategic moves in its plan to fill in and expand its presence in its existing and contiguous markets, and leverage fixed operating costs such as distribution and advertising.
Subsequent Events
The Company has signed a definitive asset purchase agreement to complete the acquisition of 31 Tire Barn Warehouse retail tire stores located in Indiana, Tennessee and Illinois from Everybodys Oil Corporation on November 18, 2012. These stores produced approximately $60 million in net sales for their previous full fiscal year based on unaudited pre-acquisition historical information. These retail tire stores will operate under the Tire Barn Warehouse name. The acquisition will be financed through the Companys existing credit facility.
On October 13, 2012, the Company acquired one retail tire and automotive repair store located in Massachusetts from Brothers Tire, Inc. This store produced approximately $1 million in net sales in its previous twelve months based on unaudited pre-acquisition historical information. This store will operate under the Monro brand name. The acquisition was financed through the Companys existing credit facility.
On October 6, 2012, the Company acquired five retail tire and automotive repair stores located in New York from ChesleyCo. Inc., a former Midas franchisee. These stores produced approximately $3 million in net sales in its previous twelve months based on unaudited pre-acquisition historical information. These stores will operate under the Mr. Tire and Monro brand names. The acquisition was financed through the Companys existing credit facility.
7
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal 2013
On August 12, 2012, the Company acquired 17 retail automotive repair and tire stores located in Wisconsin and South Carolina from Tuffy Associates Corp. These stores produced approximately $9 million in annualized net sales for their previous full fiscal year based on unaudited pre-acquisition historical information. These retail tire and automotive repair stores will operate under the Monro and Tread Quarters brand names.
On June 3, 2012, the Company acquired 18 retail tire and automotive repair stores located in North Carolina from Colony Tire Corporation. These stores produced approximately $25 million in net sales for their previous full fiscal year based on unaudited pre-acquisition historical information. These retail tire and automotive repair stores operate primarily under the Mr. Tire name.
On April 1, 2012, the Company acquired 20 retail tire and automotive repair stores located in Virginia from Kramer Tire Co. These stores produced approximately $25 million in net sales for their previous full fiscal year based on audited pre-acquisition historical information. As part of the Kramer acquisition, two heavy truck tire and truck repair stores, two wholesale operations and a retread facility also located in Virginia were acquired. These retail tire and automotive repair stores will operate primarily under the Tread Quarters name. The non-retail facilities and the two heavy truck tire and truck repair stores were disposed of during May 2012.
The total purchase price of the acquisitions completed during the six months ended September 29, 2012 is approximately $57 million and were financed through the Companys existing credit facility.
The purchase price allocations for the fiscal 2013 acquisitions completed during fiscal 2013 remain preliminary due to the finalization of the valuation of inventory, fixed and intangible assets, real estate and real property leases. The Company believes that any adjustments to the purchase price allocations will not be material. The aggregated acquisitions are not material to require pro-forma information.
Note 3 Earnings Per Share
Basic earnings per common share (EPS) amounts are computed by dividing income available to common shareholders, after the deduction of preferred stock dividends, by the average number of common shares outstanding. Diluted EPS amounts assume the issuance of common stock for all potentially dilutive equivalent securities outstanding.
The following is a reconciliation of basic and diluted EPS for the respective periods:
Quarter Ended Fiscal September |
Six Months Ended Fiscal September |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Dollars in thousands, | ||||||||||||||||
except per share data) | ||||||||||||||||
Numerator for earnings per common share calculation: |
||||||||||||||||
Net Income |
$ | 11,548 | $ | 15,117 | $ | 23,185 | $ | 30,559 | ||||||||
Preferred stock dividends |
(76 | ) | (68 | ) | (152 | ) | (129 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income available to common shareholders |
$ | 11,472 | $ | 15,049 | $ | 23,033 | $ | 30,430 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator for earnings per common share calculation: |
||||||||||||||||
Weighted average common shares, basic |
31,023 | 30,656 | 30,973 | 30,576 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Preferred stock |
760 | 760 | 760 | 760 | ||||||||||||
Stock options |
423 | 857 | 482 | 965 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of common shares, diluted |
32,206 | 32,273 | 32,215 | 32,301 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic Earnings per common share: |
$ | .37 | $ | .49 | $ | .74 | $ | 1.00 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings per common share: |
$ | .36 | $ | .47 | $ | .72 | $ | .95 | ||||||||
|
|
|
|
|
|
|
|
The computation of diluted EPS excludes the effect of the assumed exercise of approximately 648,000 stock options for both the three and six months ended fiscal September 29, 2012, and 686,000 and 687,000 stock options respectively, for the three and six months ended September 24, 2011. Such amounts were excluded as the exercise prices of these stock options were greater than the average market value of the Companys Common Stock for those periods, resulting in an anti-dilutive effect on diluted EPS.
8
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 Income Taxes
In the normal course of business, the Company provides for uncertain tax positions and the related interest and penalties, and adjusts its unrecognized tax benefits and accrued interest and penalties accordingly. The total amounts of unrecognized tax benefits were $6.0 million and $5.5 million, respectively, at September 29, 2012 and March 31, 2012, the majority of which, if recognized, would affect the effective tax rate. As of September 29, 2012, the Company had approximately $.8 million of interest and penalties accrued related to unrecognized tax benefits.
The Company is currently under audit by certain state tax jurisdictions for the fiscal 2001 through 2004 and fiscal 2007 through 2010 tax years. It is possible that the examination phase of the audits for these years may conclude in the next 12 months, and that the related unrecognized tax benefits for tax positions taken regarding previously filed tax returns may change from those recorded as liabilities for uncertain tax positions in the Companys financial statements as of September 29, 2012. However, based on the status of the examinations, it is not possible to estimate the effect of any amount of such change to previously recorded uncertain tax positions.
The Company files U.S. federal income tax returns and income tax returns in various state jurisdictions. The Companys fiscal 2009 and fiscal 2011 U.S. federal tax year and various state tax years remain subject to income tax examinations by tax authorities.
Note 5 Fair Value
Other long-term debt had a carrying amount and a fair value of $47.8 million as of September 29, 2012, as compared to a carrying amount of $5.7 million and a fair value of $5.6 million as of March 31, 2012. The fair value of other long-term debt was estimated based on discounted cash flow analyses using either quoted market prices for the same or similar issues, or the current interest rates offered to the Company for debt with similar maturities.
Note 6 Supplemental Disclosure of Cash Flow Information
The following transactions represent non-cash investing and financing activities during the periods indicated:
Six Months Ended September 29, 2012:
In connection with the fiscal year 2013 acquisitions (see Note 2), liabilities were assumed as follows:
Fair value of assets acquired |
$ | 14,128,000 | ||
Goodwill acquired |
45,158,000 | |||
Cash paid, net of cash acquired |
(57,488,000 | ) | ||
|
|
|||
Liabilities assumed |
$ | 1,798,000 | ||
|
|
In connection with the exercise of stock options and the satisfaction of tax withholding obligations by an officer of the Company and two members of the Companys Board of Directors, the Company increased current liabilities, Common Stock, paid-in capital and treasury stock by $601,000, $1,000, $1,060,000 and $1,662,000, respectively.
In connection with the accounting for income tax benefits related to the exercise of stock options, the Company decreased current liabilities and increased paid-in capital by $1,247,000.
Six Months Ended September 24, 2011:
In connection with the fiscal year 2012 acquisitions, liabilities were assumed as follows:
Fair value of assets acquired |
$ | 5,739,000 | ||
Goodwill acquired |
27,589,000 | |||
Cash paid, net of cash acquired |
(32,533,000 | ) | ||
|
|
|||
Liabilities assumed |
$ | 795,000 | ||
|
|
9
MONRO MUFFLER BRAKE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In connection with the completion of purchase price accounting, the Company increased property, plant and equipment, deferred income tax asset, goodwill, intangible assets and long-term debt by $1,331,000, $381,000, $325,000, $297,000 and $2,334,000, respectively.
In connection with the exercise of stock options and the satisfaction of tax withholding obligations by the Companys Executive Chairman and another member of the Companys Board of Directors, the Company increased current liabilities, Common Stock, paid-in capital and treasury stock by $5,485,000, $6,000, $8,685,000 and $14,176,000, respectively.
In connection with the accounting for income tax benefits related to the exercise of stock options, the Company decreased current liabilities and increased paid-in capital by $4,803,000.
Note 7 Cash Dividend
In May 2012, the Companys Board of Directors declared its intention to pay a regular quarterly cash dividend during fiscal year 2013 of $.10 per common share or common share equivalent to be paid beginning with the first quarter of fiscal year 2013. However, the declaration of and any determination as to the payment of future dividends will be at the discretion of the Board of Directors and will depend on the Companys financial condition, results of operations, capital requirements, compliance with charter and credit facility restrictions, and such other factors as the Board of Directors deems relevant.
Note 8 Subsequent Events
See Note 2 for a discussion of acquisitions subsequent to September 29, 2012.
10
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The statements contained in this Quarterly Report on Form 10-Q that are not historical facts, including (without limitation) statements made in the Managements Discussion and Analysis of Financial Condition and Results of Operations, may contain statements of future expectations and other forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. When used in this report, statements containing the words believe, anticipate, intend, expect, may, could, plan, continue, should, project, estimate and words of similar report constitute forward-looking statements. Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed. These factors include, but are not necessarily limited to, the effect of economic conditions, product demand, dependence on and competition within the primary markets in which the Companys stores are located, the need for and costs associated with store renovations and other capital expenditures, the impact of competitive services and pricing, product development, parts supply restraints or difficulties, industry regulation, risks relating to leverage and debt service (including sensitivity to fluctuations in interest rates), continued availability of capital resources and financing, risks relating to protection of customer and employee personal data, risks relating to litigation, risks relating to integration of acquired businesses, the availability of vendor rebates and other factors set forth or incorporated elsewhere herein and in the Companys other Securities and Exchange Commission filings, including the risk factors set forth in the Companys Annual Report on Form 10-K for the fiscal year ended March 31, 2012. Except as required by law, the Company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the Company.
Results of Operations
The following table sets forth income statement data of Monro Muffler Brake, Inc. (Monro or the Company) expressed as a percentage of sales for the fiscal periods indicated:
Quarter Ended Fiscal September |
Six Months Ended Fiscal September |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales, including distribution and occupancy costs |
60.4 | 58.8 | 60.1 | 58.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
39.6 | 41.2 | 39.9 | 42.0 | ||||||||||||
Operating, selling, general and administrative expenses |
28.4 | 26.6 | 28.5 | 26.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
11.2 | 14.5 | 11.4 | 15.2 | ||||||||||||
Interest expense - net |
0.8 | 0.8 | 0.8 | 0.7 | ||||||||||||
Other income - net |
(0.1 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before provision for income taxes |
10.5 | 13.8 | 10.7 | 14.5 | ||||||||||||
Provision for income taxes |
3.9 | 5.1 | 4.0 | 5.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
6.5 | % | 8.7 | % | 6.7 | % | 9.0 | % | ||||||||
|
|
|
|
|
|
|
|
Second Quarter and Six Months Ended September 29, 2012 Compared to Second Quarter and Six Months Ended September 24, 2011
Sales were $176.5 million for the quarter ended September 29, 2012 as compared with $173.3 million in the quarter ended September 24, 2011. The sales increase of $3.2 million or 1.9%, was due to an increase of $15.4 million related to new stores. Partially offsetting this was a comparable store sales decrease of 4.6% and a decrease in sales from closed stores amounting to $1.9 million. There were 91 selling days in both the quarter ended September 29, 2012 and the quarter ended September 24, 2011.
During the quarter ended September 24, 2011, the Company completed the bulk sale of approximately $2.9 million of slower moving inventory to a barter company in exchange for barter credits. There was no similar transaction for the quarter ended September 29, 2012.
11
Sales were $345.7 million for the six months ended September 29, 2012 as compared with $338.1 million in the six months ended September 24, 2011. The sales increase of $7.6 million or 2.2%, was due to an increase of $33.1 million related to new stores. This was partially offset by a decrease in comparable store sales of 5.9% and a decrease in sales from closed stores amounting to $3.6 million. There were 181 selling days in both the first six months of fiscal 2013 and 2012.
At September 29, 2012, the Company had 853 company-operated stores and three franchised locations as compared with 802 company-operated stores and three franchised locations at September 24, 2011. (At March 31, 2012, the Company had 803 Company-operated stores.) During the quarter ended September 29, 2012, the Company added 18 stores and closed one store. Year to date, the Company added 56 stores and closed six.
Management believes that the decline in comparable store sales resulted mainly from the continued weak U.S. economy and the continuing impact of a mild winter in 2011 and early 2012. With lack of consumer confidence and high unemployment, management believes that customers are continuing to defer tire purchases and service repairs, especially on higher ticket items. While it appears that some repairs and tire purchases are being deferred, most can only be deferred for a period of time due to safety issues or state inspection requirements.
Gross profit for the quarter ended September 29, 2012 was $69.9 million or 39.6% of sales as compared with $71.3 million or 41.2% of sales for the quarter ended September 24, 2011. The decrease in gross profit for the quarter ended September 29, 2012, as a percentage of sales, is due to several factors.
Distribution and occupancy costs increased as a percentage of sales from the prior year as the Company, with lower overall comparable store sales, lost leverage on these largely fixed costs.
Additionally, labor costs increased slightly as a percentage of sales as compared to the prior year. With lower sales, there was an increase in subsidized wages because technicians are less productive.
Total material costs, including outside purchases, were virtually flat as a percentage of sales as compared to the prior year. The Company experienced increases in tire costs as compared to the same quarter of the prior year, and for competitive reasons, did not increase selling prices to the degree that would have preserved gross margin percentages at prior year levels. Additionally, there was a shift in mix to the lower margin service and tire categories, the latter due in part to the acquisition of more tire stores. These increases were largely offset by a decrease in oil costs as compared to the prior year, helped in part by the Companys newly-negotiated oil pricing. Additionally, the Company completed the bulk sale of approximately $2.9 million of slower moving inventory to a barter company in exchange for barter credits during the quarter ended September 24, 2011, and the margin recognized in these transactions is typically less than the Companys normal profit margin. The barter transaction for the quarter ended September 24, 2011 decreased gross profit as a percentage of sales by .2%.
Gross profit for the six months ended September 29, 2012 was $138.0 million, or 39.9% of sales, as compared with $142.1 million or 42.0% of sales for the six months ended September 24, 2011. The year-to-date decrease in gross profit as a percent of sales is largely due to increased distribution and occupancy costs and labor costs, due to loss of leverage on lower comparable store sales.
Operating expenses for the quarter ended September 29, 2012 were $50.1 million or 28.4% of sales as compared with $46.1 million or 26.6% of sales for the quarter ended September 24, 2011. Increased operating expenses such as manager pay, advertising and supplies related to the fiscal 2012 and 2013 acquired stores accounted for $3.9 million of the increase.
For the six months ended September 29, 2012, operating expenses increased by $7.8 million to $98.5 million from the comparable period of the prior year and were 28.5% of sales as compared to 26.9%. Operating expenses related to the fiscal 2012 and 2013 acquired stores totaled $8.6 million, which was offset by reduced operating expenses at the Companys existing stores. This demonstrates that the Company experienced leverage in this line on a comparable store basis through focused cost control and pay plans which appropriately adjust for performance.
Operating income for the quarter ended September 29, 2012 of approximately $19.7 million decreased by 21.7% as compared to operating income of approximately $25.2 million for the quarter ended September 24, 2011, and decreased as a percentage of sales from 14.5% to 11.2%.
Operating income for the six months ended September 29, 2012 of approximately $39.4 million decreased by 23.2% as compared to operating income of approximately $51.3 million for the six months ended September 24, 2011, and decreased as a percentage of sales from 15.2% for the six months ended September 24, 2011 to 11.4% for the six months ended September 29, 2012.
Net interest expense for the quarter ended September 29, 2012 remained flat at approximately $1.4 million and .8% as a percentage of sales, as compared to the same period in the prior year. The weighted average debt outstanding for the quarter ended September 29, 2012 increased by approximately $31 million as compared to the quarter ended September 24, 2011, primarily related to an increase in debt outstanding under the Companys revolving Credit Facility agreement. Largely offsetting this increase was a
12
decrease in the weighted average interest rate of approximately 260 basis points from the prior year due to a shift in the percentage of debt (revolver vs. capital leases) outstanding at a lower rate. Additionally, amortization of financing fees over the higher outstanding revolving credit balance for the quarter is causing a decrease in the weighted average interest rate.
Net interest expense for the six months ended September 29, 2012 increased by approximately $.2 million as compared to the same period in the prior year, and increased .1% as a percentage of sales for the same periods. Weighted average debt increased by approximately $30 million and the weighted average interest rate decreased by approximately 230 basis points as compared to the same period of the prior year.
The effective tax rate for the quarter ended September 29, 2012 and September 24, 2011 was 37.6% and 37.0%, respectively, of pre-tax income.
The effective tax rate for the six months ended September 29, 2012 and September 24, 2011 was 37.2% and 37.8%, respectively, of pre-tax income.
Net income for the quarter ended September 29, 2012 of $11.5 million decreased 23.6% from net income for the quarter ended September 24, 2011. Earnings per share on a diluted basis for the quarter ended September 29, 2012 of $.36 decreased 23.4%.
For the six months ended September 29, 2012, net income of $23.2 million decreased 24.1% and diluted earnings per share of $.72 decreased 24.2%.
Capital Resources and Liquidity
Capital Resources
The Companys primary capital requirements in fiscal year 2013 are the upgrading of its facilities and systems, including the completion of the approximate $4.5 million expansion of the Rochester, New York office and warehouse facility begun in fiscal 2012, and the funding of its store expansion program, including potential acquisitions of existing store chains. For the six months ended September 29, 2012, the Companys primary capital requirements involved the funding of the fiscal year 2013 acquisitions totaling $57.5 million as well as the upgrading of facilities and systems and the funding of its store expansion program totaling $12.1 million. Funds for these capital expenditures were provided primarily by cash flow from operations and from the Companys revolving credit facility.
The Company paid cash dividends of $6.4 million during the six months ended September 29, 2012. In May 2012, the Companys Board of Directors declared its intention to pay a regular quarterly cash dividend of $.10 per common share or common share equivalent beginning with the first quarter of fiscal year 2013. However, the declaration of and any determination as to the payment of future dividends will be at the discretion of the Board of Directors and will depend on the Companys financial condition, results of operations, capital requirements, compliance with charter and credit facility restrictions, and such other factors as the Board of Directors deems relevant.
In October 2012, the Company acquired five retail tire and automotive repair stores from ChesleyCo. Inc. and one retail tire and automotive repair store from Brothers Tire, Inc. These acquisitions were financed through the Companys existing credit facility.
Additionally, the Company has signed a definitive asset purchase agreement to acquire certain retail tire stores from Everybodys Oil Corporation. This transaction is expected to close during the third quarter of fiscal year 2013. This acquisition will be financed through the Companys existing credit facility.
The Company also plans to continue to seek suitable acquisition candidates. Management believes that the Company has sufficient resources available (including cash and equivalents, net cash flow from operations and bank financing) to expand its business as currently planned for the next twelve months.
Liquidity
In June 2011, the Company entered into a five-year $175 million revolving Credit Facility agreement with seven banks. The Credit Facility amends and restates, in its entirety, the Credit Facility agreement previously entered into by the Company as of July 2005 and amended from time to time. The Credit Facility also provides an accordion feature permitting the Company to request an increase in availability of up to an additional $75 million. There was $47 million outstanding at September 29, 2012. The Company was in compliance with all debt covenants at September 29, 2012.
13
Within the Credit Facility, the Company has available a sub-facility of $40 million for the purpose of issuing standby letters of credit. There was an outstanding letter of credit for $20 million at September 29, 2012.
The net availability under the Credit Facility at September 29, 2012 was $108 million.
Specific terms of the Credit Facility permit the payment of cash dividends not to exceed 50% of the prior years net income, and permit mortgages and specific lease financing arrangements with other parties with certain limitations. Additionally, the Credit Facility is not secured by the Companys real property, although the Company has agreed not to encumber its real property, with certain permissible exceptions. The agreement also requires the maintenance of specified interest and rent coverage ratios.
The Company has financed certain store properties and equipment with capital leases, which amount to $48.1 million at September 29, 2012 and are due in installments through 2042.
Recent Accounting Pronouncements
In June 2011, the Financial Accounting Standards Board issued new accounting guidance that revises the manner in which entities present comprehensive income in their financial statements. The guidance removed the presentation options in previously issued accounting guidance on comprehensive income, and requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. The guidance does not change the items that must be reported in other comprehensive income. This guidance is effective for fiscal years and interim reporting periods within those years beginning after December 15, 2011. The adoption of this guidance in the first quarter of fiscal 2013 required new presentation of the Companys Consolidated Financial Statements.
In September 2012, the Financial Accounting Standards Board issued updated guidance on the periodic testing of indefinite-lived intangible assets for impairment. This guidance will allow companies to assess qualitative factors to determine if it is more-likely-than-not that indefinite-lived intangible assets might be impaired and whether it is necessary to perform further impairment testing required under current accounting standards. This guidance is applicable for fiscal years beginning after September 15, 2012, with early adoption permitted. The Company expects to adopt this guidance in the third quarter of fiscal 2013. The guidance is not expected to have an impact on the Companys Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to market risk from potential changes in interest rates. At September 29, 2012 and March 31, 2012, the Company had approximately $47.8 million and $5.7 million, respectively, of debt financing, excluding capital leases, of which approximately 1.4% and 11.7%, respectively, was at fixed interest rates and therefore, the fair value is affected by changes in market interest rates. The Companys cash flow exposure on floating rate debt interest expense would not have materially fluctuated based upon the Companys debt position for the six months ended September 29, 2012 or for the fiscal year ended March 31, 2012, given a 1% change in LIBOR.
Item 4. Controls and Procedures
Disclosure controls and procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports that the Company files or submits pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In conjunction with the close of each fiscal quarter and under the supervision of the Chief Executive Officer and Chief Financial Officer, the Company conducts an update, a review and an evaluation of the effectiveness of the Companys disclosure controls and procedures. It is the conclusion of the Companys Chief Executive Officer and Chief Financial Officer, based upon an evaluation completed as of the end of the most recent fiscal quarter reported on herein, that the Companys disclosure controls and procedures were effective.
Changes in internal controls
There were no changes in the Companys internal control over financial reporting during the quarter ended September 29, 2012 that materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
14
PART II - OTHER INFORMATION
The Company is not a party or subject to any legal proceedings other than certain claims and lawsuits that arise in the normal course of its business. The Company does not believe that such claims or lawsuits, individually or in the aggregate, will have a material adverse effect on its financial condition or results of operations.
Exhibits
10.19 Employment Agreement dated August 7, 2012, between Monro Muffler Brake, Inc. and Robert G. Gross, incorporated by reference to Exhibit 99.2 to the Companys Current Report on Form 8-K filed on August 9, 2012.
10.85 Employment Agreement, dated August 7, 2012, between Monro Muffler Brake, Inc. and John W. Van Heel, incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on August 9, 2012.
31.1 Certification of John W. Van Heel pursuant to Section 302 of the Sarbanes Oxley Act of 2002
31.2 Certification of Catherine DAmico pursuant to Section 302 of the Sarbanes Oxley Act of 2002
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002
101.CAL* - XBRL Taxonomy Extension Calculation Linkbase
101.INS* - XBRL Instance Document
101.LAB* - XBRL Taxonomy Extension Label Linkbase
101.PRE* - XBRL Taxonomy Extension Presentation Linkbase
101.SCH* - XBRL Taxonomy Extension Schema Linkbase
101.DEF* - XBRL Taxonomy Extension Definition Linkbase
* | Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement of prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or deemed filed for purpose of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections. |
15
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MONRO MUFFLER BRAKE, INC. | ||||
DATE: November 8, 2012 |
By: | /s/ John W. Van Heel | ||
John W. Van Heel | ||||
Chief Executive Officer and President | ||||
DATE: November 8, 2012 |
||||
By: | /s/ Catherine DAmico | |||
Catherine DAmico | ||||
Executive Vice President-Finance, Treasurer and Chief Financial Officer (Principal Financial Officer) |
16
Exhibit No. |
Description |
Page No. | ||||
31.1 | Certification of John W. Van Heel pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | 18 | ||||
31.2 | Certification of Catherine DAmico pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | 19 | ||||
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | 20 | ||||
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase | |||||
101.INS* | XBRL Instance Document | |||||
101.LAB* | XBRL Taxonomy Extension Label Linkbase | |||||
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase | |||||
101.SCH* | XBRL Taxonomy Extension Schema Linkbase | |||||
101.DEF* | XBRL Taxonomy Extension Definition Linkbase |
* | Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement of prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or deemed filed for purpose of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections. |
17