FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



          [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2006

                                       OR
         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

                        SECURITIES EXCHANGE ACT OF 1934

               For the Transition Period from _______ to _______

                         Commission File Number 0-17071

                           First Merchants Corporation

             (Exact name of registrant as specified in its charter)

           Indiana                                               35-1544218

(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

   200 East Jackson Street
         Muncie, IN                                                47305-2814

(Address of principal executive offices)                           (Zip code)

                                 (765) 747-1500

              (Registrant's telephone number, including area code)

                                 Not Applicable

               (Former name, former address and former fiscal year,
                         if changed since last report)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.  Yes [X] No [ ]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
(Check one):

Large accelerated filer [ ]   Accelerated filer [X]   Non-accelerated filer [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).  Yes [ ] No [X]

As of October 16, 2006, there were 18,412,237 outstanding common shares, without
par value, of the registrant.






                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

                                      INDEX

                                                                        Page No.


PART I.  Financial Information:

 Item 1.          Financial Statements:

                  Consolidated Condensed Balance Sheets........................3

                  Consolidated Condensed Statements of Income..................4

                  Consolidated Condensed Statements of
                  Comprehensive Income.........................................5

                  Consolidated Condensed Statements of
                  Stockholders' Equity.........................................6

                  Consolidated Condensed Statements of Cash Flows..............7

                  Notes to Consolidated Condensed Financial Statements.........8

 Item 2.          Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.........................17

 Item 3.          Quantitative and Qualitative Disclosures About
                  Market Risk.................................................27

 Item 4.          Controls and Procedures.....................................27

PART II. Other Information:

 Item 1.          Legal Proceedings...........................................28

 Item 1.A.        Risk Factors................................................28

 Item 2.          Unregistered Sales of Equity
                  Securities and Use of Proceeds..............................28

 Item 3.          Defaults Upon Senior Securities.............................28

 Item 4.          Submission of Matters to a Vote of Security Holders.........28

 Item 5.          Other Information...........................................28

 Item 6.          Exhibits....................................................29

 Signatures...................................................................30

 Index to Exhibits............................................................31


                                                                          Page 2



                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
                          PART I. FINANCIAL INFORMATION
                          Item 1. FINANCIAL STATEMENTS
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                (Dollars in thousands, except per share amounts)


                                                                   September 30,   December 31,
                                                                        2006          2005
                                                                   ------------   ------------
                                                                    (Unaudited)
                                                                             
  ASSETS:
  Cash and due from banks .......................................   $    65,641    $    70,417
  Interest-bearing deposits......................................         8,717          8,748
  Investment securities available for sale ......................       458,784        422,627
  Investment securities held to maturity ........................         9,290         11,639
  Mortgage loans held for sale...................................         3,395          4,910
  Loans, net of allowance for loan losses of $26,975 and $25,188.     2,614,669      2,432,239
  Premises and equipment ........................................        40,511         39,417
  Federal Reserve and Federal Home Loan Bank stock...............        23,620         23,200
  Interest receivable ...........................................        23,946         19,690
  Core deposit intangibles ......................................        15,280         17,567
  Goodwill ......................................................       121,386        121,266
  Cash surrender value of life insurance.........................        63,539         43,579
  Other assets ..................................................        23,261         21,780
                                                                    -----------    -----------
      Total assets ..............................................   $ 3,472,039    $ 3,237,079
                                                                    ===========    ===========
  LIABILITIES:
  Deposits:
    Noninterest-bearing .........................................   $   324,601    $   314,335
    Interest-bearing ............................................     2,369,690      2,068,241
                                                                    -----------    -----------
      Total deposits ............................................     2,694,291      2,382,576
  Borrowings ....................................................       419,146        508,236
  Interest payable ..............................................        10,236          5,874
  Other liabilities..............................................        26,075         26,997
                                                                    -----------    -----------
      Total liabilities .........................................     3,149,748      2,923,683

  COMMITMENTS AND CONTINGENT LIABILITIES

  STOCKHOLDERS' EQUITY:
  Preferred stock, no-par value:
    Authorized and unissued - 500,000 shares
  Common Stock, $.125 stated value:
    Authorized --- 50,000,000 shares
    Issued and outstanding - 18,334,811 and 18,416,714 shares....         2,292          2,302
  Additional paid-in capital ....................................       143,688        145,682
  Retained earnings .............................................       184,555        174,717
  Accumulated other comprehensive loss ..........................        (8,244)        (9,305)
                                                                    -----------    -----------
      Total stockholders' equity ................................       322,291        313,396
                                                                    -----------    -----------
      Total liabilities and stockholders' equity ................   $ 3,472,039    $ 3,237,079
                                                                    ===========    ===========


  See notes to consolidated condensed financial statements.




                                                                          Page 3




                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                (Dollars in thousands, except per share amounts)
                                   (Unaudited)


                                                                   Three Months Ended       Nine Months Ended
                                                                      September 30,            September 30,
                                                                                           
                                                                    2006        2005         2006         2005
Interest Income:
  Loans receivable
    Taxable ...................................................   $48,738     $40,853     $137,475     $116,506
    Tax exempt ................................................       189         160          588          483
  Investment securities
    Taxable ...................................................     3,289       2,427        9,097        7,132
    Tax exempt ................................................     1,645       1,595        4,905        4,702
  Federal funds sold ..........................................        13          51           41          190
  Deposits with financial institutions ........................       144         185          390          493
  Federal Reserve and Federal Home Loan Bank stock ............       307         296          938          889
                                                                  -------     -------     --------     --------
    Total interest income .....................................    54,325      45,567      153,434      130,395
                                                                  -------     -------     --------     --------
Interest expense:
  Deposits ....................................................    20,291      12,172       51,624       32,707
  Borrowings ..................................................     6,410       5,255       18,831       14,685
                                                                  -------     -------      -------      -------
    Total interest expense ....................................    26,701      17,427       70,455       47,392
                                                                  -------     -------      -------      -------
Net Interest Income ...........................................    27,624      28,140       82,979       83,003
Provision for loan losses .....................................     1,558       1,794        5,013        6,409
                                                                  -------     -------      -------      -------
Net Interest Income After Provision for Loan Losses ...........    26,066      26,346       77,966       76,594
                                                                  -------     -------      -------      -------
Other Income:
  Net realized gains on sales of available-for-sale securities.                    16                        22
  Other income ................................................     8,835       8,764       25,843       26,566
                                                                  -------     -------      -------      -------
Total other income ............................................     8,835       8,780       25,843       26,588
                                                                  -------     -------      -------      -------
Other expenses:
  Salaries and benefits .......................................    14,033      13,384       41,968       41,463
  Other expenses ..............................................     9,922       9,917       29,669       29,268
                                                                  -------     -------      -------      -------
Total other expenses ..........................................    23,955      23,301       71,637       70,731
                                                                  -------     -------      -------      -------
Income before income tax ......................................    10,946      11,825       32,172       32,451
Income tax expense ............................................     3,207       3,605        9,633        9,743
                                                                  -------     -------      -------      -------
Net Income ....................................................   $ 7,739     $ 8,220      $22,539      $22,708
                                                                  =======     =======      =======      =======

Per share:

    Basic .....................................................   $   .42     $   .45      $ 1.23       $ 1.23
    Diluted ...................................................       .42         .44        1.22         1.22
    Dividends .................................................       .23         .23         .69          .69


See notes to consolidated condensed financial statements.
                                                                          Page 4



                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
           CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
                             (Dollars in thousands)
                                   (Unaudited)


                                                                                   Three Months Ended        Nine Months Ended
                                                                                      September 30             September 30
                                                                                 ----------------------    ---------------------
                                                                                    2006         2005        2006         2005
                                                                                 ---------    ---------    ---------    --------
                                                                                                            
Net Income...................................................................... $  7,739     $  8,220     $22,539      $ 22,708

Other comprehensive income (loss), net of tax:
  Unrealized gains (losses) on securities available for sale:
    Unrealized holding gains (losses) arising during the period, net of
      income tax benefit of $(2,742), $589, $(707), and $2,195 .................    3,993         (883)        941        (3,293)

  Unrealized gains on cash flow hedges:
    Unrealized gains arising during the period, net of income tax of
      $(79), $0, $(79) and $0 ..................................................      119                      119

Less:  Reclassification adjustment for gains (losses) included in net
  income, net of income tax expense of $0, $6, $0 and $9 .......................                    10                        13
                                                                                 ---------    ---------    ---------    ---------
                                                                                    4,113         (893)      1,060        (3,306)
                                                                                 ---------    ---------    ---------    ---------
Comprehensive income ........................................................... $ 11,852     $  7,327     $23,599      $ 19,402
                                                                                 =========    =========    =========    =========

See notes to consolidated condensed financial statements.





                                                                          Page 5




                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
            CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY
                             (Dollars in thousands)
                                   (Unaudited)


                                                                      2006         2005
                                                                   ---------    ---------
                                                                          
Balances, January 1 ............................................   $ 313,396    $ 314,603

Net income .....................................................      22,539       22,708

Cash dividends on common stock .................................     (12,662)     (12,748)

Cash dividends on restricted stock awards ......................         (39)

Other comprehensive income (loss), net of tax...................       1,060       (3,306)

Stock issued under employee benefit plan .......................         857          913

Stock issued under dividend reinvestment and stock purchase plan         919          638

Stock options exercised ........................................         857        2,114

Tax benefit from stock options exercised .......................         132

Stock redeemed .................................................      (5,332)      (6,970)

Issuance of stock in acquisition ...............................                      438

Share-based compensation .......................................         564
                                                                   ---------    ---------

Balances, September 30 .........................................   $ 322,291    $ 318,390
                                                                   =========    =========


   See notes to consolidated condensed financial statements.
                                                                          Page 6


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (Unaudited)


                                                                                             Nine Months Ended
                                                                                               September 30,
                                                                                      ----------------------------------
                                                                                            2006              2005
                                                                                      ----------------  ----------------
                                                                                                  
Cash Flows From Operating Activities:
  Net income........................................................................  $       22,539    $       22,708
  Adjustments to reconcile net income to net cash provided by operating activities
    Provision for loan losses.......................................................           5,013             6,409
    Depreciation and amortization...................................................           6,495             3,829
    Share-based compensation........................................................             564
    Tax benefits from stock options exercised.......................................            (132)
    Mortgage loans originated for sale..............................................         (89,366)          (55,065)
    Proceeds from sales of mortgage loans...........................................          90,879            53,406
    Change in interest receivable...................................................          (4,256)           (2,243)
    Change in interest payable......................................................           4,362             1,232
    Other adjustments...............................................................         (19,886)            3,397
                                                                                      ---------------   ---------------
      Net cash provided by operating activities.....................................  $       16,212    $       33,673
                                                                                      ---------------   ---------------


Cash Flows From Investing Activities:
  Net change in interest-bearing deposits...........................................  $           31    $       (1,365)
  Purchases of
    Securities available for sale...................................................         (82,027)          (77,867)
  Proceeds from maturities of
    Securities available for sale...................................................          42,581            53,220
    Securities held to maturity.....................................................           6,520             1,550
  Proceeds from sales of securities available for sale..............................                             2,023
  Purchase of Federal Reserve and
    Federal Home Loan Bank Stock....................................................            (420)             (307)
  Net change in loans...............................................................        (187,443)          (19,688)
  Other adjustments.................................................................          (7,589)           (4,048)
                                                                                      ---------------   ---------------
      Net cash used by investing activities.........................................  $     (228,347)   $      (46,482)
                                                                                      ---------------   ---------------

Cash Flows From Financing Activities:
  Net change in
    Demand and savings deposits.....................................................  $       (1,868)   $     (171,585)
    Certificates of deposit and other time deposits.................................         313,583           228,729
  Borrowings........................................................................         144,806            99,151
  Repayment of borrowings...........................................................        (233,894)         (116,083)
  Cash dividends on common stock....................................................         (12,662)          (12,748)
  Cash dividends on restricted stock awards.........................................             (39)
  Stock issued under employee benefit plan..........................................             857               913
  Stock issued under dividend reinvestment and stock purchase plans.................             919               638
  Stock options exercised...........................................................             857             2,114
  Tax benefit from stock options exercised..........................................             132
  Stock redeemed....................................................................          (5,332)           (6,970)
                                                                                      ---------------   ---------------
      Net cash provided/(used) by financing activities..............................         207,359            24,159
                                                                                      ---------------   ---------------
Net Change in Cash and Cash Equivalents.............................................          (4,776)           11,350
Cash and Cash Equivalents, January 1................................................          70,417            69,960
                                                                                      ---------------   ---------------
Cash and Cash Equivalents, June 30..................................................  $       65,641    $       81,310
                                                                                      ===============   ===============

Additional cash flows information:
  Interest paid ....................................................................  $        66,093   $        46,160
  Income tax paid ..................................................................           11,273            12,700


See notes to consolidated condensed financial statements.
                                                                          Page 7



                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          (Table dollars in thousands)
                                   (Unaudited)

NOTE 1.  General

Financial Statement Preparation

The significant  accounting  policies  followed by First  Merchants  Corporation
("Corporation")   and  its  wholly  owned  subsidiaries  for  interim  financial
reporting  are  consistent  with the  accounting  policies  followed  for annual
financial  reporting,  except as discussed  below within the caption  "Change in
Accounting  Principle".  All adjustments, which are of a normal recurring nature
and are in the  opinion of  management  necessary  for a fair  statement  of the
results  for  the  periods  reported, have  been  included  in the  accompanying
consolidated condensed financial statements.

The consolidated  condensed  balance sheet of the Corporation as of December 31,
2005 has  been  derived  from  the  audited  consolidated  balance  sheet of the
Corporation as of that date. Certain  information and note disclosures  normally
included in the Corporation's annual financial statements prepared in accordance
with accounting  principles  generally  accepted in the United States of America
have  been  condensed  or  omitted.   These  consolidated   condensed  financial
statements  should  be read  in  conjunction  with  the  consolidated  financial
statements  and notes  thereto  included in the  Corporation's  Form 10-K annual
report  filed  with the  Securities  and  Exchange  Commission.  The  results of
operations for the three and nine month periods ended September 30, 2006 are not
necessarily indicative of the results to be expected for the year.

Change in Accounting Principle

Effective  January 1, 2006,  the  Corporation  adopted  Statement  of  Financial
Accounting  Standards No.  123(R),  Share-Based  Payment ("SFAS  123(R)").  SFAS
123(R) addresses all forms of share-based payment awards, including shares under
employee  stock  purchase  plans,  stock  options,  restricted  stock  and stock
appreciation  rights.  SFAS  123(R)  requires  all  share-based  payments  to be
recognized as expense, based upon their fair values, in the financial statements
over the vesting period of the awards.  The Corporation has elected the modified
prospective application and, as a result, has recorded approximately $564,000 in
compensation  expense  related to vested stock options,  Employee Stock Purchase
Plan options and restricted stock awards,  less estimated  forfeitures,  for the
nine month period ended September 30, 2006.

NOTE 2.  Share-Based Compensation

Stock  options  and  restricted  stock  awards  ("RSAs")  have  been  issued  to
directors,  officers and other management employees under the Corporation's 1994
Stock  Option  Plan and The 1999  Long-term  Equity  Incentive  Plan.  The stock
options,  which have a ten year life,  become 100 percent  vested  ranging  from
three months to two years and are fully exercisable when vested. Option exercise
prices equal the Corporation's  common stock closing price on NASDAQ on the date
of grant.  RSAs provide for the issuance of shares of the  Corporation's  common
stock at no cost to the holder and  generally  vest after three years.  The RSAs
vest only if the employee is actively employed by the Corporation on the vesting
date and, therefore, any unvested shares are forfeited.

The  Corporation's  2004 Employee Stock Purchase Plan ("ESPP") provides eligible
employees of the  Corporation  and its  subsidiaries  an opportunity to purchase
shares of common stock of the Corporation  through annual offerings  financed by
payroll  deductions.  The price of the stock to be paid by the employees may not
be  less  than  85  percent  of the  lesser  of the  fair  market  value  of the
Corporation's  common  stock  at the  beginning  or at the  end of the  offering
period.  Common stock  purchases are made annually and are paid through  advance
payroll deductions of up to 20 percent of eligible compensation.

SFAS 123(R) requires the Corporation to begin recording  compensation expense in
2006 related to unvested share-based awards outstanding as of December 31, 2005,
by recognizing  the  unamortized  grant date fair value of these awards over the
remaining service periods of those awards, with no change in historical reported
fair values and earnings.  Awards  granted after December 31, 2005 are valued at
fair value in accordance  with provisions of SFAS 123(R) and are recognized on a
straight-line  basis over the  service  periods of each award.  To complete  the
exercise  of vested  stock  options,  RSA's and ESPP  options,  the  Corporation
generally  issues new shares from its  authorized  but unissued  share pool.  At
September 30, 2006, share-based compensation for the three and nine months ended
September  30, 2006 totaled  $212,000 and $564,000,  respectively,  and has been
recognized as a component of salaries and benefits  expense in the  accompanying
Consolidated Condensed Statements of Income.

                                                                          Page 8

                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          (Table dollars in thousands)
                                   (Unaudited)

NOTE 2.  Share-Based Compensation  continued

Prior to  2006,  the  Corporation  accounted  for  share-based  compensation  in
accordance with APB 25 using the intrinsic  value method,  which did not require
that  compensation  expense be recognized for the  Corporation's  stock and ESPP
options;  however,  under  APB  25,  the  Corporation  was  required  to  record
compensation  expense over the vesting period for the value of RSAs granted,  if
any.

The Corporation  provided pro forma  disclosure  amounts in accordance with SFAS
No. 148,  "Accounting for Stock-Based  Compensation - Transition and Disclosure"
(SFAS No.  148),  as if the fair value  method  defined by SFAS No. 123 had been
applied to its share-based  compensation.  The  Corporation's net income and net
income per share for the nine months  ended  September  30, 2005 would have been
reduced  if  compensation  expense  related to stock and ESPP  options  had been
recorded in the financial statements, based on fair value at the grant dates.

The estimated  fair value of the stock options  granted during 2006 and in prior
years was calculated  using a Black Scholes option pricing model.  The following
summarizes the assumptions used in the 2006 Black Scholes model:

      Risk-free interest rate                              4.59%
      Expected price volatility                           29.84%
      Dividend yield                                       3.54%
      Forfeiture rate                                      4.00%
      Weighted-average expected life, until exercise       5.75 years

The Black Scholes model  incorporates  assumptions to value share-based  awards.
The  risk-free  rate of interest,  for periods equal to the expected life of the
option,  is based on a zero-coupon  U.S.  government  instrument  over a similar
contractual term of the equity instrument. Expected price volatility is based on
historical  volatility  of the  Corporation's  common  stock.  In addition,  the
Corporation  generally  uses  historical  information  to determine the dividend
yield  and  weighted-average  expected  life  of the  options,  until  exercise.
Separate groups of employees that have similar historical exercise behavior with
regard to option exercise timing and forfeiture rates are considered  separately
for valuation and attribution purposes.

Share-based  compensation  expense  recognized  in  the  Consolidated  Condensed
Statements  of  Income  is based on awards  ultimately  expected  to vest and is
reduced for  estimated  forfeitures.  SFAS  123(R)  requires  forfeitures  to be
estimated at the time of grant and revised, if necessary, in subsequent periods,
if actual forfeitures differ from those estimates.  Pre-vesting forfeitures were
estimated to be  approximately 4 percent for the nine months ended September 30,
2006, based on historical experience. In the Corporation's pro forma disclosures
required under SFAS 123(R) for the periods prior to fiscal 2006, the Corporation
accounted for forfeitures as they occurred.

As a result of adopting SFAS 123(R),  net income of the Corporation for the nine
months  ended  September  30,  2006 was  $451,000  lower (net of $113,000 in tax
benefits),  than if it had  continued  to account for  share-based  compensation
under APB 25. The impact on both basic and  diluted  earnings  per share for the
nine months ended September 30, 2006 was $.01 per share.

                                                                         Page 9


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          (Table dollars in thousands)
                                   (Unaudited)

NOTE 2.  Share-Based Compensation  continued

Pro forma net income, as if the fair value based method had been  applied to all
awards, is as follows:

(In thousands, except for per share amounts)


                                                                                      Three Months Ended         Nine Months Ended
                                                                                        September 30,              September 30,
                                                                                       2006         2005         2006         2005
                                                                                  ------------------------  ------------------------
                                                                                                             
      Net income as reported ...................................................  $    7,739   $    8,220   $   22,539  $   22,708
      Add: Share-based compensation awards recorded as expense,
           net of income taxes .................................................         177                       451
      Less: Share-based compensation cost, determined under
           the fair value based method, net of income taxes ....................        (177)      (1,083)        (451)      (1,630)
                                                                                  ----------   ----------   ----------   ----------
      Pro forma net income .....................................................  $    7,739   $    7,137   $   22,539   $   21,078
                                                                                  ==========   ==========   ==========   ==========

      Earnings per share:
           Basic - as reported .................................................  $      .42   $      .45   $     1.23   $     1.23
           Basic - pro forma ...................................................         .42          .39         1.23         1.14
           Diluted - as reported ...............................................         .42          .44         1.22         1.22
           Diluted - pro forma .................................................         .42          .38         1.22         1.13


The following table summarizes the components of the Corporation's share-based
compensation awards recorded as expense:



                                                                             Three Months Ended     Nine Months Ended
                                                                                September 30,         September 30,
                                                                                    2006                  2006
                                                                                -----------           -----------
                                                                                                  
      Stock and ESPP Options:
           Pre-tax compensation expense ........................................$      165            $      417

           Income tax benefit ..................................................         4                   (16)
                                                                                ----------            ----------
      Stock and ESPP option expense, net of income taxes .......................$      169            $      401
                                                                                ==========            ==========

      Restricted Stock Awards:
           Pre-tax compensation expense ........................................$       47            $      147

           Income tax benefit ..................................................       (39)                  (97)
                                                                                ----------            ----------
      Restricted stock awards expense, net of income taxes .....................$        8            $       50
                                                                                ==========            ==========

      Total Share-Based Compensation:
           Pre-tax compensation expense ........................................$      212            $      564

           Income tax benefit ..................................................       (35)                 (113)
                                                                                ----------            ----------
      Total share-based compensation expense, net of income taxes ..............$      177            $      451
                                                                                ==========            ==========


                                                                         Page 10


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          (Table dollars in thousands)
                                   (Unaudited)

NOTE 2.  Share-Based Compensation  continued

As of September 30, 2006,  unrecognized  compensation  expense  related to stock
options,  RSAs and ESPP options  totaling  $279,000,  $1,002,000  and  $149,000,
respectively,  is expected to be  recognized  over  weighted-average  periods of
1.21, 2.33 and .75 years, respectively.

Stock option activity under the Corporation's stock option plans as of September
30, 2006 and changes  during the nine months  ended  September  30, 2006 were as
follows:


                                                                                      Weighted-
                                                                                       Average
                                                                       Weighted-      Remaining
                                                       Number           Average      Contractual      Aggregate
                                                         of            Exercise         Term          Intrinsic
                                                       Shares           Price        (in Years)        Value
                                                     ----------      ------------   -----------     ----------
                                                                                        
  Outstanding at January 1, 2006 ..................  1,104,787       $     23.28
  Granted .........................................     72,256             25.03
  Exercised .......................................    (72,093)            16.46
  Cancelled .......................................    (23,188)            23.80
                                                     ----------
  Outstanding at September 30, 2006 ...............  1,081,762       $     23.85           6.09     $1,259,000
                                                     ==========
  Vested and Expected to Vest at September 30, 2006  1,080,896       $     23.85            .09     $1,259,000
  Exercisable at September 30, 2006 ...............  1,002,591       $     23.74           5.82     $1,259,000



The  weighted-average  grant date fair value was $6.22 for stock options granted
during the nine months ended September 30, 2006.

The aggregate  intrinsic  value in the table above  represents the total pre-tax
intrinsic value (the difference between the Corporation's closing stock price on
the last  trading day of the first nine months of 2006 and the  exercise  price,
multiplied by the number of in-the-money  options) that would have been received
by the option  holders had all option holders  exercised  their stock options on
September 30, 2006. The amount of aggregate intrinsic value will change based on
the fair market value of the Corporation's common stock.

The aggregate intrinsic value of stock options  exercised  during the first nine
months of 2006 was  $595,000.  Exercise  of  options  during  this  same  period
resulted in cash receipts of $857,000.  The Corporation recognized a tax benefit
of  approximately  $113,000  in the first  nine  months of 2006,  related to the
exercise  of  employee  stock  options  and has been  recorded as an increase to
additional paid-in capital.

The following table summarizes  information on unvested  restricted stock awards
outstanding as of September 30, 2006:



                                                                Weighted-Average
                                                   Number of     Grant-Date Fair
                                                    Shares           Value
                                                  ----------      -----------
                                                           
  Unvested RSAs at January 1, 2006 .............      2,000        $    26.44
  Granted ......................................     55,300             25.14
  Forfeited ....................................      2,700             25.14
  Vested .......................................        200             25.14
                                                  ----------
  Unvested RSAs at September 30, 2006 ..........     54,400       $     25.19
                                                  ==========


                                                                         Page 11

                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          (Table dollars in thousands)
                                   (Unaudited)

NOTE 2.  Share-Based Compensation  continued

The grant date fair value of ESPP options was  estimated at the beginning of the
July 1, 2006 offering period and approximates  $198,000. The ESPP options vested
during the twelve month  period  ending June 30,  2007.  At September  30, 2006,
total  unrecognized  compensation  expense releated to unvested ESPP options was
$149,000, which is expected to be recognized over a period of nine months.


NOTE 3.  Investment Securities
                                                          Gross       Gross
                                             Amortized  Unrealized  Unrealized    Fair
                                                Cost       Gains      Losses     Value
                                                                   
Available for sale at September 30, 2006
  U.S. Treasury ........................     $  1,495              $     (1)  $  1,494
  U.S. Government-sponsored
    agency securities...................       93,466    $    50     (1,552)    91,964
  State and municipal ..................      169,655      2,116     (1,057)   170,714
  Mortgage-backed securities ...........      187,394        447     (5,014)   182,827
  Marketable equity securities..........       12,085                  (300)    11,785
                                             --------   --------   --------   --------
      Total available for sale .........      464,095      2,613     (7,924)   458,784
                                             --------   --------   --------   --------


Held to maturity at September 30, 2006
  State and municipal...................        9,271        392       (244)     9,419
  Mortgage-backed securities............           19                               19
                                             --------   --------   --------   --------
      Total held to maturity ...........        9,290        392       (244)     9,438
                                             --------   --------   --------   --------
      Total investment securities ......     $473,385   $  3,005   $ (8,168)  $468,222
                                             ========   ========   ========   ========





                                                           Gross       Gross
                                              Amortized  Unrealized  Unrealized   Fair
                                                Cost       Gains       Losses    Value
                                                                   
Available for sale at December 31, 2005
  U.S. Treasury ........................       $  1,586             $     (1) $  1,585
  U.S. Government-sponsored
    agency securities ..................         83,026  $      1     (1,836)   81,191
  State and municipal ..................        167,095     2,159     (1,131)  168,123
  Mortgage-backed securities ...........        168,019       139     (5,656)  162,502
  Other asset-backed securities.........              1                              1
  Marketable equity securities .........          9,660                 (435)    9,225
                                               --------  --------   --------  --------
     Total available for sale ..........        429,387     2,299     (9,059)  422,627
                                               --------  --------   --------  --------

Held to maturity at December 31, 2005
  State and municipal ..................         11,609       283       (412)   11,480
  Mortgage-backed securities ...........             30                             30
                                               --------  --------   --------  --------
     Total held to maturity ............         11,639       283       (412)   11,510
                                               --------  --------   --------  --------
     Total investment securities .......       $441,026  $  2,582   $ (9,471) $434,137
                                               ========  ========   ========  ========




                                                                         Page 12




                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          (Table dollars in thousands)
                                   (Unaudited)

NOTE 4.  Loans and Allowance


                                                                                   September 30,  December 31,
                                                                                       2006          2005
                                                                                   -----------    -----------
                                                                                            
Loans:
  Commercial and industrial loans ..............................................   $   497,280    $   461,102
  Agricultural production financing and other loans to farmers .................       104,147         95,130
  Real estate loans:
    Construction ...............................................................       175,753        174,783
    Commercial and farmland ....................................................       835,403        734,865
    Residential ................................................................       757,116        751,217
  Individuals' loans for household and other personal expenditures .............       215,237        200,139
  Tax-exempt loans .............................................................        16,550          8,263
  Lease financing receivables, net of unearned income...........................         8,543          8,713
  Other loans ..................................................................        31,615         23,215
                                                                                   -----------    -----------
                                                                                     2,641,644      2,457,427
  Allowance for loan losses.....................................................       (26,975)       (25,188)
                                                                                   -----------    -----------
      Total Loans...............................................................   $ 2,614,669    $ 2,432,239
                                                                                   ===========    ===========

                                                                                       Nine Months Ended
                                                                                          September 30,

                                                                                       2006           2005
                                                                                   -----------    -----------
Allowance for loan losses:
  Balances, January 1 ..........................................................   $    25,188    $    22,548

  Provision for losses .........................................................         5,013          6,409

  Recoveries on loans ..........................................................         1,421          1,436

  Loans charged off ............................................................        (4,647)        (5,244)
                                                                                   -----------    -----------
  Balances, September 30 .......................................................   $    26,975    $    25,149
                                                                                   ===========    ===========


Information on nonaccruing, contractually
past due 90 days or more other than
nonaccruing and restructured loans is              September 30,    December 31,
summarized below:                                      2006            2005
================================================================================

Non-accrual loans................................    $ 16,524       $ 10,030

Loans contractually past due 90 days
  or more other than nonaccruing.................       4,253          3,965

Restructured loans...............................          93            310
                                                     --------       --------
    Total........................................    $ 20,870       $ 14,305
                                                     ========       ========

                                                                         Page 13


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          (Table dollars in thousands)
                                   (Unaudited)

NOTE 5.  Net Income Per Share

Basic net income per share is computed by dividing  net income by the  weighted-
average shares outstanding  during the reporting period.  Diluted net income per
share is computed  by dividing  net income by the  combination  of all  dilutive
common share  equivalents,  comprised of shares issuable under the Corporation's
share-based  compensation  plans, and the  weighted-average  shares  outstanding
during the reporting period.

Dilutive  common share  equivalents  include the dilutive effect of in-the-money
share-based  awards,  which are calculated  based on the average share price for
each period using the treasury  stock method.  Under the treasury  stock method,
the exercise price of share-based awards, the amount of compensation expense, if
any, for future service that the  Corporation  has not yet  recognized,  and the
amount  of  estimated   tax  benefits  that  would  be  recorded  in  additional
paid-in-captial when share-based awards are exercised, are assumed to be used to
repurchase common stock in the current period.


                                                                     Three Months Ended September 30,
                                                           2006                                           2005
                                        -------------------------------------------    -------------------------------------------
                                                        Weighted-                                      Weighted-
                                                         Average        Per Share                       Average        Per Share
                                         Income           Shares         Amount         Income           Shares         Amount
                                         ------           ------         ------         ------           ------         ------
                                                                                                     
Basic net income per share:
  Net income available to
    common stockholders................. $    7,739        18,317,558    $     .42      $    8,220        18,478,154    $     .45
                                                                         ==========                                     ==========
Effect of dilutive stock options........                       63,073                                        111,880
                                         ----------       ------------                  ----------       ------------
Diluted net income per share:
  Net income available to
    common stockholders
    and assumed conversions............. $    7,739        18,380,631    $     .42      $    8,220        18,590,034    $     .44
                                         ==========       ============   ==========     ==========       ============   ==========


Options to  purchase  659,432  and  207,349  shares for the three  months  ended
September  30,  2006 and 2005  were  not  included  in the  earnings  per  share
calculation because the exercise price exceeded the average market price.



                                                                     Nine Months Ended September 30,
                                                           2006                                          2005
                                        -------------------------------------------    ---------------------------------------
                                                        Weighted-                                      Weighted-
                                                         Average        Per Share                       Average      Per Share
                                         Income           Shares         Amount         Income          Shares         Amount
                                         ------           ------         ------         ----------   ------------   ----------
                                                                                                  
Basic net income per share:
  Net income available to
    common stockholders................. $   22,539        18,375,574    $    1.23      $   22,708    18,490,866    $    1.23
                                                                         ==========                                 ==========
Effect of dilutive stock options........                       79,723                                    115,042
                                         ----------       ------------                  ----------   ------------
Diluted net income per share:
  Net income available to
    common stockholders
    and assumed conversions............. $   22,539        18,455,297    $    1.22      $   22,708    18,605,908    $    1.22
                                         ==========       ============   ==========     ==========   ============   ==========


Options  to  purchase  647,801  and  170,312  shares for the nine  months  ended
September  30,  2006 and 2005  were  not  included  in the  earnings  per  share
calculation because the exercise price exceeded the average market price.


                                                                         Page 14


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          (Table dollars in thousands)
                                   (Unaudited)

Note 6.  Defined Benefit Pension Costs

The Corporation has defined  benefit  pension plans covering  substantially  all
employees.  The  plans  provide  benefits  that  are  based  on  the  employees'
compensation and years of service. The Corporation uses an actuarial calculation
to determine pension plan costs.

In  January  2005,  the  Board of  Directors  of the  Corporation  approved  the
curtailment of the accumulation of defined benefits for future services provided
by certain  participants in the First Merchants  Corporation  Retirement Pension
Plan (the "Plan").  Employees of the Corporation and certain of its subsidiaries
who are participants in the Plan were notified that, on and after March 1, 2005,
no  additional  pension  benefits  will be earned by employees who have not both
attained  the age of  fifty-five  (55) and  accrued  at least ten (10)  years of
"Vesting  Service".  As a result of this  action,  the  Corporation  recorded  a
$1,630,000  pension  curtailment loss to record  previously  unrecognized  prior
service  costs in  accordance  with  SFAS No.  88,  "Employers'  Accounting  for
Settlements  and  Curtailments  of  Defined  Benefit  Plans and for  Termination
Benefits." This loss was recognized and recorded by the Corporation in the first
quarter of 2005.

The following  represents  the pension  cost for the three and nine months ended
September 30, 2006.



                                                                Three Months Ended             Nine Months Ended
                                                                  September 30,                  September 30,
                                                                2006          2005            2006          2005
                                                           --------------------------     -------------------------
Pension Cost
------------
                                                                                            
Service cost............................................   $      131    $      145       $      393    $      434

Interest cost ..........................................          684           658            2,050         1,974

Expected return on plan assets .........................         (728)         (768)          (2,184)       (2,305)

Amortization of the transition asset....................                         (7)                           (20)

Amortization of prior service cost......................            2             1                4             4

Amortization of the net loss............................           86            24              260            70

Curtailment loss........................................                                                     1,630
                                                           ----------    ----------       ----------    ----------
      Total Pension Cost................................   $      175    $       53       $      523    $    1,787
                                                           ==========    ==========       ==========    ==========


                                                                         Page 15


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                          (Table dollars in thousands)
                                   (Unaudited)

Note 7.  Impact of Accounting Changes

In March 2006,  the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standard No. 156 ("SFAS No. 156").  This Statement amends
SFAS No. 140,  Accounting  for Transfers  and Servicing of Financial  Assets and
Extinguishments  of  Liabilities,  with respect to the accounting for separately
recognized servicing assets and servicing liabilities.

SFAS No. 156  requires an entity to  initially  recognize  a servicing  asset or
servicing  liability  at fair value each time it  undertakes  an  obligation  to
service  a  financial  asset by  entering  into a  servicing  contract  in other
specific situations.

In addition,  SFAS No. 156 permits an entity to choose  either of the  following
subsequent measurement methods for each class of separately recognized servicing
assets and servicing liabilities:

o    Amortization method- Amortize  servicing assets or servicing liabilities in
     proportion to and over the period of estimated net servicing  income or net
     servicing loss and assess  servicing  assets or servicing  liabilities  for
     impairment or increased  obligation, based on fair value at each  reporting
     date.

o    Fair  value  measurement  method- Measure  servicing  assets  or  servicing
     liabilities at fair value at each reporting date and report changes in fair
     value in earnings in the period in which the changes occur.

SFAS No. 156 is effective  for the  Corporation  at the  beginning of its  first
fiscal  year that  begins  after  September  15,  2006,  and  should be  applied
prospectively  for recognition and initial  measurement of servicing  assets and
servicing  liabilities.  Earlier adoption is permitted as of the beginning of an
entity's  fiscal  year,  provided  the  entity  has  not  yet  issued  financial
statements,  including  interim  financial  statements,  for any  period of that
fiscal year.

The  Corporation  did not early  adopt SFAS No.  156 on  January  1,  2006.  The
Corporation is currently  evaluating the effect of adoption of this Statement on
its financial condition and results of operations.

In September  2006,  the Emerging  Issues Task Force (EITF)  reached a consensus
regarding  the  accounting  for  entities  with   split-dollar   life  insurance
arrangements  that  provide an  employee  with a specified  benefit  that is not
limited to an employee's active service period.  In reaching its consensus,  the
EITF  determined  that an employer  should  recognize as a liability  the future
benefits to be provided to employees beyond the employees active service period.
In the case of split-dollar plan that provides a death benefit to the employee's
designated  beneficiary and the benefit is provided to the employee beyond their
active service period, an entity should accrue a liability during the employee's
active  service period for the cost of  maintaining  the life  insurance  policy
during the employee's retirement period. EITF 06-4 is effective for fiscal years
beginning after December 15, 2007 with earlier application  permitted.  Entities
should  recognize  the  effects  of  applying  EITF  06-4  either as a change in
accounting principle through a cumulative-effect adjustment to retained earnings
or other  components of equity as of the beginning of the year of adoption or as
a change in accounting principle through retrospective  application to all prior
periods.  The Corporation is currently evaluating the effect of adoption of this
Statement on its financial condition and results of operations.

In September 2006, the Financial  Accounting  Standards Board (FASB) issued SFAS
No. 158, Accounting for Defined Benefit Pension and Other Postretirement Plan-an
amendment of SFAS No. 87, 88, 106 and 132(R).  This statement requires an entity
that sponsors one or more single-employer defined benefit plans to recognize the
funded  status of a benefit plan  (measured as the  difference  between the fair
value of plan assets and the benefit  obligation)  in its statement of financial
position.  For a pension plan, the benefit  obligation is the projected  benefit
obligation  and for any other plan the  benefit  obligation  is the  accumulated
postretirement benefit obligation.  Additionally,  all items previously deferred
when  applying SFAS No. 87 or SFAS No. 106 will now be recognized as a component
of accumulated other comprehensive income, net of applicable taxes. SFAS No. 158
will not change the components of net periodic  benefit cost.  SFAS No. 158 will
require plan asset and benefit  obligations  to be measured  primarily as of the
balance sheet date. The effective date for the  recognition of the funded status
on the balance  sheet is for fiscal years  ending after  December 15, 2006 while
the effective date for the requirement  that the measurement date of plan assets
and the benefit  obligation  be the same as the balance sheet date is for fiscal
years ending after  December 15, 2008. The  Corporation is currently  evaluating
the effect of adoption of this Statement on its financial  condition and results
of operations.

                                                                        Page 16


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
--------------------------------------------------------------------------------
of Operations
--------------

FORWARD-LOOKING STATEMENTS

We from time to time include forward-looking  statements in our oral and written
communication.  We may include  forward-looking  statements  in filings with the
Securities  and Exchange  Commission,  such as this Form 10-Q,  in other written
materials  and in  oral  statements  made  by  senior  management  to  analysts,
investors,   representatives   of  the  media  and  others.   We  intend   these
forward-looking  statements  to be covered  by the safe  harbor  provisions  for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995,  and we are  including  this  statement  for purposes of these safe
harbor provisions. Forward-looking statements can often be identified by the use
of words like "believe", "continue", "pattern", "estimate", "project", "intend",
"anticipate",  "expect" and similar  expressions or future or conditional  verbs
such as "will", "would",  "should",  "could",  "might", "can", "may", or similar
expressions. These forward-looking statements include:

     *  statements of our goals, intentions and expectations;

     *  statements regarding our business plan and growth strategies;

     *  statements regarding the asset quality of our loan and investment
        portfolios; and

     *  estimates of our risks and future costs and benefits.

These forward-looking  statements are subject to significant risks,  assumptions
and  uncertainties,  including,  among other  things,  the  following  important
factors which could affect the actual outcome of future events:

     *  fluctuations in market rates of interest and loan and deposit pricing,
        which could negatively affect our net interest margin, asset valuations
        and expense expectations;

     *  adverse changes in the economy, which might affect our business
        prospects and could cause credit-related losses and expenses;

     *  adverse developments in our loan and investment portfolios;

     *  competitive factors in the banking industry, such as the trend towards
        consolidation in our market;

     *  changes in the banking legislation or the regulatory requirements of
        federal and state agencies applicable to bank holding companies and
        banks like our affiliate banks;

     *  acquisitions  of other businesses by us and integration of such acquired
        businesses;

     *  changes in market, economic, operational, liquidity, credit and interest
        rate risks  associated  with our business; and

     *  the  continued availability of  earnings and  excess  capital sufficient
        for the lawful and prudent declaration and payment of cash dividends.

Because of these and other  uncertainties,  our  actual  future  results  may be
materially  different  from the  results  indicated  by these  forward-  looking
statements.  In addition,  our past  results of  operations  do not  necessarily
indicate our anticipated future results.

                                                                         Page 17


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
--------------------------------------------------------------------------------
of Operations  continued
------------------------

CRITICAL ACCOUNTING POLICIES

Generally  accepted  accounting  principles  are complex and require us to apply
significant  judgments to various accounting,  reporting and disclosure matters.
We must use  assumptions  and estimates to apply these  principles  where actual
measurement  is not  possible or  practical.  For a complete  discussion  of our
significant  accounting  policies,  see  "Notes  to the  Consolidated  Financial
Statements" in the  Corporation's  Annual Report on Form 10-K for the year ended
December 31, 2005.  Certain  policies are considered  critical  because they are
highly  dependent  upon  subjective  or  complex   judgments,   assumptions  and
estimates.  Changes  in such  estimates  may have a  significant  impact  on the
financial  statements.  We have reviewed the  application of these policies with
the Audit Committee of our Board of Directors.

We believe  there have been no  significant  changes  during the  quarter  ended
September  30, 2006 to the items that we disclosed  as our  critical  accounting
policies and  estimates  in  Management's  Discussion  and Analysis of Financial
Condition and Results of Operations in the  Corporation's  Annual Report on Form
10-K for the year ended December 31, 2005.

BUSINESS SUMMARY

We are a financial holding company headquartered in Muncie,  Indiana.  Since our
organization  in 1982,  we have  grown to  include  8  affiliate  banks  with 64
locations in 17 Indiana and 3 Ohio counties.  In addition to our branch network,
our delivery  channels  include ATMs,  check cards,  interactive  voice response
systems and internet technology.

Our  business  activities  are  currently  limited to one  significant  business
segment,  which is community  banking.  Our financial service affiliates include
eight  nationally  chartered  banks:  First  Merchants  Bank,  N.A., The Madison
Community Bank,  N.A.,  United  Communities  National Bank, First National Bank,
Decatur Bank and Trust Company, N.A., Frances Slocum Bank & Trust Company, N.A.,
Lafayette  Bank and Trust  Company,  N.A. and Commerce  National Bank. The banks
provide commercial and retail banking services. In addition,  our trust company,
multi-line  insurance  company and title company provide trust asset  management
services,  retail and commercial  insurance  agency services and title services,
respectively.

We believe  that our  mission,  guiding  principles  and  strategic  initiatives
produce  profitable  growth for  stockholders.  Our vision is to satisfy all the
financial  needs  of  our  customers,  help  them  succeed  financially  and  be
recognized as the premier financial services company in our markets. Our primary
strategy  to  achieve  this  vision is to  increase  product  usage and focus on
providing  each customer  with all of the financial  products that fulfill their
needs. Our cross-sell strategy and diversified  business model facilitate growth
in strong and weak economic cycles.

We believe it is  important  to  maintain a well  controlled  environment  as we
continue to grow our  businesses.  Sound  credit  policies  are  maintained  and
interest rate and market risks inherent in our asset and liability  balances are
managed within prudent ranges,  while ensuring  adequate  liquidity and funding.
Our stockholder value has continued to increase due to customer satisfaction and
the balanced way we manage our business risk.

RESULTS OF OPERATIONS

Net income for the three months ended  September 30, 2006,  equaled  $7,739,000,
compared to  $8,220,000 in the same period of 2005.  Diluted  earnings per share
were $.42,  a  decrease  of 4.5  percent  from the $.44  reported  for the third
quarter  2006.  The  decrease in earnings per share is primarily a result of the
decrease in the net  interest  margin of 34 basis points from the same period of
2005.

Net income for the nine months ended  September 30, 2006,  equaled  $22,539,000,
compared to  $22,708,000  during the same period in 2005.  Diluted  earnings per
share were $1.22 for the nine month period in 2006 and 2005.

Annualized  returns on average assets and average  stockholders'  equity for the
three  months  ended  September  30,  2006,  were .90 percent and 9.72  percent,
respectively,  compared  with 1.03 percent and 10.38 percent for the same period
of 2005.

                                                                         Page 18

                           FIRST MERCHANTS CORPORATION
                                    FORM 10-Q

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
--------------------------------------------------------------------------------
of Operations  continued
------------------------

RESULTS OF OPERATIONS  (continued)

        Annualized  returns  on  average assets and average stockholders' equity
for the nine months ended  September 30, 2006 were .90 percent and 9.47 percent,
respectively,  compared with .95 percent and 9.62 percent for the same period of
2005.  For  further  analysis,  see  the  respective  sections  of  Management's
Discussion and Analysis of Financial Condition and Results of Operations.

CAPITAL

Our  regulatory  capital  continues  to  exceed  regulatory  "well  capitalized"
standards.  Tier I regulatory capital consists primarily of total  stockholders'
equity and  subordinated  debentures  issued to business  trusts  categorized as
qualifying borrowings,  less non-qualifying intangible assets and unrealized net
securities  gains. Our Tier I capital to average assets ratio was 7.5 percent at
September 30, 2006 and 7.7 percent at year end 2005.  In addition,  at September
30,  2006,  we had a Tier I  risk-based  capital  ratio of 9.4 percent and total
risk-based capital ratio of 11.4 percent.  Regulatory capital guidelines require
a Tier I risk-based  capital ratio of 4.0 percent and a total risk-based capital
ratio of 8.0 percent.

Our GAAP capital ratio,  defined as total stockholders'  equity to total assets,
equaled 9.3 percent at September  30, 2006 and 9.7 percent at December 31, 2005.
When we acquire other companies for stock,  GAAP capital increases by the entire
amount of the purchase price.

Our  tangible  capital  ratio,   defined  as  total  stockholders'  equity  less
intangibles net of tax to total assets less  intangibles net of tax, equaled 5.7
percent as of September 30, 2006, and 5.8 percent at December 31, 2005.

We believe that all of the above capital ratios are meaningful  measurements for
evaluating  our safety and  soundness.  Additionally,  we believe the  following
table is also meaningful when  considering our performance  measures.  The table
details and reconciles  tangible earnings per share,  return on tangible capital
and tangible assets to traditional GAAP measures.

                                             September 30,  December 31,
(Dollars in thousands)                           2006           2005

Average Goodwill ..........................  $   121,380    $   120,867
Average Core Deposit Intangible (CDI) .....       16,406         19,087
Average Deferred Tax on CDI ...............       (4,779)        (7,141)
                                             -----------    -----------
  Intangible Adjustment ...................  $   133,007    $   132,813
                                             ===========    ===========

Average Stockholders' Equity (GAAP Capital)  $   317,282    $   315,907
Intangible Adjustment .....................     (133,007)      (132,813)
                                             -----------    -----------
  Average Tangible Capital ................  $   184,275    $   183,094
                                             ===========    ===========

Average Assets ............................  $ 3,328,120    $ 3,195,784
Intangible Adjustment .....................     (133,007)      (132,813)
                                             -----------    -----------
  Average Tangible Assets .................  $ 3,195,113    $ 3,062,971
                                             ===========    ===========

Net Income ................................  $    22,539    $    30,239
CDI Amortization, net of tax ..............        1,440          1,952
                                             -----------    -----------
  Tangible Net Income .....................  $    23,979    $    32,191
                                             ===========    ===========

Diluted Earnings per Share ................  $      1.22    $      1.63
Diluted Tangible Earnings per Share .......  $      1.30    $      1.73

Return on Average GAAP Capital ............         9.50%          9.58%
Return on Average Tangible Capital ........        17.40%         17.58%

Return on Average Assets ..................         0.90%          0.95%
Return on Average Tangible Assets .........         1.00%          1.05%

                                                                         Page 19

                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q


ASSET QUALITY/PROVISION FOR LOAN LOSSES

Our primary  business  focus is middle market  commercial and  residential  real
estate,   auto  and  small   consumer   lending,   which  results  in  portfolio
diversification. We ensure that appropriate methods to understand and underwrite
risk  are  utilized.   Commercial  loans  are   individually   underwritten  and
judgmentally risk rated.  They are periodically  monitored and prompt corrective
actions  are  taken  on   deteriorating   loans.   Retail  loans  are  typically
underwritten with statistical  decision-making  tools and are managed throughout
their life cycle on a portfolio basis.

The  allowance  for loan losses is  maintained  through the  provision  for loan
losses, which is a charge against earnings.  The amount provided for loan losses
and the determination of the adequacy of the allowance are based on a continuous
review of the loan portfolio,  including an internally administered loan "watch"
list and an  ongoing  loan  review.  The  evaluation  takes  into  consideration
identified credit problems, as well as the possibility of losses inherent in the
loan portfolio that are not specifically identified.

At September 30, 2006, non-performing loans totaled $20,870,000,  an increase of
$6,565,000  from  December  31, 2005,  as noted in Note 4. Loans and  Allowance,
included within the Notes to Consolidated Condensed Financial Statements of this
Form 10-Q. Our top ten largest  non-performers  total $8.5 million. Of those top
ten, only two have balances in excess of $1 million.

At September  30,  2006,  impaired  loans  totaled  $64,809,000,  an increase of
$12,429,000  from  December 31, 2005.  At September  30, 2006,  an allowance for
losses was not deemed necessary for impaired loans totaling $47,539,000,  but an
allowance of $3,905,000 was recorded for the remaining balance of impaired loans
of $17,270,000 and is included in our allowance for loan losses.

At  September  30,  2006,  the  allowance  for loan losses was  $26,975,000,  an
increase of $1,787,000 from year end 2005. As a percent of loans,  the allowance
was 1.02 percent at September 30, 2006 and December 31, 2005.

The provision for loan losses for the first nine months of 2006 was  $5,013,000,
a decrease of $1,396,000 from $6,409,000 for the same period in 2005.
                                                                         Page 20



                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
LIQUIDITY

Liquidity  management  is the  process by which we ensure that  adequate  liquid
funds are  available for us and our  subsidiaries.  These funds are necessary in
order for us and our  subsidiaries  to meet  financial  commitments  on a timely
basis.  These  commitments  include  withdrawals by  depositors,  funding credit
obligations to borrowers,  paying  dividends to  shareholders,  paying operating
expenses,   funding  capital  expenditures,   and  maintaining  deposit  reserve
requirements.  Liquidity is monitored and closely managed by the asset/liability
committees at each subsidiary and by our asset/liability committee.

Our  liquidity  is  dependent  upon  our  receipt  of  dividends  from  our bank
subsidiaries,  which are subject to certain regulatory limitations and access to
other funding sources.  Liquidity of our bank  subsidiaries is derived primarily
from core deposit growth,  principal  payments  received on loans,  the sale and
maturity of investment  securities,  net cash provided by operating  activities,
and access to other funding sources.

The most stable source of liability-funded liquidity for both the long- term and
short-term  is  deposit  growth  and  retention  in the core  deposit  base.  In
addition,  we utilize  advances from the Federal Home Loan Bank.  ("FHLB") and a
revolving  line of credit  with  LaSalle  Bank,  N.A.  as  funding  sources.  At
September 30, 2006, total borrowings from the FHLB were  $229,729,000.  Our bank
subsidiaries have pledged certain mortgage loans and certain  investments to the
FHLB.  The  total  available  remaining  borrowing  capacity  from  the  FHLB at
September 30, 2006, was $124,035,000.  At September 30, 2006, our revolving line
of credit had a balance of  $10,500,000  and a remaining  borrowing  capacity of
$9,500,000.

The  principal  source  of  asset-funded   liquidity  is  investment  securities
classified   as   available-for-sale,   the  market   values  of  which  totaled
$458,784,000  at September 30, 2006, an increase of  $36,157,000  or 9.0 percent
over  December 31, 2005.  Securities  classified  as  held-to-maturity  that are
maturing  within a short  period  of time can  also be a  source  of  liquidity.
Securities  classified as held-to-maturity  and that are maturing in one year or
less totaled $125,000 at September 30, 2006. In addition,  other types of assets
such as cash and due from banks,  federal  funds sold and  securities  purchased
under agreements to resell, and loans and  interest-bearing  deposits with other
banks maturing within one year are sources of liquidity.

In the  normal  course  of  business,  we  are a  party  to a  number  of  other
off-balance  sheet  activities that contain credit,  market and operational risk
that  are not  reflected  in  whole  or in part  in our  consolidated  financial
statements.    Such   activities   include:    traditional   off-balance   sheet
credit-related  financial  instruments,  commitments  under operating leases and
long-term debt.

We  provide  customers  with  off-balance  sheet  credit  support  through  loan
commitments and standby letters of credit.  Summarized  credit-related financial
instruments at September 30, 2006 are as follows:

                                                                At September 30,
(Dollars in thousands)                                               2006
================================================================================
Amounts of commitments:
Loan commitments to extend credit ............................... $  622,352
Standby letters of credit .......................................     30,586
                                                                  ----------
                                                                  $  652,938
                                                                  ==========

Since many of the commitments are expected to expire unused or be only partially
used,  the total amount of unused  commitments  in the preceding  table does not
necessarily represent future cash requirements.

In  addition  to owned  banking  facilities,  we have  entered  into a number of
long-term leasing  arrangements to support our ongoing activities.  The required
payments under such  commitments and long-term debt at September 30, 2006 are as
follows:


                                2006       2007       2008       2009       2010       2011       Total
(Dollars in thousands)       remaining                                              and after
=======================================================================================================
                                                                          
Operating leases .........   $    522   $  1,828   $  1,346   $  1,162   $  1,087   $  1,680   $  7,625
Long-term debt ...........     99,796     53,995     32,395     23,368     35,148    174,444    419,146
                             --------   --------   --------   --------   --------   --------   --------
Total ....................   $100,318   $ 55,823   $ 33,741   $ 24,530   $ 36,235   $176,124   $426,771
                             ========   ========   ========   ========   ========   ========   ========

                                                                         Page 21

                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

INTEREST SENSITIVITY AND DISCLOSURES ABOUT MARKET RISK

Asset/Liability Management has been an important factor in our ability to record
consistent  earnings  growth  through  periods of interest rate  volatility  and
product  deregulation.  Management  and  the  Board  of  Directors  monitor  our
liquidity and interest  sensitivity  positions at regular meetings to review how
changes in interest rates may affect earnings.  Decisions regarding  investments
and the pricing of loan and deposit  products are made after analysis of reports
designed to measure liquidity, rate sensitivity,  our exposure to changes in net
interest  income given various rate  scenarios and the economic and  competitive
environments.

It is our objective to monitor and manage risk  exposure to net interest  income
caused by  changes  in  interest  rates.  It is the goal of our Asset  Liability
function to provide optimum and stable net interest income.  To accomplish this,
we use two asset liability tools.  GAP/Interest Rate Sensitivity Reports and Net
Interest  Income  Simulation  Modeling  are  both  constructed,  presented,  and
monitored quarterly.

We believe that our liquidity and interest sensitivity position at September 30,
2006,  remained  adequate to meet our primary goal of achieving optimum interest
margins while avoiding undue interest rate risk.

We place our greatest credence in net interest income simulation  modeling.  The
GAP/Interest  Rate Sensitivity  Report is believed by our management to have two
major shortfalls.  The GAP/Interest  Rate Sensitivity  Report fails to precisely
gauge how often an interest rate sensitive product  reprices,  nor is it able to
measure the magnitude of potential future rate movements.

Net interest  income  simulation  modeling,  or  earnings-at-risk,  measures the
sensitivity of net interest income to various interest rate movements. Our asset
liability  process  monitors  simulated net interest income under three separate
interest rate scenarios; base, rising and falling. Estimated net interest income
for each  scenario is  calculated  over a 12-month  horizon.  The  immediate and
parallel  changes  to the base case  scenario  used in the  model are  presented
below.  The interest rate scenarios are used for analytical  purposes and do not
necessarily  represent our view of future market  movements.  Rather,  these are
intended  to  provide  a  measure  of the  degree of  volatility  interest  rate
movements may introduce into our earnings.

The base scenario is highly  dependent on numerous  assumptions  embedded in the
model,  including  assumptions  related to future interest rates. While the base
sensitivity analysis incorporates our best estimate of interest rate and balance
sheet  dynamics  under various market rate  movements,  the actual  behavior and
resulting   earnings  impact  will  likely  differ  from  that  projected.   For
mortgage-related  assets,  the  base  simulation  model  captures  the  expected
prepayment  behavior under changing interest rate environments.  Assumptions and
methodologies  regarding the interest rate or balance  behavior of indeterminate
maturity products, e.g., savings, money market, NOW and demand deposits, reflect
our best estimate of expected future behavior.

                                                                         Page 22


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

The  comparative  rising and falling  scenarios  for the period ended August 31,
2007 assume  further  interest  rate changes in addition to the base  simulation
discussed  above.  These changes are immediate and parallel  changes to the base
case scenario.  In addition,  total rate movements (beginning point minus ending
point) to each of the various driver rates utilized by us in the base simulation
for the period ended August 31, 2007 are as follows:

Driver Rates            RISING             FALLING
=============================================================
Prime                   200 Basis Points   (200) Basis Points
Federal Funds           200                (200)
One-Year CMT            200                (200)
Three-Year CMT          200                (200)
Five-Year CMT           200                (200)
CD's                    200                (190)
FHLB Advances           200                (200)

Results for the base,  rising and falling  interest  rate  scenarios  are listed
below,  based upon our rate sensitive assets and liabilities at August 31, 2006.
The net interest income shown  represents  cumulative net interest income over a
12-month time horizon.  Balance sheet assumptions used for the base scenario are
the same for the rising and falling simulations.

                                              BASE     RISING    FALLING
                                                (Dollars in thousands)
=========================================================================
Net Interest Income                         $106,608  $105,471   $109,931

Variance from base                                    $ (1,137)  $  3,323

Percent of change from base                              (1.07)%     3.12%

The comparative  rising and falling  scenarios for the period ended December 31,
2006 assume  further  interest  rate changes in addition to the base  simulation
discussed  above.  These changes are immediate and parallel  changes to the base
case scenario.  In addition,  total rate movements (beginning point minus ending
point) to each of the various driver rates utilized by us in the base simulation
for the period ended December 31, 2006 are as follows:

Driver Rates            RISING             FALLING
=============================================================
Prime                   200 Basis Points   (200) Basis Points
Federal Funds           200                (200)
One-Year CMT            200                (200)
Two-Year CMT            200                (200)
Three-Year CMT          200                (200)
Five-Year CMT           200                (200)
CD's                    200                 (89)
FHLB Advances           200                (200)

Results for the base,  rising and falling  interest  rate  scenarios  are listed
below,  based upon our rate  sensitive  assets and  liabilities  at November 30,
2005. The net interest  income shown  represents  cumulative net interest income
over a  12-month  time  horizon.  Balance  sheet  assumptions  used for the base
scenario are the same for the rising and falling simulations.

                                              BASE     RISING    FALLING
                                                (Dollars in thousands)
=========================================================================
Net Interest Income                         $111,989  $114,930   $109,220

Variance from base                                    $  2,941   $ (2,769)

Percent of change from base                               2.63%     (2.47)%

                                                                         Page 23



                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

EARNING ASSETS

The following table presents the earning asset mix as of September 30, 2006, and
December 31, 2005.

Loans increased  approximately  $182,702,000 from December 31, 2005 to September
30, 2006,  and  investment  securities  increased by  approximately  $33,808,000
during the same period.  All loan  categories  increased  except  leases,  which
decreased  slightly.  The largest  increases  were in commercial and farmland of
$100,538,000 and commercial and industrial of $36,178,000.



----------------------------------------------------------------------------------------------------
EARNING ASSETS
(Dollars in thousands)                                         September 30,            December 31,
                                                                   2006                     2005
----------------------------------------------------------------------------------------------------
                                                                                 
Interest-bearing time deposits ......................             $ 8,717                  $ 8,748

Investment securities available for sale ............             458,784                  422,627

Investment securities held to maturity ..............               9,290                   11,639

Mortgage loans held for sale ........................               3,395                    4,910

Loans ...............................................           2,641,644                2,457,427

Federal Reserve and Federal Home Loan Bank stock                   23,620                   23,200
                                                               ----------               ----------

                     Total ..........................          $3,145,450               $2,928,551
                                                               ==========               ==========


--------------------------------------------------------------------------------
DEPOSITS AND BORROWINGS

The table below reflects the level of deposits and borrowed funds (federal funds
purchased;   repurchase  agreements;   Federal  Home  Loan  Bank  advances;  and
subordinated debentures,  revolving credit lines and term loans) based on period
ending amounts as of September 30, 2006 and December 31, 2005.

(Dollars in thousands)                             September 30,   December 31,
                                                       2006           2005
                                                    ----------     ----------
Deposits ........................................   $2,694,291     $2,382,576
Federal funds purchased..........................       41,500         50,000
Securities sold under repurchase agreements......       48,461        106,415
Federal Home Loan Bank advances .................      229,729        247,865
Subordinated debentures, revolving credit lines
   and term loans................................       99,456        103,956
                                                    ----------     ----------
                                                    $3,113,437     $2,890,812
                                                    ==========     ==========

We have  continued to leverage our capital  position with Federal Home Loan Bank
advances,  as well as repurchase  agreements  which are pledged against acquired
investment  securities as collateral for the borrowings.  The interest rate risk
is  included  as part  of our  interest  simulation  discussed  in  Management's
Discussion and Analysis of Financial  Condition and Results of Operations  under
the headings "LIQUIDITY" and "INTEREST  SENSITIVITY AND DISCLOSURES ABOUT MARKET
RISK".

                                                                         Page 24


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

NET INTEREST INCOME

Net Interest  Income is the primary source of our earnings.  It is a function of
net interest  margin and the level of average  earning  assets.  The table below
presents  our asset  yields,  interest  expense,  and net  interest  income as a
percent of average earning assets for the three and nine months ended  September
30, 2006 and 2005.

During the nine months ended September 30, 2006, asset yields increased 72 basis
points (FTE) and interest  costs  increased 90 basis points,  resulting in an 18
basis point (FTE) decrease in net interest income as compared to the same period
in 2005. The increases in interest income and interest  expense were primarily a
result of eight 25 basis point  overnight  federal  funds rate  increases by the
Federal Open Market Committee during this period.



                                                            Three Months Ended         Nine Months Ended
                                                              September 30,               September 30,
                                                                                         
(Dollars in Thousands)                                      2006          2005          2006          2005

Annualized Net Interest Income........................  $  110,499    $  112,560    $  110,639    $  110,670

Annualized FTE Adjustment.............................  $    3,953    $    3,781    $    3,944    $    3,723

Annualized Net Interest Income
  On a Fully Taxable Equivalent Basis.................  $  114,452    $  116,341    $  114,583    $  114,393

Average Earning Assets................................  $3,125,079    $2,908,431    $3,036,748    $2,891,142

Interest Income (FTE) as a Percent
  of Average Earning Assets...........................        7.08%         6.40%         6.87%         6.15%

Interest Expense as a Percent
  of Average Earning Assets...........................        3.42%         2.40%         3.09%         2.19%

Net Interest Income (FTE) as a Percent
  of Average Earning Assets...........................        3.66%         4.00%         3.78%         3.96%


Average earning assets include the average  balance of securities  classified as
available for sale,  computed based on the average of the  historical  amortized
cost  balances  without the effects of the fair value  adjustment.  In addition,
annualized amounts are computed utilizing a 30/360 day basis.


HEDGING ACTIVITIES

On August 1, 2006, the  Corporation  purchased three  prime-based  interest rate
floor  agreements  with an aggregate  notional amount of $250 million and strike
rates  ranging  from 6% to 7%.  The  combined  purchase  price of  approximately
$550,000 will be amortized on an allocated  fair value basis over the three-year
term of the  agreements.  During  the  quarter,  the fair  value  of the  floors
increased  by  $172,934  to  $672,934.  No  ineffectiveness  was  required to be
recognized.  The Corporation's objective in using interest rate floors is to add
stability to interest income by reducing its exposure to decreases in cash flows
on its prime-based  loans. An interest rate floor agreement involves the receipt
of cash payments when the underlying  interest rate falls below the floor strike
rate over the life of the agreement without exchange of the underlying principal
(notional)  amount.  The interest rate floors are designated as cash flow hedges
and will be  accounted  for in  accordance  with SFAS No.  133,  Accounting  for
Derivative Instruments and Hedging Activities, as amended.

                                                                         Page 25


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q
OTHER INCOME

Total other income in the third quarter of 2006 was $55,000 or .6 percent higher
than the same quarter of 2005.

Two items account for most of the change:

1.       Service charged increased by $219,000 in the third quarter of 2006
         compared with the third quarter in 2005 due to mid-year fee increases.

2.       Gains on loan sales decreased by $277,000 or 36.0% from the same third
         quarter in 2005 due to a reduction in mortgage originations.

Total other  income in the first nine months of 2006 was $745,000 or 2.8 percent
lower than the same period of 2005.

Two items primarily account for the change:

1.       Gains on loan sales decreased by $668,000 or 30.0 percent from the same
         period in 2005 due to a reduction in mortgage loan originations.

2.       A cash payment was received in the first quarter of 2005 of
         approximately $200,000, related to the Corporation's membership in a
         credit card network that was merged with another card network.  No such
         payment was received during the same period in 2006.

OTHER EXPENSES

Total other expenses represent  non-interest expenses of the Corporation.  Total
other expenses during the third quarter of 2006 increased from the third quarter
of 2005 by $654,000 or 2.8 percent.  Salary  expenses were $408,000  higher than
the same period in 2005,  primarily  due to staff  additions  and normal  annual
increases. In addition, salary expenses of $212,000 were recorded in the quarter
due to share-based compensation expense recorded.

Total  other  expenses  in the first nine  months of 2006  were  $906,000 or 1.3
percent higher than the same period of 2005.

Three areas account for most of the change:

1.       A pension accounting loss, totaling approximately $1,630,000, was
         recorded during the first quarter of 2005.  The loss resulted from the
         curtailment of the accumulation of defined benefits in our defined
         benefit pension plan.

2.       Salary expenses were $2,126,000 higher than the same period in 2005,
         primarily due to staff additions and normal annual increases.  In
         addition, salary expenses of $564,000 were recorded in the first nine
         months of 2006, due to share-based compensation expense recorded.

3.       A fixed asset write off $300,000 was recognized in the second quarter
         of 2006 as a result of closed branches.

                                                                         Page 26



                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

INCOME TAXES

Income tax expense,  for the nine months ended September 30, 2006,  decreased by
$110,000 from the same period in 2005.  The effective tax rate was 29.9 and 30.0
percent for the 2006 and 2005 periods.

OTHER

The  Securities  and  Exchange  Commission  maintains  a Web site that  contains
reports,  proxy  and  information  statements  and other  information  regarding
registrants that file electronically with the Commission, including us, and that
address is (http://www.sec.gov).


Item 3.  Quantitative and Qualitative Disclosures About Market Risk
-------------------------------------------------------------------

The  information  required  under this item is included as part of  Management's
Discussion and Analysis of Financial Condition and Results of Operations,  under
the headings "LIQUIDITY" and "INTEREST  SENSITIVITY AND DISCLOSURES ABOUT MARKET
RISK".

Item 4.  Controls and Procedures
-------------------------------------------------------------------

At the end of the period  covered by this report,  we carried out an evaluation,
under the supervision and with the  participation  of our management,  including
our Chief Executive Officer and Chief Financial Officer, of the effectiveness of
the design and operation of our disclosure  controls and procedures.  Based upon
that  evaluation,  our  Chief  Executive  Officer  and Chief  Financial  Officer
concluded that our disclosure controls and procedures are effective.  Disclosure
controls and procedures are controls and procedures  that are designed to ensure
that  information  required to be  disclosed  in our reports  filed or submitted
under the Securities  Exchange Act of 1934 are recorded,  processed,  summarized
and reported  within the time periods  specified in the  Securities and Exchange
Commission's rules and forms.

There have been no changes in our internal  controls  over  financial  reporting
identified  in connection  with the  evaluation  referenced  above that occurred
during our last fiscal quarter that have materially affected,  or are reasonably
likely to materially affect, our internal control over financial reporting.

                                                                         Page 27

                           FIRST MERCHANTS CORPORATION
                                    FORM 10-Q
                           PART II. OTHER INFORMATION

Item 1.   Legal Proceedings
---------------------------

          None

Item 1.A. Risk Factors
----------------------

There have been no material changes from the risk factors  previously  disclosed
in the Corporation's December 31, 2005 Annual Report on Form 10-K.

Item 2.   Unregistered Sales of Equity
          Securities and Use of Proceeds
---------------------------------------------------

         a.  None

         b.  None

         c.  Issuer Purchases of Equity Securities

The following  table  presents  information  relating to our purchases of equity
securities during the quarter ended September 30, 2006, as follows(1):


                                                                                              MAXIMUM NUMBER OF
                                                                   TOTAL NUMBER OF           SHARES THAT MAY YET
                        TOTAL NUMBER OF     AVERAGE PRICE     SHARES PURCHASED AS PART        BE PURCHASED UNDER
      PERIOD            SHARES PURCHASED    PAID PER SHARE    OF BOARD AUTHORIZATION(1)     BOARD AUTHORIZATION(1)
      ------            ----------------    --------------    -------------------------    ------------------------
                                                                               
07/01/06 - 07/31/06           9,246(2)          $23.66                     0                           0
08/01/06 - 08/31/06               0             $0                         0                           0
09/01/06 - 09/30/06               0             $0                         0                           0

(1) On February 14, 2006,  the  Corporation's  Board  authorized  management  to
repurchase  up to  250,000  shares  of  the  Corporation's  Common  Stock.  This
authorization  was not publicly  announced and expires  February 13, 2007. There
were  30,000  remaining  shares  that  may  yet be  purchased  pursuant  to such
authorizations as of September 30, 2006.

(2) These  shares were  purchased  in  connection  with the  exercise of certain
outstanding stock options.

Item 3.  Defaults Upon Senior Securities
----------------------------------------

         None

Item 4.  Submission of Matters to a Vote of Security Holders
------------------------------------------------------------

         None

Item 5.  Other Information
--------------------------

         a.  None

         b.  None
                                                                        Page 28


                           FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

                           PART II. OTHER INFORMATION


Item 6.  Exhibits
-----------------------------------------

             Exhibit No.:       Description of Exhibit:      Form 10-Q Page No.:
             ------------       -------------------------    -------------------

                3(ii)           Bylaws of First Merchants            32
                                Corporation, as most recently
                                amended on July 25, 2006

                31.1            Certification of Chief               42
                                Executive Officer Pursuant
                                to Section 302 of the
                                Sarbanes - Oxley Act of
                                2002

                31.2            Certification of Chief               43
                                Financial Officer Pursuant
                                to Section 302 of the
                                Sarbanes - Oxley Act of
                                2002

                32              Certifications Pursuant to           44
                                18 U.S.C. Section 1350, as
                                Adopted Pursuant to Section
                                906 of the Sarbanes-Oxley
                                Act of 2002


                                                                         Page 29





                          FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
         1934, the  registrant  has  duly caused this report to be signed on its
         behalf by the undersigned thereunto duly authorized.

                                          First Merchants Corporation
                                          ---------------------------
                                                   (Registrant)


Date: November 8, 2006                  by /s/ Michael L. Cox
     --------------------------            -------------------------------------
                                           Michael L. Cox
                                           President and
                                           Chief Executive Officer
                                           (Principal Executive Officer)

Date: November 8, 2006                  by /s/ Mark K. Hardwick
     --------------------------            -------------------------------------
                                           Mark K. Hardwick
                                           Executive Vice President and
                                           Chief Financial Officer
                                           (Principal Financial and
                                           Chief Accounting Officer)


                                                                         Page 30


                          FIRST MERCHANTS CORPORATION

                                    FORM 10-Q

                               INDEX TO EXHIBITS

INDEX TO EXHIBITS

      (a)3.  Exhibits:

             Exhibit No.:       Description of Exhibit:      Form 10-Q Page No.:
             ------------       -------------------------    -------------------

                3(ii)           Bylaws of First Merchants            32
                                Corporation, as most recently
                                amended on July 25, 2006

                31.1            Certification of Chief               42
                                Executive Officer Pursuant
                                to Section 302 of the
                                Sarbanes - Oxley Act of
                                2002

                31.2            Certification of Chief               43
                                Financial Officer Pursuant
                                to Section 302 of the
                                Sarbanes - Oxley Act of
                                2002

                32              Certifications Pursuant to           44
                                18 U.S.C. Section 1350, as
                                Adopted Pursuant to Section
                                906 of the Sarbanes-Oxley
                                Act of 2002


                                                                         Page 31


                                  EXHIBIT-3(ii)

                                    BYLAWS OF
                           FIRST MERCHANTS CORPORATION


     Following  are the Bylaws,  amended and restated as of February 8, 2005, of
First Merchants Corporation  (hereinafter  referred to as the "Corporation"),  a
corporation  existing  pursuant  to  the  provisions  of  the  Indiana  Business
Corporation Law, as amended (hereinafter referred to as the "Act"):

                                    ARTICLE I

                         Name, Principal Office and Seal

     Section 1. Name and Principal Office.  The name of the Corporation is First
Merchants  Corporation.  The post office address of the principal  office of the
Corporation is 200 East Jackson Street, Muncie, Indiana 47305.

     Section 2. Seal. The seal of the Corporation  shall be circular in form and
mounted upon a metal die, suitable for impressing the same upon paper. About the
upper periphery of the seal shall appear the words "First Merchants Corporation"
and about the lower periphery thereof the word "Muncie,  Indiana". In the center
of the seal shall appear the word "Seal".

                                   ARTICLE II

                                   Fiscal Year

     The fiscal year of the  Corporation  shall begin each year on the first day
of January and end on the last day of December of the same year.

                                   ARTICLE III

                                  Capital Stock

     Section 1. Number of Shares and Classes of Capital Stock.  The total number
of shares of capital stock which the  Corporation  shall have authority to issue
shall be as stated in the Articles of Incorporation.

     Section 2.  Consideration  for No Par Value Shares.  The shares of stock of
the Corporation without par value shall be issued or sold in such manner and for
such amount of  consideration  as may be fixed from time to time by the Board of
Directors.  Upon payment of the  consideration  fixed by the Board of Directors,
such shares of stock shall be fully paid and nonassessable.

     Section  3.  Consideration  for  Treasury  Shares.  Treasury  shares may be
disposed of by the Corporation for such  consideration as may be determined from
time to time by the Board of Directors.

     Section 4. Payment for Shares. The consideration for the issuance of shares
of capital stock of the  Corporation may be paid, in whole or in part, in money,
in other property,  tangible or intangible,  or in labor actually performed for,
or services actually rendered to the Corporation;  provided,  however,  that the
part of the surplus of the  Corporation  which is  transferred to stated capital
upon the  issuance  of  shares  as a share  dividend  shall be  deemed to be the
consideration for the issuance of such shares. When payment of the consideration
for which a share was  authorized  to be issued shall have been  received by the
Corporation,  or when surplus shall have been transferred to stated capital upon
the issuance of a share  dividend,  such share shall be declared and taken to be
fully  paid and not liable to any  further  call or  assessment,  and the holder
thereof shall not be liable for any further payments thereon.  In the absence of
actual  fraud in the  transaction,  the judgment of the Board of Directors as to
the value of such property, labor or services received as consideration,  or the
value placed by the Board of Directors upon the corporate assets in the event of
a share dividend, shall be conclusive.  Promissory notes, uncertified checks, or
future  services shall not be accepted in payment or part payment of the capital
stock of the Corporation, except as permitted by the Act.

     Section 5. Share  Certificates.  Shares of the Corporation's  stock may but
need  not be  represented  by a  certificate.  The  rights  and  obligations  of
shareholders of the same class or series of shares are identical  whether or not
their shares are represented by certificates.

     A book  entry  stock  account  shall  be  established  in the  name of each
shareholder who is the beneficial owner of any shares of the Corporation's stock
that are not  represented by a certificate,  which stock account shall set forth
the number of such shares credited to the shareholder. A shareholder may request
that a stock certificate, representing all or part of the shares credited to his
or her stock account, be issued and delivered to the shareholder at any time.

                                                                         Page 32

     Any holder of capital stock of the Corporation shall be entitled to a stock
certificate,  signed by the  President or a Vice  President and the Secretary or
any Assistant  Secretary of the Corporation,  stating the name of the registered
holder, the number of shares  represented by such certificate,  the par value of
each share of stock or that such shares of stock are without par value, and that
such shares are fully paid and nonassessable. If such shares are not fully paid,
the certificate shall be legibly stamped to indicate the per cent which has been
paid,  and as  further  payments  are made,  the  certificate  shall be  stamped
accordingly.  The  certificate  may  bear  the  seal of the  Corporation  or its
facsimile.

     If the  Corporation  is  authorized to issue shares of more than one class,
every certificate shall state the kind and class of shares represented  thereby,
and the relative rights, interests,  preferences and restrictions of such class,
or a summary  thereof;  provided,  that such  statement  may be omitted from the
certificate  if it shall be set forth  upon the face or back of the  certificate
that such  statement,  in full,  will be  furnished  by the  Corporation  to any
shareholder upon written request and without charge.

     Section 6. Facsimile  Signatures.  If a certificate is countersigned by the
written  signature  of a  transfer  agent  other  than  the  Corporation  or its
employee,  the signatures of the officers of the  Corporation may be facsimiles.
If a certificate is countersigned by the written  signature of a registrar other
than the  Corporation or its employee,  the signatures of the transfer agent and
the officers of the Corporation may be facsimiles. In case any officer, transfer
agent, or registrar who has signed or whose facsimile  signature has been placed
upon a certificate  shall have ceased to be such  officer,  transfer  agent,  or
registrar before such certificate is issued, it may be issued by the Corporation
with the same effect as if he were such officer, transfer agent, or registrar at
the date of its issue.

     Section  7.  Transfer  of  Shares.  The  shares  of  capital  stock  of the
Corporation shall be transferable on the books of the Corporation upon surrender
of the certificate or certificates  representing the same,  properly endorsed by
the registered holder or by the holder's duly authorized attorney or accompanied
by proper  evidence of succession,  assignment or authority to transfer.  Shares
that are not represented by a certificate  shall be transferable on the books of
the Corporation  upon receipt of written  direction to do so from the registered
holder  or the  holder's  duly  authorized  attorney  or  accompanied  by proper
evidence  of  succession,  assignment  or  authority  to  transfer,  in  a  form
satisfactory to the Corporation, its transfer agent or registrar.

     Section 8. Cancellation.  Every certificate  surrendered to the Corporation
for  exchange  or  transfer  shall  be  canceled,  and  no  new  certificate  or
certificates shall be issued in exchange for any existing certificate until such
existing  certificate shall have been so canceled,  except in cases provided for
in Section 10 of this Article III.

     Section 9. Transfer Agent and Registrar. The Board of Directors may appoint
a  transfer  agent  and a  registrar  for  each  class of  capital  stock of the
Corporation and may require all  certificates  representing  such shares to bear
the  signature  of such  transfer  agent and  registrar.  Shareholders  shall be
responsible  for notifying the  Corporation  or transfer agent and registrar for
the class of stock held by such  shareholder  in writing of any changes in their
addresses from time to time, and failure so to do shall relieve the Corporation,
its shareholders, Directors, officers, transfer agent and registrar of liability
for failure to direct notices,  dividends,  or other documents or property to an
address other than the one appearing  upon the records of the transfer agent and
registrar of the Corporation.

     Section 10. Lost,  Stolen or Destroyed  Certificates.  The  Corporation may
cause a new certificate or certificates to be issued in place of any certificate
or certificates theretofore issued by the Corporation alleged to have been lost,
stolen or destroyed,  upon the making of an affidavit of that fact by the person
claiming  the  certificate  of stock  to be  lost,  stolen  or  destroyed.  When
authorizing  such issue of a new  certificate or  certificates,  the Corporation
may, in its  discretion  and as a condition  precedent to the issuance  thereof,
require the owner of such lost, stolen or destroyed certificate or certificates,
or the owner's legal representative,  to give the Corporation a bond in such sum
and in such form as it may  direct to  indemnify  against  any claim that may be
made against the Corporation  with respect to the  certificates  alleged to have
been lost,  stolen or  destroyed or the  issuance of such new  certificate.  The
Corporation,  in  its  discretion,  may  authorize  the  issuance  of  such  new
certificates without any bond when in its judgment it is proper to do so.

     Section 11. Registered  Shareholders.  The Corporation shall be entitled to
recognize the exclusive  right of a person  registered on its books as the owner
of such shares to receive  dividends,  to vote as such owner, to hold liable for
calls and  assessments,  and to treat as owner in all other respects,  and shall
not be bound to recognize  any  equitable or other claims to or interest in such
share or shares on the part of any other  person,  whether  or not it shall have
express or other notice  thereof,  except as  otherwise  provided by the laws of
Indiana.
                                                                         Page 33

     Section 12. Options to Officers and Employees. The issuance,  including the
consideration,  of rights or options to Directors,  officers or employees of the
Corporation,  and  not to the  shareholders  generally,  to  purchase  from  the
Corporation  shares of its capital  stock  shall be approved by the  affirmative
vote of the  holders of a majority  of the shares  entitled  to vote  thereon or
shall be authorized by and consistent with a plan approved by such a vote of the
shareholders.

                                   ARTICLE IV

                            Meetings of Shareholders

     Section 1. Place of Meeting.  Meetings of  shareholders  of the Corporation
shall be held at such place, within or without the State of Indiana, as may from
time to time be designated by the Board of Directors,  or as may be specified in
the notices or waivers of notice of such meetings.

     Section 2.  Annual  Meeting.  The annual  meeting of  shareholders  for the
election of Directors,  and for the  transaction  of such other  business as may
properly  come  before the  meeting,  shall be held at such time as the Board of
Directors may set by  resolution,  following the close of the fiscal year of the
Corporation.  A failure to hold the annual meeting at the designated  time shall
not affect the validity of any corporate action.

     Section 3. Special Meetings. Special meetings of the shareholders,  for any
purpose or purposes,  unless otherwise  prescribed by statute or by the Articles
of  Incorporation,  may be called by the Board of Directors or the President and
shall be called by the  President  or  Secretary  at the request in writing of a
majority of the Board of Directors, or at the request in writing of shareholders
holding of record not less than one-fourth  (1/4) of all the shares  outstanding
and entitled by the Articles of  Incorporation to vote on the business for which
the meeting is being called.

     Section 4. Notice of  Meetings.  A written or printed  notice,  stating the
place, day and hour of the meeting,  and in case of a special  meeting,  or when
required by any other provision of the Act, or of the Articles of Incorporation,
as now or hereafter amended,  or these Bylaws, the purpose or purposes for which
the meeting is called, shall be delivered or mailed by the Secretary,  or by the
officers or persons calling the meeting,  to each shareholder of record entitled
by the Articles of Incorporation, as now or hereafter amended, and by the Act to
vote at such  meeting,  at such  address  as  appears  upon the  records  of the
Corporation,  at least ten (10) days before the date of the  meeting.  Notice of
any such meeting may be waived in writing by any shareholder, if the waiver sets
forth in  reasonable  detail the  purpose or  purposes  for which the meeting is
called, and the time and place thereof.  Attendance at any meeting in person, or
by proxy, shall constitute a waiver of notice of such meeting. Each shareholder,
who has in the manner above provided waived notice of a  shareholders'  meeting,
or who personally attends a shareholders'  meeting, or is represented thereat by
a proxy  authorized to appear by an instrument of proxy,  shall be  conclusively
presumed to have been given due notice of such meeting.  Notice of any adjourned
meeting of shareholders  shall not be required to be given if the time and place
thereof are announced at the meeting at which the adjournment is taken except as
may be expressly required by law.

     Section 5.  Addresses  of  Shareholders.  The  address  of any  shareholder
appearing upon the records of the  Corporation  shall be deemed to be the latest
address  of  such  shareholder  appearing  on  the  records  maintained  by  the
Corporation  or its  transfer  agent  for  the  class  of  stock  held  by  such
shareholder.

     Section 6. Voting at Meetings.

         (a)      Quorum.  The holders of record of a majority of the issued and
outstanding stock of the Corporation  entitled to vote at such meeting,  present
in person or by proxy, shall constitute a quorum at all meetings of shareholders
for the  transaction of business,  except where  otherwise  provided by law, the
Articles of  Incorporation  or these  Bylaws.  In the  absence of a quorum,  any
officer  entitled to preside at, or act as secretary of, such meeting shall have
the power to  adjourn  the  meeting  from time to time  until a quorum  shall be
constituted.  At any such adjourned  meeting at which a quorum shall be present,
any business may be transacted  which might have been transacted at the original
meeting,  but only those  shareholders  entitled to vote at the original meeting
shall be entitled to vote at any  adjournment or  adjournments  thereof unless a
new record date is fixed by the Board of Directors for the adjourned meeting.

         (b)      Voting  Rights.  Except as otherwise provided by law or by the
provisions of the Articles of  Incorporation,  every  shareholder shall have the
right at every shareholders'  meeting to one vote for each share of stock having
voting  power,  registered  in  the  shareholder's  name  on  the  books  of the
Corporation on the date for the determination of shareholders  entitled to vote,
on all matters coming before the meeting including the election of directors. At
any meeting of shareholders, every shareholder having the right to vote shall be
entitled to vote in person,  or by proxy  executed by the  shareholder or a duly
authorized attorney in fact, in writing,  transmitted by electronic means, or by
any other  method  allowed by law,  and bearing a date not more than eleven (11)
months  prior  to its  execution,  unless a longer  time is  expressly  provided
therein.

                                                                         Page 34

          (c)     Required  Vote.  When a quorum is present at any  meeting, the
vote of the holders of a majority of the stock having  voting  power  present in
person or  represented  by proxy shall decide any question  brought  before such
meeting,  unless the question is one upon which, by express provision of the Act
or of the  Articles  of  Incorporation  or by these  Bylaws,  a greater  vote is
required,  in which case such  express  provision  shall  govern and control the
decision of such question.

     Section 7. Voting List.  The  Corporation or its transfer agent shall make,
at least five (5)  business  days before  each  meeting of the  shareholders,  a
complete list of the shareholders entitled by the Articles of Incorporation,  as
now or hereafter  amended,  to notice of the meeting,  arranged in  alphabetical
order,  with the address of and number of shares held by each,  which list shall
be on file at the principal  office of the Corporation and subject to inspection
during  regular  business  hours  by any  shareholder  entitled  to  vote at the
meeting, or by the shareholder's  agent or attorney authorized in writing.  Such
list shall be available  continuing  through the meeting,  at the  Corporation's
principal  office or at a place  identified  in the  meeting  notice in the city
where the meeting will be held.

     Section 8.  Fixing of Record  Date to  Determine  Shareholders  Entitled to
Vote. The Board of Directors may fix a record date,  not exceeding  seventy (70)
days prior to the date of any  meeting of the  shareholders,  for the purpose of
determining the  shareholders  entitled to notice of and to vote at the meeting.
In the  absence  of  action by the Board of  Directors  fixing a record  date as
herein  provided,  the record date shall be the sixtieth (60th) day prior to the
date of the  meeting.  A new  record  date  must be  fixed if a  meeting  of the
shareholders  is  adjourned  to a date more than one hundred  twenty  (120) days
after the date fixed for the original meeting.

     Section  9.  Nominations  for  Director.   The  Nominating  and  Governance
Committee of the Board of Directors shall have the responsibility for nominating
individuals  to serve as members of the Board of Directors,  including the slate
of Directors to be elected each year at the annual meeting of  shareholders.  In
so doing,  the  Committee  shall  maintain  up-to-date  criteria  for  selecting
Directors and a process for  identifying  and evaluating  prospective  nominees.
Shareholders  may suggest a candidate  for  consideration  by the Committee as a
Director  nominee by  submitting  the  suggestion  in writing and  delivering or
mailing it to the Secretary of the  Corporation at the  Corporation's  principal
office.  Suggestions for nominees from shareholders must include:  (a) the name,
address and number of the Corporation's shares owned by the shareholder; (b) the
name, address,  age and principal  occupation of the suggested nominee; (c) such
other  information  concerning the suggested nominee as the shareholder may wish
to submit or the Committee may reasonably request.  The Committee shall evaluate
suggestions  for  nominees  from  shareholders  in  the  same  manner  as  other
candidates.

Any  nominations  for election as Directors at any annual or special  meeting of
shareholders  not made in accordance with this Section may be disregarded by the
Chairman of the meeting, in the Chairman's discretion;  and, upon the Chairman's
instructions,  the vote tellers or inspectors of shareholder votes may disregard
all votes cast for each such nominee.

                                    ARTICLE V

                               Board of Directors

     Section 1. Election, Number and Term of Office. The business and affairs of
the Corporation  shall be managed in accordance with the Act under the direction
of a Board consisting of twelve (12) Directors,  to be elected by the holders of
the  shares  of  stock  entitled  by the  Articles  of  Incorporation  to  elect
Directors.  The number of Directors  may be changed by amendment of this Section
by a two-thirds (2/3) vote of the Board of Directors.

     The  Directors  shall be divided  into three (3) classes as nearly equal in
number as  possible,  all  Directors  to serve  three (3) year  terms  except as
provided in the third  paragraph of this Section.  One class shall be elected at
each annual meeting of the  shareholders,  by the holders of the shares of stock
entitled by the Articles of Incorporation to elect Directors.  Unless the number
of Directors is changed by amendment of this Section, each class shall have four
(4) Directors.  No decrease in the number of Directors  shall have the effect of
shortening the term of any incumbent Director.

     No person  shall serve as a Director  subsequent  to the annual  meeting of
shareholders following the end of the calendar year in which such person attains
the age of seventy  (70) years.  The term of a Director  shall  expire as of the
annual meeting following which the Director is no longer eligible to serve under
the  provisions  of this  paragraph,  even if fewer  than  three (3) years  have
elapsed since the commencement of the Director's term.

     Except in the case of earlier resignation,  removal or death, all Directors
shall hold office until their respective successors are chosen and qualified.

     The  provisions of this Section of the Bylaws may not be changed or amended
except by a two-thirds (2/3) vote of the Board of Directors.

                                                                         Page 35

     Section 2.  Vacancies.  Any  vacancy  occurring  in the Board of  Directors
caused by resignation,  death or other incapacity,  or an increase in the number
of Directors, shall be filled by a majority vote of the remaining members of the
Board of Directors, until the next annual meeting of the shareholders, or at the
discretion  of the Board of  Directors,  such vacancy may be filled by a vote of
the shareholders at a special meeting called for that purpose.

     Section 3. Annual Meeting of Directors.  The Board of Directors  shall meet
each year immediately after the annual meeting of the shareholders, at the place
where such meeting of the  shareholders  has been held either  within or without
the State of Indiana, for the purpose of organization, election of officers, and
consideration  of any other  business that may properly come before the meeting.
No notice of any kind to either old or new members of the Board of Directors for
such annual meeting shall be necessary.

     Section 4.  Regular  Meetings.  Regular  meetings of the Board of Directors
shall be held at such times and  places,  either  within or without the State of
Indiana, as may be fixed by the Directors. Such regular meetings of the Board of
Directors may be held without  notice or upon such notice as may be fixed by the
Directors.

     Section 5. Special Meetings. Special meetings of the Board of Directors may
be called by the  Chairman of the Board,  the  President,  or by not less than a
majority of the members of the Board of Directors. Notice of the time and place,
either  within or without the State of Indiana,  of a special  meeting  shall be
delivered  personally,  telephoned,  faxed or sent by other  electronic means to
each Director at least twenty-four (24) hours, or mailed or delivered by express
private  delivery  service,  to each Director at the  Director's  usual place of
business or residence at least forty-eight (48) hours,  prior to the time of the
meeting.  Directors, in lieu of such notice, may sign a written waiver of notice
either  before the time of the  meeting,  at the  meeting or after the  meeting.
Attendance  by a Director in person at any special  meeting  shall  constitute a
waiver of notice.

     Section 6. Quorum. A majority of the actual number of Directors elected and
qualified,  from time to time, shall be necessary to constitute a quorum for the
transaction  of any business  except the filling of vacancies,  and the act of a
majority of the Directors present at the meeting,  at which a quorum is present,
shall be the act of the Board of Directors,  unless the act of a greater  number
is required by the Act, by the Articles of Incorporation,  or by these Bylaws. A
Director, who is present at a meeting of the Board of Directors, at which action
on any  corporate  matter  is  taken,  shall be  conclusively  presumed  to have
assented to the action taken,  unless (a) the Director shall have  affirmatively
stated the Director's  dissent at and before the adjournment of such meeting (in
which event the fact of such  dissent  shall be entered by the  secretary of the
meeting in the minutes of the meeting),  or (b) the Director  shall forward such
dissent by registered mail to the Secretary of the Corporation immediately after
the  adjournment  of the  meeting.  The right of dissent  provided for by either
clause  (a) or clause (b) of the  immediately  preceding  sentence  shall not be
available, in respect of any matter acted upon at any meeting, to a Director who
voted at the  meeting in favor of such matter and did not change this vote prior
to the time that the  result of the vote on such  matter  was  announced  by the
chairman of such meeting.

     A member of the Board of  Directors  may  participate  in a meeting  of the
Board by means of a conference telephone or similar communications  equipment by
which all  Directors  participating  in the  meeting can  communicate  with each
other, and  participation by these means  constitutes  presence in person at the
meeting.

     Section 7. Consent Action by Directors. Any action required or permitted to
be taken at any meeting of the Board of  Directors or of any  committee  thereof
may be taken  without a meeting,  if prior to such  action a written  consent to
such  action  is  signed  by all  members  of the  Board  of  Directors  or such
committee,  as the  case may be,  and such  written  consent  is filed  with the
minutes of proceedings of the Board of Directors or committee.

     Section 8.  Removal.  Any or all members of the Board of  Directors  may be
removed,  with  or  without  cause,  at a  meeting  of the  shareholders  called
expressly  for that purpose by the  affirmative  vote of the holders of not less
than two-thirds  (2/3) of the outstanding  shares of capital stock then entitled
to vote on the election of Directors,  except that if the Board of Directors, by
an  affirmative  vote of at  least  two-thirds  (2/3)  of the  entire  Board  of
Directors,  recommends  removal of a Director to the shareholders,  such removal
may be  effected  by the  affirmative  vote of the  holders  of not less  than a
majority of the outstanding shares of capital stock then entitled to vote on the
election of Directors at a meeting of  shareholders  called  expressly  for that
purpose.

                                                                         Page 36

     The  provisions in this Section of the Bylaws may not be changed or amended
except by a two-thirds (2/3) vote of the Board of Directors.

     Section 9. Dividends.  The Board of Directors shall have power,  subject to
any restrictions  contained in the Act or in the Articles of  Incorporation  and
out of funds legally available  therefor,  to declare and pay dividends upon the
outstanding  capital stock of the  Corporation as and when they deem  expedient.
Before  declaring any  dividend,  there may be set aside out of any funds of the
Corporation  available for dividends  such sum or sums as the Board of Directors
from time to time in their absolute  discretion deem proper for working capital,
or as a reserve or reserves to meet  contingencies or for such other purposes as
the Board of Directors  may  determine,  and the Board of Directors may in their
absolute discretion modify or abolish any such reserve in the manner in which it
was created.

     Section 10.  Fixing of Record Date to  Determine  Shareholders  Entitled to
Receive  Corporate  Benefits.  The Board of Directors may fix a record date with
respect to any dividend,  including a share dividend,  or other  distribution to
the shareholders of the Corporation,  or for a determination of shareholders for
any other purpose, as a time for the determination of the shareholders  entitled
to receive  any such  dividend,  distribution  or rights;  and in such case only
shareholders  of record at the time so fixed shall be  entitled to receive  such
dividend,  rights  or  distribution.   If  no  record  date  is  fixed  for  the
determination of shareholders entitled to receive payment of a dividend, the end
of the day on which the  resolution  of the Board of  Directors  declaring  such
dividend is adopted shall be the record date for such determination.

     Section 11.  Interest of  Directors  in  Contracts.  Any  contract or other
transaction   between  the   Corporation  and  any  corporation  in  which  this
Corporation  owns a majority  of the capital  stock shall be valid and  binding,
notwithstanding that the Directors or officers of this Corporation and the other
corporation  are identical or that some or all of the Directors or officers,  or
both, are also directors or officers of such other corporation.

     Any contract or other  transaction  between the Corporation and one or more
of its Directors or members or  employees,  or between the  Corporation  and any
firm of which one or more of its  Directors are members or employees or in which
they  are  interested,  or  between  the  Corporation  and  any  corporation  or
association  of which one or more of its  Directors are  stockholders,  members,
directors,  officers,  or  employees or in which they are  interested,  shall be
valid  for all  purposes,  notwithstanding  the  presence  of such  Director  or
Directors at the meeting of the Board of Directors of the Corporation which acts
upon, or in reference to, such contract or transaction and  notwithstanding  his
or their  participation  in such action,  if the fact of such interest  shall be
disclosed  or known to the Board of Directors  and the Board of Directors  shall
authorize,  approve  and ratify  such  contract  or  transaction  by a vote of a
majority of the Directors present,  such interested  Director or Directors to be
counted in  determining  whether a quorum is  present,  but not to be counted in
calculating  the  majority of such  quorum  necessary  to carry such vote.  This
Section shall not be construed to invalidate  any contract or other  transaction
which would  otherwise be valid under the common and  statutory  law  applicable
thereto.

     Section 12.  Committees.  The Board of Directors may, by resolution adopted
by a majority of the actual number of Directors elected and qualified, from time
to time, designate from among its members an Executive Committee and one or more
other committees.

     During  the  intervals  between  meetings  of the Board of  Directors,  any
Executive Committee so appointed,  unless expressly provided otherwise by law or
these  Bylaws,  shall have and may  exercise  all the  authority of the Board of
Directors,  including,  but not limited to, the  authority  to issue and sell or
approve any contract to issue or sell,  securities or shares of the  Corporation
or  designate  the  terms of a series  or class of  securities  or shares of the
Corporation.  The terms which may be affixed by the Executive Committee include,
but are not limited to, the price,  dividend rate, and provisions of redemption,
a sinking fund, conversion,  voting, or preferential rights or other features of
securities or class or series of a class of shares. Such Committee may have full
power to adopt a final  resolution which sets forth these terms and to authorize
a statement of such terms to be filed with the Secretary of State. However, such
Executive  Committee  shall  not have the  authority  to  declare  dividends  or
distributions, amend the Articles of Incorporation or the Bylaws, approve a plan
of merger or  consolidation,  even if such  plan  does not  require  shareholder
approval,   reduce  earned  or  capital   surplus,   authorize  or  approve  the
reacquisition of shares unless pursuant to a general formula or method specified
by the  Board  of  Directors,  or  recommend  to the  shareholders  a  voluntary
dissolution of the Corporation or a revocation thereof.

                                                                         Page 37

     The Board of Directors may, in its discretion, constitute and appoint other
committees,  in addition to an Executive Committee,  to assist in the management
and control of the affairs of the Corporation,  with responsibilities and powers
appropriate to the nature of the several committees and as provided by the Board
of Directors in the resolution of appointment or in subsequent  resolutions  and
directives.  Such  committees may include,  but are not limited to, a Nominating
and Governance  Committee,  an Audit  Committee,  and a  Compensation  and Human
Resources Committee.

     No member  of any  committee  appointed  by the  Board of  Directors  shall
continue  to be a  member  thereof  after  he  ceases  to be a  Director  of the
Corporation. The calling and holding of meetings of any committee and its method
of procedure  shall be  determined by the Board of Directors or by the committee
itself, except as otherwise provided in these Bylaws. To the extent permitted by
law, a member of the Board of Directors  serving on any such committee shall not
be liable for any action  taken by such  committee  if the Director has acted in
good faith and in a manner the  Director  reasonably  believed to be in the best
interests  of the  Corporation.  A member of a committee  may  participate  in a
meeting  of  the  committee  by  means  of a  conference  telephone  or  similar
communications  equipment by which all members  participating in the meeting can
communicate  with each  other,  and  participation  by these  means  constitutes
presence in person at the meeting.

                                   ARTICLE VI

                                    Officers

     Section 1. Principal  Officers.  The principal  officers of the Corporation
shall  be a  Chairman  of the  Board,  a Vice  Chairman  of the  Board,  a Chief
Executive  Officer,  a  President,  one (1) or more Vice  Presidents  (which may
include one (1) or more Executive Vice Presidents, Senior Vice Presidents, First
Vice Presidents and/or other Vice Presidents),  a Treasurer and a Secretary. The
Corporation  may also have, at the  discretion  of the Board of Directors,  such
other subordinate officers as may be appointed in accordance with the provisions
of these  Bylaws.  The Board of Directors  may,  from time to time,  designate a
chief operating  officer and a chief financial  officer from among the principal
officers of the Corporation. Any two (2) or more offices may be held by the same
person.  No person  shall be  eligible  for the office of Chairman of the Board,
Vice Chairman of the Board,  Chief  Executive  Officer or President who is not a
Director of the Corporation.

     Section 2.  Election  and Term of Office.  The  principal  officers  of the
Corporation  shall be chosen  annually by the Board of  Directors  at the annual
meeting  thereof.  Each such  officer  shall  hold  office  until the  officer's
successor  shall have been duly  chosen and  qualified,  or until the  officer's
death,  or until the officer  shall  resign,  or shall have been  removed in the
manner hereinafter provided.


     Section 3. Removal.  Any principal  officer may be removed,  either with or
without cause, at any time, by resolution adopted at any meeting of the Board of
Directors by a majority of the actual number of Directors  elected and qualified
from time to time.

     Section 4.  Subordinate  Officers.  In addition to the  principal  officers
enumerated in Section 1 of this Article VI, the Corporation may have one or more
Assistant Treasurers, one or more Assistant Secretaries and such other officers,
agents and employees as the Board of Directors may deem necessary,  each to hold
office for such period,  to have such  authority,  and to perform such duties as
the Chief  Executive  Officer  or the Board of  Directors  may from time to time
determine.  The Board of  Directors  may delegate to any  principal  officer the
power  to  appoint  and to  remove,  either  with or  without  cause,  any  such
subordinate officers, agents or employees.

                                                                         Page 38

     Section  5.  Resignations.  Any  officer  may  resign at any time by giving
written  notice to the Chairman of the Board of Directors,  the Chief  Executive
Officer, the President, or the Secretary. Any such resignation shall take effect
upon receipt of such notice or at any later time specified therein,  and, unless
otherwise  specified  therein,  the acceptance of such resignation  shall not be
necessary to make it effective.

     Section 6. Vacancies. Any vacancy in any office for any cause may be filled
for the unexpired  portion of the term in the manner  prescribed in these Bylaws
for election or appointment to such office for such term.

     Section 7.  Chairman of the Board.  The Chairman of the Board shall preside
at all meetings of  shareholders  and at all meetings of the Board of Directors.
The  Chairman of the Board shall  perform  such other duties and have such other
powers as, from time to time, may be assigned by the Board of Directors.

     Section 8. Vice Chairman of the Board. The Vice Chairman of the Board shall
act in the absence of the Chairman of the Board.  The Vice Chairman of the Board
shall  perform  such other  duties and have such other  powers as,  from time to
time, may be assigned by the Board of Directors.

     Section 9. Chief Executive Officer. The Chief Executive Officer, subject to
the control of the Board of Directors, shall have overall responsibility for the
affairs  of  the  Corporation,   including  responsibility  for  developing  and
attaining major corporate goals and implementing policies approved by the Board.
In general,  the Chief  Executive  Officer shall perform the duties and exercise
the powers incident to the office of Chief Executive  Officer and all such other
duties  and  powers  as,  from  time to time,  may be  assigned  by the Board of
Directors.  In the absence or  disability  of the Chairman of the Board and Vice
Chairman of the Board, the Chief Executive Officer shall preside at all meetings
of the  shareholders  and the Board of  Directors  at which the Chief  Executive
Officer is in attendance.

     Section 10. President.  The President shall perform the duties and exercise
the powers  incident to the office of  President  and all such other  duties and
powers as, from time to time,  may be assigned by the Board of  Directors or the
Chief  Executive  Officer.  Subject to the control and direction of the Board of
Directors and the Chief Executive Officer, the President may enter into, execute
and deliver any  agreement,  instrument or document in the name and on behalf of
the Corporation.

     Section  11.  Vice  Presidents.   The  Corporation  shall  have  such  Vice
Presidents as the Board of Directors shall determine,  which may include one (1)
or more Executive Vice Presidents, Senior Vice Presidents, First Vice Presidents
and/or other Vice Presidents.  The Board of Directors shall designate one of the
Vice  Presidents (an Executive  Vice  President,  if one has been  appointed) to
perform the duties and  exercise  the powers of the  President in the absence or
disability of the President.  The Vice Presidents  shall perform such duties and
have such powers as the Chief Executive Officer, the President,  or the Board of
Directors may from time to time assign.

     Section 12. Treasurer.  The Treasurer shall have charge and custody of, and
be  responsible  for,  all funds and  securities  of the  Corporation  and shall
deposit  all such  funds in the name of the  Corporation  in such banks or other
depositories as shall be selected by the Board of Directors. The Treasurer shall
upon request exhibit at all reasonable  times the  Treasurer's  books of account
and records to any of the Directors of the Corporation  during business hours at
the office of the Corporation  where such books and records shall be kept; shall
render upon request by the Board of  Directors a statement  of the  condition of
the finances of the  Corporation  at any meeting of the Board of Directors or at
the annual meeting of the  shareholders;  shall  receive,  and give receipt for,
moneys due and payable to the  Corporation  from any source  whatsoever;  and in
general,  shall perform all duties  incident to the office of Treasurer and such
other duties as from time to time may be assigned to the  Treasurer by the Chief
Executive Officer, the President, or the Board of Directors. The Treasurer shall
give such bond, if any, for the faithful  discharge of the Treasurer's duties as
the Board of Directors may require.  All acts affecting the  Treasurer's  duties
and  responsibilities  shall  be  subject  to the  review  and  approval  of the
Corporation's chief financial officer.

     Section 13. Secretary.  The Secretary shall keep or cause to be kept in the
books provided for that purpose the minutes of the meetings of the  shareholders
and of the Board of Directors; shall duly give and serve all notices required to
be given in accordance with the provisions of these Bylaws and by the Act; shall
be custodian of the records and of the seal of the  Corporation and see that the
seal is  affixed  to all  documents,  the  execution  of which on  behalf of the
Corporation  under its seal is duly authorized in accordance with the provisions
of these  Bylaws;  and, in  general,  shall  perform all duties  incident to the
office of Secretary and such other duties as may, from time to time, be assigned
to the Secretary by the Chief Executive Officer, the President,  or the Board of
Directors.

                                                                         Page 39

     Section 14. Voting  Corporation's  Securities.  Unless otherwise ordered by
the Board of Directors,  the Chairman of the Board, the Chief Executive Officer,
the President and the Secretary,  and each of them, are appointed  attorneys and
agents of the  Corporation,  and shall have full power and authority in the name
and on behalf of the  Corporation,  to attend,  to act, and to vote all stock or
other  securities  entitled to be voted at any  meetings of security  holders of
corporations,  or associations in which the Corporation may hold securities,  in
person or by proxy,  as a stockholder  or otherwise,  and at such meetings shall
possess and may exercise any and all rights and powers incident to the ownership
of such  securities,  and which as the owner thereof the Corporation  might have
possessed and exercised,  if present,  or to consent in writing to any action by
any such other corporation or association.  The Board of Directors by resolution
from time to time may confer like powers upon any other person or persons.

                                   ARTICLE VII

                                 Indemnification

     Section 1.  Indemnification of Directors,  Officers,  Employees and Agents.
Every  person  who is or was a  Director,  officer,  employee  or  agent of this
Corporation or of any other  corporation for which such person is or was serving
in any capacity at the request of this Corporation  shall be indemnified by this
Corporation against any and all liability and expense that such person may incur
in connection with or resulting from or arising out of any claim,  action,  suit
or  proceeding,  provided  that such person is wholly  successful  with  respect
thereto or acted in good faith in what such person reasonably  believed to be in
or  not  opposed  to the  best  interest  of  this  Corporation  or  such  other
corporation,  as the case may be, and, in addition,  in any  criminal  action or
proceeding in which such person had no  reasonable  cause to believe that his or
her conduct was unlawful.  As used herein,  "claim,  action, suit or proceeding"
shall include any claim,  action,  suit or proceeding  (whether brought by or in
the right of this  Corporation or such other  corporation or otherwise),  civil,
criminal,  administrative or  investigative,  whether actual or threatened or in
connection  with an  appeal  relating  thereto,  in which a  Director,  officer,
employee  or  agent  of this  Corporation  may  become  involved,  as a party or
otherwise,

         (i)      by reason of such person's being or having been a Director,
                  officer, employee, or agent of this Corporation or such other
                  corporation or arising out of his or her status as such or

         (ii)     by reason of any past or future  action taken or not taken by
                  such person in any such  capacity,  whether or not such person
                  continues to be such at the time such liability or expense is
                  incurred.

     The terms "liability" and "expense" shall include, but shall not be limited
to, attorneys' fees and disbursements, amounts of judgments, fines or penalties,
and amounts paid in settlement by or on behalf of a Director, officer, employee,
or agent,  but shall not in any event  include  any  liability  or  expenses  on
account of profits realized by such person in the purchase or sale of securities
of the  Corporation  in  violation  of the law.  The  termination  of any claim,
action,  suit or proceeding,  by judgment,  settlement  (whether with or without
court approval) or conviction or upon a plea of guilty or of nolo contendere, or
its  equivalent,  shall  not  create a  presumption  that a  Director,  officer,
employee,  or agent  did not meet the  standards  of  conduct  set forth in this
paragraph.

     Any  such  Director,  officer,  employee,  or  agent  who has  been  wholly
successful with respect to any such claim,  action,  suit or proceeding shall be
entitled  to  indemnification  as a matter of right.  Except as  provided in the
preceding sentence, any indemnification hereunder shall be made only if


         (i)      the Board of Directors  acting by a quorum  consisting  of
                  Directors who are not parties to or who have been wholly
                  successful  with respect to such claim,  action,  suit or
                  proceeding  shall find that the Director, officer, employee,
                  or agent has met the standards of conduct set forth in the
                  preceding paragraph; or

         (ii)     independent  legal counsel  shall  deliver to the  Corporation
                  their  written opinion that such  Director, officer, employee,
                  or agent has met such standards of conduct.

     If several  claims,  issues or matters  of action  are  involved,  any such
person may be entitled to  indemnification  as to some matters even though he is
not entitled as to other matters.

                                                                         Page 40

     The Corporation may advance expenses to or, where  appropriate,  may at its
expense undertake the defense of any such Director,  officer, employee, or agent
upon  receipt  of an  undertaking  by or on behalf of such  person to repay such
expenses if it should  ultimately be determined that such person is not entitled
to indemnification hereunder.

     The  provisions of this Section  shall be  applicable  to claims,  actions,
suits or  proceedings  made or  commenced  after the  adoption  hereof,  whether
arising  from acts or  omissions  to act  during,  before or after the  adoption
hereof.

     The rights of  indemnification  provided  hereunder shall be in addition to
any rights to which any person  concerned  may otherwise be entitled by contract
or as a matter of law and shall inure to the benefit of the heirs, executors and
administrators of any such person.

     The Corporation may purchase and maintain insurance on behalf of any person
who is or was a Director, officer, employee or agent of the Corporation or is or
was serving at the request of the Corporation as a director,  officer,  employee
or agent of another  corporation  against any  liability  asserted  against such
person and  incurred by such person in any capacity or arising out of his or her
status as such, whether or not the Corporation would have the power to indemnify
such person  against  such  liability  under the  provisions  of this Section or
otherwise.

                                  ARTICLE VIII

                                   Amendments

     Except as expressly  provided  herein or in the Articles of  Incorporation,
the Board of  Directors  may make,  alter,  amend or repeal  these  Bylaws by an
affirmative  vote of a majority of the actual  number of  Directors  elected and
qualified.

                                                                         Page 41


                                  EXHIBIT-31.1

                           FIRST MERCHANTS CORPORATION

                                   FORM 10-Q
                           CERTIFICATIONS PURSUANT TO
                                 SECTION 302 OF
                         THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION
-------------

I, Michael L. Cox,  President  and Chief  Executive  Officer of First  Merchants
Corporation, certify that:

1.     I have reviewed this Quarterly Report on Form 10-Q of First Merchants
       Corporation;

2.     Based on my knowledge, this report does not contain any untrue statement
       of a material fact or omit to state a material fact necessary to make the
       statements made, in light of the circumstances under which such
       statements were made, not misleading with respect to the period covered
       by this report;

3.     Based on my knowledge, the financial statements, and other financial
       information included in this report, fairly present in all material
       respects the financial condition, results of operations and cash flows of
       the registrant as of, and for, the periods presented in this report;

4.     The registrant's other certifying officer and I are responsible for
       establishing and maintaining disclosure controls and procedures (as
       defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
       control over financial reporting (as defined in the Exchange Act Rules
       13a-15(f) and 15d-15(f)) for the registrant and have:

       (a) Designed such disclosure controls and procedures, or caused such
           disclosure controls and procedures to be designed under our
           supervision, to ensure that material information relating to the
           registrant, including its consolidated subsidiaries, is made known to
           us by others within those entities, particularly during the period in
           which this report is being prepared;

       (b) Designed such internal control over financial reporting, or caused
           such internal control over financial reporting to be designed under
           our supervision, to provide reasonable assurance regarding the
           reliability of financial reporting and the preparation of financial
           statements for external purposes in accordance with generally
           accepted accounting principles;

       (c) Evaluated the effectiveness of the registrant's disclosure controls
           and procedures and presented in this report our conclusions about the
           effectiveness of the disclosure controls and procedures, as of the
           end of the period covered by this report, based on such evaluation;
           and

       (d) Disclosed in this report any change in the registrant's internal
           control over financial reporting that occurred during the
           registrant's most recent fiscal quarter (the registrant's fourth
           fiscal quarter in the case of an annual report) that has materially
           affected, or is reasonably likely to materially affect, the
           registrant's internal control over financial reporting; and

5.     The registrant's other certifying officer and I have disclosed, based on
       our most recent evaluation of internal control over financial reporting,
       to the registrant's auditors and the audit committee of the registrant's
       board of directors (or persons performing the equivalent functions):

       (a) All significant deficiencies and material weaknesses in the design or
           operation of internal control over financial reporting which are
           reasonably likely to adversely affect the registrant's ability to
           record, process, summarize and report financial information; and

       (b) Any fraud, whether or not material, that involves management or other
           employees who have a significant role in the registrant's internal
           control over financial reporting.

Date: November 8, 2006                  by /s/ Michael L. Cox
                                           -------------------------------------
                                           Michael L. Cox
                                           President and
                                           Chief Executive Officer
                                           (Principal Executive Officer)

                                                                         Page 42

                                  EXHIBIT-31.2

                           FIRST MERCHANTS CORPORATION

                                   FORM 10-Q
                           CERTIFICATIONS PURSUANT TO
                                 SECTION 302 OF
                         THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION
-------------

I, Mark K. Hardwick,  Executive Vice  President and Chief  Financial  Officer of
First Merchants Corporation, certify that:

1.     I have reviewed this Quarterly Report on Form 10-Q of First Merchants
       Corporation;

2.     Based on my knowledge, this report does not contain any untrue statement
       of a material fact or omit to state a material fact necessary to make the
       statements made, in light of the circumstances under which such
       statements were made, not misleading with respect to the period covered
       by this report;

3.     Based on my knowledge, the financial statements, and other financial
       information included in this report, fairly present in all material
       respects the financial condition, results of operations and cash flows of
       the registrant as of, and for, the periods presented in this report;

4.     The registrant's other certifying officer and I are responsible for
       establishing and maintaining disclosure controls and procedures (as
       defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
       control over financial reporting (as defined in the Exchange Act Rules
       13a-15(f) and 15d-15(f)) for the registrant and have:

       (a) Designed such disclosure controls and procedures, or caused such
           disclosure controls and procedures to be designed under our
           supervision, to ensure that material information relating to the
           registrant, including its consolidated subsidiaries, is made known to
           us by others within those entities, particularly during the period in
           which this report is being prepared;

       (b) Designed such internal control over financial reporting, or caused
           such internal control over financial reporting to be designed under
           our supervision, to provide reasonable assurance regarding the
           reliability of financial reporting and the preparation of financial
           statements for external purposes in accordance with generally
           accepted accounting principles;

       (c) Evaluated the effectiveness of the registrant's disclosure controls
           and procedures and presented in this report our conclusions about the
           effectiveness of the disclosure controls and procedures, as of the
           end of the period covered by this report, based on such evaluation;
           and

       (d) Disclosed in this report any change in the registrant's internal
           control over financial reporting that occurred during the
           registrant's most recent fiscal quarter (the registrant's fourth
           fiscal quarter in the case of an annual report) that has materially
           affected, or is reasonably likely to materially affect, the
           registrant's internal control over financial reporting; and

5.     The registrant's other certifying officer and I have disclosed, based on
       our most recent evaluation of internal control over financial reporting,
       to the registrant's auditors and the audit committee of the registrant's
       board of directors (or persons performing the equivalent functions):

       (a) All significant deficiencies and material weaknesses in the design or
           operation of internal control over financial reporting which are
           reasonably likely to adversely affect the registrant's ability to
           record, process, summarize and report financial information; and

       (b) Any fraud, whether or not material, that involves management or other
           employees who have a significant role in the registrant's internal
           control over financial reporting.

Date: November 8, 2006              by: /s/Mark K. Hardwick
                                        ----------------------------------------
                                           Mark K. Hardwick
                                           Executive Vice President and
                                           Chief Financial Officer
                                           (Principal Financial  and
                                           Chief Accounting Officer)

                                                                         Page 43


                                  EXHIBIT-32

                           CERTIFICATIONS PURSUANT TO
                            18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection  with the quarterly  report of First  Merchants  Corporation  (the
"Corporation")  on Form 10-Q for the period  ending  September 30, 2006 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Michael L. Cox, President and Chief Executive Officer of the Corporation,  do
hereby certify,  in accordance with 18 U.S.C.  Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, that:

        (1) The Report fully complies with the requirements of  section 13(a) or
15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and

        (2) The  information  contained  in  the  Report fairly presents, in all
material  respects,  the  financial  condition  and results of operations of the
Corporation.

Date: November 8, 2006                  by /s/ Michael L. Cox
    ---------------------------            -------------------------------------
                                           Michael L. Cox
                                           President and
                                           Chief Executive Officer
                                           (Principal Executive Officer)

A  signed  copy of this  written  statement  required  by  Section  906 has been
provided to First Merchants  Corporation and will be retained by First Merchants
Corporation and furnished to the Securities and Exchange Commission or its staff
upon request.



In connection  with the quarterly  report of First  Merchants  Corporation  (the
"Corporation")  on Form 10-Q for the period  ending  September 30, 2006 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Mark K. Hardwick, Executive Vice President and Chief Financial Officer of the
Corporation,  do hereby certify,  in accordance with 18 U.S.C.  Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

        (1) The Report fully  complies with the requirements of section 13(a) or
15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and

        (2) The  information  contained  in  the  Report fairly presents, in all
material  respects,  the  financial  condition  and results of operations of the
Corporation.

Date: November 8, 2006                  by /s/ Mark K. Hardwick
    ---------------------------            -------------------------------------
                                           Mark K. Hardwick
                                           Executive Vice President and
                                           Chief Financial Officer
                                           (Principal Financial and
                                           Chief Accounting Officer)

A  signed  copy of this  written  statement  required  by  Section  906 has been
provided to First Merchants  Corporation and will be retained by First Merchants
Corporation and furnished to the Securities and Exchange Commission or its staff
upon request.

                                                                         Page 44