Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission file number 0-21656
UNITED COMMUNITY BANKS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Georgia
|
|
58-1807304 |
|
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
63 Highway 515 |
|
|
Blairsville, Georgia
|
|
30512 |
|
|
|
Address of Principal
Executive Offices
|
|
(Zip Code) |
(706) 781-2265
(Telephone Number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller Reporting
Company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).
YES o NO þ
Common stock, par value $1 per share: 47,596,119 shares
outstanding as of September 30, 2008
Part I Financial Information
Item 1 Financial Statements
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands, except per share data) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
93,233 |
|
|
$ |
127,213 |
|
|
$ |
299,550 |
|
|
$ |
361,085 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
18,258 |
|
|
|
16,637 |
|
|
|
55,765 |
|
|
|
46,081 |
|
Tax exempt |
|
|
348 |
|
|
|
428 |
|
|
|
1,140 |
|
|
|
1,313 |
|
Federal funds sold and deposits in banks |
|
|
100 |
|
|
|
134 |
|
|
|
372 |
|
|
|
272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest revenue |
|
|
111,939 |
|
|
|
144,412 |
|
|
|
356,827 |
|
|
|
408,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
|
6,778 |
|
|
|
12,046 |
|
|
|
22,581 |
|
|
|
34,143 |
|
Money market |
|
|
2,296 |
|
|
|
5,002 |
|
|
|
7,519 |
|
|
|
11,082 |
|
Savings |
|
|
153 |
|
|
|
553 |
|
|
|
560 |
|
|
|
1,236 |
|
Time |
|
|
39,044 |
|
|
|
42,862 |
|
|
|
116,756 |
|
|
|
126,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposit interest expense |
|
|
48,271 |
|
|
|
60,463 |
|
|
|
147,416 |
|
|
|
172,927 |
|
Federal funds purchased, repurchase agreements, & other short-term borrowings |
|
|
1,116 |
|
|
|
4,738 |
|
|
|
7,254 |
|
|
|
10,226 |
|
Federal Home Loan Bank advances |
|
|
2,105 |
|
|
|
5,902 |
|
|
|
10,668 |
|
|
|
15,738 |
|
Long-term debt |
|
|
2,227 |
|
|
|
2,100 |
|
|
|
6,366 |
|
|
|
6,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
53,719 |
|
|
|
73,203 |
|
|
|
171,704 |
|
|
|
205,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
58,220 |
|
|
|
71,209 |
|
|
|
185,123 |
|
|
|
203,355 |
|
Provision for loan losses |
|
|
76,000 |
|
|
|
3,700 |
|
|
|
99,000 |
|
|
|
26,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest (loss) revenue after provision for loan losses |
|
|
(17,780 |
) |
|
|
67,509 |
|
|
|
86,123 |
|
|
|
177,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
8,171 |
|
|
|
7,855 |
|
|
|
23,941 |
|
|
|
23,083 |
|
Mortgage loan and other related fees |
|
|
1,410 |
|
|
|
2,118 |
|
|
|
5,575 |
|
|
|
6,817 |
|
Consulting fees |
|
|
1,727 |
|
|
|
2,381 |
|
|
|
5,786 |
|
|
|
6,369 |
|
Brokerage fees |
|
|
905 |
|
|
|
895 |
|
|
|
2,812 |
|
|
|
3,031 |
|
Securities gains, net |
|
|
120 |
|
|
|
225 |
|
|
|
477 |
|
|
|
1,818 |
|
Losses on
prepayment of borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,164 |
) |
Other |
|
|
788 |
|
|
|
2,141 |
|
|
|
3,832 |
|
|
|
6,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fee revenue |
|
|
13,121 |
|
|
|
15,615 |
|
|
|
42,423 |
|
|
|
46,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
(4,659 |
) |
|
|
83,124 |
|
|
|
128,546 |
|
|
|
223,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
28,626 |
|
|
|
29,698 |
|
|
|
86,133 |
|
|
|
88,037 |
|
Communications and equipment |
|
|
3,909 |
|
|
|
3,936 |
|
|
|
11,593 |
|
|
|
11,593 |
|
Occupancy |
|
|
3,905 |
|
|
|
3,617 |
|
|
|
11,325 |
|
|
|
10,124 |
|
Advertising and public relations |
|
|
1,399 |
|
|
|
1,537 |
|
|
|
4,759 |
|
|
|
5,651 |
|
Postage, printing and supplies |
|
|
1,493 |
|
|
|
1,479 |
|
|
|
4,533 |
|
|
|
4,819 |
|
Professional fees |
|
|
1,596 |
|
|
|
1,920 |
|
|
|
5,196 |
|
|
|
5,409 |
|
Amortization of intangibles |
|
|
752 |
|
|
|
771 |
|
|
|
2,264 |
|
|
|
1,968 |
|
Other |
|
|
15,290 |
|
|
|
5,224 |
|
|
|
28,457 |
|
|
|
13,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
56,970 |
|
|
|
48,182 |
|
|
|
154,260 |
|
|
|
140,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(61,629 |
) |
|
|
34,942 |
|
|
|
(25,714 |
) |
|
|
83,081 |
|
Income tax (benefit) expense |
|
|
(21,755 |
) |
|
|
12,406 |
|
|
|
(9,011 |
) |
|
|
29,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(39,874 |
) |
|
$ |
22,536 |
|
|
$ |
(16,703 |
) |
|
$ |
53,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income available to common shareholders |
|
$ |
(39,878 |
) |
|
$ |
22,532 |
|
|
$ |
(16,715 |
) |
|
$ |
53,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(.84 |
) |
|
$ |
.47 |
|
|
$ |
(.35 |
) |
|
$ |
1.18 |
|
Diluted |
|
|
(.84 |
) |
|
|
.46 |
|
|
|
(.35 |
) |
|
|
1.16 |
|
Cash dividends per common share |
|
|
.00 |
|
|
|
.09 |
|
|
|
.18 |
|
|
|
.27 |
|
Stock dividends per common share |
|
|
.09 |
|
|
|
.00 |
|
|
|
.09 |
|
|
|
.00 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
47,304 |
|
|
|
48,348 |
|
|
|
47,111 |
|
|
|
45,452 |
|
Diluted |
|
|
47,304 |
|
|
|
48,977 |
|
|
|
47,111 |
|
|
|
46,235 |
|
See notes to Consolidated Financial Statements
2
UNITED COMMUNITY BANKS, INC.
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
(in thousands, except share and per share data) |
|
2008 |
|
|
2007 |
|
|
2007 |
|
|
|
(unaudited) |
|
|
(audited) |
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
126,033 |
|
|
$ |
157,549 |
|
|
$ |
162,710 |
|
Interest-bearing deposits in banks |
|
|
40,707 |
|
|
|
62,074 |
|
|
|
75,745 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
166,740 |
|
|
|
219,623 |
|
|
|
238,455 |
|
|
Securities available for sale |
|
|
1,400,827 |
|
|
|
1,356,846 |
|
|
|
1,296,826 |
|
Mortgage loans held for sale |
|
|
17,763 |
|
|
|
28,004 |
|
|
|
23,717 |
|
Loans, net of unearned income |
|
|
5,829,937 |
|
|
|
5,929,263 |
|
|
|
5,952,749 |
|
Less allowance for loan losses |
|
|
111,299 |
|
|
|
89,423 |
|
|
|
90,935 |
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
|
5,718,638 |
|
|
|
5,839,840 |
|
|
|
5,861,814 |
|
|
Premises and equipment, net |
|
|
179,727 |
|
|
|
180,088 |
|
|
|
174,918 |
|
Accrued interest receivable |
|
|
47,920 |
|
|
|
62,828 |
|
|
|
67,385 |
|
Goodwill and other intangible assets |
|
|
322,544 |
|
|
|
325,305 |
|
|
|
326,080 |
|
Other assets |
|
|
218,384 |
|
|
|
194,768 |
|
|
|
191,405 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,072,543 |
|
|
$ |
8,207,302 |
|
|
$ |
8,180,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Demand |
|
$ |
680,196 |
|
|
$ |
700,941 |
|
|
$ |
737,357 |
|
NOW |
|
|
1,393,928 |
|
|
|
1,474,818 |
|
|
|
1,464,956 |
|
Money market |
|
|
394,358 |
|
|
|
452,917 |
|
|
|
495,092 |
|
Savings |
|
|
179,274 |
|
|
|
186,392 |
|
|
|
195,132 |
|
Time: |
|
|
|
|
|
|
|
|
|
|
|
|
Less than $100,000 |
|
|
1,814,926 |
|
|
|
1,573,604 |
|
|
|
1,595,515 |
|
Greater than $100,000 |
|
|
1,481,512 |
|
|
|
1,364,763 |
|
|
|
1,358,302 |
|
Brokered |
|
|
745,141 |
|
|
|
322,516 |
|
|
|
307,954 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
6,689,335 |
|
|
|
6,075,951 |
|
|
|
6,154,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased, repurchase agreements, and other short-term borrowings |
|
|
119,699 |
|
|
|
638,462 |
|
|
|
502,081 |
|
Federal Home Loan Bank advances |
|
|
285,362 |
|
|
|
519,782 |
|
|
|
519,381 |
|
Long-term debt |
|
|
137,996 |
|
|
|
107,996 |
|
|
|
107,996 |
|
Accrued expenses and other liabilities |
|
|
23,271 |
|
|
|
33,209 |
|
|
|
63,073 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,255,663 |
|
|
|
7,375,400 |
|
|
|
7,346,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $1 par value; $10 stated value; 10,000,000 shares authorized;
25,800, 25,800 and 25,800 shares issued and outstanding |
|
|
258 |
|
|
|
258 |
|
|
|
258 |
|
Common stock, $1 par value; 100,000,000 shares authorized;
48,809,301, 48,809,301 and 48,809,301 shares issued |
|
|
48,809 |
|
|
|
48,809 |
|
|
|
48,809 |
|
Common stock issuable; 116,567, 73,250 and 66,366 shares |
|
|
2,762 |
|
|
|
2,100 |
|
|
|
1,954 |
|
Capital surplus |
|
|
457,779 |
|
|
|
462,881 |
|
|
|
462,499 |
|
Retained earnings |
|
|
317,544 |
|
|
|
347,391 |
|
|
|
347,478 |
|
Treasury stock; 1,213,182, 1,905,921 and 1,266,935 shares, at cost |
|
|
(27,024 |
) |
|
|
(43,798 |
) |
|
|
(30,969 |
) |
Accumulated other comprehensive income |
|
|
16,752 |
|
|
|
14,261 |
|
|
|
3,732 |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
816,880 |
|
|
|
831,902 |
|
|
|
833,761 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
8,072,543 |
|
|
$ |
8,207,302 |
|
|
$ |
8,180,600 |
|
|
|
|
|
|
|
|
|
|
|
See notes to Consolidated Financial Statements
3
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Changes in Shareholders Equity (Unaudited)
For the Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Stock |
|
|
Capital |
|
|
Retained |
|
|
Treasury |
|
|
Comprehensive |
|
|
|
|
(in thousands, except share and per share data) |
|
Stock |
|
|
Stock |
|
|
Issuable |
|
|
Surplus |
|
|
Earnings |
|
|
Stock |
|
|
Income (Loss) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
$ |
322 |
|
|
$ |
42,891 |
|
|
$ |
862 |
|
|
$ |
270,383 |
|
|
$ |
306,261 |
|
|
$ |
|
|
|
$ |
(3,952 |
) |
|
$ |
616,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,792 |
|
|
|
|
|
|
|
|
|
|
|
53,792 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on available for sale
securities, net of deferred tax expense and
reclassification adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,282 |
|
|
|
3,282 |
|
Unrealized gains on derivative financial
instruments qualifying as cash flow hedges,
net of deferred tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,402 |
|
|
|
4,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,792 |
|
|
|
|
|
|
|
7,684 |
|
|
|
61,476 |
|
Retirement of preferred stock (6,400 shares) |
|
|
(64 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(64 |
) |
Cash dividends declared on common stock ($.27 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,561 |
) |
|
|
|
|
|
|
|
|
|
|
(12,561 |
) |
Common stock issued for acquisitions ( 5,691,948 shares) |
|
|
|
|
|
|
5,692 |
|
|
|
|
|
|
|
185,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191,341 |
|
Exercise of stock options (110,328 shares) |
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
457 |
|
|
|
|
|
|
|
767 |
|
|
|
|
|
|
|
1,302 |
|
Common stock issued to Dividend Reinvestment Plan
and employee benefit plans (123,692 shares) |
|
|
|
|
|
|
118 |
|
|
|
|
|
|
|
3,360 |
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
3,617 |
|
Amortization of stock option and restricted stock awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,611 |
|
Vesting of restricted stock (30,310 shares issued,
3,125 shares deferred) |
|
|
|
|
|
|
30 |
|
|
|
93 |
|
|
|
(123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock (1,304,775 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,875 |
) |
|
|
|
|
|
|
(31,875 |
) |
Deferred compensation plan, net, including
dividend equivalents |
|
|
|
|
|
|
|
|
|
|
999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
999 |
|
Tax benefit from options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162 |
|
Dividends declared on preferred stock ($.45 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2007 |
|
$ |
258 |
|
|
$ |
48,809 |
|
|
$ |
1,954 |
|
|
$ |
462,499 |
|
|
$ |
347,478 |
|
|
$ |
(30,969 |
) |
|
$ |
3,732 |
|
|
$ |
833,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
$ |
258 |
|
|
$ |
48,809 |
|
|
$ |
2,100 |
|
|
$ |
462,881 |
|
|
$ |
347,391 |
|
|
$ |
(43,798 |
) |
|
$ |
14,261 |
|
|
$ |
831,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,703 |
) |
|
|
|
|
|
|
|
|
|
|
(16,703 |
) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on available for sale
securities, net of deferred tax benefit and
reclassification adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,009 |
) |
|
|
(3,009 |
) |
Unrealized gains on derivative financial
instruments qualifying as cash flow hedges,
net of deferred tax expense and reclassification
adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,500 |
|
|
|
5,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,703 |
) |
|
|
|
|
|
|
2,491 |
|
|
|
(14,212 |
) |
Cash dividends declared on common stock ($.18 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,465 |
) |
|
|
|
|
|
|
|
|
|
|
(8,465 |
) |
Stock dividends declared on common stock (360,155 shares,
1 for 130 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,279 |
) |
|
|
(4,667 |
) |
|
|
8,906 |
|
|
|
|
|
|
|
(40 |
) |
Exercise of stock options (79,935 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(927 |
) |
|
|
|
|
|
|
1,947 |
|
|
|
|
|
|
|
1,020 |
|
Common stock issued to Dividend Reinvestment Plan
and employee benefit plans (233,276 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,689 |
) |
|
|
|
|
|
|
5,460 |
|
|
|
|
|
|
|
2,771 |
|
Amortization of stock options and restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,928 |
|
Vesting of restricted stock (15,159 shares issued, 8,700
shares deferred) |
|
|
|
|
|
|
|
|
|
|
264 |
|
|
|
(626 |
) |
|
|
|
|
|
|
362 |
|
|
|
|
|
|
|
|
|
Deferred compensation plan, net, including
dividend equivalents |
|
|
|
|
|
|
|
|
|
|
512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
512 |
|
Shares issued from deferred compensation plan (4,214 shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(114 |
) |
|
|
15 |
|
|
|
|
|
|
|
99 |
|
|
|
|
|
Tax benefit from options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
476 |
|
Dividends declared on preferred stock ($.45 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2008 |
|
$ |
258 |
|
|
$ |
48,809 |
|
|
$ |
2,762 |
|
|
$ |
457,779 |
|
|
$ |
317,544 |
|
|
$ |
(27,024 |
) |
|
$ |
16,752 |
|
|
$ |
816,880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Comprehensive loss for the third quarter of 2008 was $23,443,000 and comprehensive income for the third quarter of 2007 was $38,911,000. |
See notes to Consolidated Financial Statements
4
UNITED COMMUNITY BANKS, INC.
Consolidated Statement of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
(in thousands) |
|
2008 |
|
|
2007 |
|
Operating activities, net of effect of business combinations: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(16,703 |
) |
|
$ |
53,792 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion |
|
|
11,134 |
|
|
|
10,553 |
|
Provision for loan losses |
|
|
99,000 |
|
|
|
26,100 |
|
Stock based compensation |
|
|
2,928 |
|
|
|
2,611 |
|
Gain on sale of securities available for sale |
|
|
(477 |
) |
|
|
(1,818 |
) |
Loss (gain) on sale of other assets |
|
|
16 |
|
|
|
(208 |
) |
Loss (gain) on sale of other real estate |
|
|
10,391 |
|
|
|
(412 |
) |
Loss on prepayment of borrowings |
|
|
|
|
|
|
1,164 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Other assets and accrued interest receivable |
|
|
1,792 |
|
|
|
(8,737 |
) |
Accrued expenses and other liabilities |
|
|
86 |
|
|
|
(8,464 |
) |
Mortgage loans held for sale |
|
|
10,241 |
|
|
|
11,608 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
118,408 |
|
|
|
86,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities, net of effect of business combinations: |
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale |
|
|
84,955 |
|
|
|
106,709 |
|
Proceeds from maturities and calls of securities available for sale |
|
|
396,673 |
|
|
|
248,991 |
|
Purchases of securities available for sale |
|
|
(519,421 |
) |
|
|
(484,229 |
) |
Net increase in loans |
|
|
(58,709 |
) |
|
|
(81,394 |
) |
Purchase of Bank Owned Life Insurance |
|
|
|
|
|
|
(50,000 |
) |
Proceeds from sales of premises and equipment |
|
|
514 |
|
|
|
720 |
|
Purchases of premises and equipment |
|
|
(8,960 |
) |
|
|
(26,768 |
) |
Net cash paid for acquisitions |
|
|
|
|
|
|
(4,346 |
) |
Proceeds from sale of other real estate |
|
|
51,970 |
|
|
|
9,787 |
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(52,978 |
) |
|
|
(280,530 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities, net of effect of business combinations: |
|
|
|
|
|
|
|
|
Net change in deposits |
|
|
613,384 |
|
|
|
(186,423 |
) |
Net change in federal funds purchased, repurchase agreements,
and other short-term borrowings |
|
|
(518,763 |
) |
|
|
472,852 |
|
Repayments of other borrowings |
|
|
|
|
|
|
(5,000 |
) |
Proceeds from FHLB advances |
|
|
400,000 |
|
|
|
950,000 |
|
Repayments of FHLB advances |
|
|
(634,000 |
) |
|
|
(931,164 |
) |
Proceeds from issuance of subordinated debt |
|
|
30,000 |
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
1,020 |
|
|
|
1,302 |
|
Proceeds from issuance of common stock for dividend reinvestment
and employee benefit plans |
|
|
2,771 |
|
|
|
3,617 |
|
Retirement of preferred stock |
|
|
|
|
|
|
(64 |
) |
Purchase of treasury stock |
|
|
|
|
|
|
(31,875 |
) |
Cash dividends on common stock |
|
|
(12,713 |
) |
|
|
(11,719 |
) |
Cash dividends on preferred stock |
|
|
(12 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
Net cash (used) provided by financing activities |
|
|
(118,313 |
) |
|
|
261,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(52,883 |
) |
|
|
67,171 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
219,623 |
|
|
|
171,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
166,740 |
|
|
$ |
238,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
173,976 |
|
|
$ |
203,519 |
|
Income taxes |
|
|
20,124 |
|
|
|
37,661 |
|
See notes to Consolidated Financial Statements
5
United Community Banks, Inc.
Notes to Consolidated Financial Statements
Note 1 Accounting Policies
The accounting and financial reporting policies of United Community Banks, Inc. (United) and
its subsidiaries conform to accounting principles generally accepted in the United States of
America and general banking industry practices. The accompanying interim consolidated financial
statements have not been audited. All material intercompany balances and transactions have been
eliminated. A more detailed description of Uniteds accounting policies is included in the 2007
annual report filed on Form 10-K.
In managements opinion, all accounting adjustments necessary to accurately reflect the
financial position and results of operations on the accompanying financial statements have been
made. These adjustments are normal and recurring accruals considered necessary for a fair and
accurate presentation. The results for interim periods are not necessarily indicative of results
for the full year or any other interim periods.
Note 2 Stock-Based Compensation
United has an equity compensation plan that allows for grants of incentive stock options,
nonqualified stock options, restricted stock awards (also referred to as nonvested stock awards),
stock awards, performance share awards or stock appreciation rights. Options granted under the
plan can have an exercise price no less than the fair market value of the underlying stock at the
date of grant. The general terms of the plan include a vesting period (usually four years) with an
exercisable period not to exceed ten years. Certain option and restricted stock awards provide for
accelerated vesting if there is a change in control (as defined in the plan). As of September 30,
2008, approximately 1,385,000 additional awards could be granted under the plan. Through September
30, 2008, only incentive stock options, nonqualified stock options and restricted stock awards and
units had been granted under the plan.
The following table shows stock option activity for the first nine months of 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Average Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
Options |
|
Shares |
|
|
Price |
|
|
Term (Years) |
|
|
Value ($000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
2,912,557 |
|
|
$ |
21.57 |
|
|
|
|
|
|
|
|
|
Stock dividend adjustment |
|
|
25,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
594,750 |
|
|
|
13.76 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(87,941 |
) |
|
|
13.41 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(53,175 |
) |
|
|
28.50 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(34,370 |
) |
|
|
24.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2008 |
|
|
3,357,591 |
|
|
|
20.10 |
|
|
|
6.3 |
|
|
$ |
995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2008 |
|
|
2,027,290 |
|
|
$ |
18.81 |
|
|
|
4.7 |
|
|
$ |
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average fair value of stock options granted in the first nine months of 2008 and
2007 was $2.90 and $8.29, respectively. The fair value of each option granted was estimated on the
date of grant using the Black-Scholes model. Because Uniteds option plan has not been in place
long enough to gather sufficient information about exercise patterns to establish an expected life,
United uses the formula provided by the Securities and Exchange Commission in Staff Accounting
Bulletin No. 107 to determine the expected life of options. The weighted average assumptions used
to determine the fair value of stock options are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Expected volatility |
|
|
23.42 |
% |
|
|
20.00 |
% |
Expected dividend yield |
|
|
2.62 |
% |
|
|
1.17 |
% |
Expected life (in years) |
|
|
6.25 |
|
|
|
6.27 |
|
Risk-free rate |
|
|
3.44 |
% |
|
|
4.60 |
% |
6
Uniteds stock trading history began in March of 2002 when United listed on the Nasdaq
National Market. For 2008 and 2007, expected volatility was determined using Uniteds historical
monthly volatility over the period beginning in March of 2002 through the end of the last completed
year. Compensation expense for stock options was $1,578,000 and $1,564,000 for the nine months
ended September 30, 2008 and 2007, respectively, which was net of deferred tax benefits of $692,000
and $492,000, respectively. The amount of compensation expense for both periods was determined
based on the fair value of the options at the time of grant, multiplied by the number of options
granted that were expected to vest, which was then amortized, net of any applicable tax benefit,
over the vesting period. The forfeiture rate for options is estimated to be approximately 3% per
year. The total intrinsic value of options exercised during the nine months ended September 30,
2008 and 2007 was $391,000 and $2,163,000, respectively.
The table below presents the activity in restricted stock awards for the first nine months of
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
|
Grant-Date Fair |
|
Restricted Stock |
|
Shares |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007 |
|
|
84,413 |
|
|
$ |
29.26 |
|
Stock dividend adjustment |
|
|
669 |
|
|
|
|
|
Granted |
|
|
31,097 |
|
|
|
14.19 |
|
Vested |
|
|
(23,859 |
) |
|
|
26.95 |
|
Cancelled |
|
|
(3,000 |
) |
|
|
30.10 |
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2008 |
|
|
89,320 |
|
|
$ |
24.38 |
|
|
|
|
|
|
|
|
Compensation expense for restricted stock is based on the fair value of restricted stock
awards at the time of grant, which is equal to the value of Uniteds common stock on the date of
grant. The value of restricted stock grants that are expected to vest is amortized into expense
over the vesting period. For the nine months ended September 30, 2008 and 2007, compensation
expense of $659,000 and $555,000, respectively, was recognized related to restricted stock awards.
The total intrinsic value of the restricted stock was $1,184,000 at September 30, 2008.
As of September 30, 2008, there was $7.9 million of unrecognized compensation cost related to
nonvested stock options and restricted stock awards granted under the plan. That cost is expected
to be recognized over a weighted-average period of 1.4 years. The aggregate grant date fair value
of options and restricted stock awards that vested during the nine months ended September 30, 2008,
was $3.6 million.
Note 3 Common Stock Issued / Common Stock Issuable
United provides a Dividend Reinvestment and Share Purchase Plan (DRIP) to its shareholders.
Under the DRIP, shareholders of record can voluntarily reinvest all or a portion of their cash
dividends into shares of Uniteds common stock, as well as purchase additional stock through the
plan with cash. Uniteds 401(k) retirement plan regularly purchases shares of Uniteds common
stock directly from United. In addition, United has an Employee Stock Purchase Program (ESPP) that
allows eligible employees to purchase shares of common stock at a 5% discount, with no commission
charges. For the nine months ended September 30, 2008 and 2007, United issued 233,276 and 123,692
shares, respectively, and increased capital by $2.8 million and $3.6 million, respectively, through
these programs.
United offers its common stock as an investment option in its deferred compensation plan. The
common stock component of the deferred compensation plan is accounted for as an equity instrument
and is reflected in the consolidated financial statements as common stock issuable. At September
30, 2008 and 2007, 116,567 and 66,366 shares, respectively, were issuable under the deferred
compensation plan.
7
Note 4 Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share for the
three months and nine months ended September 30, 2008 and 2007.
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income available to common shareholders |
|
$ |
(39,878 |
) |
|
$ |
22,532 |
|
|
$ |
(16,715 |
) |
|
$ |
53,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
47,304 |
|
|
|
48,348 |
|
|
|
47,111 |
|
|
|
45,452 |
|
Effect of dilutive securities(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and restricted stock |
|
|
|
|
|
|
565 |
|
|
|
|
|
|
|
733 |
|
Common stock issuable under deferred compensation plan |
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
47,304 |
|
|
|
48,977 |
|
|
|
47,111 |
|
|
|
46,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(.84 |
) |
|
$ |
.47 |
|
|
$ |
(.35 |
) |
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(.84 |
) |
|
$ |
.46 |
|
|
$ |
(.35 |
) |
|
$ |
1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Due to a net loss for the three months and nine months ended
September 30, 2008, stock options, restricted stock, and common stock issuable
are considered anti-dilutive and thus are not included in this calculation. |
Note 5 Assets and Liabilities Measured at Fair Value
On January 1, 2008, United adopted Statement of Financial Accounting Standards No. 157, Fair
Value Measurements (SFAS No. 157). SFAS No. 157 defines fair value, establishes a framework for
measuring fair value, and expands disclosures about fair value measurements. SFAS No. 157 applies
to reported balances that are required or permitted to be measured at fair value under existing
accounting pronouncements; accordingly, the standard does not require any new fair value
measurements of reported balances.
SFAS No. 157 emphasizes that fair value is a market-based measurement, not an entity-specific
measurement. Therefore, a fair value measurement should be determined based on the assumptions
that market participants would use in pricing the asset or liability. As a basis for considering
market participant assumptions in fair value measurements, SFAS No. 157 establishes a fair value
hierarchy that distinguishes between market participant assumptions based on market data obtained
from sources independent of the reporting entity (observable inputs that are classified within
Levels 1 and 2 of the hierarchy) and the reporting entitys own assumptions about market
participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Fair Value Hierarchy
Level 1 Valuation is based upon quoted prices (unadjusted) in active markets for
identical assets or liabilities that United has the ability to access.
Level 2 Valuation is based upon quoted prices for similar assets and liabilities in
active markets, as well as inputs that are observable for the asset or liability (other
than quoted prices), such as interest rates, foreign exchange rates, and yield curves
that are observable at commonly quoted intervals.
Level 3 Valuation is generated from model-based techniques that use at least one
significant assumption based on unobservable inputs for the asset or liability, which
are typically based on an entitys own assumptions, as there is little, if any, related
market activity. In instances where the determination of the fair value measurement is
based on inputs from different levels of the fair value hierarchy, the level in the fair
value hierarchy within which the entire fair value measurement falls is based on the
lowest level input that is significant to the fair value measurement in its
entirety. Uniteds assessment of the significance of a particular input to the fair
value measurement in its entirety requires judgment, and considers factors specific to
the asset or liability.
The following is a description of valuation methodologies used for assets and liabilities
recorded at fair value.
Securities Available for Sale
Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair
value measurement is based upon quoted prices, if available. If quoted prices are not available,
fair values are measured using independent pricing models or other model-based valuation techniques
such as the present value of future cash flows, adjusted for the securitys credit rating,
prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities
include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury
securities that are traded by dealers or brokers in active over-the-counter markets and money
market funds. Level 2 securities include mortgage-backed securities issued by government sponsored
entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include
asset-backed securities in less liquid markets.
8
Deferred Compensation Plan Assets and Liabilities
Included in other assets in the consolidated balance sheet are assets related to employee
deferred compensation plans. The assets associated with these plans are invested in mutual funds
and classified as Level 1. Deferred compensation liabilities, also classified as Level 1, are
carried at the fair value of the obligation to the employee, which mirrors the fair value of the
invested assets and is included in other liabilities in the consolidated balance sheet.
Loans Held for Sale
Loans held for sale are carried at the lower of cost or market value. The fair value of loans
held for sale is based on what secondary markets are currently offering for portfolios with similar
characteristics. As such, United classifies loans subjected to nonrecurring fair value adjustments
as Level 2.
Loans
United does not record loans at fair value on a recurring basis. However, from time to time, a
loan is considered impaired and an allowance for loan losses is established. Loans for which it is
probable that payment of interest and principal will not be made in accordance with the contractual
terms of the loan agreement are considered impaired. Once a loan is identified as individually
impaired, management measures impairment in accordance with SFAS 114, Accounting by Creditors for
Impairment of a Loan, (SFAS 114). The fair value of impaired loans is estimated using one of
several methods, including collateral value, market value of similar debt, enterprise value,
liquidation value and discounted cash flows. Those impaired loans not requiring an allowance
represent loans for which the fair value of the expected repayments or collateral exceed the
recorded investments in such loans. At September 30, 2008, substantially all of the total impaired
loans were evaluated based on the fair value of the collateral. In accordance with SFAS 157,
impaired loans where an allowance is established based on the fair value of collateral require
classification in the fair value hierarchy. When the fair value of the collateral is based on an
observable market price or a current appraised value, United records the impaired loan as
nonrecurring Level 2. When an appraised value is not available or management determines the fair
value of the collateral is further impaired below the appraised value and there is no observable
market price, United records the impaired loan as nonrecurring Level 3.
Foreclosed Assets
Foreclosed assets are adjusted to fair value upon transfer of the loans to foreclosed assets.
Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. Fair
value is based upon independent market prices, appraised values of the collateral or managements
estimation of the value of the collateral. When the fair value of the collateral is based on an
observable market price or a current appraised value, United records the foreclosed asset as
nonrecurring Level 2. When an appraised value is not available or management determines the fair
value of the collateral is further impaired below the appraised value and there is no observable
market price, United records the foreclosed asset as nonrecurring Level 3.
Goodwill and Other Intangible Assets
Goodwill and identified intangible assets are subject to impairment testing. Uniteds approach
to testing goodwill for impairment is to compare the business units carrying value to the implied
fair value based on multiples of earnings and tangible book value for recently completed merger
transactions. In the event the fair value is determined to be less than the carrying value, the
asset is recorded at fair value as determined by the valuation model. As such, United classifies
goodwill and other intangible assets subjected to nonrecurring fair value adjustments as Level 3.
Derivative Financial Instruments
Currently, United uses interest rate swaps and interest rate floors to manage its interest
rate risk. The valuation of these instruments is determined using widely accepted valuation
techniques including discounted cash flow analysis on the expected cash flows of each derivative.
This analysis reflects the contractual terms of the derivatives, including the period to maturity,
and uses observable market-based inputs, including interest rate curves and implied volatilities.
The fair values of interest rate swaps are determined using the market standard methodology of
netting the discounted future fixed cash receipts and the discounted expected variable cash
payments. The variable cash payments are based on an expectation of future interest rates (forward
curves) derived from observable market interest rate curves.
The fair values of interest rate options are determined using the market standard methodology
of discounting the future expected cash receipts that would occur if variable interest rates fell
below the strike rate of the floors. The variable interest rates used in the calculation of
projected receipts on the floor are based on an expectation of future interest rates derived from
observable market interest rate curves and volatilities. To comply with the provisions of SFAS No.
157, United incorporates credit valuation adjustments to appropriately reflect both its own
nonperformance risk and the respective counterpartys nonperformance risk in the fair value
measurements. In adjusting the fair value of its derivative contracts for the effect of
nonperformance risk, United has considered the effect of netting and any applicable credit
enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
9
Although United has determined that the majority of the inputs used to value its derivatives
fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with
its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the
likelihood of default by itself and its counterparties. However, as of September 30, 2008, United
has assessed the significance of the effect of the credit valuation adjustments on the overall
valuation of its derivative positions and has determined that the credit valuation adjustments are
not significant to the overall valuation of its derivatives. As a result, United has determined
that its derivative valuations in their entirety are classified in Level 2 of the fair value
hierarchy.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The table below presents Uniteds assets and liabilities measured at fair value on a recurring
basis as of September 30, 2008, aggregated by the level in the fair value hierarchy within which
those measurements fall.
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
September 30, 2008 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
|
|
|
$ |
1,400,827 |
|
|
$ |
|
|
|
$ |
1,400,827 |
|
Deferred compensation plan assets |
|
|
4,435 |
|
|
|
|
|
|
|
|
|
|
|
4,435 |
|
Derivative financial instruments |
|
|
|
|
|
|
38,100 |
|
|
|
|
|
|
|
38,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,435 |
|
|
$ |
1,438,927 |
|
|
$ |
|
|
|
$ |
1,443,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan
liability |
|
$ |
4,435 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
4,435 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
United may be required, from time to time, to measure certain assets at fair value on a
nonrecurring basis in accordance with U.S. Generally Accepted Accounting Principles. These include
assets that are measured at the lower of cost or market that were recognized at fair value below
cost at the end of the period. The table below presents Uniteds assets and liabilities measured
at fair value on a nonrecurring basis as of September 30, 2008, aggregated by the level in the fair
value hierarchy within which those measurements fall.
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Description |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
September 30, 2008 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
58,741 |
|
|
$ |
58,741 |
|
Foreclosed assets |
|
|
|
|
|
|
|
|
|
|
33,746 |
|
|
|
33,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
92,487 |
|
|
$ |
92,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 6 Stock Dividend
During the third quarter of 2008, United replaced its regular cash dividend with a stock
dividend at a rate of 1 new share for every 130 shares owned. The stock dividend has been
reflected in the financial statements as an issuance of stock with no proceeds rather than a stock
split and therefore previously numbers of shares outstanding have not been adjusted. The amount of
$40,000 shown in the equity statement as a reduction of capital related to the stock dividend is
the amount of cash paid to shareholders for fractional shares.
Note 7 Issuance of Subordinated Debt
On August 29, 2008, United Community Bank, Uniteds wholly-owned banking subsidiary, issued
$30 million in subordinated debt which qualifies as Tier II capital under Risk-Based Capital rules.
The unsecured subordinated debt accrues interest at three-month LIBOR plus 4.00% and matures on
August 29, 2015. The subordinated debt is pre-payable at any time without penalty.
Note 8 Recent Accounting Pronouncements
In February 2008, the Financial Accounting Standards Board (FASB) issued FASB Staff Position
(FSP) FAS 140-3 Accounting for Transfers of Financial Assets and Repurchase Financing
Transactions. This statement provides guidance regarding the accounting for a transfer of a
financial asset and repurchase financing where the counterparties for both transactions are the
same. In these circumstances, certain criteria must be met in order to not account for the
transactions as a linked transaction. This FSP becomes effective for fiscal years and interim
periods within those fiscal years, beginning on or after November 15, 2008. United does not
anticipate that this FSP will have a material effect on Uniteds financial position, results of
operations, or disclosures.
10
In February 2008, the FASB issued FSP FAS 157-1 Application of FASB Statement No. 157 to FASB
Statement No. 13 and Other Accounting Pronouncements That Address Fair Value Measurements for
Purposes of Lease Classification or Measurement under Statement 13 and FSP 157-2 Effective Date of
FASB Statement No. 157. FSP FAS 157-1 excludes leases from the provisions of SFAS No. 157, unless
the lease is valued under a transaction covered by Statement of Financial Accounting Standards No.
141(R) (SFAS No. 141). FSP FAS 157-2 delays implementation of SFAS No. 157 for nonfinancial assets
and nonfinancial liabilities measured at fair value on a non-recurring basis until fiscal years
beginning after November 15, 2008 and interim periods within those fiscal years. Because United
does not have any leases which are subject to fair value accounting, and because United already
discloses nonfinancial assets measured at fair value on a nonrecurring basis in the financial
statements, United does not anticipate that these FSPs will have a material effect on Uniteds
financial position, results of operations, or disclosures.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161 (SFAS No.
161), Disclosures about Derivative Instruments and Hedging Activities. This statement requires an
entity to provide enhanced disclosures about how and why an entity uses derivative instruments, how
derivative instruments and related items are accounted for under SFAS 133, Accounting for
Derivative Instruments and Hedging Activities (SFAS 133) and its related interpretations, and how
derivative instruments and related hedged items affect an entitys financial position, financial
performance, and cash flows. This statement is intended to enhance the current disclosure
framework in SFAS 133, by requiring the objectives for using derivative instruments be disclosed in
terms of underlying risk and accounting designation. This statement becomes effective for fiscal
years and interim periods beginning within those years after November 15, 2008. As this statement
is related to disclosures only, United does not anticipate that adoption of this standard will have
a material effect on Uniteds financial position or results of operations.
In September 2008, the FASB issued FASB Staff Positions FAS 133-1 (FSP FAS 133-1) and FIN
45-4, Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement
No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement
No. 161. This staff position details the proper disclosure and reporting for credit derivatives
for both the party that assumes credit risk (seller) and the party that is protected by the credit
derivative (buyer). The disclosures should include the nature, term, reasoning, and events and
circumstances that would require the seller to perform under the derivative contract. This FSP is
effective for reporting periods ending after November 15, 2008. United is not the buyer or seller
on any credit derivatives at this time, and thus United does not anticipate that adoption of this
staff position will have a material effect on Uniteds financial position or results of operations.
On October 10, 2008, the FASB issued FASB Staff Position FAS 157-3 (FSP FAS 157-3),
Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active. This
staff position addressed concerns among financial entities regarding assets trading in markets that
were at one time active but have subsequently become inactive. Under FSP FAS 157-3, firms must
take into account the facts and circumstances to determine whether the known trades in an inactive
market are reflective of orderly transactions that are not forced liquidations or distressed sales.
If the firm makes this determination, they can classify the assets as Level 3 of the fair value
hierarchy and use an appropriate valuation approach relying to an extent on unobservable inputs,
and thus following the appropriate disclosures associated with a recurring Level 3 asset. Uniteds
current portfolio does not include any securities for which FSP FAS 157-3 would apply. Thus, FSP
FAS 157-3 is not expected to have a material effect on Uniteds financial position, results of
operations, or disclosures.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Form 10-Q contains forward-looking statements regarding United Community Banks, Inc.
(United), including, without limitation, statements relating to Uniteds expectations with
respect to revenue, credit losses, levels of nonperforming assets, expenses, earnings and other
measures of financial performance. Words such as may, could, would, should, believes,
expects, anticipates, estimates, intends, plans, targets or similar expressions are
intended to identify forward-looking statements. These forward-looking statements are not
guarantees of future performance and involve certain risks and uncertainties that are subject to
change based on various factors (many of which are beyond Uniteds control). The following
factors, among others, could cause Uniteds financial performance to differ materially from the
expectations expressed in such forward-looking statements:
|
|
|
our recent operating results may not be indicative of future operating results; |
|
|
|
|
our business is subject to the success of the local economies in which we operate; |
|
|
|
|
our concentration of construction and land development loans is subject to unique
risks that could adversely affect our earnings; |
|
|
|
|
we may face risks with respect to future expansion and acquisitions or mergers; |
|
|
|
|
changes in prevailing interest rates may negatively affect our net income and the
value of our assets; |
|
|
|
|
if our allowance for loan losses is not sufficient to cover actual loan losses, our
earnings would decrease; |
11
|
|
|
we may be subject to losses due to fraudulent and negligent conduct of our loan
customers, third party service providers or employees; |
|
|
|
|
competition from financial institutions and other financial service providers may
adversely affect our profitability; |
|
|
|
|
business increases, productivity gains and other investments are lower than expected
or do not occur as quickly as anticipated; |
|
|
|
|
competitive pressures among financial services companies increase significantly; |
|
|
|
|
the success of our business strategy; |
|
|
|
|
the strength of the United States economy in general changes; |
|
|
|
|
change in trade, monetary and fiscal policies and laws, including interest rate
policies of the Board of Governors of the Federal Reserve System; |
|
|
|
|
inflation or market conditions fluctuate; |
|
|
|
|
conditions in the stock market, the public debt market and other capital markets
deteriorate; |
|
|
|
|
financial services laws and regulations change; |
|
|
|
|
technology changes and United fails to adapt to those changes; |
|
|
|
|
consumer spending and saving habits change; |
|
|
|
|
unanticipated regulatory or judicial proceedings occur; and |
|
|
|
|
United is unsuccessful at managing the risks involved in the foregoing. |
Additional information with respect to factors that may cause actual results to differ
materially from those contemplated by such
forward-looking statements may also be included in other
reports that United files with the Securities and Exchange Commission. United cautions that the
foregoing list of factors is not exclusive and not to place undue
reliance on forward-looking
statements. United does not intend to update any
forward-looking statement, whether written or
oral, relating to the matters discussed in this Form 10-Q.
Overview
The following discussion is intended to provide insight into the results of operations and
financial condition of United and its subsidiaries and should be read in conjunction with the
consolidated financial statements and accompanying notes.
United is a bank holding company registered with the Federal Reserve under the Bank Holding
Company Act of 1956 that was incorporated under the laws of the state of Georgia in 1987 and
commenced operations in 1988. At September 30, 2008, United had total consolidated assets of $8.1
billion, total loans of $5.8 billion, total deposits of $6.7 billion and stockholders equity of
$816.9 million.
Uniteds activities are primarily conducted by its wholly owned Georgia banking subsidiary
(the Bank) and Brintech, Inc., a consulting firm providing professional services to the financial
services industry. The Bank operations are conducted under a community bank model that operates 27
community banks with local bank presidents and boards in north Georgia, the Atlanta metropolitan
statistical area (MSA), the Gainesville MSA, coastal Georgia, western North Carolina, and east
Tennessee.
Several significant events affecting the banking industry occurred during the third quarter of
2008, including the failure or near failure of several large financial institutions and the failure
of Fannie Mae and Freddie Mac, two government sponsored enterprises or GSEs. These events led to
serious concerns about the safety and soundness of the financial services industry that
affected financial markets around the world. In response to the emerging crisis, on October 3,
2008, Congress passed and President Bush signed into law the Emergency Economic Stabilization Act
of 2008 (The Act) which created a $700 billion Troubled Assets Relief Program (TARP) to
purchase illiquid assets of troubled banks. The Act also raised the limits on FDIC insurance
protection from $100,000 to $250,000 through the end of 2009. On October 14, the U.S. Treasury
Department announced a voluntary capital purchase program that would allow the U.S. Treasury to
purchase senior preferred shares in qualified financial institutions in an amount between 1% and 3%
of the financial institutions risk-weighted assets.
United reported a net operating loss of $39.9 million for the third quarter of 2008, compared
with net operating income of $22.5 million for the third quarter of 2007. Diluted operating loss
per common share was $.84 for the third quarter of 2008, compared with diluted operating earnings
per common share of $.46 for the third quarter of 2007. The loss in the third quarter of 2008 was
due to a $76 million provision for loan losses and $10 million in writedowns and expenses on
foreclosed properties that reflect the effect of further deterioration in credit conditions in
Uniteds loan portfolio.
United reported a net operating loss of $16.7 million for the nine months ended September 30,
2008, compared with net operating income of $53.8 million for the nine months ended September 30,
2007. Diluted operating loss per common share was $.35 for the nine months ended September 30,
2008, compared with diluted operating earnings per common share of $1.36 for the nine months ended
September 30, 2007.
12
Earnings decreased primarily as a result of a higher provision for loan losses related to the
increase in charge-offs within the loan portfolio combined with margin compression due to an
increase in non-performing assets, competitive deposit pricing and efforts to build liquidity.
Housing sales remain at low levels, leaving a surplus of finished housing and lot inventory in our
footprint, most notably in the Atlanta MSA. This decline in housing sales negatively affects both
the cash flows of our residential construction and land development customers, and the demand for
new land development loans.
Nonperforming
assets increased to 2.20% of total assets as of September 30, 2008, compared to .77% as of September 30, 2007. This increase is a reflection of the downstream effects of
declining home sales in the Atlanta MSA, which itself is indicative of the regional economic
slowdown that is occurring in much of the Southeast. To date, the rise in nonperforming assets has
been mostly confined to the residential construction and development portfolio and predominantly
within the Atlanta MSA.
Fee revenue decreased $2.5 million, or 16%, from the third quarter of 2007. Although service
charges and fees and brokerage fees remained near the same level as the third quarter of 2007,
mortgage fees and consulting fees saw declines reflecting the slow housing market and a decline in
demand for consulting services in the banking industry associated with earnings pressures. Other
fee revenue was down from a year ago, primarily due to weak performance from bank owned life
insurance assets and deferred compensation plan assets in the third quarter of 2008.
Operating expenses increased $8.8 million, or 18%, from the third quarter of 2007, primarily
due to higher expenses associated with and writedowns on foreclosed real estate properties and
higher FDIC insurance premiums.
Critical Accounting Policies
The accounting and reporting policies of United are in accordance with accounting principles
generally accepted in the United States of America (GAAP) and conform to general practices within
the banking industry. The more critical accounting and reporting policies include Uniteds
accounting for the allowance for loan losses and accounting for intangible assets. In particular,
Uniteds accounting policies related to allowance for loan losses and intangibles involve the use
of estimates and require significant judgment to be made by management. Different assumptions in
the application of these policies could result in material changes in Uniteds consolidated
financial position or consolidated results of operations. See Asset Quality and Risk Elements
herein for additional discussion of Uniteds accounting methodologies related to the allowance.
Non-GAAP Performance Measures
The presentation of Uniteds financial results herein include references to operating
performance measures, which are measures of performance determined by methods other than GAAP.
Management included non-GAAP performance measures because it believes they are useful for
evaluating Uniteds operations and performance over periods of time. Also, United uses operating
performance measures in managing and evaluating Uniteds business and intends to use them in
discussions about Uniteds operations and performance.
Operating performance measures exclude the effect of a special $15 million fraud related
provision for loan losses recorded in the second quarter of 2007 and an additional $3 million
provision and $18 million in related charge-offs in the fourth quarter of 2007 involving lot loans
in a failed real estate development near Spruce Pine, North Carolina. Management believes that the
circumstances leading to the special provision and subsequent charge-offs were isolated,
non-recurring events and do not reflect overall trends in Uniteds performance. Management also
believes that these non-GAAP performance measures provide users of
Uniteds financial information with a meaningful measure for assessing Uniteds financial results
and credit trends and comparing financial results to prior periods.
13
A reconciliation of operating earnings measures to reported earnings measures using GAAP is
presented below:
Table 1 Operating Earnings to GAAP Earnings Reconciliation
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
For the Nine Months Ended |
|
|
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
September 30 |
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
2008 |
|
|
2007 |
|
|
|
|
Special provision for fraud related loan losses |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect of special provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,167 |
|
|
|
|
|
|
|
|
|
|
|
5,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After-tax effect of special provision |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,833 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
9,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating net income (loss) |
|
$ |
(39,874 |
) |
|
$ |
7,093 |
|
|
$ |
16,078 |
|
|
$ |
6,034 |
|
|
$ |
22,536 |
|
|
$ |
(16,703 |
) |
|
$ |
62,957 |
|
After-tax effect of special provision and merger-related charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,833 |
) |
|
|
|
|
|
|
|
|
|
|
(9,165 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) (GAAP) |
|
$ |
(39,874 |
) |
|
$ |
7,093 |
|
|
$ |
16,078 |
|
|
$ |
4,201 |
|
|
$ |
22,536 |
|
|
$ |
(16,703 |
) |
|
$ |
53,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (Loss) Per Share Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic operating earnings (loss) per share |
|
$ |
(.84 |
) |
|
$ |
.15 |
|
|
$ |
.34 |
|
|
$ |
.13 |
|
|
$ |
.47 |
|
|
$ |
(.35 |
) |
|
$ |
1.38 |
|
Per share effect of special provision and merger-related charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(.04 |
) |
|
|
|
|
|
|
|
|
|
|
(.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share (GAAP) |
|
$ |
(.84 |
) |
|
$ |
.15 |
|
|
$ |
.34 |
|
|
$ |
.09 |
|
|
$ |
.47 |
|
|
$ |
(.35 |
) |
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings (Loss) Per Share Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted operating earnings (loss) per share |
|
$ |
(.84 |
) |
|
$ |
.15 |
|
|
$ |
.34 |
|
|
$ |
.13 |
|
|
$ |
.46 |
|
|
$ |
(.35 |
) |
|
$ |
1.36 |
|
Per share effect of special provision and merger-related charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(.04 |
) |
|
|
|
|
|
|
|
|
|
|
(.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share (GAAP) |
|
$ |
(.84 |
) |
|
$ |
.15 |
|
|
$ |
.34 |
|
|
$ |
.09 |
|
|
$ |
.46 |
|
|
$ |
(.35 |
) |
|
$ |
1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating provision for loan losses |
|
$ |
76,000 |
|
|
$ |
15,500 |
|
|
$ |
7,500 |
|
|
$ |
26,500 |
|
|
$ |
3,700 |
|
|
$ |
99,000 |
|
|
$ |
11,100 |
|
Special provision for fraud related loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses (GAAP) |
|
$ |
76,000 |
|
|
$ |
15,500 |
|
|
$ |
7,500 |
|
|
$ |
29,500 |
|
|
$ |
3,700 |
|
|
$ |
99,000 |
|
|
$ |
26,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Assets Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets excluding fraud-related assets |
|
$ |
174,227 |
|
|
$ |
148,219 |
|
|
$ |
85,182 |
|
|
$ |
40,956 |
|
|
$ |
39,761 |
|
|
$ |
174,227 |
|
|
$ |
39,761 |
|
Fraud-related loans and OREO included in nonperforming assets |
|
|
3,477 |
|
|
|
3,945 |
|
|
|
4,682 |
|
|
|
5,302 |
|
|
|
23,576 |
|
|
|
3,477 |
|
|
|
23,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets (GAAP) |
|
$ |
177,704 |
|
|
$ |
152,164 |
|
|
$ |
89,864 |
|
|
$ |
46,258 |
|
|
$ |
63,337 |
|
|
$ |
177,704 |
|
|
$ |
63,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses excluding special fraud-related allowance |
|
$ |
111,299 |
|
|
$ |
91,035 |
|
|
$ |
89,848 |
|
|
$ |
89,423 |
|
|
$ |
75,935 |
|
|
$ |
111,299 |
|
|
$ |
75,935 |
|
Fraud-related allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
|
|
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses (GAAP) |
|
$ |
111,299 |
|
|
$ |
91,035 |
|
|
$ |
89,848 |
|
|
$ |
89,423 |
|
|
$ |
90,935 |
|
|
$ |
111,299 |
|
|
$ |
90,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Charge Offs Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge offs excluding charge off of fraud-related loans |
|
$ |
55,736 |
|
|
$ |
14,313 |
|
|
$ |
7,075 |
|
|
$ |
13,012 |
|
|
$ |
5,236 |
|
|
$ |
77,124 |
|
|
$ |
8,822 |
|
Fraud-related loans charged off |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge offs (GAAP) |
|
$ |
55,736 |
|
|
$ |
14,313 |
|
|
$ |
7,075 |
|
|
$ |
31,012 |
|
|
$ |
5,236 |
|
|
$ |
77,124 |
|
|
$ |
8,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses to Loans Ratio Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to loans ratio excluding fraud-related
allowance |
|
|
1.91 |
% |
|
|
1.53 |
% |
|
|
1.51 |
% |
|
|
1.51 |
% |
|
|
1.28 |
% |
|
|
1.91 |
% |
|
|
1.28 |
% |
Portion of allowance assigned to fraud-related loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.25 |
|
|
|
|
|
|
|
.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to loans ratio (GAAP) |
|
|
1.91 |
% |
|
|
1.53 |
% |
|
|
1.51 |
% |
|
|
1.51 |
% |
|
|
1.53 |
% |
|
|
1.91 |
% |
|
|
1.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Assets to Total Assets Ratio Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total assets ratio excluding fraud-related
assets |
|
|
2.16 |
% |
|
|
1.79 |
% |
|
|
1.02 |
% |
|
|
.50 |
% |
|
|
.49 |
% |
|
|
2.16 |
% |
|
|
.49 |
% |
Fraud-related nonperforming assets |
|
|
.04 |
|
|
|
.05 |
|
|
|
.05 |
|
|
|
.06 |
|
|
|
.28 |
|
|
|
.04 |
|
|
|
.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total assets ratio (GAAP) |
|
|
2.20 |
% |
|
|
1.84 |
% |
|
|
1.07 |
% |
|
|
.56 |
% |
|
|
.77 |
% |
|
|
2.20 |
% |
|
|
.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Charge Offs to Average Loans Ratio Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge offs to average loans ratio excluding fraud-related loans |
|
|
3.77 |
% |
|
|
.97 |
% |
|
|
.48 |
% |
|
|
.87 |
% |
|
|
.35 |
% |
|
|
1.74 |
% |
|
|
.21 |
% |
Charge offs of fraud-related loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge offs to average loans ratio (GAAP) |
|
|
3.77 |
% |
|
|
.97 |
% |
|
|
.48 |
% |
|
|
2.07 |
% |
|
|
.35 |
% |
|
|
1.74 |
% |
|
|
.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Table 2 Financial Highlights
Selected Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third |
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Quarter |
|
|
For the Nine |
|
|
YTD |
|
(in thousands, except per share |
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
2008-2007 |
|
|
Months Ended |
|
|
2008-2007 |
|
data; taxable equivalent) |
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Change |
|
|
2008 |
|
|
2007 |
|
|
Change |
|
INCOME SUMMARY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest revenue |
|
$ |
112,510 |
|
|
$ |
116,984 |
|
|
$ |
129,041 |
|
|
$ |
140,768 |
|
|
$ |
144,884 |
|
|
|
|
|
|
$ |
358,535 |
|
|
$ |
410,150 |
|
|
|
|
|
Interest expense |
|
|
53,719 |
|
|
|
55,231 |
|
|
|
62,754 |
|
|
|
71,038 |
|
|
|
73,203 |
|
|
|
|
|
|
|
171,704 |
|
|
|
205,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
58,791 |
|
|
|
61,753 |
|
|
|
66,287 |
|
|
|
69,730 |
|
|
|
71,681 |
|
|
|
(18 |
)% |
|
|
186,831 |
|
|
|
204,754 |
|
|
|
(9 |
)% |
Provision for loan losses (1) |
|
|
76,000 |
|
|
|
15,500 |
|
|
|
7,500 |
|
|
|
26,500 |
|
|
|
3,700 |
|
|
|
|
|
|
|
99,000 |
|
|
|
11,100 |
|
|
|
|
|
Fee revenue |
|
|
13,121 |
|
|
|
15,105 |
|
|
|
14,197 |
|
|
|
16,100 |
|
|
|
15,615 |
|
|
|
(16 |
) |
|
|
42,423 |
|
|
|
46,551 |
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenue |
|
|
(4,088 |
) |
|
|
61,358 |
|
|
|
72,984 |
|
|
|
59,330 |
|
|
|
83,596 |
|
|
|
(105 |
) |
|
|
130,254 |
|
|
|
240,205 |
|
|
|
(46 |
) |
Operating expenses |
|
|
56,970 |
|
|
|
49,761 |
|
|
|
47,529 |
|
|
|
49,336 |
|
|
|
48,182 |
|
|
|
18 |
|
|
|
154,260 |
|
|
|
140,725 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
|
(61,058 |
) |
|
|
11,597 |
|
|
|
25,455 |
|
|
|
9,994 |
|
|
|
35,414 |
|
|
|
(272 |
) |
|
|
(24,006 |
) |
|
|
99,480 |
|
|
|
(124 |
) |
Income tax expense (benefit) |
|
|
(21,184 |
) |
|
|
4,504 |
|
|
|
9,377 |
|
|
|
3,960 |
|
|
|
12,878 |
|
|
|
|
|
|
|
(7,303 |
) |
|
|
36,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) |
|
|
(39,874 |
) |
|
|
7,093 |
|
|
|
16,078 |
|
|
|
6,034 |
|
|
|
22,536 |
|
|
|
(277 |
) |
|
|
(16,703 |
) |
|
|
62,957 |
|
|
|
(127 |
) |
Fraud loss provision, net of tax (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(39,874 |
) |
|
$ |
7,093 |
|
|
$ |
16,078 |
|
|
$ |
4,201 |
|
|
$ |
22,536 |
|
|
|
(277 |
) |
|
$ |
(16,703 |
) |
|
$ |
53,792 |
|
|
|
(131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PERFORMANCE (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(.84 |
) |
|
$ |
.15 |
|
|
$ |
.34 |
|
|
$ |
.13 |
|
|
$ |
.47 |
|
|
|
(279 |
) |
|
$ |
(.35 |
) |
|
$ |
1.38 |
|
|
|
(125 |
) |
Diluted |
|
|
(.84 |
) |
|
|
.15 |
|
|
|
.34 |
|
|
|
.13 |
|
|
|
.46 |
|
|
|
(283 |
) |
|
|
(.35 |
) |
|
|
1.36 |
|
|
|
(126 |
) |
Return on tangible equity (2)(3)(4) |
|
|
(30.43 |
) |
|
|
5.86 |
|
|
|
13.16 |
|
|
|
5.06 |
|
|
|
17.54 |
|
|
|
|
|
|
|
(3.99 |
) |
|
|
17.42 |
|
|
|
|
|
Return on assets (4) |
|
|
(1.95 |
) |
|
|
.34 |
|
|
|
.78 |
|
|
|
.29 |
|
|
|
1.11 |
|
|
|
|
|
|
|
(.27 |
) |
|
|
1.11 |
|
|
|
|
|
Dividend payout ratio |
|
|
(10.71 |
) |
|
|
60.00 |
|
|
|
26.47 |
|
|
|
69.23 |
|
|
|
19.15 |
|
|
|
|
|
|
|
(77.14 |
) |
|
|
19.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP PERFORMANCE MEASURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings |
|
$ |
(.84 |
) |
|
$ |
.15 |
|
|
$ |
.34 |
|
|
$ |
.09 |
|
|
$ |
.47 |
|
|
|
(279 |
) |
|
$ |
(.35 |
) |
|
$ |
1.18 |
|
|
|
(130 |
) |
Diluted (loss) earnings |
|
|
(.84 |
) |
|
|
.15 |
|
|
|
.34 |
|
|
|
.09 |
|
|
|
.46 |
|
|
|
(283 |
) |
|
|
(.35 |
) |
|
|
1.16 |
|
|
|
(130 |
) |
Cash / stock dividends declared |
|
|
.09 |
|
|
|
.09 |
|
|
|
.09 |
|
|
|
.09 |
|
|
|
.09 |
|
|
|
0 |
|
|
|
.27 |
|
|
|
.27 |
|
|
|
0 |
|
Book value |
|
|
17.12 |
|
|
|
17.75 |
|
|
|
18.50 |
|
|
|
17.70 |
|
|
|
17.51 |
|
|
|
(2 |
) |
|
|
17.12 |
|
|
|
17.51 |
|
|
|
(2 |
) |
Tangible book value (3) |
|
|
10.48 |
|
|
|
11.03 |
|
|
|
11.76 |
|
|
|
10.92 |
|
|
|
10.81 |
|
|
|
(3 |
) |
|
|
10.48 |
|
|
|
10.81 |
|
|
|
(3 |
) |
Key performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity (2)(4) |
|
|
(19.07) |
% |
|
|
3.41 |
% |
|
|
7.85 |
% |
|
|
2.01 |
% |
|
|
10.66 |
% |
|
|
|
|
|
|
(2.69) |
% |
|
|
10.04 |
% |
|
|
|
|
Return on assets |
|
|
(1.95 |
) |
|
|
.34 |
|
|
|
.78 |
|
|
|
.20 |
|
|
|
1.11 |
|
|
|
|
|
|
|
(.27 |
) |
|
|
.95 |
|
|
|
|
|
Net interest margin (4) |
|
|
3.17 |
|
|
|
3.32 |
|
|
|
3.55 |
|
|
|
3.73 |
|
|
|
3.89 |
|
|
|
|
|
|
|
3.35 |
|
|
|
3.94 |
|
|
|
|
|
Efficiency ratio |
|
|
79.35 |
|
|
|
65.05 |
|
|
|
59.05 |
|
|
|
57.67 |
|
|
|
55.34 |
|
|
|
|
|
|
|
67.43 |
|
|
|
56.14 |
|
|
|
|
|
Dividend payout ratio |
|
|
(10.71 |
) |
|
|
60.00 |
|
|
|
26.47 |
|
|
|
100.00 |
|
|
|
19.15 |
|
|
|
|
|
|
|
(77.14 |
) |
|
|
22.88 |
|
|
|
|
|
Equity to assets |
|
|
10.28 |
|
|
|
10.33 |
|
|
|
10.30 |
|
|
|
10.20 |
|
|
|
10.32 |
|
|
|
|
|
|
|
10.30 |
|
|
|
9.39 |
|
|
|
|
|
Tangible equity to assets (3) |
|
|
6.65 |
|
|
|
6.77 |
|
|
|
6.73 |
|
|
|
6.58 |
|
|
|
6.65 |
|
|
|
|
|
|
|
6.72 |
|
|
|
6.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
111,299 |
|
|
$ |
91,035 |
|
|
$ |
89,848 |
|
|
$ |
89,423 |
|
|
$ |
90,935 |
|
|
|
|
|
|
$ |
111,299 |
|
|
$ |
90,935 |
|
|
|
|
|
Net charge-offs (1) |
|
|
55,736 |
|
|
|
14,313 |
|
|
|
7,075 |
|
|
|
13,012 |
|
|
|
5,236 |
|
|
|
|
|
|
|
77,124 |
|
|
|
8,822 |
|
|
|
|
|
Non-performing loans |
|
|
139,266 |
|
|
|
123,786 |
|
|
|
67,728 |
|
|
|
28,219 |
|
|
|
46,783 |
|
|
|
|
|
|
|
139,266 |
|
|
|
46,783 |
|
|
|
|
|
OREO |
|
|
38,438 |
|
|
|
28,378 |
|
|
|
22,136 |
|
|
|
18,039 |
|
|
|
16,554 |
|
|
|
|
|
|
|
38,438 |
|
|
|
16,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
|
177,704 |
|
|
|
152,164 |
|
|
|
89,864 |
|
|
|
46,258 |
|
|
|
63,337 |
|
|
|
|
|
|
|
177,704 |
|
|
|
63,337 |
|
|
|
|
|
Allowance for loan losses to loans (1) |
|
|
1.91 |
% |
|
|
1.53 |
% |
|
|
1.51 |
% |
|
|
1.51 |
% |
|
|
1.28 |
% |
|
|
|
|
|
|
1.91 |
% |
|
|
1.28 |
% |
|
|
|
|
Net
charge-offs to average loans (1)(4) |
|
|
3.77 |
|
|
|
.97 |
|
|
|
.48 |
|
|
|
.87 |
|
|
|
.35 |
|
|
|
|
|
|
|
1.74 |
|
|
|
.21 |
|
|
|
|
|
Non-performing assets to loans and OREO |
|
|
3.03 |
|
|
|
2.55 |
|
|
|
1.50 |
|
|
|
.78 |
|
|
|
1.06 |
|
|
|
|
|
|
|
3.03 |
|
|
|
1.06 |
|
|
|
|
|
Non-performing assets to total assets |
|
|
2.20 |
|
|
|
1.84 |
|
|
|
1.07 |
|
|
|
.56 |
|
|
|
.77 |
|
|
|
|
|
|
|
2.20 |
|
|
|
.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
5,889,168 |
|
|
$ |
5,933,143 |
|
|
$ |
5,958,296 |
|
|
$ |
5,940,230 |
|
|
$ |
5,966,933 |
|
|
|
(1 |
) |
|
$ |
5,926,731 |
|
|
$ |
5,665,314 |
|
|
|
5 |
|
Investment securities |
|
|
1,454,740 |
|
|
|
1,507,240 |
|
|
|
1,485,515 |
|
|
|
1,404,796 |
|
|
|
1,308,192 |
|
|
|
11 |
|
|
|
1,482,397 |
|
|
|
1,235,183 |
|
|
|
20 |
|
Earning assets |
|
|
7,384,287 |
|
|
|
7,478,018 |
|
|
|
7,491,480 |
|
|
|
7,424,992 |
|
|
|
7,332,492 |
|
|
|
1 |
|
|
|
7,451,017 |
|
|
|
6,951,573 |
|
|
|
7 |
|
Total assets |
|
|
8,146,880 |
|
|
|
8,295,748 |
|
|
|
8,305,621 |
|
|
|
8,210,120 |
|
|
|
8,083,739 |
|
|
|
1 |
|
|
|
8,249,042 |
|
|
|
7,568,910 |
|
|
|
9 |
|
Deposits |
|
|
6,597,339 |
|
|
|
6,461,361 |
|
|
|
6,051,069 |
|
|
|
6,151,476 |
|
|
|
6,246,319 |
|
|
|
6 |
|
|
|
6,370,753 |
|
|
|
5,987,225 |
|
|
|
6 |
|
Shareholders equity |
|
|
837,487 |
|
|
|
856,727 |
|
|
|
855,659 |
|
|
|
837,195 |
|
|
|
834,094 |
|
|
|
0 |
|
|
|
849,912 |
|
|
|
710,950 |
|
|
|
20 |
|
Common shares basic |
|
|
47,304 |
|
|
|
47,060 |
|
|
|
46,966 |
|
|
|
47,203 |
|
|
|
48,348 |
|
|
|
|
|
|
|
47,111 |
|
|
|
45,452 |
|
|
|
|
|
Common shares diluted |
|
|
47,304 |
|
|
|
47,249 |
|
|
|
47,272 |
|
|
|
47,652 |
|
|
|
48,977 |
|
|
|
|
|
|
|
47,111 |
|
|
|
46,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AT PERIOD END |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
5,829,937 |
|
|
$ |
5,933,141 |
|
|
$ |
5,967,839 |
|
|
$ |
5,929,263 |
|
|
$ |
5,952,749 |
|
|
|
(2 |
) |
|
$ |
5,829,937 |
|
|
$ |
5,952,749 |
|
|
|
(2 |
) |
Investment securities |
|
|
1,400,827 |
|
|
|
1,430,588 |
|
|
|
1,508,402 |
|
|
|
1,356,846 |
|
|
|
1,296,826 |
|
|
|
8 |
|
|
|
1,400,827 |
|
|
|
1,296,826 |
|
|
|
8 |
|
Total assets |
|
|
8,072,543 |
|
|
|
8,264,051 |
|
|
|
8,386,255 |
|
|
|
8,207,302 |
|
|
|
8,180,600 |
|
|
|
(1 |
) |
|
|
8,072,543 |
|
|
|
8,180,600 |
|
|
|
(1 |
) |
Deposits |
|
|
6,689,335 |
|
|
|
6,696,456 |
|
|
|
6,175,769 |
|
|
|
6,075,951 |
|
|
|
6,154,308 |
|
|
|
9 |
|
|
|
6,689,335 |
|
|
|
6,154,308 |
|
|
|
9 |
|
Shareholders equity |
|
|
816,880 |
|
|
|
837,890 |
|
|
|
871,452 |
|
|
|
831,902 |
|
|
|
833,761 |
|
|
|
(2 |
) |
|
|
816,880 |
|
|
|
833,761 |
|
|
|
(2 |
) |
Common shares outstanding |
|
|
47,596 |
|
|
|
47,096 |
|
|
|
47,004 |
|
|
|
46,903 |
|
|
|
47,542 |
|
|
|
|
|
|
|
47,596 |
|
|
|
47,542 |
|
|
|
|
|
|
|
|
(1) |
|
Excludes effect of special $15 million fraud related provision for loan losses recorded in the
second quarter of 2007, an additional $3 million provision in the fourth quarter of 2007, and $18
million of related loan charge-offs recorded in the fourth quarter of 2007. |
|
(2) |
|
Net income available to common shareholders, which excludes preferred stock dividends,
divided by average realized common equity, which excludes accumulated other comprehensive income
(loss). |
|
(3) |
|
Excludes effect of acquisition related intangibles and associated amortization. |
|
(4) |
|
Annualized. |
15
Results of Operations
Net operating loss was $39.9 million for the third quarter of 2008, compared to net operating
income of $22.5 million for the same period in 2007. Diluted operating loss per share was $.84 for
the third quarter of 2008, compared to diluted operating earnings per share of $.46 for the third
quarter of 2007.
Net operating loss was $16.7 million for the nine months ended September 30, 2008, compared to
net operating income of $63.0 million for the same period in 2007. Diluted operating loss per
share was $.35 for the nine months ended September 30, 2008, compared to diluted operating earnings
per share of $1.36 for the nine months ended September 30, 2007.
Net Interest Revenue (Taxable Equivalent)
Net interest revenue (the difference between the interest earned on assets and the interest
paid on deposits and borrowed funds) is the single largest component of total revenue. United
actively manages this revenue source to provide optimal levels of revenue while balancing interest
rate, credit and liquidity risks. Net interest revenue for the three months ended September 30,
2008 was $58.8 million, down $12.9 million, or 18%, from last year. Average loans decreased $77.8
million, or 1%, from the third quarter last year. Overall, Uniteds loan portfolio decreased
slightly, which was a result of the slowdown in the housing market, particularly in the Atlanta MSA
where period end loans decreased $256.6 million from September 30, 2007. Much of the decrease was
intentional as management sought to rebalance the loan portfolio by reducing the concentration of
residential construction loans, particularly in the Atlanta MSA where the housing market has been
under considerable stress. In contrast, period-end loans in north Georgia increased $40.5 million,
coastal Georgia increased $55.8 million, the Gainesville MSA increased $31.8 million, east
Tennessee increased $23.9 million and western North Carolina decreased $18.2 million.
Average interest-earning assets for the third quarter 2008 increased $51.8 million, or 1%,
over the same period in 2007. These increases in interest-earning assets were more than funded
by interest-bearing sources, resulting in increases in average interest-bearing liabilities of
$125.6 million compared to the same period in 2007. The increase in interest-bearing liabilities
was primarily the result of an increase in interest-bearing deposits.
The banking industry uses two ratios to measure relative profitability of net interest
revenue. The net interest spread measures the difference between the average yield on
interest-earning assets and the average rate paid on interest-bearing liabilities. The interest
rate spread eliminates the effect of non-interest-bearing deposits and gives a direct perspective
on the effect of market interest rate movements. The net interest margin is defined as net
interest revenue as a percent of average total interest-earning assets and takes into account the
positive effect of investing non-interest-bearing deposits and capital.
For the three months ended September 30, 2008 and 2007, the net interest spread was 2.82% and
3.34%, respectively, while the net interest margin was 3.17% and 3.89%, respectively. The
compression of the spread and margin was primarily the result of a rise in non-performing assets
and increased deposit pricing resulting from increased competition for deposits due to liquidity
pressures affecting the banking industry as a whole. The compression of the spread and margin was
also due to the 325 basis point lowering of the prime rate initiated by actions of the Federal
Reserve beginning in September 2007 and the resulting repricing of our interest earning assets
faster than our interest-bearing liabilities. Also contributing to the lower spread and net
interest margin was a shift in earning-asset mix from loans to investment securities. With the
additional 100 basis point lowering of the prime rate initiated by the Federal Reserve on October
8, 2008 and October 29, 2008, management expects the spread and margin to further compress.
The average yield on interest-earning assets for the third quarter of 2008 was 6.07%, compared
with 7.85% in the third quarter of 2007. Loan yields were down 214 basis points compared with the
third quarter of 2007, primarily due to the 325 basis point decrease in the prime rate since
September 2007 and an increase in non-performing assets.
The average cost of interest-bearing liabilities for the third quarter was 3.25% compared to
4.51% from the same period of 2007. Even as the cost of borrowed funds decreased 209 basis points
compared with the second quarter of 2007, the cost of interest-bearing deposits only decreased 111
basis points in the same timeframe. Deposit pricing decreased less than borrowed funds because at
the same time index interest rates were dropping, increasing competition for deposits kept deposit
pricing at higher levels in relation to the cost to borrow funds.
16
The following table shows the relationship between interest revenue and expense, and the
average amounts of interest-earning assets and interest-bearing liabilities for the three months
ended September 30, 2008 and 2007.
Table 3 Average Consolidated Balance Sheets and Net Interest Analysis
For the Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
Average |
|
|
|
|
|
|
Avg. |
|
(dollars in thousands, taxable equivalent) |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income (1)(2) |
|
$ |
5,889,168 |
|
|
$ |
93,270 |
|
|
|
6.30 |
% |
|
$ |
5,966,933 |
|
|
$ |
126,992 |
|
|
|
8.44 |
% |
Taxable securities (3) |
|
|
1,422,321 |
|
|
|
18,258 |
|
|
|
5.13 |
|
|
|
1,266,609 |
|
|
|
16,637 |
|
|
|
5.25 |
|
Tax-exempt securities (1)(3) |
|
|
32,419 |
|
|
|
573 |
|
|
|
7.07 |
|
|
|
41,583 |
|
|
|
704 |
|
|
|
6.77 |
|
Federal funds sold and other interest-earning
assets |
|
|
40,379 |
|
|
|
409 |
|
|
|
4.05 |
|
|
|
57,367 |
|
|
|
551 |
|
|
|
3.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
7,384,287 |
|
|
|
112,510 |
|
|
|
6.07 |
|
|
|
7,332,492 |
|
|
|
144,884 |
|
|
|
7.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(93,687 |
) |
|
|
|
|
|
|
|
|
|
|
(93,832 |
) |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
111,741 |
|
|
|
|
|
|
|
|
|
|
|
141,536 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
180,825 |
|
|
|
|
|
|
|
|
|
|
|
173,605 |
|
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
563,714 |
|
|
|
|
|
|
|
|
|
|
|
529,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,146,880 |
|
|
|
|
|
|
|
|
|
|
$ |
8,083,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
$ |
1,463,744 |
|
|
$ |
6,778 |
|
|
|
1.84 |
|
|
$ |
1,431,168 |
|
|
$ |
12,046 |
|
|
|
3.34 |
|
Money market |
|
|
421,626 |
|
|
|
2,296 |
|
|
|
2.17 |
|
|
|
496,005 |
|
|
|
5,002 |
|
|
|
4.00 |
|
Savings |
|
|
182,525 |
|
|
|
153 |
|
|
|
.33 |
|
|
|
201,031 |
|
|
|
553 |
|
|
|
1.09 |
|
Time less than $100,000 |
|
|
1,779,550 |
|
|
|
17,812 |
|
|
|
3.98 |
|
|
|
1,624,698 |
|
|
|
20,151 |
|
|
|
4.92 |
|
Time greater than $100,000 |
|
|
1,530,719 |
|
|
|
15,825 |
|
|
|
4.11 |
|
|
|
1,391,139 |
|
|
|
18,192 |
|
|
|
5.19 |
|
Brokered |
|
|
530,705 |
|
|
|
5,407 |
|
|
|
4.05 |
|
|
|
358,614 |
|
|
|
4,519 |
|
|
|
5.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
5,908,869 |
|
|
|
48,271 |
|
|
|
3.25 |
|
|
|
5,502,655 |
|
|
|
60,463 |
|
|
|
4.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and other borrowings |
|
|
256,742 |
|
|
|
1,116 |
|
|
|
1.73 |
|
|
|
348,472 |
|
|
|
4,738 |
|
|
|
5.39 |
|
Federal Home Loan Bank advances |
|
|
286,540 |
|
|
|
2,105 |
|
|
|
2.92 |
|
|
|
474,555 |
|
|
|
5,902 |
|
|
|
4.93 |
|
Long-term debt |
|
|
118,756 |
|
|
|
2,227 |
|
|
|
7.46 |
|
|
|
119,596 |
|
|
|
2,100 |
|
|
|
6.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
662,038 |
|
|
|
5,448 |
|
|
|
3.27 |
|
|
|
942,623 |
|
|
|
12,740 |
|
|
|
5.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
6,570,907 |
|
|
|
53,719 |
|
|
|
3.25 |
|
|
|
6,445,278 |
|
|
|
73,203 |
|
|
|
4.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
688,470 |
|
|
|
|
|
|
|
|
|
|
|
743,664 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
50,016 |
|
|
|
|
|
|
|
|
|
|
|
60,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,309,393 |
|
|
|
|
|
|
|
|
|
|
|
7,249,645 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
837,487 |
|
|
|
|
|
|
|
|
|
|
|
834,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
8,146,880 |
|
|
|
|
|
|
|
|
|
|
$ |
8,083,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
|
|
|
$ |
58,791 |
|
|
|
|
|
|
|
|
|
|
$ |
71,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-rate spread |
|
|
|
|
|
|
|
|
|
|
2.82 |
% |
|
|
|
|
|
|
|
|
|
|
3.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (4) |
|
|
|
|
|
|
|
|
|
|
3.17 |
% |
|
|
|
|
|
|
|
|
|
|
3.89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable
interest on taxable securities and loans. The rate
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted
state income tax rate. |
|
(2) |
|
Included in the average balance of loans outstanding are loans where the accrual of interest
has been discontinued. |
|
(3) |
|
Securities available for sale are shown at amortized cost. Pretax unrealized losses of $11.7
million in 2008 and $13.3 million in 2007 are
included in other assets for purposes of this presentation. |
|
(4) |
|
Net interest margin is taxable equivalent net-interest revenue divided by average
interest-earning assets. |
17
The following table shows the relationship between interest revenue and expense, and the
average amounts of interest-earning assets and interest-bearing liabilities for the nine months
ended September 30, 2008 and 2007.
Table 4 Average Consolidated Balance Sheets and Net Interest Analysis
For the Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
Average |
|
|
|
|
|
|
Avg. |
|
|
Average |
|
|
|
|
|
|
Avg. |
|
(dollars in thousands, taxable equivalent) |
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income (1)(2) |
|
$ |
5,926,731 |
|
|
$ |
299,601 |
|
|
|
6.75 |
% |
|
$ |
5,665,314 |
|
|
$ |
360,430 |
|
|
|
8.51 |
% |
Taxable securities (3) |
|
|
1,447,409 |
|
|
|
55,765 |
|
|
|
5.14 |
|
|
|
1,192,815 |
|
|
|
46,081 |
|
|
|
5.15 |
|
Tax-exempt securities (1)(3) |
|
|
34,988 |
|
|
|
1,876 |
|
|
|
7.15 |
|
|
|
42,368 |
|
|
|
2,160 |
|
|
|
6.80 |
|
Federal funds sold and other interest-earning
assets |
|
|
41,889 |
|
|
|
1,292 |
|
|
|
4.11 |
|
|
|
51,076 |
|
|
|
1,479 |
|
|
|
3.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
7,451,017 |
|
|
|
358,534 |
|
|
|
6.43 |
|
|
|
6,951,573 |
|
|
|
410,150 |
|
|
|
7.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(93,165 |
) |
|
|
|
|
|
|
|
|
|
|
(78,541 |
) |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
136,920 |
|
|
|
|
|
|
|
|
|
|
|
130,816 |
|
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
181,210 |
|
|
|
|
|
|
|
|
|
|
|
159,674 |
|
|
|
|
|
|
|
|
|
Other assets (3) |
|
|
573,060 |
|
|
|
|
|
|
|
|
|
|
|
405,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,249,042 |
|
|
|
|
|
|
|
|
|
|
$ |
7,568,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW |
|
$ |
1,476,998 |
|
|
$ |
22,581 |
|
|
|
2.04 |
|
|
$ |
1,378,200 |
|
|
$ |
34,143 |
|
|
|
3.31 |
|
Money market |
|
|
427,676 |
|
|
|
7,519 |
|
|
|
2.35 |
|
|
|
371,716 |
|
|
|
11,082 |
|
|
|
3.99 |
|
Savings |
|
|
184,713 |
|
|
|
560 |
|
|
|
.40 |
|
|
|
187,693 |
|
|
|
1,236 |
|
|
|
.88 |
|
Time less than $100,000 |
|
|
1,659,308 |
|
|
|
53,320 |
|
|
|
4.29 |
|
|
|
1,631,243 |
|
|
|
59,925 |
|
|
|
4.91 |
|
Time greater than $100,000 |
|
|
1,460,277 |
|
|
|
48,330 |
|
|
|
4.42 |
|
|
|
1,383,004 |
|
|
|
54,000 |
|
|
|
5.22 |
|
Brokered |
|
|
480,166 |
|
|
|
15,106 |
|
|
|
4.20 |
|
|
|
342,162 |
|
|
|
12,541 |
|
|
|
4.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
5,689,138 |
|
|
|
147,416 |
|
|
|
3.46 |
|
|
|
5,294,018 |
|
|
|
172,927 |
|
|
|
4.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and other borrowings |
|
|
396,798 |
|
|
|
7,254 |
|
|
|
2.44 |
|
|
|
255,115 |
|
|
|
10,226 |
|
|
|
5.36 |
|
Federal Home Loan Bank advances |
|
|
452,826 |
|
|
|
10,668 |
|
|
|
3.15 |
|
|
|
430,151 |
|
|
|
15,738 |
|
|
|
4.89 |
|
Long-term debt |
|
|
111,607 |
|
|
|
6,366 |
|
|
|
7.62 |
|
|
|
115,390 |
|
|
|
6,505 |
|
|
|
7.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
961,231 |
|
|
|
24,288 |
|
|
|
3.38 |
|
|
|
800,656 |
|
|
|
32,469 |
|
|
|
5.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
6,650,369 |
|
|
|
171,704 |
|
|
|
3.45 |
|
|
|
6,094,674 |
|
|
|
205,396 |
|
|
|
4.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
681,615 |
|
|
|
|
|
|
|
|
|
|
|
693,207 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
67,146 |
|
|
|
|
|
|
|
|
|
|
|
70,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,399,130 |
|
|
|
|
|
|
|
|
|
|
|
6,857,960 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
849,912 |
|
|
|
|
|
|
|
|
|
|
|
710,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
8,249,042 |
|
|
|
|
|
|
|
|
|
|
$ |
7,568,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest revenue |
|
|
|
|
|
$ |
186,830 |
|
|
|
|
|
|
|
|
|
|
$ |
204,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-rate spread |
|
|
|
|
|
|
|
|
|
|
2.98 |
% |
|
|
|
|
|
|
|
|
|
|
3.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (4) |
|
|
|
|
|
|
|
|
|
|
3.35 |
% |
|
|
|
|
|
|
|
|
|
|
3.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans. The rate
used was 39%, reflecting the statutory federal income tax rate and the federal tax adjusted state income tax rate. |
|
(2) |
|
Included in the average balance of loans outstanding are loans where the accrual of interest has been discontinued. |
|
(3) |
|
Securities available for sale are shown at amortized cost. Pretax unrealized gains of $5.7 million in 2008 and pretax unrealized losses of $10.4
million in 2007 are included in other assets for purposes of this presentation. |
|
(4) |
|
Net interest margin is taxable equivalent net-interest revenue divided by average interest-earning assets. |
18
The following table shows the relative effect on net interest revenue for changes in the
average outstanding amounts (volume) of interest-earning assets and interest-bearing liabilities
and the rates earned and paid on such assets and liabilities (rate). Variances resulting from a
combination of changes in rate and volume are allocated in proportion to the absolute dollar
amounts of the change in each category.
Table 5 Change in Interest Revenue and Expense on a Taxable Equivalent Basis
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2008 |
|
|
Nine Months Ended September 30, 2008 |
|
|
|
Compared to 2007 |
|
|
Compared to 2007 |
|
|
|
Increase (decrease) |
|
|
Increase (decrease) |
|
|
|
Due to Changes in |
|
|
Due to Changes in |
|
|
|
Volume |
|
|
Rate |
|
|
Total |
|
|
Volume |
|
|
Rate |
|
|
Total |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(1,635 |
) |
|
$ |
(32,087 |
) |
|
$ |
(33,722 |
) |
|
$ |
16,005 |
|
|
$ |
(76,834 |
) |
|
$ |
(60,829 |
) |
Taxable securities |
|
|
2,006 |
|
|
|
(385 |
) |
|
|
1,621 |
|
|
|
9,891 |
|
|
|
(207 |
) |
|
|
9,684 |
|
Tax-exempt securities |
|
|
(161 |
) |
|
|
30 |
|
|
|
(131 |
) |
|
|
(449 |
) |
|
|
165 |
|
|
|
(284 |
) |
Federal
funds sold and other interest-earning assets |
|
|
(171 |
) |
|
|
29 |
|
|
|
(142 |
) |
|
|
(326 |
) |
|
|
139 |
|
|
|
(187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
39 |
|
|
|
(32,413 |
) |
|
|
(32,374 |
) |
|
|
25,121 |
|
|
|
(76,737 |
) |
|
|
(51,616 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
|
268 |
|
|
|
(5,536 |
) |
|
|
(5,268 |
) |
|
|
2,300 |
|
|
|
(13,862 |
) |
|
|
(11,562 |
) |
Money market accounts |
|
|
(665 |
) |
|
|
(2,041 |
) |
|
|
(2,706 |
) |
|
|
1,485 |
|
|
|
(5,048 |
) |
|
|
(3,563 |
) |
Savings deposits |
|
|
(47 |
) |
|
|
(353 |
) |
|
|
(400 |
) |
|
|
(19 |
) |
|
|
(657 |
) |
|
|
(676 |
) |
Time deposits less than $100,000 |
|
|
1,798 |
|
|
|
(4,137 |
) |
|
|
(2,339 |
) |
|
|
1,015 |
|
|
|
(7,620 |
) |
|
|
(6,605 |
) |
Time deposits greater than $100,000 |
|
|
1,701 |
|
|
|
(4,068 |
) |
|
|
(2,367 |
) |
|
|
2,894 |
|
|
|
(8,564 |
) |
|
|
(5,670 |
) |
Brokered deposits |
|
|
1,871 |
|
|
|
(983 |
) |
|
|
888 |
|
|
|
4,527 |
|
|
|
(1,962 |
) |
|
|
2,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
4,926 |
|
|
|
(17,118 |
) |
|
|
(12,192 |
) |
|
|
12,202 |
|
|
|
(37,713 |
) |
|
|
(25,511 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased & other borrowings |
|
|
(1,010 |
) |
|
|
(2,612 |
) |
|
|
(3,622 |
) |
|
|
4,119 |
|
|
|
(7,091 |
) |
|
|
(2,972 |
) |
Federal Home Loan Bank advances |
|
|
(1,867 |
) |
|
|
(1,930 |
) |
|
|
(3,797 |
) |
|
|
792 |
|
|
|
(5,862 |
) |
|
|
(5,070 |
) |
Long-term debt |
|
|
(15 |
) |
|
|
142 |
|
|
|
127 |
|
|
|
(215 |
) |
|
|
76 |
|
|
|
(139 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
(2,892 |
) |
|
|
(4,400 |
) |
|
|
(7,292 |
) |
|
|
4,696 |
|
|
|
(12,877 |
) |
|
|
(8,181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
2,034 |
|
|
|
(21,518 |
) |
|
|
(19,484 |
) |
|
|
16,898 |
|
|
|
(50,590 |
) |
|
|
(33,692 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net interest revenue |
|
$ |
(1,995 |
) |
|
$ |
(10,895 |
) |
|
$ |
(12,890 |
) |
|
$ |
8,223 |
|
|
$ |
(26,147 |
) |
|
$ |
(17,924 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
The provision for loan losses was $76.0 million for the third quarter of 2008, compared with
$3.7 million for the same period in 2007. Net loan charge-offs as an annualized percentage of
average outstanding loans for the three months ended September 30, 2008 was 3.77%, compared to .35%
for the third quarter of 2007. For the first nine months of 2008 net loan charge offs as an
annualized percentage of average outstanding loans was 1.74% versus .21% for 2007. As the housing
market in general in Uniteds footprint has struggled, most notably in the Atlanta MSA, it has made
it difficult for some developers to obtain cash flows from selling lots and houses that were needed
to service their debt. This is part of the deterioration of the residential construction and
housing markets that has affected the Southeast and resulted in higher credit losses and an
increase in non-performing assets.
The provision for loan losses is based on managements evaluation of losses inherent in the
loan portfolio and corresponding analysis of the allowance for loan losses at quarter-end. The
amount of provision recorded in the third quarter was the amount required such that the total
allowance for loan losses reflects, in the estimation of management, the appropriate balance and is
adequate to cover inherent losses in the loan portfolio. The substantial increase in the provision
was a result of further credit deterioration within Uniteds loan portfolio, mostly in the
residential construction and development portion of the portfolio within the Atlanta MSA. Due to
managements expectation of continued weakening in the housing market, United disposed of $66
million of its most troubled assets resulting in a significant increase in charge-offs in the third
quarter of 2008. Additional discussion on loan quality and the allowance for loan losses is
included in the Asset Quality section of this report.
Fee Revenue
Although United continues to focus on increasing fee revenue through new products and
services, fee revenue for the three months ended September 30, 2008 was $13.1 million, a decrease
of $2.5 million, or 16%, from 2007. The following table presents the components of fee revenue for
the third quarter and the first nine months of 2008 and 2007.
19
Table 6 Fee Revenue
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
$ |
8,171 |
|
|
$ |
7,855 |
|
|
|
4 |
% |
|
$ |
23,941 |
|
|
$ |
23,083 |
|
|
|
4 |
% |
Mortgage loan and other related fees |
|
|
1,410 |
|
|
|
2,118 |
|
|
|
(33 |
) |
|
|
5,575 |
|
|
|
6,817 |
|
|
|
(18 |
) |
Consulting fees |
|
|
1,727 |
|
|
|
2,381 |
|
|
|
(27 |
) |
|
|
5,786 |
|
|
|
6,369 |
|
|
|
(9 |
) |
Brokerage fees |
|
|
905 |
|
|
|
895 |
|
|
|
1 |
|
|
|
2,812 |
|
|
|
3,031 |
|
|
|
(7 |
) |
Securities gains, net |
|
|
120 |
|
|
|
225 |
|
|
|
|
|
|
|
477 |
|
|
|
1,818 |
|
|
|
|
|
Loss on prepayments of borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,164 |
) |
|
|
|
|
Other |
|
|
788 |
|
|
|
2,141 |
|
|
|
(63 |
) |
|
|
3,832 |
|
|
|
6,597 |
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
13,121 |
|
|
$ |
15,615 |
|
|
|
(16 |
) |
|
$ |
42,423 |
|
|
$ |
46,551 |
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans and related fees for the first quarter decreased $708,000, or 33%, from 2007.
This decrease was due to decreased demand for new mortgage loans resulting from the slow housing
market. In the third quarter of 2008, United closed 492 loans totaling $83.6 million compared with
549 loans totaling $100.8 million in the third quarter of 2007. Substantially all originated
residential mortgages were sold into the secondary market including the right to service these
loans.
Consulting fees decreased $654,000, or 27%, compared to 2007. This decrease is a direct
result of the current economic stress affecting the financial services industry which has limited
sales of new consulting projects.
Other fee revenue decreased $1.4 million, or 63%, compared to 2007. This decline is due to
lower revenue generated by Uniteds bank owned life insurance assets and deferred compensation plan
assets.
Operating Expenses
For the nine months ended September 30, 2008, total operating expenses were $57.0 million, an
increase of 18% compared with $48.2 million for the same period in 2007. The following table
presents the components of operating expenses for the three months and nine months ended September
30, 2008 and 2007.
Table 7 Operating Expenses
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
28,626 |
|
|
$ |
29,698 |
|
|
|
(4 |
)% |
|
$ |
86,133 |
|
|
$ |
88,037 |
|
|
|
(2 |
)% |
Communications and equipment |
|
|
3,909 |
|
|
|
3,936 |
|
|
|
(1 |
) |
|
|
11,593 |
|
|
|
11,593 |
|
|
|
|
|
Occupancy |
|
|
3,905 |
|
|
|
3,617 |
|
|
|
8 |
|
|
|
11,325 |
|
|
|
10,124 |
|
|
|
12 |
|
Advertising and public relations |
|
|
1,399 |
|
|
|
1,537 |
|
|
|
(9 |
) |
|
|
4,759 |
|
|
|
5,651 |
|
|
|
(16 |
) |
Postage, printing and supplies |
|
|
1,493 |
|
|
|
1,479 |
|
|
|
1 |
|
|
|
4,533 |
|
|
|
4,819 |
|
|
|
(6 |
) |
Professional fees |
|
|
1,596 |
|
|
|
1,920 |
|
|
|
(17 |
) |
|
|
5,196 |
|
|
|
5,409 |
|
|
|
(4 |
) |
Amortization of intangibles |
|
|
752 |
|
|
|
771 |
|
|
|
(2 |
) |
|
|
2,264 |
|
|
|
1,968 |
|
|
|
15 |
|
Other |
|
|
15,290 |
|
|
|
5,224 |
|
|
|
193 |
|
|
|
28,457 |
|
|
|
13,124 |
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
56,970 |
|
|
$ |
48,182 |
|
|
|
18 |
|
|
$ |
154,260 |
|
|
$ |
140,725 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits for the third quarter 2008 totaled $28.8 million, a decrease of
$1.1 million, or 4%, from the same period in 2007. This decrease was primarily due to lower bonus
and incentive costs in 2008. At September 30, 2008, total staff was 2,026, an increase of 14
employees from the third quarter 2007, most of which were added in the special assets and credit
administration areas.
Professional fees for the third quarter 2008 decreased $324,000, or 17%, from the same period
in 2007. The decrease from a year ago was due to postponement and reduction of lower priority
projects at this time.
20
Other expense of $15.3 million increased $10.1 million from 2007. The increase was due to an
increase of $9.5 million in writedowns and expenses on foreclosed properties and an increase in
FDIC insurance premiums of approximately $482,000, which also account for most of the year to date
increase over 2007.
Income Taxes
Income tax benefit for the third quarter 2008 was $21.8 million as compared with income tax
expense of $12.4 million for the third quarter of 2007, representing a 35.3% and a 35.5% effective
tax rate, respectively. For the first nine months, the income tax benefit was $9.0 million for the
period ending September 30, 2008 and income tax expense was $29.3 million for the period ending
September 30, 2007. The effective tax rate for those periods was 35.0% and 35.3% respectively.
The effective tax rates were lower than the statutory tax rates primarily due to interest revenue
on certain investment securities and loans that are exempt from income taxes, tax exempt fee
revenue and tax credits received on affordable housing investments. Additional information
regarding income taxes can be found in Note 14 to the consolidated financial statements filed with
Uniteds 2007 Form 10-K.
The effective tax rate for the third quarter of 2008 also reflects a decision by management to
surrender certain bank owned life insurance (BOLI) policies with a cash surrender value of
approximately $64 million. The policies were part of a BOLI transaction entered into by the
company in April 2007. The underlying assets in which the cash surrender value had been invested
had depreciated significantly since their original purchase. United was able to recover its
original investment by surrendering the policies, thereby avoiding any loss in value of the
underlying assets; however, United will incur a tax charge on the accumulated earnings of the
policies. The effective tax rate for the third quarter, absent the tax charge on the surrender,
would have been approximately 40%. The 40% effective tax is above Uniteds blended state and
federal statutory rate of 38.9%, reflecting the tax benefit of the current pre-tax loss plus the
positive effect of tax-exempt earnings and tax credits.
Balance Sheet Review
Total assets at September 30, 2008 and 2007 were $8.1 billion and $8.2 billion, respectively.
Average total assets for the third quarter 2008 were $8.1 billion, up $63 million from average
assets for the third quarter of 2007.
Goodwill
United reviews its goodwill for impairment annually, or more frequently if circumstances
indicate that goodwill has been impaired. During the last four quarters, Uniteds stock price has
traded below its per-share book value and falling below tangible book value for a short period of
time, which we believe reflects uncertainty about the economic cycle rather than the value of the
underlying franchise and core business. The current economic environment has resulted in lower
earnings with higher credit costs and those costs have been reflected in the income statement as
well as valuation adjustments to the loan balances through increases to the level of the allowance
for loan losses. Although management believes that goodwill has not been impaired and that the
value of Uniteds business remains intact and earnings will return to prior period levels when the
credit cycle recovers, a thorough impairment test will be performed during the fourth quarter.
21
Loans
The following table presents a summary of the loan portfolio.
Table 8 Loans Outstanding
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2007 |
|
By Loan Type |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
$ |
1,603,651 |
|
|
$ |
1,475,930 |
|
|
$ |
1,441,192 |
|
Commercial construction |
|
|
508,832 |
|
|
|
527,123 |
|
|
|
530,255 |
|
Commercial (commercial and industrial) |
|
|
425,052 |
|
|
|
417,715 |
|
|
|
408,466 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
2,537,535 |
|
|
|
2,420,768 |
|
|
|
2,379,913 |
|
Residential construction |
|
|
1,595,981 |
|
|
|
1,829,506 |
|
|
|
1,935,249 |
|
Residential mortgage |
|
|
1,528,499 |
|
|
|
1,501,916 |
|
|
|
1,459,023 |
|
Installment |
|
|
167,922 |
|
|
|
177,073 |
|
|
|
178,564 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
5,829,937 |
|
|
$ |
5,929,263 |
|
|
$ |
5,952,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (secured by real estate) |
|
|
28 |
% |
|
|
25 |
% |
|
|
24 |
% |
Commercial construction |
|
|
9 |
|
|
|
9 |
|
|
|
9 |
|
Commercial (commercial and industrial) |
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
44 |
|
|
|
41 |
|
|
|
40 |
|
Residential construction |
|
|
27 |
|
|
|
31 |
|
|
|
32 |
|
Residential mortgage |
|
|
26 |
|
|
|
25 |
|
|
|
25 |
|
Installment |
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By Geographic Location |
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta MSA |
|
$ |
1,800,041 |
|
|
$ |
2,002,089 |
|
|
$ |
2,056,656 |
|
Gainesville MSA |
|
|
426,050 |
|
|
|
399,560 |
|
|
|
394,251 |
|
North Georgia |
|
|
2,066,163 |
|
|
|
2,060,224 |
|
|
|
2,025,619 |
|
Western North Carolina |
|
|
815,280 |
|
|
|
805,999 |
|
|
|
833,524 |
|
Coastal Georgia |
|
|
457,710 |
|
|
|
415,622 |
|
|
|
401,940 |
|
East Tennessee |
|
|
264,693 |
|
|
|
245,769 |
|
|
|
240,759 |
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
5,829,937 |
|
|
$ |
5,929,263 |
|
|
$ |
5,952,749 |
|
|
|
|
|
|
|
|
|
|
|
Substantially all of Uniteds loans are to customers located in the immediate market areas of
its community banks in Georgia, North Carolina, and Tennessee. At September 30, 2008, total loans
were $5.8 billion, a decrease of $123 million, or 2%, from September 30, 2007. The rate of loan
growth began to decline in the first quarter of 2007 and has continued through 2008. The slowdown
in loan growth was due to deterioration in the residential construction and housing markets. This
deterioration resulted in part in an oversupply of lot inventory within Uniteds markets, which
further slowed construction activities and acquisition and development projects. To date, the
slowdown in the housing market has been most severe in the Atlanta MSA.
Asset Quality and Risk Elements
United manages asset quality and controls credit risk through review and oversight of the loan
portfolio as well as adherence to policies designed to promote sound underwriting and loan
monitoring practices. Uniteds credit administration function is responsible for monitoring asset
quality, establishing credit policies and procedures and enforcing the consistent application of
these policies and procedures at all of the Community Banks. Additional information on the credit
administration function is included in Item 1 under the heading Loan Review and Non-performing
Assets in Uniteds Annual Report on Form
10-K.
The provision for loan losses charged to earnings was based upon managements judgment of the
amount necessary to maintain the allowance at a level appropriate to absorb losses inherent in the
loan portfolio at quarter-end. The amount each period is dependent upon many factors, including
growth and changes in the composition of the loan portfolio, net charge-offs, delinquencies,
managements assessment of loan portfolio quality, the value of collateral, and other economic
factors and trends. The evaluation of
these factors is performed quarterly by management through an analysis of the appropriateness of
the allowance for loan losses. The increase in the allowance for loan losses during the third
quarter of 2008 was due to an increase in classified assets, deterioration in the collateral values
leading to an expectation of higher charge-offs upon default and further weakening of the housing
market.
22
Reviews of non-performing loans, past due loans and larger credits, designed to identify
potential charges to the allowance for loan losses, as well as determine the adequacy of the
allowance, are conducted on a regular basis during the quarter. These reviews are performed by the
responsible lending officers, as well as by a separate loan review department, and consider such
factors as the financial strength of borrowers, the value of the applicable collateral, past loan
loss experience, anticipated loan losses, growth in the loan portfolio, prevailing economic
conditions and other factors. United also uses external loan review to supplement the activities
of Uniteds loan review department and to ensure the independence of the loan review process.
The following table presents a summary of the changes in the allowance for loan losses for the
three and nine month periods ended September 30, 2008 and 2007 on a GAAP basis.
Table 9 Summary of Loan Loss Experience
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
Balance beginning of period |
|
$ |
91,035 |
|
|
$ |
92,471 |
|
|
$ |
89,423 |
|
|
$ |
66,566 |
|
Allowance from acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,091 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (commercial and industrial) |
|
|
1,025 |
|
|
|
391 |
|
|
|
1,759 |
|
|
|
673 |
|
Commercial (secured by real estate) |
|
|
257 |
|
|
|
157 |
|
|
|
1,379 |
|
|
|
521 |
|
Commercial construction |
|
|
225 |
|
|
|
|
|
|
|
350 |
|
|
|
245 |
|
Residential construction |
|
|
50,305 |
|
|
|
3,617 |
|
|
|
65,467 |
|
|
|
4,537 |
|
Residential mortgage |
|
|
3,359 |
|
|
|
1,056 |
|
|
|
7,031 |
|
|
|
3,007 |
|
Installment |
|
|
801 |
|
|
|
542 |
|
|
|
2,138 |
|
|
|
1,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged-off |
|
|
55,972 |
|
|
|
5,763 |
|
|
|
78,124 |
|
|
|
10,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (commercial and industrial) |
|
|
7 |
|
|
|
6 |
|
|
|
39 |
|
|
|
179 |
|
Commercial (secured by real estate) |
|
|
|
|
|
|
33 |
|
|
|
68 |
|
|
|
97 |
|
Commercial construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Residential construction |
|
|
77 |
|
|
|
106 |
|
|
|
231 |
|
|
|
109 |
|
Residential mortgage |
|
|
27 |
|
|
|
91 |
|
|
|
112 |
|
|
|
445 |
|
Installment |
|
|
125 |
|
|
|
291 |
|
|
|
550 |
|
|
|
827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
236 |
|
|
|
527 |
|
|
|
1,000 |
|
|
|
1,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
55,736 |
|
|
|
5,236 |
|
|
|
77,124 |
|
|
|
8,822 |
|
Provision for loan losses |
|
|
76,000 |
|
|
|
3,700 |
|
|
|
99,000 |
|
|
|
26,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance end of period |
|
$ |
111,299 |
|
|
$ |
90,935 |
|
|
$ |
111,299 |
|
|
$ |
90,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs by region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta MSA |
|
$ |
48,313 |
|
|
$ |
4,352 |
|
|
$ |
63,642 |
|
|
$ |
6,313 |
|
Gainesville MSA |
|
|
1,470 |
|
|
|
20 |
|
|
|
2,153 |
|
|
|
19 |
|
North Georgia |
|
|
4,567 |
|
|
|
661 |
|
|
|
7,676 |
|
|
|
2,169 |
|
Western North Carolina |
|
|
855 |
|
|
|
19 |
|
|
|
1,191 |
|
|
|
232 |
|
Coastal Georgia |
|
|
249 |
|
|
|
11 |
|
|
|
1,271 |
|
|
|
12 |
|
East Tennessee |
|
|
282 |
|
|
|
173 |
|
|
|
1,191 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance end of period |
|
$ |
55,736 |
|
|
$ |
5,236 |
|
|
$ |
77,124 |
|
|
$ |
8,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At period end |
|
$ |
5,829,937 |
|
|
$ |
5,952,749 |
|
|
$ |
5,829,937 |
|
|
$ |
5,952,749 |
|
Average |
|
|
5,889,168 |
|
|
|
5,966,933 |
|
|
|
5,926,731 |
|
|
|
5,665,314 |
|
As a percentage of average loans (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
3.77 |
% |
|
|
.35 |
% |
|
|
1.74 |
% |
|
|
.21 |
% |
Provision for loan losses |
|
|
5.13 |
|
|
|
.25 |
|
|
|
2.23 |
|
|
|
.62 |
|
Allowance as a percentage of period end loans |
|
|
1.91 |
|
|
|
1.53 |
|
|
|
1.91 |
|
|
|
1.53 |
|
Allowance as a percentage of period end non-performing loans |
|
|
80 |
|
|
|
194 |
|
|
|
80 |
|
|
|
194 |
|
23
Management believes that the allowance for loan losses at September 30, 2008 reflects the
losses inherent in the loan portfolio. This assessment involves uncertainty and judgment;
therefore, the adequacy of the allowance for loan losses cannot be determined with precision and
may be subject to change in future periods. In addition, bank regulatory authorities, as part of
their periodic examination of the Bank, may require adjustments to the provision for loan losses in
future periods if, in their opinion, the results of their review warrant such additions.
Non-performing Assets
The table below summarizes non-performing assets on a GAAP basis.
Table
10 Non-Performing Assets
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2007 |
|
Non-accrual loans |
|
$ |
139,266 |
|
|
$ |
28,219 |
|
|
$ |
46,783 |
|
Loans past due 90 days or more and still accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
|
139,266 |
|
|
|
28,219 |
|
|
|
46,783 |
|
Other real estate owned |
|
|
38,438 |
|
|
|
18,039 |
|
|
|
16,554 |
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
177,704 |
|
|
$ |
46,258 |
|
|
$ |
63,337 |
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans as a percentage of total loans |
|
|
2.39 |
% |
|
|
.48 |
% |
|
|
.79 |
% |
Non-performing assets as a percentage of total assets |
|
|
2.20 |
|
|
|
.56 |
|
|
|
.77 |
|
Non-performing loans totaled $139.3 million, compared with $28.2 million at December 31, 2007
and $46.8 million at September 30, 2007. The ratio of non-performing loans to total loans
increased 160 basis points from September 30, 2007 reflecting a deterioration in Uniteds
residential construction and development portfolio primarily in the Atlanta MSA. Non-performing
assets, which include non-performing loans and foreclosed real estate, totaled $177.7 million at
September 30, 2008, compared to $46.3 million at December 31, 2007 and $63.3 million at September
30, 2007.
Uniteds policy is to classify loans as non-accrual when, in the opinion of management, the
principal and interest on a loan is not likely to be repaid in accordance with the loan terms or
when the loan becomes 90 days past due and is not well secured and in the process of collection.
When a loan is classified on non-accrual status, interest previously accrued but not collected is
reversed against current interest revenue. Payments received on a non-accrual loan are applied to
reduce outstanding principal.
At September 30, 2008 there were $94.0 million of loans classified as impaired under the
definition outlined in SFAS No. 114 Accounting By Creditors For Impairment of a Loan. Of these,
$42.4 million did not have a specific reserve allocated, and $51.6 million had specific reserves
allocated totaling $17.2 million. The average recorded investment in impaired loans for the
quarter ended September 30, 2008 was $100.6 million. Interest revenue recognized on loans while
they were impaired for the first nine months of 2008 was $598,000.
Investment Securities
The composition of the investment securities portfolio reflects Uniteds investment strategy
of maintaining an appropriate level of liquidity while providing a relatively stable source of
revenue. The investment securities portfolio also provides a balance to interest rate risk and
credit risk in other categories of the balance sheet while providing a vehicle for the investment
of available funds, furnishing liquidity, and supplying securities to pledge as required collateral
for certain deposits.
Total investment securities available for sale at quarter-end increased $104.0 million from a
year ago. The investment portfolio is used as a supplemental tool to stabilize interest rate
sensitivity and increase net interest revenue. At September 30, 2008 and September 30, 2007, the
securities portfolio represented approximately 17.4% and 15.9% of total assets, respectively.
The investment securities portfolio primarily consists of U.S. Government sponsored agency
mortgage-backed securities, non-agency mortgage-backed securities, U.S. Government agency
securities, and municipal securities. Mortgage-backed securities rely on the underlying pools of
mortgage loans to provide a cash flow of principal and interest. The actual maturities of these
securities will differ from contractual maturities because loans underlying the securities can
prepay. Decreases in interest rates will
generally cause an acceleration of prepayment levels. In a declining interest rate environment,
United may not be able to reinvest the proceeds from these prepayments in assets that have
comparable yields. In a rising rate environment, the opposite occurs.
Prepayments tend to slow and the weighted average life extends. This is referred to as extension
risk which can lead to lower levels of liquidity due to the delay of cash receipts and can result
in the holding of a below market yielding asset for a longer time period.
24
Deposits
Total deposits as of September 30, 2008 were $6.7 billion, an increase of $535 million, or 9%,
from September 30, 2007. Total non-interest-bearing demand deposit accounts of $680 million
decreased $57 million, or 8%, and NOW, money market and savings accounts of $2.0 billion decreased
$188 million, or 9%. Management believes the decreases were primarily caused by seasonal timing,
the slowdown in the local economy and the resultant increase in the use of funds by Uniteds
customers because average balances have declined over the past year.
Total time deposits, excluding brokered deposits, as of September 30, 2008 were $3.3 billion,
an increase of $343 million, or 12%, from September 30, 2007. Time deposits less than $100,000
totaled $1.8 billion, an increase of $219 million, or 14%, from a year ago. Time deposits of
$100,000 and greater totaled $1.5 billion as of September 30, 2008, an increase of $123 million, or
9%, from September 30, 2007. During the second quarter, United made a decision to actively pursue
time deposits by offering a 15 month certificate of deposit at an attractive rate, in order to
increase liquidity. The program was very successful and added over $400 million of customer
deposits. United also takes advantage of brokered time deposits, issued in certificates of less
than $100,000, as an alternate source of cost-effective funding. Brokered time deposits as of
September 30, 2008 were $745 million, compared with $308 million at September 30, 2007.
Wholesale Funding
At September 30, 2008, the Bank was a shareholder in a Federal Home Loan Bank (FHLB).
Through this affiliation, FHLB secured advances totaled $285 million and $519 million as of
September 30, 2008 and 2007, respectively. This decline was the result of a successful CD program
during the second quarter of 2008 and use of brokered deposits in order to keep collateral
available for liquidity purposes. United anticipates continued use of this short- and long-term
source of funds. FHLB advances outstanding at September 30, 2008 had both fixed and floating
interest rates from .81% to 5.06%. Additional information regarding FHLB advances, is provided in
Note 10 to the consolidated financial statements included in Uniteds 2007 Form 10-K.
At September 30, 2008, United had $120 million in Federal funds purchased, repurchase
agreements, and other short-term borrowings outstanding, compared to $502 million outstanding at
September 30, 2007. United takes advantage of these additional sources of liquidity when rates are
favorable compared to other forms of short-term borrowings, such as FHLB advances and brokered
deposits.
Interest Rate Sensitivity Management
The absolute level and volatility of interest rates can have a significant effect on Uniteds
profitability. The objective of interest rate risk management is to identify and manage the
sensitivity of net interest revenue to changing interest rates, in order to achieve Uniteds
overall financial goals. Based on economic conditions, asset quality and various other
considerations, management establishes tolerance ranges for interest rate sensitivity and manages
within these ranges.
Net interest revenue is influenced by changes in the level of interest rates. United manages
its exposure to fluctuations in interest rates through policies established by the Asset/Liability
Management Committee (ALCO). ALCO meets regularly and has responsibility for approving
asset/liability management policies, formulating and implementing strategies to improve balance
sheet positioning and/or earnings, and reviewing Uniteds interest rate sensitivity.
One of the tools management utilizes to estimate the sensitivity of net interest revenue to
changes in interest rates is an interest rate simulation model. Such estimates are based upon a
number of assumptions for various scenarios, including the level of balance sheet growth, deposit
repricing characteristics and the rate of prepayments. The simulation model measures the potential
change in net interest revenue over a twelve-month period under various interest rate scenarios.
Uniteds baseline scenario assumes rates remain flat (flat rate scenario) over the next twelve
months and is the scenario that all others are compared to in order to measure the change in net
interest revenue. United runs ramp scenarios that assume gradual increases and decreases of 200
basis points each over the next twelve months. Uniteds policy for net interest revenue simulation
is limited to a change from the flat rate scenario of less than 10% for the up or down 200 basis
point ramp scenarios over twelve months. At September 30, 2008, Uniteds simulation model
indicated that a 200 basis point increase in rates over the next twelve months would cause a 3.2%
increase in net interest revenue and a 200 basis point decrease in rates over the next twelve
months would cause an approximate 4.0% decrease in net interest revenue. On October 8, 2008 and
October 29, 2008, the Federal Open Markets Committee of the Federal Reserve reduced the targeted
federal funds rate by 50 basis points each, thereby reducing the targeted federal funds rate to
1.00%. At September 30, 2008, Uniteds simulation model indicated that a 100 basis point decrease
in rates would cause an approximate 2.7% decrease in net interest revenue.
In order to manage its interest rate sensitivity, United uses off-balance sheet contracts that
are considered derivative financial instruments. Derivative financial instruments can be a cost and
capital effective means of modifying the repricing characteristics of on-balance sheet assets and
liabilities. At September 30, 2008, United was a party to interest rate swap contracts under which
it pays a variable rate and receives a fixed rate, and interest rate floor contracts in which United pays a premium to
a counterparty who agrees to pay United the difference between a variable rate and a strike rate if
the variable rate falls below the strike rate.
25
The following table presents the interest rate derivative contracts outstanding at September
30, 2008.
Table 11 Derivative Financial Instruments
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Received |
|
|
|
|
|
|
|
Type/Maturity |
|
Notional Amount |
|
|
/ Floor Rate |
|
|
Rate Paid |
|
|
Fair Value (10) |
|
Fair Value Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIBOR Swaps (Brokered CDs) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 3, 2008 (1) |
|
$ |
10,000 |
|
|
|
5.00 |
% |
|
|
2.49 |
% |
|
$ |
13 |
|
March 24, 2009 (2) |
|
|
60,000 |
|
|
|
2.85 |
|
|
|
3.93 |
|
|
|
|
|
March 30, 2009 (3) |
|
|
20,000 |
|
|
|
2.85 |
|
|
|
3.93 |
|
|
|
|
|
August 27, 2010 (4) |
|
|
50,000 |
|
|
|
4.30 |
|
|
|
3.71 |
|
|
|
(129 |
) |
September 22, 2010 (5) |
|
|
50,000 |
|
|
|
4.25 |
|
|
|
3.19 |
|
|
|
(410 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
190,000 |
|
|
|
3.71 |
|
|
|
3.60 |
|
|
|
(526 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIBOR Swaps (FHLB Advances) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 5, 2009 (6) |
|
|
25,000 |
|
|
|
5.06 |
|
|
|
2.49 |
|
|
|
88 |
|
March 2, 2009 (7) |
|
|
25,000 |
|
|
|
4.90 |
|
|
|
2.49 |
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
50,000 |
|
|
|
4.98 |
|
|
|
2.49 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value Hedges |
|
|
240,000 |
|
|
|
3.98 |
|
|
|
3.37 |
|
|
|
(289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Swaps (Prime Loans) (8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 4, 2008 |
|
|
100,000 |
|
|
|
8.32 |
|
|
|
5.00 |
|
|
|
227 |
|
February 1, 2009 |
|
|
25,000 |
|
|
|
8.31 |
|
|
|
5.00 |
|
|
|
224 |
|
May 4, 2009 |
|
|
30,000 |
|
|
|
8.29 |
|
|
|
5.00 |
|
|
|
531 |
|
June 9, 2010 |
|
|
100,000 |
|
|
|
5.82 |
|
|
|
5.00 |
|
|
|
975 |
|
June 11, 2010 |
|
|
25,000 |
|
|
|
8.26 |
|
|
|
5.00 |
|
|
|
1,258 |
|
June 13, 2011 |
|
|
25,000 |
|
|
|
6.72 |
|
|
|
5.00 |
|
|
|
648 |
|
December 12, 2011 |
|
|
25,000 |
|
|
|
6.86 |
|
|
|
5.00 |
|
|
|
688 |
|
January 2, 2012 |
|
|
100,000 |
|
|
|
6.71 |
|
|
|
5.00 |
|
|
|
2,189 |
|
March 12, 2012 |
|
|
50,000 |
|
|
|
6.87 |
|
|
|
5.00 |
|
|
|
1,433 |
|
March 27, 2012 |
|
|
50,000 |
|
|
|
6.76 |
|
|
|
5.00 |
|
|
|
1,252 |
|
March 27, 2012 |
|
|
50,000 |
|
|
|
6.72 |
|
|
|
5.00 |
|
|
|
1,144 |
|
January 31, 2013 |
|
|
50,000 |
|
|
|
6.26 |
|
|
|
5.00 |
|
|
|
84 |
|
May 6, 2013 |
|
|
50,000 |
|
|
|
7.21 |
|
|
|
5.00 |
|
|
|
1,921 |
|
July 22, 2013 |
|
|
100,000 |
|
|
|
6.88 |
|
|
|
5.00 |
|
|
|
2,374 |
|
July 25, 2013 |
|
|
50,000 |
|
|
|
6.92 |
|
|
|
5.00 |
|
|
|
1,310 |
|
July 25, 2013 |
|
|
25,000 |
|
|
|
6.91 |
|
|
|
5.00 |
|
|
|
631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
855,000 |
|
|
|
7.00 |
|
|
|
5.00 |
|
|
|
16,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime Floors (Prime Loans) (9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1, 2009 |
|
|
25,000 |
|
|
|
8.75 |
|
|
|
|
|
|
|
257 |
|
May 1, 2009 |
|
|
25,000 |
|
|
|
8.75 |
|
|
|
|
|
|
|
485 |
|
November 1, 2009 |
|
|
75,000 |
|
|
|
8.75 |
|
|
|
|
|
|
|
2,988 |
|
February 4, 2010 |
|
|
100,000 |
|
|
|
8.75 |
|
|
|
|
|
|
|
4,793 |
|
August 1, 2010 |
|
|
50,000 |
|
|
|
8.75 |
|
|
|
|
|
|
|
3,007 |
|
August 4, 2010 |
|
|
50,000 |
|
|
|
8.75 |
|
|
|
|
|
|
|
3,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
325,000 |
|
|
|
|
|
|
|
|
|
|
|
14,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash Flow Hedges: |
|
|
1,180,000 |
|
|
|
|
|
|
|
|
|
|
|
31,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Derivative Contracts |
|
$ |
1,420,000 |
|
|
|
|
|
|
|
|
|
|
$ |
31,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Rate Paid equals 1-Month LIBOR minus .2725 |
|
(2) |
|
Rate Paid equals 1-Month LIBOR plus 1.075 |
|
(3) |
|
Rate Paid equals 1-Month LIBOR plus 1.2435 |
|
(4) |
|
Rate Paid equals 1-Month LIBOR minus .655 |
|
(5) |
|
Rate Paid equals 1-Month LIBOR minus .57 |
|
(6) |
|
Rate Paid equals 1-Month LIBOR minus .11 |
|
(7) |
|
Rate Paid equals 1-Month LIBOR minus .128 |
|
(8) |
|
Rate Paid equals Prime rate as of September 30, 2008 |
|
(9) |
|
Floor contracts receive cash payments equal to the floor rate less the prime rate. |
|
(10) |
|
Excludes accrued interest |
26
Uniteds derivative financial instruments are classified as either cash flow or fair value
hedges. The change in fair value of cash flow hedges is recognized in other comprehensive income.
Fair value hedges recognize currently in earnings both the effect of the change in the fair value
of the derivative financial instrument and the offsetting effect of the change in fair value of the
hedged asset or liability associated with the particular risk of that asset or liability being
hedged. At September 30, 2008, United had interest rate swap contracts with a total notional
amount of $855 million that were designated as cash flow hedges of prime-based loans. United had
interest rate floor contracts with a total notional of $325 million and a remaining unamortized
premium balance of $3.8 million that were also designated as cash flow hedges of prime-based loans. United
also had receive fixed, pay LIBOR swap contracts with a total notional of $240 million that were
accounted for as fair value hedges of brokered deposits and fixed-rate FHLB advances.
Uniteds policy requires all derivative financial instruments be used only for asset/liability
management through the hedging of specific transactions or positions, and not for trading or
speculative purposes. Management believes that the risk associated with using derivative financial
instruments to mitigate interest rate risk sensitivity is minimal and should not have any material
unintended effect on the financial condition or results of operations. In order to mitigate
potential credit risk, from time to time United may require the counterparties to derivative
contracts to pledge securities as collateral to cover the net exposure.
Liquidity Management
The objective of liquidity management is to ensure that sufficient funding is available, at
reasonable cost, to meet the ongoing operational cash needs and to take advantage of revenue
producing opportunities as they arise. While the desired level of liquidity will vary depending
upon a variety of factors, it is the primary goal of United to maintain a sufficient level of
liquidity in all expected economic environments. Liquidity is defined as the ability to convert
assets into cash or cash equivalents without significant loss and to raise additional funds by
increasing liabilities. Liquidity management involves maintaining Uniteds ability to meet the
daily cash flow requirements of the Banks customers, both depositors and borrowers.
Two key objectives of asset/liability management are to provide for adequate liquidity in
order to meet the needs of customers and to maintain an optimal balance between interest-sensitive
assets and interest-sensitive liabilities to optimize net interest revenue. Daily monitoring of
the sources and uses of funds is necessary to maintain a position that meets both requirements.
The asset portion of the balance sheet provides liquidity primarily through loan principal
repayments and the maturities and sales of securities. Mortgage loans held for sale totaled $18
million at September 30, 2008, and typically turn over every 45 days as the closed loans are sold
to investors in the secondary market.
The liability section of the balance sheet provides liquidity through interest-bearing and
noninterest-bearing deposit accounts. Federal funds purchased, Federal Reserve short-term
borrowings, FHLB advances and securities sold under agreements to repurchase are additional sources
of liquidity and represent Uniteds incremental borrowing capacity. These sources of liquidity are
generally short-term in nature and are used as necessary to fund asset growth and meet other
short-term liquidity needs.
United had sufficient qualifying collateral to increase FHLB advances by $813 million at
September 30, 2008. Uniteds internal policy limits brokered deposits to 25% of total non-brokered
deposits. At September 30, 2008, United had the capacity to increase brokered deposits by $741
million and still remain within this limit. Also, United had sufficient qualifying assets pledged
to the Federal Reserve under the Term Auction Facility, Term Investment Option and Discount Window
to increase short-term borrowings by $414 million.
As disclosed in Uniteds consolidated statement of cash flows, net cash provided by operating
activities was $118.4 million for the nine months ended September 30, 2008. The major contributors
in this category were non-cash expenses for provision for loan losses of $99.0 million, decreases
in mortgage loans held for sale of $10.2 million, plus noncash expenses for depreciation,
amortization and accretion of $11.1 million, and noncash writedowns and losses on other real estate
of $10.4 million. These items were offset by a net loss of $16.7 million. Net cash used by
investing activities of $53.0 million consisted primarily of a net increase in loans totaling $58.7
million, purchases of premises and equipment of $9.0 million, and $519.4 million used to purchase
investment securities, partially offset by proceeds from sales of securities of $85.0 million,
maturities and calls of investment securities of $396.7 million, and sales of other real estate of
$52.0 million. Net cash used by financing activities of $118.3 million consisted primarily of a
net decrease of $518.8 million in federal funds purchased, repurchase agreements, and other
short-term borrowings, a net decrease in FHLB advances of $234.0 million and cash dividends paid on
common stock of $12.7 million, offset by a net increase in deposits of $613.4 million and proceeds
from the issuance of subordinated debt of $30.0 million. In the opinion of management, the
liquidity position at September 30, 2008 is sufficient to meet its expected cash flow requirements.
27
Capital Resources and Dividends
Shareholders equity at September 30, 2008 was $816.9 million, a decrease of $15.0 million
from December 31, 2007. Accumulated other comprehensive income is not included in the calculation
of regulatory capital adequacy ratios. Excluding the change in the accumulated other comprehensive
income, shareholders equity decreased $17.5 million from December 31, 2007. Cash dividends of
$8.5 million, or $.18 per share, were declared on common stock during the first nine months of
2008, a decrease of 33% from the amount declared in the same period in 2007. This was due to United declaring a 1 for
130 stock dividend during the third quarter 2008 in lieu of a cash dividend. Although, United
retains a portion of its earnings in order to provide a cost effective source of capital for
continued growth and expansion, United recognizes that cash dividends are an important component of
shareholder value, and therefore, intends to provide for cash dividends when earnings , capital
levels and other factors permit.
Uniteds Board of Directors has authorized the repurchase of Uniteds outstanding common stock
for general corporate purposes. At September 30, 2008, 1,000,000 shares remained available to be
repurchased under the current 3,000,000 share authorization through December 31, 2008. During the
first nine months of 2008, optionees delivered 8,006 shares to exercise stock options.
Uniteds common stock trades on the Nasdaq Global Select Market under the symbol UCBI.
Below is a quarterly schedule of high, low and closing stock prices and average daily volume for
2008 and 2007.
Table 12 Stock Price Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg Daily |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg Daily |
|
|
|
High |
|
|
Low |
|
|
Close |
|
|
Volume |
|
|
High |
|
|
Low |
|
|
Close |
|
|
Volume |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
20.80 |
|
|
$ |
13.38 |
|
|
$ |
16.98 |
|
|
|
441,659 |
|
|
$ |
34.98 |
|
|
$ |
30.81 |
|
|
$ |
32.79 |
|
|
|
232,269 |
|
Second quarter |
|
|
18.51 |
|
|
|
8.51 |
|
|
|
8.53 |
|
|
|
464,566 |
|
|
|
33.03 |
|
|
|
25.80 |
|
|
|
25.89 |
|
|
|
266,682 |
|
Third quarter |
|
|
19.05 |
|
|
|
7.64 |
|
|
|
13.26 |
|
|
|
359,971 |
|
|
|
27.50 |
|
|
|
22.16 |
|
|
|
24.52 |
|
|
|
346,596 |
|
Fourth quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.73 |
|
|
|
15.13 |
|
|
|
15.80 |
|
|
|
421,910 |
|
The following table presents the quarterly cash dividends declared in 2008 and 2007 and the
respective payout ratios as a percentage of basic operating earnings per share, which excludes
special fraud related provisions for loan losses in the second and fourth quarters of 2007.
Table 13 Dividend Payout Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
Dividend |
|
|
Payout % |
|
|
Dividend |
|
|
Payout % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
.09 |
|
|
|
26 |
|
|
$ |
.09 |
|
|
|
20 |
|
Second quarter |
|
|
.09 |
|
|
|
60 |
|
|
|
.09 |
|
|
|
19 |
* |
Third quarter |
|
|
|
|
|
|
|
** |
|
|
.09 |
|
|
|
19 |
|
Fourth quarter |
|
|
|
|
|
|
|
|
|
|
.09 |
|
|
|
69 |
* |
|
|
|
* |
|
Based on basic operating earnings per share which excludes the effect of the $15 million special
fraud-related provision for loan losses in the second quarter of 2007 and $3 million in the fourth
quarter of 2007. Including the special provisions, the dividend payout ratio was 35% and 100%,
respectively, for the second and fourth quarters of 2007. |
|
** |
|
In the third quarter of 2008, United replaced its regular cash dividend with a stock dividend of
one share for every 130 shares owned, which had a value equal to approximately $.09 per share. |
The Board of Governors of the Federal Reserve System has issued guidelines for the
implementation of risk-based capital requirements by U.S. banks and bank holding companies. These
risk-based capital guidelines take into consideration risk factors, as defined by regulators,
associated with various categories of assets, both on and off-balance sheet. Under the guidelines,
capital strength is measured in two tiers that are used in conjunction with risk-adjusted assets to
determine the risk based capital ratios. The guidelines require an 8% total risk-based capital
ratio, of which 4% must be Tier I capital. To be considered well-capitalized under the guidelines,
a 10% total risk-based capital ratio is required, of which 6% must be Tier I capital.
A minimum leverage ratio is required in addition to the risk-based capital standards and is
defined as Tier I capital divided by average assets adjusted for goodwill and deposit-based
intangibles. Although a minimum leverage ratio of 3% is required for the highest-rated bank
holding companies which are not undertaking significant expansion programs, the Federal Reserve
Board requires a bank holding company to maintain a leverage ratio greater than 3% if it is
experiencing or anticipating significant growth or is operating with less than well-diversified
risks in the opinion of the Federal Reserve Board. The Federal Reserve Board uses the leverage and
risk-based capital ratios to assess capital adequacy of banks and bank holding companies.
28
The following table shows Uniteds capital ratios, as calculated under regulatory guidelines,
at September 30, 2008 and 2007.
Table 14 Capital Ratios
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
Actual |
|
|
Regulatory |
|
|
Actual |
|
|
Regulatory |
|
|
|
Amount |
|
|
Minimum |
|
|
Amount |
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Leverage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
$ |
523,913 |
|
|
$ |
234,925 |
|
|
$ |
551,265 |
|
|
$ |
232,942 |
|
Ratio |
|
|
6.69 |
% |
|
|
3.00 |
% |
|
|
7.10 |
% |
|
|
3.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I Risk-Based: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
$ |
523,913 |
|
|
$ |
242,082 |
|
|
$ |
551,265 |
|
|
$ |
251,337 |
|
Ratio |
|
|
8.66 |
% |
|
|
4.00 |
% |
|
|
8.77 |
% |
|
|
4.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
$ |
689,710 |
|
|
$ |
484,164 |
|
|
$ |
696,511 |
|
|
$ |
502,674 |
|
Ratio |
|
|
11.40 |
% |
|
|
8.00 |
% |
|
|
11.08 |
% |
|
|
8.00 |
% |
Uniteds Tier I capital excludes other comprehensive income, and consists of stockholders
equity and qualifying capital securities, less goodwill and deposit-based intangibles. Tier II
capital components include supplemental capital items such as a qualifying allowance for loan
losses and qualifying subordinated debt. Tier I capital plus Tier II capital components is
referred to as Total Risk-Based capital.
The capital ratios of United and the Banks currently exceed the minimum ratios as defined by
federal regulators. United monitors these ratios to ensure that United and the Banks remain above
regulatory minimum guidelines.
Effect of Inflation and Changing Prices
A banks asset and liability structure is substantially different from that of an industrial
firm in that primarily all assets and liabilities of a bank are monetary in nature with relatively
little investment in fixed assets or inventories. Inflation has an important effect on the growth
of total assets and the resulting need to increase equity capital at higher than normal rates in
order to maintain an appropriate equity to assets ratio.
Uniteds management believes the effect of inflation on financial results depends on Uniteds
ability to react to changes in interest rates, and by such reaction, reduce the inflationary effect
on performance. United has an asset/liability management program
to manage interest rate sensitivity. In addition, periodic reviews of banking services and
products are conducted to adjust pricing in view of current and expected costs.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
There have been no material changes in Uniteds quantitative and qualitative disclosures about
market risk as of September 30, 2008 from that presented in the Annual Report on Form 10-K for the
year ended December 31, 2007. The interest rate sensitivity position at September 30, 2008 is
included in managements discussion and analysis on page 25 of this report.
Item 4. Controls and Procedures
Uniteds management, including the Chief Executive Officer and Chief Financial Officer,
supervised and participated in an evaluation of the companys disclosure controls and procedures as
of September 30, 2008. Based on, and as of the date of, that evaluation, Uniteds Chief Executive
Officer and Chief Financial Officer have concluded that the disclosure controls and procedures were
effective in accumulating and communicating information to management, including the Chief
Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding
required disclosures of that information under the Securities and Exchange Commissions rules and
forms and that the disclosure controls and procedures are designed to ensure that the information
required to be disclosed in reports that are filed or submitted by United under the Act is
recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commissions rules and forms.
There were no significant changes in the internal controls or in other factors that could
significantly affect these controls subsequent to the date of their evaluation.
29
Part II. Other Information
Item 1. Legal Proceedings
In the ordinary course of operations, United and the Banks are defendants in various legal
proceedings. In the opinion of management, there is no pending or threatened proceeding in which
an adverse decision could result in a material adverse change in the consolidated financial
condition or results of operations of United.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in Uniteds
Form 10-K for the year ended December 31, 2007, but United did add the following risk factor:
Our ability to raise capital could be limited and could affect our liquidity and could be dilutive
to existing shareholders.
Current conditions in the capital markets are such that traditional sources of capital may not
be available to us on reasonable terms if we needed to raise capital. In such case, there is no
guarantee that we will be able to borrow funds or successfully raise additional capital at all or
on terms that are favorable or otherwise not dilutive to existing shareholders.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds None
Item 3. Defaults upon Senior Securities None
Item 4. Submission of Matters to a Vote of Security Holders None
Item 5. Other Information None
Item 6. Exhibits
|
|
|
|
|
|
3.1 |
|
|
Restated Articles of Incorporation of United Community Banks, Inc.,
(incorporated herein by reference to Exhibit 3.1 to United Community
Banks, Inc.s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2001, File No. 0-21656, filed with the Commission on August
14, 2001). |
|
|
|
|
|
|
3.2 |
|
|
Amendment to the Restated Articles of Incorporation of United
Community Banks, Inc. (incorporated herein by reference to Exhibit
3.3 to United Community Banks, Inc.s Registration Statement on Form
S-4, File No. 333-118893, filed with the Commission on September 9,
2004). |
|
|
|
|
|
|
3.3 |
|
|
Amended and Restated Bylaws of United Community Banks, Inc., dated
September 12, 1997 (incorporated herein by reference to Exhibit 3.1
to United Community Banks, Inc.s Annual Report on Form 10-K, for the
year ended December 31, 1997, File No. 0-21656, filed with the
Commission on March 27, 1998). |
|
|
|
|
|
|
4.1 |
|
|
See Exhibits 3.1, 3.2 and 3.3 for provisions of the Restated Articles
of Incorporation, as amended, and Amended and Restated Bylaws, which
define the rights of the Shareholders. |
|
|
|
|
|
|
10.1 |
|
|
Subordinated Term Loan Agreement, dated as of August 29, 2008 among
United Community Bank, as borrower, the lenders from time to time
party thereto, and SunTrust Bank, as administrative agent
(incorporated herein by reference to Exhibit 10.1 to United Community
Banks, Inc.s Current Report on Form 8-K dated August 29, 2008, File
No. 0-21656, filed with the Commission on August 29, 2008). |
|
|
|
|
|
|
31.1 |
|
|
Certification by Jimmy C. Tallent, President and Chief Executive
Officer of United Community Banks, Inc., as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification by Rex S. Schuette, Executive Vice President and Chief
Financial Officer of United Community Banks, Inc., as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. |
30
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
UNITED COMMUNITY BANKS, INC.
|
|
|
/s/ Jimmy C. Tallent
|
|
|
Jimmy C. Tallent |
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
/s/ Rex S. Schuette
|
|
|
Rex S. Schuette |
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
/s/ Alan H. Kumler
|
|
|
Alan H. Kumler |
|
|
Senior Vice President and Controller
(Principal Accounting Officer)
|
|
|
|
|
|
Date: November 7, 2008 |
|
31
Exhibit Index
|
|
|
|
|
Exhibit |
|
|
No. |
|
Description |
|
|
|
|
|
|
3.1 |
|
|
Restated Articles of Incorporation of United Community Banks,
Inc., (incorporated herein by reference to Exhibit 3.1 to United
Community Banks, Inc.s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2001, File No. 0-21656, filed with the
Commission on August 14, 2001). |
|
|
|
|
|
|
3.2 |
|
|
Amendment to the Restated Articles of Incorporation of United
Community Banks, Inc. (incorporated herein by reference to Exhibit
3.3 to United Community Banks, Inc.s Registration Statement on
Form S-4, File No. 333-118893, filed with the Commission on
September 9, 2004). |
|
|
|
|
|
|
3.3 |
|
|
Amended and Restated Bylaws of United Community Banks, Inc., dated
September 12, 1997 (incorporated herein by reference to Exhibit
3.1 to United Community Banks, Inc.s Annual Report on Form 10-K,
for the year ended December 31, 1997, File No. 0-21656, filed with
the Commission on March 27, 1998). |
|
|
|
|
|
|
4.1 |
|
|
See Exhibits 3.1, 3.2 and 3.3 for provisions of the Restated
Articles of Incorporation, as amended, and Amended and Restated
Bylaws, which define the rights of the Shareholders. |
|
|
|
|
|
|
10.1 |
|
|
Subordinated Term Loan Agreement, dated as of August 29, 2008
among United Community Bank, as borrower, the lenders from time to
time party thereto, and SunTrust Bank, as administrative agent
(incorporated herein by reference to Exhibit 10.1 to United
Community Banks, Inc.s Current Report on Form 8-K dated August
29, 2008, File No. 0-21656, filed with the Commission on August
29, 2008). |
|
|
|
|
|
|
31.1 |
|
|
Certification by Jimmy C. Tallent, President and Chief Executive
Officer of United Community Banks, Inc., as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification by Rex S. Schuette, Executive Vice President and
Chief Financial Officer of United Community Banks, Inc., as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32