Table of contents |
2 | ||||
3 | ||||
6 | ||||
10 | ||||
12 | ||||
13 | ||||
19 | ||||
22 | ||||
31 | ||||
British Sky Broadcasting Group plc Interim Management Report 2010 |
1 |
Review of the business |
2 | British Sky Broadcasting Group plc Interim Management Report 2010 |
Half year ended | Full year ended | |||||||||||||||||||
31 December | 30 June | |||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2007 | ||||||||||||||||
Consolidated Income Statement |
£m | £m | £m | £m | £m | |||||||||||||||
Retail subscription |
2,294 | 1,984 | 4,177 | 3,765 | 3,402 | |||||||||||||||
Wholesale subscription |
115 | 93 | 206 | 181 | 208 | |||||||||||||||
Advertising |
157 | 165 | 308 | 328 | 352 | |||||||||||||||
Easynet |
100 | 98 | 202 | 178 | 159 | |||||||||||||||
Installation, hardware and service |
99 | 142 | 235 | 276 | 212 | |||||||||||||||
Other |
108 | 119 | 231 | 224 | 218 | |||||||||||||||
Revenue(1) |
2,873 | 2,601 | 5,359 | 4,952 | 4,551 | |||||||||||||||
Operating expense(2) |
(2,472 | ) | (2,216 | ) | (4,546 | ) | (4,228 | ) | (3,736 | ) | ||||||||||
Operating profit |
401 | 385 | 813 | 724 | 815 | |||||||||||||||
Share of results of joint ventures and associates |
14 | 10 | 19 | 15 | 12 | |||||||||||||||
Investment income |
2 | 28 | 35 | 47 | 46 | |||||||||||||||
Finance costs |
(59 | ) | (88 | ) | (220 | ) | (177 | ) | (149 | ) | ||||||||||
Profit on disposal of joint venture |
| | | 67 | | |||||||||||||||
Impairment of available-for-sale investment |
| (59 | ) | (191 | ) | (616 | ) | | ||||||||||||
Profit before tax |
358 | 276 | 456 | 60 | 724 | |||||||||||||||
Taxation |
(102 | ) | (110 | ) | (197 | ) | (187 | ) | (225 | ) | ||||||||||
Profit (loss) for the period attributable to equity
shareholders of the parent company |
256 | 166 | 259 | (127 | ) | 499 | ||||||||||||||
Earnings (loss) per share
from profit (loss) for the period (in pence) |
||||||||||||||||||||
Basic |
14.7p | 9.5p | 14.9p | (7.3p | ) | 28.4p | ||||||||||||||
Diluted |
14.6p | 9.5p | 14.8p | (7.3p | ) | 28.2p | ||||||||||||||
Dividends per share |
||||||||||||||||||||
Dividends declared per share (in pence)(3) |
7.9p | 7.5p | 17.6p | 16.8p | 15.5p | |||||||||||||||
Dividends declared per share (in cents)(3) |
12.9¢ | 12.7¢ | 28.0¢ | 33.6¢ | 30.2¢ | |||||||||||||||
As at 31 December | As at 30 June | |||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2007 | ||||||||||||||||
Consolidated Balance Sheet | £m | £m | £m | £m | £m | |||||||||||||||
Non-current assets |
2,801 | 2,951 | 2,632 | 2,384 | 2,557 | |||||||||||||||
Current assets |
1,861 | 2,766 | 1,937 | 1,698 | 1,363 | |||||||||||||||
Current liabilities |
(2,078 | ) | (3,071 | ) | (2,194 | ) | (1,893 | ) | (1,499 | ) | ||||||||||
Non-current liabilities |
(2,460 | ) | (2,667 | ) | (2,439 | ) | (2,357 | ) | (2,374 | ) | ||||||||||
Net assets (liabilities) |
124 | (21 | ) | (64 | ) | (168 | ) | 47 | ||||||||||||
Capital stock(4) |
2,313 | 2,313 | 2,313 | 2,313 | 2,313 | |||||||||||||||
Number of shares in issue (in millions) |
1,753 | 1,753 | 1,753 | 1,753 | 1,753 | |||||||||||||||
British Sky Broadcasting Group plc Interim Management Report 2010 |
3 |
Review of the business |
As at 31 December | As at 30 June | |||||||||||||||||||
Statistics (in thousands) | 2009 | 2008 | 2009 | 2008 | 2007 | |||||||||||||||
Distribution of Sky Channels |
||||||||||||||||||||
DTH homes |
9,708 | 9,238 | 9,442 | 8,980 | 8,582 | |||||||||||||||
Cable homes(5) |
4,325 | 4,247 | 4,271 | 1,248 | 1,259 | |||||||||||||||
Total Sky pay homes |
14,033 | 13,485 | 13,713 | 10,228 | 9,841 | |||||||||||||||
DTT homes(6) |
9,700 | 9,900 | 9,900 | 9,700 | 9,139 | |||||||||||||||
Sky Broadband homes |
2,404 | 1,955 | 2,203 | 1,628 | 716 | |||||||||||||||
Sky Talk homes |
2,112 | 1,500 | 1,850 | 1,241 | 526 | |||||||||||||||
(1) | To provide a more relevant presentation, management has chosen to re-analyse the revenue categories from those previously reported. Easynet revenue is shown separately and other revenue now principally includes income from Sky Bet, technical platform service revenue and our online portal. | |
Included within retail subscription revenue for the year ended 30 June 2009 is £36 million of additional revenue representing amounts invoiced in prior years, which did not meet revenue recognition criteria under IFRS until March 2009. | ||
(2) | Included within operating expense for the year ended 30 June 2009 is £3 million (2009: half year £3 million; 2008: full year: £21 million; 2007: full year: £16 million) of expense relating to legal costs incurred on the Groups claim against EDS (an information and technology solutions provider), which provided services to the Group as part of the Groups investment in customer management systems software and infrastructure. For further details see Financial and operating review Contingent assets and liabilities. Included within operating expense for the year ended 30 June 2008 is £7 million of expense relating to a restructuring exercise undertaken following a review of operating costs. Included within operating expense for the full year ended 30 June 2007 is a £65 million credit due to the Group, arising from certain contractual rights under one of the Groups channel distribution agreements. | |
(3) | Dividends are recognised in the period in which they are approved. | |
(4) | Capital stock comprises called-up share capital and share premium. | |
(5) | The number of cable homes is as reported to us by the cable operators. Between February 2007 and November 2008, the reported number of cable homes reflects the impact of Virgin Media (VM) ceasing to carry Skys Basic Channels on its platform. A new agreement was reached in November 2008 and VM resumed carriage of Skys Basic Channels. | |
(6) | The Digital Terrestrial Television (DTT) homes number consists of the UK Office of Communications' (Ofcom) estimate of the number of homes where DTT is the only digital TV platform supplying services and includes Top-Up-TV DTT homes. At 31 December 2009 and 30 June 2009, DTT homes also include BT Vision and Tiscali TV DTT homes. The number of DTT homes for all periods disclosed above is based on Ofcoms Digital Television Update published quarterly in arrears. Latest data available for the period ended 31 December 2009 is as at 30 September 2009. |
4 | British Sky Broadcasting Group plc Interim Management Report 2010 |
Month | High | Low | ||||||
July 2009 |
1.6713 | 1.6027 | ||||||
August 2009 |
1.6977 | 1.6212 | ||||||
September 2009 |
1.6695 | 1.5910 | ||||||
October 2009 |
1.6610 | 1.5878 | ||||||
November 2009 |
1.6795 | 1.6383 | ||||||
December 2009 |
1.6641 | 1.5892 | ||||||
Full year ended 30 June | Period end | Average | (1) | High | Low | |||||||||||
2006 |
1.8491 | 1.7808 | 1.8911 | 1.7138 | ||||||||||||
2007 |
2.0063 | 1.9463 | 2.0063 | 1.8203 | ||||||||||||
2008 |
1.9906 | 2.0105 | 2.1104 | 1.9405 | ||||||||||||
2009 |
1.6452 | 1.6028 | 2.0038 | 1.3658 | ||||||||||||
Half year ended 31 December | Period end | Average | (1) | High | Low | |||||||||||
2008 |
1.4619 | 1.6989 | 2.0038 | 1.4395 | ||||||||||||
2009 |
1.6167 | 1.6360 | 1.6977 | 1.5878 | ||||||||||||
(1) | The average rate is calculated by using the average of the noon buying rates on the last day of each month during the relevant period. |
British Sky Broadcasting Group plc Interim Management Report 2010 |
5 |
Review of the business |
6 | British Sky Broadcasting Group plc Interim Management Report 2010 |
British Sky Broadcasting Group plc Interim Management Report 2010 |
7 |
Review of the business |
8 | British Sky Broadcasting Group plc Interim Management Report 2010 |
British Sky Broadcasting Group plc Interim Management Report 2010 |
9 |
Review of the business |
10 | British Sky Broadcasting Group plc Interim Management Report 2010 |
British Sky Broadcasting Group plc Interim Management Report 2010 |
11 |
Financial review |
12 | British Sky Broadcasting Group plc Interim Management Report 2010 |
2009 | 2008 | |||||||||||||||
For the half year ended 31 December | £m | % | £m | % | ||||||||||||
Retail subscription |
2,294 | 80 | 1,984 | 76 | ||||||||||||
Wholesale subscription |
115 | 4 | 93 | 4 | ||||||||||||
Advertising |
157 | 6 | 165 | 6 | ||||||||||||
Easynet |
100 | 3 | 98 | 4 | ||||||||||||
Installation, hardware and service |
99 | 3 | 142 | 5 | ||||||||||||
Other |
108 | 4 | 119 | 5 | ||||||||||||
2,873 | 100 | 2,601 | 100 | |||||||||||||
British Sky Broadcasting Group plc Interim Management Report 2010 |
13 |
Financial review |
2009 | 2008 | |||||||||||||||
For the half year ended 31 December | £m | % | £m | % | ||||||||||||
Programming |
920 | 37 | 843 | 38 | ||||||||||||
Transmission, technology and |
||||||||||||||||
networks |
430 | 18 | 339 | 15 | ||||||||||||
Marketing |
540 | 22 | 444 | 20 | ||||||||||||
Subscriber management and |
||||||||||||||||
supply chain |
331 | 13 | 336 | 15 | ||||||||||||
Administration |
251 | 10 | 254 | 12 | ||||||||||||
2,472 | 100 | 2,216 | 100 | |||||||||||||
14 | British Sky Broadcasting Group plc Interim Management Report 2010 |
2009 | 2008 | |||||||
For the half year ended 31 December | pence | pence | ||||||
Earnings per share from profit for the period |
||||||||
Basic |
14.7 | 9.5 | ||||||
Diluted |
14.6 | 9.5 | ||||||
Adjusted earnings per share from adjusted profit
for the period |
||||||||
Basic |
14.5 | 13.0 | ||||||
Diluted |
14.4 | 12.9 | ||||||
British Sky Broadcasting Group plc Interim Management Report 2010 |
15 |
Financial review |
As at | As at | |||||||||||||||
1 July | Cash | Non-cash | 31 December | |||||||||||||
2009 | movements | movements | 2009 | |||||||||||||
£m | £m | £m | £m | |||||||||||||
Current borrowings |
465 | (463 | ) | (2 | ) | | ||||||||||
Non-current borrowings |
2,279 | (2 | ) | 45 | 2,322 | |||||||||||
Debt |
2,744 | (465 | ) | 43 | 2,322 | |||||||||||
Borrowings-related derivative financial instruments |
(107 | ) | (17 | ) | (25 | ) | (149 | ) | ||||||||
Cash and cash equivalents |
(811 | ) | 317 | | (494 | ) | ||||||||||
Short-term deposits |
(90 | ) | 90 | | | |||||||||||
Net debt |
1,736 | (75 | ) | 18 | 1,679 | |||||||||||
Interest Rate Hedging | Hedged Interest Rates | |||||||||||||||||||
Hedged Value* | Fixed | Floating | Fixed | Floating | ||||||||||||||||
£m | £m | £m | ||||||||||||||||||
US$750 million of 6.100% Guaranteed Notes repayable in February 2018 |
387 | 290 | 97 | 6.829 | % | 6m LIBOR + 1.892% | ||||||||||||||
US$600 million of 9.500% Guaranteed Notes repayable in November 2018 |
401 | | 401 | N/A | 6m LIBOR + 5.542% | |||||||||||||||
£300 million of 6.000% Guaranteed Notes repayable in May 2027 |
300 | 300 | | 6.000 | % | N/A | ||||||||||||||
1,088 | 590 | 498 | ||||||||||||||||||
Interest Rate Hedging | Hedged Interest Rates | |||||||||||||||||||
Hedged Value* | Fixed | Floating | Fixed | Floating | ||||||||||||||||
£m | £m | £m | ||||||||||||||||||
US$750 million of 5.625% Guaranteed Notes repayable in October 2015 |
428 | 171 | 257 | 5.427 | % | 6m LIBOR + 0.698% | ||||||||||||||
£400 million of 5.750% Guaranteed Notes repayable in October 2017 |
400 | 350 | 50 | 5.750 | % | 6m LIBOR - 0.229% | ||||||||||||||
US$350 million of 6.500% Guaranteed Notes repayable in October 2035 |
200 | 200 | | 5.826 | % | N/A | ||||||||||||||
1,028 | 721 | 307 | ||||||||||||||||||
* | Note: Hedged value is the final redemption value including any hedging |
16 | British Sky Broadcasting Group plc Interim Management Report 2010 |
|
Less than | Between | Between | More than | |||||||||||||||||
Total | 1 year | 1-3 years | 3-5 years | 5 years | ||||||||||||||||
£m | £m | £m | £m | £m | ||||||||||||||||
Obligation or commitment |
||||||||||||||||||||
Purchase obligations |
||||||||||||||||||||
- Programme rights(1) |
3,687 | 1,103 | 1,934 | 581 | 69 | |||||||||||||||
- Set-top boxes |
422 | 422 | | | | |||||||||||||||
- Third party payments(2) |
168 | 82 | 74 | 12 | | |||||||||||||||
- Transponder capacity(3) |
1,023 | 84 | 167 | 156 | 616 | |||||||||||||||
- Property,
plant and equipment(4) |
41 | 40 | 1 | | | |||||||||||||||
- Intangible assets |
183 | 25 | 39 | 38 | 81 | |||||||||||||||
- Smartcards(5) |
488 | 48 | 103 | 108 | 229 | |||||||||||||||
- Other |
125 | 66 | 48 | 11 | | |||||||||||||||
Borrowings(6) |
2,116 | | | | 2,116 | |||||||||||||||
Interest costs |
1,291 | 111 | 223 | 223 | 734 | |||||||||||||||
Operating leases(7) |
233 | 75 | 64 | 34 | 60 | |||||||||||||||
Finance leases(8) |
71 | 1 | 2 | 2 | 66 | |||||||||||||||
9,848 | 2,057 | 2,655 | 1,165 | 3,971 | ||||||||||||||||
(1) | At 31 December 2009, the Group had minimum television programming rights commitments of £3,687 million (30 June 2009: £3,911 million), of which £452 million (30 June 2009: £445 million) related to commitments payable in US dollars for periods of up to eight years (30 June 2009: seven years). Assuming that movie subscriber numbers remain unchanged from current levels, an additional £476 million (US$778 million) of commitments (30 June 2009: £551 million (US$879 million)) would also be payable in US dollars, relating to price escalator clauses. The pound sterling television programme rights commitments include similar price escalation clauses that would result in additional commitments of £32 million (30 June 2009: £1 million) if customer numbers were to remain at current levels. |
(2) | The third party payment commitments are in respect of distribution agreements for the television channels owned and broadcast by third parties, retailed by the Group to retail and commercial customers (Sky Distributed Channels) and are for periods of up to four years (30 June 2009: five years). The extent of the commitment is largely dependent upon the number of retail customers to the relevant Sky Distributed Channels, and in certain cases, upon inflationary increases. If both the |
British Sky Broadcasting Group plc Interim Management Report 2010 |
17 | |
Financial review |
|
continued |
retail customer levels to these channels and the rate payable for each Sky Distributed Channel were to remain at current levels subject to inflationary increases, the additional commitment would be £528 million (30 June 2009: £533 million). |
(3) | Transponder capacity commitments are in respect of the Astra and Eurobird satellites that the Group uses for digital transmissions to both retail customers and cable operators. The commitments are for periods of up to sixteen years (30 June 2009: eleven years). |
(4) | On 21 December 2007, the Group entered into a property development agreement to construct a new production and broadcast centre. |
(5) | In December 2008, the Group entered into a new contractual agreement with NDS, a related party, for the provision of smartcards. |
(6) | Further information concerning borrowings is given in Liquidity and capital resources above. |
(7) | At 31 December 2009, our operating lease obligations totalled £233 million (30 June 2009: £235 million), the majority of which related to property leases. |
(8) | At 31 December 2009, our obligations under finance leases were £71 million (30 June 2009: £71 million). This primarily represents financing arrangements in connection with the customer management centre in Dunfermline, Scotland (which expires in September 2020) and the broadband network infrastructure (which expires in November 2039). |
18 | British Sky Broadcasting Group plc Interim Management Report 2010 |
|
British Sky Broadcasting Group plc Interim Management Report 2010 |
19 | |
Financial review |
|
continued |
20 | British Sky Broadcasting Group plc Interim Management Report 2010 |
|
At | At | |||||||
31 December | 30 June | |||||||
2009 | 2009 | |||||||
£m | £m | |||||||
Expiring in less than one year |
1,000 | | ||||||
Expiring in more than one year but not more
than two years |
| 1,000 | ||||||
Expiring in more than two years but not more
than three years (not available for drawing
until July 2010) |
750 | | ||||||
Expiring in more than three years but not more than
four years (not available for drawing until July 2010) |
| 750 | ||||||
British Sky Broadcasting Group plc Interim Management Report 2010 |
21 | |
Condensed consolidated interim financial statements |
2010 | 2009 | 2009 | ||||||||||||||
Half year | Half year | Full year | ||||||||||||||
Notes | £m | £m | £m | |||||||||||||
Revenue |
2 | 2,873 | 2,601 | 5,359 | ||||||||||||
Operating expense |
3 | (2,472 | ) | (2,216 | ) | (4,546 | ) | |||||||||
Operating profit |
401 | 385 | 813 | |||||||||||||
Share of results of joint ventures and associates |
14 | 10 | 19 | |||||||||||||
Investment income |
2 | 28 | 35 | |||||||||||||
Finance costs |
(59 | ) | (88 | ) | (220 | ) | ||||||||||
Impairment of available-for-sale investment |
4 | | (59 | ) | (191 | ) | ||||||||||
Profit before tax |
358 | 276 | 456 | |||||||||||||
Taxation |
(102 | ) | (110 | ) | (197 | ) | ||||||||||
Profit for the period attributable to equity shareholders of the parent company |
256 | 166 | 259 | |||||||||||||
Earnings per share from profit for the period (in pence) |
||||||||||||||||
Basic |
5 | 14.7p | 9.5p | 14.9p | ||||||||||||
Diluted |
5 | 14.6p | 9.5p | 14.8p | ||||||||||||
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
£m | £m | £m | ||||||||||
Profit for the period attributable to equity shareholders of the parent company |
256 | 166 | 259 | |||||||||
Other comprehensive income |
||||||||||||
Amounts recognised directly in equity |
||||||||||||
Exchange differences on translation of foreign operations |
5 | 26 | 19 | |||||||||
Gain on available-for-sale investment |
140 | | 96 | |||||||||
Gain on cash flow hedges |
7 | 601 | 377 | |||||||||
Tax on cash flow hedges |
(2 | ) | (168 | ) | (105 | ) | ||||||
150 | 459 | 387 | ||||||||||
Amounts reclassified and reported in the income statement |
||||||||||||
Cash flow hedges |
(24 | ) | (406 | ) | (351 | ) | ||||||
Tax on cash flow hedges |
7 | 113 | 98 | |||||||||
(17 | ) | (293 | ) | (253 | ) | |||||||
Other comprehensive income for the period (net of tax) |
133 | 166 | 134 | |||||||||
Total comprehensive income for the period attributable to equity shareholders of the parent company |
389 | 332 | 393 | |||||||||
22 | British Sky Broadcasting Group plc Interim Management Report 2010 |
|
31 December | 31 December | 30 June | ||||||||||
2009 | 2008 | 2009 | ||||||||||
£m | £m | £m | ||||||||||
Non-current assets |
||||||||||||
Goodwill |
852 | 852 | 852 | |||||||||
Intangible assets |
347 | 325 | 345 | |||||||||
Property, plant and equipment |
804 | 751 | 799 | |||||||||
Investments in joint ventures and associates |
145 | 145 | 135 | |||||||||
Available-for-sale investments |
401 | 279 | 261 | |||||||||
Deferred tax assets |
18 | | 17 | |||||||||
Trade and other receivables |
23 | 17 | 21 | |||||||||
Derivative financial assets |
211 | 582 | 202 | |||||||||
2,801 | 2,951 | 2,632 | ||||||||||
Current assets |
||||||||||||
Inventories |
700 | 630 | 386 | |||||||||
Trade and other receivables |
638 | 705 | 613 | |||||||||
Short-term deposits |
| 165 | 90 | |||||||||
Cash and cash equivalents |
494 | 1,088 | 811 | |||||||||
Derivative financial assets |
29 | 178 | 37 | |||||||||
1,861 | 2,766 | 1,937 | ||||||||||
Total assets |
4,662 | 5,717 | 4,569 | |||||||||
Current liabilities |
||||||||||||
Borrowings |
| 958 | 465 | |||||||||
Trade and other payables |
1,873 | 1,822 | 1,492 | |||||||||
Current tax liabilities |
167 | 203 | 173 | |||||||||
Provisions |
17 | 26 | 18 | |||||||||
Derivative financial liabilities |
21 | 62 | 46 | |||||||||
2,078 | 3,071 | 2,194 | ||||||||||
Non-current liabilities |
||||||||||||
Borrowings |
2,322 | 2,553 | 2,279 | |||||||||
Trade and other payables |
70 | 62 | 66 | |||||||||
Provisions |
11 | 14 | 12 | |||||||||
Derivative financial liabilities |
57 | 3 | 82 | |||||||||
Deferred tax liability |
| 35 | | |||||||||
2,460 | 2,667 | 2,439 | ||||||||||
Total liabilities |
4,538 | 5,738 | 4,633 | |||||||||
Share capital |
876 | 876 | 876 | |||||||||
Share premium |
1,437 | 1,437 | 1,437 | |||||||||
Reserves |
(2,189 | ) | (2,334 | ) | (2,377 | ) | ||||||
Total equity (deficit) attributable to equity shareholders of the parent company |
124 | (21 | ) | (64 | ) | |||||||
Total liabilities and shareholders equity (deficit) |
4,662 | 5,717 | 4,569 | |||||||||
British Sky Broadcasting Group plc Interim Management Report 2010 |
23 | |
Condensed consolidated interim financial statements |
2010 | 2009 | 2009 | ||||||||||||||
Half year | Half year | Full year | ||||||||||||||
Notes | £m | £m | £m | |||||||||||||
Cash flows from operating activities |
||||||||||||||||
Cash generated from operations |
7 | 673 | 588 | 1,205 | ||||||||||||
Interest received |
2 | 30 | 47 | |||||||||||||
Taxation paid |
(101 | ) | (56 | ) | (178 | ) | ||||||||||
Net cash from operating activities |
574 | 562 | 1,074 | |||||||||||||
Cash flows from investing activities |
||||||||||||||||
Dividends received from joint ventures and associates |
8 | 11 | 20 | |||||||||||||
Net funding to joint ventures and associates |
(1 | ) | (2 | ) | (3 | ) | ||||||||||
Purchase of property, plant and equipment |
(109 | ) | (126 | ) | (261 | ) | ||||||||||
Purchase of intangible assets |
(93 | ) | (68 | ) | (139 | ) | ||||||||||
Purchase of available-for-sale investments |
| | (19 | ) | ||||||||||||
Proceeds on disposal of property, plant and equipment |
1 | | 2 | |||||||||||||
Decrease in short-term deposits |
90 | 20 | 95 | |||||||||||||
Net cash used in investing activities |
(104 | ) | (165 | ) | (305 | ) | ||||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from borrowings |
| 398 | 398 | |||||||||||||
Repayment of borrowings |
(482 | ) | (32 | ) | (434 | ) | ||||||||||
Proceeds from disposal of shares in Employee Share Ownership Plan (ESOP) |
2 | | 1 | |||||||||||||
Purchase of own shares for ESOP |
(42 | ) | (40 | ) | (40 | ) | ||||||||||
Interest paid |
(89 | ) | (101 | ) | (217 | ) | ||||||||||
Dividends paid to shareholders |
(176 | ) | (167 | ) | (298 | ) | ||||||||||
Net cash (used in) generated from financing activities |
(787 | ) | 58 | (590 | ) | |||||||||||
Effect of foreign exchange rate movements |
| 1 | | |||||||||||||
Net (decrease) increase in cash and cash equivalents |
(317 | ) | 456 | 179 | ||||||||||||
Cash and cash equivalents at the beginning of the period |
811 | 632 | 632 | |||||||||||||
Cash and cash equivalents at the end of the period |
494 | 1,088 | 811 | |||||||||||||
24 | British Sky Broadcasting Group plc Interim Management Report 2010 |
|
Available- | Shareholders | |||||||||||||||||||||||||||||||
Share | Share | ESOP | Hedging | for-sale | Other | Retained | equity | |||||||||||||||||||||||||
capital | premium | reserve | reserve | reserve | reserves | earnings | (deficit) | |||||||||||||||||||||||||
£m | £m | £m | £m | £m | £m | £m | £m | |||||||||||||||||||||||||
At 30 June 2008 |
876 | 1,437 | (37 | ) | 7 | | 335 | (2,786 | ) | (168 | ) | |||||||||||||||||||||
Profit for the period |
| | | | | | 166 | 166 | ||||||||||||||||||||||||
Exchange differences on translation of foreign operations |
| | | | | 26 | | 26 | ||||||||||||||||||||||||
Recognition and transfer of cash flow hedges |
| | | 195 | | | | 195 | ||||||||||||||||||||||||
Tax on items taken directly to equity |
| | | (55 | ) | | | | (55 | ) | ||||||||||||||||||||||
Total comprehensive income for the period |
| | | 140 | | 26 | 166 | 332 | ||||||||||||||||||||||||
Share-based payment |
| | (37 | ) | | | | 20 | (17 | ) | ||||||||||||||||||||||
Tax on items taken directly to equity |
| | | | | | (1 | ) | (1 | ) | ||||||||||||||||||||||
Dividends |
| | | | | | (167 | ) | (167 | ) | ||||||||||||||||||||||
At 31 December 2008 |
876 | 1,437 | (74 | ) | 147 | | 361 | (2,768 | ) | (21 | ) | |||||||||||||||||||||
Profit for the period |
| | | | | | 93 | 93 | ||||||||||||||||||||||||
Exchange differences on translation of foreign operations |
| | | | | (7 | ) | | (7 | ) | ||||||||||||||||||||||
Revaluation of available-for-sale investment |
| | | | 96 | | | 96 | ||||||||||||||||||||||||
Recognition and transfer of cash flow hedges |
| | | (169 | ) | | | | (169 | ) | ||||||||||||||||||||||
Tax on items taken directly to equity |
| | | 48 | | | | 48 | ||||||||||||||||||||||||
Total comprehensive income for the period |
| | | (121 | ) | 96 | (7 | ) | 93 | 61 | ||||||||||||||||||||||
Share-based payment |
| | 1 | | | | 28 | 29 | ||||||||||||||||||||||||
Tax on items taken directly to equity |
| | | | | | (2 | ) | (2 | ) | ||||||||||||||||||||||
Dividends |
| | | | | | (131 | ) | (131 | ) | ||||||||||||||||||||||
At 30 June 2009 |
876 | 1,437 | (73 | ) | 26 | 96 | 354 | (2,780 | ) | (64 | ) | |||||||||||||||||||||
Profit for the period |
| | | | | | 256 | 256 | ||||||||||||||||||||||||
Exchange differences on translation of foreign operations |
| | | | | 5 | | 5 | ||||||||||||||||||||||||
Revaluation of available-for-sale investment |
| | | | 140 | | | 140 | ||||||||||||||||||||||||
Recognition and transfer of cash flow hedges |
| | | (17 | ) | | | | (17 | ) | ||||||||||||||||||||||
Tax on items taken directly to equity |
| | | 5 | | | | 5 | ||||||||||||||||||||||||
Total comprehensive income for the period |
| | | (12 | ) | 140 | 5 | 256 | 389 | |||||||||||||||||||||||
Share-based payment |
| | 22 | | | | (49 | ) | (27 | ) | ||||||||||||||||||||||
Tax on items taken directly to equity |
| | | | | | 2 | 2 | ||||||||||||||||||||||||
Dividends |
| | | | | | (176 | ) | (176 | ) | ||||||||||||||||||||||
At 31 December 2009 |
876 | 1,437 | (51 | ) | 14 | 236 | 359 | (2,747 | ) | 124 | ||||||||||||||||||||||
British Sky Broadcasting Group plc Interim Management Report 2010 |
25 | |
Condensed consolidated interim financial statements |
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
£m | £m | £m | ||||||||||
Retail subscription |
2,294 | 1,984 | 4,177 | |||||||||
Wholesale subscription |
115 | 93 | 206 | |||||||||
Advertising |
157 | 165 | 308 | |||||||||
Easynet |
100 | 98 | 202 | |||||||||
Installation, hardware and service |
99 | 142 | 235 | |||||||||
Other |
108 | 119 | 231 | |||||||||
2,873 | 2,601 | 5,359 | ||||||||||
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
£m | £m | £m | ||||||||||
Programming |
920 | 843 | 1,750 | |||||||||
Transmission, technology and networks |
430 | 339 | 726 | |||||||||
Marketing |
540 | 444 | 907 | |||||||||
Subscriber management and supply chain |
331 | 336 | 662 | |||||||||
Administration |
251 | 254 | 501 | |||||||||
2,472 | 2,216 | 4,546 | ||||||||||
26 | British Sky Broadcasting Group plc Interim Management Report 2010 |
|
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
Shares | Shares | Shares | ||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||
Ordinary shares |
1,753 | 1,753 | 1,753 | |||||||||
ESOP trust ordinary shares |
(11 | ) | (13 | ) | (13 | ) | ||||||
Basic shares |
1,742 | 1,740 | 1,740 | |||||||||
Dilutive ordinary shares from share options |
9 | 6 | 13 | |||||||||
Diluted shares |
1,751 | 1,746 | 1,753 | |||||||||
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
£m | £m | £m | ||||||||||
Reconciliation from profit for the period to adjusted profit for the period |
||||||||||||
Profit for the period |
256 | 166 | 259 | |||||||||
Remeasurement of all derivative financial instruments (not qualifying for hedge accounting) |
(7 | ) | (11 | ) | 24 | |||||||
Recognition of deferred revenue (see note 2) |
| | (36 | ) | ||||||||
Deferred tax write off following change in legislation |
| 6 | 6 | |||||||||
Legal costs relating to claim against EDS (see note 3) |
| 3 | 3 | |||||||||
Impairment of available-for-sale investment (see note 4) |
| 59 | 191 | |||||||||
Tax effect of above items |
3 | 3 | 4 | |||||||||
Adjusted profit for the period |
252 | 226 | 451 | |||||||||
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
pence | pence | pence | ||||||||||
Earnings per share from profit for the period |
||||||||||||
Basic |
14.7 | 9.5 | 14.9 | |||||||||
Diluted |
14.6 | 9.5 | 14.8 | |||||||||
Adjusted earnings per share from adjusted profit for the period |
||||||||||||
Basic |
14.5 | 13.0 | 25.9 | |||||||||
Diluted |
14.4 | 12.9 | 25.7 | |||||||||
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
£m | £m | £m | ||||||||||
Dividends declared and paid during the period |
||||||||||||
2008 Final
dividend paid: 9.625p per ordinary share |
| 167 | 167 | |||||||||
2009 Interim
dividend paid: 7.50p per ordinary share |
| | 131 | |||||||||
2009 Final
dividend paid: 10.10p per ordinary share |
176 | | | |||||||||
176 | 167 | 298 | ||||||||||
British Sky Broadcasting Group plc Interim Management Report 2010 |
27 | |
Condensed consolidated interim financial statements |
Notes
to the condensed consolidated interim financial statements |
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
£m | £m | £m | ||||||||||
Profit before tax |
358 | 276 | 456 | |||||||||
Depreciation and impairment of property, plant and equipment |
85 | 90 | 173 | |||||||||
Amortisation and impairment of intangible assets |
81 | 47 | 118 | |||||||||
Impairment of available-for-sale investment |
| 59 | 191 | |||||||||
Share-based payment expense |
18 | 23 | 48 | |||||||||
Net finance costs |
57 | 60 | 185 | |||||||||
Share of results of joint ventures and associates |
(14 | ) | (10 | ) | (19 | ) | ||||||
585 | 545 | 1,152 | ||||||||||
Increase in trade and other receivables |
(26 | ) | (196 | ) | (52 | ) | ||||||
Increase in inventories |
(314 | ) | (320 | ) | (76 | ) | ||||||
Increase in trade and other payables |
433 | 583 | 190 | |||||||||
Decrease in provisions |
(2 | ) | (9 | ) | (19 | ) | ||||||
(Decrease) increase in derivative financial instruments |
(3 | ) | (15 | ) | 10 | |||||||
Cash generated from operations |
673 | 588 | 1,205 | |||||||||
28 | British Sky Broadcasting Group plc Interim Management Report 2010 |
|
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
£m | £m | £m | ||||||||||
Supply of services by the Group |
15 | 28 | 40 | |||||||||
Purchases of goods and services by the Group |
(97 | ) | (97 | ) | (212 | ) | ||||||
Amounts owed by related parties to the Group |
2 | 1 | | |||||||||
Amounts owed to related parties by the Group |
(59 | ) | (48 | ) | (69 | ) | ||||||
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
£m | £m | £m | ||||||||||
Supply of services by the Group |
6 | 8 | 15 | |||||||||
Purchases of goods and services by the Group |
(27 | ) | (25 | ) | (51 | ) | ||||||
Amounts owed by joint ventures and associates to the Group |
24 | 28 | 24 | |||||||||
Amounts owed to joint ventures and associates by the Group |
(4 | ) | (4 | ) | (3 | ) | ||||||
British Sky Broadcasting Group plc Interim Management Report 2010 |
29 | |
Condensed consolidated interim financial statements |
2010 | 2009 | 2009 | ||||||||||
Half year | Half year | Full year | ||||||||||
£m | £m | £m | ||||||||||
Short-term employee benefits |
2 | 2 | 4 | |||||||||
Share-based payments |
2 | 3 | 7 | |||||||||
4 | 5 | 11 | ||||||||||
30 | British Sky Broadcasting Group plc Interim Management Report 2010 |
|
Glossary of terms |
Useful definitions | Description | |
365 Media
|
365 Media Group Limited | |
ADS
|
American Depositary Share (each ADS currently represents four ordinary shares of BSkyB) | |
Bonus channel
|
A channel provided to a customer in addition to one or more subscription channels, but at no incremental cost to the customer | |
BSkyB or the Company
|
British Sky Broadcasting Group plc | |
Churn
|
The number of customers over a given period that terminate their subscription in its entirety, net of former customers who reinstate their subscription in that period (where such reinstatement is within a twelve month period of the termination of their original subscription), expressed as an annualised percentage of total average customers for the period | |
Customer
|
A subscriber to a DTH service | |
DSL
|
Digital Subscriber Line | |
DTH
|
Direct-to-Home: the transmission of satellite services with reception through a minidish. The Group also retails certain Sky Channels to a limited number of DSL subscribers (references throughout to DTH customers include DSL subscribers) | |
DTT
|
Digital Terrestrial Television: digital signals delivered to homes through a conventional aerial, converted through a set-top box or integrated digital television set | |
EPG
|
Electronic Programme Guide | |
ESOP
|
Employee Share Ownership Plan | |
ESPN
|
Entertainment and Sports Programming Network broadcasting the ESPN, ESPN Classic, ESPN America and ESPN HD Channels | |
Fiscal year or fiscal
|
Refers to the twelve months ended on the Sunday nearest to 30 June of the given year | |
Freeview
|
The free DTT offering available in the UK | |
GAAP
|
Generally Accepted Accounting Principles | |
The Group
|
BSkyB and its subsidiary undertakings | |
Half year or fiscal half year
|
Refers to the six month period ended on the Sunday nearest to 31 December of the given half year period | |
HD
|
High Definition Television | |
HMRC
|
Her Majestys Revenue and Customs | |
IFRS
|
International Financial Reporting Standards | |
IP
|
Internet Protocol: the mechanism by which data packets may be routed between computers on a network | |
IPTV
|
Internet Protocol Television | |
LLU
|
Local Loop Unbundling: a process by which BTs exchange lines are physically disconnected from BTs network and connected to other operators networks. This enables operators other than BT to use the BT local loop to provide services to customers | |
Minidish
|
Satellite dish required to receive digital satellite television | |
MPF
|
Metallic Path Facilities which occur where a single communications provider uses the local loop to provide both broadband and voice services over its network | |
Multiroom
|
Installation of an additional set-top box in the household of an existing customer | |
Ofcom
|
UK Office of Communications |
British Sky Broadcasting Group plc Interim Management Report 2010 |
31 | |
Glossary of terms |
|
continued |
Useful definitions | Description | |
PL
|
Premier League | |
Premium Channels
|
The Sky Premium Channels and the Premium Sky Distributed Channels | |
Premium Sky Distributed Channels
|
Disney Cinemagic, MUTV, Chelsea TV and Music Choice Extra | |
PVR
|
Personal Video Recorder: satellite decoder which utilises a built-in hard disk drive to enable viewers to record without videotapes, pause live television and record one programme while watching another | |
RCF
|
Revolving Credit Facility | |
Set-top box
|
Digital satellite equipment, responsible for receiving, converting and sending the picture and sound of a broadcast to the associated television set | |
Sky
|
British Sky Broadcasting Group Plc and its subsidiary undertakings | |
Sky+
|
Skys fully-integrated PVR and satellite decoder. This includes Sky+ decoders. | |
Sky+HD
|
High Definition box with PVR functionality, formerly known as Sky HD | |
Sky Active
|
The brand name for Skys transactional interactive television services, including customer services, games, betting and messaging | |
Sky Basic Channels
|
Sky1, (and its simulcast version, Sky1 HD), Sky2, Sky3, Sky News, Sky Travel, Sky Real Lives (and its multiplex versions, Sky Real Lives +1 and Sky Real Lives 2 and the simulcast Sky Real Lives HD), Sky Sports News, Sky Arts 1 and Sky Arts 2 (including their simulcast versions Sky Arts 1 HD and Sky Arts 2 HD) Sky Vegas, Sky Poker.com | |
Sky Bet
|
Skys betting services, provided through set-top boxes, the internet and via phone | |
Sky Broadband
|
Home broadband service provided exclusively for Sky digital customers. UK Online customers are excluded from quoted subscriber figures | |
Sky Box office
|
Our pay-per-view service offering movies, sporting events and concerts | |
Sky Channels
|
Television channels wholly owned by the Group, being the Sky Basic Channels and Sky Premium Channels | |
Sky Distributed Channels
|
Television channels owned and broadcast by third parties, retailed by the Group to DTH customers | |
Sky Premium Channel Package
|
DTH subscription package which includes one or more of the Sky Premium Channels | |
Sky Premium Channels
|
Sky Movies Pack 1 (Sky Movies Comedy (& HD), Sky Movies Classics, Sky Movies Modern Greats (& HD), Sky Movies Family (& HD) and Sky Movies Screen 1 (& HD)), Sky Movies Pack 2 (Sky Movies Action/Thriller (& HD), Sky Movies Indie (& HD), Sky Movies SciFi/Horror (& HD), Sky Movies Drama (& HD) and Sky Movies Screen 2 (& HD)) and Bonus Channels (Sky Movies Premiere (& HD) and Sky Movies Premiere +1), Sky Sports 1 (& HD1), Sky Sports 2 (& HD2), Sky Sports 3 (& HD3) and Sky Sports 4. Channels have an HD simulcast where specified. (Sky Sports HD3 will simulcast Sky Sports 4 programming occasionally) | |
Sky Talk
|
Home telephony service provided exclusively for Sky digital customers | |
Transponder
|
Communication devices on satellites which send programming signals to minidishes | |
VM
|
Virgin Media |
32 | British Sky Broadcasting Group plc Interim Management Report 2010 |
|
BRITISH SKY BROADCASTING GROUP PLC |
||||
Date: January 28, 2010 | By: | /s/ Dave Gormley | ||
Dave Gormley | ||||
Company Secretary |