e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
|
|
for the quarterly period ended: June 30, 2010 |
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
|
|
|
|
for the transition period from to . |
Commission File Number: 000-10661
TriCo Bancshares
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
CALIFORNIA
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
94-2792841
(I.R.S. Employer
Identification Number) |
63 Constitution Drive
Chico, California 95973
(Address of Principal Executive Offices)(Zip Code)
(530) 898-0300
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
non-accelerated filer, or a smaller reporting company. See definitions of accelerated filer,
large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
o Large accelerated filer |
þ Accelerated filer |
o Non-accelerated filer
(Do not check if a smaller reporting company) |
o
Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
o Yes þ No
Indicate the number of shares outstanding for each of the issuers classes of common stock, as of
the latest practical date:
Common stock, no par value: 15,860,138 shares outstanding as of August 9, 2010
TriCo Bancshares
FORM 10-Q
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
This report on Form 10-Q contains forward-looking statements about TriCo Bancshares (the Company)
that are subject to the protection of the safe harbor provisions contained in the Private
Securities Litigation Reform Act of 1995. These forward-looking statements are based on the
current knowledge and belief of the Companys management (Management) and include information
concerning the Companys possible or assumed future financial condition and results of operations.
When you see any of the words believes, expects, anticipates, estimates, or similar
expressions, it may mean the Company is making forward-looking statements. A number of factors,
some of which are beyond the Companys ability to predict or control, could cause future results to
differ materially from those contemplated. The reader is directed to the Companys annual report on
Form 10-K for the year ended December 31, 2009, and Part II, Item 1A of this report for further
discussion of factors which could affect the Companys business and cause actual results to differ
materially from those suggested by any forward-looking statement made in this report. Such Form
10-K and this report should be read to put any forward-looking statements in context and to gain a
more complete understanding of the risks and uncertainties involved in the Companys business. Any
forward-looking statement may turn out to be wrong and cannot be guaranteed. The Company does not
intend to update any forward-looking statement after the date of this report.
1
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
TRICO BANCSHARES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data; unaudited)
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
Assets: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
49,544 |
|
|
$ |
61,033 |
|
Cash at Federal Reserve and other banks |
|
|
273,100 |
|
|
|
285,556 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
322,644 |
|
|
|
346,589 |
|
Securities available-for-sale |
|
|
275,783 |
|
|
|
211,622 |
|
Restricted equity securities |
|
|
9,523 |
|
|
|
9,274 |
|
Loans held for sale |
|
|
4,153 |
|
|
|
4,641 |
|
Noncovered loans |
|
|
1,438,532 |
|
|
|
1,495,570 |
|
Allowance for loan losses |
|
|
(38,430 |
) |
|
|
(35,473 |
) |
|
|
|
|
|
|
|
Net noncovered loans |
|
|
1,400,102 |
|
|
|
1,460,097 |
|
Covered loans |
|
|
62,408 |
|
|
|
|
|
Noncovered foreclosed assets |
|
|
5,621 |
|
|
|
3,726 |
|
Covered foreclosed assets |
|
|
4,324 |
|
|
|
|
|
Premises and equipment, net |
|
|
19,001 |
|
|
|
18,742 |
|
Cash value of life insurance |
|
|
49,546 |
|
|
|
48,694 |
|
Accrued interest receivable |
|
|
7,472 |
|
|
|
7,763 |
|
Goodwill |
|
|
15,519 |
|
|
|
15,519 |
|
Other intangible assets, net |
|
|
750 |
|
|
|
325 |
|
Mortgage servicing rights |
|
|
4,033 |
|
|
|
4,089 |
|
FDIC indemnification asset |
|
|
7,515 |
|
|
|
|
|
Other assets |
|
|
36,251 |
|
|
|
39,439 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,224,645 |
|
|
$ |
2,170,520 |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
386,617 |
|
|
$ |
377,334 |
|
Interest-bearing |
|
|
1,503,332 |
|
|
|
1,451,178 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,889,949 |
|
|
|
1,828,512 |
|
Accrued interest payable |
|
|
2,487 |
|
|
|
3,614 |
|
Reserve for unfunded commitments |
|
|
2,840 |
|
|
|
3,640 |
|
Other liabilities |
|
|
25,257 |
|
|
|
26,114 |
|
Other borrowings |
|
|
60,452 |
|
|
|
66,753 |
|
Junior subordinated debt |
|
|
41,238 |
|
|
|
41,238 |
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
2,022,223 |
|
|
|
1,969,871 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Common stock, no par value: 50,000,000 shares
authorized; issued and outstanding: |
|
|
|
|
|
|
|
|
15,860,138 at June 30, 2010 |
|
|
81,029 |
|
|
|
|
|
15,787,753 at December 31, 2009 |
|
|
|
|
|
|
79,508 |
|
Retained earnings |
|
|
117,261 |
|
|
|
118,863 |
|
Accumulated other comprehensive income (loss), net |
|
|
4,132 |
|
|
|
2,278 |
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
202,422 |
|
|
|
200,649 |
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders Equity |
|
$ |
2,224,645 |
|
|
$ |
2,170,520 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
2
TRICO BANCSHARES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share data; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
Six months |
|
|
ended June 30, |
|
ended June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
22,701 |
|
|
$ |
25,218 |
|
|
$ |
45,514 |
|
|
$ |
50,731 |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
2,727 |
|
|
|
2,896 |
|
|
|
5,482 |
|
|
|
5,979 |
|
Tax exempt |
|
|
188 |
|
|
|
263 |
|
|
|
396 |
|
|
|
527 |
|
Dividends |
|
|
6 |
|
|
|
|
|
|
|
12 |
|
|
|
|
|
Cash at Federal Reserve and
other banks |
|
|
154 |
|
|
|
55 |
|
|
|
308 |
|
|
|
77 |
|
|
|
|
Total interest income |
|
|
25,776 |
|
|
|
28,432 |
|
|
|
51,712 |
|
|
|
57,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
2,727 |
|
|
|
4,778 |
|
|
|
5,785 |
|
|
|
9,980 |
|
Other borrowings |
|
|
602 |
|
|
|
112 |
|
|
|
1,196 |
|
|
|
354 |
|
Junior subordinated debt |
|
|
313 |
|
|
|
396 |
|
|
|
619 |
|
|
|
836 |
|
|
|
|
Total interest expense |
|
|
3,642 |
|
|
|
5,286 |
|
|
|
7,600 |
|
|
|
11,170 |
|
|
|
|
Net interest income |
|
|
22,134 |
|
|
|
23,146 |
|
|
|
44,112 |
|
|
|
46,144 |
|
|
|
|
Provision for loan losses |
|
|
10,000 |
|
|
|
7,850 |
|
|
|
18,500 |
|
|
|
15,650 |
|
|
|
|
Net interest income after
provision for loan losses |
|
|
12,134 |
|
|
|
15,296 |
|
|
|
25,612 |
|
|
|
30,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
|
6,082 |
|
|
|
6,182 |
|
|
|
11,817 |
|
|
|
11,234 |
|
Gain on sale of loans |
|
|
577 |
|
|
|
948 |
|
|
|
1,162 |
|
|
|
1,589 |
|
Commissions on sale of
non-deposit investment
products |
|
|
362 |
|
|
|
492 |
|
|
|
629 |
|
|
|
981 |
|
Increase in cash value of
life insurance |
|
|
426 |
|
|
|
270 |
|
|
|
852 |
|
|
|
550 |
|
Other |
|
|
657 |
|
|
|
104 |
|
|
|
1,191 |
|
|
|
257 |
|
|
|
|
Total noninterest income |
|
|
8,104 |
|
|
|
7,996 |
|
|
|
15,651 |
|
|
|
14,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and related benefits |
|
|
9,985 |
|
|
|
10,069 |
|
|
|
20,135 |
|
|
|
19,858 |
|
Other |
|
|
8,423 |
|
|
|
9,275 |
|
|
|
17,076 |
|
|
|
16,687 |
|
|
|
|
Total noninterest expense |
|
|
18,408 |
|
|
|
19,344 |
|
|
|
37,211 |
|
|
|
36,545 |
|
|
|
|
Income before income taxes |
|
|
1,830 |
|
|
|
3,948 |
|
|
|
4,052 |
|
|
|
8,560 |
|
Provision for income taxes |
|
|
510 |
|
|
|
1,436 |
|
|
|
1,174 |
|
|
|
3,166 |
|
|
|
|
Net income |
|
$ |
1,320 |
|
|
$ |
2,512 |
|
|
$ |
2,878 |
|
|
$ |
5,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding |
|
|
15,860,138 |
|
|
|
15,782,753 |
|
|
|
15,841,464 |
|
|
|
15,778,689 |
|
Diluted average shares
outstanding |
|
|
16,107,909 |
|
|
|
15,997,437 |
|
|
|
16,090,892 |
|
|
|
16,008,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
0.08 |
|
|
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
0.34 |
|
Diluted earnings |
|
$ |
0.08 |
|
|
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
0.34 |
|
Dividends paid |
|
$ |
0.09 |
|
|
$ |
0.13 |
|
|
$ |
0.22 |
|
|
$ |
0.26 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
3
TRICO BANCSHARES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(In thousands, except share data; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Shares of |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common |
|
|
Common |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
15,756,101 |
|
|
$ |
78,246 |
|
|
$ |
117,630 |
|
|
$ |
2,056 |
|
|
$ |
197,932 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
5,394 |
|
|
|
|
|
|
|
5,394 |
|
Change in net unrealized
loss on
Securities available for
sale, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
266 |
|
|
|
266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,660 |
|
Stock option vesting |
|
|
|
|
|
|
262 |
|
|
|
|
|
|
|
|
|
|
|
262 |
|
Stock option exercise |
|
|
53,213 |
|
|
|
828 |
|
|
|
|
|
|
|
|
|
|
|
828 |
|
Tax benefit of stock
options exercised |
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
53 |
|
Repurchase of common stock |
|
|
(26,561 |
) |
|
|
(132 |
) |
|
|
(520 |
) |
|
|
|
|
|
|
(652 |
) |
Dividends paid ($0.26 per
share) |
|
|
|
|
|
|
|
|
|
|
(4,104 |
) |
|
|
|
|
|
|
(4,104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2009 |
|
|
15,782,753 |
|
|
$ |
79,257 |
|
|
$ |
118,400 |
|
|
$ |
2,322 |
|
|
$ |
199,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
15,787,753 |
|
|
$ |
79,508 |
|
|
$ |
118,863 |
|
|
$ |
2,278 |
|
|
$ |
200,649 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
2,878 |
|
|
|
|
|
|
|
2,878 |
|
Change in net unrealized
gain on
Securities available for
sale, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,854 |
|
|
|
1,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,732 |
|
Stock option vesting |
|
|
|
|
|
|
275 |
|
|
|
|
|
|
|
|
|
|
|
275 |
|
Stock options exercised |
|
|
146,403 |
|
|
|
1,229 |
|
|
|
|
|
|
|
|
|
|
|
1,229 |
|
Tax benefit of stock
options exercised |
|
|
|
|
|
|
390 |
|
|
|
|
|
|
|
|
|
|
|
390 |
|
Repurchase of common stock |
|
|
(74,018 |
) |
|
|
(373 |
) |
|
|
(991 |
) |
|
|
|
|
|
|
(1,364 |
) |
Dividends paid ($0.22 per
share) |
|
|
|
|
|
|
|
|
|
|
(3,489 |
) |
|
|
|
|
|
|
(3,489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010 |
|
|
15,860,138 |
|
|
$ |
81,029 |
|
|
$ |
117,261 |
|
|
$ |
4,132 |
|
|
$ |
202,422 |
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
4
TRICO BANCSHARES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands; unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
|
|
2010 |
|
2009 |
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,878 |
|
|
$ |
5,394 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization of property and equipment |
|
|
1,810 |
|
|
|
1,680 |
|
Amortization of intangible assets |
|
|
137 |
|
|
|
198 |
|
Provision for loan losses |
|
|
18,500 |
|
|
|
15,650 |
|
Amortization of investment securities premium, net |
|
|
432 |
|
|
|
186 |
|
Originations of loans for resale |
|
|
(36,420 |
) |
|
|
(97,153 |
) |
Proceeds from sale of loans originated for resale |
|
|
37,508 |
|
|
|
97,917 |
|
Gain on sale of loans |
|
|
(1,162 |
) |
|
|
(1,589 |
) |
Change in value of mortgage servicing rights |
|
|
618 |
|
|
|
(98 |
) |
Provision for losses on other real estate owned |
|
|
55 |
|
|
|
162 |
|
(Gain) loss on sale of other real estate owned |
|
|
(350 |
) |
|
|
4 |
|
Loss on sale of fixed assets |
|
|
40 |
|
|
|
8 |
|
Increase in cash value of life insurance |
|
|
(852 |
) |
|
|
(550 |
) |
Stock option expense |
|
|
275 |
|
|
|
262 |
|
Stock option tax benefits |
|
|
(390 |
) |
|
|
(53 |
) |
Bargain purchase gain |
|
|
(232 |
) |
|
|
|
|
Change in: |
|
|
|
|
|
|
|
|
Reserve for unfunded commitments |
|
|
(800 |
) |
|
|
575 |
|
Interest receivable |
|
|
291 |
|
|
|
360 |
|
Interest payable |
|
|
(1,127 |
) |
|
|
(1,052 |
) |
Other assets and liabilities, net |
|
|
1,266 |
|
|
|
(2,751 |
) |
|
|
|
Net cash provided by operating activities |
|
|
22,477 |
|
|
|
19,150 |
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Proceeds from maturities of securities available-for-sale |
|
|
42,816 |
|
|
|
44,126 |
|
Purchases of securities available-for-sale |
|
|
(101,255 |
) |
|
|
(29,396 |
) |
Redemption (purchase) of restricted equity securities, net |
|
|
447 |
|
|
|
(39 |
) |
Loan principal (originations) reductions, net |
|
|
40,097 |
|
|
|
26,722 |
|
Proceeds from sale of premises and equipment |
|
|
2 |
|
|
|
1 |
|
Purchases of premises and equipment |
|
|
(1,691 |
) |
|
|
(802 |
) |
Proceeds from sale of other real estate owned |
|
|
2,497 |
|
|
|
673 |
|
Cash received from acquisitions |
|
|
18,764 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
1,677 |
|
|
|
41,285 |
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
|
(33,564 |
) |
|
|
68,115 |
|
Payments of principal on long-term other borrowings |
|
|
|
|
|
|
(39 |
) |
Net change in short-term other borrowings |
|
|
(11,301 |
) |
|
|
(28,068 |
) |
Stock option tax benefits |
|
|
390 |
|
|
|
53 |
|
Repurchase of common stock |
|
|
(338 |
) |
|
|
|
|
Dividends paid |
|
|
(3,489 |
) |
|
|
(4,104 |
) |
Exercise of stock options |
|
|
203 |
|
|
|
176 |
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(48,099 |
) |
|
|
36,133 |
|
|
|
|
Net change in cash and cash equivalents |
|
|
(23,945 |
) |
|
|
96,568 |
|
|
|
|
Cash and cash equivalents and beginning of period |
|
|
346,589 |
|
|
|
86,355 |
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
322,644 |
|
|
$ |
182,923 |
|
|
|
|
Supplemental disclosure of noncash activities: |
|
|
|
|
|
|
|
|
Loans transferred to other real estate owned |
|
$ |
3,792 |
|
|
$ |
2,276 |
|
Unrealized net gain (loss) on securities available for sale |
|
$ |
3,200 |
|
|
$ |
459 |
|
Market value of shares tendered by employees in-lieu of
cash to pay for exercise options and/or related taxes |
|
$ |
1,026 |
|
|
$ |
652 |
|
Supplemental disclosure of cash flow activity: |
|
|
|
|
|
|
|
|
Cash paid for interest expense |
|
$ |
8,727 |
|
|
$ |
12,222 |
|
Cash paid for income taxes |
|
$ |
2,625 |
|
|
$ |
8,567 |
|
Assets acquired in acquisition |
|
$ |
100,282 |
|
|
|
|
|
Liabilities assumed in acquisition |
|
$ |
100,050 |
|
|
|
|
|
See accompanying notes to unaudited condensed consolidated financial statements.
5
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 General Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial information and
pursuant to the rules and regulations of the Securities and Exchange Commission. The results of
operations reflect interim adjustments, all of which are of a normal recurring nature and which, in
the opinion of management, are necessary for a fair presentation of the results for the interim
periods presented. The interim results are not necessarily indicative of the results expected for
the full year. These unaudited condensed consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and accompanying notes as well as
other information included in the Companys Annual Report on Form 10-K for the year ended December
31, 2009.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company, and its wholly-owned
subsidiary, Tri Counties Bank (the Bank). All significant intercompany accounts and transactions
have been eliminated in consolidation.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires Management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. On an on-going basis, the Company evaluates its estimates, including those
related to the adequacy of the allowance for loan losses, investments, intangible assets, income
taxes and contingencies. The Company bases its estimates on historical experience and on various
other assumptions that are believed to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from these estimates under
different assumptions or conditions. The allowance for loan losses, goodwill and other intangible
assessments, income taxes, and the valuation of mortgage servicing rights are the only accounting
estimates that materially affect the Companys consolidated financial statements.
Significant Group Concentration of Credit Risk
The Company grants agribusiness, commercial, consumer, and residential loans to customers located
throughout the northern San Joaquin Valley, the Sacramento Valley and northern mountain regions of
California. The Company has a diversified loan portfolio within the business segments located in
this geographical area. The Company currently classifies all its operation into one business
segment that it denotes as community banking.
Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash
on hand, amounts due from banks and federal funds sold.
Investment Securities
The Company classifies its debt and marketable equity securities into one of three categories:
trading, available-for-sale or held-to-maturity. Trading securities are bought and held
principally for the purpose of selling in the near term. Held-to-maturity securities are those
securities which the Company has the ability and intent to hold until maturity. All other
securities not included in trading or held-to-maturity are classified as available-for-sale.
During the six months ended June 30, 2010, and throughout 2009, the Company did not have any
securities classified as either held-to-maturity or trading.
Restricted Equity Securities
Restricted equity securities represent the Companys investment in the stock of the Federal Home
Loan Bank of San Francisco (FHLB) and are carried at par value, which reasonably approximates its
fair value. While technically these are considered equity securities, there is no market for the
FHLB stock. Therefore, the shares are considered as restricted investment securities. Management
periodically evaluates FHLB stock for other-than-temporary impairment. Managements determination
of whether these investments are impaired is based on its assessment of the ultimate recoverability
of cost rather than by recognizing temporary declines in value. The determination of whether a
decline affects the ultimate recoverability of cost is influenced by criteria such as (1) the
significance of any decline in net assets of the FHLB as compared to the capital stock amount for
the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make
payments required by law or regulation and the level of such payments in relation to the operating
6
performance of the FHLB, (3) the impact of legislative and regulatory changes on institutions and,
accordingly, the customer base of the FHLB, and (4) the liquidity position of the FHLB.
As a member of the FHLB system, the Company is required to maintain a minimum level of investment
in FHLB stock based on specific percentages of its outstanding mortgages, total assets, or FHLB
advances. The Company may request redemption at par value of any stock in excess of the minimum
required investment. Stock redemptions are at the discretion of the FHLB.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of
aggregate cost or fair value, as determined by aggregate outstanding commitments from investors of
current investor yield requirements. Net unrealized losses are recognized through a valuation
allowance by charges to income.
Mortgage loans held for sale are generally sold with the mortgage servicing rights retained by the
Company. The carrying value of mortgage loans sold is reduced by the cost allocated to the
associated mortgage servicing rights. Gains or losses on the sale of loans that are held for sale
are recognized at the time of the sale and determined by the difference between net sale proceeds
and the net book value of the loans less the estimated fair value of any retained mortgage
servicing rights.
Noncovered Loans
Noncovered loans refer to loans not covered by the Federal Deposit Insurance Corporation (FDIC)
loss sharing agreements. Noncovered loans are reported at the principal amount outstanding, net of
unearned income and the allowance for loan losses. Loan origination and commitment fees and certain
direct loan origination costs are deferred, and the net amount is amortized as an adjustment of the
related loans yield over the actual life of the loan. Noncovered loans on which the accrual of
interest has been discontinued are designated as nonaccrual noncovered loans. Accrual of interest
on noncovered loans is generally discontinued either when reasonable doubt exists as to the full,
timely collection of interest or principal or when a loan becomes contractually past due by 90 days
or more with respect to interest or principal. When noncovered loans are 90 days past due, but in
managements judgment are well secured and in the process of collection, they may be classified as
accrual. When a loan is placed on nonaccrual status, all interest previously accrued but not
collected is reversed. Income on such noncovered loans is then recognized only to the extent that
cash is received and where the future collection of principal is probable. Interest accruals are
resumed on such noncovered loans only when they are brought fully current with respect to interest
and principal and when, in the judgment of Management, the noncovered loans are estimated to be
fully collectible as to both principal and interest. All impaired noncovered loans are classified
as nonaccrual noncovered loans.
Allowance for Loan Losses
The allowance for loan losses is established through a provision for loan losses charged to
expense. Loans and deposit related overdrafts are charged against the allowance for loan losses
when Management believes that the collectibility of the principal is unlikely or, with respect to
consumer installment loans, according to an established delinquency schedule. The allowance is an
amount that Management believes will be adequate to absorb probable losses inherent in existing
loans and leases, based on evaluations of the collectibility, impairment and prior loss experience
of loans and leases. The evaluations take into consideration such factors as changes in the
nature and size of the portfolio, overall portfolio quality, loan concentrations, specific problem
loans, and current economic conditions that may affect the borrowers ability to pay. The Company
defines a loan as impaired when it is probable the Company will be unable to collect all amounts
due according to the contractual terms of the loan agreement. Impaired loans are measured based on
the present value of expected future cash flows discounted at the loans original effective
interest rate. As a practical expedient, impairment may be measured based on the loans observable
market price or the fair value of the collateral if the loan is collateral dependent. When the
measure of the impaired loan is less than the recorded investment in the loan, the impairment is
recorded through a valuation allowance.
Credit risk is inherent in the business of lending. As a result, the Company maintains an
allowance for loan losses to absorb losses inherent in the Companys loan portfolio. This is
maintained through periodic charges to earnings. These charges are shown in the Consolidated Income
Statements as provision for loan losses. All specifically identifiable and quantifiable losses are
immediately charged off against the allowance. However, for a variety of reasons, not all losses
are immediately known to the Company and, of those that are known, the full extent of the loss may
not be quantifiable at that point in time. The balance of the Companys allowance for loan losses
is meant to be an estimate of these unknown but probable losses inherent in the portfolio. For
purposes of this discussion, loans shall include all loans and lease contracts that are part of
the Companys portfolio.
7
The Company formally assesses the adequacy of the allowance on a quarterly basis. Determination of
the adequacy is based on ongoing assessments of the probable risk in the outstanding loan
portfolio, and to a lesser extent the Companys loan commitments. These assessments include the
periodic re-grading of credits based on changes in their individual credit characteristics
including delinquency, seasoning, recent financial performance of the borrower, economic factors,
changes in the interest rate environment, growth of the portfolio as a whole or by segment, and
other factors as warranted. Loans are initially graded when originated. They are re-graded as they
are renewed, when there is a new loan to the same borrower, when identified facts demonstrate
heightened risk of nonpayment, or if they become delinquent. Re-grading of larger problem loans
occurs at least quarterly. Confirmation of the quality of the grading process is obtained by
independent credit reviews conducted by consultants specifically hired for this purpose and by
various bank regulatory agencies.
The Companys method for assessing the appropriateness of the allowance for loan losses includes
specific allowances for identified problem loans and leases, formula allowance factors for pools of
credits, and allowances for changing environmental factors (e.g., interest rates, growth, economic
conditions, etc.). Allowance factors for loan pools are based on the previous 5 years historical
loss experience by product type. Allowances for specific loans are based on analysis of individual
credits. Allowances for changing environmental factors are Managements best estimate of the
probable impact these changes have had on the loan portfolio as a whole. This process is explained
in detail in the notes to the Companys audited consolidated financial statements in its Annual
Report on Form 10-K for the year ended December 31, 2009.
Covered Loans
Loans acquired in a FDIC-assisted acquisition that are subject to a loss-share agreement are
referred to as covered loans and reported separately in our statements of financial condition.
Covered loans are reported exclusive of the expected cash flow reimbursements expected from the
FDIC.
Acquired loans are valued as of acquisition date in accordance with Financial Accounting
Standards Board Accounting Standards Codification (FASB ASC) Topic 805, Business Combinations.
Loans purchased with evidence of credit deterioration since origination for which it is probable
that all contractually required payments will not be collected are accounted for under FASB ASC
Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. In addition,
because of the significant discounts associated with the acquired portfolios, the Company elected
to account for all acquired loans under FASB ASC Topic 310-30. Under FASB ASC Topic 805 and FASB
ASC Topic 310-30, loans are recorded at fair value at acquisition date, factoring in credit losses
expected to be incurred over the life of the loan. Accordingly, an allowance for loan losses is not
carried over or recorded as of the acquisition date.
The covered loans acquired are and will continue to be subject to the Companys internal and
external credit review and monitoring. If credit deterioration is experienced subsequent to the
initial acquisition fair value amount, such deterioration will be measured, and a provision for
credit losses will be charged to earnings. These provisions will be mostly offset by an increase to
the FDIC indemnification asset, and will be recognized in noninterest income.
Noncovered Foreclosed Assets
Noncovered foreclosed assets include assets acquired through, or in lieu of, loan foreclosure that
are not covered under a FDIC loss-share agreement. Noncovered foreclosed assets are held for sale
and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis.
Subsequent to foreclosure, management periodically performs valuations and the assets are carried
at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from
operations and changes in the valuation allowance are included in other noninterest expense.
Covered Foreclosed Assets
All other real estate owned (OREO) and other foreclosed assets acquired through FDIC-assisted
acquisitions that are subject to a FDIC loss-share agreement, and all assets acquired via
foreclosure of covered loans are referred to as covered foreclosed assets and reported separately
in our statements of financial position. Covered foreclosed assets are reported exclusive of
expected reimbursement cash flows from the FDIC. Foreclosed covered loan collateral is transferred
into covered foreclosed assets at the loans carrying value, inclusive of the acquisition date fair
value discount.
Covered foreclosed assets are initially recorded at estimated fair value on the acquisition date
based on similar market comparable valuations less estimated selling costs. Any subsequent
valuation adjustments due to declines in fair value will be charged to noninterest expense, and
will be mostly offset by noninterest income representing the corresponding increase to the FDIC
indemnification asset for the offsetting loss reimbursement amount. Any recoveries of previous
valuation
8
adjustments will be credited to noninterest expense with a corresponding charge to noninterest
income for the portion of the recovery that is due to the FDIC.
Premises and Equipment
Land is carried at cost. Buildings and equipment, including those acquired under capital lease,
are stated at cost less accumulated depreciation and amortization. Depreciation and amortization
expenses are computed using the straight-line method over the estimated useful lives of the related
assets or lease terms. Asset lives range from 3-10 years for furniture and equipment and 15-40
years for land improvements and buildings.
Goodwill and Other Intangible Assets
Goodwill represents the excess of costs over fair value of net assets of businesses acquired.
Goodwill and other intangible assets acquired in a purchase business combination and determined to
have an indefinite useful life are not amortized, but instead tested for impairment at least
annually. Intangible assets with estimable useful lives are amortized over their respective
estimated useful lives to their estimated residual values, and reviewed for impairment.
The Company has identifiable intangible assets consisting of core deposit premiums and minimum
pension liability. Core deposit premiums are amortized using an accelerated method over a period
of ten years. Intangible assets related to minimum pension liability are adjusted annually based
upon actuarial estimates.
Impairment of Long-Lived Assets and Goodwill
Long-lived assets, such as premises and equipment, and purchased intangibles subject to
amortization, are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and
used is measured by a comparison of the carrying amount of an asset to estimated undiscounted
future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds
its estimated future cash flows, an impairment charge is recognized by the amount by which the
carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be
separately presented in the balance sheet and reported at the lower of the carrying amount or fair
value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed
group classified as held for sale would be presented separately in the appropriate asset and
liability sections of the balance sheet.
On December 31 of each year, goodwill is tested for impairment, and is tested for impairment more
frequently if events and circumstances indicate that the asset might be impaired. An impairment
loss is recognized to the extent that the carrying amount exceeds the assets fair value. This
determination is made at the reporting unit level and consists of two steps. First, the Company
determines the fair value of a reporting unit and compares it to its carrying amount. Second, if
the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized
for any excess of the carrying amount of the reporting units goodwill over the implied fair value
of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of
the reporting unit in a manner similar to a purchase price allocation. The residual fair value
after this allocation is the implied fair value of the reporting unit goodwill. Currently, and
historically, the Company is comprised of only one reporting unit that operates within the business
segment it has identified as community banking.
Mortgage Servicing Rights
Mortgage servicing rights (MSR) represent the Companys right to a future stream of cash flows
based upon the contractual servicing fee associated with servicing mortgage loans. Our MSR arise
from residential mortgage loans that we originate and sell, but retain the right to service the
loans. For sales of residential mortgage loans, a portion of the cost of originating the loan is
allocated to the servicing right based on the fair values of the loan and the servicing right. The
net gain from the retention of the servicing right is included in gain on sale of loans in
noninterest income when the loan is sold. Fair value is based on market prices for comparable
mortgage servicing contracts, when available, or alternatively, is based on a valuation model that
calculates the present value of estimated future net servicing income. The valuation model
incorporates assumptions that market participants would use in estimating future net servicing
income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation
rate, ancillary income, prepayment speeds and default rates and losses. MSR are included in other
assets. Servicing fees are recorded in noninterest income when earned.
The determination of fair value of our MSR requires management judgment because they are not
actively traded. The determination of fair value for MSR requires valuation processes which combine
the use of discounted cash flow models and extensive analysis of current market data to arrive at
an estimate of fair value. The cash flow and prepayment assumptions used in our discounted cash
flow model are based on empirical data drawn from the historical performance of our MSR,
9
which we believe are consistent with assumptions used by market participants valuing similar MSR,
and from data obtained on the performance of similar MSR. The key assumptions used in the valuation
of MSR include mortgage prepayment speeds and the discount rate. These variables can, and generally
will, change from quarter to quarter as market conditions and projected interest rates change. The
key risks inherent with MSR are prepayment speed and changes in interest rates. The Company uses
an independent third party to determine fair value of MSR.
FDIC Indemnification Asset
The Company has elected to account for amounts receivable under loss-share agreements with the FDIC
as indemnification assets in accordance with FASB ASC Topic 805, Business Combinations. FDIC
indemnification assets are initially recorded at fair value, based on the discounted value of
expected future cash flows under the loss-share agreements. The difference between the present
value and the undiscounted cash flows the Company expects to collect from the FDIC will be accreted
into noninterest income over the life of the FDIC indemnification asset.
FDIC indemnification assets are reviewed quarterly and adjusted for any changes in expected cash
flows based on recent performance and expectations for future performance of the covered
portfolios. These adjustments are measured on the same basis as the related covered loans and
covered other real estate owned. Any increases in cash flow of the covered assets over those
expected will reduce the FDIC indemnification asset and any decreases in cash flow of the covered
assets under those expected will increase the FDIC indemnification asset. Increases and decreases
to the FDIC indemnification asset are recorded as adjustments to noninterest income.
Reserve for Unfunded Commitments
The reserve for unfunded commitments is established through a provision for losses unfunded
commitments charged to noninterest expense. The reserve for unfunded commitments is an amount that
Management believes will be adequate to absorb probable losses inherent in existing commitments,
including unused portions of revolving lines of credits and other loans, standby letters of
credits, and unused deposit account overdraft privilege. The reserve for unfunded commitments is
based on evaluations of the collectibility, and prior loss experience of unfunded commitments. The
evaluations take into consideration such factors as changes in the nature and size of the loan
portfolio, overall loan portfolio quality, loan concentrations, specific problem loans and related
unfunded commitments, and current economic conditions that may affect the borrowers or depositors
ability to pay.
Income Taxes
The Companys accounting for income taxes is based on an asset and liability approach. The Company
recognizes the amount of taxes payable or refundable for the current year, and deferred tax assets
and liabilities for the future tax consequences that have been recognized in its financial
statements or tax returns. The measurement of tax assets and liabilities is based on the
provisions of enacted tax laws.
Off-Balance Sheet Credit Related Financial Instruments
In the ordinary course of business, the Company has entered into commitments to extend credit,
including commitments under credit card arrangements, commercial letters of credit, and standby
letters of credit. Such financial instruments are recorded when they are funded.
Geographical Descriptions
For the purpose of describing the geographical location of the Companys loans, the Company has
defined northern California as that area of California north of, and including, Stockton; central
California as that area of the State south of Stockton, to and including, Bakersfield; and southern
California as that area of the State south of Bakersfield.
Reclassifications
Certain amounts reported in previous financial statements have been reclassified to conform to the
presentation in this report. These reclassifications did not affect previously reported net income
or total shareholders equity.
10
Recent Accounting Pronouncements
The Financial Accounting Standards Boards (FASB) Accounting Standards Codification (ASC) became
effective on July 1, 2009. At that date, the ASC became FASBs officially recognized source of
authoritative U.S. generally accepted accounting principles (GAAP) applicable to all public and
non-public non-governmental entities, superseding existing FASB, American Institute of Certified
Public Accountants (AICPA), Emerging Issues Task Force (EITF) and related literature. Rules and
interpretive releases of the SEC under the authority of federal securities laws are also sources of
authoritative GAAP for SEC registrants. All other accounting literature is considered
non-authoritative. The switch to the ASC affects the away companies refer to U.S. GAAP in financial
statements and accounting policies. Citing particular content in the ASC involves specifying the
unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure.
FASB ASC Topic 805, Business Combinations. On January 1, 2009, new authoritative accounting
guidance under ASC Topic 805, Business Combinations, became applicable to the Companys
accounting for business combinations closing on or after January 1, 2009. ASC Topic 805 applies to
all transactions and other events in which one entity obtains control over one or more other
businesses. ASC Topic 805 requires an acquirer, upon initially obtaining control of another entity,
to recognize the assets, liabilities and any non-controlling interest in the acquiree at fair value
as of the acquisition date. Contingent consideration is required to be recognized and measured at
fair value on the date of acquisition rather than at a later date when the amount of that
consideration may be determinable beyond a reasonable doubt. This fair value approach replaces the
cost-allocation process required under previous accounting guidance whereby the cost of an
acquisition was allocated to the individual assets acquired and liabilities assumed based on their
estimated fair value. ASC Topic 805 requires acquirers to expense acquisition-related costs as
incurred rather than allocating such costs to the assets acquired and liabilities assumed, as was
previously the case under prior accounting guidance. Assets acquired and liabilities assumed in a
business combination that arise from contingencies are to be recognized at fair value if fair value
can be reasonably estimated. If fair value of such an asset or liability cannot be reasonably
estimated, the asset or liability would generally be recognized in accordance with ASC Topic 450,
Contingencies. Under ASC Topic 805, the requirements of ASC Topic 420, Exit or Disposal Cost
Obligations, would have to be met in order to accrue for a restructuring plan in purchase
accounting. Pre-acquisition contingencies are to be recognized at fair value, unless it is a
non-contractual contingency that is not likely to materialize, in which case, nothing should be
recognized in purchase accounting and, instead, that contingency would be subject to the probable
and estimable recognition criteria of ASC Topic 450, Contingencies.
Further new authoritative accounting guidance under ASC Topic 810 Consolidation amends prior
guidance to change how a company determines when an entity that is insufficiently capitalized or is
not controlled through voting (or similar rights) should be consolidated. The determination of
whether a company is required to consolidate an entity is based on, among other things, an entitys
purpose and design and a companys ability to direct the activities of the entity that most
significantly impact the entitys economic performance. The new authoritative accounting guidance
requires additional disclosures about the reporting entitys involvement with variable-interest
entities and any significant changes in risk exposure due to that involvement as well as its affect
on the entitys financial statements. The new authoritative accounting guidance under ASC Topic 810
was effective January 1, 2010 and did not have a significant impact on the Companys financial
statements.
Further new authoritative accounting guidance (Accounting Standards Update No. 2010-6) under ASC
Topic 820 requires new disclosures for transfers in and out of Levels 1 and 2, including separate
disclosure of significant amounts and a description of the reasons for the transfers and separate
presentation of information about purchases, sales, issuances, and settlements (on a gross basis
rather than net) in the reconciliation for fair value measurements using significant unobservable
inputs (Level 3). The Update clarifies existing disclosure requirements for level of
disaggregation, which provides measurement disclosures for each class of assets and liabilities.
Emphasizing that judgment should be used in determining the appropriate classes of assets and
liabilities, and inputs and valuation techniques for both recurring and nonrecurring Level 2 and
Level 3 fair value measurements. This new authoritative accounting guidance also includes
conforming amendments to the guidance on employers disclosures about postretirement benefit plan
assets changing the terminology of major categories of assets to classes of assets and providing a
cross reference to the guidance in Subtopic 820-10 on how to determine appropriate classes to
present fair value disclosures. The forgoing new authoritative accounting guidance under ASC Topic
820 became effective for the Companys financial statements beginning January 1, 2010 and had no
impact on the Companys financial statements.
11
FASB ASC Topic 860, Transfers and Servicing. New authoritative accounting guidance under ASC
Topic 860, Transfers and Servicing, amends prior accounting guidance to enhance reporting about
transfers of financial assets, including securitizations, and where companies have continuing
exposure to the risks related to transferred financial assets. The new authoritative accounting
guidance eliminates the concept of a qualifying special-purpose entity and changes the
requirements for derecognizing financial assets. The new authoritative accounting guidance also
requires additional disclosures about all continuing involvements with transferred financial assets
including information about gains and losses resulting from transfers during the period. The new
authoritative accounting guidance under ASC Topic 860 became effective January 1, 2010 and did not
have a significant impact on the Companys financial statements.
12
Note 2 Business Combinations
On May 28, 2010, the Office of the Comptroller of the Currency closed Granite Community Bank
(Granite), Granite Bay, California and appointed the FDIC as receiver. That same date, the Bank
assumed the banking operations of Granite from the FDIC under a whole bank purchase and assumption
agreement with loss sharing. Under the terms of the loss sharing agreement, the FDIC will cover a
substantial portion of any future losses on loans, related unfunded loan commitments, OREO and
accrued interest on loans for up to 90 days. The FDIC will absorb 80% of losses and share in 80% of
loss recoveries on the covered assets for Granite. The loss sharing arrangements for non-single
family residential and single family residential loans are in effect for 5 years and 10 years,
respectively, and the loss recovery provisions are in effect for 8 years and 10 years,
respectively, from the acquisition date. With this agreement, the Bank added one traditional bank
branch in each of Granite Bay, Roseville and Auburn, California. This acquisition is consistent
with our community banking expansion strategy and provides further opportunity to fill in our
market presence in the greater Sacramento, California market.
The operations of Granite are included in the Companys operating results from May 28, 2010, and
added revenue of $595,000, including a bargain purchase gain of $232,000, and noninterest expense
of $157,000, that resulted in a contribution to net income after-tax of $254,000 for the second
quarter of 2010. Such operating results are not necessarily indicative of future operating results.
Granites results of operations prior to the acquisition are not included in the Companys
operating results. As of June 30, 2010, expenses related to the granite acquisition have not been
material.
We refer to the acquired loan portfolio and foreclosed assets as covered loans and covered
foreclosed assets, respectively, and these are presented as separate line items in our
consolidated balance sheet. Collectively these balances are referred to as covered assets.
The assets acquired and liabilities assumed for the Granite acquisition have been accounted for
under the acquisition method of accounting (formerly the purchase method). The assets and
liabilities, both tangible and intangible, were recorded at their estimated fair values as of the
acquisition dates. The fair values of the assets acquired and liabilities assumed were determined
based on the requirements of the Fair Value Measurements and Disclosures topic of the FASB ASC. The
foregoing fair value amounts are subject to change for up to one year after the closing date of
each acquisition as additional information relating to closing date fair values becomes available.
The amounts are also subject to adjustments based upon final settlement with the FDIC. In addition,
the tax treatment of FDIC assisted acquisitions is complex and subject to interpretations that may
result in future adjustments of deferred taxes as of the acquisition date. The terms of the
agreements provide for the FDIC to indemnify the Bank against claims with respect to liabilities of
Granite not assumed by the Bank and certain other types of claims identified in the agreement. The
application of the acquisition method of accounting resulted in the recognition of a bargain
purchase gain of $232,000 in the Granite acquisition. A summary of the net assets received in the
Granite acquisition, at their estimated fair values, is presented below:
|
|
|
|
|
|
|
Granite |
|
(in thousands) |
|
May 28, 2010 |
|
Asset acquired: |
|
|
|
|
Cash and cash equivalents |
|
$ |
18,764 |
|
Securities available-for-sale |
|
|
2,954 |
|
Restricted equity securities |
|
|
696 |
|
Covered loans |
|
|
64,802 |
|
Premises and equipment |
|
|
17 |
|
Core deposit intangible |
|
|
562 |
|
Covered foreclosed assets |
|
|
4,629 |
|
FDIC indemnification asset |
|
|
7,466 |
|
Other assets |
|
|
392 |
|
|
|
|
|
Total assets acquired |
|
$ |
100,282 |
|
|
|
|
|
Liabilities assumed: |
|
|
|
|
Deposits |
|
$ |
95,001 |
|
Other borrowings |
|
|
5,000 |
|
Other liabilities |
|
|
49 |
|
|
|
|
|
Total liabilities assumed |
|
|
100,050 |
|
|
|
|
|
Net assets acquired/bargain purchase gain |
|
$ |
232 |
|
|
|
|
|
In FDIC-assisted transactions, only certain assets and liabilities are transferred to the acquirer
and, depending on the nature and amount of the acquirers bid, the FDIC may be required to make a
cash payment to the acquirer. In the Granite acquisition, net assets with a cost basis of
$4,345,000 were transferred to the Company. In the Granite acquisition, the Company recorded
13
a bargain purchase gain of $232,000 representing the excess of the estimated fair value of the
assets acquired over the estimated fair value of the liabilities assumed.
The Bank did not immediately acquire all the real estate, banking facilities, furniture or
equipment of Granite as part of the purchase and assumption agreement. However, the Bank has the
option to purchase or lease the real estate and furniture and equipment from the FDIC. The term of
this option expires 90 days from the acquisition dates, unless extended by the FDIC. Acquisition
costs of the real estate and furniture and equipment that the Bank may purchase from the FDIC will
be based on current appraisals and determined at a later date.
A summary of the estimated fair value adjustments resulting in the bargain purchase gain in the
Granite acquisition are presented below:
|
|
|
|
|
|
|
Granite |
|
(in thousands) |
|
May 28, 2010 |
|
Cost basis net assets acquired |
|
$ |
4,345 |
|
Cash payment received from FDIC |
|
|
3,940 |
|
Fair value adjustments: |
|
|
|
|
Securities available-for-sale |
|
|
(118 |
) |
Loans |
|
|
(13,189 |
) |
Foreclosed assets |
|
|
(2,616 |
) |
Core deposit intangible |
|
|
562 |
|
FDIC indemnification asset |
|
|
7,466 |
|
Deposits |
|
|
(209 |
) |
Other |
|
|
51 |
|
|
|
|
|
Bargain purchase gain |
|
$ |
232 |
|
|
|
|
|
Note 3 Investment Securities
The following table presents the amortized costs, unrealized gains, unrealized losses and
approximate fair values of investment securities at June 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
(in thousands) |
Securities Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government corporations and agencies |
|
$ |
249,083 |
|
|
$ |
11,432 |
|
|
|
|
|
|
$ |
260,515 |
|
Obligations of states and political subdivisions |
|
|
14,523 |
|
|
|
249 |
|
|
|
(41 |
) |
|
|
14,731 |
|
Corporate debt securities |
|
|
1,000 |
|
|
|
|
|
|
|
(463 |
) |
|
|
537 |
|
|
|
|
Total securities available-for-sale |
|
$ |
264,606 |
|
|
$ |
11,681 |
|
|
|
($504 |
) |
|
$ |
275,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
(in thousands) |
Securities Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government corporations and agencies |
|
$ |
184,962 |
|
|
$ |
8,168 |
|
|
|
|
|
|
$ |
193,130 |
|
Obligations of states and political subdivisions |
|
|
17,683 |
|
|
|
341 |
|
|
|
(71 |
) |
|
|
17,953 |
|
Corporate debt securities |
|
|
1,000 |
|
|
|
|
|
|
|
(461 |
) |
|
|
539 |
|
|
|
|
Total securities available-for-sale |
|
$ |
203,645 |
|
|
$ |
8,509 |
|
|
|
($532 |
) |
|
$ |
211,622 |
|
|
|
|
14
The amortized cost and estimated fair value of debt securities at June 30, 2010 by contractual
maturity are shown below. Actual maturities may differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call or prepayment
penalties. At June 30, 2010, obligations of U.S. government corporations and agencies with a cost
basis totaling $249,083,000 consist almost entirely of mortgage-backed securities whose contractual
maturity, or principal repayment, will follow the repayment of the underlying mortgages. For
purposes of the following table, the entire outstanding balance of these mortgage-backed securities
issued by U.S. government corporations and agencies is categorized based on final maturity date.
At June 30, 2010, the Company estimates the average remaining life of these mortgage-backed
securities issued by U.S. government corporations and agencies to be approximately 2.1 years.
Average remaining life is defined as the time span after which the principal balance has been
reduced by half.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Amortized Cost |
|
Fair Value |
|
|
(in thousands) |
Investment Securities |
|
|
|
|
|
|
|
|
Due in one year |
|
$ |
1,002 |
|
|
$ |
1,002 |
|
Due after one year through five years |
|
|
43,073 |
|
|
|
44,108 |
|
Due after five years through ten years |
|
|
29,780 |
|
|
|
30,591 |
|
Due after ten years |
|
|
190,751 |
|
|
|
200,082 |
|
|
|
|
Totals |
|
$ |
264,606 |
|
|
$ |
275,783 |
|
|
|
|
Available-for-sale securities are recorded at fair value. Unrealized gains and losses, net of the
related tax effect, on available-for-sale securities are reported as a separate component of other
accumulated comprehensive income (loss) in shareholders equity until realized. During the six
months ended June 30, 2010, and throughout 2009, the Company did not sell any investment
securities.
Investment securities with an aggregate carrying value of $202,908,000 and $201,388,000 at June 30,
2010 and December 31, 2009, respectively, were pledged as collateral for specific borrowings, lines
of credit and local agency deposits.
Gross unrealized losses on investment securities and the fair value of the related securities,
aggregated by investment category and length of time that individual securities have been in a
continuous unrealized loss position, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
12 months or more |
|
Total |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
June 30, 2010 |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
|
(in thousands) |
Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government corporations and agencies |
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15 |
|
|
|
|
|
Obligations of states and political subdivisions |
|
|
|
|
|
|
|
|
|
|
970 |
|
|
|
(41 |
) |
|
|
970 |
|
|
|
(41 |
) |
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
537 |
|
|
|
(463 |
) |
|
|
537 |
|
|
|
(463 |
) |
|
|
|
Total securities available-for-sale |
|
$ |
15 |
|
|
|
|
|
|
$ |
1,507 |
|
|
|
($504 |
) |
|
$ |
1,522 |
|
|
|
(504 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
12 months or more |
|
Total |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
December 31, 2009 |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
|
(in thousands) |
Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government corporations and agencies |
|
$ |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15 |
|
|
|
|
|
Obligations of states and political subdivisions |
|
|
898 |
|
|
|
(13 |
) |
|
$ |
1,011 |
|
|
|
($58 |
) |
|
|
1,909 |
|
|
|
(71 |
) |
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
539 |
|
|
|
(461 |
) |
|
|
539 |
|
|
|
(461 |
) |
|
|
|
Total securities available-for-sale |
|
$ |
913 |
|
|
|
($13 |
) |
|
$ |
1,550 |
|
|
|
($519 |
) |
|
$ |
2,463 |
|
|
|
($532 |
) |
|
|
|
Obligations of U.S. government corporations and agencies: Unrealized losses on investments in
obligations of U.S. government corporations and agencies are caused by interest rate increases. The
contractual cash flows of these securities are guaranteed by U.S. Government Sponsored Entities
(principally Fannie Mae and Freddie Mac). It is expected that the securities would not be settled
at a price less than the amortized cost of the investment. Because the decline in fair value is
attributable to changes in interest rates and not credit quality, and because the Company has the
ability and intent to hold these investments until a market price recovery or maturity, these
investments are not considered other-than-temporarily
15
impaired. At June 30, 2010, four debt securities had an unrealized loss with aggregate
depreciation of 0.01% from the Companys amortized cost basis.
Obligations of states and political subdivisions: The unrealized losses on investments in
obligations of states and political subdivisions were caused by increases in required yields by
investors in these types of securities. It is expected that the securities would not be settled at
a price less than the amortized cost of the investment. Because the decline in fair value is
attributable to changes in interest rates and not credit quality, and because the Company has the
ability and intent to hold these investments until a market price recovery or maturity, these
investments are not considered other-than-temporarily impaired. At June 30, 2010, two debt
securities representing obligations of states and political subdivisions had unrealized losses with
aggregate depreciation of 4.08% from the Companys amortized cost basis.
Obligations of corporation debt securities: The unrealized losses on investments in corporate debt
securities were caused by increases in required yields by investors in these types of securities.
It is expected that the securities would not be settled at a price less than the amortized cost of
the investment. Because the decline in fair value is attributable to changes in interest rates and
not credit quality, and because the Company has the ability and intent to hold these investments
until a market price recovery or maturity, these investments are not considered
other-than-temporarily impaired. At June 30, 2010, one corporate debt security had an unrealized
loss with aggregate depreciation of 46.3% from the Companys amortized cost basis.
Premiums and discounts are amortized or accreted over the life of the related investment security
as an adjustment to yield using the effective interest method. Dividend and interest income are
recognized when earned. Realized gains and losses for securities are included in earnings and are
derived using the specific identification method for determining the cost of securities sold.
Unrealized losses due to fluctuations in fair value of securities held to maturity or available for
sale are recognized through earnings when it is determined that an other than temporary decline in
value has occurred.
Note 4 Noncovered Loans, Allowance for Loan Losses and Reserve for Unfunded Commitments
Noncovered loans refer to loans not covered by FDIC loss sharing agreements. Covered loans are
discussed in Note 5.
The following table presents the major types of noncovered loans recorded in the balance sheets as
of June 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2010 |
|
2009 |
|
|
(in thousands) |
Noncovered Loans: |
|
|
|
|
|
|
|
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
$ |
113,989 |
|
|
$ |
113,034 |
|
Commercial |
|
|
700,211 |
|
|
|
706,243 |
|
|
|
|
Total mortgage loan on real estate |
|
|
814,200 |
|
|
|
819,277 |
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
338,452 |
|
|
|
342,612 |
|
Home equity loans |
|
|
46,633 |
|
|
|
52,531 |
|
Auto Indirect |
|
|
34,228 |
|
|
|
46,532 |
|
Other |
|
|
15,160 |
|
|
|
14,003 |
|
|
|
|
Total consumer loans |
|
|
434,473 |
|
|
|
455,678 |
|
|
|
|
Commercial |
|
|
151,308 |
|
|
|
163,131 |
|
|
|
|
Construction: |
|
|
|
|
|
|
|
|
Residential |
|
|
5,588 |
|
|
|
11,563 |
|
Commercial |
|
|
34,593 |
|
|
|
47,553 |
|
|
|
|
Total construction |
|
|
40,181 |
|
|
|
59,116 |
|
|
|
|
|
|
|
1,440,162 |
|
|
|
1,497,202 |
|
|
|
|
Deferred loan fees, net |
|
|
(1,630 |
) |
|
|
(1,632 |
) |
|
|
|
Total noncovered loans |
|
$ |
1,438,532 |
|
|
$ |
1,495,570 |
|
|
|
|
Noncovered loans with an aggregate carrying value of $992,219,000 and $1,034,145,000 at June 30,
2010 and December 31, 2009, respectively, were pledged as collateral for specific borrowings and
lines of credit.
16
The following tables summarize the activity in the allowance for loan losses, reserve for unfunded
commitments, and allowance for losses (which is comprised of the allowance for loan losses and the
reserve for unfunded commitments) for the periods indicated (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
36,340 |
|
|
$ |
32,774 |
|
|
$ |
35,473 |
|
|
$ |
27,590 |
|
Provision for loan losses |
|
|
10,000 |
|
|
|
7,850 |
|
|
|
18,500 |
|
|
|
15,650 |
|
Total loans charged off |
|
|
(8,424 |
) |
|
|
(7,308 |
) |
|
|
(16,525 |
) |
|
|
(10,309 |
) |
Total recoveries of previously charged off loans |
|
|
514 |
|
|
|
308 |
|
|
|
982 |
|
|
|
693 |
|
|
|
|
Balance at end of period |
|
$ |
38,430 |
|
|
$ |
33,624 |
|
|
$ |
38,430 |
|
|
$ |
33,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unfunded commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
3,640 |
|
|
$ |
2,740 |
|
|
$ |
3,640 |
|
|
$ |
2,565 |
|
Provision for losses unfunded commitments |
|
|
(800 |
) |
|
|
400 |
|
|
|
(800 |
) |
|
|
575 |
|
|
|
|
Balance at end of period |
|
$ |
2,840 |
|
|
$ |
3,140 |
|
|
$ |
2,840 |
|
|
$ |
3,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
$ |
38,430 |
|
|
$ |
33,624 |
|
Reserve for unfunded commitments |
|
|
|
|
|
|
|
|
|
|
2,840 |
|
|
|
3,140 |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for losses |
|
|
|
|
|
|
|
|
|
$ |
41,270 |
|
|
$ |
36,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of total noncovered loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
|
|
|
|
|
2.67 |
% |
|
|
2.17 |
% |
Reserve for unfunded commitments |
|
|
|
|
|
|
|
|
|
|
0.20 |
% |
|
|
0.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
Allowance for losses |
|
|
|
|
|
|
|
|
|
|
2.87 |
% |
|
|
2.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
Noncovered loans classified as nonaccrual or troubled-debt restructurings (TDR) are classified as
impaired and are included in the recorded balance of impaired noncovered loans. The Companys
recorded investment in impaired noncovered loans was as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
June 30, |
|
|
2010 |
|
2009 |
|
2009 |
Impaired noncovered loans with no allocated allowance |
|
$ |
61,043 |
|
|
$ |
35,807 |
|
|
$ |
22,625 |
|
Impaired noncovered loans with allocated allowance |
|
|
24,992 |
|
|
|
14,554 |
|
|
|
18,679 |
|
|
|
|
Total impaired noncovered loans |
|
$ |
86,035 |
|
|
$ |
50,361 |
|
|
$ |
41,304 |
|
|
|
|
Allowance for loan losses
allocated to impaired noncovered loans |
|
$ |
6,328 |
|
|
$ |
6,089 |
|
|
$ |
6,093 |
|
|
|
|
The valuation allowance allocated to impaired noncovered loans is included in the allowance for
loan losses shown above. The average recorded investment in impaired noncovered loans was
$78,821,000 and $37,414,000 for the three months ended June 30, 2010 and 2009, respectively, and
$68,198,000 and $34,321,000 for the six months ended June 30, 2010 and 2009, respectively. The
Company recognized interest income on impaired noncovered loans of $797,000 and $459,000 for the
three months ended June 30, 2010 and 2009, respectively, and $1,207,000 and $605,000 for the six
months ended June 30, 2009.
At June 30, 2010, $23,991,000 of noncovered loans were TDR and classified as impaired. The Company
had obligations to lend $471,000 of additional funds on these TDR as of June 30, 2010.
17
Note 5 Covered Assets and FDIC Indemnification Asset
The following table reflects the estimated fair value of the acquired loans at the acquisition
date:
|
|
|
|
|
|
|
Granite |
|
(in thousands) |
|
May 28, 2010 |
|
Gross loans acquired |
|
$ |
77,991 |
|
Discount |
|
|
(13,189 |
) |
|
|
|
|
Covered loans, net |
|
$ |
64,802 |
|
|
|
|
|
The outstanding contractual principal balance, excluding purchase accounting adjustments, at June
30, 2010 was $74,361,000 for Granite.
The following table presents the major types of covered loans as of June 30, 2010. The
classification of covered loan balances presented is reported in accordance with the regulatory
reporting requirements.
|
|
|
|
|
|
|
Granite |
|
(in thousands) |
|
June 30, 2010 |
|
Mortgage loans on real estate: |
|
|
|
|
Residential 1-4 family |
|
$ |
7,778 |
|
Commercial |
|
|
29,800 |
|
Consumer loans |
|
|
8,726 |
|
Commercial & industrial |
|
|
11,366 |
|
Construction & land development |
|
|
4,738 |
|
|
|
|
|
Covered loans, net |
|
$ |
62,408 |
|
|
|
|
|
In estimating the fair value of the covered loans at the acquisition date, we (a) calculated the
contractual amount and timing of undiscounted principal and interest payments and (b) estimated the
amount and timing of undiscounted expected principal and interest payments. The difference between
these two amounts represents the nonaccretable difference.
On the acquisition date, the amount by which the undiscounted expected cash flows exceed the
estimated fair value of the acquired loans is the accretable yield. The accretable yield is then
measured at each financial reporting date and represents the difference between the remaining
undiscounted expected cash flows and the current carrying value of the loans.
The following table summarizes the accretable yield on the covered loans as of the acquisitions
date:
|
|
|
|
|
|
|
|
|
|
|
Granite |
|
(in thousands) |
|
May 28, 2010 |
|
Estimated fair value of loans acquired |
|
|
|
|
|
$ |
64,802 |
|
Less: undiscounted cash flows expected to be collected |
|
|
|
|
|
|
|
|
Undiscounted contractual cash flows |
|
$ |
98,685 |
|
|
|
|
|
Undiscounted cash flows not expected to be collected
(nonaccretable difference) |
|
|
(10,732 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Undiscounted cash flows expected to be collected |
|
|
|
|
|
|
87,953 |
|
|
|
|
|
|
|
|
|
Accretable yield at acquisition |
|
|
|
|
|
|
($23,151 |
) |
Accretion to interest income |
|
|
|
|
|
|
369 |
|
|
|
|
|
|
|
|
|
Accretable yield at June 30, 2010 |
|
|
|
|
|
|
($22,782 |
) |
|
|
|
|
|
|
|
|
18
The following table summarizes the activity related to the covered foreclosed assets for the three
months ended June 30, 2010:
|
|
|
|
|
|
|
Three months ended |
|
|
|
June 30, |
|
(in thousands) |
|
2010 |
|
Balance, at acquisition |
|
$ |
4,629 |
|
Additions to covered foreclosed assets |
|
|
|
|
Dispositions of covered foreclosed assets |
|
|
(305 |
) |
|
|
|
|
Ending balance |
|
$ |
4,324 |
|
|
|
|
|
Changes in the FDIC loss sharing asset since the acquisition dates are as follows:
|
|
|
|
|
|
|
Three months ended |
|
|
|
June 30, |
|
(in thousands) |
|
2010 |
|
Balance, at acquisition |
|
$ |
7,466 |
|
Accretion |
|
|
|
|
Additions |
|
|
49 |
|
|
|
|
|
Ending balance |
|
$ |
7,515 |
|
|
|
|
|
Note 6 Mortgage Servicing Rights
The following tables summarize the activity in, and the main assumptions used to determine the fair
value of mortgage servicing rights for the periods indicated (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
4,310 |
|
|
$ |
3,181 |
|
|
$ |
4,089 |
|
|
$ |
2,972 |
|
Additions |
|
|
292 |
|
|
|
443 |
|
|
|
562 |
|
|
|
825 |
|
Change in fair value |
|
|
(569 |
) |
|
|
271 |
|
|
|
(618 |
) |
|
|
98 |
|
|
|
|
Balance at end of period |
|
$ |
4,033 |
|
|
$ |
3,895 |
|
|
$ |
4,033 |
|
|
$ |
3,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees received |
|
$ |
315 |
|
|
$ |
277 |
|
|
$ |
622 |
|
|
$ |
546 |
|
Balance of loans serviced at: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
518,803 |
|
|
$ |
450,955 |
|
|
$ |
505,947 |
|
|
$ |
431,195 |
|
End of period |
|
$ |
527,436 |
|
|
$ |
468,360 |
|
|
$ |
527,436 |
|
|
$ |
468,360 |
|
Weighted-average prepayment speed (CPR) |
|
|
|
|
|
|
|
|
|
|
18.0 |
% |
|
|
16.3 |
% |
Discount rate |
|
|
|
|
|
|
|
|
|
|
9.0 |
% |
|
|
9.0 |
% |
Note 7 Noncovered Foreclosed Assets
The following table presents the changes in noncovered foreclosed assets for the six months ended
June 30, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
Balance at beginning of period |
|
$ |
3,726 |
|
|
$ |
1,185 |
|
Additions |
|
|
3,788 |
|
|
|
2,276 |
|
Dispositions |
|
|
(1,838 |
) |
|
|
(677 |
) |
Valuation adjustments |
|
|
(55 |
) |
|
|
(162 |
) |
|
|
|
Balance at end of period |
|
$ |
5,621 |
|
|
$ |
2,622 |
|
|
|
|
19
Note 8 Junior Subordinated Debentures
On July 31, 2003, the Company formed a subsidiary business trust, TriCo Capital Trust I, to issue
trust preferred securities. Concurrently with the issuance of the trust preferred securities, the
trust issued 619 shares of common stock to the Company for $1,000 per share or an aggregate of
$619,000. In addition, the Company issued a Junior Subordinated Debenture to the Trust in the
amount of $20,619,000. The terms of the Junior Subordinated Debenture are materially consistent
with the terms of the trust preferred securities issued by TriCo Capital Trust I. Also on July 31,
2003, TriCo Capital Trust I completed an offering of 20,000 shares of cumulative trust preferred
securities for cash in an aggregate amount of $20,000,000. The trust preferred securities are
mandatorily redeemable upon maturity on October 7, 2033 with an interest rate that resets quarterly
at three-month LIBOR plus 3.05%. TriCo Capital Trust I has the right to redeem the trust
preferred securities on or after October 7, 2008. The trust preferred securities were issued
through an underwriting syndicate to which the Company paid underwriting fees of $7.50 per trust
preferred security or an aggregate of $150,000. The net proceeds of $19,850,000 were used to
finance the opening of new branches, improve bank services and technology, repurchase shares of the
Companys common stock under its repurchase plan and increase the Companys capital. The trust
preferred securities have not been and will not be registered under the Securities Act of 1933, as
amended (the Securities Act), or applicable state securities laws and were sold pursuant to an
exemption from registration under the Securities Act. The trust preferred securities may not be
offered or sold in the United States absent registration or an applicable exemption from the
registration requirements of the Securities Act and applicable state securities laws.
On June 22, 2004, the Company formed a second subsidiary business trust, TriCo Capital Trust II, to
issue trust preferred securities. Concurrently with the issuance of the trust preferred
securities, the trust issued 619 shares of common stock to the Company for $1,000 per share or an
aggregate of $619,000. In addition, the Company issued a Junior Subordinated Debenture to the
Trust in the amount of $20,619,000. The terms of the Junior Subordinated Debenture are materially
consistent with the terms of the trust preferred securities issued by TriCo Capital Trust II. Also
on June 22, 2004, TriCo Capital Trust II completed an offering of 20,000 shares of cumulative trust
preferred securities for cash in an aggregate amount of $20,000,000. The trust preferred
securities are mandatorily redeemable upon maturity on July 23, 2034 with an interest rate that
resets quarterly at three-month LIBOR plus 2.55%. TriCo Capital Trust II has the right to redeem
the trust preferred securities on or after July 23, 2009. The trust preferred securities were
issued through an underwriting syndicate to which the Company paid underwriting fees of $2.50 per
trust preferred security or an aggregate of $50,000. The net proceeds of $19,950,000 were used to
finance the opening of new branches, improve bank services and technology, repurchase shares of the
Companys common stock under its repurchase plan and increase the Companys capital. The trust
preferred securities have not been and will not be registered under the Securities Act or
applicable state securities laws and were sold pursuant to an exemption from registration under the
Securities Act. The trust preferred securities may not be offered or sold in the United States
absent registration or an applicable exemption from the registration requirements of the Securities
Act of 1933 and applicable state securities laws.
The $20,619,000 of junior subordinated debentures issued by TriCo Capital Trust I and the
$20,619,000 of junior subordinated debentures issued by TriCo Capital Trust II are reflected as
junior subordinated debt in the consolidated balance sheets. The common stock issued by TriCo
Capital Trust I and the common stock issued by TriCo Capital Trust II are recorded in other assets
in the consolidated balance sheets.
The debentures issued by TriCo Capital Trust I and TriCo Capital Trust II, less the common
securities of TriCo Capital Trust I and TriCo Capital Trust II, continue to qualify as Tier 1 or
Tier 2 capital under interim guidance issued by the Board of Governors of the Federal Reserve
System (the Federal Reserve Board).
20
Note 9 Commitments and Contingencies
Lease Commitments The Company leases 45 sites under non-cancelable operating leases. The leases
contain various provisions for increases in rental rates, based either on changes in the published
Consumer Price Index or a predetermined escalation schedule. Substantially all of the leases
provide the Company with the option to extend the lease term one or more times following expiration
of the initial term. In connection with the Granite acquisition, the Company operated in four
additional lease facilities at June 30, 2010. The option to assume these leases from the FDIC
expires 90 days from acquisition date if not extended.
Rent expense for the six months ended June 30, 2010 was $1,277,000, compared to $1,123,000 in the
comparable period in 2009. Rent expense was offset by rent income for the six months ended June 30,
2010 of $60,000, compared to $59,000 in the comparable period in 2009.
Financial Instruments with Off-Balance-Sheet Risk The Company is a party to financial
instruments with off-balance sheet risk in the normal course of business to meet the financing
needs of its customers. These financial instruments include commitments to extend credit, standby
letters of credit, and deposit account overdraft privilege. Those instruments involve, to varying
degrees, elements of risk in excess of the amount recognized in the balance sheet. The contract
amounts of those instruments reflect the extent of involvement the Company has in particular
classes of financial instruments.
The Companys exposure to loss in the event of nonperformance by the other party to the financial
instrument for commitments to extend credit and standby letters of credit written is represented by
the contractual amount of those instruments. The Company uses the same credit policies in making
commitments and conditional obligations as it does for on-balance sheet instruments. The Companys
exposure to loss in the event of nonperformance by the other party to the financial instrument for
deposit account overdraft privilege is represented by the overdraft privilege amount disclosed to
the deposit account holder.
The following table presents a summary of the Banks commitments and contingent liabilities:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2010 |
|
2009 |
|
|
(in thousands) |
Financial instruments whose amounts represent risk: |
|
|
|
|
|
|
|
|
Commitments to extend credit: |
|
|
|
|
|
|
|
|
Commercial loans |
|
$ |
131,077 |
|
|
$ |
118,151 |
|
Consumer loans |
|
|
402,781 |
|
|
|
405,959 |
|
Real estate mortgage loans |
|
|
16,423 |
|
|
|
16,674 |
|
Real estate construction loans |
|
|
12,025 |
|
|
|
19,258 |
|
Standby letters of credit |
|
|
5,770 |
|
|
|
5,896 |
|
Deposit account overdraft privilege |
|
|
37,238 |
|
|
|
36,489 |
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation
of any condition established in the contract. Commitments generally have fixed expiration dates of
one year or less or other termination clauses and may require payment of a fee. Since many of the
commitments are expected to expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements. The Company evaluates each customers credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the
Company upon extension of credit, is based on Managements credit evaluation of the customer.
Collateral held varies, but may include accounts receivable, inventory, property, plant and
equipment, residential properties, and income-producing commercial properties.
Standby letters of credit are conditional commitments issued by the Company to guarantee the
performance of a customer to a third party. Those guarantees are primarily issued to support
private borrowing arrangements. Most standby letters of credit are issued for one year or less.
The credit risk involved in issuing letters of credit is essentially the same as that involved in
extending loan facilities to customers. Collateral requirements vary, but in general follow the
requirements for other loan facilities.
21
Deposit account overdraft privilege amount represents the unused overdraft privilege balance
available to the Companys deposit account holders who have deposit accounts covered by an
overdraft privilege. The Company has established an overdraft privilege for certain of its deposit
account products whereby all holders of such accounts who bring their accounts to a positive
balance at least once every thirty days receive the overdraft privilege. The overdraft privilege
allows depositors to overdraft their deposit account up to a predetermined level. The
predetermined overdraft limit is set by the Company based on account type.
Legal ProceedingsDuring 2007, Visa Inc. (Visa) announced that it completed restructuring
transactions in preparation for an initial public offering of its Class A stock, and, as part of
those transactions, Tri Counties Banks membership interest was exchanged for 16,653 shares of
Class B common stock in Visa. In March 2008, Visa completed its initial public offering. Following
the initial public offering, the Company received $275,400 proceeds as a mandatory partial
redemption of 6,439 shares, reducing the Companys holdings from 16,653 shares to 10,214 shares of
Class B common stock. A conversion ratio of 0.71429 was established for the conversion rate of
Class B shares into Class A shares. Using the proceeds from this offering, Visa also established a
$3.0 billion escrow account to cover settlements, resolution of pending litigation and related
claims (covered litigation).
In October 2008, Visa announced that it had reached a settlement with Discover Card related to an
antitrust lawsuit. Tri Counties Bank and other Visa member banks were obligated to fund the
settlement and share in losses resulting from this litigation that were not already provided for in
the escrow account. In December 2008, Visa deposited additional funds into the escrow account to
cover the remaining amount of the settlement. The deposit of funds into the escrow account further
reduced the conversion ratio applicable to Class B common stock outstanding from 0.71429 per Class
A share to 0.6296 per Class A share.
In July 2009, Visa deposited an additional $700 million into the litigation escrow account. While
the outcome of the remaining litigation cases remains unknown, this addition to the escrow account
provides additional reserves to cover potential losses. As a result of the deposit, the conversion
ratio applicable to Class B common stock outstanding decreased further from 0.6296 per Class A
share to 0.5824 per Class A share.
The remaining unredeemed shares of Visa Class B common stock are restricted and may not be
transferred until the later of (1) three years from the date of the initial public offering or (2)
the period of time necessary to resolve the covered litigation. If the funds in the escrow account
are insufficient to settle all the covered litigation, Visa may sell additional Class A shares, use
the proceeds to settle litigation, and further reduce the conversion ratio. If funds remain in the
escrow account after all litigation is settled, the Class B conversion ratio will be increased to
reflect that surplus.
As of June 30, 2010, the value of the Class A shares was $70.75 per share. Utilizing the new
conversion ratio effective in July 2009, the value of unredeemed Class A equivalent shares owned by
the Company was $421,000 as of June 30, 2010, and has not been reflected in the accompanying
financial statements.
The Company is a defendant in legal actions arising from normal business activities. Management
believes, after consultation with legal counsel, that these actions are without merit or that the
ultimate liability, if any, resulting from them will not materially affect the Companys
consolidated financial position or results from operations.
Other Commitments and ContingenciesThe Company has entered into employment agreements or change
of control agreements with certain officers of the Company providing severance payments to the
officers in the event of a change in control of the Company and termination for other than cause or
after a substantial and material change in the officers title, compensation or responsibilities.
Mortgage loans sold to investors may be sold with servicing rights retained, with only the standard
legal representations and warranties regarding recourse to the Bank. Management believes that any
liabilities that may result from such recourse provisions are not significant.
22
Note 10 Stock-Based Compensation
The following table shows the number, weighted-average exercise price, intrinsic value,
weighted average remaining contractual life, average remaining vesting period, and remaining
compensation cost to be recognized over the remaining vesting period of options exercisable,
options not yet exercisable, and total options outstanding as of June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currently |
|
|
|
|
Currently |
|
Not |
|
Total |
(dollars in thousands except exercise price) |
|
Exercisable |
|
Exercisable |
|
Outstanding |
Number of options |
|
|
1,095,065 |
|
|
|
340,120 |
|
|
|
1,435,185 |
|
Weighted average exercise price |
|
$ |
14.94 |
|
|
$ |
18.50 |
|
|
$ |
15.78 |
|
Intrinsic value |
|
$ |
3,894 |
|
|
$ |
106 |
|
|
$ |
4,000 |
|
Weighted average remaining contractual term (yrs.) |
|
|
3.61 |
|
|
|
8.91 |
|
|
|
4.87 |
|
The options for 340,120 shares that are not currently exercisable as of June 30, 2010 are expected
to vest, on a weighted-average basis, over the next 3.3 years, and the Company is expected to
recognize $2,657,000 of compensation costs related to these options as they vest.
Note 11 Earnings Per Share
Basic earnings per share represents income available to common shareholders divided by the
weighted-average number of common shares outstanding during the period. Diluted earnings per share
reflects additional common shares that would have been outstanding if dilutive potential common
shares had been issued, as well as any adjustments to income that would result from assumed
issuance. Potential common shares that may be issued by the Company relate solely from outstanding
stock options, and are determined using the treasury stock method.
Earnings per share have been computed based on the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
(in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
Net income |
|
$ |
1,320 |
|
|
$ |
2,512 |
|
|
$ |
2,878 |
|
|
$ |
5,394 |
|
|
Average number of common shares outstanding |
|
|
15,860 |
|
|
|
15,783 |
|
|
|
15,841 |
|
|
|
15,779 |
|
Effect of dilutive stock options |
|
|
248 |
|
|
|
214 |
|
|
|
250 |
|
|
|
229 |
|
|
|
|
Average number of common shares outstanding
used to calculate diluted earnings per share |
|
|
16,108 |
|
|
|
15,997 |
|
|
|
16,091 |
|
|
|
16,008 |
|
|
|
|
There were 341,000 and 553,000 options excluded from the computation of diluted earnings per share
for the three month periods ended June 30, 2010 and 2009, respectively, because the effect of these
options was antidilutive.
Note 12 Comprehensive Income
Accounting principles generally require that recognized revenue, expenses, gains and losses be
included in net income. Although certain changes in assets and liabilities, such as unrealized
gains and losses on available-for-sale securities, are reported as a separate component of the
equity section of the balance sheet, such items, along with net income, are components of
comprehensive income.
The components of other comprehensive income (loss) and related tax effects are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six Months Ended June 30, |
(in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
Unrealized holding gains (losses) on
available-for-sale securities |
|
$ |
3,588 |
|
|
|
($1,988 |
) |
|
$ |
3,200 |
|
|
$ |
460 |
|
Tax effect |
|
|
(1,183 |
) |
|
|
836 |
|
|
|
(1,346 |
) |
|
|
194 |
|
|
|
|
Unrealized holding gains (losses) on
available-for-sale securities, net of tax |
|
$ |
2,405 |
|
|
|
($1,152 |
) |
|
$ |
1,854 |
|
|
$ |
266 |
|
|
|
|
23
The components of accumulated other comprehensive income (loss), included in shareholders equity, are as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2010 |
|
2009 |
|
|
(in thousands) |
Net unrealized gains on available-for-sale securities |
|
$ |
11,177 |
|
|
$ |
7,977 |
|
Tax effect |
|
|
(4,700 |
) |
|
|
(3,354 |
) |
|
|
|
Unrealized holding gains on
available-for-sale securities, net of tax |
|
|
6,477 |
|
|
|
4,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability |
|
|
(4,143 |
) |
|
|
(4,143 |
) |
Tax effect |
|
|
1,742 |
|
|
|
1,742 |
|
|
|
|
Minimum pension liability, net of tax |
|
|
(2,401 |
) |
|
|
(2,401 |
) |
|
|
|
|
|
|
|
|
|
Joint beneficiary agreement liability |
|
|
97 |
|
|
|
97 |
|
Tax effect |
|
|
(41 |
) |
|
|
(41 |
) |
|
|
|
Joint beneficiary agreement liability, net of tax |
|
|
56 |
|
|
|
56 |
|
|
|
|
Accumulated other comprehensive income |
|
$ |
4,132 |
|
|
$ |
2,278 |
|
|
|
|
Note 13 Retirement Plans
The Company has supplemental retirement plans for current and former directors and key executives.
These plans are non-qualified defined benefit plans and are unsecured and unfunded. The Company
has purchased insurance on the lives of the participants and intends (but is not required) to use
the cash values of these policies to pay the retirement obligations. The following table sets
forth the net periodic benefit cost recognized for the plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Six Months |
|
|
Ended June 30, |
|
Ended June 30, |
(in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Net pension cost included the following components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost-benefits earned during the period |
|
$ |
131 |
|
|
$ |
99 |
|
|
$ |
262 |
|
|
$ |
198 |
|
Interest cost on projected benefit obligation |
|
|
191 |
|
|
|
174 |
|
|
|
382 |
|
|
|
348 |
|
Amortization of net obligation at transition |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Amortization of prior service cost |
|
|
38 |
|
|
|
38 |
|
|
|
76 |
|
|
|
76 |
|
Recognized net actuarial loss |
|
|
55 |
|
|
|
25 |
|
|
|
109 |
|
|
|
50 |
|
|
|
|
Net periodic pension cost |
|
$ |
415 |
|
|
$ |
336 |
|
|
$ |
830 |
|
|
$ |
672 |
|
|
|
|
During the six months ended June 30, 2010 and 2009, the Company contributed and paid out as
benefits $379,000 and $338,000, respectively, to participants under the plans. For the year ending
December 31, 2010, the Company currently expects to contribute and pay out as benefits $733,000 to
participants under the plans.
24
Note 14 Fair Value Measurement
The Company utilizes fair value measurements to record fair value adjustments to certain assets and
liabilities and to determine fair value disclosures. Securities available-for-sale and mortgage
servicing rights are recorded at fair value on a recurring basis. Additionally, from time to time,
the Company may be required to record at fair value other assets on a nonrecurring basis, such as
loans held for sale, loans held for investment and certain other assets. These nonrecurring fair
value adjustments typically involve application of lower of cost or market accounting or impairment
write-downs of individual assets.
The Company groups assets and liabilities at fair value in three levels, based on the markets in
which the assets and liabilities are traded and the observable nature of the assumptions used to
determine fair value. These levels are:
|
|
|
|
|
Level 1
|
|
|
|
Valuation is based upon quoted prices for identical instruments traded in active
markets. |
|
|
|
|
|
Level 2
|
|
|
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted
prices for identical or similar instruments in markets that are not active, and model-based
valuation techniques for which all significant assumptions are observable in the market. |
|
|
|
|
|
Level 3
|
|
|
|
Valuation is generated from model-based techniques that use at least one significant
assumption not observable in the market. These unobservable assumptions reflect estimates of
assumptions that market participants would use in pricing the asset or liability. Valuation
techniques include use of option pricing models, discounted cash flow models and similar
techniques. |
Securities available-for-sale Securities available-for-sale are recorded at fair value on a
recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices
are not available, fair values are measured using independent pricing models or other model-based
valuation techniques such as the present value of future cash flows, adjusted for the securitys
credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1
securities include those traded on an active exchange, such as the New York Stock Exchange, U.S.
Treasury securities that are traded by dealers or brokers in active over-the-counter markets and
money market funds. Level 2 securities include mortgage-backed securities issued by government
sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3
include asset-backed securities in less liquid markets.
Noncovered impaired loans Noncovered loans are not recorded at fair value on a recurring basis.
However, from time to time, a noncovered loan is considered impaired and an allowance for loan
losses is established. Noncovered loans for which it is probable that payment of interest and
principal will not be made in accordance with the contractual terms of the loan agreement are
considered impaired. The fair value of impaired noncovered loans is estimated using one of several
methods, including collateral value, market value of similar debt, enterprise value, liquidation
value and discounted cash flows. Those impaired noncovered loans not requiring an allowance
represent loans for which the fair value of the expected repayments or collateral exceed the
recorded investments in such loans. Impaired noncovered loans where an allowance is established
based on the fair value of collateral require classification in the fair value hierarchy. When the
fair value of the collateral is based on an observable market price or a current appraised value
which uses substantially observable data, the Company records the impaired noncovered loan as
nonrecurring Level 2. When an appraised value is not available or management determines the fair
value of the collateral is further impaired below the appraised value, or the appraised value
contains a significant unobservable assumption, and there is no observable market price, the
Company records the impaired noncovered loan as nonrecurring Level 3.
Covered and Noncovered foreclosed assets Foreclosed assets include assets acquired through, or in
lieu of, loan foreclosure. Foreclosed assets are held for sale and are initially recorded at fair
value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure,
management periodically performs valuations and the assets are carried at the lower of carrying
amount or fair value less cost to sell. The fair value of foreclosed assets is established using
current real estate appraisals. Revenue and expenses from operations and changes in the valuation
allowance are included in other noninterest expense. The Company records foreclosed assets as
nonrecurring Level 3.
Mortgage servicing rights Mortgage servicing rights are carried at fair value. A valuation model,
which utilizes a discounted cash flow analysis using a discount rate and prepayment speed
assumptions is used in the computation of the fair value measurement. While the prepayment speed
assumption is currently quoted for comparable instruments, the discount rate assumption currently
requires a significant degree of management judgment. As such, the Company classifies mortgage
servicing rights subjected to recurring fair value adjustments as Level 3.
25
Goodwill and other intangible assets Goodwill and other intangible assets are subject to
impairment testing. A projected cash flow valuation method is used in the completion of impairment
testing. This valuation method requires a significant degree of management judgment as there are
unobservable inputs for these assets. In the event the projected undiscounted net operating cash
flows are less than the carrying value, the asset is recorded at fair value as determined by the
valuation model. As such, the Company classifies goodwill and other intangible assets subjected to
nonrecurring fair value adjustments as Level 3.
The table below presents the recorded amount of assets and liabilities measured at fair value on a
recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at June 30, 2010 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government
corporations and agencies |
|
$ |
260,515 |
|
|
|
|
|
|
$ |
260,515 |
|
|
|
|
|
Obligations of states and
political subdivisions |
|
|
14,731 |
|
|
|
|
|
|
|
14,731 |
|
|
|
|
|
Corporate debt securities |
|
|
537 |
|
|
|
|
|
|
|
537 |
|
|
|
|
|
Mortgage servicing rights |
|
|
4,033 |
|
|
|
|
|
|
|
|
|
|
|
4,033 |
|
|
|
|
Total assets measured at fair value |
|
$ |
279,816 |
|
|
|
|
|
|
$ |
275,783 |
|
|
$ |
4,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at December 31, 2009 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government
corporations and agencies |
|
$ |
193,130 |
|
|
|
|
|
|
$ |
193,130 |
|
|
|
|
|
Obligations of states and
political subdivisions |
|
|
17,953 |
|
|
|
|
|
|
|
17,953 |
|
|
|
|
|
Corporate debt securities |
|
|
539 |
|
|
|
|
|
|
|
539 |
|
|
|
|
|
Mortgage servicing rights |
|
|
4,089 |
|
|
|
|
|
|
|
|
|
|
|
4,089 |
|
|
|
|
Total assets measured at fair value |
|
$ |
215,711 |
|
|
|
|
|
|
$ |
211,622 |
|
|
$ |
4,089 |
|
|
|
|
The following table provides a reconciliation of assets and liabilities measured at fair value
using significant unobservable inputs (Level 3) on a recurring basis during the three and six month
periods ended June 30, 2010 and 2009. The amount included in the Transfer into Level 3 column
represents the beginning balance of an item in the period (interim quarter) for which it was
designated as a Level 3 fair value measure (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
Beginning |
|
Transfers |
|
Included |
|
|
|
|
|
Ending |
|
|
Balance |
|
into Level 3 |
|
in Earnings |
|
Issuances |
|
Balance |
|
|
|
Three months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
$ |
4,310 |
|
|
|
|
|
|
|
($569 |
) |
|
$ |
292 |
|
|
$ |
4,033 |
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
$ |
3,181 |
|
|
|
|
|
|
$ |
271 |
|
|
$ |
443 |
|
|
$ |
3,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
$ |
4,089 |
|
|
|
|
|
|
|
($618 |
) |
|
$ |
562 |
|
|
$ |
4,033 |
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
$ |
2,972 |
|
|
|
|
|
|
$ |
98 |
|
|
$ |
825 |
|
|
$ |
3,895 |
|
26
The tables below present the recorded amount of assets and liabilities measured at fair value on a
nonrecurring basis as of the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at June 30, 2010 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Impaired loans |
|
$ |
24,992 |
|
|
|
|
|
|
|
|
|
|
$ |
24,992 |
|
Noncovered foreclosed assets |
|
|
5,621 |
|
|
|
|
|
|
|
|
|
|
|
5,621 |
|
Covered foreclosed assets |
|
|
4,324 |
|
|
|
|
|
|
|
|
|
|
|
4,324 |
|
|
|
|
Total assets measured at fair value |
|
$ |
34,937 |
|
|
|
|
|
|
|
|
|
|
$ |
34,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at December 31, 2009 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Impaired loans |
|
$ |
13,993 |
|
|
|
|
|
|
|
|
|
|
$ |
13,993 |
|
Noncovered foreclosed assets |
|
|
3,726 |
|
|
|
|
|
|
|
|
|
|
|
3,726 |
|
|
|
|
Total assets measured at fair value |
|
$ |
17,719 |
|
|
|
|
|
|
|
|
|
|
$ |
17,719 |
|
|
|
|
The following table presents the losses resulting from nonrecurring fair value adjustments for the
three and six months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Six Months |
|
|
Ended June 30, |
|
Ended June 30, |
(in thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Non-covered loans |
|
$ |
2,693 |
|
|
$ |
905 |
|
|
$ |
4,590 |
|
|
$ |
1,561 |
|
Non-covered foreclosed assets |
|
|
55 |
|
|
|
|
|
|
|
55 |
|
|
|
162 |
|
|
|
|
Total loss from nonrecurring fair value adjustments |
|
$ |
2,748 |
|
|
$ |
905 |
|
|
$ |
4,645 |
|
|
$ |
1,723 |
|
|
|
|
In addition to the methods and assumptions used to estimate the fair value of each class of
financial instrument noted above, the following methods and assumptions were used to estimate the
fair value of other classes of financial instruments for which it is practical to estimate the fair
value.
Cash and cash equivalents Cash and due from banks, fed funds purchased and sold, accrued interest
receivable and payable, and short-term borrowings are considered short-term instruments. For these
short-term instruments their carrying amount approximates their fair value.
Securities For all securities, fair values are based on quoted market prices or dealer quotes.
Restricted Equity Securities The carrying value of restricted equity securities approximates fair
value as the shares can only be redeemed by the issuing institution at par.
Loans Held For Sale For loans held for sale, carrying value approximates fair value.
Noncovered loans The fair value of variable rate noncovered loans is the current carrying value.
The interest rates on these noncovered loans are regularly adjusted to market rates. The fair
value of other types of fixed rate noncovered loans is estimated by discounting the future cash
flows using current rates at which similar loans would be made to borrowers with similar credit
ratings for the same remaining maturities. The allowance for loan losses is a reasonable estimate
of the valuation allowance needed to adjust computed fair values for credit quality of certain
noncovered loans in the portfolio.
Covered Loans Covered loans are measured at estimated fair value on the date of acquisition.
Carrying value is calculated as the present value of expected cash flows and approximates fair
value.
Cash Value of Life Insurance The fair values of insurance policies owned are based on the
insurance contracts cash surrender value.
FDIC Indemnification Asset The FDIC indemnification asset is initially recorded at fair value,
based on the discounted value of expected future cash flows under the loss-share agreement.
Deposit Liabilities The fair value of demand deposits, savings accounts, and certain money market
deposits is the amount payable on demand at the reporting date. These values do not consider the
estimated fair value of the Companys core
27
deposit intangible, which is a significant unrecognized asset of the Company. The fair value of
time deposits and other borrowings is based on the discounted value of contractual cash flows.
Other Borrowings The fair value of other borrowings is calculated based on the discounted value
of the contractual cash flows using current rates at which such borrowings can currently be
obtained.
Junior Subordinated Debentures The fair value of junior subordinated debentures is estimated
using a discounted cash flow model. The future cash flows of these instruments are extended to the
next available redemption date or maturity date as appropriate based upon the spreads of recent
issuances or quotes from brokers for comparable bank holding companies compared to the contractual
spread of each junior subordinated debenture measured at fair value.
Commitments to Extend Credit and Standby Letters of Credit The fair value of commitments is
estimated using the fees currently charged to enter into similar agreements, taking into account
the remaining terms of the agreements and the present credit worthiness of the counter parties.
For fixed rate loan commitments, fair value also considers the difference between current levels of
interest rates and the committed rates. The fair value of letters of credit is based on fees
currently charged for similar agreements or on the estimated cost to terminate them or otherwise
settle the obligation with the counter parties at the reporting date.
Fair values for financial instruments are managements estimates of the values at which the
instruments could be exchanged in a transaction between willing parties. These estimates are
subjective and may vary significantly from amounts that would be realized in actual transactions.
In addition, other significant assets are not considered financial assets including, any mortgage
banking operations, deferred tax assets, and premises and equipment. Further, the tax
ramifications related to the realization of the unrealized gains and losses can have a significant
effect on the fair value estimates and have not been considered in any of these estimates.
The estimated fair values of the Companys financial instruments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
49,544 |
|
|
$ |
49,544 |
|
|
$ |
61,033 |
|
|
$ |
61,033 |
|
Cash at Federal Reserve and other banks |
|
|
273,100 |
|
|
|
273,100 |
|
|
|
285,556 |
|
|
|
285,556 |
|
Securities available-for-sale |
|
|
275,783 |
|
|
|
275,783 |
|
|
|
211,622 |
|
|
|
211,622 |
|
Restricted equity securities |
|
|
9,523 |
|
|
|
9,523 |
|
|
|
9,274 |
|
|
|
9,274 |
|
Loans held for sale |
|
|
4,153 |
|
|
|
4,153 |
|
|
|
4,641 |
|
|
|
4,641 |
|
Noncovered loans, net |
|
|
1,404,255 |
|
|
|
1,449,992 |
|
|
|
1,460,097 |
|
|
|
1,498,347 |
|
Covered loans |
|
|
62,408 |
|
|
|
62,408 |
|
|
|
|
|
|
|
|
|
Cash value of life insurance |
|
|
49,546 |
|
|
|
49,546 |
|
|
|
48,694 |
|
|
|
48,694 |
|
Mortgage servicing rights |
|
|
4,033 |
|
|
|
4,033 |
|
|
|
4,089 |
|
|
|
4,089 |
|
FDIC indemnification asset |
|
|
7,515 |
|
|
|
7,515 |
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,889,949 |
|
|
|
1,876,947 |
|
|
|
1,828,512 |
|
|
|
1,811,204 |
|
Other borrowings |
|
|
60,452 |
|
|
|
64,512 |
|
|
|
66,753 |
|
|
|
70,468 |
|
Junior subordinated debt |
|
|
41,238 |
|
|
|
22,887 |
|
|
|
41,238 |
|
|
|
16,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
Fair |
|
Contract |
|
Fair |
|
|
Amount |
|
Value |
|
Amount |
|
Value |
|
|
|
|
|
Off-balance sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments |
|
$ |
562,306 |
|
|
$ |
5,623 |
|
|
$ |
560,042 |
|
|
$ |
5,600 |
|
Standby letters of credit |
|
|
5,770 |
|
|
|
58 |
|
|
|
5,896 |
|
|
|
59 |
|
Overdraft privilege commitments |
|
|
37,238 |
|
|
|
372 |
|
|
|
36,489 |
|
|
|
365 |
|
28
TRICO BANCSHARES
Financial Summary
(In thousands, except per share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
Net Interest Income (FTE) |
|
$ |
22,245 |
|
|
$ |
23,288 |
|
|
$ |
44,346 |
|
|
$ |
46,439 |
|
Provision for loan losses |
|
|
(10,000 |
) |
|
|
(7,850 |
) |
|
|
(18,500 |
) |
|
|
(15,650 |
) |
Noninterest income |
|
|
8,104 |
|
|
|
7,996 |
|
|
|
15,651 |
|
|
|
14,611 |
|
Noninterest expense |
|
|
(18,408 |
) |
|
|
(19,344 |
) |
|
|
(37,211 |
) |
|
|
(36,545 |
) |
Provision for income taxes (FTE) |
|
|
(621 |
) |
|
|
(1,578 |
) |
|
|
(1,408 |
) |
|
|
(3,461 |
) |
|
|
|
Net income |
|
$ |
1,320 |
|
|
$ |
2,512 |
|
|
$ |
2,878 |
|
|
$ |
5,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.08 |
|
|
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
0.34 |
|
Diluted |
|
$ |
0.08 |
|
|
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
0.34 |
|
Per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
$ |
0.09 |
|
|
$ |
0.13 |
|
|
$ |
0.22 |
|
|
$ |
0.26 |
|
Book value at period end |
|
$ |
12.76 |
|
|
$ |
12.67 |
|
|
|
|
|
|
|
|
|
Tangible book value at period end |
|
$ |
11.74 |
|
|
$ |
11.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
15,860 |
|
|
|
15,783 |
|
|
|
15,841 |
|
|
|
15,779 |
|
Average diluted shares outstanding |
|
|
16,108 |
|
|
|
15,997 |
|
|
|
16,091 |
|
|
|
16,008 |
|
Shares outstanding at period end |
|
|
15,860 |
|
|
|
15,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At period end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (noncovered and covered), net |
|
$ |
1,466,669 |
|
|
$ |
1,518,611 |
|
|
|
|
|
|
|
|
|
Total assets |
|
|
2,224,645 |
|
|
|
2,087,841 |
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,889,949 |
|
|
|
1,737,385 |
|
|
|
|
|
|
|
|
|
Other borrowings |
|
|
60,452 |
|
|
|
73,898 |
|
|
|
|
|
|
|
|
|
Junior subordinated debt |
|
|
41,238 |
|
|
|
41,238 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
$ |
202,422 |
|
|
$ |
199,979 |
|
|
|
|
|
|
|
|
|
Financial Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the period (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on assets |
|
|
0.24 |
% |
|
|
0.48 |
% |
|
|
0.26 |
% |
|
|
0.52 |
% |
Return on equity |
|
|
2.61 |
% |
|
|
4.94 |
% |
|
|
2.82 |
% |
|
|
5.32 |
% |
Net interest margin1 |
|
|
4.41 |
% |
|
|
4.82 |
% |
|
|
4.40 |
% |
|
|
4.86 |
% |
Net loan charge-offs to average loans |
|
|
2.16 |
% |
|
|
1.80 |
% |
|
|
2.12 |
% |
|
|
1.23 |
% |
Efficiency ratio1 |
|
|
60.7 |
% |
|
|
61.8 |
% |
|
|
62.0 |
% |
|
|
59.9 |
% |
At Period End: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets |
|
|
8.43 |
% |
|
|
8.88 |
% |
|
|
|
|
|
|
|
|
Total capital to risk-adjusted assets |
|
|
13.55 |
% |
|
|
12.87 |
% |
|
|
|
|
|
|
|
|
Allowance for losses to noncovered loans2 |
|
|
2.87 |
% |
|
|
2.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Fully taxable equivalent (FTE). |
|
2 |
|
Allowance for losses includes allowance for loan losses and reserve for unfunded
commitments. |
29
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
General
As TriCo Bancshares (referred to in this report as we, our or the Company) has not commenced
any business operations independent of Tri Counties Bank (the Bank), the following discussion
pertains primarily to the Bank. Average balances, including such balances used in calculating
certain financial ratios, are generally comprised of average daily balances for the Company.
Within Managements Discussion and Analysis of Financial Condition and Results of Operations,
interest income and net interest income are generally presented on a fully tax-equivalent (FTE)
basis. The presentation of interest income and net interest income on a FTE basis is a common
practice within the banking industry. Interest income and net interest income are shown on a
non-FTE basis in the Part I Financial Information section of this Form 10-Q, and a
reconciliation of the FTE and non-FTE presentations is provided below in the discussion of net
interest income.
Summary of Critical Accounting Policies and Estimates
The Companys discussion and analysis of its financial condition and results of operations are
based upon the Companys consolidated financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States. The preparation of these
financial statements requires the Company to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities. On an on-going basis, the Company evaluates its estimates, including those
related to the adequacy of the allowance for loan losses, intangible assets, and contingencies.
The Company bases its estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates under different assumptions or
conditions.
Our significant accounting policies are described in Note 1 to the Consolidated Financial
Statements for the year ended December 31, 2009 included in the Form 10-K filed with the Securities
and Exchange Commission (SEC) on March 11, 2010. Not all of these critical accounting policies
require management to make difficult, subjective or complex judgments or estimates. Management
believes that the following policies would be considered critical under the SECs definition.
Allowance for Loan Losses
The allowance for loan losses (ALL) is established through a provision for loan losses charged to
expense. Loans and deposit related overdrafts are charged against the allowance for loan losses
when Management believes that the collectibility of the principal is unlikely or, with respect to
consumer installment loans, according to an established delinquency schedule. The ALL is an amount
that Management believes will be adequate to absorb probable losses inherent in existing loans and
leases, based on evaluations of the collectibility, impairment and prior loss experience of loans
and leases. The evaluations take into consideration such factors as changes in the nature and
size of the portfolio, overall portfolio quality, loan concentrations, specific problem loans, and
current economic conditions that may affect the borrowers ability to pay. The Company defines a
loan as impaired when it is probable the Company will be unable to collect all amounts due
according to the contractual terms of the loan agreement. Impaired loans are measured based on the
present value of expected future cash flows discounted at the loans original effective interest
rate. As a practical expedient, impairment may be measured based on the loans observable market
price or the fair value of the collateral if the loan is collateral dependent. When the measure of
the impaired loan is less than the recorded investment in the loan, the impairment is recorded
through a valuation allowance.
Credit risk is inherent in the business of lending. As a result, the Company maintains an ALL to
absorb losses inherent in the Companys loan portfolio. This is maintained through periodic charges
to earnings. These charges are shown in the Consolidated Income Statements as provision for loan
losses. All specifically identifiable and quantifiable losses are immediately charged off against
the allowance. However, for a variety of reasons, not all losses are immediately known to the
Company and, of those that are known, the full extent of the loss may not be quantifiable at that
point in time. The balance of the Companys ALL is meant to be an estimate of these unknown but
probable losses inherent in the portfolio. For purposes of this discussion, loans shall include
all loans and lease contracts that are part of the Companys portfolio.
The Company formally assesses the adequacy of the ALL on a quarterly basis. Determination of the
adequacy is based on ongoing assessments of the probable risk in the outstanding loan portfolio,
and to a lesser extent the Companys loan
commitments. These assessments include the periodic re-grading of credits based on changes in
their individual credit characteristics including delinquency, seasoning, recent financial
performance of the borrower, economic factors, changes in
30
the interest rate environment, growth of
the portfolio as a whole or by segment, and other factors as warranted. Loans are initially graded
when originated. They are re-graded as they are renewed, when there is a new loan to the same
borrower, when identified facts demonstrate heightened risk of nonpayment, or if they become
delinquent. Re-grading of larger problem loans occurs at least quarterly. Confirmation of the
quality of the grading process is obtained by independent credit reviews conducted by consultants
specifically hired for this purpose and by various bank regulatory agencies.
The Companys method for assessing the appropriateness of the ALL includes specific allowances for
identified problem loans and leases, formula allowance factors for pools of credits, and allowances
for changing environmental factors (e.g., interest rates, growth, economic conditions, etc.).
Allowance factors for loan pools are based on the previous 5 years historical loss experience by
product type. Allowances for specific loans are based on analysis of individual credits.
Allowances for changing environmental factors are Managements best estimate of the probable impact
these changes have had on the loan portfolio as a whole. This process is explained in detail in
the notes to the Companys audited consolidated financial statements in its Annual Report on Form
10-K for the year ended December 31, 2009.
Management believes that the ALL was adequate as of June 30, 2010. There is, however, no assurance
that future loan losses will not exceed the levels provided for in the ALL and could possibly
result in additional charges to the provision for loan losses. In addition, bank regulatory
authorities, as part of their periodic examination of the Bank, may require additional charges to
the provision for loan losses in future periods if warranted as a result of their review.
Approximately 86% of our noncovered loan portfolio is secured by real estate, and a significant
decline in real estate market values may require an increase in the allowance for loan and lease
losses. Over the last several years, there has been deterioration in the residential development
and residential real-estate markets which has led to an increase in non-performing loans and the
ALL. A continued deterioration in these markets or deterioration in other segments of our loan
portfolio, such as commercial real estate, may lead to additional charges to the ALL.
Reserve for unfunded commitments
The reserve for unfunded commitments (RUC) is established through a provision for losses
unfunded commitments charged to noninterest expense. The RUC is an amount that Management believes
will be adequate to absorb probable losses inherent in existing commitments, including unused
portions of revolving lines of credits and other loans, standby letters of credits, and unused
deposit account overdraft privilege. The RUC is based on evaluations of the collectibility, and
prior loss experience of unfunded commitments. The evaluations take into consideration such
factors as changes in the nature and size of the loan portfolio, overall loan portfolio quality,
loan concentrations, specific problem loans and related unfunded commitments, and current economic
conditions that may affect the borrowers or depositors ability to pay.
Mortgage Servicing Rights
Mortgage servicing rights (MSR) represent the Companys right to a future stream of cash flows
based upon the contractual servicing fee associated with servicing mortgage loans. Our MSR arise
from residential mortgage loans that we originate and sell, but retain the right to service the
loans. For sales of residential mortgage loans, a portion of the cost of originating the loan is
allocated to the servicing right based on the fair values of the loan and the servicing right. The
net gain from the retention of the servicing right is included in gain on sale of loans in
noninterest income when the loan is sold. Fair value is based on market prices for comparable
mortgage servicing contracts, when available, or alternatively, is based on a valuation model that
calculates the present value of estimated future net servicing income. The valuation model
incorporates assumptions that market participants would use in estimating future net servicing
income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation
rate, ancillary income, prepayment speeds and default rates and losses. MSR are included in other
assets. Servicing fees are recorded in noninterest income when earned.
The determination of fair value of our MSR requires management judgment because they are not
actively traded. The determination of fair value for MSR requires valuation processes which combine
the use of discounted cash flow models and extensive analysis of current market data to arrive at
an estimate of fair value. The cash flow and prepayment assumptions used in our discounted cash
flow model are based on empirical data drawn from the historical performance of our MSR, which we
believe are consistent with assumptions used by market participants valuing similar MSR, and from
data obtained on the performance of similar MSR. The key assumptions used in the valuation of MSR
include mortgage prepayment speeds and the discount rate. These variables can, and generally will,
change from quarter to quarter as market conditions and projected interest rates change. The key
risks inherent with MSR are prepayment speed and changes in interest rates. The
Company uses an independent third party to determine fair value of MSR. Mortgage servicing rights
are adjusted to fair value with the adjustment recorded in noninterest income.
31
Valuation of Goodwill and Other Intangible Assets
At June 30, 2010, we had $16,269,000 in goodwill and other intangible assets as a result of
business combinations. Goodwill and other intangible assets with indefinite lives are not amortized
but instead are periodically tested for impairment. Management performs an impairment analysis for
the intangible assets with indefinite lives on an annual basis as of December 31. Additionally,
goodwill and other intangible assets with indefinite lives are evaluated on an interim basis when
events or circumstance indicate impairment potentially exists. The impairment analysis requires
management to make subjective judgments. Events and factors that may significantly affect the
estimates include, among others, competitive forces, customer behaviors and attrition, changes in
revenue growth trends, cost structures, technology, changes in discount rates and specific industry
and market conditions. There can be no assurance that changes in circumstances, estimates or
assumption may result in additional impairment of all, or some portion of, goodwill.
Stock-based Compensation
In accordance with FASB ASC Topic 718, Stock Compensation, we recognize expense in the income
statement for the grant-date fair value of stock options and other equity-based forms of
compensation issued to employees over the employees requisite service period (generally the
vesting period). The requisite service period may be subject to performance conditions. The fair
value of each option grant is estimated as of the grant date using the Black-Scholes option-pricing
model. Management assumptions utilized at the time of grant impact the fair value of the option
calculated under the Black-Scholes methodology, and ultimately, the expense that will be recognized
over the life of the option. Additional information is included in Note 10 of the Notes to
Consolidated Financial Statements.
Fair Value
FASB ASC Topic 820, Fair Value Measurements and Disclosures establishes a hierarchical disclosure
framework associated with the level of pricing observability utilized in measuring financial
instruments at fair value. The degree of judgment utilized in measuring the fair value of financial
instruments generally correlates to the level of pricing observability. Financial instruments with
readily available active quoted prices or for which fair value can be measured from actively quoted
prices generally will have a higher degree of pricing observability and a lesser degree of judgment
utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted
will generally have little or no pricing observability and a higher degree of judgment utilized in
measuring fair value. Pricing observability is impacted by a number of factors, including the type
of financial instrument, whether the financial instrument is new to the market and not yet
established and the characteristics specific to the transaction. See Note 14 of the Notes to
Consolidated Financial Statements for additional information about the level of pricing
transparency associated with financial instruments carried at fair value.
Acquired Loans
In accordance with FASB ASC Topic 310-30, acquired loans are aggregated into pools based on
individually evaluated common risk characteristics and aggregate expected cash flow were estimated
for each pool. A pool is accounted for as a single asset with a single interest rate, cumulative
loss rate and cash flow expectation. A loan will be removed from a pool of loans only if the loan
is sold, foreclosed, assets are received in satisfaction of the loan, or the loan is written off,
and will be removed from the pool at the carrying value. If an individual loan is removed from a
pool of loans, the difference between its relative carrying amount and the cash, fair value of the
collateral, or other assets received will be recognized in income immediately and would not affect
the effective yield used to recognize the accretable difference on the remaining pool. Loans
originally placed into a pool will not be reported individually as 30-89 days past due,
non-performing (90+ days past due or nonaccrual), or accounted for as a troubled debt restructuring
as the pool is the unit of accounting. Rather, these metrics related to the underlying loans within
a pool will be considered in our ongoing assessment and estimates of future cash flows. If, at
acquisition, the loans are collateral dependent and acquired primarily for the rewards of ownership
of the underlying collateral, or if cash flows expected to be collected cannot be reasonably
estimated, accrual of income is inappropriate. Such loans will be placed into nonperforming
(nonaccrual) loan pools.
The cash flows expected to be received over the life of the pool were estimated by management.
These cash flows were input into a FASB ASC Topic 310-30 compliant accounting loan system which
calculates the carrying values of the pools and underlying loans, book yields, effective interest
income and impairment, if any, based on actual and projected events. Default rates, loss severity,
and prepayment speeds assumptions will be periodically reassessed and updated within the accounting
model to update our expectation of future cash flows. The excess of the cash flows expected to be
collected over the pools carrying value is considered to be the accretable yield and is recognized
as interest income over the estimated life of the loan
or pool using the effective yield method. The accretable yield will change due to changes in the
timing and amounts of expected cash flows. Changes in the accretable yield will be disclosed
quarterly.
32
The excess of the contractual balances due over the cash flows expected to be collected is
considered to be the nonaccretable difference. The nonaccretable difference represents our estimate
of the credit losses expected to occur and was considered in determining the fair value of the
loans as of the acquisition date. Subsequent to the acquisition date, any increases in expected
cash flows over those expected at purchase date in excess of fair value are adjusted through the
accretable difference on a prospective basis. Any subsequent decreases in expected cash flows over
those expected at purchase date are recognized by recording a provision for loan losses. Any
disposals of loans, including sales of loans, payments in full or foreclosures, result in the
removal of the loan from the pool at its carrying amount. The difference between actual prepayments
and expected prepayments will not affect the nonaccretable difference.
Transactions with Related Persons
The Company has entered into agreements with Modern Building Inc. (Modern), to provide
construction services for tenant improvements at several of our locations. Payments to Modern
under such agreements totaled $713,000 during the six months ended June 30, 2010. One of the
Companys directors, L. Gage Chrysler, III, owns 51% of Modern Building and serves as its
president.
Results of Operations
Overview
The following discussion and analysis is designed to provide a better understanding of the
significant changes and trends related to the Company and the Banks financial condition, operating
results, asset and liability management, liquidity and capital resources and should be read in
conjunction with the Condensed Consolidated Financial Statements of the Company and the Notes
thereto located at Item 1 of this report.
Following is a summary of the components of fully taxable equivalent (FTE) net income for the
periods indicated (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
Net Interest Income (FTE) |
|
$ |
22,245 |
|
|
$ |
23,288 |
|
|
$ |
44,346 |
|
|
$ |
46,439 |
|
Provision for loan losses |
|
|
(10,000 |
) |
|
|
(7,850 |
) |
|
|
(18,500 |
) |
|
|
(15,650 |
) |
Noninterest income |
|
|
8,104 |
|
|
|
7,996 |
|
|
|
15,651 |
|
|
|
14,611 |
|
Noninterest expense |
|
|
(18,408 |
) |
|
|
(19,344 |
) |
|
|
(37,211 |
) |
|
|
(36,545 |
) |
Provision for income taxes (FTE) |
|
|
(621 |
) |
|
|
(1,578 |
) |
|
|
(1,408 |
) |
|
|
(3,461 |
) |
|
|
|
Net income |
|
$ |
1,320 |
|
|
$ |
2,512 |
|
|
$ |
2,878 |
|
|
$ |
5,394 |
|
|
|
|
For the three months ended June 30, 2010, net income was $1,320,000, or $0.08 per diluted share, as
compared to net income of $2,512,000, or $0.16 per diluted share for the three months ended June
30, 2009. The decrease in net income for the three months ended June 30, 2010 compared to the same
period of the prior year is principally attributable decreased net interest income, and increased
provision for loan losses that were partially offset by decreased noninterest expense. For the six
months ended June 30, 2010, net income was $2,878,000, or $0.18 per diluted share, as compared to
net income of $5,394,000, or $0.34 per diluted share for the six months ended June 30, 2009. The
decrease in net income for the three months ended June 30, 2010 compared to the same period of the
prior year is principally attributable decreased net interest income and increased provision for
loan losses that were partially offset by increased noninterest income and decreased noninterest
expense. Noninterest income for the three and six month periods ended June 30, 2010 include a
bargain purchase gain on acquisition of $232,000 relating to the acquisition of Granite. We assumed
certain assets and liabilities of Granite on May 28, 2010, and the results of the acquired
operations are included in our financial results starting on May 28, 2010.
33
Net Interest Income
The Companys primary source of revenue is net interest income, or the difference between interest
income on interest-earning assets and interest expense on interest-bearing liabilities. Following
is a summary of the components of net interest income for the periods indicated (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
Interest income |
|
$ |
25,776 |
|
|
$ |
28,432 |
|
|
$ |
51,712 |
|
|
$ |
57,314 |
|
FTE adjustment |
|
|
111 |
|
|
|
142 |
|
|
|
234 |
|
|
|
295 |
|
|
|
|
Interest income (FTE) |
|
|
25,887 |
|
|
|
28,754 |
|
|
|
51,946 |
|
|
|
57,609 |
|
Interest expense |
|
|
(3,642 |
) |
|
|
(5,286 |
) |
|
|
(7,600 |
) |
|
|
(11,170 |
) |
|
|
|
Net interest income (FTE) |
|
$ |
22,245 |
|
|
$ |
23,288 |
|
|
$ |
44,346 |
|
|
$ |
46,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets |
|
$ |
2,019,686 |
|
|
$ |
1,933,633 |
|
|
$ |
2,014,291 |
|
|
$ |
1,910,377 |
|
Net interest margin (FTE) |
|
|
4.41 |
% |
|
|
4.82 |
% |
|
|
4.40 |
% |
|
|
4.86 |
% |
Net interest income (FTE) for the three months ended June 30, 2010 was $22,245,000, a decrease of
$1,043,000 or 4.5% compared to the same period in 2009. Net interest income (FTE) for the six
months ended June 30, 2010 was $44,346,000, a decrease of $2,093,000 or 4.5% compared to the same
period in 2009. The results for the three and six month periods ended June 30, 2010 as compared to
the same periods in 2009 are attributable to a change in the mix of interest-earning assets, with
average loan balances decreasing and other categories of lower yielding assets increasing. The
FDIC-assisted purchase and assumption of certain assets and liabilities of Granite, which was
completed on May 28, 2010, contributed to the increase in interest-bearing liabilities in the three
and six month periods ended June 30, 2010 over the same periods in 2009.
Net interest margin (net interest income as a percentage of average interest-earning assets) on a
fully tax-equivalent basis was 4.41% for the three months ended June 30, 2010, a decrease of 41
basis points as compared to the same period in 2009. Net interest margin on a fully tax-equivalent
basis was 4.40% for the six months ended June 30, 2010, a decrease of 46 basis points as compared
to the same period in 2009. The decrease in net interest margin for the three and six months ended
June 30, 2010 as compared to same periods in 2009 was mainly due to a lower average yield earned on
loans and a change in the mix of interest-earning assets away from loans and towards lower yielding
interest-earning cash at the Federal Reserve Bank combined with continued deposit growth despite
extremely low rates being offered by the Company for those deposits. The Company is attempting to
balance new customer acquisition and deposit growth with the opportunities it has, in the current
economic environment, to invest or loan that deposit growth without undue risk and in a profitable
manner.
34
Summary of Average Balances, Yields/Rates and Interest Differential
The following table presents, for the periods indicated, information regarding the Companys
consolidated average assets, liabilities and shareholders equity, the amounts of interest income
from average interest-earning assets and resulting yields, and the amount of interest expense paid
on interest-bearing liabilities. Average loan balances include nonperforming loans. Interest
income includes proceeds from loans on nonaccrual loans only to the extent cash payments have been
received and applied to interest income. Yields on securities and certain loans have been adjusted
upward to reflect the effect of income thereon exempt from federal income taxation at the current
statutory tax rate (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
Average |
|
|
Income/ |
|
|
Earned |
|
|
Average |
|
|
Income/ |
|
|
Earned |
|
|
|
Balance |
|
|
Expense |
|
|
Paid |
|
|
Balance |
|
|
Expense |
|
|
Paid |
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,463,475 |
|
|
$ |
22,701 |
|
|
|
6.20 |
% |
|
$ |
1,555,778 |
|
|
$ |
25,218 |
|
|
|
6.48 |
% |
Investment securities taxable |
|
|
278,799 |
|
|
|
2,733 |
|
|
|
3.92 |
% |
|
|
245,489 |
|
|
|
2,896 |
|
|
|
4.72 |
% |
Investment securities nontaxable |
|
|
15,502 |
|
|
|
299 |
|
|
|
7.71 |
% |
|
|
22,407 |
|
|
|
405 |
|
|
|
7.23 |
% |
Cash at Federal Reserve and other banks |
|
|
261,910 |
|
|
|
154 |
|
|
|
0.24 |
% |
|
|
109,959 |
|
|
|
55 |
|
|
|
0.20 |
% |
|
|
|
|
|
Total interest-earning assets |
|
|
2,019,686 |
|
|
|
25,887 |
|
|
|
5.13 |
% |
|
|
1,933,633 |
|
|
|
28,574 |
|
|
|
5.91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
171,974 |
|
|
|
|
|
|
|
|
|
|
|
155,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,191,660 |
|
|
|
|
|
|
|
|
|
|
$ |
2,088,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
|
386,788 |
|
|
|
586 |
|
|
|
0.61 |
% |
|
$ |
283,777 |
|
|
$ |
444 |
|
|
|
0.63 |
% |
Savings deposits |
|
|
541,710 |
|
|
|
613 |
|
|
|
0.45 |
% |
|
|
425,759 |
|
|
|
759 |
|
|
|
0.71 |
% |
Time deposits |
|
|
544,320 |
|
|
|
1,528 |
|
|
|
1.12 |
% |
|
|
664,863 |
|
|
|
3,575 |
|
|
|
2.15 |
% |
Other borrowings |
|
|
61,629 |
|
|
|
602 |
|
|
|
3.91 |
% |
|
|
73,565 |
|
|
|
112 |
|
|
|
0.61 |
% |
Junior subordinated debt |
|
|
41,238 |
|
|
|
313 |
|
|
|
3.04 |
% |
|
|
41,238 |
|
|
|
396 |
|
|
|
3.84 |
% |
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,575,685 |
|
|
|
3,642 |
|
|
|
0.92 |
% |
|
|
1,489,202 |
|
|
|
5,286 |
|
|
|
1.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
376,300 |
|
|
|
|
|
|
|
|
|
|
|
361,035 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
36,147 |
|
|
|
|
|
|
|
|
|
|
|
35,042 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
203,528 |
|
|
|
|
|
|
|
|
|
|
|
203,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,191,660 |
|
|
|
|
|
|
|
|
|
|
$ |
2,088,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread(1) |
|
|
|
|
|
|
|
|
|
|
4.21 |
% |
|
|
|
|
|
|
|
|
|
|
4.49 |
% |
Net interest income and interest margin(2) |
|
|
|
|
|
$ |
22,245 |
|
|
|
4.41 |
% |
|
|
|
|
|
$ |
23,288 |
|
|
|
4.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net interest spread represents the average yield earned on interest-earning assets
minus the average rate paid on interest-bearing liabilities. |
|
(2) |
|
Net interest margin is computed by calculating the difference between interest
income and expense, divided by the average balance of interest-earning assets. |
35
Summary of Average Balances, Yields/Rates and Interest Differential (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
Average |
|
|
Income/ |
|
|
Earned |
|
|
Average |
|
|
Income/ |
|
|
Earned |
|
|
|
Balance |
|
|
Expense |
|
|
Paid |
|
|
Balance |
|
|
Expense |
|
|
Paid |
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,466,580 |
|
|
$ |
45,514 |
|
|
|
6.21 |
% |
|
$ |
1,561,064 |
|
|
$ |
50,731 |
|
|
|
6.50 |
% |
Investment securities taxable |
|
|
271,988 |
|
|
|
5,494 |
|
|
|
4.04 |
% |
|
|
248,960 |
|
|
|
5,979 |
|
|
|
4.80 |
% |
Investment securities nontaxable |
|
|
16,406 |
|
|
|
630 |
|
|
|
7.68 |
% |
|
|
22,508 |
|
|
|
822 |
|
|
|
7.31 |
% |
Cash at Federal Reserve and other banks |
|
|
259,317 |
|
|
|
308 |
|
|
|
0.24 |
% |
|
|
77,845 |
|
|
|
77 |
|
|
|
0.20 |
% |
|
|
|
|
|
Total interest-earning assets |
|
|
2,014,291 |
|
|
|
51,946 |
|
|
|
5.16 |
% |
|
|
1,910,377 |
|
|
|
57,609 |
|
|
|
6.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
166,108 |
|
|
|
|
|
|
|
|
|
|
|
158,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,180,399 |
|
|
|
|
|
|
|
|
|
|
$ |
2,069,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
|
377,724 |
|
|
|
1,201 |
|
|
|
0.64 |
% |
|
$ |
270,957 |
|
|
$ |
786 |
|
|
|
0.58 |
% |
Savings deposits |
|
|
531,978 |
|
|
|
1,255 |
|
|
|
0.47 |
% |
|
|
417,254 |
|
|
|
1,652 |
|
|
|
0.79 |
% |
Time deposits |
|
|
552,293 |
|
|
|
3,329 |
|
|
|
1.21 |
% |
|
|
660,103 |
|
|
|
7,542 |
|
|
|
2.29 |
% |
Other borrowings |
|
|
61,736 |
|
|
|
1,196 |
|
|
|
3.87 |
% |
|
|
75,957 |
|
|
|
354 |
|
|
|
0.93 |
% |
Junior subordinated debt |
|
|
41,238 |
|
|
|
619 |
|
|
|
3.00 |
% |
|
|
41,238 |
|
|
|
836 |
|
|
|
4.05 |
% |
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,564,969 |
|
|
|
7,600 |
|
|
|
0.97 |
% |
|
|
1,465,509 |
|
|
|
11,170 |
|
|
|
1.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
375,159 |
|
|
|
|
|
|
|
|
|
|
|
363,755 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
36,407 |
|
|
|
|
|
|
|
|
|
|
|
36,909 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
203,864 |
|
|
|
|
|
|
|
|
|
|
|
202,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
2,180,399 |
|
|
|
|
|
|
|
|
|
|
$ |
2,069,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread(1) |
|
|
|
|
|
|
|
|
|
|
4.19 |
% |
|
|
|
|
|
|
|
|
|
|
4.51 |
% |
Net interest income and interest margin(2) |
|
|
|
|
|
$ |
44,346 |
|
|
|
4.40 |
% |
|
|
|
|
|
$ |
46,439 |
|
|
|
4.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net interest spread represents the average yield earned on interest-earning assets
minus the average rate paid on interest-bearing liabilities. |
|
(2) |
|
Net interest margin is computed by calculating the difference between interest
income and expense, divided by the average balance of interest-earning assets. |
36
Summary of Changes in Interest Income and Expense due to Changes in Average Asset and Liability
Balances and Yields Earned and Rates Paid
The following tables set forth a summary of the changes in interest income (FTE) and interest
expense from changes in average asset and liability balances (volume) and changes in average
interest rates for the periods indicated. Changes not solely attributable to volume or rates have
been allocated in proportion to the respective volume and rate components (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2010 |
|
|
compared with three months |
|
|
ended June 30, 2009 |
|
|
Volume |
|
Rate |
|
Total |
|
|
|
Increase (decrease) in interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
($1,495 |
) |
|
|
($1,022 |
) |
|
|
($2,517 |
) |
Investment securities |
|
|
325 |
|
|
|
(594 |
) |
|
|
(269 |
) |
Cash at Federal Reserve and other banks |
|
|
76 |
|
|
|
23 |
|
|
|
99 |
|
|
|
|
Total interest-earning assets |
|
|
(1,094 |
) |
|
|
(1,593 |
) |
|
|
(2,687 |
) |
|
|
|
Increase (decrease) in interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
|
162 |
|
|
|
(20 |
) |
|
|
142 |
|
Savings deposits |
|
|
206 |
|
|
|
(352 |
) |
|
|
(146 |
) |
Time deposits |
|
|
(648 |
) |
|
|
(1,399 |
) |
|
|
(2,047 |
) |
Other borrowings |
|
|
(18 |
) |
|
|
508 |
|
|
|
490 |
|
Junior subordinated debt |
|
|
|
|
|
|
(83 |
) |
|
|
(83 |
) |
|
|
|
Total interest-bearing liabilities |
|
|
(298 |
) |
|
|
(1,346 |
) |
|
|
(1,644 |
) |
|
|
|
Increase in Net Interest Income |
|
|
($796 |
) |
|
|
($247 |
) |
|
|
($1,043 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2010 |
|
|
compared with six months |
|
|
ended June 30, 2009 |
|
|
Volume |
|
Rate |
|
Total |
|
|
|
Increase (decrease) in interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
($3,071 |
) |
|
|
($2,146 |
) |
|
|
($5,217 |
) |
Investment securities |
|
|
424 |
|
|
|
(1,101 |
) |
|
|
(677 |
) |
Cash at Federal Reserve and other banks |
|
|
181 |
|
|
|
50 |
|
|
|
231 |
|
|
|
|
Total interest-earning assets |
|
|
(2,466 |
) |
|
|
(3,197 |
) |
|
|
(5,663 |
) |
|
|
|
Increase (decrease) in interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
|
310 |
|
|
|
105 |
|
|
|
415 |
|
Savings deposits |
|
|
453 |
|
|
|
(850 |
) |
|
|
(397 |
) |
Time deposits |
|
|
(1,234 |
) |
|
|
(2,979 |
) |
|
|
(4,213 |
) |
Other borrowings |
|
|
(66 |
) |
|
|
908 |
|
|
|
842 |
|
Junior subordinated debt |
|
|
|
|
|
|
(217 |
) |
|
|
(217 |
) |
|
|
|
Total interest-bearing liabilities |
|
|
(537 |
) |
|
|
(3,033 |
) |
|
|
(3,570 |
) |
|
|
|
Increase in Net Interest Income |
|
|
($1,929 |
) |
|
|
($164 |
) |
|
|
($2,093 |
) |
|
|
|
37
Provision for Loan Losses
The provision for loan losses was $10,000,000 and $18,500,000 for the three and six months ended
June 30, 2010, respectively, compared to $7,850,000 and $15,650,000 for the same periods in 2009.
The increases in the provision for loan losses for the three and six month periods ended June 30,
2010 as compared to the same periods in 2009 were primarily the result of changes in the make-up of
the loan portfolio and the Banks loss factors in reaction to increased losses in the construction,
commercial real estate, commercial & industrial (C&I), home equity and auto indirect loan
portfolios. Management re-evaluates its loss ratios and assumptions quarterly and makes changes as
appropriate based upon, among other things, changes in loss rates experienced, collateral support
for underlying loans, changes and trends in the economy, and changes in the loan mix.
The provision for loan losses is based on managements evaluation of inherent risks in the loan
portfolio and a corresponding analysis of the allowance for loan losses. Additional discussion on
loan quality, our procedures to measure loan impairment, and the allowance for loan losses is
provided under the heading Asset Quality and Non-Performing Assets below.
Noninterest Income
Noninterest income for the three months ended June 30, 2010 was $8,104,000, an increase of
$108,000, or 1%, as compared to the same period in 2009. Noninterest income for the six months
ended June 30, 2010 was $15,651,000, an increase of $1,040,000, or 7%, as compared to the same
period in 2009. The following table presents the key components of noninterest income for the three
and six months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
|
|
|
|
|
|
|
|
Change |
|
Change |
(dollars in thousands) |
|
2010 |
|
2009 |
|
Amount |
|
Percent |
|
2010 |
|
2009 |
|
Amount |
|
Percent |
|
|
|
|
|
Service charges on
deposit accounts |
|
$ |
4,443 |
|
|
$ |
4,136 |
|
|
$ |
307 |
|
|
|
7 |
% |
|
$ |
8,221 |
|
|
$ |
7,721 |
|
|
$ |
500 |
|
|
|
7 |
% |
ATM fees and
interchange revenue |
|
|
1,531 |
|
|
|
1,222 |
|
|
|
309 |
|
|
|
25 |
% |
|
|
2,899 |
|
|
|
2,320 |
|
|
|
579 |
|
|
|
25 |
% |
Other service fees |
|
|
678 |
|
|
|
553 |
|
|
|
125 |
|
|
|
23 |
% |
|
|
1,315 |
|
|
|
1,095 |
|
|
|
220 |
|
|
|
20 |
% |
Change in value of
mortgage servicing rights |
|
|
(569 |
) |
|
|
271 |
|
|
|
(840 |
) |
|
|
(310 |
%) |
|
|
(618 |
) |
|
|
98 |
|
|
|
(716 |
) |
|
|
(730 |
%) |
Gain on sale of loans |
|
|
577 |
|
|
|
948 |
|
|
|
(371 |
) |
|
|
(39 |
%) |
|
|
1,162 |
|
|
|
1,589 |
|
|
|
(427 |
) |
|
|
(27 |
%) |
Commissions on sale of
nondeposit investment products |
|
|
362 |
|
|
|
492 |
|
|
|
(130 |
) |
|
|
(26 |
%) |
|
|
629 |
|
|
|
981 |
|
|
|
(352 |
) |
|
|
(36 |
%) |
Increase in cash value
of life insurance |
|
|
426 |
|
|
|
270 |
|
|
|
156 |
|
|
|
58 |
% |
|
|
852 |
|
|
|
550 |
|
|
|
302 |
|
|
|
55 |
% |
Gain (loss) on disposition
of foreclosed assets |
|
|
310 |
|
|
|
(4 |
) |
|
|
n/m |
|
|
|
n/m |
|
|
|
350 |
|
|
|
(4 |
) |
|
|
n/m |
|
|
|
n/m |
|
Bargain purchase
gain on acquisition |
|
|
232 |
|
|
|
|
|
|
|
n/m |
|
|
|
n/m |
|
|
|
232 |
|
|
|
|
|
|
|
n/m |
|
|
|
n/m |
|
Other noninterest income |
|
|
114 |
|
|
|
108 |
|
|
|
6 |
|
|
|
6 |
% |
|
|
609 |
|
|
|
261 |
|
|
|
348 |
|
|
|
133 |
% |
|
|
|
|
|
Total noninterest income |
|
$ |
8,104 |
|
|
$ |
7,996 |
|
|
$ |
108 |
|
|
|
1 |
% |
|
$ |
15,651 |
|
|
$ |
14,611 |
|
|
$ |
1,040 |
|
|
|
7 |
% |
|
|
|
|
|
The increase in service charges in the three and six months ended June 30, 2010 over the same
periods in 2009 is mainly due to an increase in non-sufficient funds per item fees that took effect
in April 2009. ATM fees and interchange revenue increased due to increased customer point-of-sale
transactions that are the result of incentives for such usage. Other service fees increase mainly
due to increased loan servicing fees from higher balances of loans being serviced. Change in value
of mortgage servicing rights decreased primarily due to decreased residential mortgage rates that
are expected to increase the pace of future mortgage refinancing that in turn adversely effect the
value of mortgage servicing rights. Gain on sale of loans decreased due to decreased mortgage
refinancing when compared to prior year similar periods. The improvement in increase in cash value
of life insurance is due to increased earnings rates from such insurance policies. The increase in
other noninterest income in the six months ended June 30, 2010 over the same period in 2009 was due
to the receipt of $400,000 by the Company under the terms of a legal settlement.
38
Noninterest Expense
Noninterest expense for the three months ended June 30, 2010 was $18,408,000, a decrease of
$936,000, or 5%, as compared to the same period in 2009. Noninterest expense for the six months
ended June 30, 2010 was $37,211,000, an increase of $666,000, or 2%, as compared to the same period
in 2009. The following table presents the key components of noninterest expense for the three and
six months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
|
|
|
|
|
|
|
|
|
Change |
|
Change |
|
|
|
|
|
|
|
|
|
Change |
|
Change |
(dollars in thousands) |
|
2010 |
|
2009 |
|
Amount |
|
Percent |
|
2010 |
|
2009 |
|
Amount |
|
Percent |
|
|
|
|
|
Base salaries, net of deferred
loan origination costs |
|
$ |
6,990 |
|
|
$ |
6,676 |
|
|
$ |
314 |
|
|
|
5 |
% |
|
$ |
13,964 |
|
|
$ |
13,252 |
|
|
$ |
712 |
|
|
|
5 |
% |
Incentive compensation |
|
|
526 |
|
|
|
916 |
|
|
|
(390 |
) |
|
|
(43 |
%) |
|
|
1,072 |
|
|
|
1,504 |
|
|
|
(432 |
) |
|
|
(29 |
%) |
Benefits and other
compensation costs |
|
|
2,469 |
|
|
|
2,477 |
|
|
|
(8 |
) |
|
|
(1 |
%) |
|
|
5,099 |
|
|
|
5,102 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
Total salaries and related benefits |
|
|
9,985 |
|
|
|
10,069 |
|
|
|
(84 |
) |
|
|
(1 |
%) |
|
|
20,135 |
|
|
|
19,858 |
|
|
|
277 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy |
|
|
1,407 |
|
|
|
1,269 |
|
|
|
138 |
|
|
|
11 |
% |
|
|
2,736 |
|
|
|
2,504 |
|
|
|
232 |
|
|
|
9 |
% |
Equipment |
|
|
1,060 |
|
|
|
905 |
|
|
|
155 |
|
|
|
17 |
% |
|
|
2,034 |
|
|
|
1,822 |
|
|
|
212 |
|
|
|
12 |
% |
Telecommunications |
|
|
461 |
|
|
|
433 |
|
|
|
28 |
|
|
|
7 |
% |
|
|
874 |
|
|
|
765 |
|
|
|
109 |
|
|
|
14 |
% |
Data processing and software |
|
|
661 |
|
|
|
664 |
|
|
|
(3 |
) |
|
|
(1 |
%) |
|
|
1,336 |
|
|
|
1,282 |
|
|
|
54 |
|
|
|
4 |
% |
Provisions for losses
unfunded commitments |
|
|
(800 |
) |
|
|
400 |
|
|
|
(1,200 |
) |
|
|
(300 |
%) |
|
|
(800 |
) |
|
|
575 |
|
|
|
(1,375 |
) |
|
|
(239 |
%) |
ATM network charges |
|
|
446 |
|
|
|
589 |
|
|
|
(143 |
) |
|
|
(24 |
%) |
|
|
904 |
|
|
|
1,105 |
|
|
|
(201 |
) |
|
|
(18 |
%) |
Professional fees |
|
|
704 |
|
|
|
423 |
|
|
|
281 |
|
|
|
66 |
% |
|
|
1,420 |
|
|
|
734 |
|
|
|
686 |
|
|
|
94 |
% |
Advertising and marketing |
|
|
627 |
|
|
|
514 |
|
|
|
113 |
|
|
|
22 |
% |
|
|
1,148 |
|
|
|
912 |
|
|
|
236 |
|
|
|
26 |
% |
Courier service |
|
|
201 |
|
|
|
212 |
|
|
|
(11 |
) |
|
|
(5 |
%) |
|
|
398 |
|
|
|
385 |
|
|
|
13 |
|
|
|
3 |
% |
Postage |
|
|
311 |
|
|
|
228 |
|
|
|
83 |
|
|
|
36 |
% |
|
|
558 |
|
|
|
507 |
|
|
|
51 |
|
|
|
10 |
% |
Intangible amortization |
|
|
72 |
|
|
|
64 |
|
|
|
8 |
|
|
|
13 |
% |
|
|
137 |
|
|
|
198 |
|
|
|
(61 |
) |
|
|
(31 |
%) |
Operational losses |
|
|
120 |
|
|
|
90 |
|
|
|
30 |
|
|
|
33 |
% |
|
|
187 |
|
|
|
127 |
|
|
|
60 |
|
|
|
47 |
% |
Provision for OREO losses |
|
|
55 |
|
|
|
|
|
|
|
55 |
|
|
|
n/m |
|
|
|
55 |
|
|
|
162 |
|
|
|
(107 |
) |
|
|
(66 |
%) |
Assessments |
|
|
812 |
|
|
|
1,288 |
|
|
|
(476 |
) |
|
|
(37 |
%) |
|
|
1,596 |
|
|
|
1,590 |
|
|
|
6 |
|
|
|
|
|
Other |
|
|
2,220 |
|
|
|
2,163 |
|
|
|
57 |
|
|
|
3 |
% |
|
|
4,230 |
|
|
|
3,960 |
|
|
|
270 |
|
|
|
7 |
% |
|
|
|
|
|
Total other noninterest expense |
|
|
8,423 |
|
|
|
9,275 |
|
|
|
(852 |
) |
|
|
(9 |
%) |
|
|
17,076 |
|
|
|
16,687 |
|
|
|
389 |
|
|
|
2 |
% |
|
|
|
|
|
Total noninterest expense |
|
$ |
18,408 |
|
|
$ |
19,344 |
|
|
|
($936 |
) |
|
|
(5 |
%) |
|
$ |
37,211 |
|
|
$ |
36,545 |
|
|
$ |
666 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average full time equivalent staff |
|
|
655 |
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
653 |
|
|
|
630 |
|
|
|
|
|
|
|
|
|
Noninterest expense to revenue (FTE) |
|
|
60.7 |
% |
|
|
61.8 |
% |
|
|
|
|
|
|
|
|
|
|
62.0 |
% |
|
|
59.9 |
% |
|
|
|
|
|
|
|
|
Salaries and related benefits decreased $84,000, or 1% in the three months ending June 30, 2010, as
compared to the same period in the prior year. The decrease was due to a two percent increase in
average full time equivalent staff, primarily in new branches and loan collection functions, and
annual salary merit increases that were substantially offset by reduced incentive compensation in
all product lines. Salaries and related benefits increased $277,000, or 1% in the six months
ending June 30, 2010, as compared to the same period in the prior year. The increase was due to a
four percent increase in average full time equivalent staff, primarily in new branches and loan
collection functions, and annual salary merit increases that were substantially offset by reduced
incentive compensation in all product lines. The May 28, 2010 acquisition of Granite added
$80,000 to salaries and benefits expense through June 30, 2010.
Occupancy and equipment expenses increased for the three and six months ended June 30, 2010,
as compared to the same periods in the prior year, primarily due to four new branch openings, one
each in the third and fourth quarters of 2009 and one each in the first and second quarters of
2010, and three branches and one admin facility acquired in the Granite acquisition on May 28,
2010. The decrease in provision for losses unfunded commitments was due to reduced estimates of
future uses of such commitments and reduced estimated loss rates on such future commitments. The
increase in professional fees is mainly due to legal fees related to loan collection efforts. The
May 28, 2010
acquisition of Granite added expenses totaling $77,000 in various categories other noninterest
expense through June 30, 2010.
39
Provision for Income Tax
The effective tax rate for the three months ended June 30, 2010 was 27.9% and reflects a decrease
from 36.4% for the three months ended June 30, 2009. The effective tax rate for the six months
ended June 30, 2010 was 29.0% and reflects a decrease from 37.0% for the six months ended June 30,
2009. The provision for income taxes for all periods presented is primarily attributable to the
respective level of earnings and the incidence of allowable deductions, particularly from increase
in cash value of life insurance, tax-exempt loans and state and municipal securities.
Financial Condition
Investment Securities
Investment securities available for sale increased $64,161,000 to $275,783,000 as of June 30, 2010,
as compared to December 31, 2009. This increase is principally attributable to purchases of
$101,255,000 of investment securities available for sale, $2,954,000 of investment securities
available for sale assumed in the Granite acquisition, and an increase in fair value of investments
securities available for sale of $3,200,000, offset by the proceeds from maturities of $42,817,000
of investment securities available for sale and amortization of net purchase price premiums of
$431,000. .
The following table presents the available for sale investment securities portfolio by major type
as of June 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
(dollars in thousands) |
|
Fair Value |
|
|
% |
|
|
Fair Value |
|
|
% |
|
|
|
|
|
|
Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government
corporations and agencies |
|
$ |
260,515 |
|
|
|
95 |
% |
|
$ |
193,130 |
|
|
|
91 |
% |
Obligations of states
and political subdivisions |
|
|
14,731 |
|
|
|
5 |
% |
|
|
17,953 |
|
|
|
9 |
% |
Corporate debt securities |
|
|
537 |
|
|
|
|
|
|
|
539 |
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale |
|
$ |
275,783 |
|
|
|
100 |
% |
|
$ |
211,622 |
|
|
|
100 |
% |
|
|
|
|
|
Additional information about the investment portfolio is provided in Note 3 of the Notes to
Condensed Consolidated Financial Statements.
Restricted Equity Securities
Restricted equity securities were $9,523,000 at June 30, 2010 and $9,274,000 at December 31, 2009.
The entire balance of restricted equity securities at June 30, 2010 and December 31, 2009 represent
the Banks investment in the Federal Home Loan Bank of San Francisco (FHLB). The increase of
$249,000 is attributable to stock redemptions of $345,000 by the FHLB, receipt of $594,000 and
$102,000 of FHLB stock and Federal Reserve Bank stock, respectively, via the FDIC-assisted
acquisition of Granite, and the redemption of $102,000 of Federal Reserve Bank stock.
FHLB stock is carried at par and does not have a readily determinable fair value. While
technically these are considered equity securities, there is no market for the FHLB stock.
Therefore, the shares are considered as restricted investment securities. Management periodically
evaluates FHLB stock for other-than-temporary impairment. Managements determination of whether
these investments are impaired is based on its assessment of the ultimate recoverability of cost
rather than by recognizing temporary declines in value. The determination of whether a decline
affects the ultimate recoverability of cost is influenced by criteria such as (1) the significance
of any decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and
the length of time this situation has persisted, (2) commitments by the FHLB to make payments
required by law or regulation and the level of such payments in relation to the operating
performance of the FHLB, (3) the impact of legislative and regulatory changes on institutions and,
accordingly, the customer base of the FHLB, and (4) the liquidity position of the FHLB.
As a member of the FHLB system, the Company is required to maintain a minimum level of investment
in FHLB stock based on specific percentages of its outstanding mortgages, total assets, or FHLB
advances. The Company may request redemption at par value of any stock in excess of the minimum
required investment. Stock redemptions are at the discretion of the FHLB.
40
Noncovered Loans
Total noncovered loans outstanding at June 30, 2010 were $1,438,532,000 a decrease of $57,038,000
as compared to year-end 2009. This decrease is principally attributable to loan pay-downs and
maturities, net of loan originations, of $40,097,000, net charge-offs of $15,544,000, and transfers
to foreclosed assets of $3,792,000 during the period. The following table presents the
concentration distribution of our noncovered loan portfolio at June 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
December 31, 2009 |
(dollars in thousands) |
|
Amount |
|
Percent |
|
Amount |
|
Percent |
|
|
|
|
|
Noncovered Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
$ |
113,989 |
|
|
|
7.9 |
% |
|
$ |
113,034 |
|
|
|
7.8 |
% |
Commercial |
|
|
700,211 |
|
|
|
48.7 |
% |
|
|
706,243 |
|
|
|
47.1 |
% |
|
|
|
|
|
Total mortgage loan on real estate |
|
|
814,200 |
|
|
|
56.6 |
% |
|
|
819,277 |
|
|
|
54.9 |
% |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
338,452 |
|
|
|
23.5 |
% |
|
|
342,612 |
|
|
|
22.8 |
% |
Home equity loans |
|
|
46,633 |
|
|
|
3.2 |
% |
|
|
52,531 |
|
|
|
3.5 |
% |
Auto Indirect |
|
|
34,228 |
|
|
|
2.4 |
% |
|
|
46,532 |
|
|
|
3.1 |
% |
Other |
|
|
15,160 |
|
|
|
1.1 |
% |
|
|
14,003 |
|
|
|
0.9 |
% |
|
|
|
|
|
Total consumer loans |
|
|
434,473 |
|
|
|
30.2 |
% |
|
|
455,678 |
|
|
|
30.4 |
% |
Commercial |
|
|
151,308 |
|
|
|
10.5 |
% |
|
|
163,131 |
|
|
|
10.9 |
% |
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
5,588 |
|
|
|
0.4 |
% |
|
|
11,563 |
|
|
|
0.8 |
% |
Commercial |
|
|
34,593 |
|
|
|
2.4 |
% |
|
|
47,553 |
|
|
|
3.1 |
% |
|
|
|
|
|
Total construction |
|
|
40,181 |
|
|
|
2.8 |
% |
|
|
59,116 |
|
|
|
3.9 |
% |
Deferred loan fees, net |
|
|
(1,630 |
) |
|
|
(0.1 |
%) |
|
|
(1,632 |
) |
|
|
(0.1 |
%) |
|
|
|
|
|
Total noncovered loans |
|
$ |
1,438,532 |
|
|
|
100.0 |
% |
|
$ |
1,495,570 |
|
|
|
100.0 |
% |
|
|
|
|
|
Covered Loans
Total covered loans outstanding at June 30, 2010 were $62,408,000. The following table presents the
concentration distribution of our covered loan portfolio at June 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
December 31, 2009 |
(dollars in thousands) |
|
Amount |
|
Percent |
|
Amount |
|
Percent |
|
|
|
|
|
Covered Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
$ |
7,778 |
|
|
|
12.5 |
% |
|
|
|
|
|
|
|
|
Commercial |
|
|
29,800 |
|
|
|
47.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loan on real estate |
|
|
37,578 |
|
|
|
60.2 |
% |
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit |
|
|
5,846 |
|
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
Home equity loans |
|
|
2,561 |
|
|
|
4.1 |
% |
|
|
|
|
|
|
|
|
Auto Indirect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
319 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer loans |
|
|
8,726 |
|
|
|
14.0 |
% |
|
|
|
|
|
|
|
|
Commercial |
|
|
11,366 |
|
|
|
18.2 |
% |
|
|
|
|
|
|
|
|
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
2,951 |
|
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
Commercial |
|
|
1,787 |
|
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total construction |
|
|
4,738 |
|
|
|
7.6 |
% |
|
|
|
|
|
|
|
|
Deferred loan fees, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noncovered loans |
|
$ |
62,408 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality and Nonperforming Assets
41
Noncovered Nonperforming Assets
Loans are reviewed on an individual basis for reclassification to nonaccrual status when any one of
the following occurs: the loan becomes 90 days past due as to interest or principal, the full and
timely collection of additional interest or principal becomes uncertain, the loan is classified as
doubtful by internal credit review or bank regulatory agencies, a portion of the principal balance
has been charged off, or the Company takes possession of the collateral. Loans that are placed on
nonaccrual even though the borrowers continue to repay the loans as scheduled are classified as
performing nonaccrual and are included in total nonperforming loans. The reclassification of
loans as nonaccrual does not necessarily reflect Managements judgment as to whether they are
collectible.
Interest income is not accrued on loans where Management has determined that the borrowers will be
unable to meet contractual principal and/or interest obligations, unless the loan is well secured
and in the process of collection. When a loan is placed on nonaccrual, any previously accrued but
unpaid interest is reversed. Income on such loans is then recognized only to the extent that cash
is received and where the future collection of principal is probable. Interest accruals are resumed
on such loans only when they are brought fully current with respect to interest and principal and
when, in the judgment of Management, the loans are estimated to be fully collectible as to both
principal and interest.
Interest income on nonaccrual loans, which would have been recognized during the six months ended
June 30, 2010 and 2009, if all such loans had been current in accordance with their original terms,
totaled $3,541,000 and $2,186,000, respectively. Interest income actually recognized on these
loans during the six months ended June 30, 2010 and 2009 was $617,000 and $605,000, respectively.
The Companys policy is to place loans 90 days or more past due on nonaccrual status. In some
instances when a loan is 90 days past due Management does not place it on nonaccrual status because
the loan is well secured and in the process of collection. A loan is considered to be in the
process of collection if, based on a probable specific event, it is expected that the loan will be
repaid or brought current. Generally, this collection period would not exceed 30 days. Loans
where the collateral has been repossessed are classified as foreclosed assets
Management considers both the adequacy of the collateral and the other resources of the borrower in
determining the steps to be taken to collect nonaccrual loans. Alternatives that are considered
are foreclosure, collecting on guarantees, restructuring the loan or collection lawsuits.
As shown in the following table, total noncovered nonperforming assets net of guarantees of the
U.S. Government, including its agencies and its government-sponsored agencies, increased
$25,033,000 (51%) to $73,655,000 during the first six months of 2010. Nonperforming assets net of
guarantees represent 3.31% of total assets. All nonaccrual loans are considered to be impaired
when determining the need for a specific valuation allowance. The Company continues to make a
concerted effort to work problem and potential problem loans to reduce risk of loss.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2010 |
|
At December 31, 2009 |
(dollars in thousands): |
|
Gross |
|
Guaranteed |
|
Net |
|
Gross |
|
Guaranteed |
|
Net |
|
|
|
Performing nonaccrual loans |
|
$ |
30,814 |
|
|
$ |
4,358 |
|
|
$ |
26,456 |
|
|
$ |
22,870 |
|
|
$ |
4,537 |
|
|
$ |
18,333 |
|
Nonperforming, nonaccrual loans |
|
|
41,894 |
|
|
|
316 |
|
|
|
41,578 |
|
|
|
26,301 |
|
|
|
438 |
|
|
|
25,863 |
|
|
|
|
Total nonaccrual loans |
|
|
72,708 |
|
|
|
4,674 |
|
|
|
68,034 |
|
|
|
49,171 |
|
|
|
4,975 |
|
|
|
44,196 |
|
Loans 90 days past due and still accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700 |
|
|
|
|
|
|
|
700 |
|
|
|
|
Total nonperforming loans |
|
|
72,708 |
|
|
|
4,674 |
|
|
|
68,034 |
|
|
|
49,871 |
|
|
|
4,975 |
|
|
|
44,896 |
|
Other real estate owned |
|
|
5,621 |
|
|
|
|
|
|
|
5,621 |
|
|
|
3,726 |
|
|
|
|
|
|
|
3,726 |
|
|
|
|
Total nonperforming assets |
|
|
78,329 |
|
|
|
4,674 |
|
|
|
73,655 |
|
|
$ |
53,597 |
|
|
$ |
4,975 |
|
|
$ |
48,622 |
|
|
|
|
Nonperforming loans to total loans |
|
|
|
|
|
|
|
|
|
|
4.72 |
% |
|
|
|
|
|
|
|
|
|
|
3.00 |
% |
Nonperforming assets to total assets |
|
|
|
|
|
|
|
|
|
|
3.31 |
% |
|
|
|
|
|
|
|
|
|
|
2.24 |
% |
Allowance for loan losses/nonperforming loans |
|
|
|
|
|
|
|
|
|
|
56 |
% |
|
|
|
|
|
|
|
|
|
|
79 |
% |
42
The following tables show the activity in the balance of noncovered nonperforming assets, net of
guarantees of the U.S. Government, including its agencies and its government-sponsored agencies
(NPA), for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
Advances/ |
|
Pay- |
|
|
|
|
|
Transfers to |
|
Balance at |
|
|
June 30, |
|
New |
|
Capitalized |
|
downs |
|
Charge-offs/ |
|
Foreclosed |
|
March 31, |
(dollars in thousands): |
|
2010 |
|
NPA |
|
Costs |
|
/Sales |
|
Write-downs |
|
Assets |
|
2010 |
|
|
|
Noncovered loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
7,087 |
|
|
$ |
2,079 |
|
|
|
|
|
|
|
($33 |
) |
|
|
($293 |
) |
|
|
($229 |
) |
|
$ |
5,563 |
|
Commercial |
|
|
31,137 |
|
|
|
3,540 |
|
|
|
1 |
|
|
|
(2,223 |
) |
|
|
(1,497 |
) |
|
|
(80 |
) |
|
|
31,396 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines |
|
|
9,874 |
|
|
|
3,007 |
|
|
|
34 |
|
|
|
(401 |
) |
|
|
(3,095 |
) |
|
|
|
|
|
|
10,329 |
|
Home equity loans |
|
|
959 |
|
|
|
817 |
|
|
|
|
|
|
|
(12 |
) |
|
|
(303 |
) |
|
|
|
|
|
|
457 |
|
Auto indirect |
|
|
1,693 |
|
|
|
740 |
|
|
|
2 |
|
|
|
(454 |
) |
|
|
(337 |
) |
|
|
|
|
|
|
1,742 |
|
Other consumer |
|
|
190 |
|
|
|
556 |
|
|
|
2 |
|
|
|
(36 |
) |
|
|
(543 |
) |
|
|
|
|
|
|
211 |
|
Commercial |
|
|
2,726 |
|
|
|
922 |
|
|
|
|
|
|
|
(479 |
) |
|
|
(535 |
) |
|
|
|
|
|
|
2,818 |
|
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
12,631 |
|
|
|
4,627 |
|
|
|
122 |
|
|
|
(371 |
) |
|
|
(1,782 |
) |
|
|
(1,125 |
) |
|
|
11,160 |
|
Commercial |
|
|
1,737 |
|
|
|
200 |
|
|
|
|
|
|
|
(6 |
) |
|
|
(39 |
) |
|
|
(173 |
) |
|
|
1,755 |
|
|
|
|
Total nonperforming
noncovered loans |
|
|
68,034 |
|
|
|
16,488 |
|
|
|
161 |
|
|
|
(4,015 |
) |
|
|
(8,424 |
) |
|
|
(1,607 |
) |
|
|
65,431 |
|
Foreclosed assets |
|
|
5,621 |
|
|
|
|
|
|
|
134 |
|
|
|
(1,644 |
) |
|
|
(55 |
) |
|
|
1,607 |
|
|
|
5,579 |
|
|
|
|
Total nonperforming
noncovered assets |
|
$ |
73,655 |
|
|
$ |
16,488 |
|
|
$ |
295 |
|
|
|
($5,659 |
) |
|
|
($8,479 |
) |
|
|
|
|
|
$ |
71,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
Advances/ |
|
Pay- |
|
|
|
|
|
Transfers to |
|
Balance at |
|
|
March 31, |
|
New |
|
Capitalized |
|
downs |
|
Charge-offs/ |
|
Foreclosed |
|
December 31, |
(dollars in thousands): |
|
2010 |
|
NPA |
|
Costs |
|
/Sales |
|
Write-downs |
|
Assets |
|
2009 |
|
|
|
Noncovered loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
$ |
5,563 |
|
|
$ |
1,483 |
|
|
$ |
7 |
|
|
|
|
|
|
|
($455 |
) |
|
|
($697 |
) |
|
$ |
5,225 |
|
Commercial |
|
|
31,396 |
|
|
|
20,655 |
|
|
|
|
|
|
|
(1,303 |
) |
|
|
(2,567 |
) |
|
|
|
|
|
|
14,611 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines |
|
|
10,329 |
|
|
|
5,636 |
|
|
|
111 |
|
|
|
(472 |
) |
|
|
(2,242 |
) |
|
|
|
|
|
|
7,296 |
|
Home equity loans |
|
|
457 |
|
|
|
214 |
|
|
|
|
|
|
|
(8 |
) |
|
|
(408 |
) |
|
|
|
|
|
|
659 |
|
Auto indirect |
|
|
1,742 |
|
|
|
776 |
|
|
|
4 |
|
|
|
(499 |
) |
|
|
(526 |
) |
|
|
|
|
|
|
1,987 |
|
Other consumer |
|
|
211 |
|
|
|
348 |
|
|
|
3 |
|
|
|
(15 |
) |
|
|
(340 |
) |
|
|
|
|
|
|
215 |
|
Commercial |
|
|
2,818 |
|
|
|
967 |
|
|
|
|
|
|
|
(378 |
) |
|
|
(526 |
) |
|
|
|
|
|
|
2,755 |
|
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
11,160 |
|
|
|
4,198 |
|
|
|
23 |
|
|
|
(1,515 |
) |
|
|
(1,037 |
) |
|
|
(1,049 |
) |
|
|
10,540 |
|
Commercial |
|
|
1,755 |
|
|
|
443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(296 |
) |
|
|
1,608 |
|
|
|
|
Total nonperforming
noncovered loans |
|
|
65,431 |
|
|
|
34,720 |
|
|
|
148 |
|
|
|
(4,190 |
) |
|
|
(8,101 |
) |
|
|
(2,042 |
) |
|
|
44,896 |
|
Foreclosed assets |
|
|
5,579 |
|
|
|
|
|
|
|
4 |
|
|
|
(193 |
) |
|
|
|
|
|
|
2,042 |
|
|
|
3,726 |
|
|
|
|
Total nonperforming
noncovered assets |
|
$ |
71,010 |
|
|
$ |
34,720 |
|
|
$ |
152 |
|
|
|
($4,383 |
) |
|
|
($8,101 |
) |
|
|
|
|
|
$ |
48,622 |
|
|
|
|
Changes in Nonperforming Noncovered Assets During the Second Quarter of 2010
Nonperforming noncovered assets, net of guarantees of the U.S. Government, including its agencies
and its government-sponsored agencies, increased during the second quarter of 2010 by $2,645,000
(3.7%) to $73,655,000 in the second quarter of 2010 compared to $71,010,000 at March 31, 2010. The
$2,645,000 increase in nonperforming noncovered assets during the second quarter of 2010 was
primarily the result of new nonperforming noncovered loans of $16,488,000, advances on existing
nonperforming loans and capitalized costs on foreclosed assets of $295,000, less pay-downs and
upgrades of
43
nonperforming loans to performing status totaling $4,015,000, less disposition of foreclosed assets
totaling $1,644,000, less loan charge-offs of $8,424,000, and less foreclosed asset write-downs off
$55,000.
The primary causes of the $16,488,000 in new nonperforming noncovered loans during the second
quarter of 2010 were increases of $2,079,000 on 12 residential real estate loans, $3,540,000 on 6
commercial real estate loans, $3,824,000 on 51 home equity lines and loans, $740,000 on 56 indirect
auto loans, $556,000 on 31 other consumer loans, $922,000 on 18 C&I loans, $4,627,000 on 5
residential construction loans, and $200,000 on 1 commercial construction loan.
The $3,540,000 in new nonperforming commercial real estate loans was primarily made up of 2 loans
totaling $2,717,000 secured by commercial office buildings in central California, 1 commercial
warehouse loan in northern California totaling $307,000, and a condo loan in northern California in
the amount of $243,000. These increases were offset by pay-downs or upgrades of $2,223,000 in
commercial real estate loans. These pay-downs or upgrades were primarily made up of 2 Multi-family
loans on the same property in northern California totaling $1,419,000, and $350,000 on 1 loan
secured by agricultural land. Related charge-offs are discussed below.
The $200,000 in new nonperforming commercial construction loans was comprised entirely of one loan
secured by a finished lot in central California. The $4,627,000 in new nonperforming residential
construction loans was primarily made up of 4 land acquisition loans in northern California
totaling $4,547,000. This was partially offset by pay-downs and upgrades totaling $371,000, and
the foreclosure and sale of one property with a cost basis of $1,080,000. Related charge-offs are
discussed below.
The $922,000 in new nonperforming C&I loans was spread over 18 loans throughout the companys
footprint and secured by personal property assets. In addition, 44 loans totaling $479,000 spread
throughout the Banks footprint were either upgraded or paid-off during the same period Related
charge-offs are discussed below.
Loan Charge-Offs During the Second Quarter of 2010
In the second quarter of 2010, the Company recorded $8,424,000 in loan charge-offs less $514,000 in
recoveries resulting in $7,910,000 of net loan charge-offs. Primary causes of the charges taken in
the second quarter of 2010 were gross charge-offs of $293,000 on 5 residential real estate loans,
$1,497,000 on 4 commercial real estate loans, $3,398,000 on 67 home equity lines and loans,
$337,000 on 73 auto indirect loans, $543,000 on other consumer loans and overdrafts, $535,000 on 20
C&I loans, and $1,782,000 on 7 residential construction loans.
The $1,497,000 in charge-offs in commercial real estate loans was primarily the result of a
$1,097,000 charge taken on a loan secured by a retail building in northern California and $191,000
taken on a commercial office building in central California. The remaining $209,000 was spread
over 2 loans spread throughout the Companys footprint. The $1,782,000 in charge-offs in
residential construction loans were comprised primarily of $1,607,000 in charges taken on 4 land
acquisition loans in northern California. The remaining $175,000 was spread over 3 loans spread
throughout the Companys footprint. The $535,000 in charge-offs the Bank took in its C&I portfolio
was spread over 20 loans spread throughout the Companys footprint.
Differences between the amounts explained in this section and the total charge-offs listed for a
particular category are generally made up of individual charges of less than $250,000 each.
Generally losses are triggered by non-performance by the borrower and calculated based on any
difference between the current loan amount and the current value of the underlying collateral less
any estimated costs associated with the disposition of the collateral.
Changes in Nonperforming Noncovered Assets During the First Quarter of 2010
Nonperforming noncovered assets, net of guarantees of the U.S. Government, including its agencies
and its government-sponsored agencies, increased during the first quarter of 2010 by $22,388,000
(46.0%) to $71,010,000 at March 31, 2010 compared to $48,622,000 at December 31, 2009. The
$22,388,000 increase in nonperforming noncovered assets during the first quarter of 2010 was
primarily the result of new nonperforming noncovered loans of $34,720,000, advances on existing
nonperforming loans and capitalized costs on foreclosed assets of $152,000, less pay-downs or
upgrades of nonperforming loans to performing status totaling $4,190,000, less disposition of
foreclosed assets totaling $193,000, and less loan charge-offs of $8,101,000.
44
The primary causes of the $34,720,000 in new nonperforming loans during the first quarter of 2010
were increases of $1,483,000 on seven residential real estate loans, $20,655,000 on 18 commercial
real estate loans, $5,850,000 on 67 home equity lines and loans, $776,000 on 68 indirect auto
loans, $967,000 on 30 C&I loans, $4,641,000 on six construction loans.
The $20,655,000 in new nonperforming commercial real estate loans was primarily made up of five
loans totaling $8,727,000 secured by commercial warehouse properties in central California, three
commercial office building loans in northern California totaling $4,171,000, a commercial office
building loan in central California in the amount of $1,830,000, a commercial retail building loan
in northern California for $2,868,000, and a $2,692,000 multifamily residential property loan in
northern California. Related charge-offs are discussed below.
The $4,641,000 in new nonperforming construction loans consisted primarily two loans in the amount
of $2,460,000 secured by commercial warehouse property in central California, a $180,000 loan
secured by commercial land development property in central California, and a $435,000 SFR
construction loan in northern California. Related charge-offs are discussed below.
The $967,000 in new nonperforming C&I loans was primarily made up of a two asset-based loans
secured by accounts receivable and inventory in central California for a total of $319,000.
Related charge-offs are discussed below.
Loan Charge-Offs During the First Quarter of 2010
In the first quarter of 2010, the Company recorded $8,101,000 in loan charge-offs less $468,000 in
recoveries resulting in $7,633,000 of net loan charge-offs. Primary causes of the charges taken in
the first quarter of 2010 were gross charge-offs of $455,000 on five residential real estate loans,
$2,567,000 on eight commercial real estate loans, $2,650,000 on 42 home equity lines and loans,
$526,000 on 91 auto indirect loans, $340,000 on other consumer loans and overdrafts, $526,000 on 20
C&I loans, and $1,037,000 on six residential construction loans.
The $2,567,000 in charge-offs in commercial real estate loans was primarily the result of a
$1,262,000 charge taken on a loan secured by an office building in northern California, a $284,000
charge on a loan secured by a retail building in northern California and $966,000 in charges taken
on four loans secured by commercial warehouses in central California. The remaining $55,000 was
spread over two loans spread throughout the Companys footprint. The $1,037,000 in charge-offs in
residential construction loans was comprised of $435,000 taken on two land acquisition loans in
northern California, $425,000 in charges on one land development loan in northern California, and
$177,000 in charges on three single family residence (SFR) construction loans in northern
California. The $526,000 in charge-offs the bank took in its C&I portfolio was primarily the
result of $78,000 on an agriculture equipment loan in northern California. The remaining $447,000
was spread over 19 loans spread throughout the Companys footprint.
Differences between the amounts explained in this section and the total charge-offs listed for a
particular category are generally made up of individual charges of less than $250,000 each.
Generally losses are triggered by non-performance by the borrower and calculated based on any
difference between the current loan amount and the current value of the underlying collateral less
any estimated costs associated with the disposition of the collateral.
45
Allowance for Loan Losses
The allowance for loan losses at June 30, 2010 was $38,430,000 an increase of $2,090,000 as
compared to $36,340,000 at March 31, 2010, and an increase of $2,957,000 as compared to $35,473,000
at December 31, 2009. The following tables summarize the activity in the allowance for loan losses
for the periods indicated (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
36,340 |
|
|
$ |
32,774 |
|
|
$ |
35,473 |
|
|
$ |
27,590 |
|
Provision for loan losses |
|
|
10,000 |
|
|
|
7,850 |
|
|
|
18,500 |
|
|
|
15,650 |
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
(293 |
) |
|
|
(484 |
) |
|
|
(748 |
) |
|
|
(574 |
) |
Commercial |
|
|
(1,497 |
) |
|
|
(103 |
) |
|
|
(4,064 |
) |
|
|
(145 |
) |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines |
|
|
(3,095 |
) |
|
|
(2,163 |
) |
|
|
(5,337 |
) |
|
|
(3,468 |
) |
Home equity loans |
|
|
(303 |
) |
|
|
(80 |
) |
|
|
(711 |
) |
|
|
(185 |
) |
Auto indirect |
|
|
(337 |
) |
|
|
(628 |
) |
|
|
(863 |
) |
|
|
(1,293 |
) |
Other consumer |
|
|
(543 |
) |
|
|
(203 |
) |
|
|
(883 |
) |
|
|
(518 |
) |
Commercial |
|
|
(535 |
) |
|
|
(579 |
) |
|
|
(1,061 |
) |
|
|
(1,058 |
) |
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
(1,782 |
) |
|
|
(3,068 |
) |
|
|
(2,819 |
) |
|
|
(3,068 |
) |
Commercial |
|
|
(39 |
) |
|
|
|
|
|
|
(39 |
) |
|
|
|
|
|
|
|
Total loans charged off |
|
|
(8,424 |
) |
|
|
(7,308 |
) |
|
|
(16,525 |
) |
|
|
(10,309 |
) |
Recoveries of previously charged-off loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
28 |
|
|
|
16 |
|
|
|
55 |
|
|
|
31 |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines |
|
|
24 |
|
|
|
7 |
|
|
|
68 |
|
|
|
9 |
|
Home equity loans |
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Auto indirect |
|
|
167 |
|
|
|
124 |
|
|
|
327 |
|
|
|
260 |
|
Other consumer |
|
|
182 |
|
|
|
155 |
|
|
|
384 |
|
|
|
351 |
|
Commercial |
|
|
103 |
|
|
|
6 |
|
|
|
117 |
|
|
|
38 |
|
Construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
3 |
|
|
|
|
|
|
|
24 |
|
|
|
4 |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries of previously charged off loans |
|
|
514 |
|
|
|
308 |
|
|
|
982 |
|
|
|
693 |
|
|
|
|
Balance at end of period |
|
$ |
38,430 |
|
|
$ |
33,624 |
|
|
$ |
38,430 |
|
|
$ |
33,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to
total noncovered loans at period end |
|
|
|
|
|
|
|
|
|
|
2.67 |
% |
|
|
2.17 |
% |
The increases in the allowance for loan losses during the three and six month periods ended June
30, 2010 were primarily the result of changes in the make-up of the loan portfolio and the Banks
loss factors in reaction to increased losses in the construction, commercial real estate,
commercial & industrial (C&I), home equity and auto indirect loan portfolios that were partially
offset by reduced loan balances including charge-offs.
Management re-evaluates its loss ratios and assumptions quarterly and makes changes as appropriate
based upon, among other things, changes in loss rates experienced, collateral support for
underlying loans, changes and trends in the economy, and changes in the loan mix. Additional
information regarding the allowance for loan losses is included above at the Allowance for Loan
Losses section of the Summary of Critical Accounting Policies and Estimates, and at Notes 1 and 4
of the Notes to Condensed Consolidated Financial Statements.
46
Reserve for Unfunded Commitments
The following tables summarize the activity in the reserve for unfunded commitments for the periods
indicated (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
Reserve for unfunded commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
3,640 |
|
|
$ |
2,740 |
|
|
$ |
3,640 |
|
|
$ |
2,565 |
|
Provision for losses unfunded commitments |
|
|
(800 |
) |
|
|
400 |
|
|
|
(800 |
) |
|
|
575 |
|
|
|
|
Balance at end of period |
|
$ |
2,840 |
|
|
$ |
3,140 |
|
|
$ |
2,840 |
|
|
$ |
3,140 |
|
|
|
|
The decrease in the reserve for unused commitments during the three and six month periods ended
June 30, 2010 was due to reduced estimates of future uses of such commitments and reduced
estimates of loss rates on such future commitments.
Based on the current conditions of the loan portfolio, Management believes that the allowance for
loan losses ($38,430,000) and the reserve for unfunded commitments ($2,840,000), which collectively
stand at $41,270,000 at June 30, 2010, are adequate to absorb probable losses inherent in the
Companys loan portfolio. No assurance can be given, however, that adverse economic conditions or
other circumstances will not result in increased losses in the portfolio.
Mortgage Servicing Rights
The following tables summarize the activity in, and the main assumptions used to determine the fair
value of mortgage servicing rights for the periods indicated (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
4,310 |
|
|
$ |
3,181 |
|
|
$ |
4,089 |
|
|
$ |
2,972 |
|
Additions |
|
|
292 |
|
|
|
443 |
|
|
|
562 |
|
|
|
825 |
|
Change in fair value |
|
|
(569 |
) |
|
|
271 |
|
|
|
(618 |
) |
|
|
98 |
|
|
|
|
Balance at end of period |
|
$ |
4,033 |
|
|
$ |
3,895 |
|
|
$ |
4,033 |
|
|
$ |
3,895 |
|
|
|
|
Servicing fees received |
|
$ |
315 |
|
|
$ |
277 |
|
|
$ |
622 |
|
|
$ |
546 |
|
Balance of loans serviced at: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
518,803 |
|
|
$ |
450,955 |
|
|
$ |
505,947 |
|
|
$ |
431,195 |
|
End of period |
|
$ |
527,436 |
|
|
$ |
468,360 |
|
|
$ |
527,436 |
|
|
$ |
468,360 |
|
Weighted-average prepayment speed (CPR) |
|
|
|
|
|
|
|
|
|
|
18.0 |
% |
|
|
16.3 |
% |
Discount rate |
|
|
|
|
|
|
|
|
|
|
9.0 |
% |
|
|
9.0 |
% |
47
Goodwill and Other Intangible Assets
Goodwill represents the excess of costs over fair value of net assets of businesses acquired.
Goodwill and other intangible assets acquired in a purchase business combination and determined to
have an indefinite useful life are not amortized, but instead tested for impairment at least
annually. Intangible assets with estimable useful lives are amortized over their respective
estimated useful lives to their estimated residual values, and reviewed for impairment.
The Company has identifiable intangible assets consisting of core deposit intangibles (CDI) and
minimum pension liability. CDI are amortized over their expected useful lives. Such lives are
periodically reassessed to determine if any amortization period adjustments are indicated.
Intangible assets related to minimum pension liability are adjusted annually based upon actuarial
estimates.
The following table summarizes the Companys goodwill intangible as of June 30, 2010 and December
31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
June 30, |
(Dollars in Thousands) |
|
2009 |
|
Additions |
|
Reductions |
|
2010 |
|
|
|
Goodwill |
|
$ |
15,519 |
|
|
|
|
|
|
|
|
|
|
|
15,519 |
|
|
|
|
The following table summarizes the Companys core deposit intangibles as of June 30, 2010 and
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
June 30, |
(Dollars in Thousands) |
|
2009 |
|
Additions |
|
Reductions |
|
2010 |
|
|
|
Core deposit intangibles |
|
$ |
3,365 |
|
|
$ |
562 |
|
|
|
|
|
|
$ |
3,927 |
|
Accumulated amortization |
|
|
(3,040 |
) |
|
|
|
|
|
|
($137 |
) |
|
|
(3,177 |
) |
|
|
|
Core deposit intangibles, net |
|
$ |
325 |
|
|
$ |
562 |
|
|
|
($137 |
) |
|
$ |
750 |
|
|
|
|
The Company recorded additions to CDI of $562,000 in conjunction with the Granite acquisition on
May 28, 2010. The following table summarizes the Companys estimated core deposit intangible
amortization (dollars in thousands):
|
|
|
|
|
|
|
Estimated Core Deposit |
Years Ended |
|
Intangible Amortization |
2010 |
|
$ |
307 |
|
2011 |
|
$ |
145 |
|
2012 |
|
$ |
81 |
|
2013 |
|
$ |
81 |
|
2014 |
|
$ |
80 |
|
Thereafter |
|
$ |
193 |
|
Deposits
Total deposits were $1,889,949 at June 30, 2010, an increase of $61,437,000, or 3.4%, as compared
to year-end 2009. Deposits totaling $94,792,000 were acquired through the Granite acquisition on
May 28, 2010. Information on average deposit balances and average rates paid is included under the
Net Interest Income section of this report.
The following table presents the deposit balances by major category as of June 30, 2010 and
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
December 31, 2009 |
(dollars in thousands) |
|
Amount |
|
Percent |
|
Amount |
|
Percent |
|
|
|
|
|
Noninterest bearing |
|
$ |
386,617 |
|
|
|
20.5 |
% |
|
$ |
377,334 |
|
|
|
20.6 |
% |
Interest bearing demand |
|
|
383,578 |
|
|
|
20.3 |
% |
|
|
359,179 |
|
|
|
19.6 |
% |
Savings and money market |
|
|
552,616 |
|
|
|
29.2 |
% |
|
|
511,671 |
|
|
|
28.0 |
% |
Time |
|
|
567,138 |
|
|
|
30.1 |
% |
|
|
580,328 |
|
|
|
31.8 |
% |
|
|
|
|
|
Total deposits |
|
$ |
1,889,949 |
|
|
|
100.0 |
% |
|
$ |
1,828,512 |
|
|
|
100.0 |
% |
|
|
|
|
|
48
Other Borrowings
Total other borrowings were $60,452,000 at June 30, 2010, a decrease of $6,301,000, or 9.4%, as
compared to year-end 2009. Information on average other borrowing balances and average rates paid
is included under the Net Interest Income section of this report.
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(dollars in thousands) |
|
2010 |
|
|
2009 |
|
Repurchase agreement |
|
$ |
50,000 |
|
|
$ |
50,000 |
|
Other collateralized borrowings |
|
|
10,452 |
|
|
|
16,753 |
|
|
|
|
|
|
|
|
Total other borrowings |
|
$ |
60,452 |
|
|
$ |
66,753 |
|
|
|
|
|
|
|
|
The $50,000,000 repurchase agreement outstanding at June 30, 2010 is callable by the lender on a
quarterly basis and carries a fixed rate of 4.72% until its maturity on August 30, 2012. Other
collateralized borrowings are generally overnight maturity borrowings from non-financial
institutions that are collateralized by securities owned by the Company, and paid interest at an
annual rate of 0.15% on June 30, 2010. The Company maintains collateralized lines of credit with
the Federal Home Loan Bank of San Francisco and the Federal Reserve Bank of San Francisco. The
Company also has available unused correspondent banking lines of credit from commercial banks for
federal funds transactions.
Junior Subordinated Debt
Junior subordinated debt was $40,238,000 at June 30, 2010 and December 31, 2009, and consisted of
$20,619,000 related to TriCo Capital Trust I and $20,619,000 related to TriCo Capital Trust II.
Information on average rates paid on junior subordinated debt is included under the Net Interest
Income section of this report. Additional information on junior subordinated debt is included in
Note 8 of the Notes to Condensed Consolidated Financial Statements.
Off-Balance Sheet Arrangements
Information regarding Off-Balance-Sheet Arrangements is included in Note 9 of the Notes to
Condensed Consolidated Financial Statements.
Concentrations of Credit Risk
Information regarding Concentrations of Credit Risk is included in Note 9 of the Notes to Condensed
Consolidated Financial Statements.
Capital Resources
The current and projected capital position of the Company and the impact of capital plans and
long-term strategies are reviewed regularly by Management.
The Company adopted and announced a stock repurchase plan on August 21, 2007 for the repurchase of
up to 500,000 shares of the Companys common stock from time to time as market conditions allow.
The 500,000 shares authorized for repurchase under this plan represented approximately 3.2% of the
Companys approximately 15,815,000 common shares outstanding as of August 21, 2007. The Company did
not repurchase any shares during the three months ended June 30, 2010. This plan has no stated
expiration date for the repurchases. As of June 30, 2010, the Company had repurchased 166,600
shares under this plan, which left 333,400 shares available for repurchase under the plan. Shares
that are repurchased in accordance with the provisions of a Company stock option plan or equity
compensation plan are not counted against the number of shares repurchased under the repurchase
plan adopted on August 21, 2007.
The Companys primary capital resource is shareholders equity, which was $202,422,000 at June 30,
2010. This amount represents an increase of $1,773,000 from December 31, 2009, the net result of
comprehensive income for the period of $4,732,000, the effect of stock option vesting of $275,000,
the exercise of stock options for $1,229,000 and the tax benefit from the exercise of stock options
of $390,000 that were partially offset by the repurchase of common stock with value of $1,364,000,
and dividends paid of $3,489,000. The Companys ratio of equity to total assets was 9.10%, 9.58%
and 9.24% as of June 30, 2010, June 30, 2009, and December 31, 2009, respectively.
49
The following summarizes the ratios of capital to risk-adjusted assets for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At |
|
Minimum |
|
|
At June 30, |
|
December 31, |
|
Regulatory |
|
|
2010 |
|
2009 |
|
2009 |
|
Requirement |
|
|
|
Tier I Capital |
|
|
12.29 |
% |
|
|
11.61 |
% |
|
|
12.10 |
% |
|
|
4.00 |
% |
Total Capital |
|
|
13.55 |
% |
|
|
12.87 |
% |
|
|
13.36 |
% |
|
|
8.00 |
% |
Leverage ratio |
|
|
10.19 |
% |
|
|
10.68 |
% |
|
|
10.48 |
% |
|
|
4.00 |
% |
Liquidity
The Companys principal source of asset liquidity is cash at Federal Reserve and other banks and
marketable investment securities available for sale. At June 30, 2010, cash at Federal Reserve and
other banks and investment securities available for sale totaled $548,883,000, representing an
increase of $51,705,000 (10.4%) from December 31, 2009, and an increase of $168,927,000 (44.5%)
from June 30, 2009. In addition, the Company generates additional liquidity from its operating
activities. The Companys profitability during the first six months of 2010 generated cash flows
from operations of $22,477,000 compared to $19,150,000 during the first six months of 2009.
Additional cash flows may be provided by financing activities, primarily the acceptance of deposits
and borrowings from banks. Sales and maturities of investment securities produced cash inflows of
$42,816,000 during the six months ended June 30, 2010 compared to $44,126,000 for the six months
ended June 30, 2009. During the six months ended June 30, 2010, the Company invested $101,255,000
in securities and received $40,097,000 of net loan principal reductions, compared to $29,396,000
invested in securities and $26,722,000 of net loan principal reductions, respectively, during the
first six months of 2009. These changes in investment and loan balances contributed to net cash
provided by investing activities of $1,677,000 during the six months ended June 30, 2010, compared
to net cash provided by investing activities of $41,285,000 during the six months ended June 30,
2009. Financing activities used net cash of $48,099,000 during the six months ended June 30, 2010,
compared to net cash provided by financing activities of $36,133,000 during the six months ended
June 30, 2009. Deposit balance decreases accounted for $33,564,000 of financing uses of funds
during the six months ended June 30, 2010, compared to $68,115,000 of funds provided by increases
in deposits during the six months ended June 30, 2009. A net decrease in short-term other
borrowings accounted for $11,301,000 of financing uses of funds during the six months ended June
30, 2010, compared to $28,068,000 of funds used to decrease short-term other borrowings during the
six months ended June 30, 2009. Dividends paid used $3,489,000 and $4,104,000 of cash during the
six months ended June 30, 2010 and 2009, respectively. Also, the Companys liquidity is dependent
on dividends received from the Bank. Dividends from the Bank are subject to certain regulatory
restrictions.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our assessment of market risk as of June 30, 2010 indicates there are no material changes in the
quantitative and qualitative disclosures from those in our Annual Report on Form 10-K for the year
ended December 31, 2009.
Item 4. Controls and Procedures
Our management, including our Chief Executive Officer, Chief Financial Officer and Principal
Accounting Officer, has concluded that our disclosure controls and procedures are effective in
timely alerting them to information relating to us that is required to be included in our periodic
SEC filings. The disclosure controls and procedures were last evaluated by management as of June
30, 2010.
There have been no changes in our internal controls or in other factors that have materially
affected or are likely to materially affect our internal controls over financial reporting
subsequent to the date of the evaluation.
50
PART II OTHER INFORMATION
Item 1 Legal Proceedings
Due to the nature of our business, we are involved in legal proceedings that arise in the ordinary
course of our business. While the outcome of these matters is currently not determinable, we do not
expect that the ultimate costs to resolve these matters will have a material adverse effect on our
consolidated financial position, results of operations, or cash flows.
See Note 9, Commitments and Contingencies, for a discussion of the Companys involvement in
litigation pertaining to Visa, Inc.
Item 1A Risk Factors
In addition to the other information set forth in this report, you should carefully consider the
factors discussed under Part IItem 1ARisk Factors in our Form 10-K for the year ended
December 31, 2009, as supplemented and updated by the discussion below. These factors could
materially adversely affect our business, financial condition, liquidity, results of operations and
capital position, and could cause our actual results to differ materially from our historical
results or the results contemplated by the forward-looking statements contained in this report.
Tri Counties Banks assumption of the banking operations of Granite Community Bank from the FDIC
under Whole Bank Purchase and Assumption Agreement with Loss-Share.
Our decisions regarding the fair value of assets acquired, including the FDIC loss sharing assets,
could be inaccurate which could materially and adversely affect our business, financial condition,
results of operations, and future prospects. Management makes various assumptions and judgments
about the collectability of the acquired loans, including the creditworthiness of borrowers and the
value of the real estate and other assets serving as collateral for the repayment of secured loans.
In FDIC-assisted acquisitions that include loss sharing agreements, we may record a loss sharing
asset that we consider adequate to absorb future losses which may occur in the acquired loan
portfolio. In determining the size of the loss sharing asset, we analyze the loan portfolio based
on historical loss experience, volume and classification of loans, volume and trends in
delinquencies and nonaccruals, local economic conditions, and other pertinent information.
If our assumptions are incorrect, the balance of the FDIC indemnification asset may at any time be
insufficient to cover future loan losses, and credit loss provisions may be needed to respond to
different economic conditions or adverse developments in the acquired loan portfolio. Any increase
in future loan losses could have a negative effect on our operating results.
Our ability to obtain reimbursement under the loss sharing agreements on covered assets depends on
our compliance with the terms of the loss sharing agreements. Management must certify to the FDIC
on a quarterly basis our compliance with the terms of the FDIC loss sharing agreements as a
prerequisite to obtaining reimbursement from the FDIC for realized losses on covered assets. The
required terms of the agreements are extensive and failure to comply with any of the guidelines
could result in a specific asset or group of assets permanently losing their loss sharing coverage.
Additionally, Management may decide to forgo loss share coverage on certain assets to allow greater
flexibility over the management of certain assets. As of June 30, 2010, $66,732,000, or 3.0%, of
the Companys assets were covered by the aforementioned FDIC loss sharing agreements.
Under the terms of the FDIC loss sharing agreements, the assignment or transfer of a loss sharing
agreement to another entity generally requires the written consent of the FDIC. In addition, the
Bank may not assign or otherwise transfer a loss sharing agreement during its term without the
prior written consent of the FDIC. No assurances can be given that we will manage the covered
assets in such a way as to always maintain loss share coverage on all such assets.
51
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
The following table shows information concerning the common stock repurchased by the Company during
the second quarter of 2010 pursuant to the Companys stock repurchase plan adopted on August 21,
2007, which is discussed in more detail under Capital Resources in this report and is
incorporated herein by reference:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Total number of |
|
|
|
|
|
|
|
|
|
|
|
|
shares purchased as |
|
(d) Maximum number |
|
|
|
|
|
|
|
|
|
|
part of publicly |
|
of shares that may yet |
|
|
(a) Total number |
|
(b) Average price |
|
announced plans or |
|
be purchased under the |
Period |
|
of shares purchased |
|
paid per share |
|
programs |
|
plans or programs |
|
Apr. 1-30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333,400 |
|
May 1-31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333,400 |
|
Jun. 1-30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333,400 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333,400 |
|
Item 6 Exhibits
3.1 |
|
Restated Articles of Incorporation, filed as Exhibit 3.1 to TriCos Current Report on Form
8-K filed on March 16, 2009. |
|
3.2 |
|
Bylaws of TriCo Bancshares, as amended, filed as Exhibit 3.2 to TriCos Current Report on
Form 8-K filed March 16, 2009. |
|
4 |
|
Certificate of Determination of Preferences of Series AA Junior Participating Preferred Stock
filed as Exhibit 3.3 to TriCos Quarterly Report on Form 10-Q for the quarter ended September
30, 2001. |
|
10.1 |
|
Rights Agreement dated June 25, 2001, between TriCo and Mellon Investor Services LLC filed as
Exhibit 1 to TriCos Form 8-A dated July 25, 2001. |
|
10.2* |
|
Form of Change of Control Agreement dated as of August 23, 2005, between TriCo, Tri Counties
Bank and each of Dan Bailey, Bruce Belton, Craig Carney, Gary Coelho, Rick Miller, Richard
OSullivan, Thomas Reddish, and Ray Rios filed as Exhibit 10.2 to TriCos Quarterly Report on
Form 10-Q for the quarter ended September 30, 2005. |
|
10.5* |
|
TriCos 1995 Incentive Stock Option Plan filed as Exhibit 4.1 to TriCos Form S-8
Registration Statement dated August 23, 1995 (No. 33-62063). |
|
10.6* |
|
TriCos 2001 Stock Option Plan, as amended, filed as Exhibit 10.7 to TriCos Quarterly
Report on Form 10-Q for the quarter ended June 30, 2005. |
|
10.7* |
|
TriCos 2009 Equity Incentive plan, included as Appendix A to TriCos definitive proxy
statement filed on April 4, 2009. |
|
10.8* |
|
Amended Employment Agreement between TriCo and Richard Smith dated as of August 23, 2005
filed as Exhibit 10.8 to TriCos Quarterly Report on Form 10-Q for the quarter ended September
30, 2005. |
|
10.9* |
|
Tri Counties Bank Executive Deferred Compensation Plan restated April 1, 1992, and January
1, 2005 filed as Exhibit 10.9 to TriCos Quarterly Report on Form 10-Q for the quarter ended
September 30, 2005. |
|
10.10* |
|
Tri Counties Bank Deferred Compensation Plan for Directors effective January 1, 2005 filed
as Exhibit 10.10 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30,
2005. |
|
10.11* |
|
2005 Tri Counties Bank Deferred Compensation Plan for Executives and Directors effective
January 1, 2005 filed as Exhibit 10.11 to TriCos Quarterly Report on Form 10-Q for the
quarter ended September 30, 2005. |
|
10.13* |
|
Tri Counties Bank Supplemental Retirement Plan for Directors dated September 1, 1987, as
restated January 1, 2001, and amended and restated January 1, 2004 filed as Exhibit 10.12 to
TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. |
|
10.14* |
|
2004 TriCo Bancshares Supplemental Retirement Plan for Directors effective January 1, 2004
filed as Exhibit 10.13 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30,
2004. |
|
10.15* |
|
Tri Counties Bank Supplemental Executive Retirement Plan effective September 1, 1987, as
amended and restated January 1, 2004 filed as Exhibit 10.14 to TriCos Quarterly Report on
Form 10-Q for the quarter ended June 30, 2004. |
|
10.16* |
|
2004 TriCo Bancshares Supplemental Executive Retirement Plan effective January 1, 2004 filed
as Exhibit 10.15 to TriCos Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. |
52
10.17* |
|
Form of Joint Beneficiary Agreement effective March 31, 2003 between Tri Counties Bank and
each of George Barstow, Dan Bay, Ron Bee, Craig Carney, Robert Elmore, Greg Gill, Richard
Miller, Richard OSullivan, Thomas Reddish, Jerald Sax, and Richard Smith, filed as Exhibit
10.14 to TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. |
|
10.18* |
|
Form of Joint Beneficiary Agreement effective March 31, 2003 between Tri Counties Bank and
each of Don Amaral, William Casey, Craig Compton, John Hasbrook, Michael Koehnen, Donald
Murphy, Carroll Taresh, and Alex Vereschagin, filed as Exhibit 10.15 to TriCos Quarterly
Report on Form 10-Q for the quarter ended September 30, 2003. |
|
10.19* |
|
Form of Tri-Counties Bank Executive Long Term Care Agreement effective June 10, 2003 between
Tri Counties Bank and each of Craig Carney, Richard Miller, Richard OSullivan, and Thomas
Reddish, filed as Exhibit 10.16 to TriCos Quarterly Report on Form 10-Q for the quarter ended
September 30, 2003. |
|
10.20* |
|
Form of Tri-Counties Bank Director Long Term Care Agreement effective June 10, 2003 between
Tri Counties Bank and each of Don Amaral, William Casey, Craig Compton, John Hasbrook, Michael
Koehnen, Donald Murphy, Carroll Taresh, and Alex Vereschagin, filed as Exhibit 10.17 to
TriCos Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. |
|
10.21* |
|
Form of Indemnification Agreement between TriCo Bancshares/Tri Counties Bank and each of the
directors of TriCo Bancshares/Tri Counties Bank effective on the date that each director is
first elected, filed as Exhibit 10.18 to TriCoS Annual Report on Form 10-K for the year ended
December 31, 2003. |
|
10.22* |
|
Form of Indemnification Agreement between TriCo Bancshares/Tri Counties Bank and each of Dan
Bailey, Craig Carney, Rick Miller, Richard OSullivan, Thomas Reddish, Ray Rios, and Richard
Smith filed as Exhibit 10.21 to TriCos Quarterly Report on Form 10-Q for the quarter ended
June 30, 2004. |
|
21.1 |
|
Tri Counties Bank, a California banking corporation, TriCo Capital Trust I, a Delaware
business trust, and TriCo Capital Trust II, a Delaware business trust, are the only
subsidiaries of Registrant. |
|
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certification of CEO |
|
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certification of CFO |
|
32.1 |
|
Section 1350 Certification of CEO |
|
32.2 |
|
Section 1350 Certification of CFO |
|
|
|
* |
|
Management contract or compensatory plan or arrangement |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
TRICO BANCSHARES
(Registrant)
|
|
Date: August 11, 2010 |
/s/ Thomas J. Reddish
|
|
|
Thomas J. Reddish |
|
|
Executive Vice President and Chief Financial Officer
(Duly authorized officer and principal financial officer) |
|
|
53