e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2010
Date of report (Date of earliest event reported):
May 6, 2011
RANGE RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
001-12209
|
|
34-1312571 |
|
|
|
|
|
(State or other jurisdiction of
incorporation)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
100 Throckmorton, Suite 1200
Ft. Worth, Texas
|
|
76102 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (817) 870-2601
(Former name or former address, if changed since last report): Not applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligations of the registrant under any of the following provisions (see General
Instruction A.2. below):
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
TABLE OF CONTENTS
Index to Financial Statements
ITEM 8.01. OTHER EVENTS
On April 29, 2011, we completed our previously announced sale of substantially all of our oil
and gas leases, wells and related assets in the Barnett Shale play located in North Central Texas
(Dallas, Denton, Ellis, Hill, Hood, Johnson, Parker, Tarrant and Wise Counties) for cash proceeds
of $900.0 million including the assumption of certain derivative contracts and before normal
closing adjustments. We reported our operations with respect to these properties as discontinued
operations in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2011.
This Current Report on Form 8-K was prepared to provide revised financial information that
presents these properties as discontinued operations for all periods presented in our Annual Report
on Form 10-K for the year ended December 31, 2010, filed on March 1, 2011 (2010 Form 10-K). It
should be noted that our net income (loss) was not impacted by the reclassification of our
operations with respect to these properties to discontinued operations.
Please note, we have not otherwise updated our financial information or business discussion
for activities or events occurring after the date this information was presented in our 2010 Form
10-K. You should read our Quarterly Report on Form 10-Q for the period ended March 31, 2011 and
our Current Reports on Form 8-K filed or furnished after the date of our 2010 Form 10-K and any
amendments thereto, for updated information.
This filing includes updated information for the following items included in our 2010 Form
10-K:
ITEM 6. SELECTED FINANCIAL DATA
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONIDTION AND RESULTS OF
OPERATIONS
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Unaffected items of our 2010 Form 10-K have not been repeated in this Current Report on Form
8-K.
Cross-references that are included in the above items and that refer to information included
on page numbers that are preceded by an F refer to the corresponding page included in this
filing. Other cross-references are to pages in our 2010 Form 10-K.
1
ITEM 6. SELECTED FINANCIAL DATA
The following table shows selected financial information for the five years ended December 31,
2010. Significant producing property acquisitions and dispositions may affect the comparability of
year-to-year financial and operating data. In the first half of 2010, we sold our Ohio properties
for proceeds of $323.0 million. The financial and statistical data contained in the following
discussion reflect our Barnett Shale operations, which were sold in April 2011 and our Gulf of
Mexico operations, which were sold in 2007, as discontinued operations. This information should be
read in conjunction with Item 7 of this report Managements Discussion and Analysis of Financial
Condition and Results of Operations, and our consolidated financial statements and related notes
included elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
(in thousands, except per share data) |
|
|
|
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets (a) |
|
$ |
1,100,442 |
|
|
$ |
175,280 |
|
|
$ |
404,311 |
|
|
$ |
261,814 |
|
|
$ |
388,925 |
|
Current liabilities (b) |
|
|
430,562 |
|
|
|
314,104 |
|
|
|
353,514 |
|
|
|
305,433 |
|
|
|
251,685 |
|
Natural gas
and oil properties, net |
|
|
4,084,013 |
|
|
|
3,551,635 |
|
|
|
3,466,028 |
|
|
|
2,665,324 |
|
|
|
2,076,637 |
|
Total assets |
|
|
5,498,586 |
|
|
|
5,395,881 |
|
|
|
5,551,879 |
|
|
|
4,005,293 |
|
|
|
3,183,382 |
|
Bank debt |
|
|
274,000 |
|
|
|
324,000 |
|
|
|
693,000 |
|
|
|
303,500 |
|
|
|
452,000 |
|
Subordinated notes |
|
|
1,686,536 |
|
|
|
1,383,833 |
|
|
|
1,097,562 |
|
|
|
847,158 |
|
|
|
596,782 |
|
Stockholders equity (c) |
|
|
2,223,761 |
|
|
|
2,378,589 |
|
|
|
2,451,342 |
|
|
|
1,717,736 |
|
|
|
1,258,089 |
|
Weighted average diluted shares outstanding |
|
|
158,428 |
|
|
|
158,778 |
|
|
|
155,943 |
|
|
|
149,911 |
|
|
|
138,711 |
|
Cash dividends declared per common share |
|
|
0.16 |
|
|
|
0.16 |
|
|
|
0.16 |
|
|
|
0.13 |
|
|
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided from operating activities |
|
$ |
513,322 |
|
|
$ |
591,675 |
|
|
$ |
824,767 |
|
|
$ |
642,291 |
|
|
$ |
479,875 |
|
Net cash used in investing activities |
|
|
(798,858 |
) |
|
|
(473,807 |
) |
|
|
(1,731,777 |
) |
|
|
(1,020,572 |
) |
|
|
(911,659 |
) |
Net cash provided from (used in) financing
activities |
|
|
287,617 |
|
|
|
(117,854 |
) |
|
|
903,745 |
|
|
|
379,917 |
|
|
|
429,416 |
|
|
|
|
(a) |
|
2010 includes $876.3 million assets of discontinued operations compared to $43.5
million in 2009. 2009 includes $8.1 million deferred tax assets compared to $26.9 million in
2007. 2010 includes $123.3 million of unrealized derivative assets compared to $21.5 million
in 2009, $221.4 million in 2008, $53.0 million in 2007 and $93.6 million in 2006. |
|
(b) |
|
2010 includes $352,000 of unrealized derivative liabilities compared to $14.5
million in 2009, $10,000 in 2008, $30.5 million in 2007 and $4.6 million in 2006. 2010
includes an $11.8 million deferred tax liability compared to $33.0 million in 2008. |
|
(c) |
|
Stockholders equity includes other comprehensive income (loss) of $67.5 million in
2010 compared to $6.4 million in 2009, $77.5 million in 2008, ($26.8 million) in 2007 and
$36.5 million in 2006. |
2
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
(in thousands, except per share data) |
|
|
|
|
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas, NGL and oil sales |
|
$ |
760,453 |
|
|
$ |
714,564 |
|
|
$ |
989,307 |
|
|
$ |
743,166 |
|
|
$ |
572,268 |
|
Transportation and gathering |
|
|
1,033 |
|
|
|
486 |
|
|
|
4,577 |
|
|
|
2,290 |
|
|
|
2,422 |
|
Derivative fair value income (loss) |
|
|
51,634 |
|
|
|
66,446 |
|
|
|
71,861 |
|
|
|
(9,493 |
) |
|
|
142,395 |
|
Gain on the sale of assets |
|
|
76,642 |
|
|
|
10,413 |
|
|
|
20,166 |
|
|
|
20 |
|
|
|
21 |
|
Other |
|
|
(963 |
) |
|
|
(9,928 |
) |
|
|
1,509 |
|
|
|
5,028 |
|
|
|
835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and
other income |
|
|
888,799 |
|
|
|
781,981 |
|
|
|
1,087,420 |
|
|
|
741,011 |
|
|
|
717,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
96,274 |
|
|
|
98,251 |
|
|
|
112,983 |
|
|
|
95,713 |
|
|
|
77,129 |
|
Production and ad valorem taxes |
|
|
26,107 |
|
|
|
25,536 |
|
|
|
49,371 |
|
|
|
39,237 |
|
|
|
35,697 |
|
Exploration |
|
|
60,506 |
|
|
|
44,276 |
|
|
|
56,956 |
|
|
|
43,437 |
|
|
|
39,662 |
|
Abandonment and impairment of unproved
properties |
|
|
49,738 |
|
|
|
36,935 |
|
|
|
15,292 |
|
|
|
7,282 |
|
|
|
1,427 |
|
General and administrative |
|
|
140,571 |
|
|
|
115,319 |
|
|
|
92,308 |
|
|
|
69,670 |
|
|
|
49,886 |
|
Termination costs |
|
|
8,452 |
|
|
|
2,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan |
|
|
(10,216 |
) |
|
|
31,073 |
|
|
|
(24,689 |
) |
|
|
35,438 |
|
|
|
(233 |
) |
Interest expense |
|
|
90,665 |
|
|
|
75,261 |
|
|
|
63,963 |
|
|
|
57,099 |
|
|
|
41,022 |
|
Loss on early extinguishment of debt |
|
|
5,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization |
|
|
275,238 |
|
|
|
267,148 |
|
|
|
210,963 |
|
|
|
174,574 |
|
|
|
140,182 |
|
Impairment of proved properties |
|
|
6,505 |
|
|
|
930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
749,191 |
|
|
|
697,208 |
|
|
|
577,147 |
|
|
|
522,450 |
|
|
|
384,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before
income taxes |
|
|
139,608 |
|
|
|
84,773 |
|
|
|
510,273 |
|
|
|
218,561 |
|
|
|
333,169 |
|
Income tax (benefit) expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(836 |
) |
|
|
(636 |
) |
|
|
4,268 |
|
|
|
320 |
|
|
|
1,912 |
|
Deferred |
|
|
51,746 |
|
|
|
46,429 |
|
|
|
176,912 |
|
|
|
84,688 |
|
|
|
125,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,910 |
|
|
|
45,793 |
|
|
|
181,180 |
|
|
|
85,008 |
|
|
|
127,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
88,698 |
|
|
|
38,980 |
|
|
|
329,093 |
|
|
|
133,553 |
|
|
|
205,353 |
|
|
Discontinued operations, net of taxes |
|
|
(327,954 |
) |
|
|
(92,850 |
) |
|
|
21,947 |
|
|
|
83,715 |
|
|
|
(44,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(239,256 |
) |
|
$ |
(53,870 |
) |
|
$ |
351,040 |
|
|
$ |
217,268 |
|
|
$ |
160,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income from continuing operations |
|
$ |
0.56 |
|
|
$ |
0.25 |
|
|
$ |
2.18 |
|
|
$ |
0.93 |
|
|
$ |
1.53 |
|
discontinued operations |
|
|
(2.09 |
) |
|
|
(0.60 |
) |
|
|
0.14 |
|
|
|
0.58 |
|
|
|
(0.33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net (loss) income |
|
$ |
(1.53 |
) |
|
$ |
(0.35 |
) |
|
$ |
2.32 |
|
|
$ |
1.51 |
|
|
$ |
1.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income from continuing operations |
|
$ |
0.55 |
|
|
$ |
0.24 |
|
|
$ |
2.11 |
|
|
$ |
0.89 |
|
|
$ |
1.48 |
|
discontinued operations |
|
|
(2.07 |
) |
|
|
(0.58 |
) |
|
|
0.14 |
|
|
|
0.56 |
|
|
|
(0.32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net (loss) income |
|
$ |
(1.52 |
) |
|
$ |
(0.34 |
) |
|
$ |
2.25 |
|
|
$ |
1.45 |
|
|
$ |
1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
The following discussion is intended to assist you in understanding our business and results
of operations together with our present financial condition. Certain sections of Managements
Discussion and Analysis of Financial Condition and Results of Operations include forward-looking
statements concerning trends or events potentially affecting our business. These statements
typically contain words such as anticipates, believes, expects, targets, plans,
projects, could, may, should, would or similar words indicating that future outcomes are
uncertain. In accordance with safe harbor provisions for the Private Securities Litigation
Reform Act of 1995, these statements are accompanied by cautionary language identifying important
factors, though not necessarily all such factors, which could cause future outcomes to differ
materially from those set forth in the forward-looking statements. Managements Discussion and
Analysis of Financial Condition and Results of Operations should be read in conjunction with the
information under Item 1.Business, Item 1A. Risk Factors, Item 6.Selected Financial Data and Item
8. Financial Statements Data in this report. Unless otherwise indicated, the information included
herein relates to our continuing operations.
Overview of Our Business
We are an independent natural gas and oil company engaged in the exploration, development and
acquisition of primarily natural gas and oil properties, mostly in the Appalachian and Southwestern
regions of the United States. We operate in one segment and have a single company-wide management
team that administers all properties as a whole rather than by discrete operating segments. We
track only basic operational data by area. We do not maintain complete separate financial
statement information by area. We measure financial performance as a single enterprise and not on
an area-by-area basis.
Our objective is to build stockholder value through consistent growth in reserves and
production on a cost-efficient basis. Our strategy to achieve our objective is to increase
reserves and production through internally generated drilling projects occasionally coupled with
complementary acquisitions. Our revenues, profitability and future growth depend substantially on
prevailing prices for natural gas and oil and on our ability to economically find, develop, acquire
and produce natural gas and oil reserves. We use the successful efforts method of accounting for
our natural gas, natural gas liquids and oil activities. Our corporate headquarters is located in
Fort Worth, Texas.
Industry Environment
We operate entirely within the United States. As traditional basins in the U.S. have matured,
exploration and production has shifted to unconventional resource plays, typically shale
reservoirs that historically were not thought to be productive for natural gas and oil. These
plays cover large areas, provide multi-year inventories of drilling opportunities and, with modern
oil and gas technology, have sustainable lower risk growth profiles. The economics of these plays
have been enhanced by continued advancements in drilling and completion technologies. These
advancements make these plays more resilient to lower commodity prices while increasing the
domestic supply of natural gas and, with increased supply, an expected reduction in the volatility
of natural gas prices. Examples of such technological advancements include advanced 3-D seismic
processing, hydraulic reservoir fracture stimulation using almost one hundred percent sand and
water, advances in well logging and analysis, horizontal drilling and completion technologies and
automated remote well monitoring and control devices.
Natural gas and oil are commodities. The price that we receive for the natural gas we produce
is largely a function of market supply and demand in the United States. Demand is impacted by
general economic conditions, weather and other seasonal conditions, including hurricanes and
tropical storms. Over or under supply of natural gas can result in price volatility. Factors
impacting the future supply balance are the growth in domestic gas production and the increase in
the United States LNG import capacity. Gas supplies in the United States have increased as a
result of recent expansion in domestic unconventional gas production. Existing LNG import capacity
may result in lower natural gas prices. Crude oil prices are generally determined by global supply
and demand.
The reduced liquidity provided by the worldwide financial markets and other factors that
resulted in an economic slowdown in the United States and other industrialized countries in 2008
also resulted in reductions in worldwide energy demand. At the same time, North American gas
supply increased as a result of the expansion in domestic unconventional natural gas production.
The combination of lower demand due to the economic slowdown and higher North American gas supply
resulted in declines in natural gas prices from their highs in mid-2008. Prices in 2010 and 2009
were more stable than in 2008. However, natural gas prices continue to be under pressure as a
result of lower domestic demand and concerns over excess supply of natural gas due to high
productivity of several emerging plays in the United States.
4
Natural gas and oil gas prices affect:
|
|
|
the amount of cash flow available to us for capital expenditures; |
|
|
|
our ability to borrow and raise additional capital; |
|
|
|
the quantity of natural gas and oil that we can economically produce; |
|
|
|
revenues and profitability; and |
|
|
|
the accounting for our natural gas and oil activities. |
Any continued or extended decline in natural gas and oil prices could have a material adverse
effect on our financial position, results of operations, cash flows and access to capital.
Capital Budget for 2011
Our capital budget for 2011 is currently set at $1.38 billion, excluding acquisitions. The
2011 capital budget is more than the 2010 capital spending levels with higher expected operating
cash flows resulting from higher production. For 2011, we expect our operating cash flow and
proceeds from asset sales to fund our capital budget. As has been our historical practice, we will
periodically review our capital expenditures throughout the year and adjust the budget based on
commodity prices, drilling success and other factors.
Source of Our Revenues
We derive our revenues from the sale of natural gas, natural gas liquids (NGLs) and oil that
is produced from our properties. Revenues are a function of the volume produced, the prevailing
market price at the time of sale, quality, Btu content and transportation costs to market. To
achieve more predictable cash flows and to reduce our exposure to downward price fluctuations, we
use derivative instruments to hedge future sales prices on a substantial, but varying, portion of
our natural gas and oil production. The use of derivative instruments has in the past and may in
the future, prevent us from realizing the full benefit of upward price movements but also protects
us from declining price movements. Our average realized price calculations (including all
derivative settlements) include the effects of the settlement of all derivative contracts
regardless of the accounting treatment. Discontinued operations include our Barnett Shale
properties which were sold in April 2011. Unless indicated otherwise, the information included
herein relates to our continuing operations.
Principal Components of Our Cost Structure
|
|
|
Direct Operating Expenses. These are day-to-day costs incurred to bring hydrocarbons
out of the ground and to the market together with the daily costs incurred to maintain our
producing properties. Such costs also include maintenance, repairs and workovers expenses
related to our natural gas and oil properties. These costs are expected to remain a
function of supply and demand. Direct operating expenses also include stock-based
compensation expense (non-cash) associated with grants of stock appreciation rights (SARs)
and the amortization of restricted stock grants as part of employee compensation. |
|
|
|
Production and Ad Valorem Taxes. Production taxes are paid on produced natural gas and
oil based on a percentage of market prices (not hedged prices) or at fixed rates
established by federal, state or local taxing authorities. Ad valorem taxes are generally
based on reserve values at the end of each year. |
|
|
|
Exploration Expenses. These are geological and geophysical costs, including payroll and
benefits for the geological and geophysical staff, seismic costs, delay rentals and the
costs of unsuccessful exploratory dry holes. Exploration expense also includes stock-based
compensation expense (non-cash) associated with grants of SARs and the amortization of
restricted stock grants as part of employee compensation. |
|
|
|
Abandonment and impairment of unproved properties. This category includes unproved
property impairment and costs associated with lease expirations. |
|
|
|
General and Administrative Expenses. These costs include overhead, including payroll
and benefits for our corporate staff, costs of maintaining our headquarters, costs of
managing our production and development operations, franchise taxes, audit and other
professional fees and legal compliance. Included in this category are overhead expense
reimbursements we receive from working interest owners of properties, for which we serve as
the operator. These reimbursements are received during both the drilling and operational
stages of a propertys life. General and administrative expense also includes stock-based
compensation expense (non-cash) associated with grants of SARs and the amortization of
restricted stock grants as part of employee compensation. |
|
|
|
Deferred Compensation Plan Expense. These costs relate to the increase or decrease in
the value of the liability associated with our deferred compensation plan. Our deferred
compensation plan gives directors, officers and key employees the ability to defer all or a
portion of their salaries and bonuses and invest in Range common stock or make other
investments at the individuals discretion. |
5
|
|
|
Interest. We typically finance a portion of our working capital requirements and
acquisitions with borrowings under our bank credit facility and with longer-term debt
securities. As a result, we incur interest expense that is affected by both fluctuations
in interest rates and our financing decisions. We will likely continue to incur interest
expense as we continue to grow. |
|
|
|
Depreciation, Depletion and Amortization Expense. This includes the systematic
expensing of the capitalized costs incurred to acquire, explore and develop natural gas,
NGLs and oil. As a successful efforts company, we capitalize all costs associated with our
acquisition and development efforts and all successful exploration efforts, and apportion
these costs to each unit of production through depreciation, depletion and amortization
expense. This expense also includes the systematic, monthly accretion of the future
abandonment costs of tangible assets such as wells, service assets, pipelines, and other
facilities. |
|
|
|
Income Taxes. We are subject to state and federal income taxes but are currently not in
a cash taxpaying position for federal income taxes, primarily due to the current
deductibility of intangible drilling costs (IDC). We do pay some state income taxes
where our IDC deductions do not exceed our taxable income or where state income taxes are
determined on a basis other than federal taxable income. Currently, substantially all of
our federal taxes are deferred and we anticipate using all of our net operating loss
carryforwards. For additional information, see Risk Factors-Certain federal income tax
deductions currently available with respect to natural gas and oil exploration and
development may be eliminated, and additional state taxes on natural gas extraction may be
imposed, as a result of future legislation, in Item 1A of this report. |
Managements Discussion and Analysis of Income and Operations
Market Conditions
Prices for various quantities of natural gas, natural gas liquids (NGLs) and oil that we
produce significantly impact our revenues and cash flows. Commodity prices have been volatile in
recent years. The following table lists average New York Mercantile Exchange (NYMEX) prices for
natural gas and oil for the year ended December 31, 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Average NYMEX prices (a) |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
|
$ |
4.39 |
|
|
$ |
4.02 |
|
|
$ |
8.94 |
|
Oil (per bbl) |
|
$ |
79.59 |
|
|
$ |
60.48 |
|
|
$ |
100.49 |
|
|
|
|
(a) |
|
Based on average of bid week prompt month prices. |
6
Overview of 2010 Results
During 2010, we achieved the following financial and operating results:
|
|
|
achieved 21% production growth; |
|
|
|
achieved 42% proved reserve growth (including our Barnett Shale properties); |
|
|
|
drilled 266 net wells with a 98% success rate (including our Barnett Shale properties); |
|
|
|
continued expansion of our activities in the Marcellus Shale by growing production,
proving up acreage and acquiring additional unproved acreage; |
|
|
|
reduced direct operating expenses per mcfe 19%; |
|
|
|
maintained a strong balance sheet by retaining a debt to capitalization ratio of 47% and
issuing $500.0 million of new senior subordinated notes; |
|
|
|
used a portion of the proceeds from the issuance of $500.0 million of our 6.75% senior
subordinated notes due 2020 to redeem all $200.0 million aggregate principal amount of our
7.375% senior subordinated notes due 2013; |
|
|
|
entered into additional derivative contracts for 2011 and 2012; |
|
|
|
received proceeds of $327.8 million from asset sales; |
|
|
|
realized $513.3 million of cash flow from operating activities; and |
|
|
|
ended the year with stockholders equity of $2.2 billion. |
Operationally, our 2010 performance reflects another year of successfully executing our
strategy of growth through drilling. Our success enabled us to increase proved reserves by 1.3
Tcf, which is more than seven times 2010 production (including production and reserves from our
Barnett Shale properties). During 2010, we also purchased 125.0 Bcfe of proved reserves through
acquisitions. As evidenced by history, commodity prices are inherently volatile. To maintain our
competitive advantage, we have focused our efforts on improving operating efficiency. As
reservoirs are depleted and production rates decline, per unit production costs will generally
increase. Our production is focused in core areas where we can achieve economies of scale to help
manage our operating costs. Our efforts resulted in lower direct operating expense on an absolute
dollar basis and on a per mcfe basis for 2010 when compared to 2009 and 2008. We also have
continued to expand and develop our natural gas shale plays with most of our focus on the Marcellus
Shale. We exited the year producing approximately 212.0 Mmcfe per day in the Marcellus Shale. We
drilled 117 net wells, increasing our Marcellus reserves to over 1.9 Tcfe. We will continue to
evaluate our Marcellus Shale leases and formulate our development plans for this area.
Total revenues increased 14% in 2010 over the same period of 2009. This increase was due to
higher production and a gain on the sale of assets somewhat offset by lower realized natural gas
and oil prices. Our 2010 production growth was due to the continued success of our drilling
program. Average realized prices (including all derivative settlements) were 27% lower in 2010.
As discussed in Item 1A of this report, significant changes in natural gas and oil prices can have
a material impact on our results of operations and our balance sheet, including the fair value of
our derivatives.
2011 Outlook
For 2011, the Board has approved a $1.38 billion capital budget for natural gas and oil
related activities, excluding proved property acquisitions. We expect to fund our 2011 capital
budget expenditures with cash flows from operations and proceeds from asset sales. The price risk
on a portion of our forecasted natural gas and oil production for 2011 is mitigated using commodity
derivative contracts and we intend to continue to enter into these transactions. The prices we
receive for our natural gas and oil production are largely based on current market prices, which
are beyond our control. In October 2010, we announced our plan to offer for sale our Barnett Shale
properties in North Texas and the data room opened in December 2010. These properties included
approximately 360 producing wells and 700 proven and unproven drilling locations. On February 28,
2011, we announced that we had entered into a definitive agreement to sell these assets along with
certain derivative contracts for a price of $900.0 million, subject to typical post-closing
adjustments. On April 29, 2011, we sold substantially all of the Barnett Shale properties. The
approximate net book value of these assets at December 31, 2010 was $835.9 million, which excludes
the derivative contracts being sold. For additional information related to this sale, see Note 3
and Note 4 to the consolidated financial statements.
7
Natural Gas, NGL and Oil Sales, Production and Realized Price Calculations
Our revenues vary from year to year as a result of changes in realized commodity prices and
production volumes. Hedges included in natural gas, NGL and oil sales reflect settlements on those
derivatives that qualify for hedge accounting. Cash settlements of derivative contracts that are
not accounted for as hedges are included in derivative fair value income in the accompanying
statements of operations. In 2010, natural gas, NGL and oil sales increased 6% from 2009 with a
21% increase in production partially offset by a 12% decrease in realized prices. In 2009, natural
gas, NGL and oil sales decreased 28% from 2008 due to a 33% decrease in realized prices partially
offset by a 8% increase in production. The following table illustrates the primary components of
natural gas, NGL and oil sales for each of the last three years (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Natural gas, NGL and oil sales |
|
|
|
|
|
|
|
|
|
|
|
|
Gas wellhead |
|
$ |
418,727 |
|
|
$ |
324,943 |
|
|
$ |
704,770 |
|
Gas hedges realized |
|
|
64,749 |
|
|
|
190,934 |
|
|
|
8,561 |
|
|
|
|
|
|
|
|
|
|
|
Total gas revenue |
|
$ |
483,476 |
|
|
$ |
515,877 |
|
|
$ |
713,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total NGL revenue |
|
$ |
143,132 |
|
|
$ |
48,094 |
|
|
$ |
52,351 |
|
|
|
|
|
|
|
|
|
|
|
|
Oil wellhead |
|
$ |
133,822 |
|
|
$ |
138,597 |
|
|
$ |
294,608 |
|
Oil hedges realized |
|
|
23 |
|
|
|
11,996 |
|
|
|
(70,983 |
) |
|
|
|
|
|
|
|
|
|
|
Total oil revenue |
|
$ |
133,845 |
|
|
$ |
150,593 |
|
|
$ |
223,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined wellhead |
|
$ |
695,681 |
|
|
$ |
511,634 |
|
|
$ |
1,051,729 |
|
Combined hedges |
|
|
64,772 |
|
|
|
202,930 |
|
|
|
(62,422 |
) |
|
|
|
|
|
|
|
|
|
|
Total natural
gas, NGL and oil
sales |
|
$ |
760,453 |
|
|
$ |
714,564 |
|
|
$ |
989,307 |
|
|
|
|
|
|
|
|
|
|
|
Our production continues to grow through drilling success as we place new wells into
production and through additions from acquisitions partially offset by the natural decline of our
natural gas and oil wells and asset sales. For 2010, our production volumes increased 43% in the
Appalachian region and declined 8% in our Southwestern region. Included in the 2010 increase in
our Appalachian region is the effect of the sale of our Ohio tight gas sand properties. For 2009,
our production volumes increased 28% in the Appalachian region and declined 10% in the Southwestern
region. Crude oil production declined from 2008 primarily due to the sale of certain oil
properties in West Texas. Our production for each of the last three years is set forth in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Production (a) |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (mcf) |
|
|
106,147,511 |
|
|
|
90,570,364 |
|
|
|
82,158,559 |
|
NGLs (bbls) |
|
|
3,600,469 |
|
|
|
1,585,332 |
|
|
|
1,032,071 |
|
Crude oil (bbls) |
|
|
1,934,417 |
|
|
|
2,522,784 |
|
|
|
3,045,710 |
|
Total (mcfe) (b) |
|
|
139,356,832 |
|
|
|
115,219,062 |
|
|
|
106,625,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily production (a) |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (mcf) |
|
|
290,815 |
|
|
|
248,138 |
|
|
|
224,477 |
|
NGLs (bbls) |
|
|
9,864 |
|
|
|
4,343 |
|
|
|
2,820 |
|
Crude oil (bbls) |
|
|
5,300 |
|
|
|
6,912 |
|
|
|
8,322 |
|
Total (mcfe) (b) |
|
|
381,800 |
|
|
|
315,668 |
|
|
|
291,326 |
|
|
|
|
(a) |
|
Represents volumes sold regardless of when produced. |
|
(b) |
|
Oil and NGLs are converted to mcfe at the rate of one barrel equals six mcf based
upon the approximate relative energy content of oil and natural gas, which is not necessarily
indicative of the relationship of oil and natural gas prices. |
8
Our average realized price (including all derivative settlements) received during 2010
was $5.71 per mcfe compared to $7.80 per mcfe in 2009 and $9.13 per mcfe in 2008. Our average
realized price (including all derivative settlements) calculation includes all cash settlements for
derivatives, whether or not they qualify for hedge accounting, except for the year ended December
31, 2010, we have excluded from average realized price calculations a $15.7 million gain related to
an early settlement of oil collars. The average prices below reflect average realized prices
included in continuing operations, which includes all derivatives not specifically designated to
discontinued operations. Average price calculations for each of the last three years are shown
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Average Prices |
|
|
|
|
|
|
|
|
|
|
|
|
Average sales prices (wellhead): |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
|
$ |
3.94 |
|
|
$ |
3.60 |
|
|
$ |
8.58 |
|
NGLs (per bbl) |
|
|
39.75 |
|
|
|
30.34 |
|
|
|
50.72 |
|
Crude oil (per bbl) |
|
|
69.18 |
|
|
|
54.94 |
|
|
|
96.73 |
|
Total (per mcfe) (a) |
|
|
4.99 |
|
|
|
4.44 |
|
|
|
9.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average realized prices (including derivatives that
qualify for hedge accounting): |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
|
|
4.55 |
|
|
|
5.70 |
|
|
|
8.68 |
|
NGLs (per bbl) |
|
|
39.75 |
|
|
|
30.34 |
|
|
|
50.72 |
|
Crude oil (per bbl) |
|
|
69.19 |
|
|
|
59.69 |
|
|
|
73.42 |
|
Total (per mcfe) (a) |
|
|
5.46 |
|
|
|
6.20 |
|
|
|
9.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average realized prices (including all derivative settlements): |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per mcf) |
|
|
4.89 |
|
|
|
7.65 |
|
|
|
8.69 |
|
NGLs (per bbl) |
|
|
39.75 |
|
|
|
30.34 |
|
|
|
50.72 |
|
Crude oil (per bbl) |
|
|
69.19 |
|
|
|
62.57 |
|
|
|
68.17 |
|
Total (per mcfe) (a) |
|
|
5.71 |
|
|
|
7.80 |
|
|
|
9.13 |
|
|
|
|
(a) |
|
Oil and NGLs are converted at the rate of one barrel equals six mcf based upon
the approximate relative energy content of oil to natural gas, which is not necessarily
indicative of the relationship of oil and natural gas prices. |
Derivative fair value income was $51.6 million in 2010 compared to $66.4 million in 2009
and to $71.9 million in 2008. Some of our derivatives do not qualify for hedge accounting and are
accounted for using the mark-to-market accounting method whereby all realized and unrealized gains
and losses related to these contracts are included in derivative fair value income in the
accompanying consolidated statements of operations. Mark-to-market accounting treatment creates
volatility in our revenues as unrealized gains and losses from derivatives are included in total
revenues and are not included in accumulated other comprehensive income in the accompanying
consolidated balance sheets. As commodity prices increase or decrease, such changes will have an
opposite effect on the mark-to-market value of our derivatives. Any gains on our derivatives will
be offset by lower wellhead revenues in the future or any losses will be offset by higher future
wellhead revenues based on the value at the settlement date. At December 31, 2010, all of our
derivative contracts are recorded at their fair value, which was a net asset of $117.7 million
(including $8.2 million related to discontinued operations), an increase of $106.8 million from the
$10.9 million net asset recorded as of December 31, 2009. We have also entered into basis swap
agreements to limit volatility caused by changing differentials between index and regional prices
received. These basis swaps do not qualify for hedge accounting and are marked to market. Hedge
ineffectiveness, also included in derivative fair value income, is associated with contracts that
qualify for hedge accounting. The ineffective portion is calculated as the difference between the
change in the fair value of the derivative and the estimated change in future cash flows from the
item being hedged.
9
The following table presents information about the components of derivative fair value income
for each of the years in the three-year period ended December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Change in fair value of derivatives that do not qualify for hedge accounting (a) |
|
$ |
(2,086 |
) |
|
$ |
(115,909 |
) |
|
$ |
85,594 |
|
Realized gain (loss) on settlements natural gas (b) (c) |
|
|
35,988 |
|
|
|
171,998 |
|
|
|
(1,383 |
) |
Realized gain (loss) on settlements oil (b) (c) |
|
|
|
|
|
|
7,304 |
|
|
|
(15,431 |
) |
Realized gain on early settlement of oil derivatives (d) |
|
|
15,697 |
|
|
|
|
|
|
|
|
|
Hedge ineffectiveness realized (c) |
|
|
(352 |
) |
|
|
4,749 |
|
|
|
1,386 |
|
unrealized (a) |
|
|
2,387 |
|
|
|
(1,696 |
) |
|
|
1,695 |
|
|
|
|
|
|
|
|
|
|
|
Derivative fair value income |
|
$ |
51,634 |
|
|
$ |
66,446 |
|
|
$ |
71,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
These amounts are unrealized and are not included in average sales price
calculations. |
|
(b) |
|
These amounts represent realized gains and losses on settled derivatives that do not
qualify for hedge accounting. |
|
(c) |
|
These settlements are included in average realized price calculations (including all
derivative settlements). |
|
(d) |
|
This early settlement is not included in average realized price calculations. |
Gain on the sale of assets was $76.6 million in 2010 compared to $10.4 million in 2009
and $20.2 million in 2008. During 2010, we sold our tight gas sand properties in Ohio for proceeds
of approximately $323.0 million and recorded a gain of $77.6 million. The 2009 period includes a
$10.4 million gain on the sale of Marcellus acreage. The 2008 period includes the sale of East
Texas properties for proceeds of $64.0 million and a gain of $20.2 million was recorded.
Other revenue in 2010 was a loss of $963,000 compared to a loss of $9.9 million in 2009 and
income of $1.5 million in 2008. The 2010 period includes a loss from equity method investments of
$1.5 million partially offset by proceeds of $486,000 from a lawsuit settlement. The 2009 period
includes a loss from equity method investments of $13.7 million partially offset by proceeds of
$3.8 million from a lawsuit settlement. The 2008 period includes a loss from equity method
investments of $218,000.
We believe some of our expense fluctuations are best analyzed on a unit-of-production, or per
mcfe, basis. The following presents information about certain of our expenses on a per mcfe basis
for 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% Change |
|
Direct operating expense |
|
$ |
0.69 |
|
|
$ |
0.85 |
|
|
$ |
(0.16 |
) |
|
|
(19 |
%) |
|
$ |
0.85 |
|
|
$ |
1.06 |
|
|
$ |
(0.21 |
) |
|
|
(20 |
%) |
Production and ad valorem tax expense |
|
|
0.19 |
|
|
|
0.22 |
|
|
|
(0.03 |
) |
|
|
(14 |
%) |
|
|
0.22 |
|
|
|
0.46 |
|
|
|
(0.24 |
) |
|
|
(52 |
%) |
General and administrative expense |
|
|
1.01 |
|
|
|
1.00 |
|
|
|
0.01 |
|
|
|
1 |
% |
|
|
1.00 |
|
|
|
0.87 |
|
|
|
0.13 |
|
|
|
15 |
% |
Interest expense |
|
|
0.65 |
|
|
|
0.65 |
|
|
|
|
|
|
|
|
|
|
|
0.65 |
|
|
|
0.60 |
|
|
|
0.05 |
|
|
|
8 |
% |
Depletion, depreciation and
amortization expense |
|
|
1.98 |
|
|
|
2.32 |
|
|
|
(0.34 |
) |
|
|
(15 |
%) |
|
|
2.32 |
|
|
|
1.98 |
|
|
|
0.34 |
|
|
|
17 |
% |
Direct operating expense was $96.3 million in 2010 compared to $98.3 million in 2009 and
$113.0 million in 2008. We experience increases in operating expenses as we add new wells and
maintain production from existing properties. In 2010 and 2009, this effect was more than offset
by asset sales, lower overall industry costs and lower workover expenses. On an absolute dollar
basis, our spending for direct operating expenses for 2010 was lower when compared to 2009 despite
higher production levels, reflecting our asset sales and lower overall industry costs. The sale of
our Ohio properties in 2010 and the sale of our New York and West Texas properties in 2009 make
comparisons of 2010 to 2009 difficult. On a pro forma basis, excluding our Ohio, New York and West
Texas sold properties, 2009 direct operating expenses from continuing operations would have been
$75.7 million and 2010 direct operating expense from continuing operations would have been $93.6
million. On an absolute dollar basis, our spending for direct operating expenses for 2009 was
lower when compared to 2008 despite higher production levels reflecting cost containment measures
and lower overall industry costs. We incurred $3.4 million of workover costs in 2010 compared to
$5.0 million in 2009 and $5.9 million in 2008.
On a per mcfe basis, direct operating expense for 2010 decreased $0.16 or 19% from the
same period of 2009, with the decrease consisting of primarily lower workover costs ($0.02 per
mcfe), lower overall well service costs and asset sales. On a pro forma basis, excluding the sale
of our Ohio properties in 2010 and the sale of our New York and West Texas properties in 2009, 2009
direct operating expense from continuing operations would have been $0.74 per mcfe and 2010 direct
operating expense from continuing operations would have been $0.68 per mcfe. On a per mcfe basis,
direct operating expense for 2009 decreased $0.21 or 20% from the same period of 2008 with the
decrease consisting primarily of lower workover costs ($0.02
10
|
|
per mcfe), lower utility costs ($0.03 per mcfe), lower well service costs, asset sales and our
focus on cost containment. We expect to continue to experience lower costs per mcfe as we
increase production from our Marcellus Shale wells due to their lower operations cost relative
to our other operating areas. Stock-based compensation expense represents the amortization of
restricted stock grants and SARs as part of employee compensation. The following table
summarizes direct operating expenses per mcfe for 2010, 2009 and 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% Change |
|
Lease operating expense |
|
$ |
0.66 |
|
|
$ |
0.79 |
|
|
$ |
(0.13 |
) |
|
|
(16 |
%) |
|
$ |
0.79 |
|
|
$ |
0.97 |
|
|
$ |
(0.18 |
) |
|
|
(19 |
%) |
Workovers |
|
|
0.02 |
|
|
|
0.04 |
|
|
|
(0.02 |
) |
|
|
(50 |
%) |
|
|
0.04 |
|
|
|
0.06 |
|
|
|
(0.02 |
) |
|
|
(33 |
%) |
Stock-based compensation (non-cash) |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
(0.01 |
) |
|
|
(50 |
%) |
|
|
0.02 |
|
|
|
0.03 |
|
|
|
(0.01 |
) |
|
|
(33 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total direct operating expenses |
|
$ |
0.69 |
|
|
$ |
0.85 |
|
|
$ |
(0.16 |
) |
|
|
(19 |
%) |
|
$ |
0.85 |
|
|
$ |
1.06 |
|
|
$ |
(0.21 |
) |
|
|
(20 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and ad valorem taxes are paid based on market prices, not hedged prices.
These costs were $26.1 million in 2010 compared to $25.5 million in 2009 and $49.4 million in 2008.
On a per mcfe basis, production and ad valorem taxes decreased to $0.19 in 2010 compared to $0.22
in 2009 due to an increase in production volumes not subject to production or ad valorem taxes. On
a per mcfe basis, production and ad valorem taxes decreased to $0.22 in 2009 from $0.46 in 2008 due
to a 55% decrease in pre-hedge prices.
General and administrative expense was $140.6 million for 2010 compared to $115.3 million for
2009 and $92.3 million in 2008. The 2010 increase of $25.3 million when compared to 2009 is due to
higher salaries and benefits ($4.6 million), an increase in legal fees and legal settlements ($4.2
million), an increase in community relations costs ($6.5 million), higher bad debt expense ($2.3
million), higher office expenses, including information technology ($1.8 million), and higher
industry trade association dues and inventory adjustments. While our number of employees declined
9% during 2010 due to our asset sales, we continue to incur higher wages which we consider
necessary to remain competitive in the industry. The 2009 increase of $23.0 million when compared
to 2008 is due primarily to higher salaries and benefits ($11.7 million) due to an increase in the
number of employees (4%) and salary increases, higher stock based compensation ($9.7 million),
higher legal fees and office expenses, including rent and information technology and higher bad
debt expense ($1.4 million). Our personnel costs continue to increase as we invest in our
technical teams and other staffing to support our expansion into the Marcellus Shale in Appalachia.
Stock-based compensation expense represents the amortization of restricted stock grants and SARs
granted to our employees and directors as part of compensation. The following table summarizes
general and administrative expenses per mcfe for 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% Change |
|
General and administrative |
|
$ |
0.76 |
|
|
$ |
0.71 |
|
|
$ |
0.05 |
|
|
|
7 |
% |
|
$ |
0.71 |
|
|
$ |
0.65 |
|
|
$ |
0.06 |
|
|
|
9 |
% |
Stock-based compensation (non-cash) |
|
|
0.25 |
|
|
|
0.29 |
|
|
|
(0.04 |
) |
|
|
(14 |
%) |
|
|
0.29 |
|
|
|
0.22 |
|
|
|
0.07 |
|
|
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total general and administrative
expenses |
|
$ |
1.01 |
|
|
$ |
1.00 |
|
|
$ |
0.01 |
|
|
|
1 |
% |
|
$ |
1.00 |
|
|
$ |
0.87 |
|
|
$ |
0.13 |
|
|
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense was $90.7 million for 2010 compared to $75.3 million for 2009 and $64.0
million in 2008. Interest expense for 2010 increased $15.4 million from the same period of 2009
due to the refinancing of certain debt from floating rates to higher fixed rates. In August 2010,
we issued $500.0 million of 6.75% senior subordinated notes due 2020, which added $13.0 million of
interest costs in 2010. The proceeds from this issuance was used to retire bank debt which carried
a lower interest rate and to redeem all $200.0 million of our 7.375% senior subordinated notes due
2013. Interest expense for 2009 increased $11.3 million from the same period of 2008 due to the
refinancing of certain debt from floating rates to higher fixed rates and higher average debt
balances. In May 2009, we issued $300.0 million of 8% senior subordinated notes due 2019, which
added $15.1 million of interest costs in 2009. In May 2008, we issued $250.0 million of 7.25%
senior subordinated notes due 2018, which added $11.8 million of interest costs in 2008. The 2010,
2009 and 2008 note issuances were undertaken to better match the maturities of our debt with the
life of our properties and to give us greater liquidity for the near term. Average debt
outstanding on the bank credit facility for 2010 was $351.1 million compared to $584.5 million for
2009 and $494.2 million for 2008 and the weighted average interest rate was 2.2% in 2010 compared
to 2.4% in 2009 and 4.4% in 2008.
Depletion, depreciation and amortization (DD&A) was $275.2 million in 2010 compared to
$267.1 million in 2009 and $211.0 million in 2008. The decrease in 2010 compared to 2009 is due to
a 9% decrease in depletion rates and lower depreciation expense partially offset by a 21% increase
in production. 2009 included accelerated depreciation expense of $10.3 million on an interim
processing plant in Appalachia that was dismantled in the first quarter of 2010 and replaced with
11
permanent facilities. The increase in DD&A for 2009 compared to 2008 is due to a 8% increase in
production, a 11% increase in depletion rates and accelerated depreciation expense of $10.3 million
on an interim processing plant in Appalachia. On a per mcfe basis, DD&A decreased to $1.98 in 2010
compared to $2.32 in 2009 and $1.98 in 2008. Depletion expense, the largest component of DD&A, was
$1.82 per mcfe in 2010 compared to $1.99 per mcfe in 2009 and $1.80 per mcfe in 2008. We have
historically adjusted our depletion rates in the fourth quarter of each year based on the year-end
reserve report and other times during the year when circumstances indicate there has been a
significant change in reserves or costs. In areas where we are actively drilling, such as the
Marcellus area, fourth quarter 2010 depletion rates were lower than 2009. Depletion rates in new
plays tend to be higher in the beginning as increased initial outlays are amortized over proved
reserves based on early stages of evaluations. The decrease in the DD&A per mcfe in 2010 when
compared to 2009 is related to lower depreciation expense and the mix of our production. The
increase in DD&A per mcfe in 2009 when compared to 2008 was related to the accelerated depreciation
expense on an interim processing plant ($0.09) and the mix of our production. The following table
summarizes DD&A expense per mcfe for 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% Change |
|
Depletion and amortization |
|
$ |
1.82 |
|
|
$ |
1.99 |
|
|
$ |
(0.17 |
) |
|
|
(9 |
%) |
|
$ |
1.99 |
|
|
$ |
1.80 |
|
|
$ |
0.19 |
|
|
|
11 |
% |
Depreciation |
|
|
0.12 |
|
|
|
0.28 |
|
|
|
(0.16 |
) |
|
|
(57 |
%) |
|
|
0.28 |
|
|
|
0.13 |
|
|
|
0.15 |
|
|
|
115 |
% |
Accretion and other |
|
|
0.04 |
|
|
|
0.05 |
|
|
|
(0.01 |
) |
|
|
(20 |
%) |
|
|
0.05 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total DD&A expense |
|
$ |
1.98 |
|
|
$ |
2.32 |
|
|
$ |
(0.34 |
) |
|
|
(15 |
%) |
|
$ |
2.32 |
|
|
$ |
1.98 |
|
|
$ |
0.34 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operating Expenses
Our total operating expenses also include other expenses that generally do not trend with
production. These expenses include stock-based compensation, exploration expense, abandonment and
impairment of unproved properties and deferred compensation plan expenses. In 2010, stock-based
compensation was a component of direct operating expense ($2.0 million), exploration expense ($4.2
million), general and administrative expense ($34.2 million) and termination costs ($2.8 million)
for a total of $44.4 million. In 2009, stock-based compensation was a component of direct
operating expense ($2.5 million), exploration expense ($4.7 million) and general and administrative
expense ($33.3 million) and termination costs of $332,000 for a total of $41.6 million. In 2008,
stock-based compensation was a component of direct operating expense ($2.7 million), exploration
expense ($4.1 million) and general and administrative expense ($23.8 million) for a total of $31.1
million. Stock-based compensation includes the amortization of restricted stock grants and SARs
grants.
Exploration expense was $60.5 million in 2010 compared to $44.3 million in 2009 and $57.0
million in 2008. The following table details our exploration-related expenses for 2010, 2009 and
2008. Exploration expense was significantly higher in 2010 when compared to 2009 due to higher
delay rental costs, or the costs we incur to defer the commencement of drilling, primarily in our
Marcellus Shale operations. Exploration expense was significantly lower in 2009 when compared to
2008 due to our focus on development of our large shale and coal bed methane projects and the
closure of our Gulf Coast office. The following table details our exploration related expenses for
2010, 2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% Change |
|
|
2009 |
|
|
2008 |
|
|
Change |
|
|
% Change |
|
Seismic |
|
$ |
22,393 |
|
|
$ |
19,834 |
|
|
$ |
2,559 |
|
|
|
13 |
% |
|
$ |
19,834 |
|
|
$ |
24,985 |
|
|
$ |
(5,151 |
) |
|
|
(21 |
%) |
Delay rentals and other |
|
|
19,075 |
|
|
|
6,836 |
|
|
|
12,239 |
|
|
|
179 |
% |
|
|
6,836 |
|
|
|
5,103 |
|
|
|
1,733 |
|
|
|
(34 |
%) |
Personnel expense |
|
|
11,129 |
|
|
|
10,743 |
|
|
|
386 |
|
|
|
4 |
% |
|
|
10,743 |
|
|
|
11,804 |
|
|
|
(1,061 |
) |
|
|
(9 |
%) |
Stock-based compensation
expense |
|
|
4,209 |
|
|
|
4,703 |
|
|
|
(494 |
) |
|
|
(11 |
%) |
|
|
4,703 |
|
|
|
4,130 |
|
|
|
573 |
|
|
|
14 |
% |
Dry hole expense |
|
|
3,700 |
|
|
|
2,160 |
|
|
|
1,540 |
|
|
|
71 |
% |
|
|
2,160 |
|
|
|
10,934 |
|
|
|
(8,774 |
) |
|
|
(80 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total exploration expense |
|
$ |
60,506 |
|
|
$ |
44,276 |
|
|
$ |
16,230 |
|
|
|
37 |
% |
|
$ |
44,276 |
|
|
$ |
56,956 |
|
|
$ |
(12,680 |
) |
|
|
(22 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abandonment and impairment of unproved properties was $49.7 million in 2010 compared to
$36.9 million in 2009 and $15.3 million in 2008. We assess individually significant unproved
properties for impairment on a quarterly basis and recognize a loss where circumstances indicate
impairment in value. In determining whether a significant unproved property is impaired we
consider numerous factors including, but not limited to, current exploration plans, favorable or
unfavorable activity on the property being evaluated and/or adjacent properties, our geologists
evaluation of the property and the remaining months in the lease term for the property. Impairment
of individually insignificant unproved properties is assessed and amortized on an aggregate basis
based on our average holding period, expected forfeiture rate and anticipated drilling success. As
we continue to review our acreage positions and high grade our drilling inventory based on the
current price environment, additional leasehold impairments and abandonments will likely be
recorded.
12
Termination costs in 2010 includes severance costs of $5.1 million related to the sale of our
Ohio properties and $2.8 million of non-cash stock-based compensation expense related to the
accelerated vesting of SARs and restricted stock as part of the severance agreement for our Ohio
personnel. Termination costs in 2009 represent severance costs related to the closing of our
Houston office ($1.6 million), $332,000 of non-cash stock-based compensation expense related to the
accelerated vesting of SARs and restricted stock as part of the severance agreement for our Houston
personnel and $635,000 of severance costs related to the sale of our New York properties.
Deferred compensation plan expense was a gain of $10.2 million in 2010 compared to a loss of
$31.1 million in 2009 and a gain of $24.7 million in 2008. Our stock price decreased to $44.98 at
December 31, 2010 compared to $49.85 at December 31, 2009. Our stock price increased to $49.85 at
December 31, 2009 compared to $34.39 at December 31, 2008. This non-cash item relates to the
increase or decrease in value of the liability associated with our common stock that is vested and
held in our deferred compensation plan. The deferred compensation liability is adjusted to fair
value by a charge or a credit to deferred compensation plan expense.
Loss on early extinguishment of debt expense for 2010 was $5.4 million. In August 2010, we
redeemed our 7.375% senior subordinated notes due 2013 at a redemption price equal to 101.229%. We
recorded a loss on extinguishment of debt of $5.4 million which includes call premium costs of $2.5
million and expensing of related deferred financing costs on the repurchased debt.
Impairment of proved properties increased to $6.5 million compared to $930,000 in 2009. The
year ended 2010 includes a $6.5 million impairment related to our onshore Gulf Coast properties.
In 2009, we recognized $930,000 impairment related to our Michigan properties. These assets were
reviewed for impairment due to declining reserves and natural gas prices.
Income tax expense was $50.9 million compared to $45.8 million in 2009 and $181.2 million in
2008. The 2010 increase in income taxes reflects a 65% increase in income from continuing
operations before income taxes when compared to the same period of 2009. The effective tax rate in
2010 was 36.5% compared to an effective tax rate of 54.0% in 2009. For the year ended December 31,
2010, the current income tax benefit of $836,000 is related to state income taxes. The 2010
effective tax rate was different than the statutory rate of 35% due to an increase in our valuation
allowances related to our deferred tax asset for future deferred compensation plan distributions of
top executives to the extent their estimated future compensation (including these distributions)
would exceed the $1.0 million deductible limit provided under section 162(M) of the Internal
Revenue Code. The 2009 decrease reflects an 83% decrease in continuing income before income taxes
compared to the same period of 2008. The year ended December 31, 2009 also includes an unfavorable
$16.3 million charge to reflect updated state tax rates used to establish deferred taxes due to a
change in our state apportionment factors to states with higher rates, particularly in
Pennsylvania, with our increased focus on development of the Marcellus Shale, along with increased
proved reserves and acreage in Pennsylvania. The 2009 effective tax rate was 54% compared to an
effective tax rate in 2008 of 35.5%. For the year ended December 31, 2009, the current income tax
benefit of $636,000 includes state income taxes of $364,000 and a federal income tax benefit of
$1.0 million. The effective tax rate was different than the statutory rate of 35% due to an
increase in our state apportionment factors in certain higher-rate states, offset by a benefit
related to a partial release of valuation allowance on our capital loss carryforward. The 2008
current income taxes of $4.3 million include state income taxes of $3.3 million and $1.0 million of
federal income taxes and the effective tax rate was different than the statutory rate of 35% due to
state income taxes. We expect our effective tax rate to be approximately 38-39% for 2011.
Discontinued operations include the operating results and impairment losses related to our
Barnett properties. These properties were sold on April 29, 2011 for proceeds of $900.0 million
including certain derivatives and before normal closing adjustments. Discontinued operations in
2010 was a loss of $328.0 million compared to a loss of $92.9 million in 2009 and income of $21.9
million in 2008. The twelve months ended 2010 includes an impairment charge of $463.2 million.
While these properties did not meet held for sale criteria as of December 31, 2010, our analysis
reflected undiscounted cash flows for these properties were less than their carrying value.
Therefore, we compared the carrying value of these properties to their estimated fair value and
recognized an impairment charge. For the year ended 2010, price realizations increased 26%
somewhat offset by a 6% decline in production, when compared to the same period of the prior year.
Price realization in 2009 declined 58% from the same period of 2008 somewhat offset by a 27%
increase in production. See also Note 4 to the accompanying financial statements. Interest
expense is allocated to discontinued operations based on the ratio of net assets of discontinued
operations to our consolidated net assets plus long-term debt.
Managements Discussion and Analysis of Financial Condition, Capital Resources and Liquidity
Our main sources of liquidity and capital resources are internally generated cash flow from
operations, a bank credit facility with uncommitted and committed availability, asset sales and
access to the debt and equity capital markets. We continue to take steps to ensure adequate
capital resources and liquidity to fund our capital expenditure program. During 2010, we sold our
shallow tight gas sand Ohio properties for proceeds of approximately $323.0 million. We used a
portion of these proceeds to purchase proved and unproved properties primarily in Virginia. The
remainder of these proceeds was used to repay amounts under our bank credit facility. In 2010, we
entered into additional commodity derivative contracts for 2011 and 2012 to protect
13
future cash flows. As part of our semi-annual bank review completed October 8, 2010, our borrowing
base and facility amounts were reaffirmed at $1.5 billion and $1.25 billion. On February 18, 2011,
we announced we have entered into an amended and restated revolving bank facility, which replaced
our previous bank credit facility. The new facility, secured by substantially all of our assets,
provides for an initial commitment equal to the lesser of the facility amount or the borrowing
base. At closing, the borrowing base amount was $2.0 billion and the facility amount was $1.5
billion.
During 2010, our net cash provided from continuing operations of $433.9 million, proceeds from
the sale of assets of $327.8 million and borrowings under our bank credit facility were used to
fund $1.0 billion of capital expenditures (including acquisitions and equity investments). At
December 31, 2010, we had $2.8 million in cash and total assets of $5.5 billion. Our debt to
capitalization ratio was 47%. As of December 31, 2010 and 2009, our total debt and capitalization
were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Bank debt |
|
$ |
274,000 |
|
|
$ |
324,000 |
|
Senior subordinated notes |
|
|
1,686,536 |
|
|
|
1,383,833 |
|
|
|
|
|
|
|
|
Total debt |
|
|
1,960,536 |
|
|
|
1,707,833 |
|
Stockholders equity |
|
|
2,223,761 |
|
|
|
2,378,589 |
|
|
|
|
|
|
|
|
Total capitalization |
|
$ |
4,184,297 |
|
|
$ |
4,086,422 |
|
|
|
|
|
|
|
|
Debt to capitalization ratio |
|
|
46.9 |
% |
|
|
41.8 |
% |
Long-term debt at December 31, 2010 totaled $2.0 billion, including $274.0 million of bank
credit facility debt and $1.7 billion of senior subordinated notes. Our available committed
borrowing capacity at December 31, 2010 was $970.6 million. Cash is required to fund capital
expenditures necessary to offset inherent declines in production and reserves that are typical in
the oil and natural gas industry. Future success in growing reserves and production will be highly
dependent on capital resources available and the success of finding or acquiring additional
reserves. We currently believe that net cash generated from operating activities, unused committed
borrowing capacity under the bank credit facility and proceeds from asset sales combined with our
natural gas and oil hedges currently in place will be adequate to satisfy near-term financial
obligations and liquidity needs. However, long-term cash flows are subject to a number of
variables including the level of production and prices as well as various economic conditions that
have historically affected the oil and natural gas business. A material drop in natural gas and
oil prices or a reduction in production and reserves would reduce our ability to fund capital
expenditures, reduce debt, meet financial obligations and remain profitable. We operate in an
environment with numerous financial and operating risks, including, but not limited to, the
inherent risks of the search for, development and production of natural gas and oil, the ability to
buy properties and sell production at prices which provide an attractive return and the highly
competitive nature of the industry. Our ability to expand our reserve base is, in part, dependent
on obtaining sufficient capital through internal cash flow, bank borrowings, asset sales or the
issuance of debt or equity securities. There can be no assurance that internal cash flow and other
capital sources will provide sufficient funds to maintain capital expenditures that we believe are
necessary to offset inherent declines in production and proven reserves.
Our opinions concerning liquidity and our ability to avail ourselves in the future of the
financing options mentioned in the above forward-looking statements are based on currently
available information. If this information proves to be inaccurate, future availability of
financing may be adversely affected. Factors that affect the availability of financing include our
performance, the state of the worldwide debt and equity markets, investor perceptions and
expectations of past and future performance, the global financial climate and, in particular, with
respect to borrowings, the level of our working capital or outstanding debt and credit ratings by
rating agencies. For additional information, see Risk Factors-Difficult Conditions in the global
capital markets, the credit markets and the economy generally may materially adversely affect our
business and results of operations in Item 1A of this report.
Credit Arrangements
As of December 31, 2010, we maintained a $1.25 billion revolving credit facility, which we
refer to as our bank credit facility. The bank credit facility was secured by substantially all of
our assets with a maturity of October 25, 2012. Availability under the bank credit facility was
subject to a borrowing base set by the lenders semi-annually with an option to set more often in
certain circumstances. The borrowing base was dependent on a number of factors but primarily the
lenders assessment of future cash flows. Redeterminations of the borrowing base required approval
of 2/3rds of the lenders; increases required unanimous approval.
On February 18, 2011, we entered into an amended and restated revolving credit facility, which
replaced our previous bank credit facility. The new bank credit facility, secured by substantially
all of our assets, provides for an initial commitment equal to the lesser of the facility amount or
the borrowing base. The new bank credit facility provides for a borrowing base subject to
redeterminations semi-annually each April and October and for event-driven unscheduled
redeterminations. At February 25,
14
2011, the bank credit facility had a $2.0 billion borrowing base and a $1.5 billion facility
amount. Borrowings under the new credit facility can either be, at our election: (i) at the
Alternate Base Rate (as defined in the credit agreement) plus a spread ranging from 0.5% to 1.5% or
(ii) LIBOR borrowings at the Adjusted LIBO Rate (as defined in the credit agreement) plus a spread
ranging from 1.5% to 2.5%. Remaining credit availability was $1.1 billion on February 25, 2011.
Our new bank group is comprised of twenty-seven commercial banks, with no one bank holding more
than 7.0% of the bank credit facility. The new credit facility matures on February 18, 2016. For
additional information, see Note 8 to our consolidated financial statements.
Our bank debt and our subordinated notes impose limitations on the payment of dividends and
other restricted payments (as defined under the debt agreements for our bank debt and our
subordinated notes). The debt agreements also contain customary covenants relating to debt
incurrence, working capital, dividends and financial ratios. We were in compliance with all
covenants at December 31, 2010.
Capital Requirements
Our primary needs for cash are for exploration, development and acquisition of natural gas and
oil properties, repayment of principal and interest on outstanding debt and payment of dividends.
During 2010, $838.7 million of capital was expended on drilling projects. Also in 2010, $151.6
million was expended on acquisitions of unproved acreage, primarily in the Marcellus Shale and
$134.5 million was expended to purchase proved and unproved properties in Virginia. Our 2010
capital program, excluding acquisitions, was funded by net cash flow from operations, proceeds from
asset sales and borrowings under our credit facility. Our capital expenditure budget for 2011 is
currently set at $1.38 billion, excluding acquisitions. Development and exploration activities are
highly discretionary, and, for the near term, we expect such activities to be maintained at levels
equal to internal cash flow and asset sales. To the extent, capital requirements exceed internal
cash flow and proceeds from asset sales, debt or equity may be issued to fund these requirements.
We monitor our capital expenditures on a regular basis, adjusting the amount up or down and also
between our operating regions, depending on commodity prices, cash flow and projected returns.
Also, our obligations may change due to acquisitions, divestitures and continued growth. We may
issue additional shares of stock, subordinated notes or other debt securities to fund capital
expenditures, acquisitions, extend maturities or to repay debt.
The forward-looking statements about our capital budget are based on current expectations,
estimates and projections and are not guarantees of future performance. Actual results may differ
materially from these expectations, estimates and projections and are subject to certain risks,
uncertainties and other factors, some of which are beyond our control and are difficult to predict.
Some factors that could cause actual results to differ materially include prices of and demand for
natural gas and oil, actions of competitors, disruptions or interruptions of our production and
unforeseen hazards such as weather conditions, acts of war or terrorists acts and the government or
military response, and other operating and economic considerations.
Cash Flow
Cash flows from operations are primarily affected by production volumes and commodity prices,
net of the effects of settlements of our derivatives. Our cash flows from operations also are
impacted by changes in working capital. We generally maintain low cash and cash equivalent
balances because we use available funds to reduce our bank debt. Short-term liquidity needs are
satisfied by borrowings under our bank credit facility. Because of this, and since our principal
source of operating cash flows (or proved reserves to be produced in the following year) cannot be
reported as working capital, we often have low or negative working capital. We sell substantially
all of our production at the wellhead under floating market contracts. However, we generally hedge
a substantial, but varying portion of our anticipated future natural gas and oil production for the
next 12 to 24 months. Any payments due to counterparties under our derivative contracts should
ultimately be funded by prices received from the sale of our production. Production receipts,
however, often lag payments to the counterparties. Any interim cash needs are funded by borrowings
under the credit facility. As of December 31, 2010, we have entered into hedging agreements
covering 161.0 Bcfe for 2011 (which includes agreements related to our Barnett Shale properties)
and 58.5 Bcfe for 2012.
Net cash provided from continuing operations in 2010 was $433.9 million compared to $554.2
million in 2009 and $655.5 million in 2008. Cash provided from continuing operations is largely
dependent upon commodity prices and production, net of the effects of settlement of our derivative
contracts. The decrease in cash provided from operating activities from 2009 to 2010 reflects
lower price realization (a decline of 27%) somewhat offset by a 21% increase in production. The
decrease in cash provided from continuing operations from 2008 to 2009 reflects lower price
realizations (a decline of 15%) somewhat offset by a 8% increase in production. As of December 31,
2010, we have hedged approximately 81% of our projected 2011 production and 24% of our projected
2012 production. Net cash provided from continuing operations is also affected by working capital
changes or the timing of cash receipts and disbursements. Changes in working capital (as reflected
in our consolidated statements of cash flows) for 2010 was a negative $14.9 compared to a negative
$42.8 million for 2009 and positive $8.9 million in 2008.
15
Net cash used in investing activities from continuing operations in 2010 was $714.7 million
compared to $289.0 million in 2009 and $1.1 billion in 2008.
During 2010, we:
|
|
|
spent $732.9 million on natural gas and oil property additions; |
|
|
|
|
spent $296.5 million on acquisitions, including purchasing unproved and proved properties
in Virginia for $134.5 million and Marcellus Shale leaseholds; and |
|
|
|
|
received proceeds of $327.8 million primarily from the sale of our Ohio tight gas sand
properties. |
During 2009, we:
|
|
|
spent $356.3 million on natural gas and oil property additions; |
|
|
|
|
spent $139.3 million on acreage primarily in the Marcellus Shale; |
|
|
|
|
received proceeds of $234.1 million primarily from the sale of West Texas and New York
natural gas and oil properties; and |
|
|
|
|
contributed $6.4 million of capital to Nora Gathering, LLC, an equity method investment. |
During 2008, we:
|
|
|
spent $558.0 million on natural gas and oil property additions; |
|
|
|
|
spent $485.3 million on acquisitions, including the purchase of Marcellus Shale
leasehold; |
|
|
|
|
contributed $29.0 million of capital to Nora Gathering, LLC, an equity method investment;
and |
|
|
|
|
received proceeds of $68.2 million primarily from the sale of East Texas oil and gas
properties. |
Net cash provided from discontinued operations for 2010 was $79.4 million compared to $37.5
million in 2009 and $169.3 million in 2008. The increase in cash provided from discontinued
operations from 2009 to 2010 reflects a 26% increase in price realizations somewhat offset by a 6%
decline is production. The decrease in cash provided from discontinued operations from 2008 to
2009 reflects a 58% decrease in price realizations somewhat offset by a 27% increase in production.
Net cash (used in) provided from financing activities in 2010 was an increase of $287.6
million compared to a decrease of $117.9 million in 2009 and an increase of $903.7 million in 2008.
Historically, sources of financing have been primarily bank borrowings and capital raised through
equity and debt offerings.
During 2010, we:
|
|
|
borrowed $1.1 billion and repaid $1.1 billion under our bank credit facility, ending the
year with $50.0 million lower bank debt; |
|
|
|
|
issued $500.0 million aggregate principal amounts of our 6.75% senior subordinated notes
due 2020; and |
|
|
|
|
used some of the proceeds from the sale of 6.75% senior subordinated notes to redeem all
$200.0 million aggregate principal amount of our 7.375% senior subordinated notes due 2013. |
During 2009, we:
|
|
|
borrowed $707.0 million and repaid $1.1 billion under our bank credit facility, ending
the year with $369 million lower bank debt; and |
|
|
|
|
issued $300.0 million aggregate principal amounts of our 8% senior subordinated notes due
2019, at a discount. |
During 2008, we:
|
|
|
borrowed $1.5 billion and repaid $1.1 billion under our bank credit facility, ending the
year with $390 million higher bank debt; and |
|
|
|
|
issued $250.0 million aggregate principal amount of our 7.25% senior subordinated notes
due 2018; and |
|
|
|
|
received proceeds of $282.2 million from a common stock offering. |
Net cash used in investing activities from discontinued operations for 2010 was $84.2 million
compared to $184.9 million in 2009 and $673.5 million in 2008. We spent $80.2 million on natural
gas and oil property additions in 2010 compared to $170.0 million in 2009 and $281.2 million in
2008. The year ended 2008 also includes $349.5 million spent on proved and unproved property
acquisitions.
16
Cash Dividend Payments
The amount of future dividends is subject to declaration by the Board of Directors and
primarily depends on earnings, capital expenditures and various other factors. In 2010, we paid
$25.6 million in dividends to our common shareholders ($0.04 per share each quarter). In 2009, we
paid $25.2 million in dividends to our common shareholders ($0.04 per share in each quarter). In
2008, we paid $24.6 million in dividends to our common shareholders ($0.04 per share in each
quarter).
Cash Contractual Obligations
Our contractual obligations include long-term debt, operating leases, drilling commitments,
derivative obligations, asset retirement obligations and transportation commitments. As of
December 31, 2010, we do not have any capital leases. As of December 31, 2010, we do not have any
significant off-balance sheet debt or other such unrecorded obligations and we have not guaranteed
any material debt of any unrelated party. As of December 31, 2010, we had a total of $5.4 million
of letters of credit outstanding under our bank credit facility. The table below provides
estimates of the timing of future payments that we are obligated to make based on agreements in
place at December 31, 2010. In addition to the contractual obligations listed on the table below,
our balance sheet at December 31, 2010 reflects accrued interest payable on our bank debt of $1.3
million which is payable in first quarter 2011. We expect to make interest payments of $9.6
million per year on our 6.375% senior subordinated notes, $18.8 million per year on our 7.5% senior
subordinated notes due 2016, $18.8 million per year on our 7.5% senior subordinated notes due 2017,
$18.1 million per year on our 7.25% senior subordinated notes, $24.0 million per year on our 8%
senior subordinated notes and $33.8 million per year on our 6.75% senior subordinated notes.
The following summarizes our contractual financial obligations at December 31, 2010 and their
future maturities. We expect to fund these contractual obligations with cash generated from
operating activities, borrowings under our bank credit facility, additional debt issuances and
proceeds from asset sales (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
and 2015 |
|
|
Thereafter |
|
|
Total |
|
Bank debt due 2012 |
|
$ |
|
|
|
$ |
274,000 |
(a) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
274,000 |
|
6.375% senior subordinated notes due 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
|
|
|
|
|
150,000 |
|
7.5% senior subordinated notes due 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
|
|
250,000 |
|
7.5% senior subordinated notes due 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
|
|
250,000 |
|
7.25% senior subordinated notes due 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
|
|
250,000 |
|
8.0% senior subordinated notes due 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000 |
|
|
|
300,000 |
|
6.75% senior subordinated notes due 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000 |
|
|
|
500,000 |
|
Operating leases |
|
|
9,676 |
|
|
|
9,826 |
|
|
|
6,917 |
|
|
|
12,763 |
|
|
|
27,833 |
|
|
|
67,015 |
|
Drilling rig commitments |
|
|
72,927 |
|
|
|
53,730 |
|
|
|
14,673 |
|
|
|
896 |
|
|
|
|
|
|
|
142,226 |
|
Transportation commitments |
|
|
61,925 |
|
|
|
61,937 |
|
|
|
61,404 |
|
|
|
120,840 |
|
|
|
381,697 |
|
|
|
687,803 |
|
Transportation commitments-discontinued operations |
|
|
6,662 |
|
|
|
3,887 |
|
|
|
3,390 |
|
|
|
381 |
|
|
|
|
|
|
|
14,320 |
|
Other purchase obligations |
|
|
50,975 |
|
|
|
42,975 |
|
|
|
2,727 |
|
|
|
|
|
|
|
|
|
|
|
96,677 |
|
Seismic agreements |
|
|
11,838 |
|
|
|
6,042 |
|
|
|
645 |
|
|
|
|
|
|
|
|
|
|
|
18,525 |
|
Derivative obligations (b) |
|
|
352 |
|
|
|
13,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,764 |
|
Asset retirement obligation liability (c) |
|
|
4,020 |
|
|
|
8,801 |
|
|
|
522 |
|
|
|
3,255 |
|
|
|
46,075 |
|
|
|
62,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations (d) |
|
$ |
218,375 |
|
|
$ |
474,610 |
|
|
$ |
90,278 |
|
|
$ |
288,135 |
|
|
$ |
2,005,605 |
|
|
$ |
3,077,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Due at termination date of our bank credit facility. Interest paid on our bank
credit facility would be approximately $7.4 million each year assuming no change in the
interest rate or outstanding balance. On February 18, 2011, we entered into an amended and
restated bank credit agreement which replaced our previous bank credit facility and will
mature in 2016. |
|
(b) |
|
Derivative obligations represent net open derivative contracts valued as of December
31, 2010. While such payments will be funded by higher prices received from the sale of our
production, production receipts may be received after our payments to counterparties, which
can result in borrowings under our bank credit facility. |
|
(c) |
|
The ultimate settlement amount and timing cannot be precisely determined in advance.
See Note 9 to our consolidated financial statements. Includes $2.0 million related to
discontinued operations. |
|
(d) |
|
This table excludes the liability for the deferred compensation plans since these
obligations will be funded with existing plan assets. |
In addition to the amounts included in the above table, we have contracted with several
pipeline companies through 2030 to deliver natural gas production volumes in Appalachia from
certain Marcellus Shale wells. The agreements call for total incremental increases of 683,000
Mmbtu per day over the 284,905 Mmbtu per day at December 31, 2010. These increases, which are
contingent on certain pipeline modifications, are for 350,000 Mmbtu per day in February 2011,
150,000 Mmbtu per day in September 2011, 108,000 Mmbtu per day in November 2012 and 75,000 Mmbtu
per day for November 2013.
17
Delivery Commitments-Discontinued Operations
Under a sales agreement, we have an obligation to deliver 30,000 Mmbtu per day of volume at
various delivery points within the Barnett Shale basin. The contract, which began in 2008, extends
for five years ending March 2013. As of December 31, 2010, remaining volumes to be delivered under
this commitment are approximately 24.6 Bcf.
Other
We have agreements in place to purchase seismic data. These agreements total $11.8 million in
2011, $6.0 million in 2012 and $645,000 in 2013. We also have a two-year agreement to lease
equipment, material and labor for hydraulic fracturing services for $48.0 million in 2011 and $40.0
million in 2012. We have lease acreage that is generally subject to lease expiration if initial
wells are not drilled within a specified period, generally between three to five years. We do not
expect to lose significant lease acreage because of failure to drill due to inadequate capital,
equipment or personnel. However, based on our evaluation of prospective economics, including the
cost of infrastructure to connect production, we have allowed acreage to expire and will allow
additional acreage to expire in the future. To date, our expenditures to comply with environmental
or safety regulations have not been significant and are not expected to be significant in the
future. However, new regulations, enforcement policies, claims for damages or other events could
result in significant future costs.
Hedging Oil and Gas Prices
We use commodity-based derivative contracts to manage exposures to commodity price
fluctuations. We do not enter into these arrangements for speculative or trading purposes. We do
not utilize complex derivatives such as swaptions, knockouts or extendable swaps. We typically
utilize commodity swap and collar contracts to (1) reduce the effect of price volatility on the
commodities we produce and sell and (2) support our annual capital budget and expenditure plans.
In third quarter 2010, we also entered into call option derivative contracts. While there is a
risk that the financial benefit of rising natural gas and oil prices may not be captured, we
believe the benefits of stable and predictable cash flow are more important. Among these benefits
are a more efficient utilization of existing personnel and planning for future staff additions, the
flexibility to enter into long-term projects requiring substantial committed capital, smoother and
more efficient execution of our ongoing development drilling and production enhancement programs,
more consistent returns on invested capital, and better access to bank and other credit markets.
At December 31, 2010, we had collars covering 192.8 Bcf of gas at weighted average floor and
cap prices of $5.54 to $6.43 and 0.7 million barrels of oil at weighted average floor and cap
prices of $70.00 to $80.00. We also have sold call options covering 3.7 millions of barrels of oil
at a weighted average price of $82.31. The fair value, represented by the estimated amount that
would be realized or payable on termination, based on a comparison of the contract price and a
reference price, generally NYMEX, approximated a pretax gain of $118.0 million at December 31, 2010
(including $8.2 million related to discontinued operations). The contracts expire monthly through
December 2012. Included in the table below for 2011 natural gas collars is 22,797 Mmbtu/day
related to discontinued operations.
At December 31, 2010, the following commodity derivative contracts were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Contract Type |
|
Volume Hedged |
|
Average Hedge Price |
|
Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
Collars |
|
408,200 Mmbtu/day |
|
$ |
5.56$6.48 |
|
2012 |
|
Collars |
|
119,641 Mmbtu/day |
|
$ |
5.50$6.25 |
|
|
Crude Oil |
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
Collars |
|
2,000 bbls/day |
|
$ |
70.00$80.00 |
|
2011 |
|
Call Options |
|
5,500 bbls/day |
|
$ |
80.00 |
|
2012 |
|
Call Options |
|
4,700 bbls/day |
|
$ |
85.00 |
|
In addition to the collars above, we have entered into basis swap agreements. The price we
receive for our production can be less than NYMEX price because of adjustments for delivery
location (basis), relative quality and other factors; therefore, we have entered into basis swap
agreements that effectively fix the basis adjustments. The fair value of the basis swaps was a net
unrealized pre-tax loss of $352,000 at December 31, 2010. These basis swaps expire first quarter
2011.
Interest Rates
At December 31, 2010, we had $2.0 billion of debt outstanding. Of this amount, $1.7 billion
bears interest at fixed rates averaging 7.2%. Bank debt totaling $274.0 million bears interest at
floating rates, which averaged 2.7% at year-end 2010. The
18
30-day LIBOR rate on December 31, 2010 was 0.3%. A 1% increase in short-term interest rates on the
floating-rate debt outstanding at December 31, 2010 would cost us approximately $2.7 million in
additional annual interest expense.
Off-Balance Sheet Arrangements
We do not currently utilize any off-balance sheet arrangements with unconsolidated entities to
enhance our liquidity or capital resource position, or for any other purpose. However, as is
customary in the oil and gas industry, we have various contractual work commitments some of which
are described above under cash contractual obligations.
Inflation and Changes in Prices
Our revenues, the value of our assets and our ability to obtain bank loans or additional
capital on attractive terms have been and will continue to be affected by changes in natural gas
and oil prices and the costs to produce our reserves. Natural gas and oil prices are subject to
significant fluctuations that are beyond our ability to control or predict. Although certain of
our costs and expenses are affected by general inflation, inflation does not normally have a
significant effect on our business. In a trend that began in 2004 and accelerated through the
middle of 2008, commodity prices for natural gas and oil increased significantly. The higher
prices led to increased activity in the industry and, consequently, rising costs. These cost
trends put pressure on our operating costs and also on our capital costs. Due to the decline in
commodity prices that began in the last half of 2008 and continued into 2010, costs have moderated.
We expect costs in 2011 to continue to be a function of supply and demand.
The following table indicates the average natural gas and oil prices received over the last
five years and quarterly for 2010, 2009 and 2008. Average price calculations exclude all
derivative settlements whether or not they qualify for hedge accounting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Sales Prices (Wellhead) |
|
|
Average NYMEX Prices (a) |
|
|
|
|
|
|
|
Crude |
|
|
|
|
|
|
Natural |
|
|
Crude |
|
|
|
Natural Gas |
|
|
Oil |
|
|
Equivalent Mcf |
|
|
Gas |
|
|
Oil |
|
|
|
(Per mcf) |
|
|
(Per bbl) |
|
|
(Per mcfe) (b) |
|
|
(Per mcf) |
|
|
(Per bbl) |
|
Annual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
3.94 |
|
|
$ |
69.18 |
|
|
$ |
4.99 |
|
|
$ |
4.39 |
|
|
$ |
79.59 |
|
2009 |
|
|
3.60 |
|
|
|
54.94 |
|
|
|
4.44 |
|
|
|
4.02 |
|
|
|
60.48 |
|
2008 |
|
|
8.58 |
|
|
|
96.73 |
|
|
|
9.86 |
|
|
|
8.94 |
|
|
|
100.49 |
|
2007 |
|
|
6.75 |
|
|
|
67.47 |
|
|
|
7.69 |
|
|
|
6.92 |
|
|
|
72.34 |
|
2006 |
|
|
6.74 |
|
|
|
62.36 |
|
|
|
7.39 |
|
|
|
7.26 |
|
|
|
66.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
$ |
5.06 |
|
|
$ |
69.62 |
|
|
$ |
5.99 |
|
|
$ |
5.37 |
|
|
$ |
78.82 |
|
Second |
|
|
3.75 |
|
|
|
67.76 |
|
|
|
4.75 |
|
|
|
4.08 |
|
|
|
77.71 |
|
Third |
|
|
3.86 |
|
|
|
66.74 |
|
|
|
4.73 |
|
|
|
4.42 |
|
|
|
76.18 |
|
Fourth |
|
|
3.27 |
|
|
|
72.29 |
|
|
|
4.65 |
|
|
|
3.82 |
|
|
|
85.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
$ |
4.16 |
|
|
$ |
38.92 |
|
|
$ |
4.45 |
|
|
$ |
4.88 |
|
|
$ |
43.20 |
|
Second |
|
|
3.03 |
|
|
|
54.61 |
|
|
|
4.03 |
|
|
|
3.59 |
|
|
|
59.79 |
|
Third |
|
|
3.01 |
|
|
|
63.34 |
|
|
|
4.01 |
|
|
|
3.42 |
|
|
|
68.18 |
|
Fourth |
|
|
4.15 |
|
|
|
67.88 |
|
|
|
5.22 |
|
|
|
4.26 |
|
|
|
76.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
$ |
8.32 |
|
|
$ |
94.57 |
|
|
$ |
9.64 |
|
|
$ |
8.07 |
|
|
$ |
97.90 |
|
Second |
|
|
10.64 |
|
|
|
120.28 |
|
|
|
12.28 |
|
|
|
10.80 |
|
|
|
123.98 |
|
Third |
|
|
9.86 |
|
|
|
113.91 |
|
|
|
11.37 |
|
|
|
10.09 |
|
|
|
117.86 |
|
Fourth |
|
|
5.62 |
|
|
|
54.99 |
|
|
|
6.23 |
|
|
|
6.81 |
|
|
|
58.80 |
|
|
|
|
(a) |
|
Based on average of bid week prompt month prices. |
|
(b) |
|
Oil is converted at a rate of one barrel equals six mcf based upon the
approximate relative energy content of oil to natural gas, which is not necessarily
indicative of the relationship of all oil and natural gas prices. |
19
Managements Discussion of Critical Accounting Estimates
Our discussion and analysis of our financial condition and results of operations are based
upon consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States. The preparation of our financial statements
requires us to make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at year-end, the reported amounts
of revenues and expenses during the year and proved natural gas and oil reserves. Some accounting
policies involve judgments and uncertainties to such an extent there is a reasonable likelihood
that materially different amounts could have been reported under different conditions, or if
different assumptions had been used. We evaluate our estimates and assumptions on a regular basis.
We base our estimates on historical experience and various other assumptions that we believe are
reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying value of assets and liabilities that are not readily apparent from other sources.
Actual results could differ from the estimates and assumptions used.
Certain accounting estimates are considered to be critical if (a) the nature of the estimates
and assumptions is material due to the level of subjectivity and judgment necessary to account for
highly uncertain matters or the susceptibility of such matters to changes; and (b) the impact of
the estimates and assumptions on financial condition or operating performance is material.
Natural Gas and Oil Properties
We follow the successful efforts method of accounting for natural gas and oil producing
activities. Unsuccessful exploration drilling costs are expensed and can have a significant effect
on reported operating results. Successful exploration drilling costs and all development costs are
capitalized and systematically charged to expense using the units of production method based on
proved developed natural gas and oil reserves as estimated by our engineers and reviewed by
independent engineers. Costs incurred for exploratory wells that find reserves that cannot yet be
classified as proved are capitalized on our balance sheet if (a) the well has found a sufficient
quantity of reserves to justify its completion as a producing well and (b) we are making sufficient
progress assessing the reserves and the economic and operating viability of the project. Proven
property leasehold costs are amortized to expense using the units of production method based on
total proved reserves. Properties are assessed for impairment as circumstances warrant (at least
annually) and impairments to value are charged to expense. The successful efforts method
inherently relies upon the estimation of proved reserves, which includes proved developed and
proved undeveloped volumes.
Proved reserves are defined by the SEC as those volumes of natural gas, natural gas liquids,
condensate and crude oil that geological and engineering data demonstrate with reasonable certainty
are recoverable in future years from known reservoirs under existing economic and operating
conditions. Proved developed reserves are volumes expected to be recovered through existing wells
with existing equipment and operating methods. Although our engineers are knowledgeable of and
follow the guidelines for reserves established by the SEC, including the recent rule revisions
designed to modernize the oil and gas company reserves reporting requirements which we adopted
effective December 31, 2009, the estimation of reserves requires engineers to make a significant
number of assumptions based on professional judgment. Reserve estimates are updated at least
annually and consider recent production levels and other technical information. Estimated reserves
are often subject to future revisions, which could be substantial, based on the availability of
additional information, including: reservoir performance, new geological and geophysical data,
additional drilling, technological advancements, price and cost changes and other economic factors.
Changes in natural gas and oil prices can lead to a decision to start-up or shut-in production,
which can lead to revisions to reserve quantities. Reserve revisions in turn cause adjustments in
our depletion rates. We cannot predict what reserve revisions may be required in future periods.
Reserve estimates are reviewed and approved by our Senior Vice President of Reservoir Engineering
who reports directly to our President. For additional discussion, see Proved Reserves, in Item 2
of this report. To further ensure the reliability of our reserve estimates, we engage independent
petroleum consultants to review our estimates of proved reserves. Independent petroleum
consultants reviewed approximately 90% of our reserves in 2010 compared to 88% in 2009 and 87% in
2008. Historical variances between our reserve estimates and the aggregate estimates of our
consultants have been less than 5%. The reserves included in this report are those reserves
estimated by our employees. Beginning December 31, 2009, reserve estimates are based on an average
of prices in the prior 12-month period, using the closing prices on the first day of each month.
In previous periods, reserve estimates were based upon prices at December 31. Neither of these
prices should be expected to reflect future market conditions.
Depletion rates are determined based on reserve quantity estimates and the capitalized costs
of producing properties. As the estimated reserves are adjusted, the depletion expense for a
property will change, assuming no change in production volumes or the capitalized costs. While
total depletion expense for the life of a property is limited to the propertys total cost, proved
reserve revisions result in a change in the timing of when depletion expense is recognized.
Downward revisions of proved reserves may result in an acceleration of depletion expense, while
upward revisions tend to lower the rate of depletion expense recognition. Based on proved reserves
at December 31, 2010 (which includes our Barnett Shale assets), we estimate that a 1% change in
proved reserves would increase or decrease 2011 depletion expense by approximately $12.0 million
(assuming a 10% production increase). Estimated reserves are used as the basis for calculating the
expected future cash flows from a property, which are used to determine whether that property may
be impaired. Reserves are also used to estimate the supplemental
20
disclosure of the standardized measure of discounted future net cash flows relating to natural gas
and oil producing activities and reserve quantities in Note 20 to our consolidated financial
statements. Changes in the estimated reserves are considered a change in estimate for accounting
purposes and are reflected on a prospective basis. We adopted the new SEC accounting and
disclosure regulations for oil and gas companies effective December 31, 2009 which was accounted
for prospectively. We estimated the effect of this change in estimate was an increase to
depletion, depreciation and amortization expense (including our Barnett Shale properties) in fourth
quarter 2009 of approximately $3.4 million primarily due to lower prices reflected in our estimated
reserves.
We monitor our long-lived assets recorded in natural gas and oil properties in our
consolidated balance sheets to ensure they are fairly presented. We must evaluate our properties
for potential impairment when circumstances indicate that the carrying value of an asset could
exceed its fair value. A significant amount of judgment is involved in performing these
evaluations since the results are based on estimated future events. Such events include a
projection of future natural gas and oil prices, an estimate of the ultimate amount of recoverable
natural gas and oil reserves that will be produced from a field, the timing of future production,
future production costs, future abandonment costs, and future inflation. The need to test a
property for impairment can be based on several factors, including a significant reduction in sales
prices for natural gas and/or oil, unfavorable adjustments to reserves, physical damage to
production equipment and facilities, a change in costs, or other changes to contracts or
environmental regulations. Our natural gas and oil properties are reviewed for potential
impairments at the lowest levels for which there are identifiable cash flows that are largely
independent of other groups of assets. All of these factors must be considered when testing a
propertys carrying value for impairment. The review is done by determining if the historical cost
of proved properties less the applicable accumulated depreciation, depletion and amortization is
less than the estimated undiscounted future net cash flows. The expected future net cash flows are
estimated based on our plans to produce and develop reserves. Expected future net cash inflow from
the sale of produced reserves is calculated based on estimated future prices and estimated
operating and development costs. We estimate prices based upon market related information
including published futures prices. The estimated future level of production is based on
assumptions surrounding future levels of prices and costs, field decline rates, market demand and
supply and the economic and regulatory climates. In certain circumstances, we also consider
potential sales to properties to third parties in our estimates of future cash flows. When the
carrying value exceeds the sum of future net cash flows, an impairment loss is recognized for the
difference between the estimated fair market value (as determined by discounted future net cash
flows using a discount rate similar to that used by market participants) and the carrying value of
the asset. We cannot predict whether impairment charges may be required in the future. Our
historical impairment of producing properties has been $6.5 million in 2010, $930,000 in 2009,
$74.9 million in 2006, $3.6 million in 2004, $31.1 million in 2001, $29.9 million in 1999 and
$214.7 million in 1998. In 2010, an impairment was recorded on our Gulf Coast properties and in
2009, an impairment was recorded on our Michigan properties due to lower reserves and natural gas
prices. While our Barnett properties did not meet held for sale criteria as of December 31, 2010,
our analysis reflected undiscounted cash flows for these properties were less than their carrying
value. We therefore compared the carrying value of the Barnett properties to the estimated fair
value of such properties and recognized an impairment charge of $463.2 million in fourth quarter
2010, which is recorded in discontinued operations. Our estimated fair value includes an estimate
of the potential sales price for these properties in the estimated future cash flows. On February
28, 2011, we announced that we had entered into a definitive agreement to sell these assets along
with certain derivative contracts for a price of $900.0 million, subject to typical post-closing
adjustments. On April 29, 2011, we sold substantially all of these assets. We believe that a
sensitivity analysis regarding the effect of changes in assumptions on estimated impairment is
impractical to provide because of the number of assumptions and variables involved which have
interdependent effects on the potential outcome.
We are required to develop estimates of fair value to allocate purchase prices paid to acquire
businesses to the assets acquired and liabilities assumed under the purchase method of accounting.
The purchase price paid to acquire a business is allocated to its assets and liabilities based on
the estimated fair values of the assets acquired and liabilities assumed as of the date of
acquisition. We use all available information to make these fair value determinations. See Note 3
to our consolidated financial statements for information on these acquisitions.
We evaluate our unproved property investment periodically for impairment. The majority of
these costs generally relate to the acquisition of leaseholds. The costs are capitalized and
evaluated (at least quarterly) as to recoverability, based on changes brought about by economic
factors and potential shifts in business strategy employed by management. Impairment of a
significant portion of our unproved properties is assessed and amortized on an aggregate basis
based on our average holding period, expected forfeiture rate and anticipated drilling success.
Potential impairment of individually significant unproved property is assessed on a
property-by-property basis considering a combination of time, geologic and engineering factors.
Unproved properties had a net book value of $648.1 million at December 31, 2010 compared to $572.5
million at December 31, 2009 and $485.9 million at December 31, 2008. We have recorded abandonment
and impairment expense related to unproved properties of $49.7 million in 2010 compared to $36.9
million in 2009 and $15.3 million in 2008.
21
Natural Gas and Oil Derivatives
All derivative instruments are recorded on our consolidated balance sheets as either an asset
or a liability measured at its fair value. Changes in a derivatives fair value are recognized in
earnings unless specific hedge accounting criteria are met. All of our derivative instruments are
issued to manage the price risk attributable to our expected natural gas and oil production. In
determining the amounts to be recorded for our open hedge contracts, we are required to estimate
the fair value of the derivative. Our derivatives are measured using a market approach using
third-party pricing services which have been corroborated with data from active markets or broker
quotes. While we remain at risk for possible changes in the market value of commodity derivatives,
such risk should be mitigated by price changes in the underlying physical commodity. The
determination of fair values includes various factors including the impact of our nonperformance
risk on our liabilities and the credit standing of our counterparties. As of December 31, 2010,
our counterparties include nine financial institutions, all of which are secured lenders in our
bank credit facility.
Through December 31, 2010, we have elected to designate our commodity derivative instruments
that qualify for hedge accounting as cash flow hedges. To designate a derivative as a cash flow
hedge, we document at the hedges inception our assessment that the derivative will be highly
effective in offsetting expected changes in cash flows from the item hedged. This assessment,
which is updated at least quarterly, is based on the most recent relevant historical correlation
between the derivative and the item hedged. The ineffective portion of the hedge is calculated as
the difference between the change in fair value of the derivative and the estimated change in cash
flows from the item hedged. If, during the derivatives term, we determine the hedge is no longer
highly effective, hedge accounting is prospectively discontinued and any remaining unrealized gains
or losses, based on the effective portion of the derivative at that date, are reclassified to
earnings as natural gas, NGL and oil sales when the underlying transaction occurs. If it is
determined that the designated hedged transaction is not probable to occur, any unrealized gains or
losses are recognized immediately in derivative fair value income in our statements of operations.
During 2010, there were gains of $11.6 million compared to gains of $5.4 million in 2009 and losses
of $583,000 in 2008 reclassified into earnings as a result of the discontinuance of hedge
accounting treatment for our derivatives.
We apply hedge accounting to qualifying derivatives used to manage price risk associated with
our natural gas, NGL and oil production. Accordingly, we record changes in the fair value of our
derivative contracts, including changes associated with time value, in accumulated other
comprehensive income (AOCI) in the accompanying consolidated balance sheets. Gains or losses on
these swap and collar contracts are reclassified out of AOCI and into natural gas, NGL and oil
sales when the underlying physical transaction occurs. Any hedge ineffectiveness associated with
contracts qualifying for and designated as a cash flow hedge (which represents the amount by which
the change in the fair value of the derivative differs from the change in the cash flows of the
forecasted sale of production) is reported currently each period in derivative fair value income
the accompanying consolidated statements of operations. Ineffectiveness can be associated with
open positions (unrealized) or can be associated with closed contracts (realized).
Realized and unrealized gains and losses on derivatives that are not designated as hedges are
accounted for using the mark-to-market accounting method. We recognize all unrealized and realized
gains and losses related to these contracts in derivative fair value income in the accompanying
consolidated statements of operations. We also enter into basis swap agreements which do not
qualify for hedge accounting and are marked to market. The price we receive for our natural gas
production can be more or less than the NYMEX price because of adjustments for delivery location
(basis), relative quality and other factors; therefore, we have entered into basis swap
agreements that effectively fix our basis adjustments. Cash flows from our derivative contract
settlements are reflected in cash flow provided from operating activities in the accompanying
consolidated statements of cash flows.
Asset Retirement Obligations
We have significant obligations to remove tangible equipment and restore land at the end of
natural gas and oil production operations. Removal and restoration obligations are primarily
associated with plugging and abandoning wells. Estimating the future asset removal costs is
difficult and requires us to make estimates and judgments because most of the removal obligations
are many years in the future and contracts and regulations often have vague descriptions of what
constitutes removal. Asset removal technologies and costs are constantly changing, as are
regulatory, political, environmental, safety and public relations considerations.
Inherent in the fair value calculation are numerous assumptions and judgments including the
ultimate retirement costs, inflation factors, credit-adjusted discount rates, timing of retirement,
and changes in the legal, regulatory, environmental and political environments. To the extent
future revisions to these assumptions impact the present value of the existing asset retirement
obligation (ARO), a corresponding adjustment is made to the natural gas and oil property balance.
For example, as we analyze actual plugging and abandonment information, we may revise our estimate
of current costs, the assumed annual inflation of the costs and/or the assumed productive lives of
our wells. During 2010, we decreased our existing estimated ARO by $7.9 million or approximately
10% of the asset retirement obligation at December 31, 2009. This decrease was due to a change in
the productive lives of our wells. During 2009, we increased our existing estimated asset
retirement obligation by
22
$3.6 million or approximately 4% of the asset retirement obligation at December 31, 2008. In
addition, increases in the discounted ARO liability resulting from the passage of time are
reflected as accretion expense, a component of depletion, depreciation and amortization in the
accompanying consolidated statements of operations. Because of the subjectivity of assumptions and
the relatively long lives of most of our wells, the costs to ultimately retire our wells may vary
significantly from prior estimates.
Deferred Taxes
We are subject to income and other taxes in all areas in which we operate. When recording
income tax expense, certain estimates are required because income tax returns are generally filed
many months after the close of a calendar year, tax returns are subject to audit, which can take
years to complete, and future events often impact the timing of when income tax expenses and
benefits are recognized. We have deferred tax assets relating to tax operating loss carryforwards
and other deductible differences. We routinely evaluate deferred tax assets to determine the
likelihood of realization and we must estimate our expected future taxable income to complete this
assessment. Numerous assumptions are inherent in the estimation of future taxable income,
including assumptions about matters that are dependent on future events such as future operating
conditions and future financial conditions. The estimates are assumptions used in determining
future taxable income are consistent with those used in our internal budgets and forecasts. A
valuation allowance is recognized on deferred tax assets when we believe that certain of these
assets are not likely to be realized.
In determining deferred tax liabilities, accounting rules require AOCI to be considered, even
though such income or loss has not yet been earned. At year-end 2010, deferred tax liabilities
exceeded deferred tax assets by $683.9 million, with $43.6 million of deferred tax liabilities
related to unrealized hedging gains included in accumulated other comprehensive income. At
year-end 2009, deferred tax liabilities exceeded deferred tax assets by $768.9 million, with $3.8
million of deferred tax liabilities related to unrealized hedging gains included in AOCI.
We may be challenged by taxing authorities over the amount and/or timing of recognition of
revenues and deductions in our various income tax returns. Although we believe that we have
adequately provided for all taxes, gains or losses could occur in the future due to changes in
estimates or resolution of outstanding tax matters.
Contingent Liabilities
A provision for legal, environmental and other contingent matters is charged to expense when
the loss is probable and the cost or range of cost can be reasonably estimated. Judgment is often
required to determine when expenses should be recorded for legal, environmental and contingent
matters. In addition, we often must estimate the amount of such losses. In many cases, our
judgment is based on the input of our legal advisors and on the interpretation of laws and
regulations, which can be interpreted differently by regulators and/or the courts. Actual costs
can differ from estimates for many reasons. We monitor known and potential legal, environmental
and other contingent matters and make our best estimate of when to record losses for these matters
based on available information. Although we continue to monitor all contingencies closely,
particularly our outstanding litigation, we currently have no material accruals for contingent
liabilities.
Revenue Recognition
Natural gas, natural gas liquids and oil sales are recognized when the products are sold and
delivery to the purchaser has occurred. We use the sales method to account for gas imbalances,
recognizing revenue based on gas delivered rather than our working interest share of gas produced.
We recognize the cost of revenues, such as transportation and compression expense, as a reduction
of revenue.
Stock-based Compensation Arrangements
The fair value of stock options and stock-settled SARs is estimated on the date of grant using
the Black-Scholes-Merton option-pricing model. The model employs various assumptions, based on
managements best estimates at the time of the grant, which impact the fair value calculated and
ultimately, the expense that is recognized over the life of the award. We utilize historical data
and analyze current information to reasonably support these assumptions. The fair value of
restricted stock awards is determined based on the fair market value of our common stock on the
date of grant.
We recognize stock-based compensation expense on a straight-line basis over the requisite
service period for the entire award. The expense we recognize is net of estimated forfeitures. We
estimate our forfeiture rate based on prior experience and adjust it as circumstances warrant.
Restricted stock awards are classified as a liability and are remeasured at fair value each
reporting period with the resulting gain or loss recognized in deferred compensation plan expense
in our consolidated statement of operations.
23
Accounting Standards Not Yet Adopted
In December 2010, the FASB issued ASU No. 2010-29, which updates the guidance in ASC Topic
805, Business Combinations. The objective of ASU No. 2010-29 is to address diversity in practice
about the interpretation of the pro forma revenue and earnings disclosure requirements for business
combinations. The amendments in ASU No. 2010-29 specify that if a public entity presents
comparative financial statements, the entity should disclose revenue and earnings of the combined
entity as though the business combination(s) that occurred during the current year had occurred as
of the beginning of the comparable prior annual reporting period only. The amendments also expand
the supplemental pro forma disclosures to include a description of the nature and amount of
material, nonrecurring pro forma adjustments directly attributable to the business combination
included in the reported pro forma revenue and earnings. The amendments affect any public entity
as defined by ASC 805 that enters into business combinations that are material on an individual or
aggregate basis. This guidance will become effective for us for acquisitions occurring on or after
the beginning of our 2012 fiscal year. We do not expect the adoption of this guidance will have a
material impact upon our financial position or results of operations.
ITEM 7A. QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The primary objective of the following information is to provide forward-looking quantitative
and qualitative information about our potential exposure to market risks. The term market risk
refers to the risk of loss arising from adverse changes in natural gas and oil prices and interest
rates. The disclosures are not meant to be precise indicators of expected future losses, but
rather indicators of reasonably possible losses. This forward-looking information provides
indicators of how we view and manage our ongoing market-risk exposure. All of our market-risk
sensitive instruments were entered into for purposes other than trading. All accounts are US
dollar denominated.
Market Risk
We are exposed to market risks related to the volatility of natural gas, NGL and oil prices.
We employ various strategies, including the use of commodity derivative instruments, to manage the
risks related to these price fluctuations. Realized prices are primarily driven by worldwide
prices for oil and spot market prices for North American gas production. Natural gas and oil
prices have been volatile and unpredictable for many years. We are also exposed to market risks
related to changes in interest rates.
Commodity Price Risk
We use commodity-based derivative contracts to manage exposures to commodity price
fluctuations. We do not enter into these arrangements for speculative or trading purposes. We do
not utilize complex derivatives such as swaptions, knockouts or extendable swaps. At times,
certain of our derivatives are swaps where we receive a fixed price for our production and pay
market prices to the counterparty. Our derivatives program also includes collars, which
establishes a minimum floor price and a predetermined ceiling price. We have also entered into
call option derivative contracts under which we sold call options in exchange for a premium from
the counterparty. At the time of settlement of these monthly call options, if the market price
exceeds the fixed price of the call option, we will pay the counterparty such excess and if the
market settle below the fixed price of the call option, no payment is due from either party. At
December 31, 2010, our derivatives program includes collars and call options. As of December 31,
2010, we had collars covering 192.8 Bcf of gas and 0.7 million barrels of oil. We also have sold
call options covering 3.7 million barrels of oil. These contracts expire monthly through December
2012. The fair value, represented by the estimated amount that would be realized upon immediate
liquidation as of December 31, 2010, approximated a net unrealized pre-tax gain of $118.0 million
(including $8.2 million related to discontinued operations) compared to a gain of $28.7 million at
December 31, 2009. This change is primarily related to the expiration of natural gas and oil
derivative contracts during 2010 and to the natural gas and oil futures prices as of December 31,
2010, in relation to the new commodity derivative contracts we entered into during 2010 for 2011
and 2012. Included in the table below for 2011 natural gas collars is 22,797 Mmbtu/day related to
discontinued operations.
24
At December 31, 2010, the following commodity derivative contracts were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
Fair |
Period |
|
Contract Type |
|
Volume Hedged |
|
Hedge Price |
|
Market Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
Collars |
|
408,200 Mmbtu/day |
|
$ |
5.56$6.48 |
|
|
$ |
163,354 |
|
2012 |
|
Collars |
|
119,641 Mmbtu/day |
|
$ |
5.50$6.25 |
|
|
$ |
27,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
Collars |
|
2,000 bbls/day |
|
$ |
70.00$80.00 |
|
|
$ |
(12,052 |
) |
2011 |
|
Call options |
|
5,500 bbls/day |
|
$ |
80.00 |
|
|
$ |
(31,904 |
) |
2012 |
|
Call options |
|
4,700 bbls/day |
|
$ |
85.00 |
|
|
$ |
(28,393 |
) |
We expect our NGL production to continue to increase. We currently have not entered into any
NGL derivative contracts. In our Marcellus Shale operations, propane is a large product component
of our NGL production and we believe NGL prices are somewhat seasonal. Therefore, the percentage
of NGL prices to NTMEX WTI (or West Texas Intermediate) will vary due to product components,
seasonality and geographic supply and demand.
Other Commodity Risk
We are impacted by basis risk, caused by factors that affect the relationship between
commodity futures prices reflected in derivative commodity instruments and the cash market price of
the underlying commodity. Natural gas transaction prices are frequently based on industry
reference prices that may vary from prices experienced in local markets. If commodity price
changes in one region are not reflected in other regions, derivative commodity instruments may no
longer provide the expected hedge, resulting in increased basis risk. In addition to the collars
and call options above, we have entered into basis swap agreements. The price we receive for our
gas production can be more or less than the NYMEX price because of adjustments for delivery
location (basis), relative quality and other factors; therefore, we have entered into basis swap
agreements that effectively fix the basis adjustments. The fair value of the basis swaps was a net
realized pre-tax loss of $352,000 at December 31, 2010. These basis swaps expire in first quarter
2011.
The following table shows the fair value of our collars and call options and the hypothetical
change in fair value that would result from a 10% and a 25% change in commodity prices at December
31, 2010. We remain at risk for possible changes in the market value of commodity derivative
instruments; however, such risks should be mitigated by price changes in the underlying physical
commodity (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hypothetical Change |
|
|
Hypothetical Change |
|
|
|
|
|
|
|
in Fair Value |
|
|
in Fair Value |
|
|
|
|
|
|
|
Increase of |
|
|
Decrease of |
|
|
|
Fair Value |
|
|
10% |
|
|
25% |
|
|
10% |
|
|
25% |
|
Collars |
|
$ |
178,335 |
|
|
$ |
(82,083 |
) |
|
$ |
(199,536 |
) |
|
$ |
85,644 |
|
|
$ |
219,992 |
|
Call options |
|
|
(60,297 |
) |
|
|
(27,711 |
) |
|
|
(73,471 |
) |
|
|
23,800 |
|
|
|
47,432 |
|
Our commodity-based contracts expose us to the credit risk of non-performance by the
counterparty to the contracts. Our exposure is diversified among major investment grade financial
institutions and we have master netting agreements with the majority of our counterparties that
provide for offsetting payables against receivables from separate derivative contracts. Our
derivative contracts are with multiple counterparties to minimize our exposure to any individual
counterparty. At December 31, 2010, our derivative counterparties include nine financial
institutions, all of which are secured lenders in our bank credit facility. Counterparty credit
risk is considered when determining the fair value of our derivative contracts. While
counterparties are major investment grade financial institutions, the fair value of our derivative
contracts have been adjusted to account for the risk of non-performance by counterparty, which was
immaterial.
25
Interest Rate Risk
We are exposed to interest rate risk on our bank debt. We attempt to balance variable rate
debt, fixed rate debt and debt maturities to manage interest costs, interest rate volatility and
financing risk. This is accomplished through a mix of fixed rate senior subordinated debt and
variable rate bank debt. At December 31, 2010, we had $2.0 billion of debt outstanding. Of this
amount, $1.7 billion bears interest at a fixed rate averaging 7.2%. Bank debt totaling $274.0
million bears interest at floating rates, which was 2.7% on that date. On December 31, 2010, the
30-day LIBOR rate was 0.3%. A 1% increase in short-term interest rates on the floating-rate debt
outstanding at December 31, 2010 would cost us approximately $2.7 million in additional annual
interest expense.
The fair value of our subordinated debt is based on year-end quoted market prices. The
following table presents information on these fair values (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Carrying Value |
|
|
Fair Value |
|
Fixed rate debt: |
|
|
|
|
|
|
|
|
Senior Subordinated Notes due 2015
(The interest rate is fixed at a rate of 6.375%) |
|
$ |
150,000 |
|
|
$ |
153,000 |
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Notes due 2016
(The interest rate is fixed at a rate of 7.5%) |
|
|
249,683 |
|
|
|
259,375 |
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Notes due 2017
(The interest rate is fixed at a rate of 7.5%) |
|
|
250,000 |
|
|
|
263,438 |
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Notes due 2018
(The interest rate is fixed at a rate of 7.25%) |
|
|
250,000 |
|
|
|
263,750 |
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Notes due 2019
(The interest rate is fixed at a rate of 8.0%) |
|
|
286,853 |
|
|
|
326,625 |
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Notes due 2020
(The interest rate is fixed at a rate of 6.75%) |
|
|
500,000 |
|
|
|
515,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,686,536 |
|
|
$ |
1,781,813 |
|
|
|
|
|
|
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
For financial statements required by Item 8, see Item 15 in Part IV of this report.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15(b) under the
Exchange Act, we have evaluated, under the supervision and with the participation of our
management, including our principal executive officer and principal financial officer, the
effectiveness of the design and operation of our disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this
report. Our disclosure controls and procedures are designed to provide reasonable assurance that
the information required to be disclosed by us in reports that we file under the Exchange Act is
accumulated and communicated to our management, including our principal executive officer and
principal financial officer, as appropriate, to allow timely decisions regarding required
disclosure and is recorded, processed, summarized and reported within the time periods specified in
the rules and forms of the SEC. Based on that evaluation, our Chief Executive Officer and our
Chief Financial Officer concluded that our disclosure controls and procedures are effective as of
December 31, 2010.
26
Managements Annual Report on Internal Control over Financial Reporting and Attestation Report
of Registered Public Accounting Firm. Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002,
we have included a report of managements assessment of the design and effectiveness of its
internal controls as part of this Annual Report on Form 10-K for the fiscal year ended December 31,
2010. Ernst & Young LLP, our registered public accountants, also attested to, and reported on, the
effectiveness of internal control over financial reporting. Managements report and the
independent public accounting firms attestation report are included in our 2010 Financial
Statements in Item 15 under the captions Managements Report on Internal Control over Financial
Reporting and Report of Independent Registered Public Accounting Firm on Internal Control over
Financial Reporting, and are incorporated herein by reference.
Changes in Internal Control over Financial Reporting. As of the end of the period covered by
this report, we carried out an evaluation, under the supervision and with the participation of our
Chief Executive Officer and Chief Financial Officer, of our internal control over financial
reporting to determine whether any changes occurred during fourth quarter 2010 that have materially
affected, or are reasonably likely to materially affect, our internal control over financial
reporting. Based on that evaluation, there were no changes in our internal control over financial
reporting or in other factors that have materially affected or are reasonably likely to materially
affect our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
27
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) |
|
Documents filed as part of the report: |
|
|
|
|
|
|
|
Page |
|
|
|
Number |
|
|
|
|
F- 1 |
|
|
|
|
F- 2 |
|
|
|
|
F- 3 |
|
|
|
|
F- 4 |
|
|
|
|
F- 5 |
|
|
|
|
F- 6 |
|
|
|
|
F- 7 |
|
|
|
|
F- 8 |
|
|
|
|
F- 35 |
|
|
|
|
F- 37 |
|
2. |
|
All other schedules are omitted because they are not applicable, not required, or because the
required information is included in the financial statements or related notes. |
|
3. |
|
Exhibits: |
|
(a) |
|
See Index of Exhibits on page 29 for a description of the exhibits filed as a part of
this report. |
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Range Resources Corporation:
We have audited the accompanying consolidated balance sheets of Range Resources Corporation
(the Company) as of December 31, 2010 and 2009, and the related consolidated statements of
operations, stockholders equity, comprehensive income (loss) and cash flows for each of the three
years in the period ended December 31, 2010. These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the consolidated financial position of Range Resources Corporation at December
31, 2010 and 2009, and the consolidated results of its operations and its cash flows for each of
the three years in the period ended December 31, 2010, in conformity with U.S. generally accepted
accounting principles.
As discussed in Note 19 to the consolidated financial statements, the Company has changed its
reserve estimates and related disclosures as a result of the 2009 adoption of new oil and gas
reserve estimation and disclosure requirements.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), Range Resources Corporations internal control over financial
reporting as of December 31, 2010, based on criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our
report dated March 1, 2011 expressed an unqualified opinion thereon.
Fort Worth, Texas
March 1, 2011, except for Note 4 as to which the date is May 6, 2011.
F-2
RANGE RESOURCES CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,848 |
|
|
$ |
767 |
|
Accounts receivable, less allowance for doubtful accounts of
$5,001 and $2,176 |
|
|
76,683 |
|
|
|
80,694 |
|
Assets of discontinued operations |
|
|
876,304 |
|
|
|
43,481 |
|
Deferred tax asset |
|
|
|
|
|
|
8,054 |
|
Unrealized derivative gain |
|
|
123,255 |
|
|
|
21,544 |
|
Inventory and other |
|
|
21,352 |
|
|
|
20,740 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,100,442 |
|
|
|
175,280 |
|
|
|
|
|
|
|
|
Unrealized derivative gain |
|
|
|
|
|
|
4,107 |
|
Equity method investments |
|
|
155,105 |
|
|
|
146,809 |
|
Natural gas and oil properties, successful efforts method |
|
|
5,390,391 |
|
|
|
4,716,478 |
|
Accumulated depletion and depreciation |
|
|
(1,306,378 |
) |
|
|
(1,164,843 |
) |
|
|
|
|
|
|
|
|
|
|
4,084,013 |
|
|
|
3,551,635 |
|
|
|
|
|
|
|
|
Transportation and field assets |
|
|
134,980 |
|
|
|
159,926 |
|
Accumulated depreciation and amortization |
|
|
(60,931 |
) |
|
|
(68,886 |
) |
|
|
|
|
|
|
|
|
|
|
74,049 |
|
|
|
91,040 |
|
|
|
|
|
|
|
|
Assets of discontinued operations |
|
|
|
|
|
|
1,347,979 |
|
Other assets |
|
|
84,977 |
|
|
|
79,031 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,498,586 |
|
|
$ |
5,395,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
289,109 |
|
|
$ |
191,355 |
|
Asset retirement obligations |
|
|
4,020 |
|
|
|
2,001 |
|
Accrued liabilities |
|
|
60,082 |
|
|
|
48,838 |
|
Liabilities of discontinued operations |
|
|
32,962 |
|
|
|
33,385 |
|
Deferred tax liability |
|
|
11,848 |
|
|
|
|
|
Accrued interest |
|
|
32,189 |
|
|
|
24,037 |
|
Unrealized derivative loss |
|
|
352 |
|
|
|
14,488 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
430,562 |
|
|
|
314,104 |
|
|
|
|
|
|
|
|
Bank debt |
|
|
274,000 |
|
|
|
324,000 |
|
Subordinated notes |
|
|
1,686,536 |
|
|
|
1,383,833 |
|
Deferred tax liability |
|
|
672,041 |
|
|
|
776,965 |
|
Unrealized derivative loss |
|
|
13,412 |
|
|
|
271 |
|
Liabilities of discontinued operations |
|
|
3,901 |
|
|
|
4,564 |
|
Deferred compensation liability |
|
|
134,488 |
|
|
|
135,541 |
|
Asset retirement obligations and other liabilities |
|
|
59,885 |
|
|
|
78,014 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,274,825 |
|
|
|
3,017,292 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, $1 par, 10,000,000 shares authorized,
none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par, 475,000,000 shares authorized,
160,113,608 issued
at December 31, 2010 and 158,336,264 issued at
December 31, 2009 |
|
|
1,601 |
|
|
|
1,583 |
|
Common stock held in treasury, 204,556 shares at
December 31, 2010
and 217,327 shares at December 31, 2009 |
|
|
(7,512 |
) |
|
|
(7,964 |
) |
Additional paid-in capital |
|
|
1,820,503 |
|
|
|
1,772,020 |
|
Retained earnings |
|
|
341,699 |
|
|
|
606,529 |
|
Accumulated other comprehensive income |
|
|
67,470 |
|
|
|
6,421 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,223,761 |
|
|
|
2,378,589 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
5,498,586 |
|
|
$ |
5,395,881 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-3
RANGE RESOURCES CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas, NGL and oil sales |
|
$ |
760,453 |
|
|
$ |
714,564 |
|
|
$ |
989,307 |
|
Transportation and gathering |
|
|
1,033 |
|
|
|
486 |
|
|
|
4,577 |
|
Derivative fair value income |
|
|
51,634 |
|
|
|
66,446 |
|
|
|
71,861 |
|
Gain on the sale of assets |
|
|
76,642 |
|
|
|
10,413 |
|
|
|
20,166 |
|
Other |
|
|
(963 |
) |
|
|
(9,928 |
) |
|
|
1,509 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues and other income |
|
|
888,799 |
|
|
|
781,981 |
|
|
|
1,087,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
96,274 |
|
|
|
98,251 |
|
|
|
112,983 |
|
Production and ad valorem taxes |
|
|
26,107 |
|
|
|
25,536 |
|
|
|
49,371 |
|
Exploration |
|
|
60,506 |
|
|
|
44,276 |
|
|
|
56,956 |
|
Abandonment and impairment of unproved properties |
|
|
49,738 |
|
|
|
36,935 |
|
|
|
15,292 |
|
General and administrative |
|
|
140,571 |
|
|
|
115,319 |
|
|
|
92,308 |
|
Termination costs |
|
|
8,452 |
|
|
|
2,479 |
|
|
|
|
|
Deferred compensation plan |
|
|
(10,216 |
) |
|
|
31,073 |
|
|
|
(24,689 |
) |
Interest expense |
|
|
90,665 |
|
|
|
75,261 |
|
|
|
63,963 |
|
Loss on early extinguishment of debt |
|
|
5,351 |
|
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization |
|
|
275,238 |
|
|
|
267,148 |
|
|
|
210,963 |
|
Impairment of proved properties |
|
|
6,505 |
|
|
|
930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
749,191 |
|
|
|
697,208 |
|
|
|
577,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
139,608 |
|
|
|
84,773 |
|
|
|
510,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(836 |
) |
|
|
(636 |
) |
|
|
4,268 |
|
Deferred |
|
|
51,746 |
|
|
|
46,429 |
|
|
|
176,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,910 |
|
|
|
45,793 |
|
|
|
181,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
88,698 |
|
|
|
38,980 |
|
|
|
329,093 |
|
Discontinued operations, net of taxes |
|
|
(327,954 |
) |
|
|
(92,850 |
) |
|
|
21,947 |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(239,256 |
) |
|
$ |
(53,870 |
) |
|
$ |
351,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic-income from continuing operations |
|
$ |
0.56 |
|
|
$ |
0.25 |
|
|
$ |
2.18 |
|
-discontinued operations |
|
|
(2.09 |
) |
|
|
(0.60 |
) |
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
-net (loss) income |
|
$ |
(1.53 |
) |
|
$ |
(0.35 |
) |
|
$ |
2.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted-income from continuing operations |
|
$ |
0.55 |
|
|
$ |
0.24 |
|
|
$ |
2.11 |
|
-discontinued operations |
|
|
(2.07 |
) |
|
|
(0.58 |
) |
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
-net (loss) income |
|
$ |
(1.52 |
) |
|
$ |
(0.34 |
) |
|
$ |
2.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
156,874 |
|
|
|
154,514 |
|
|
|
151,116 |
|
Diluted |
|
|
158,428 |
|
|
|
158,778 |
|
|
|
155,943 |
|
See accompanying notes.
F-4
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(239,256 |
) |
|
$ |
(53,870 |
) |
|
$ |
351,040 |
|
Adjustments to reconcile net (loss) income to net cash provided from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from discontinued operations |
|
|
327,954 |
|
|
|
92,850 |
|
|
|
(21,947 |
) |
Loss from equity method investments |
|
|
1,482 |
|
|
|
13,699 |
|
|
|
218 |
|
Deferred income tax expense |
|
|
51,746 |
|
|
|
46,429 |
|
|
|
176,912 |
|
Depletion, depreciation and amortization and proved property impairment |
|
|
281,743 |
|
|
|
268,078 |
|
|
|
210,963 |
|
Exploration dry hole costs |
|
|
3,700 |
|
|
|
2,159 |
|
|
|
10,934 |
|
Mark-to-market on natural gas and oil derivatives not designated as hedges |
|
|
2,086 |
|
|
|
115,909 |
|
|
|
(85,594 |
) |
Abandonment and impairment of unproved properties |
|
|
49,738 |
|
|
|
36,935 |
|
|
|
15,292 |
|
Unrealized derivative (gain) loss |
|
|
(2,387 |
) |
|
|
1,696 |
|
|
|
(1,695 |
) |
Allowance for bad debts |
|
|
3,608 |
|
|
|
1,351 |
|
|
|
450 |
|
Amortization of deferred financing costs and other |
|
|
10,072 |
|
|
|
8,755 |
|
|
|
2,900 |
|
Deferred and stock-based compensation |
|
|
34,964 |
|
|
|
73,402 |
|
|
|
6,621 |
|
Gain on the sale of assets and other |
|
|
(76,642 |
) |
|
|
(10,413 |
) |
|
|
(19,507 |
) |
Changes in working capital: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(11,037 |
) |
|
|
11,673 |
|
|
|
2,776 |
|
Inventory and other |
|
|
(333 |
) |
|
|
(1,463 |
) |
|
|
(9,246 |
) |
Accounts payable |
|
|
2,867 |
|
|
|
(44,765 |
) |
|
|
10,663 |
|
Accrued liabilities and other |
|
|
(6,419 |
) |
|
|
(8,218 |
) |
|
|
4,716 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided from continuing operations |
|
|
433,886 |
|
|
|
554,207 |
|
|
|
655,496 |
|
Net cash provided from discontinued operations |
|
|
79,436 |
|
|
|
37,468 |
|
|
|
169,271 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided from operating activities |
|
|
513,322 |
|
|
|
591,675 |
|
|
|
824,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to natural gas and oil properties |
|
|
(732,860 |
) |
|
|
(356,329 |
) |
|
|
(557,972 |
) |
Additions to field service assets |
|
|
(14,944 |
) |
|
|
(33,098 |
) |
|
|
(36,076 |
) |
Acreage and proved property purchases |
|
|
(296,503 |
) |
|
|
(139,288 |
) |
|
|
(485,265 |
) |
Investment in equity method investments and other assets |
|
|
(45 |
) |
|
|
7,076 |
|
|
|
(44,162 |
) |
Proceeds from disposal of assets |
|
|
327,765 |
|
|
|
234,076 |
|
|
|
68,231 |
|
Purchase of marketable securities held by the deferred compensation plan |
|
|
(17,670 |
) |
|
|
(7,470 |
) |
|
|
(11,208 |
) |
Proceeds from the sales of marketable securities held by the deferred
compensation plan |
|
|
19,572 |
|
|
|
6,079 |
|
|
|
8,146 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities from continuing operations |
|
|
(714,685 |
) |
|
|
(288,954 |
) |
|
|
(1,058,306 |
) |
Net cash used in investing activities from discontinued operations |
|
|
(84,173 |
) |
|
|
(184,853 |
) |
|
|
(673,471 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(798,858 |
) |
|
|
(473,807 |
) |
|
|
(1,731,777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing on credit facilities |
|
|
1,055,000 |
|
|
|
707,000 |
|
|
|
1,476,000 |
|
Repayment on credit facilities |
|
|
(1,105,000 |
) |
|
|
(1,076,000 |
) |
|
|
(1,086,500 |
) |
Issuance of subordinated notes |
|
|
500,000 |
|
|
|
285,201 |
|
|
|
250,000 |
|
Repayment of subordinated notes |
|
|
(202,458 |
) |
|
|
|
|
|
|
|
|
Dividends paid |
|
|
(25,574 |
) |
|
|
(25,169 |
) |
|
|
(24,625 |
) |
Debt issuance costs |
|
|
(9,600 |
) |
|
|
(6,399 |
) |
|
|
(8,710 |
) |
Issuance of common stock |
|
|
5,903 |
|
|
|
12,737 |
|
|
|
291,183 |
|
Change in cash overdrafts |
|
|
64,100 |
|
|
|
(22,370 |
) |
|
|
4,420 |
|
Proceeds from the sales of common stock held by the deferred compensation plan |
|
|
5,246 |
|
|
|
7,201 |
|
|
|
5,303 |
|
Purchases of common stock held by the deferred compensation plan and other
treasury stock purchases |
|
|
|
|
|
|
(55 |
) |
|
|
(3,326 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided from (used in) financing activities |
|
|
287,617 |
|
|
|
(117,854 |
) |
|
|
903,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
2,081 |
|
|
|
14 |
|
|
|
(3,265 |
) |
Cash and cash equivalents at beginning of year |
|
|
767 |
|
|
|
753 |
|
|
|
4,018 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
2,848 |
|
|
$ |
767 |
|
|
|
753 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-5
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other |
|
|
|
|
|
|
Common stock |
|
|
Treasury |
|
|
Additional paid-in |
|
|
Retained |
|
|
comprehensive (loss) |
|
|
|
|
|
|
Shares |
|
|
Par value |
|
|
common stock |
|
|
capital |
|
|
earnings |
|
|
income |
|
|
Total |
|
Balance as of
December 31, 2007 |
|
|
149,667 |
|
|
$ |
1,497 |
|
|
$ |
(5,334 |
) |
|
$ |
1,386,884 |
|
|
$ |
360,427 |
|
|
$ |
(25,738 |
) |
|
$ |
1,717,736 |
|
Issuance of common stock |
|
|
5,942 |
|
|
|
59 |
|
|
|
|
|
|
|
291,822 |
|
|
|
|
|
|
|
|
|
|
|
291,881 |
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,562 |
|
|
|
|
|
|
|
|
|
|
|
16,562 |
|
Common dividends declared
($0.16 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,625 |
) |
|
|
|
|
|
|
(24,625 |
) |
Treasury stock purchase |
|
|
|
|
|
|
|
|
|
|
(3,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,223 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,971 |
|
|
|
101,971 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351,040 |
|
|
|
|
|
|
|
351,040 |
|
Adoption of ASC 825, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,274 |
) |
|
|
1,274 |
|
|
|
|
|
|
|
|
Balance as of
December 31, 2008 |
|
|
155,609 |
|
|
|
1,556 |
|
|
|
(8,557 |
) |
|
|
1,695,268 |
|
|
|
685,568 |
|
|
|
77,507 |
|
|
|
2,451,342 |
|
Issuance of common stock |
|
|
2,727 |
|
|
|
27 |
|
|
|
|
|
|
|
57,574 |
|
|
|
|
|
|
|
|
|
|
|
57,601 |
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,771 |
|
|
|
|
|
|
|
|
|
|
|
19,771 |
|
Common dividends declared($0.16
per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,169 |
) |
|
|
|
|
|
|
(25,169 |
) |
Treasury stock issuance |
|
|
|
|
|
|
|
|
|
|
593 |
|
|
|
(593 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71,086 |
) |
|
|
(71,086 |
) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53,870 |
) |
|
|
|
|
|
|
(53,870 |
) |
|
|
|
Balance as of
December 31, 2009 |
|
|
158,336 |
|
|
|
1,583 |
|
|
|
(7,964 |
) |
|
|
1,772,020 |
|
|
|
606,529 |
|
|
|
6,421 |
|
|
|
2,378,589 |
|
Issuance of common stock |
|
|
1,778 |
|
|
|
18 |
|
|
|
|
|
|
|
26,138 |
|
|
|
|
|
|
|
|
|
|
|
26,156 |
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,797 |
|
|
|
|
|
|
|
|
|
|
|
22,797 |
|
Common dividends declared($0.16
per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,574 |
) |
|
|
|
|
|
|
(25,574 |
) |
Treasury stock issuance |
|
|
|
|
|
|
|
|
|
|
452 |
|
|
|
(452 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,049 |
|
|
|
61,049 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(239,256 |
) |
|
|
|
|
|
|
(239,256 |
) |
|
|
|
Balance as of December 31, 2010 |
|
|
160,114 |
|
|
$ |
1,601 |
|
|
$ |
(7,512 |
) |
|
$ |
1,820,503 |
|
|
$ |
341,699 |
|
|
$ |
67,470 |
|
|
$ |
2,223,761 |
|
|
|
|
See accompanying notes.
F-6
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Net (loss) income |
|
$ |
(239,256 |
) |
|
$ |
(53,870 |
) |
|
$ |
351,040 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
Realized loss (gain) on hedge derivative contract
settlements reclassified into earnings from other
comprehensive income (loss), net of taxes |
|
|
(39,931 |
) |
|
|
(127,965 |
) |
|
|
39,416 |
|
Change in unrealized deferred hedging gains (losses), net of taxes |
|
|
100,980 |
|
|
|
56,879 |
|
|
|
62,555 |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income |
|
$ |
(178,207 |
) |
|
$ |
(124,956 |
) |
|
$ |
453,011 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-7
RANGE RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) SUMMARY OF ORGANIZATION AND NATURE OF BUSINESS
Range Resources Corporation (Range, we, us, or our) is a Fort Worth, Texas-based
independent natural gas and oil company primarily engaged in the exploration, development and
acquisition of natural gas properties in the Appalachian and Southwestern regions of the United
States. Our objective is to build stockholder value through consistent growth in reserves and
production on a cost-efficient basis. Range is a Delaware corporation with our common stock listed
and traded on the New York Stock Exchange under the symbol RRC.
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements include the accounts of all of our
subsidiaries. Investments in entities over which we have significant influence, but not control,
are accounted for using the equity method of accounting and are carried at our share of net assets
plus loans and advances. Income from equity method investments represents our proportionate share
of income generated by equity method investees and is included in other revenues in the
accompanying consolidated statements of operations. All material intercompany balances and
transactions have been eliminated.
Discontinued Operations
During February 2011, we entered into an agreement to sell our Barnett Shale assets.
Accordingly, in the first quarter 2011, we classified the assets and liabilities as discontinued
operations in the accompanying consolidated balance sheets along with the historical results of the
operations from such properties as discontinued operations, net of tax, in the accompanying
statements of operations. See also Note 3 and Note 4.
Use of Estimates
The preparation of financial statements in accordance with generally accepted accounting
principles in the United States requires us to make estimates and assumptions that affect the
reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at
year-end, the reported amounts of revenues and expenses during the year and the reported amount of
proved natural gas and oil reserves. We base our estimates on historical experience and various
other assumptions that we believe are reasonable under the circumstances, the results of which form
the basis for making judgments that are not readily apparent from other sources. Actual results
could differ from these estimates and changes in these estimates are recorded when known.
Reclassifications
Certain reclassifications have been made to prior years reported amounts in order to conform
with the current year presentation, which includes the reclassification of severance costs
associated with the closing of our Houston office and the sale of our New York properties from
direct operating expense, exploration expense and general and administrative expense to termination
costs. The accompanying consolidated statements of operations also include the reclassification in
all periods of the gain on sale of assets from other revenues and the reclassification of
impairment of proved properties from depletion, depreciation and amortization. These
reclassifications did not impact our net income or loss, stockholders equity or cash flows.
Income per Common Share
Basic income (loss) per common share is calculated based on the weighted average number of
common shares outstanding. Diluted income (loss) per common share assumes issuance of stock
compensation awards, provided the effect is not antidilutive.
Business Segment Information
We have evaluated how Range is organized and managed and have identified only one operating
segment, which is the exploration and production of natural gas, natural gas liquids (NGLs) and
oil. We consider our gathering, processing and marketing functions as ancillary to our natural gas
and oil producing activities. Operating segments are defined as components of an enterprise that
engage in activities from which it may earn revenues and incur expenses for which separate
operational
F-8
financial information is available and this information is regularly evaluated by the chief
operating decision maker for the purpose of allocating resources and assessing performance.
We have a single company-wide management team that administers all properties as a whole
rather than by discrete operating segments. We track only basic operational data by area. We do
not maintain complete separate financial statement information by area. We measure financial
performance as a single enterprise and not on an area-by-area basis. Throughout the year, we
allocate capital resources on a project-by-project basis, across our entire asset base to maximize
profitability without regard to individual areas or segments.
Revenue Recognition and Gas Imbalances
Natural gas, NGL and oil revenues are recognized when the products are sold and delivery to
the purchaser has occurred. We recognize the cost of revenues, such as transportation and
compression expense, as a reduction to revenue. Although receivables are concentrated in the oil
and gas industry, we do not view this as an unusual credit risk. We provide for an allowance for
doubtful accounts for specific receivables judged unlikely to be collected based on the age of the
receivable, our experience with the debtor, potential offsets to the amount owed and economic
conditions. In certain instances, we require purchasers to post stand-by letters of credit. Many
of our receivables are from joint interest owners of properties we operate. Thus, we may have the
ability to withhold future revenue disbursements to recover any non-payment of joint interest
billings. We have allowances for doubtful accounts relating to exploration and production
receivables of $5.0 million at December 31, 2010 compared to $2.2 million at December 31, 2009.
During the year ended 2010, we recorded $3.6 million of bad debt expense compared to $1.4 million
in the same period of the prior year.
We use the sales method to account for gas imbalances, recognizing revenue based on gas
delivered rather than our working interest share of the gas produced. A liability is recognized
when the imbalance exceeds the estimate of remaining reserves. Gas imbalances at December 31, 2009
were not significant. At December 31, 2010, we had recorded a net liability of $351,000 for those
wells where it was determined that there were insufficient reserves to recover the imbalance
situation.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and on deposit and investments in highly liquid
debt instruments with maturities of three months or less.
Marketable Securities
Holdings of equity securities held in our deferred compensation plans qualify as trading and
are recorded at fair value. Investments in the deferred compensation plans are in mutual funds and
consist of various publicly-traded mutual funds. These funds are made up of investments which
include equities and money market instruments.
Inventories
Inventories consist primarily of tubular goods used in our operations and are stated at the
lower of specific cost of each inventory item or market, on a first-in, first-out basis. Our
inventory is primarily acquired for use in future drilling operations.
Natural Gas and Oil Properties
We follow the successful efforts method of accounting for natural gas and oil producing
activities. Costs to drill exploratory wells that do not find proved reserves, geological and
geophysical costs, delay rentals and costs of carrying and retaining unproved properties are
expensed. Costs incurred for exploratory wells that find reserves that cannot yet be classified as
proved are capitalized if (a) the well has found a sufficient quantity of reserves to justify its
completion as a producing well and (b) we are making sufficient progress assessing the reserves and
the economic and operating viability of the project. The status of suspended well costs is
monitored continuously and reviewed not less than quarterly. We capitalize successful exploratory
wells and all developmental wells, whether successful or not. NGLs and oil are converted to gas
equivalent basis or mcfe at the rate of one barrel of oil equating to 6 mcf of natural gas.
Depreciation, depletion and amortization of proved producing properties is provided on the units of
production method. Historically, we have adjusted our depletion rates in the fourth quarter of
each year based on the year-end reserve report and other times during the year when circumstances
indicate there has been a significant change in reserves or costs. We adopted the new SEC
accounting and disclosure regulations for oil and gas companies effective December 31, 2009.
Accounting Standards Codification (ASC) 2010-3 clarified that the effect of the change in price
encompassed in the new SEC rules was a change in accounting principle inseparable from a change in
estimate for 2009 and was accounted for prospectively. For 2009, we estimated the effect of this
change in estimate increased depletion, depreciation and amortization expense by approximately $3.4
million ($2.2 million after tax) primarily due to lower prices reflected in our estimated reserves.
F-9
Our natural gas and oil producing properties are reviewed for impairment periodically as
events or changes in circumstances indicate that the carrying amount of an asset may not be
recoverable. These assets are reviewed for potential impairments at the lowest levels for which
there are identifiable cash flows that are largely independent of other groups of assets. The
review is done by determining if the historical cost of proved properties less the applicable
accumulated depreciation, depletion and amortization is less than the estimated expected
undiscounted future net cash flows. The expected future net cash flows are estimated based on our
plans to produce and develop reserves. Expected future net cash inflow from the sale of produced
reserves is calculated based on estimated future prices and estimated operating and development
costs. We estimate prices based upon market related information including published futures
prices. The estimated future level of production is based on assumptions surrounding future levels
of prices and costs, field decline rates, market demand and supply, and the economic and regulatory
climates. In certain circumstances, we also consider potential sales of properties to third
parties in our estimates of cash flows. When the carrying value exceeds the sum of future net cash
flows, an impairment loss is recognized for the difference between the estimated fair market value
(as determined by discounted future net cash flows using a discount rate similar to that used by
market participants) and the carrying value of the asset. A significant amount of judgment is
involved in performing these evaluations since the results are based on estimated future events.
Such events include a projection of future natural gas and oil prices, an estimate of the ultimate
amount of recoverable natural gas and oil reserves that will be produced from a field, the timing
of future production, future production costs, future abandonment costs and future inflation. We
cannot predict whether impairment charges may be required in the future. For additional
information regarding 2010 and 2009 proved property impairments, see Note 12.
Proceeds from the disposal of natural gas and oil producing properties that are part of an
entire amortization group are credited to the net book value of their amortization group with no
immediate effect on income. However, gain or loss is recognized if the disposition is significant
enough to materially impact the depletion rate of the remaining properties in the amortization
base.
We evaluate our unproved property investment periodically for impairment. The majority of
these costs generally relate to the acquisition of leasehold costs. The costs are capitalized and
evaluated (at least quarterly) as to recoverability, based on changes brought about by economic
factors and potential shifts in business strategy employed by management. Impairment of a
significant portion of our unproved properties is assessed and amortized on an aggregate basis
based on our average holding period, expected forfeiture rate and anticipated drilling success.
Impairment of individually significant unproved property is assessed on a property-by-property
basis considering a combination of time, geologic and engineering factors. Unproved properties had
a net book value of $648.1 million in 2010 compared to $572.5 million in 2009. Assets of
discontinued operations include unproved properties of $163.7 million at December 31, 2010 and
$202.0 million at December 31, 2009. We have recorded abandonment and impairment expense related
to unproved properties from continuing operations of $49.7 million in 2010 compared to $36.9
million in 2009 and to $15.3 million in 2008.
Transportation and Field Assets
Our gas transportation and gathering systems are generally located in proximity to certain of
our principal fields. Depreciation on these pipeline systems is provided on the straight-line
method based on estimated useful lives of 10 to 15 years. We receive third-party income for
providing field service and certain transportation services, which is recognized as earned.
Depreciation on the associated assets is calculated on the straight-line method based on estimated
useful lives ranging from five to seven years. Buildings are depreciated over 10 to 15 years.
Depreciation expense from continuing operations was $16.1 million in 2010 compared to $31.6 million
in 2009 and $13.6 million in 2008. The fourth quarter 2009 includes accelerated depreciation
expense of $10.3 million related to an interim processing plant in our Appalachian region that was
dismantled in first quarter 2010 and replaced with permanent facilities.
Other Assets
The expenses of issuing debt are capitalized and included in other assets in the accompanying
consolidated balance sheets. These costs are amortized over the expected life of the related
instruments. When a security is retired before maturity or modifications significantly change the
cash flows, related unamortized costs are expensed. Other assets at December 31, 2010 include
$27.9 million of unamortized debt issuance costs, $47.8 million of marketable securities held in
our deferred compensation plans and $9.3 million of other investments.
Accounts Payable
Included in accounts payable at December 31, 2010 and 2009, are liabilities of approximately
$97.2 million and $33.1 million representing the amount by which checks issued, but not presented
to our banks for collection, exceeded balances in our applicable bank accounts.
F-10
Stock-based Compensation Arrangements
The fair value of stock options and stock-settled SARs is estimated on the date of grant using
the Black-Scholes-Merton option-pricing model. The model employs various assumptions, based on
managements best estimates at the time of the grant, which impact the fair value calculated and
ultimately, the expense that is recognized over the life of the award. We have utilized historical
data and analyzed current information to reasonably support these assumptions. The fair value of
restricted stock awards is determined based on the fair market value of our common stock on the
date of grant.
We recognize stock-based compensation expense on a straight-line basis over the requisite
service period for the entire award. The expense we recognize is net of estimated forfeitures. We
estimate our forfeiture rate based on prior experience and adjust it as circumstances warrant.
Restricted stock awards are classified as a liability and are remeasured at fair value each
reporting period.
Derivative Financial Instruments and Hedging
All of our derivative instruments are issued to manage the price risk attributable to our
expected natural gas and oil production. While there is risk that the financial benefit of rising
natural gas and oil prices may not be captured, we believe the benefits of stable and predictable
cash flow are more important. Among these benefits are more efficient utilization of existing
personnel and planning for future staff additions, the flexibility to enter into long-term projects
requiring substantial committed capital, smoother and more efficient execution of our ongoing
development drilling and production enhancement programs, more consistent returns on invested
capital and better access to bank and other capital markets. Every unsettled derivative instrument
is recorded on the accompanying consolidated balance sheets as either an asset or a liability
measured at its fair value. Changes in a derivatives fair value are recognized in earnings unless
specific hedge accounting criteria are met. Cash flows from natural gas and oil derivative
contract settlements are reflected in operating activities in the accompanying consolidated
statements of cash flows.
Through December 2010, we have elected to designate our commodity derivative instruments that
qualify for hedge accounting as cash flow hedges. To designate a derivative as a cash flow hedge,
we document at the hedges inception our assessment that the derivative will be highly effective in
offsetting expected changes in cash flows from the item hedged. This assessment, which is updated
at least quarterly, is generally based on the most recent relevant historical correlation between
the derivative and the item hedged. The ineffective portion of the hedge is calculated as the
difference between the change in fair value of the derivative and the estimated change in cash
flows from the item hedged. If, during the derivatives term, we determine the hedge is no longer
highly effective, hedge accounting is prospectively discontinued and any remaining unrealized gains
or losses, based on the effective portion of the derivative at that date, are reclassified to
earnings as natural gas, NGL and oil sales when the underlying transaction occurs. If it is
determined that the designated hedged transaction is probable to not occur, any unrealized gains or
losses is recognized immediately in derivative fair value income in the accompanying consolidated
statements of operations. During 2010, we recognized a pre-tax gain of $11.6 million compared to a
pre-tax gain of $5.4 million in 2009 and a pre-tax loss of $583,000 in 2008 as a result of the
discontinuance of hedge accounting treatment for certain of our derivatives.
We apply hedge accounting to qualifying derivatives (or hedge derivatives) used to manage
price risk associated with our natural gas and oil production. Accordingly, we record changes in
the fair value of our collar and call option contracts, including changes associated with time
value, in accumulated other comprehensive income (AOCI) in the stockholders equity section of
the accompanying consolidated balance sheets. Gains or losses on these collar and call options
contracts are reclassified out of AOCI and into natural gas, NGL and oil sales when the underlying
physical transaction occurs and the hedging contract is settled. Any hedge ineffectiveness
associated with a contract qualifying and designated as a cash flow hedge (which represents the
amount by which the change in the fair value of the derivative differs from the change in the cash
flows of the forecasted sale of production) is reported currently each period in derivative fair
value income on the accompanying consolidated statement of operations. Ineffectiveness can be
associated with open positions (unrealized) or can be associated with closed contracts (realized).
Realized and unrealized gains and losses on derivatives that are not designated as hedges (or
non-hedge derivatives) are accounted for using the mark-to-market accounting method. We
recognize all unrealized and realized gains and losses related to these contracts in each period in
derivative fair value income in the accompanying consolidated statements of operations. We also
enter into basis swap agreements which do not qualify for hedge accounting and are marked to
market. The price we receive for our gas production can be more or less than the NYMEX price
because of adjustments for delivery location (basis), relative quality and other factors;
therefore, we have entered into basis swap agreement that effectively fix our basis adjustments.
F-11
Asset Retirement Obligations
The fair value of asset retirement obligations is recognized in the period they are incurred,
if a reasonable estimate of fair value can be made. Asset retirement obligations primarily relate
to the abandonment of natural gas and oil producing facilities and include costs to dismantle and
relocate or dispose of production platforms, gathering systems, wells and related structures.
Estimates are based on historical experience of plugging and abandoning wells, estimated remaining
lives of those wells based on reserve estimates, external estimates as to the cost to plug and
abandon the wells in the future and federal and state regulatory requirements. Depreciation of
capitalized asset retirement costs and accretion of asset retirement obligations are recorded over
time. The depreciation will generally be determined on a units-of-production basis while accretion
to be recognized will escalate over the life of the producing assets.
Deferred Taxes
Deferred tax assets and liabilities are recognized for the estimated future tax consequences
attributable to the differences between the financial statement carrying amounts of assets and
liabilities and their tax bases as reported in our filings with the respective taxing authorities.
Deferred tax assets are recorded when it is more likely than not that they will be realized. The
realization of deferred tax assets is assessed periodically based on several interrelated factors.
These factors include our expectation to generate sufficient taxable income including tax credits
and operating loss carryforwards.
Accumulated Other Comprehensive Income (Loss)
The following details the components of AOCI and related tax effects for the three years ended
December 31, 2010. Amounts included in AOCI relate to our derivative activity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Tax Effect |
|
|
Net of Tax |
|
Accumulated other comprehensive loss at December 31, 2007 |
|
$ |
(41,352 |
) |
|
$ |
15,614 |
|
|
$ |
(25,738 |
) |
Contract settlements reclassified to income |
|
|
63,574 |
|
|
|
(24,158 |
) |
|
|
39,416 |
|
Change in unrealized deferred hedging gains |
|
|
98,008 |
|
|
|
(35,453 |
) |
|
|
62,555 |
|
Adoption of fair value accounting for trading securities |
|
|
2,022 |
|
|
|
(748 |
) |
|
|
1,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income at December 31, 2008 |
|
|
122,252 |
|
|
|
(44,745 |
) |
|
|
77,507 |
|
Contract settlements reclassified to income |
|
|
(203,119 |
) |
|
|
75,154 |
|
|
|
(127,965 |
) |
Change in unrealized deferred hedging gains |
|
|
91,059 |
|
|
|
(34,180 |
) |
|
|
56,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income at December 31, 2009 |
|
|
10,192 |
|
|
|
(3,771 |
) |
|
|
6,421 |
|
Contract settlements reclassified to income |
|
|
(64,772 |
) |
|
|
24,841 |
|
|
|
(39,931 |
) |
Change in unrealized deferred hedging gains |
|
|
165,642 |
|
|
|
(64,662 |
) |
|
|
100,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income at December 31, 2010 |
|
$ |
111,062 |
|
|
$ |
(43,592 |
) |
|
$ |
67,470 |
|
|
|
|
|
|
|
|
|
|
|
Accounting Pronouncements Implemented
Recently Adopted
Accounting standards for variable interest entities were amended by the Financial Accounting
Standards Board (the FASB) in September 2009. The new accounting standards replace the existing
quantitative-based risks and rewards calculation for determining which enterprise has a controlling
financial interest in a variable interest entity with an approach focused on identifying which
enterprise has the power to direct the activities of a variable interest entity. In addition, the
concept of qualifying special-purpose entities has been eliminated. Ongoing assessments of whether
an enterprise is the primary beneficiary of a variable interest entity are also required. The
amended accounting standard for variable interest entities requires reconsideration for determining
whether an entity is a variable entity when changes in facts and circumstances occur such that the
holders of the equity investment at risk, as a group, lack the power from voting rights or similar
rights to direct the activities of the entity. Enhanced disclosures are required for any
enterprise that holds a variable interest in a variable interest entity. The adoption of this
guidance did not have an impact on our consolidated results of operations, financial position or
cash flows.
F-12
A standard to improve disclosures about fair value measurements was issued by the FASB in
January 2010. The additional disclosures required include: (a) the different classes of assets
and liabilities measured at fair value, (b) the significant inputs and techniques used to measure
Level 2 and Level 3 assets and liabilities for both recurring and nonrecurring fair value
measurements, (c) the gross presentation of purchases, sales, issuances and settlements for the
roll forward of Level 3 activity, and (d) the transfers in and out of Levels 1 and 2. We adopted
all aspects of this standard in first quarter 2010. This adoption did not have a significant
impact on our consolidated results of operations, financial position or cash flows. See Note 12
for our disclosures about fair value measurements.
In February 2010, the FASB amended guidance on subsequent events to alleviate potential
conflicts between FASB guidance and SEC requirements. Under this amended guidance, SEC filers are
no longer required to disclose the date through which subsequent events have been evaluated in
originally issued and revised financial statements. This guidance was effective immediately and we
adopted these new requirements in first quarter 2010. The adoption of this guidance did not have
an impact on our financial statements.
Accounting Pronouncements Not Yet Adopted
In December 2010, the FASB issued ASU No. 2010-29, which updates the guidance in ASC Topic
805, Business Combinations. The objective of ASU 2010-29 is to address diversity in practice about
the interpretation of the pro forma revenue and earnings disclosure requirements for business
combinations. The amendments in ASU 2010-29 specify that if a public entity presents comparative
financial statements, the entity should disclose revenue and earnings of the combined entity as
though the business combination(s) that occurred during the current year had occurred as of the
beginning of the comparable prior annual reporting period only. The amendments also expand the
supplemental pro forma disclosures to include a description of the nature and amount of material,
nonrecurring pro forma adjustments directly attributable to the business combination included in
the reported pro forma revenue and earnings. The amendments affect any public entity as defined by
ASC 805 that enters into business combinations that are material on an individual or aggregate
basis. This guidance will become effective for us for acquisitions occurring on or after the
beginning of our 2012 fiscal year. We do not expect the adoption of this guidance will have a
material impact upon our financial position or results of operations.
(3) DISPOSITIONS AND ACQUISITIONS
Dispositions
In February 2010, we entered into an agreement to sell our tight gas sand properties in Ohio.
We closed approximately 90% of the sale in March 2010 and closed the remainder in June 2010. The
total proceeds we received were approximately $323.0 million and we recorded a gain of $77.6
million. The agreement had an effective date of January 1, 2010, and consequently operating net
revenue after January 1, 2010 was a downward adjustment to the selling price. The proceeds we
received were placed in a like-kind exchange account and in June 2010, we used a portion of the
proceeds to purchase proved and unproved natural gas properties in Virginia. In September 2010,
the like-kind exchange account was closed and the balance of these proceeds ($135.0 million) was
used to repay amounts outstanding under our credit facility.
In second quarter 2009, we sold certain oil properties located in West Texas for proceeds of
$181.8 million. In fourth quarter 2009, we sold natural gas properties in New York for proceeds of
$36.3 million. The proceeds from the sale of these properties were credited to natural gas and oil
properties, with no gain or loss recognized, as the dispositions did not materially impact the
depletion rate of the remaining properties in the amortization base. Additionally, in fourth
quarter 2009, we sold Marcellus Shale acreage for $11.2 million and we recognized a gain of $10.4
million. In first quarter 2008, we sold East Texas properties for proceeds of $64.0 million and
recorded a gain of $20.2 million.
In October 2010, we announced our plan to offer for sale our Barnett Shale properties in North
Central Texas. The properties included approximately 360 producing wells and 700 proved and
unproved drilling locations. The data room opened in December 2010 and on February 28, 2011, we
announced that we signed a definitive agreement to sell these assets along with certain derivative
contracts for a price of $900.0 million, subject to normal closing adjustments. On April 29, 2011,
we sold substantially all of the Barnett Shale properties, including the assumption of certain
derivatives, for proceeds of $900.0 million before normal closing adjustments (see also Note 4 and
Note 12).
Acquisitions
Acquisitions are accounted for as purchases and, accordingly, the results of operations are
included in the accompanying statements of operations from the closing date of the acquisition.
Purchase prices are allocated to acquired assets and assumed liabilities based on their estimated
fair value at the time of the acquisition. In the past, acquisitions have been funded with
internal cash flow, bank borrowings and the issuance of debt and equity securities.
F-13
In June 2010, we purchased proved and unproved natural gas properties in Virginia for
approximately $134.5 million. After recording asset retirement obligations, the purchase price
allocated $131.3 million to proved property and $3.7 million to unproved property. We used
proceeds from our like-kind exchange account to fund this acquisition (see Dispositions above). No
pro forma information has been provided as the acquisition was not considered significant.
In 2009, we completed no material acquisitions. In 2008, we completed several acquisitions of
Barnett Shale producing and unproved properties for $331.2 million. After recording asset
retirement obligations and transactions costs of $827,000, the purchase price allocated to proved
properties was $232.9 million and unproved properties was $99.4 million.
(4) DISCONTINUED OPERATIONS
In October 2010, we announced our plan to offer for sale our Barnett Shale properties in North
Central Texas. On February 28, 2011, we announced that we signed a definitive agreement to sell
these assets along with certain derivative contracts for a price of $900.0 million subject to
normal post-closing adjustments. On April 29, 2011, we sold substantially all of the Barnett Shale
properties including the assumption of certain derivatives for proceeds of $900.0 million before
normal closing adjustments. The sale had an effective date of February 1, 2011 and therefore,
operating net revenues after that date is a downward adjustment to the selling price.
The derivatives being assumed as part of the sale transaction are not
classified as a component of assets of discontinued operations and,
at December 31, 2010, their fair value of $44.5 million was included
as a component of unrealized derivative gain in the accompanying
balance sheet.
Accordingly,
assets, liabilities and historical results of operations of our Barnett Shale assets have been
classified as discontinued operations herein.
The following table represents the components of discontinued operations for the years ended
December 31, 2010, 2009 and 2008 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas, NGL and oil sales |
|
$ |
149,154 |
|
|
$ |
125,357 |
|
|
$ |
237,253 |
|
Transportation and gathering |
|
|
35 |
|
|
|
|
|
|
|
|
|
Gain on the sale of assets |
|
|
955 |
|
|
|
|
|
|
|
|
|
Other |
|
|
32 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,176 |
|
|
|
125,360 |
|
|
|
237,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
35,328 |
|
|
|
34,960 |
|
|
|
29,404 |
|
Production and ad valorem taxes |
|
|
7,545 |
|
|
|
6,633 |
|
|
|
5,801 |
|
Exploration |
|
|
581 |
|
|
|
2,209 |
|
|
|
10,734 |
|
Abandonment and impairment of unproved properties |
|
|
20,233 |
|
|
|
76,603 |
|
|
|
32,063 |
|
Interest expense (a) |
|
|
40,527 |
|
|
|
42,106 |
|
|
|
35,785 |
|
Depletion, depreciation and amortization |
|
|
88,269 |
|
|
|
106,354 |
|
|
|
88,868 |
|
Impairment of proved properties |
|
|
463,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
655,727 |
|
|
|
268,865 |
|
|
|
202,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes |
|
|
(505,551 |
) |
|
|
(143,505 |
) |
|
|
34,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
(177,597 |
) |
|
|
(50,655 |
) |
|
|
12,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(177,597 |
) |
|
|
(50,655 |
) |
|
|
12,651 |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from discontinued operations |
|
$ |
(327,954 |
) |
|
$ |
(92,850 |
) |
|
$ |
21,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Interest expense is allocated to discontinued operations based on the ratio of
net assets of discontinued operations to our consolidated net assets plus long-term debt. |
F-14
The carrying values of our Barnett operations were included in discontinued operations in
the accompanying consolidated balance sheets, which is comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Composition of assets of discontinued operations: |
|
|
|
|
|
|
|
|
Natural gas properties and oil properties, net |
|
$ |
838,044 |
|
|
$ |
|
|
Transportation and field assets, net |
|
|
684 |
|
|
|
|
|
Accounts receivable |
|
|
29,300 |
|
|
|
42,928 |
|
Unrealized derivative gain |
|
|
8,195 |
|
|
|
1 |
|
Inventory and other |
|
|
81 |
|
|
|
552 |
|
|
|
|
|
|
|
|
Total current assets of discontinued operations |
|
$ |
876,304 |
|
|
$ |
43,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas and oil properties, net |
|
$ |
|
|
|
$ |
1,347,184 |
|
Transportation and field assets, net |
|
|
|
|
|
|
795 |
|
|
|
|
|
|
|
|
Total long-term assets of discontinued operations |
|
$ |
|
|
|
$ |
1,347,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Composition of liabilities of discontinued operations: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
23,366 |
|
|
$ |
23,193 |
|
Accrued liabilities |
|
|
9,596 |
|
|
|
9,747 |
|
Asset retirement obligations |
|
|
|
|
|
|
445 |
|
|
|
|
|
|
|
|
Total current liabilities of discontinued operations |
|
$ |
32,962 |
|
|
$ |
33,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations |
|
$ |
1,980 |
|
|
$ |
1,779 |
|
Other liabilities |
|
|
1,921 |
|
|
|
2,785 |
|
|
|
|
|
|
|
|
Total long-term liabilities of discontinued operations |
|
$ |
3,901 |
|
|
$ |
4,564 |
|
|
|
|
|
|
|
|
(5) INCOME TAXES
Our income tax expense from continuing operations was $50.9 million for the year ended
December 31, 2010 compared to $45.8 million in 2009 and $181.2 million in 2008. Reconciliation
between the statutory federal income tax rate and our effective income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Federal statutory tax rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
State |
|
|
(0.3 |
) |
|
|
20.6 |
|
|
|
1.9 |
|
Valuation allowance |
|
|
1.4 |
|
|
|
(1.9 |
) |
|
|
(0.2 |
) |
Other |
|
|
0.4 |
|
|
|
0.3 |
|
|
|
(1.2 |
) |
|
|
|
|
|
|
|
|
|
|
Consolidated effective tax rate |
|
|
36.5 |
% |
|
|
54.0 |
% |
|
|
35.5 |
% |
|
|
|
|
|
|
|
|
|
|
F-15
Income tax provision attributable to income from continuing operations before income taxes
consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
|
|
|
$ |
(1,000 |
) |
|
$ |
1,000 |
|
U.S. state and local |
|
|
(836 |
) |
|
|
364 |
|
|
|
3,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(836 |
) |
|
$ |
(636 |
) |
|
$ |
4,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
51,280 |
|
|
$ |
29,085 |
|
|
$ |
174,329 |
|
U.S. state and local |
|
|
466 |
|
|
|
17,344 |
|
|
|
2,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,746 |
|
|
$ |
46,429 |
|
|
$ |
176,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tax provision |
|
$ |
50,910 |
|
|
$ |
45,793 |
|
|
$ |
181,180 |
|
|
|
|
|
|
|
|
|
|
|
Significant components of deferred tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Deferred compensation |
|
$ |
5,857 |
|
|
$ |
3,337 |
|
Current portion of asset retirement obligation |
|
|
1,579 |
|
|
|
952 |
|
Other |
|
|
4,106 |
|
|
|
6,207 |
|
Current portion of net operating loss carryforward |
|
|
17,586 |
|
|
|
|
|
|
|
|
|
|
|
|
Total current |
|
|
29,128 |
|
|
|
10,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
Net operating loss carryforward |
|
|
85,120 |
|
|
|
72,131 |
|
Deferred compensation |
|
|
49,933 |
|
|
|
53,869 |
|
AMT credits and other credits |
|
|
3,211 |
|
|
|
3,815 |
|
Non-current portion of asset retirement obligation |
|
|
23,127 |
|
|
|
29,642 |
|
Cumulative unrealized mark-to-market loss |
|
|
9,826 |
|
|
|
8,625 |
|
Other |
|
|
23,481 |
|
|
|
20,311 |
|
Valuation allowance |
|
|
(4,841 |
) |
|
|
(2,555 |
) |
|
|
|
|
|
|
|
Total non-current |
|
|
189,857 |
|
|
|
185,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Net unrealized gain in AOCI |
|
|
(40,976 |
) |
|
|
(2,443 |
) |
|
|
|
|
|
|
|
Total current |
|
|
(40,976 |
) |
|
|
(2,443 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
Depreciation, depletion and investments |
|
|
(858,502 |
) |
|
|
(959,931 |
) |
Net unrealized gain in AOCI |
|
|
(2,616 |
) |
|
|
(1,328 |
) |
Other |
|
|
(780 |
) |
|
|
(1,543 |
) |
|
|
|
|
|
|
|
Total non-current |
|
|
(861,898 |
) |
|
|
(962,802 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
(683,889 |
) |
|
$ |
(768,911 |
) |
|
|
|
|
|
|
|
F-16
At December 31, 2010, deferred tax liabilities exceeded deferred tax assets by $683.9
million, with $43.6 million of deferred tax liability related to net deferred hedging gains
included in AOCI. As of December 31, 2010, we have a $4.8 million valuation allowance on the
deferred tax asset related to our deferred compensation plan for planned future distributions to
top executives to the extent that their estimated future compensation plus distribution amounts
would exceed the $1.0 million deductible limit provided under I.R.C. Section 162(m). As of
December 31, 2009, we had a valuation allowance of $600,000 recorded against our capital loss
carryover and a $2.0 million valuation allowance on the deferred tax asset related to our deferred
compensation plan.
At December 31, 2010, we had regular net operating loss (NOL) carryforwards of $413.2
million and alternative minimum tax (AMT) NOL carryforwards of $363.9 million that expire between
2012 and 2030. Our deferred tax asset related to regular NOL carryforwards at December 31, 2010
was $102.7 million, which is net of the ASC 718 Stock Compensation reduction for unrealized
benefits. Regular NOLs generally offset taxable income and to such extent, no income tax payments
are required. At December 31, 2010, we have AMT credit carryforwards of $665,000 that are not
subject to limitation or expiration.
We file consolidated tax returns in the United States federal jurisdiction. We file separate
company state income tax returns in Louisiana, Mississippi, Ohio, Pennsylvania and Virginia and
file consolidated or unitary state income tax returns in New Mexico, Oklahoma, Texas and West
Virginia. We are subject to U.S. Federal income tax examinations for the years after 2006 and we
are subject to various state tax examinations for years after 2005. We have not extended the
statute of limitation period in any tax jurisdiction. Our continuing policy is to recognize
interest related to income tax expense in interest expense and penalties in general and
administrative expense. We do not have any accrued interest or penalties related to tax amounts as
of December 31, 2010. Throughout 2010, our unrecognized tax benefits were not material.
(6) INCOME FROM CONTINUING OPERATIONS PER COMMON SHARE
Basic income from continuing operations per share attributable to common shareholders is
computed as (i) income from continuing operations (ii) less income allocable to participating
securities (iii) divided by weighted average basic shares outstanding. Diluted income per share
attributable to common shareholders is computed as (i) basic income from continuing operations
attributable to common shareholders (ii) plus diluted adjustments to income allocable to
participating securities divided by weighted average diluted shares outstanding. The following
table sets forth a reconciliation of income from continuing operations to basic income from
continuing operations attributable to common shareholders and to diluted income from continuing
operations attributable to common shareholders and a reconciliation of basic weighted average
common shares outstanding to diluted weighted average common shares outstanding (in thousands
except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
88,698 |
|
|
$ |
38,980 |
|
|
$ |
329,093 |
|
Less: Basic income allocable to participating securities (a) |
|
|
(1,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income from continuing operations
attributable to common shareholders |
|
|
87,124 |
|
|
|
38,980 |
|
|
|
329,093 |
|
Diluted adjustments to income allocable to participating securities (a) |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income from continuing operations
attributable to common shareholders |
|
$ |
87,135 |
|
|
$ |
38,980 |
|
|
$ |
329,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
156,874 |
|
|
|
154,514 |
|
|
|
151,116 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock options, SARs and stock held in the deferred
compensation plan |
|
|
1,554 |
|
|
|
4,264 |
|
|
|
4,876 |
|
Treasury shares |
|
|
|
|
|
|
|
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding diluted |
|
|
158,428 |
|
|
|
158,778 |
|
|
|
155,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic income |
|
$ |
0.56 |
|
|
$ |
0.25 |
|
|
$ |
2.18 |
|
Diluted income |
|
$ |
0.55 |
|
|
$ |
0.24 |
|
|
$ |
2.11 |
|
|
|
|
(a) |
|
Restricted stock awards represent participating securities because they
participate in nonforfeitable dividends or distributions with common equity owners. Income
allocable to participating securities represents the distributed and undistributed earnings
attributable to the participating securities. Restricted stock awards do not participate in
undistributed net losses. |
F-17
Weighted average common shares basic excludes 2.8 million shares at December 31, 2010,
2.6 million shares at December 31, 2009 and 2.3 million shares at December 31, 2008 of restricted
stock held in our deferred compensation plans (although all restricted stock is issued and
outstanding upon grant). Stock appreciation rights (SARs) of 2.1 million, 1.1 million and
880,000 shares for the years ended December 31, 2010, 2009 and 2008 were outstanding but not
included in the computations of diluted net income per share because the grant prices of the SARs
were greater than the average market price of the common shares and would be anti-dilutive to the
computations.
(7) SUSPENDED EXPLORATORY WELL COSTS
We capitalize exploratory well costs until a determination is made that the well has either
found proved reserves or that it is impaired. Capitalized exploratory well costs are presented in
natural gas and oil properties in the accompanying consolidated balance sheets. If an exploratory
well is determined to be impaired, the well costs are charged to expense. The following table
reflects the changes in capitalized exploratory well costs for the year ended December 31, 2010,
2009 and 2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Balance at beginning of period |
|
$ |
19,052 |
|
|
$ |
47,623 |
|
|
$ |
15,053 |
|
Additions to capitalized exploratory well costs pending the
determination of proved reserves |
|
|
28,897 |
|
|
|
26,216 |
|
|
|
43,968 |
|
Reclassifications to wells, facilities and equipment based
on determination of proved reserves |
|
|
(24,041 |
) |
|
|
(52,849 |
) |
|
|
(3,847 |
) |
Capitalized exploratory well costs charged to expense |
|
|
|
|
|
|
(1,938 |
) |
|
|
(7,551 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
|
23,908 |
|
|
|
19,052 |
|
|
|
47,623 |
|
Less exploratory well costs that have been capitalized for
a period of one year or less |
|
|
(13,181 |
) |
|
|
(10,778 |
) |
|
|
(41,681 |
) |
|
|
|
|
|
|
|
|
|
|
Capitalized exploratory well costs that have been capitalized for
a period greater than one year |
|
$ |
10,727 |
|
|
$ |
8,274 |
|
|
$ |
5,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of projects that have exploratory well costs that have
been capitalized for a period greater than one year |
|
|
4 |
|
|
|
6 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, the $10.7 million of capitalized exploratory well costs that have
been capitalized for more than one year relates primarily to wells waiting on pipelines, with three
of these wells in our Marcellus Shale area. The following table provides an aging of capitalized
exploratory well costs that have been suspended for more than one year as of December 31, 2010 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Capitalized exploratory well costs that have been capitalized
for more than one year |
|
$ |
10,727 |
|
|
$ |
4,546 |
|
|
$ |
4,602 |
|
|
$ |
1,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-18
(8) INDEBTEDNESS
We had the following debt outstanding as of the dates shown below (bank debt interest rate at
December 31, 2010 is shown parenthetically). No interest was capitalized during 2010, 2009, and
2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Bank debt (2.7%) |
|
$ |
274,000 |
|
|
$ |
324,000 |
|
|
|
|
|
|
|
|
|
|
Senior subordinated notes: |
|
|
|
|
|
|
|
|
7.375% senior subordinated notes due 2013, net of $1,638 discount in 2009 |
|
|
|
|
|
|
198,362 |
|
6.375% senior subordinated notes due 2015 |
|
|
150,000 |
|
|
|
150,000 |
|
7.5% senior subordinated notes due 2016, net of $317 and $363 discount, respectively |
|
|
249,683 |
|
|
|
249,637 |
|
7.5% senior subordinated notes due 2017 |
|
|
250,000 |
|
|
|
250,000 |
|
7.25% senior subordinated notes due 2018 |
|
|
250,000 |
|
|
|
250,000 |
|
8.0% senior subordinated notes due 2019, net of $13,147 and $14,166 discount, respectively |
|
|
286,853 |
|
|
|
285,834 |
|
6.75% senior subordinated notes due 2020 |
|
|
500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Total debt |
|
$ |
1,960,536 |
|
|
$ |
1,707,833 |
|
|
|
|
|
|
|
|
Bank Debt
In October 2006, we entered into an amended and restated revolving bank facility, which we
refer to as our bank debt or our bank credit facility, which is secured by substantially all of our
assets. The bank credit facility provides for an initial commitment equal to the lesser of the
facility amount or the borrowing base. On December 31, 2010, the facility amount was $1.25 billion
and the borrowing base was $1.5 billion. The bank credit facility provides for a borrowing base
subject to redeterminations semi-annually and for event-driven unscheduled redeterminations. Our
current bank group is comprised of twenty-six commercial banks; with no one bank holding more than
5% of the total facility. The facility amount may be increased to the borrowing base amount with
twenty days notice, subject to payment of a mutually acceptable commitment fee to those banks
agreeing to participate in the facility increase. As of December 31, 2010, the outstanding balance
under the bank credit facility was $274.0 million as well as $5.4 million of undrawn letters of
credit leaving $970.1 million of borrowing capacity available under the facility amount. The loan
matures on October 25, 2012. Borrowings under the bank facility can either be at the Alternate
Base Rate (as defined) plus a spread ranging from 0.875% to 1.625% or LIBOR borrowings at the
Adjusted LIBO Rate (as defined) plus a spread ranging from 1.75% to 2.5%. The applicable spread is
dependent upon borrowings relative to the borrowing base. We may elect, from time to time, to
convert all or any part of our LIBOR loans to base rate loans or to convert all or any of the base
rate loans to LIBOR loans. The weighted average interest rate was 2.2% for the year ended December
31, 2010 compared to 2.4% for the year ended December 31, 2009 and 4.4% for the year ended December
31, 2008. A commitment fee is paid on the undrawn balance based on an annual rate of 0.375% to
0.50%. At December 31, 2010, the commitment fee was 0.375% and the interest rate margin was 1.75%
on our LIBOR loans and 0.875% on our base rate loans.
Subsequent Development
On February 18, 2011, we entered into an amended and restated revolving bank facility, which
replaced our previous bank credit facility. The new facility, secured by substantially all of our
assets, provides for an initial commitment equal to the lesser of the facility amount or the
borrowing base. At closing, the facility amount was $1.5 billion, the borrowing base was $2.0
billion and there was $1.0 billion of borrowing capacity available under the facility amount. The
new bank credit facility provides for a borrowing base subject to redetermination semi-annually
each April and October and for event-driven unscheduled redeterminations. The new bank group is
comprised of twenty seven commercial banks, with no one bank holding more than 7% of the total
facility. The facility amount may be increased to the borrowing base amount with twenty days
notice, subject to payment of a mutually acceptable commitment fee to those banks agreeing to
participate in the facility increase. As of February 25, 2011, the outstanding balance under the
bank credit facility was $440.0 million and of undrawn letters of credit leaving $1.1 billion of
borrowing capacity available under the facility amount. The loan matures on February 18, 2016.
Borrowings under the bank facility can either be at the Alternate Base Rate (as defined) plus a
spread ranging from 0.50% to 1.50% or LIBOR borrowings at the Adjusted LIBO Rate (as defined) plus
a spread ranging from 1.50% to 2.5%. The applicable spread is dependent upon borrowings relative
to the borrowing base. We may elect, from time to time, to convert all or any part of our LIBOR
loans to base rate loans or to convert all or any of the base rate loans to LIBOR loans. A
commitment fee is paid on the undrawn balance based on an annual rate of 0.375% to 0.50%. At
closing, the commitment fee was 0.375% and the interest rate margin was 1.50% on our LIBOR loans
and 0.50% on our base rate loans.
F-19
Senior Subordinated Notes
In August 2010, we issued $500.0 million aggregate principal amount of 6.75% senior
subordinated notes due 2020 (6.75% Notes) for net proceeds after underwriting discounts and
commissions of $491.3 million. The 6.75% Notes were issued at par. Interest on the 6.75% Notes is
payable semi-annually in February and August and is guaranteed by substantially all of our
subsidiaries. We may redeem the 6.75% Notes, in whole or in part, at any time on or after August
1, 2015, at redemption prices of 103.375% of the principal amount as of August 1, 2015 declining to
100.0% on August 1, 2018 and thereafter. Before August 1, 2013, we may redeem up to 35% of the
original aggregate principal amount of the 6.75% Notes at a redemption price equal to 106.75% of
the principal amount thereof, plus accrued and unpaid interest, if any, with the proceeds of
certain equity offerings, provided that at least 65% of the original aggregate principal amount of
the 6.75% Notes remain outstanding immediately after the occurrence of such redemption and also
provided such redemption shall occur within 60 days of the date of the closing of the equity
offering. We used $287.1 million of the proceeds to repay outstanding borrowings under our credit
facility and $204.2 million to redeem our 7.375% senior subordinated notes due 2013.
If we experience a change of control, there will be a requirement to repurchase all or a
portion of all of our senior subordinated notes at 101% of the principal amount plus accrued and
unpaid interest, if any. All of the senior subordinated notes and the guarantees by our subsidiary
guarantors are general, unsecured obligations and are subordinated to our bank debt and will be
subordinated to future senior debt that we or our subsidiary guarantors are permitted to incur
under the bank credit facility and the indentures governing the subordinated notes.
Early Extinguishment of Debt
In August 2010, we redeemed our 7.375% senior subordinated notes due 2013 at a redemption
price equal to 101.229%. We recorded a loss on extinguishment of debt of $5.4 million including
the transaction call premium costs as well as the expensing of related deferred financing cost on
the repurchased debt.
Guarantees
Range Resources Corporation is a holding company which owns no operating assets and has no
significant operations independent of its subsidiaries. The guarantees by our subsidiaries of our
senior subordinated notes are full and unconditional and joint and several; any subsidiaries other
than the subsidiary guarantors are minor subsidiaries.
Debt Covenants and Maturity
Our bank credit facility contains negative covenants that limit our ability, among other
things, to pay cash dividends, incur additional indebtedness, sell assets, enter into certain
hedging contracts, change the nature of our business or operations, merge, consolidate, or make
investments. In addition, we are required to maintain a ratio of debt to EBITDAX (as defined in
the credit agreement) of no greater than 4.0 to 1.0 and a current ratio (as defined in the credit
agreement) of no less than 1.0 to 1.0. We were in compliance with our covenants under the bank
credit facility at December 31, 2010.
Following is the principal maturity schedule for the long-term debt outstanding as of December
31, 2010 (in thousands):
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, |
|
2011 |
|
$ |
|
|
2012 |
|
|
274,000 |
|
2013 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
150,000 |
|
2016 |
|
|
249,682 |
|
Thereafter |
|
|
1,286,854 |
|
|
|
|
|
|
|
$ |
1,960,536 |
|
|
|
|
|
The indentures governing our senior subordinated notes contain various restrictive covenants
that are substantially identical to each other and may limit our ability to, among other things,
pay cash dividends, incur additional indebtedness, sell assets, enter into transactions with
affiliates, or change the nature of our business. At December 31, 2010, we were in compliance with
these covenants.
F-20
(9) ASSET RETIREMENT OBLIGATIONS
Our asset retirement obligations primarily represent the estimated present value of the
amounts we will incur to plug, abandon and remediate our producing properties at the end of their
productive lives. Significant inputs used in determining such obligations include estimates of
plugging and abandonment costs, estimated future inflation rates and well life. The inputs are
calculated based on historical data as well as current estimated costs. A reconciliation of our
liability for plugging and abandonment costs for the years ended December 31, 2010 and 2009 is as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Beginning of period continuing operations |
|
$ |
76,589 |
|
|
$ |
82,380 |
|
Liabilities incurred |
|
|
1,495 |
|
|
|
1,368 |
|
Acquisitions-continuing operations |
|
|
556 |
|
|
|
|
|
Liabilities settled |
|
|
(2,331 |
) |
|
|
(556 |
) |
Disposition of wells |
|
|
(12,891 |
) |
|
|
(15,946 |
) |
Accretion expense-continuing operations |
|
|
5,137 |
|
|
|
5,720 |
|
Change in estimate |
|
|
(7,862 |
) |
|
|
3,623 |
|
|
|
|
|
|
|
|
End of period continuing operations |
|
|
60,693 |
|
|
|
76,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less current portion |
|
|
(4,020 |
) |
|
|
(2,001 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term asset retirement obligations continuing operations |
|
$ |
56,673 |
|
|
$ |
74,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations-discontinued operations |
|
$ |
1,980 |
|
|
$ |
2,224 |
|
|
|
|
|
|
|
|
Accretion expense is recognized as a component of depreciation, depletion and amortization
expense in the accompanying statements of operations.
(10) CAPITAL STOCK
We have authorized capital stock of 485.0 million shares which includes 475.0 million shares
of common stock and 10.0 million shares of preferred stock. The following is a schedule of changes
in the number of common shares outstanding since the beginning of 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Beginning balance |
|
|
158,118,937 |
|
|
|
155,375,487 |
|
|
|
149,511,997 |
|
Public offerings |
|
|
|
|
|
|
|
|
|
|
4,435,300 |
|
Shares issued in lieu of cash bonuses |
|
|
|
|
|
|
184,926 |
|
|
|
|
|
Stock options/SARs exercised |
|
|
991,988 |
|
|
|
1,384,861 |
|
|
|
1,339,536 |
|
Restricted stock grants |
|
|
405,127 |
|
|
|
413,353 |
|
|
|
167,054 |
|
Issued for acreage purchases |
|
|
380,229 |
|
|
|
743,737 |
|
|
|
|
|
Treasury shares |
|
|
12,771 |
|
|
|
16,573 |
|
|
|
(78,400 |
) |
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
159,909,052 |
|
|
|
158,118,937 |
|
|
|
155,375,487 |
|
|
|
|
|
|
|
|
|
|
|
Treasury Stock
In 2008, the Board of Directors approved up to $10.0 million of repurchases of common stock
based on market conditions and opportunities. During 2008, we repurchased 78,400 shares of common
stock an average price of $41.11 for a total of $3.2 million. As of December 31, 2010, we have
$6.8 million remaining authorization to repurchase shares.
Shelf Registration Statement
In June 2009, we filed a shelf registration statement with the Securities and Exchange
Commission to potentially offer securities which include debt securities or common stock. The
securities will be offered at prices and on terms to be determined at the time of sale. Net
proceeds from the sale of such securities will be used for general corporate purposes, including a
reduction of bank debt. Also in June 2009, we issued a $200.0 million registration statement where
we may, from
F-21
time to time, sell shares of our common stock in connection with an acquisition or business
combination. As of December 31, 2010, we have $156.4 million remaining under this registration
statement.
Common Stock Dividends
The Board of Directors declared quarterly dividends of $0.04 per common share for each of the
four quarters of 2010, 2009 and 2008. The determination of the amount of future dividends, if any,
to be declared and paid is at the sole discretion of the Board of Directors and will depend on our
financial condition, earnings and cash flow from operations, level of capital expenditures, our
future business prospects and other matters our Board of Directors deem relevant. Our bank credit
facility and our senior subordinated notes allow for the payment of common dividends, with certain
limitations. Dividends are limited to our legally available funds.
(11) DERIVATIVE ACTIVITIES
We use commodity-based derivative contracts to manage exposure to commodity price
fluctuations. We do not enter into these arrangements for speculative or trading purposes. We do
not utilize complex derivatives such as swaptions, knockouts or extendable swaps. We typically
utilize commodity swap and collar contracts to (1) reduce the effect of price volatility of the
commodities we produce and sell and (2) support our annual capital budget and expenditure plans.
In third quarter 2010, we also entered into call option derivative contracts under which we sold
call options on crude oil in exchange for a cash premium received from the counterparty. At the
time of settlement of these monthly call options, if the market price exceeds the fixed price of
the call option, we will pay the counterparty such excess and if the market price settles below the
fixed price of the call option, no payment is due from either party. At December 31, 2010, we had
collars covering 192.8 Bcf of gas at weighted average floor and cap prices of $5.54 to $6.43 per
mcf and 0.7 million barrels of oil at weighted average floor and cap prices of $70.00 to $80.00 per
barrel. We also had sold call options for 3.7 million barrels of oil at a weighted average price
of $82.31. Their fair value, represented by the estimated amount that would be realized upon
termination, based on a comparison of the contract price and a reference price, generally NYMEX,
approximated a net unrealized pre-tax gain of $118.0 million (including $8.2 million related to
discontinued operations) at December 31, 2010. These contracts expire monthly through December
2012. We currently have not entered into any NGL derivative contracts. The following table sets
forth the derivative volumes by year as of December 31, 2010. Included in the table below for 2011
natural gas collars is 22,797 Mmbtu/day related to discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Period |
|
Contract Type |
|
|
Volume Hedged |
|
|
Average Hedge Price |
|
Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
Collars |
|
408,200 Mmbtu/day |
|
$ |
5.56$6.48 |
|
2012 |
|
Collars |
|
119,641 Mmbtu/day |
|
$ |
5.50$6.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
Collars |
|
2,000 bbls/day |
|
$ |
70.00$80.00 |
|
2011 |
|
Call options |
|
5,500 bbls/day |
|
$ |
80.00 |
|
2012 |
|
Call options |
|
4,700 bbls/day |
|
$ |
85.00 |
|
Every derivative instrument is required to be recorded on the balance sheet as either an asset
or a liability measured at its fair value. Fair value is determined based on the difference
between the fixed contract price and the underlying market price at the determination date.
Changes in the fair value of our derivatives that qualify for hedge accounting are recorded as a
component of AOCI in the stockholders equity section of the accompanying consolidated balance
sheets, which is later transferred to natural gas, NGL and oil sales when the underlying physical
transaction occurs and the hedging contract is settled. As of December 31, 2010, an unrealized
pre-tax derivative gain of $111.1 million was recorded in AOCI. This gain will be reclassified
into earnings as a gain of $104.3 million in 2011 and a gain of $6.8 million in 2012 as the
contracts settle. The actual reclassification to earnings will be based on market prices at the
contract settlement date. If the derivative does not qualify as a hedge or is not designated as a
hedge, changes in fair value of these non-hedge derivatives are recognized in earnings in
derivative fair value income.
For those derivative instruments that qualify for hedge accounting, settled transaction gains
and losses are determined monthly, and are included as increases or decreases to natural gas, NGL
and oil sales in the period the hedged production is sold. Natural gas, NGL and oil sales include
$64.8 million of gains in 2010 compared to gains of $202.9 million in 2009 and losses of $62.4
million in 2008 related to settled hedging transactions. Any ineffectiveness associated with these
hedge derivatives are reflected in derivative fair value income in the accompanying statements of
operations. The ineffective portion is calculated as the difference between the changes in fair
value of the derivative and the estimated change in future cash flows
F-22
from the item hedged. Derivative fair value income for the year ended December 31, 2010
includes ineffective gains (unrealized and realized) of $2.0 million compared to $3.1 million
in 2009 and $3.1 million in 2008.
In addition to the collars above, we have entered into basis swap agreements which do not qualify
for hedge accounting and are marked to market. The price we receive for our natural gas production
can be more or less than the NYMEX price because of adjustments for delivery location, relative
quality and other factors; therefore, we have entered into basis swap agreements that effectively
fix our basis adjustments. The fair value of the basis swaps was a net unrealized pre-tax loss of
$352,000 at December 31, 2010.
Derivative fair value income
The following table presents information about the components of derivative fair value income
in the three-year period ended December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Change in fair value of derivatives that do not qualify for hedge accounting
(a) (c) |
|
$ |
(2,086 |
) |
|
$ |
(115,909 |
) |
|
$ |
85,594 |
|
Realized
gain (loss) on settlement-natural gas (a) (b) |
|
|
35,988 |
|
|
|
171,998 |
|
|
|
(1,383 |
) |
Realized
gain (loss) on settlement-oil (a)(b) |
|
|
|
|
|
|
7,304 |
|
|
|
(15,431 |
) |
Realized gain on early settlement of oil derivatives (c) |
|
|
15,697 |
|
|
|
|
|
|
|
|
|
Hedge
ineffectiveness-realized |
|
|
(352 |
) |
|
|
4,749 |
|
|
|
1,386 |
|
-unrealized (c) |
|
|
2,387 |
|
|
|
(1,696 |
) |
|
|
1,695 |
|
|
|
|
|
|
|
|
|
|
|
Derivative fair value income |
|
$ |
51,634 |
|
|
$ |
66,446 |
|
|
$ |
71,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Derivatives that do not qualify for hedge accounting. |
|
(b) |
|
These amounts represent the realized gains and losses on settled derivatives that do
not qualify for hedge accounting, which before settlement are included in the category above
called the change in fair value of derivatives that do not qualify for hedge accounting. |
|
(c) |
|
Not included in realized prices. |
Derivative assets and liabilities
The combined fair value of derivatives included in the accompanying consolidated balance
sheets as of December 31, 2010 and 2009 is summarized below (in thousands). As of December 31,
2010, we are conducting derivative activities with nine financial institutions, all of which are
secured lenders in our bank credit facility. We believe all of these institutions are acceptable
credit risks. At times, such risks may be concentrated with certain counterparties. The credit
worthiness of our counterparties is subject to periodic review. The assets and liabilities are
netted where derivatives with both gain and loss positions are held by a single counterparty.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
Natural gas-collars |
|
$ |
155,159 |
|
|
$ |
26,649 |
|
-collars - discontinued operations |
|
|
8,195 |
|
|
|
|
|
-basis swaps |
|
|
|
|
|
|
(1,063 |
) |
Crude oil-collars |
|
|
|
|
|
|
66 |
|
-call options |
|
|
(31,904 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
131,450 |
|
|
$ |
25,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
Natural gas-collars |
|
$ |
27,032 |
|
|
$ |
2,020 |
|
-basis swaps |
|
|
(352 |
) |
|
|
(16,779 |
) |
Crude oil-collars |
|
|
(12,051 |
) |
|
|
|
|
-call options |
|
|
(28,393 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(13,764 |
) |
|
$ |
(14,759 |
) |
|
|
|
|
|
|
|
F-23
The table below provides data about the fair value of our derivative contracts. Derivative
assets and liabilities shown below are presented as gross assets and liabilities, without regard to
master netting arrangements, which are considered in the presentation of derivative assets and
liabilities in the accompanying consolidated balance sheets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Assets |
|
|
(Liabilities) |
|
|
|
|
|
|
Assets |
|
|
(Liabilities) |
|
|
|
|
|
|
Carrying Value |
|
|
Carrying Value |
|
|
Net Carrying Value |
|
|
Carrying Value |
|
|
Carrying Value |
|
|
Net Carrying Value |
|
Derivatives that qualify for cash
flow hedge accounting : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collars (a) |
|
$ |
164,933 |
|
|
$ |
|
|
|
$ |
164,933 |
|
|
$ |
22,062 |
|
|
$ |
|
|
|
$ |
22,062 |
|
Collars discontinued
operations |
|
|
8,195 |
|
|
|
|
|
|
|
8,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
173,128 |
|
|
$ |
|
|
|
$ |
173,128 |
|
|
$ |
22,062 |
|
|
$ |
|
|
|
$ |
22,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives that do not qualify
for hedge accounting : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collars (a) |
|
$ |
17,259 |
|
|
$ |
(12,052 |
) |
|
$ |
5,207 |
|
|
$ |
6,673 |
|
|
$ |
|
|
|
$ |
6,673 |
|
Call options (a) |
|
|
|
|
|
|
(60,297 |
) |
|
|
(60,297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Basis swaps (a) |
|
|
|
|
|
|
(352 |
) |
|
|
(352 |
) |
|
|
65 |
|
|
|
(17,907 |
) |
|
|
(17,842 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,259 |
|
|
$ |
(72,701 |
) |
|
$ |
(55,442 |
) |
|
$ |
6,738 |
|
|
$ |
(17,907 |
) |
|
$ |
(11,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Included in unrealized derivative gain or loss in the accompanying consolidated
balance sheets. |
The effects of our cash flow hedges (or those derivatives that qualify for hedge
accounting) on accumulated other comprehensive income in the accompanying consolidated balance
sheets are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
Realized Gain |
|
|
|
Change in Hedge |
|
|
Reclassified from OCI |
|
|
|
Derivative Fair Value |
|
|
into Revenue (a) |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Collars |
|
$ |
157,447 |
|
|
$ |
91,209 |
|
|
$ |
64,772 |
|
|
$ |
202,930 |
|
Collars discontinued operations |
|
|
8,195 |
|
|
|
(150 |
) |
|
|
|
|
|
|
189 |
|
Income taxes |
|
|
(64,662 |
) |
|
|
(34,180 |
) |
|
|
(24,841 |
) |
|
|
(75,154 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
100,980 |
|
|
$ |
56,879 |
|
|
$ |
39,931 |
|
|
$ |
127,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
For realized gains upon contract settlement, the reduction in AOCI is offset by
an increase in natural gas, NGL and oil sales. For realized losses upon contract settlement,
the increase in AOCI is offset by a decrease in natural gas, NGL and oil sales. |
The effects of our non-hedge derivatives (or those derivatives that do not qualify for
hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated
statement of operations is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
Gain (Loss) Recognized in |
|
|
Gain (Loss) Recognized in |
|
|
Derivative Fair Value |
|
|
|
Income (Non-hedge Derivatives) |
|
|
Income (Ineffective Portion) |
|
|
Income |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Swaps |
|
$ |
|
|
|
$ |
63,755 |
|
|
$ |
14,395 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(438 |
) |
|
$ |
|
|
|
$ |
63,755 |
|
|
$ |
13,957 |
|
Collars |
|
|
65,996 |
|
|
|
33,859 |
|
|
|
33,119 |
|
|
|
2,035 |
|
|
|
3,053 |
|
|
|
3,519 |
|
|
|
68,031 |
|
|
|
36,912 |
|
|
|
36,638 |
|
Call options |
|
|
(15,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,895 |
) |
|
|
|
|
|
|
|
|
Basis swaps |
|
|
(502 |
) |
|
|
(34,221 |
) |
|
|
21,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(502 |
) |
|
|
(34,221 |
) |
|
|
21,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
49,599 |
|
|
$ |
63,393 |
|
|
$ |
68,780 |
|
|
$ |
2,035 |
|
|
$ |
3,053 |
|
|
$ |
3,081 |
|
|
$ |
51,634 |
|
|
$ |
66,446 |
|
|
$ |
71,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12) FAIR VALUE MEASUREMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. There are
three approaches for measuring the fair value of assets and liabilities: the market approach, the
income approach and the cost approach, each of which includes multiple valuation techniques. The
market approach uses prices and other relevant information generated by market transactions
involving identical or comparable
F-24
assets or liabilities. The income approach uses valuation techniques to measure fair value by
converting future amounts, such as cash flows or earnings, into a single present value amount using
current market expectations about those future amounts. The cost approach is based on the amount
that would currently be required to replace the service capacity of an asset. This is often
referred to as current replacement cost. The cost approach assumes that the fair value would not
exceed what it would cost a market participant to acquire or construct a substitute asset of
comparable utility, adjusted for obsolescence.
The fair value accounting standards do not prescribe which valuation technique should be used
when measuring fair value and does not prioritize among the techniques. These standards establish
a fair value hierarchy that prioritizes the inputs used in applying the various valuation
techniques. Inputs broadly refer to the assumptions that market participants use to make pricing
decisions, including assumptions about risk. Level 1 inputs are given the highest priority in the
fair value hierarchy while Level 3 inputs are given the lowest priority. The three levels of the
fair value hierarchy are as follows.
|
|
|
Level 1 Observable inputs that reflect unadjusted quoted prices for identical assets
or liabilities in active markets as of the reporting date. Active markets are those in
which transactions for the asset or liability occur in sufficient frequency and volume to
provide pricing information on an ongoing basis. |
|
|
|
|
Level 2 Observable market-based inputs or unobservable inputs that are corroborated by
market data. These are inputs other than quoted prices in active markets included in Level
1, which are either directly or indirectly observable as of the reporting date. |
|
|
|
|
Level 3 Unobservable inputs that are not corroborated by market data and may be used
with internally developed methodologies that result in managements best estimate of fair
value. |
Valuation techniques that maximize the use of observable inputs are favored. Assets and
liabilities are classified in their entirety based on the lowest priority level of input that is
significantly to the fair value measurement. The assessment of the significance of a particular
input to the fair value measurement requires judgment and may affect the placement of assets and
liabilities within the levels of the fair value hierarchy.
Fair Values-Recurring
We use a market approach for our recurring fair value measurements and endeavor to use the
best information available. Accordingly, valuation techniques that maximize the use of observable
impacts are favored. The following tables present the fair value hierarchy table for assets and
liabilities measured at fair value, on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2010 Using: |
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
Total Carrying |
|
|
|
Active Markets for |
|
|
Other |
|
|
Unobservable |
|
|
Value as of |
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
|
December 31, |
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2010 |
|
Trading securities held in the deferred
compensation plans |
|
$ |
47,794 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
47,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivativescollars |
|
|
|
|
|
|
170,140 |
|
|
|
|
|
|
|
170,140 |
|
-collars discontinued operations |
|
|
|
|
|
|
8,195 |
|
|
|
|
|
|
|
8,195 |
|
-call options |
|
|
|
|
|
|
(60,297 |
) |
|
|
|
|
|
|
(60,297 |
) |
-basis swaps |
|
|
|
|
|
|
(352 |
) |
|
|
|
|
|
|
(352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 Using: |
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
Total Carrying |
|
|
|
Active Markets for |
|
|
Other |
|
|
Unobservable |
|
|
Value as of |
|
|
|
Identical Assets |
|
|
Observable Inputs |
|
|
Inputs |
|
|
December 31, |
|
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
2009 |
|
Trading securities held in the deferred
compensation plans |
|
$ |
43,554 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
43,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivativescollars |
|
|
|
|
|
|
28,735 |
|
|
|
|
|
|
|
28,735 |
|
-basis swaps |
|
|
|
|
|
|
(17,842 |
) |
|
|
|
|
|
|
(17,842 |
) |
F-25
Our trading securities in Level 1 are exchange-traded and measured at fair value with a
market approach using December 31, 2010 market value. Derivatives in Level 2 are measured at fair
value with a market approach using third-party pricing services, which have been corroborated with
data from active markets or broker quotes.
Our trading securities held in the deferred compensation plan are accounted for using the
mark-to-market accounting method and are included in other assets in the accompanying consolidated
balance sheets. We elected to adopt the fair value option to simplify our accounting for the
investments in our deferred compensation plan. Interest, dividends, and mark-to-market
gains/losses are included in deferred compensation plan expense in the accompanying statement of
operations. For the year ended December 31, 2010, interest and dividends were $864,000 and
mark-to-market was a gain of $11.5 million. For the year ended December 31, 2009, interest and
dividends were $487,000 and the mark-to-market was a gain of $10.4 million. For the year ended
December 31, 2008, interest and dividends were $1.5 million and the mark-to-market was a loss of
$19.4 million.
Fair Values-Non recurring
We review our long-lived assets to be held and used, including proved natural gas and oil
properties, whenever events or circumstances indicate the carrying value of those assets may not be
recoverable. Several long-lived assets held for use were evaluated for impairment during 2010 and
2009 due to reductions in estimated reserves and natural gas prices. Additionally, while our
Barnett properties did not meet held for sale criteria as of December 31, 2010, our analysis
reflected undiscounted cash flows for these properties that were less than their carrying value.
We therefore compared the carrying value of the Barnett properties to the estimated fair value of
the properties and recognized an impairment charge of $463.2 million in the fourth quarter of 2010,
which is reflected in discontinued operations. The fair value of our Barnett properties considered
the potential sale of these properties in addition to using an income approach with internal
estimates which included reserve quantities, forward natural gas prices, anticipated drilling and
operating costs and discount rates, which are Level 3 inputs. The fair value of our onshore Gulf
Coast assets in 2010 and our Michigan assets in 2009 was measured using an income approach based
upon internal estimates of future production levels, prices, drilling and operating costs and
discount rates, which are Level 3 inputs. Our projected undiscounted cash flows associated with
these assets was less than their carrying value and therefore, we recorded an impairment of $6.5
million in 2010 related to our onshore Gulf Coast proved properties and an impairment of $930,000
in 2009 on our Michigan proved properties.
In 2009, our investment in Whipstock Natural gas Services, LLC was evaluated for impairment
due to reductions in business activity and continued losses. The fair value of this investment was
measured using an income approach based upon internal estimates of business activity, prices and
discount rates, which are Level 3 inputs. Based on this analysis, we determined our equity
investment was not recoverable and an impairment of $9.0 million was recorded.
The following table presents the value of these assets measured at fair value on a
nonrecurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Fair Value |
|
|
Impairment |
|
|
Fair Value |
|
|
Impairment |
|
Natural gas and oil propertiescontinuing operations |
|
$ |
16,075 |
|
|
$ |
6,505 |
|
|
$ |
1,244 |
|
|
$ |
930 |
|
Natural gas and oil propertiesdiscontinued
operations |
|
|
835,913 |
|
|
|
463,244 |
|
|
|
|
|
|
|
|
|
Equity investments |
|
|
|
|
|
|
|
|
|
|
2,895 |
|
|
|
8,950 |
|
On February 28, 2011, we announced that we entered into a definitive agreement to sell our
Barnett properties and certain derivative contracts, for a price of $900.0 million, subject to
typical post-closing adjustments. The basis of the asset group, which excludes the derivative
contracts being sold, was approximately $835.9 million, net of the $463.2 million impairment charge
noted above. These assets are included in assets of discontinued operations at December 31, 2010
and 2009. On April 29, 2011, we sold substantially all of these assets.
F-26
Fair Values Reported
The following table presents the carrying amounts and the fair values of our financial
instruments as of December 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Fair |
|
|
|
|
|
|
Fair |
|
|
|
Carrying Value |
|
|
Value |
|
|
Carrying Value |
|
|
Value |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps, collars and call options |
|
$ |
123,255 |
|
|
$ |
123,255 |
|
|
$ |
25,652 |
|
|
$ |
25,652 |
|
Commodity collarsdiscontinued operations |
|
|
8,195 |
|
|
|
8,195 |
|
|
|
|
|
|
|
|
|
Marketable securities (a) |
|
|
47,794 |
|
|
|
47,794 |
|
|
|
43,554 |
|
|
|
43,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps, collars and call options |
|
|
(13,764 |
) |
|
|
(13,764 |
) |
|
|
(14,759 |
) |
|
|
(14,759 |
) |
Long-term debt (b) |
|
|
(1,960,536 |
) |
|
|
(2,055,813 |
) |
|
|
(1,707,833 |
) |
|
|
(1,842,625 |
) |
|
|
|
(a) |
|
Marketable securities are held in our deferred compensation plans. |
|
(b) |
|
The book value of our bank debt approximates fair value because of its floating rate
structure. The fair value of our senior subordinated notes is based on end of period market
quotes. |
Our current assets and liabilities contain financial instruments, the most significant of
which are trade accounts receivables and payables. We believe the carrying values of our current
assets and liabilities approximate fair value. Our fair value assessment incorporates a variety of
considerations, including (1) the short-term duration of the instruments and (2) our historical
incurrence of and expected future insignificance of bad debt expense.
Concentration of Credit Risk
As of December 31, 2010, our primary concentrations of credit risk are the risks of collecting
accounts receivable and the risk of counterparty failure to perform under derivative obligations.
Most of our receivables are from a diverse group of companies, including major energy companies,
pipeline companies, local distribution companies, financial institutions and end-users in various
industries. Letters of credit or other appropriate security are obtained as necessary to limit
risk of loss. Our allowance for uncollectible receivables was $5.0 million at December 31, 2010
and $2.2 million at December 31, 2009. As of December 31, 2010, our derivative contracts consist
of collars and call options. Our exposure is diversified primarily among major investment grade
financial institutions, the majority of which we have master netting agreements with that provide
for offsetting payables against receivables from separate derivative contracts. Currently our
derivative counterparties include nine financial institutions, all of which are secured lenders in
our bank credit facility. None of our derivative contracts have margin requirements or collateral
provisions that would require funding prior to the scheduled cash settlement date.
(13) STOCK-BASED COMPENSATION PLANS
Description of the Plans
The 2005 Equity Based Compensation Plan (the 2005 Plan) authorizes the Compensation
Committee of the Board of Directors to grant, among other things, stock options, stock appreciation
rights and restricted stock awards to employees and directors. The 2004 Non-Employee Director
Stock Option Plan (the Director Plan) allows such grants to our non-employee directors of our
Board of Directors. The 2005 Plan was approved by stockholders in May 2005 and replaced our 1999
Stock Option Plan. No new grants have been made from the 1999 Stock Option Plan. The number of
shares that may be issued under the 2005 Plan is equal to (i) 5.6 million shares (15.0 million less
the 2.2 million shares issued under the 1999 Stock Option Plan before May 18, 2005, the effective
date of the 2005 Plan and less the 7.2 million shares issuable pursuant to awards under the 1999
Stock Option Plan outstanding as of the effective date of the 2005 Plan) plus (ii) the number of
shares subject to 1999 Stock Option Plan awards outstanding at May 18, 2005 that subsequently lapse
or terminate without the underlying shares being issued plus (iii) subsequent shares approved by
the shareholders. The Director Plan was approved by stockholders in May 2004 and no more than
450,000 shares of common stock may be issued under the Plan.
F-27
Stock-based awards under the Plans
Stock options represent the right to purchase shares of stock in the future at the fair value
of the stock on the date of grant. Most stock options granted under our stock option plans vest
over a three-year period and expire five years from the date they are granted. Beginning in 2005,
we began granting stock appreciation rights (SARs) to reduce the dilutive impact of our equity
plans. Similar to stock options, SARs represent the right to receive a payment equal to the excess
of the fair market value of shares of common stock on the date the right is exercised over the
value of the stock on the date of grant. All SARs granted under the 2005 Plan will be settled in
shares of stock, vest over a three-year period and have a maximum term of five years from the date
they are granted.
The Compensation Committee grants restricted stock to certain employees and non-employee
directors of the Board of Directors as part of their compensation. Compensation expense is
recognized over the balance of the vesting period, which is typically three years for employee
grants and immediate vesting for non-employee directors. All restricted stock awards are issued at
prevailing market prices at the time of the grant and the vesting is based upon an employees
continued employment with us. Prior to vesting, all restricted stock awards have the right to vote
such stock and receive dividends thereon. All restricted shares that are granted are placed in our
deferred compensation plan and employees are allowed to take withdrawals either in cash or in
stock. Restricted stock awards are classified as a liability award and are remeasured at fair
value each reporting period. This mark-to-market is reported in deferred compensation plan expense
in the accompanying consolidated statements of operations. Historically, we have used unissued
shares of stock when restricted stock is issued. However, we also utilize treasury shares when
available.
In 2009, as part of the closure of our Houston office, unvested SARs and restricted stock
grants were modified and fully vested effective with the closing of the office on November 1, 2009.
The incremental compensation cost of this modification was $332,000. As part of the sale of our
Ohio properties in 2010, unvested SARs and restricted stock grants were modified and fully vested
effective with the date of the sale. The incremental compensation cost of this modification was
$2.8 million. These modification costs are reported in termination costs in the accompanying
consolidated statements of operations.
Total Stock-Based Compensation Expense
Stock-based compensation represents amortization of restricted stock grants and SARs expense.
In 2010, stock-based compensation was allocated to operating expense ($2.0 million), exploration
expense ($4.2 million), general and administrative expense ($34.2 million) and termination costs
($2.8 million) for a total of $44.4 million. In 2009, stock-based compensation was allocated to
operating expense ($2.5 million), exploration expense ($4.7 million) general administrative expense
($33.3 million) and termination costs ($332,000) for a total of $41.6 million. In 2008,
stock-based compensation was allocated to direct operating expense ($2.7 million), exploration
expense ($4.1 million) and general and administrative expense ($23.8 million) for a total of $31.1
million. Unlike the other forms of stock-based compensation mentioned above, the mark-to-market of
the liability related to the vested restricted stock held in our deferred compensation plans is
directly tied to the change in our stock price and not directly related to the functional expenses
and therefore, is not allocated to the functional categories. For the year ended December 31,
2010, cash received upon exercise of stock options/SARs awards was $5.9 million. Due to the net
operating loss carryforward for tax purposes, tax benefits realized for deductions that were in
excess of the stock-based compensation expense were not recognized.
Stock and Option Plans
We have two active equity-based stock plans, the 2005 Plan and the Director Plan. Under these
plans, incentive and non-qualified stock options, stock appreciation rights, restricted stock,
phantom stock and various other awards may be issued to directors and employees pursuant to
decisions of the Compensation Committee, which is made up of non-employee, independent directors
from the Board of Directors. All awards granted under these plans have been issued at prevailing
market prices at the time of the grant. Since the middle of 2005, only SARs have been granted
under the plans to limit the dilutive impact of our equity plans. Of the 6.5 million grants
outstanding at December 31, 2010, 785,000 of the grants relate to stock options with the remainder
of 5.7 million grants relating to SARs. Information with respect to stock option and SARs
activities is summarized below:
F-28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Shares |
|
|
Exercise Price |
|
Outstanding at December 31, 2007 |
|
|
7,772,325 |
|
|
$ |
17.95 |
|
Granted |
|
|
1,159,649 |
|
|
|
63.18 |
|
Exercised |
|
|
(1,590,390 |
) |
|
|
12.24 |
|
Expired/forfeited |
|
|
(92,918 |
) |
|
|
40.82 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
7,248,666 |
|
|
|
26.15 |
|
Granted |
|
|
1,714,165 |
|
|
|
36.90 |
|
Exercised |
|
|
(1,717,584 |
) |
|
|
14.31 |
|
Expired/forfeited |
|
|
(90,535 |
) |
|
|
40.73 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009 |
|
|
7,154,712 |
|
|
|
31.38 |
|
Granted |
|
|
1,394,136 |
|
|
|
46.09 |
|
Exercised |
|
|
(1,883,091 |
) |
|
|
20.49 |
|
Expired/forfeited |
|
|
(203,918 |
) |
|
|
48.18 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010 |
|
|
6,461,839 |
|
|
$ |
37.20 |
|
|
|
|
|
|
|
|
The following table shows information with respect to stock options and SARs outstanding and
exercisable at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
Exercisable |
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Weighted-Average |
|
|
|
|
|
|
Weighted Average |
|
Range of Exercise Prices |
|
Shares |
|
|
Contractual Life |
|
|
Exercise Price |
|
|
Shares |
|
|
Exercise Price |
|
$1.29 - $9.99 |
|
|
770,056 |
|
|
|
1.10 |
|
|
$ |
3.55 |
|
|
|
770,056 |
|
|
$ |
3.55 |
|
10.00 - 19.99 |
|
|
15,435 |
|
|
|
4.73 |
|
|
|
19.63 |
|
|
|
15,435 |
|
|
|
19.63 |
|
20.00 - 29.99 |
|
|
780,219 |
|
|
|
0.26 |
|
|
|
24.32 |
|
|
|
780,219 |
|
|
|
24.32 |
|
30.00 - 39.99 |
|
|
1,958,221 |
|
|
|
1.94 |
|
|
|
34.49 |
|
|
|
1,373,383 |
|
|
|
34.60 |
|
40.00 - 49.99 |
|
|
1,938,906 |
|
|
|
3.90 |
|
|
|
44.69 |
|
|
|
293,309 |
|
|
|
42.36 |
|
50.00 - 59.99 |
|
|
634,837 |
|
|
|
1.94 |
|
|
|
58.32 |
|
|
|
404,805 |
|
|
|
58.53 |
|
60.00 - 69.99 |
|
|
18,927 |
|
|
|
2.42 |
|
|
|
65.56 |
|
|
|
11,356 |
|
|
|
65.56 |
|
70.00 - 75.00 |
|
|
345,238 |
|
|
|
2.29 |
|
|
|
75.00 |
|
|
|
224,285 |
|
|
|
75.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6,461,839 |
|
|
|
2.25 |
|
|
$ |
37.20 |
|
|
|
3,872,848 |
|
|
$ |
31.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Appreciation Right Awards
During 2010, 2009 and 2008, we granted SARs to officers, non-officer employees and directors.
The weighted average grant date fair value of these SARs, based on our Black-Scholes-Merton
assumptions, is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Weighted average exercise price per share |
|
$ |
46.09 |
|
|
$ |
36.90 |
|
|
$ |
63.18 |
|
Expected annual dividends per share |
|
|
0.35 |
% |
|
|
0.44 |
% |
|
|
0.26 |
% |
Expected life in years |
|
|
3.6 |
|
|
|
3.5 |
|
|
|
3.5 |
|
Expected volatility |
|
|
49 |
% |
|
|
58 |
% |
|
|
41 |
% |
Risk-free interest rate |
|
|
1.6 |
% |
|
|
1.5 |
% |
|
|
2.4 |
% |
Weighted average grant date fair value of SARs granted |
|
$ |
17.01 |
|
|
$ |
15.42 |
|
|
$ |
20.58 |
|
F-29
The dividend yield is based on the current annual dividend at the time of grant. The expected
term was based on the historical exercise activity. The volatility factors are based on a
combination of both the historical volatilities of the stock and implied volatility of traded
options on our common stock. The risk-free interest rate is based on the U.S. Treasury yield curve
in effect at the time of grant for periods commensurate with the expected terms of the options.
The total intrinsic value (the difference in value between exercise and market price) of stock
options and SARs exercised during the years ended December 31, 2010 was $50.6 million compared to
$50.9 million in 2009 and $67.9 million in 2008. As of December 31, 2010, the aggregate intrinsic
value of the awards outstanding was $71.0 million. The aggregate intrinsic value and weighted
average remaining contractual life of stock option/SARs awards currently exercisable was $63.5
million and 1.3 years. As of December 31, 2010, the number of fully vested awards and awards
expected to vest was 6.3 million. The weighted average exercise price and weighted average
remaining contractual life of these awards were $36.91 and 2.2 years and the aggregate intrinsic
value was $70.4 million. As of December 31, 2010, unrecognized compensation cost related to the
awards was $25.5 million, which is expected to be recognized over a weighted average period of 1.8
years.
Restricted Stock Awards
In 2010, we granted 413,000 shares of restricted stock grants as compensation to directors and
employees at an average price of $45.83. The restricted stock grants included 21,000 issued to
directors which vest immediately and 392,000 to employees with vesting generally over a three-year
period. In 2009, we granted 686,000 shares of restricted stock grants as compensation to directors
and employees at an average price of $39.99. The restricted stock grants included 22,700 issued to
directors, which vest immediately and 663,300 to employees with vesting generally over a three-year
period. In 2008, we issued 362,000 shares of restricted stock grants as compensation to directors
and employees at an average price of $63.00. The restricted stock grants included 14,400 issued to
directors, which vest immediately and 347,600 to employees with vesting generally over a three-year
period. We recorded compensation expense for restricted stock grants of $20.5 million in the year
ended December 31, 2010 compared to $19.7 million in 2009 and $14.7 million in 2008. As of
December 31, 2010, there was $23.3 million of unrecognized compensation related to restricted stock
awards expected to be recognized over a weighted average period of 1.8 years. All of our
restricted stock grants are held in our deferred compensation plan. All restricted stock awards
are classified as liability award and are remeasured at fair value each reporting period. This
mark-to-market is reported in the deferred compensation expense in our consolidated statement of
operations (see additional discussion below). The proceeds received from the sale of stock held in
our deferred compensation plan was $5.2 million in 2010.
A summary of the status of our non-vested restricted stock outstanding at December 31, 2010 is
summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average Grant |
|
|
|
Shares |
|
|
Date Fair Value |
|
Non-vested shares outstanding at December 31, 2007 |
|
|
563,660 |
|
|
$ |
30.42 |
|
Granted |
|
|
362,313 |
|
|
|
63.00 |
|
Vested |
|
|
(438,058 |
) |
|
|
37.54 |
|
Forfeited |
|
|
(14,368 |
) |
|
|
38.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares outstanding at December 31, 2008 |
|
|
473,547 |
|
|
|
48.50 |
|
Granted |
|
|
685,578 |
|
|
|
39.99 |
|
Vested |
|
|
(521,536 |
) |
|
|
40.91 |
|
Forfeited |
|
|
(10,400 |
) |
|
|
40.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares outstanding at December 31, 2009 |
|
|
627,189 |
|
|
|
45.64 |
|
Granted |
|
|
413,422 |
|
|
|
45.83 |
|
Vested |
|
|
(439,361 |
) |
|
|
46.90 |
|
Forfeited |
|
|
(18,499 |
) |
|
|
46.04 |
|
|
|
|
|
|
|
|
Non-vested shares outstanding at December 31, 2010 |
|
|
582,751 |
|
|
$ |
44.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-30
401(k) Plan
We maintain a 401(k) benefit plan that allows employees to contribute up to 75% of their
salary (subject to Internal Revenue Service limitations) on a pretax basis. Prior to 2008, we made
discretionary contributions of our common stock to the 401(k) Plan annually. Beginning in 2008, we
began matching up to 6% of salary in cash. All our contributions become fully vested after the
individual employee has two years of service with us. In 2010, we contributed $3.1 million to the
plan compared to $3.2 million in 2009 and $2.7 million in 2008. Employees have a variety of
investment options in the 401(k) benefit plan.
Deferred Compensation Plan
Our deferred compensation plan gives directors, officers and key employees the ability to
defer all or a portion of their salaries and bonuses and invest in Range common stock or make other
investments at the individuals discretion. Range provides a partial matching contribution which
vests over three years. The assets of all of the plans are held in a grantor trust, which we refer
to as the Rabbi Trust, and are therefore available to satisfy the claims of our creditors in the
event of bankruptcy or insolvency. Our stock held in the Rabbi Trust is treated as a liability
award as employees are allowed to take withdrawals from the Rabbi Trust either in cash or in Range
stock. The liability for the vested portion of the stock held in the Rabbi Trust is reflected in
the deferred compensation liability in the accompanying consolidated balance sheets and is adjusted
to fair value each reporting period by a charge or credit to deferred compensation plan expense on
our consolidated statements of operations. The assets of the Rabbi Trust, other than our common
stock, are invested in marketable securities and reported at their market value in other assets in
the accompanying consolidated balance sheets. The deferred compensation liability reflects the
vested market value of the marketable securities and Range stock held in the Rabbi Trust. Changes
in the market value of the marketable securities and changes in the fair value of the deferred
compensation plan liability are charged or credited to deferred compensation plan expense each
quarter. We recorded mark-to-market income of $10.2 million in 2010 compared to mark-to-market
loss of $31.1 million in 2009 and mark-to-market income of $24.7 million in 2008. The Rabbi Trust
held 2.9 million shares (2.3 million of vested shares) of Range stock at December 31, 2010 compared
to 2.7 million shares (2.1 million of vested shares) at December 31, 2009.
(14) SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(in thousands) |
|
Net cash provided from operating activities included: |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes (refunded from) paid to taxing authorities |
|
$ |
(1,359 |
) |
|
$ |
170 |
|
|
$ |
4,298 |
|
Interest paid |
|
|
116,766 |
|
|
|
108,685 |
|
|
|
93,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities included: |
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement costs (removed) capitalized, net |
|
|
(6,370 |
) |
|
|
4,985 |
|
|
|
4,007 |
|
Unproved property purchased with stock |
|
|
20,000 |
|
|
|
33,726 |
|
|
|
|
|
Shares issued in lieu of bonuses |
|
|
|
|
|
|
6,312 |
|
|
|
|
|
(15) COMMITMENTS AND CONTINGENCIES
Litigation
We are the subject of, or party to, a number of pending or threatened legal actions and claims
arising in the ordinary course of our business. While many of these matters involve inherent
uncertainty, we believe that the amount of the liability, if any, ultimately incurred with respect
to proceedings or claims will not have a material adverse effect on our consolidated financial
position as a whole or on our liquidity, capital resources or future annual results of operations.
We will continue to evaluate our litigation on a quarter-by-quarter basis and will establish and
adjust any litigation reserves as appropriate to reflect our assessment of the then current status
of litigation.
F-31
Lease Commitments
We lease certain office space, office equipment, production facilities, compressors and
transportation equipment under cancelable and non-cancelable leases. Rent expense under operating
leases (including renewable monthly leases and amounts related to discontinued operations) totaled
$18.5 million in 2010 compared to $18.8 million in 2009 and $15.4 million in 2008. Commitments
related to these lease payments are not recorded in the accompanying consolidated balance sheets.
Future minimum rental commitments under non-cancelable leases having remaining lease terms in
excess of one year are as follows (in thousands):
|
|
|
|
|
|
|
Operating Lease |
|
|
|
Obligations |
|
2011 |
|
$ |
9,913 |
|
2012 |
|
|
10,054 |
|
2013 |
|
|
7,067 |
|
2014 |
|
|
6,395 |
|
2015 |
|
|
6,368 |
|
Thereafter |
|
|
27,833 |
|
Sublease rentals |
|
|
(615 |
) |
|
|
|
|
|
|
$ |
67,015 |
|
|
|
|
|
Transportation Contracts
We have entered firm transportation contracts with various pipelines. Under these contracts,
we are obligated to transport minimum daily natural gas volumes, or pay for any deficiencies at a
specified reservation fee rate. In most cases, our production committed to these pipelines is
expected to exceed the minimum daily volumes provided in the contracts. As of December 31, 2010,
future minimum transportation fees under our gas transportation commitments are as follows (in
thousands):
|
|
|
|
|
|
|
Transportation |
|
|
|
Commitments |
|
2011 |
|
$ |
61,925 |
|
2012 |
|
|
61,937 |
|
2013 |
|
|
61,404 |
|
2014 |
|
|
60,988 |
|
2015 |
|
|
59,852 |
|
Discontinued operations |
|
|
14,320 |
|
Thereafter |
|
|
381,697 |
|
|
|
|
|
|
|
$ |
702,123 |
|
|
|
|
|
In addition to the amounts included in the above table, we have contracted with several
pipeline companies through 2030 to deliver natural gas production volumes in Appalachia from
certain Marcellus Shale wells. The agreements call for total incremental increases of 683,000
Mmbtu per day over the 284,905 Mmbtu per day at December 31, 2010. These increases, which are
contingent on certain pipeline modifications, are for 350,000 Mmbtu per day in February 2011,
150,000 Mmbtu per day in September 2011, 108,000 Mmbtu per day in November 2012 and 75,000 Mmbtu
per day in November 2013.
Drilling Contracts
As of December 31, 2010, we have contracts with drilling contractors to use eight drilling
rigs with terms of up to three years and minimum future commitments of $72.9 million in 2011, $53.7
million in 2012, $14.7 million in 2013 and $896,000 in 2014. Six rigs were custom built for our
Marcellus Shale program. Early termination of these contracts at December 31, 2010 would have
required us to pay maximum penalties of $93.4 million. We do not expect to pay any early
termination penalties related to these contracts.
F-32
Delivery Commitments Discontinued Operations
Under a sales agreement, we have an obligation to deliver 30,000 Mmbtu per day of volume at
various delivery points within the Barnett Shale in the Fort Worth Basin. The contract, which
began in 2008, extends for five years ending March 2013. As of December 31, 2010, remaining
volumes to be delivered under this commitment are approximately 24.6 Bcf.
Other
We have agreements in place to purchase seismic data. These agreements total $11.8 million in
2011, $6.0 million in 2012 and $645,000 in 2013. We also have a two-year agreement to lease
equipment, material and labor for hydraulic fracturing services for $48.0 million in 2011 and $40.0
million in 2012. We have lease acreage that is generally subject to lease expiration if initial
wells are not drilled within a specified period, generally between three to five years. We do not
expect to lose significant lease acreage because of failure to drill due to inadequate capital,
equipment or personnel. However, based on our evaluation of prospective economics, we have allowed
acreage to expire and will allow additional acreage to expire in the future. To date, our
expenditures to comply with environmental or safety regulations have not been significant and are
not expected to be significant in the future. However, new regulations, enforcement policies,
claims for damages or other events could result in significant future costs.
(16) MAJOR CUSTOMERS
We market our production on a competitive basis. Natural gas is sold under various types of
contracts including month-to-month, and one to five-year contracts. Pricing on the month-to-month
and short-term contracts is based largely on NYMEX, with fixed or floating basis. For one to
five-year contracts, we sell our natural gas on NYMEX pricing, published regional index pricing or
percentage of proceeds sales based on local indices. We sell our oil under contracts ranging in
terms from month-to-month, up to as long as one year. The price for oil is generally equal to a
posted price set by major purchasers in the area or is based on NYMEX pricing or fixed pricing,
adjusted for quality and transportation differentials. We sell to natural gas and oil purchasers
on the basis of price, credit quality and service reliability. Our NGL production is primarily
sold to natural gas processors. For the year ended December 31, 2010, we had no customers
that accounted for 10% or more of total oil and gas revenues. For the year ended December 31, 2009,
we had no customers that accounted for 10% or more of total oil and gas revenues. For the year
ended December 31, 2008, one customer accounted for 10% or more of total oil and gas revenues. We
believe that the loss of any one customer would not have a material adverse effect on our results.
(17) EQUITY METHOD INVESTMENTS
We account for our investments in entities over which we have significant influence, but not
control, using the equity method of accounting. Under the equity method of accounting, we record
our proportionate share of net earnings, declared dividends and partnership distributions based on
the most recently available financial statements of the investee. We also evaluate our equity
method investments for potential impairment whenever events or changes in circumstances indicate
that there is an other than temporary decline in value of the investment. Such events may include
sustained operating losses by the investee or long-term negative changes in the investees
industry. For our investment in Whipstock, these indicators were present during the year ended
December 31, 2009 and as a result, we recognized impairment charges of $9.0 million related to our
equity method investment in 2009.
Investment in Whipstock Natural Gas Services, LLC
In 2006, we acquired a 50% interest in Whipstock Natural Gas Services, LLC (Whipstock), an
unconsolidated investee in the business of providing oil and gas drilling equipment, well servicing
rigs and equipment, and other well services in Appalachia. On the acquisition date, we contributed
cash of $11.7 million representing the fair value of 50% of the membership interest in Whipstock.
Whipstock follows a calendar year basis of financial reporting consistent with us and our
equity in Whipstocks earnings from the acquisition date is included in other revenue in the
accompanying statements of operations for 2010, 2009 and 2008. During the year ended December 31,
2009, we received $301,000 in cash distributions from Whipstock. During the year ended December
31, 2008, we received cash distributions from Whipstock of $1.8 million. In determining our
proportionate share of the net earnings of Whipstock, certain adjustments are required to be made
to Whipstocks reported results to eliminate the profits recognized by Whipstock for services
provided to us. For the year ended December 31, 2010, our equity in the losses of Whipstock
totaled $2.2 million compared to losses of $13.1 million in 2009 and losses of $479,000 in 2008.
In 2010, equity in the losses of Whipstock was reduced by $1.1 million to eliminate the profit on
services provided to us compared to $422,000 in 2009 and $1.8 million in 2008. In addition, equity
in 2009 losses of Whipstock reflected a $9.0 million impairment charge due to an other than
temporary decline in the fair value of our investment. Our fair value determination was based on a
discounted cash flow analysis which qualifies as a level 3 fair value measurement in the fair value
hierarchy table. Our net book value in this equity investment was $1.7 million at December 31,
2010. Range and Whipstock have entered into an agreement whereby
F-33
Whipstock will provide us with the right of first refusal such that we will have the
opportunity to secure services from Whipstock in preference to and in advance of Whipstock entering
into additional commitments for services with other customers. All services provided to us are
based on Whipstocks usual and customary terms.
Investment in Nora Gathering, LLC
In May 2007, we completed the initial closing of a joint development arrangement with EQT
Corporation (EQT). Pursuant to the terms of the arrangement, Range and EQT (the parties)
agreed to, among other things, form a new pipeline and natural gas gathering operations entity,
Nora Gathering, LLC (NGLLC). NGLLC is an unconsolidated investee created by the parties for the
purpose of conducting pipeline, natural gas gathering, and transportation operations associated
with the parties collective interests in properties in the Nora Field. In connection with the
acquisition, we contributed cash of $94.7 million for a 50% membership interest in NGLLC. During
2010, Range and EQT made no additional contributions to fund the expansion of the Nora Field
gathering system infrastructure compared to $6.4 million of additional capital in 2009.
NGLLC follows a calendar year basis of financial reporting consistent with Range and our
equity in NGLLC earnings from the acquisition date is included in other revenue in the accompanying
statements of operations for 2010, 2009 and 2008. There were no dividends or partnership
distributions received from NGLLC during the years ended December 31, 2010 or December 31, 2009.
In determining our proportionate share of the net earnings of NGLLC, certain adjustments are
required to be made to NGLLCs reported results to eliminate the profits recognized by NGLLC
included in the gathering and transportation fees charged to us on production in the Nora field.
For the year ended December 31, 2010, our equity in the earnings of NGLLC of $684,000 reflects a
reduction of $8.8 million to eliminate the profit on the gathering and transportation fees charged
to us. For the year ended December 31, 2009, our equity in the losses of NGLLC of $629,600
reflects a reduction of $7.0 million to eliminate the profit on gathering and transportation fees
charged to us. For the year ended December 31, 2008, our equity in the earnings of NGLLC of
$261,000 reflects a reduction of $4.8 million to eliminate the profit on gathering and
transportation fees charged to us. Our net book value in this equity investment was $153.4 million
at December 31, 2010.
(18) OFFICE CLOSING AND EXIT ACTIVITIES
In February 2010, we entered into an agreement to sell our tight gas sand properties in Ohio.
The first quarter 2010 includes $5.1 million accrued severance costs, which is reflected in
termination costs in the accompanying consolidated statements of operations. As part of their
severance agreement, our Ohio employees vesting of SARs and restricted stock grants was
accelerated, increasing termination costs for stock compensation expense by approximately $2.8
million.
In third quarter 2009, we announced the closing of our Gulf Coast area administrative and
operations office in Houston, Texas. The properties are now operated from our Southwest area
office in Fort Worth. The year ended December 31, 2009 includes $1.3 million of accrued severance,
lease termination and accelerated vesting of SARs and restricted stock grants costs. Expenses
related to lease termination and severance costs are included in termination costs in the
accompanying consolidated statements of operations.
In fourth quarter 2009 we sold our natural gas properties in New York. We accrued $635,000 of
severance costs related to this divestiture and the cost is included in termination costs in the
accompanying consolidated statements of operations. The following table details our exit
activities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Beginning balance |
|
$ |
1,568 |
|
|
$ |
|
|
Accrued one-time termination costs |
|
|
5,138 |
|
|
|
1,895 |
|
Office lease |
|
|
514 |
|
|
|
252 |
|
Payments |
|
|
(6,128 |
) |
|
|
(579 |
) |
|
|
|
|
|
|
|
Ending balance |
|
$ |
1,092 |
|
|
$ |
1,568 |
|
|
|
|
|
|
|
|
F-34
(19) SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
The following tables set forth unaudited financial information on a quarterly basis for each
of the last two years and our Barnett Shale operations have been classified as discontinued
operations (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
March |
|
|
June |
|
|
September |
|
|
December |
|
|
Total |
|
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas, NGL and oil sales |
|
$ |
187,673 |
|
|
$ |
173,153 |
|
|
$ |
187,757 |
|
|
$ |
211,870 |
|
|
$ |
760,453 |
|
Transportation and gathering |
|
|
2,081 |
|
|
|
663 |
|
|
|
(1,640 |
) |
|
|
(71 |
) |
|
|
1,033 |
|
Derivative fair value income (loss) |
|
|
42,333 |
|
|
|
6,546 |
|
|
|
9,981 |
|
|
|
(7,226 |
) |
|
|
51,634 |
|
Gain (loss) on the sale of assets |
|
|
67,913 |
|
|
|
10,176 |
|
|
|
67 |
|
|
|
(1,514 |
) |
|
|
76,642 |
|
Other |
|
|
(1,575 |
) |
|
|
637 |
|
|
|
(1,010 |
) |
|
|
985 |
|
|
|
(963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue and other
income |
|
|
298,425 |
|
|
|
191,175 |
|
|
|
195,155 |
|
|
|
204,044 |
|
|
|
888,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
21,836 |
|
|
|
21,171 |
|
|
|
25,535 |
|
|
|
27,732 |
|
|
|
96,274 |
|
Production and ad valorem taxes |
|
|
6,542 |
|
|
|
5,663 |
|
|
|
6,903 |
|
|
|
6,999 |
|
|
|
26,107 |
|
Exploration |
|
|
14,139 |
|
|
|
14,420 |
|
|
|
15,225 |
|
|
|
16,722 |
|
|
|
60,506 |
|
Abandonment and impairment of
unproved properties |
|
|
6,551 |
|
|
|
9,727 |
|
|
|
14,435 |
|
|
|
19,025 |
|
|
|
49,738 |
|
General and administrative |
|
|
28,170 |
|
|
|
35,836 |
|
|
|
36,523 |
|
|
|
40,042 |
|
|
|
140,571 |
|
Termination costs |
|
|
7,938 |
|
|
|
|
|
|
|
|
|
|
|
514 |
|
|
|
8,452 |
|
Deferred compensation plan |
|
|
(5,712 |
) |
|
|
(14,135 |
) |
|
|
(5,347 |
) |
|
|
14,978 |
|
|
|
(10,216 |
) |
Interest expense |
|
|
20,931 |
|
|
|
21,271 |
|
|
|
23,363 |
|
|
|
25,100 |
|
|
|
90,665 |
|
Loss on early extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
5,351 |
|
|
|
|
|
|
|
5,351 |
|
Depletion, depreciation and
amortization |
|
|
64,807 |
|
|
|
67,813 |
|
|
|
69,730 |
|
|
|
72,888 |
|
|
|
275,238 |
|
Impairment of proved properties |
|
|
6,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
171,707 |
|
|
|
161,766 |
|
|
|
191,718 |
|
|
|
224,000 |
|
|
|
749,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
126,718 |
|
|
|
29,409 |
|
|
|
3,437 |
|
|
|
(19,956 |
) |
|
|
139,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(826 |
) |
|
|
(836 |
) |
Deferred |
|
|
49,012 |
|
|
|
11,763 |
|
|
|
794 |
|
|
|
(9,823 |
) |
|
|
51,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,012 |
|
|
|
11,763 |
|
|
|
784 |
|
|
|
(10,649 |
) |
|
|
50,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations |
|
|
77,706 |
|
|
|
17,646 |
|
|
|
2,653 |
|
|
|
(9,307 |
) |
|
|
88,698 |
|
Discontinued operations, net of taxes |
|
|
(127 |
) |
|
|
(8,594 |
) |
|
|
(10,821 |
) |
|
|
(308,412 |
) |
|
|
(327,954 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
77,579 |
|
|
$ |
9,052 |
|
|
$ |
(8,168 |
) |
|
$ |
(317,719 |
) |
|
$ |
(239,256 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic-income (loss) from continuing
operations |
|
$ |
0.49 |
|
|
$ |
0.11 |
|
|
$ |
0.02 |
|
|
$ |
(0.06 |
) |
|
$ |
0.56 |
|
-discontinued operations |
|
|
|
|
|
|
(0.05 |
) |
|
|
(0.07 |
) |
|
|
(1.96 |
) |
|
|
(2.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-net income (loss) |
|
$ |
0.49 |
|
|
$ |
0.06 |
|
|
$ |
(0.05 |
) |
|
$ |
(2.02 |
) |
|
$ |
(1.53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted-income (loss) from
continuing
operations |
|
$ |
0.48 |
|
|
$ |
0.11 |
|
|
$ |
0.02 |
|
|
$ |
(0.06 |
) |
|
$ |
0.55 |
|
-discontinued operations |
|
|
|
|
|
|
(0.05 |
) |
|
|
(0.07 |
) |
|
|
(1.96 |
) |
|
|
(2.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-net income (loss) |
|
$ |
0.48 |
|
|
$ |
0.06 |
|
|
$ |
(0.05 |
) |
|
$ |
(2.02 |
) |
|
$ |
(1.52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
March |
|
|
June |
|
|
September |
|
|
December |
|
|
Total |
|
Revenues and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas, NGL and oil sales |
|
$ |
171,579 |
|
|
$ |
168,297 |
|
|
$ |
170,513 |
|
|
$ |
204,175 |
|
|
$ |
714,564 |
|
Transportation and gathering |
|
|
(505 |
) |
|
|
2,152 |
|
|
|
2,444 |
|
|
|
(3,605 |
) |
|
|
486 |
|
Derivative fair value income (loss) |
|
|
75,547 |
|
|
|
(9,856 |
) |
|
|
(482 |
) |
|
|
1,237 |
|
|
|
66,446 |
|
Gain on the sale of assets |
|
|
36 |
|
|
|
(29 |
) |
|
|
32 |
|
|
|
10,374 |
|
|
|
10,413 |
|
Other |
|
|
(1,830 |
) |
|
|
(4,358 |
) |
|
|
(475 |
) |
|
|
(3,265 |
) |
|
|
(9,928 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue and other
income |
|
|
244,827 |
|
|
|
156,206 |
|
|
|
172,032 |
|
|
|
208,916 |
|
|
|
781,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
26,212 |
|
|
|
25,891 |
|
|
|
22,472 |
|
|
|
23,676 |
|
|
|
98,251 |
|
Production and ad valorem taxes |
|
|
6,330 |
|
|
|
6,163 |
|
|
|
5,948 |
|
|
|
7,095 |
|
|
|
25,536 |
|
Exploration |
|
|
12,681 |
|
|
|
10,896 |
|
|
|
10,433 |
|
|
|
10,266 |
|
|
|
44,276 |
|
Abandonment and impairment of
unproved properties |
|
|
6,317 |
|
|
|
11,406 |
|
|
|
8,355 |
|
|
|
10,857 |
|
|
|
36,935 |
|
General and administrative |
|
|
24,910 |
|
|
|
29,103 |
|
|
|
29,925 |
|
|
|
31,381 |
|
|
|
115,319 |
|
Termination costs |
|
|
|
|
|
|
|
|
|
|
842 |
|
|
|
1,637 |
|
|
|
2,479 |
|
Deferred compensation plan |
|
|
12,434 |
|
|
|
756 |
|
|
|
16,445 |
|
|
|
1,438 |
|
|
|
31,073 |
|
Interest expense |
|
|
17,076 |
|
|
|
18,952 |
|
|
|
19,643 |
|
|
|
19,590 |
|
|
|
75,261 |
|
Depletion, depreciation and
amortization |
|
|
58,641 |
|
|
|
61,461 |
|
|
|
69,213 |
|
|
|
77,833 |
|
|
|
267,148 |
|
Impairment of proved properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
930 |
|
|
|
930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
164,601 |
|
|
|
164,628 |
|
|
|
183,276 |
|
|
|
184,703 |
|
|
|
697,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
80,226 |
|
|
|
(8,422 |
) |
|
|
(11,244 |
) |
|
|
24,213 |
|
|
|
84,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
619 |
|
|
|
(695 |
) |
|
|
(560 |
) |
|
|
(636 |
) |
Deferred |
|
|
29,363 |
|
|
|
(3,388 |
) |
|
|
(2,184 |
) |
|
|
22,638 |
|
|
|
46,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,363 |
|
|
|
(2,769 |
) |
|
|
(2,879 |
) |
|
|
22,078 |
|
|
|
45,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations |
|
$ |
50,863 |
|
|
$ |
(5,653 |
) |
|
$ |
(8,365 |
) |
|
$ |
2,135 |
|
|
$ |
38,980 |
|
Discontinued operations, net of taxes |
|
|
(18,255 |
) |
|
|
(34,230 |
) |
|
|
(21,453 |
) |
|
|
(18,912 |
) |
|
|
(92,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
32,608 |
|
|
$ |
(39,883 |
) |
|
$ |
(29,818 |
) |
|
$ |
(16,777 |
) |
|
$ |
(53,870 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic-income (loss) from continuing
operations |
|
$ |
0.33 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.05 |
) |
|
$ |
0.01 |
|
|
$ |
0.25 |
|
-discontinued operations |
|
|
(0.12 |
) |
|
|
(0.22 |
) |
|
|
(0.14 |
) |
|
|
(0.12 |
) |
|
|
(0.60 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-net income (loss) |
|
$ |
0.21 |
|
|
$ |
(0.26 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted-income (loss) from
continuing
operations |
|
$ |
0.33 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.05 |
) |
|
$ |
0.01 |
|
|
$ |
0.24 |
|
-discontinued operations |
|
|
(0.12 |
) |
|
|
(0.22 |
) |
|
|
(0.14 |
) |
|
|
(0.12 |
) |
|
|
(0.58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-net income (loss) |
|
$ |
0.21 |
|
|
$ |
(0.26 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Unconsolidated Investees (unaudited)
|
|
|
|
|
|
|
|
|
Company |
|
|
December 31, 2010 Ownership |
|
Activity |
|
Whipstock Natural
Gas Services, LLC |
|
|
50 |
% |
|
|
Drilling services |
Nora Gathering, LLC |
|
|
50 |
% |
|
|
Gas gathering and transportation |
F-36
(20) SUPPLEMENTAL INFORMATION ON NATURAL GAS AND OIL EXPLORATION, DEVELOPMENT
AND PRODUCTION ACTIVITIES (UNAUDITED)
Our gas natural and oil producing activities are conducted onshore within the continental
United States and all of our proved reserves are located within the United States.
Capitalized Costs and Accumulated Depreciation, Depletion and Amortization (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Natural gas and oil properties: |
|
|
|
|
|
|
|
|
|
|
|
|
Properties subject to depletion |
|
$ |
4,742,248 |
|
|
$ |
4,144,007 |
|
|
$ |
4,018,224 |
|
Unproved properties |
|
|
648,143 |
|
|
|
572,471 |
|
|
|
485,935 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
5,390,391 |
|
|
|
4,716,478 |
|
|
|
4,504,159 |
|
Accumulated depreciation, depletion and
amortization |
|
|
(1,306,378 |
) |
|
|
(1,164,843 |
) |
|
|
(1,038,131 |
) |
|
|
|
|
|
|
|
|
|
|
Net capitalized costs |
|
$ |
4,084,013 |
|
|
$ |
3,551,635 |
|
|
$ |
3,466,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes capitalized asset retirement costs and the associated accumulated
amortization. |
Costs Incurred for Property Acquisition, Exploration and Development (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
Acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
Unproved leasehold |
|
$ |
3,697 |
|
|
$ |
|
|
|
$ |
|
|
Proved oil and gas properties |
|
|
130,767 |
|
|
|
|
|
|
|
320 |
|
Asset retirement obligations |
|
|
556 |
|
|
|
|
|
|
|
|
|
Acreage purchases (b) |
|
|
151,572 |
|
|
|
162,172 |
|
|
|
453,792 |
|
Development |
|
|
727,720 |
|
|
|
374,970 |
|
|
|
472,946 |
|
Exploration: |
|
|
|
|
|
|
|
|
|
|
|
|
Drilling |
|
|
50,433 |
|
|
|
49,029 |
|
|
|
110,023 |
|
Expense |
|
|
56,298 |
|
|
|
39,873 |
|
|
|
52,826 |
|
Stock-based compensation expense |
|
|
4,209 |
|
|
|
4,817 |
|
|
|
4,130 |
|
Gas gathering facilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Development |
|
|
19,627 |
|
|
|
27,937 |
|
|
|
39,472 |
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
1,144,879 |
|
|
|
658,798 |
|
|
|
1,133,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations |
|
|
(6,370 |
) |
|
|
4,985 |
|
|
|
4,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total continuing operations |
|
|
1,138,509 |
|
|
|
663,783 |
|
|
|
1,137,516 |
|
Discontinued operations |
|
|
73,369 |
|
|
|
150,461 |
|
|
|
689,770 |
|
|
|
|
|
|
|
|
|
|
|
Total costs incurred |
|
$ |
1,211,878 |
|
|
$ |
814,244 |
|
|
$ |
1,827,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes cost incurred whether capitalized or expensed. |
|
(b) |
|
2009 includes $20.0 million accrued for acreage purchases for which 380,229 shares
were issued in January 2010. 2008 includes a single transaction to acquire Marcellus Shale
acreage for $223.9 million. |
Estimated Quantities of Proved Oil and Gas Reserves (Unaudited)
Reserves of natural gas, natural gas liquids, crude oil and condensate are estimated by our
engineers and are adjusted to reflect contractual arrangements and royalty rates in effect at the
end of each year. Many assumptions and judgmental decisions are required to estimate reserves.
Reported quantities are subject to future revisions, some of which may be substantial, as
additional information becomes available from reservoir performance, new geological and geophysical
data, additional drilling, technological advancements, price changes and other economic factors.
F-37
Recent SEC and FASB Rule-Making Activity
In December 2008, the SEC announced that it had approved revisions designed to modernize the
natural gas and oil company reserves reporting requirements. We adopted the rules effective
December 31, 2009 and the rule changes, including those related to pricing and technology, are
included in our reserves estimates for 2010 and 2009.
Reserve Estimation
At year-end 2010, the following independent petroleum consultants conducted a process review
of our reserves: DeGolyer and MacNaughton (Southwest), H.J. Gruy and Associates, Inc. (Southwest)
and Wright and Company, Inc. (Appalachia). These engineers were selected for their geographic
expertise and their historical experience in engineering certain properties. At December 31, 2010,
these consultants collectively reviewed approximately 90% of our proved reserves. A copy of the
summary reserve report of each of these independent petroleum consultants is included as an exhibit
to this Annual Report on Form 10-K. The technical person at each independent petroleum consulting
firm responsible for reviewing the reserve estimates presented herein meet the requirements
regarding qualifications, independence, objectivity and confidentiality set forth in the Standards
Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the
Society of Petroleum Engineers. We maintain an internal staff of petroleum engineers and
geoscience professionals who work closely with our independent petroleum consultants to ensure the
integrity, accuracy and timeliness of data furnished to independent petroleum consultants for their
reserves review process. Throughout the year, our technical team meets regularly with
representatives of each of our independent petroleum consultants to review properties and discuss
methods and assumptions. While we have no formal committee specifically designated to review
reserves reporting and the reserves estimation process, our senior management reviews and approves
any internally estimated significant changes to our proved reserves. We provide historical
information to our consultants for our largest producing properties such as ownership interest;
natural gas and oil production; well test data; commodity prices and operating and development
costs. The consultants perform an independent analysis and differences are reviewed with our
Senior Vice President of Reservoir Engineering. In some cases, additional meetings are held to
review additional reserve work performed by the technical teams related to any identified reserve
differences.
Historical variances between our reserve estimates and the aggregate estimates of our
consultants have been less than 5%. The reserves included in this Annual Report on Form 10-K are
those reserves estimated by our employees. All of our reserve estimates are reviewed and approved
by our Senior Vice President of Reservoir Engineering, who reports directly to our President and
Chief Operating Officer. Mr. Alan Farquharson, our Senior Vice President of Reservoir Engineering,
holds a Bachelor of Science degree in Electrical Engineering from the Pennsylvania State
University. Before joining Range, he held various technical and managerial positions with Amoco,
Hunt Oil and Union Pacific Resources. During the year, our reserves group may also perform
separate, detailed technical reviews of reserve estimates for significant acquisitions or for
properties with problematic indicators such as excessively long lives, sudden changes in
performance or changes in economic or operating conditions.
The SEC defines proved reserves as those volumes of natural gas, natural gas liquids, crude
oil and condensate that geological and engineering data demonstrate with reasonable certainty are
recoverable in future years from known reservoirs under existing economic and operating conditions.
Proved developed reserves are those proved reserves, which can be expected to be recovered from
existing wells with existing equipment and operating methods. Proved undeveloped reserves are
volumes expected to be recovered from new wells on undrilled acreage or from existing wells where a
relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be
limited to those drilling units offsetting productive units that are reasonably certain of
production when drilled. Proved reserves for other undrilled units can be claimed only where it
can be demonstrated with certainty that there is continuity of production from the existing
productive formation. Proved undeveloped reserves can only be assigned to acreage for which
improved recovery technology is contemplated when such techniques have been proven effective by
actual tests in the area and in the same reservoir. Undrilled locations can be classified as
having undeveloped reserves only if a development plan has been adopted indicating they are
scheduled to be drilled within five years, unless specific circumstances, justify a longer time.
Production quantities shown are net volumes withdrawn from reservoirs. These may differ from
sales quantities due to inventory changes, and, especially in the case of natural gas, volumes
consumed for fuel and/or shrinkage from extraction of natural gas liquids.
The reported value of proved reserves is not necessarily indicative of either fair market
value or present value of future net cash flows because prices, costs and governmental policies do
not remain static, appropriate discount rates may vary, and extensive judgment is required to
estimate the timing of production. Other logical assumptions would likely have resulted in
significantly different amounts.
F-38
The average realized prices used at December 31, 2010 to estimate reserve information were
$72.51 per barrel of oil, $39.14 per barrel for natural gas liquids and $3.70 per mcf for gas,
using benchmark prices (NYMEX) of $79.81 per barrel and $4.38 per Mmbtu. The average realized
prices used at December 31, 2009 to estimate reserve information were $54.65 per barrel of oil,
$34.05 per barrel for natural gas liquids and $3.19 per mcf for gas, using benchmark prices (NYMEX)
of $60.85 per barrel and $3.87 per Mmbtu. The average realized prices used at December 31, 2008 to
estimate reserve information were $42.76 per barrel of oil, $25.00 per barrel for natural gas
liquids and $5.23 per mcf for gas, using benchmark prices (NYMEX) of $44.60 per barrel and $5.71
per Mmbtu.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas |
|
|
|
Natural Gas |
|
|
NGLs |
|
|
Crude Oil |
|
|
Equivalents (a) |
|
|
|
(Mmcf) |
|
|
(Mbbls) |
|
|
(Mbbls) |
|
|
(Mmcfe) |
|
Proved developed and undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
1,832,797 |
|
|
|
17,748 |
|
|
|
48,912 |
|
|
|
2,232,762 |
|
Revisions |
|
|
(23,397 |
) |
|
|
1,791 |
|
|
|
(4,946 |
) |
|
|
(42,333 |
) |
Extensions, discoveries and additions |
|
|
423,354 |
|
|
|
5,643 |
|
|
|
10,198 |
|
|
|
518,404 |
|
Purchases |
|
|
95,262 |
|
|
|
53 |
|
|
|
|
|
|
|
95,578 |
|
Property sales |
|
|
(147 |
) |
|
|
|
|
|
|
(1,592 |
) |
|
|
(9,701 |
) |
Production |
|
|
(114,323 |
) |
|
|
(1,386 |
) |
|
|
(3,085 |
) |
|
|
(141,145 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
2,213,546 |
|
|
|
23,849 |
|
|
|
49,487 |
|
|
|
2,653,565 |
|
Revisions |
|
|
(37,497 |
) |
|
|
8,434 |
|
|
|
(1,536 |
) |
|
|
3,890 |
|
Extensions, discoveries and additions |
|
|
620,114 |
|
|
|
21,492 |
|
|
|
3,479 |
|
|
|
769,939 |
|
Purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property sales |
|
|
(50,797 |
) |
|
|
|
|
|
|
(14,791 |
) |
|
|
(139,543 |
) |
Production |
|
|
(130,649 |
) |
|
|
(2,187 |
) |
|
|
(2,557 |
) |
|
|
(159,112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
2,614,717 |
|
|
|
51,588 |
|
|
|
34,082 |
|
|
|
3,128,739 |
|
Revisions |
|
|
3,599 |
|
|
|
26,832 |
|
|
|
(2,672 |
) |
|
|
148,558 |
|
Extensions, discoveries and additions |
|
|
1,089,632 |
|
|
|
48,792 |
|
|
|
4,663 |
|
|
|
1,410,359 |
|
Purchases |
|
|
124,981 |
|
|
|
|
|
|
|
|
|
|
|
124,981 |
|
Property sales |
|
|
(124,369 |
) |
|
|
|
|
|
|
(10,865 |
) |
|
|
(189,558 |
) |
Production |
|
|
(142,034 |
) |
|
|
(4,490 |
) |
|
|
(1,969 |
) |
|
|
(180,789 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 (b) |
|
|
3,566,526 |
|
|
|
122,722 |
|
|
|
23,239 |
|
|
|
4,442,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
1,337,978 |
|
|
|
16,398 |
|
|
|
32,611 |
|
|
|
1,632,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
1,445,705 |
|
|
|
26,205 |
|
|
|
20,626 |
|
|
|
1,726,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
1,762,766 |
|
|
|
53,071 |
|
|
|
17,050 |
|
|
|
2,183,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved undeveloped reserves: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
875,567 |
|
|
|
7,451 |
|
|
|
16,876 |
|
|
|
1,021,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
1,169,012 |
|
|
|
25,382 |
|
|
|
13,457 |
|
|
|
1,402,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
1,803,760 |
|
|
|
69,651 |
|
|
|
6,189 |
|
|
|
2,258,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Oil and NGLs are converted to mcfe at the rate of one barrel equals six mcf
based upon the approximate relative energy content of oil to natural gas, which is not
necessarily indicative of the relationship of oil and natural gas prices. |
|
(b) |
|
Total proved reserves at December 31, 2010 includes 906,371 Mmcfe related to
discontinued operations of which 408,710 Mmcfe is proved undeveloped. |
The following details the changes in proved undeveloped reserves for 2010 (Mmcfe):
|
|
|
|
|
Beginning proved undeveloped reserves-2009 |
|
|
1,402,043 |
|
Undeveloped reserves transferred to developed |
|
|
(191,220 |
) |
Revisions |
|
|
(75,685 |
) |
Purchases/sales |
|
|
(25,643 |
) |
Extension and discoveries |
|
|
1,149,307 |
|
|
|
|
|
Ending proved undeveloped reserves-2010 |
|
|
2,258,802 |
|
|
|
|
|
F-39
During 2010, various exploration and development drilling evaluations were completed.
Approximately $192.0 million was spent during 2010 related to undeveloped reserves that were
transferred to developed reserves. Estimated future development costs relating to the development
of proved undeveloped reserves are projected to be approximately $476.9 million in 2011, $830.8
million in 2012 and $924.8 million in 2013. Included in proved undeveloped reserves at December
31, 2010 are approximately 2,388 Mmcfe of reserves (less than 1% of total proved undeveloped
reserves) that have been reported for five or more years. All proved undeveloped drilling
locations are scheduled to be drilled prior to the end of 2015.
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
(Unaudited)
The following summarizes the policies we used in the preparation of the accompanying natural
gas and oil reserve disclosures, standardized measures of discounted future net cash flows from
proved natural gas and oil reserves and the reconciliations of standardized measures from year to
year. The information disclosed is an attempt to present the information in a manner comparable
with industry peers.
The information is based on estimates of proved reserves attributable to our interest in
natural gas and oil properties as of December 31 of the years presented. These estimates were
prepared by our petroleum engineering staff. Proved reserves are estimated quantities of natural
gas, NGLs and crude oil, which geological and engineering data demonstrate with reasonable
certainty to be recoverable in future years from known reservoirs under existing economic and
operating conditions.
The standardized measure of discounted future net cash flows from production of proved
reserves was developed as follows:
|
1. |
|
Estimates are made of quantities of proved reserves and future amounts expected
to be produced based on current year-end economic conditions. |
|
2. |
|
Prior to 2009, estimated future cash inflows were calculated by applying current
year-end prices of natural gas and oil relating to our proved reserves to the
quantities of those reserves produced in each future year. For 2009 and 2010,
estimated future cash inflows are calculated by applying a twelve-month average
price of natural gas and oil relating to our proved reserves to the quantities of
those reserves produced in each future year. |
|
3. |
|
Future cash flows are reduced by estimated production costs, administrative
costs, costs to develop and produce the proved reserves and abandonment costs, all
based on current year-end economic conditions. Future income tax expenses are
based on current year-end statutory tax rates giving effect to the remaining tax
basis in the natural gas and oil properties, other deductions, credits and
allowances relating to our proved natural gas and oil reserves. |
|
4. |
|
The resulting future net cash flows are discounted to present value by applying a
discount rate of 10%. |
The standardized measure of discounted future net cash flows does not purport, nor should it
be interpreted, to present the fair value of our natural gas and oil reserves. An estimate of fair
value would also take into account, among other things, the recovery of reserves not presently
classified as proved, anticipated future changes in prices and costs and a discount factor more
representative of the time value of money and the risks inherent in reserve estimates.
F-40
The standardized measure of discounted future net cash flows relating to proved natural gas
and oil reserves, which includes reserves associated with discontinued operations, is as follows
and excludes cash flows associated with hedges outstanding at each of the respective reporting
dates.
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
Future cash inflows |
|
$ |
19,676,630 |
|
|
$ |
11,969,906 |
|
Future costs: |
|
|
|
|
|
|
|
|
Production |
|
|
(4,305,292 |
) |
|
|
(3,371,762 |
) |
Development |
|
|
(2,855,407 |
) |
|
|
(1,877,330 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows before income taxes |
|
|
12,515,931 |
|
|
|
6,720,814 |
|
|
|
|
|
|
|
|
|
|
Future income tax expense |
|
|
(3,923,264 |
) |
|
|
(1,767,965 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total future net cash flows before 10% discount |
|
|
8,592,667 |
|
|
|
4,952,849 |
|
|
|
|
|
|
|
|
|
|
10% annual discount |
|
|
(5,113,541 |
) |
|
|
(2,861,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows |
|
$ |
3,479,126 |
|
|
$ |
2,091,089 |
|
|
|
|
|
|
|
|
The following table summarizes changes in the standardized measure of discounted future net
cash flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(in thousands) |
|
|
|
Beginning of period |
|
$ |
2,091,089 |
|
|
$ |
2,581,380 |
|
|
$ |
3,666,363 |
|
Revisions of previous estimates: |
|
|
|
|
|
|
|
|
|
|
|
|
Changes in prices |
|
|
957,994 |
|
|
|
(992,809 |
) |
|
|
(1,675,703 |
) |
Revisions in quantities |
|
|
190,874 |
|
|
|
4,124 |
|
|
|
(65,931 |
) |
Changes in future development costs |
|
|
(474,058 |
) |
|
|
(375,344 |
) |
|
|
(688,259 |
) |
Accretion of discount |
|
|
259,280 |
|
|
|
340,025 |
|
|
|
520,482 |
|
Net change in income taxes |
|
|
(666,517 |
) |
|
|
317,158 |
|
|
|
719,595 |
|
Purchases of reserves in place |
|
|
160,580 |
|
|
|
|
|
|
|
148,857 |
|
Additions to proved reserves from extensions,
discoveries and improved recovery |
|
|
1,812,077 |
|
|
|
816,278 |
|
|
|
807,386 |
|
Production |
|
|
(744,354 |
) |
|
|
(673,907 |
) |
|
|
(1,029,001 |
) |
Development costs incurred during the period |
|
|
298,624 |
|
|
|
316,523 |
|
|
|
333,979 |
|
Sales of natural gas and oil |
|
|
(243,551 |
) |
|
|
(147,942 |
) |
|
|
(15,109 |
) |
Timing and other |
|
|
(162,912 |
) |
|
|
(94,397 |
) |
|
|
(141,279 |
) |
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
3,479,126 |
|
|
$ |
2,091,089 |
|
|
$ |
2,581,380 |
|
|
|
|
|
|
|
|
|
|
|
F-41
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
|
|
|
By: |
/s/ Roger S. Manny
|
|
|
|
Roger S. Manny |
|
|
|
Chief Financial Officer |
|
|
Date: May 6, 2011
28
RANGE RESOURCES CORPORATION
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Exhibit Description |
23.1*
|
|
Consent of Independent Registered Public Accounting Firm |
|
|
|
101.INS
|
|
XBRL Instance Document |
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema |
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
* |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
29