e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 30, 2008
Commission File No. 001-12561
BELDEN INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
36-3601505 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
7701 Forsyth Boulevard, Suite 800
St. Louis, Missouri 63105
(Address of principal executive offices)
(314) 854-8000
Registrants telephone number, including area code
The registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Act
during the preceding 12 months, and (2) has been subject to such filing requirements for the past
90 days.
The registrant is not a shell company.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Following is the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date.
|
|
|
Class
|
|
Outstanding at May 2, 2008 |
|
|
|
Common Stock, $0.01 Par Value
|
|
43,749,726 |
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
BELDEN INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
(In thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
196,842 |
|
|
$ |
159,964 |
|
Receivables, net |
|
|
370,882 |
|
|
|
373,108 |
|
Inventories, net |
|
|
262,687 |
|
|
|
257,540 |
|
Deferred income taxes |
|
|
28,931 |
|
|
|
28,578 |
|
Other current assets |
|
|
17,313 |
|
|
|
17,392 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
876,655 |
|
|
|
836,582 |
|
Property, plant and equipment, less accumulated depreciation |
|
|
328,516 |
|
|
|
369,803 |
|
Goodwill |
|
|
704,399 |
|
|
|
648,882 |
|
Intangible assets, less accumulated amortization |
|
|
157,484 |
|
|
|
154,786 |
|
Other long-lived assets |
|
|
65,414 |
|
|
|
58,796 |
|
|
|
|
|
|
|
|
|
|
$ |
2,132,468 |
|
|
$ |
2,068,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
375,693 |
|
|
$ |
350,047 |
|
Current maturities of long-term debt |
|
|
110,000 |
|
|
|
110,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
485,693 |
|
|
|
460,047 |
|
Long-term debt |
|
|
350,000 |
|
|
|
350,000 |
|
Postretirement benefits |
|
|
103,387 |
|
|
|
98,084 |
|
Deferred income taxes |
|
|
64,075 |
|
|
|
78,140 |
|
Other long-term liabilities |
|
|
13,558 |
|
|
|
9,915 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
|
|
Common stock |
|
|
503 |
|
|
|
503 |
|
Additional paid-in capital |
|
|
642,524 |
|
|
|
638,690 |
|
Retained earnings |
|
|
489,790 |
|
|
|
478,776 |
|
Accumulated other comprehensive income |
|
|
153,975 |
|
|
|
93,198 |
|
Treasury stock |
|
|
(171,037 |
) |
|
|
(138,504 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,115,755 |
|
|
|
1,072,663 |
|
|
|
|
|
|
|
|
|
|
$ |
2,132,468 |
|
|
$ |
2,068,849 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements
-1-
BELDEN INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 30, 2008 |
|
|
March 25, 2007 |
|
|
|
(In thousands, except per share amounts) |
|
Revenues |
|
$ |
511,826 |
|
|
$ |
336,703 |
|
Cost of sales |
|
|
(366,009 |
) |
|
|
(246,014 |
) |
|
|
|
|
|
|
|
Gross profit |
|
|
145,817 |
|
|
|
90,689 |
|
Selling, general and administrative expenses |
|
|
(97,715 |
) |
|
|
(51,903 |
) |
Research and development |
|
|
(9,071 |
) |
|
|
(146 |
) |
Loss on sale of assets |
|
|
(884 |
) |
|
|
|
|
Asset impairment |
|
|
(11,549 |
) |
|
|
(1,392 |
) |
|
|
|
|
|
|
|
Operating income |
|
|
26,598 |
|
|
|
37,248 |
|
Interest expense |
|
|
(7,819 |
) |
|
|
(2,526 |
) |
Interest income |
|
|
957 |
|
|
|
2,743 |
|
Other income (expense) |
|
|
1,168 |
|
|
|
(2,016 |
) |
|
|
|
|
|
|
|
Income before taxes |
|
|
20,904 |
|
|
|
35,449 |
|
Income tax expense |
|
|
(7,684 |
) |
|
|
(13,435 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
13,220 |
|
|
$ |
22,014 |
|
|
|
|
|
|
|
|
Weighted average number of common shares and equivalents: |
|
|
|
|
|
|
|
|
Basic |
|
|
44,139 |
|
|
|
44,465 |
|
Diluted |
|
|
48,377 |
|
|
|
51,689 |
|
|
|
|
|
|
|
|
|
|
Basic income per share |
|
$ |
0.30 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
Diluted income per share |
|
$ |
0.27 |
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
The accompanying notes are an integral part of these Consolidated Financial Statements
-2-
BELDEN INC.
CONSOLIDATED CASH FLOW STATEMENTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
|
Ended |
|
|
Ended |
|
|
|
March 30, 2008 |
|
|
March 25, 2007 |
|
|
|
(In thousands) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,220 |
|
|
$ |
22,014 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
13,758 |
|
|
|
8,541 |
|
Share-based compensation |
|
|
3,287 |
|
|
|
1,760 |
|
Provision for excess and obsolete inventories |
|
|
1,660 |
|
|
|
2,786 |
|
Asset impairment |
|
|
11,549 |
|
|
|
1,392 |
|
Loss on disposal of tangible assets |
|
|
884 |
|
|
|
|
|
Pension funding in excess of pension expense |
|
|
(2,650 |
) |
|
|
(2,005 |
) |
Excess tax benefits related to share-based compensation |
|
|
(895 |
) |
|
|
(5,370 |
) |
Changes in operating assets and liabilities, net of the effects of
currency
exchange rate changes and business acquisitions and disposals: |
|
|
|
|
|
|
|
|
Receivables |
|
|
1,091 |
|
|
|
(11,928 |
) |
Inventories |
|
|
(3,927 |
) |
|
|
8,129 |
|
Accounts payable and accrued liabilities |
|
|
(8,709 |
) |
|
|
11,416 |
|
Income taxes |
|
|
8,145 |
|
|
|
7,918 |
|
Other assets and liabilities, net |
|
|
(6,721 |
) |
|
|
(5,038 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
30,692 |
|
|
|
39,615 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from disposal of tangible assets |
|
|
39,140 |
|
|
|
6,911 |
|
Capital expenditures |
|
|
(6,905 |
) |
|
|
(11,415 |
) |
Cash used for other investing activities |
|
|
(61 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities |
|
|
32,174 |
|
|
|
(4,504 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
4,300 |
|
|
|
24,584 |
|
Excess tax benefits related to share-based compensation |
|
|
895 |
|
|
|
5,370 |
|
Payments under share repurchase program |
|
|
(36,298 |
) |
|
|
|
|
Cash dividends paid |
|
|
(2,251 |
) |
|
|
(2,264 |
) |
Proceeds received under borrowing arrangements |
|
|
|
|
|
|
475,000 |
|
Payments under borrowing arrangements |
|
|
|
|
|
|
(187,000 |
) |
Debt issuance costs |
|
|
|
|
|
|
(9,524 |
) |
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities |
|
|
(33,354 |
) |
|
|
306,166 |
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate changes on cash and cash equivalents |
|
|
7,366 |
|
|
|
7,102 |
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
36,878 |
|
|
|
348,379 |
|
Cash and cash equivalents, beginning of period |
|
|
159,964 |
|
|
|
254,151 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
196,842 |
|
|
$ |
602,530 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements
-3-
BELDEN INC.
CONSOLIDATED STOCKHOLDERS EQUITY STATEMENTS
THREE MONTHS ENDED MARCH 30, 2008 AND MARCH 25, 2007
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation |
|
|
Pension and |
|
|
|
|
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
Component |
|
|
Postretirement |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
of Equity |
|
|
Liability |
|
|
Total |
|
|
|
(in thousands) |
|
Balance at December
31, 2006 |
|
|
50,335 |
|
|
$ |
503 |
|
|
$ |
591,416 |
|
|
$ |
348,069 |
|
|
|
(6,184 |
) |
|
$ |
(111,100 |
) |
|
$ |
44,841 |
|
|
$ |
(29,828 |
) |
|
$ |
843,901 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,014 |
|
Foreign currency
translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,070 |
|
|
|
|
|
|
|
5,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,084 |
|
Exercise of stock
options |
|
|
|
|
|
|
|
|
|
|
24,584 |
|
|
|
|
|
|
|
810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,584 |
|
Share-based
compensation, net
of
tax withholding
forfeitures |
|
|
|
|
|
|
|
|
|
|
7,651 |
|
|
|
|
|
|
|
(6 |
) |
|
|
(313 |
) |
|
|
|
|
|
|
|
|
|
|
7,338 |
|
Adoption of FIN No.
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,684 |
|
Dividends ($.05 per
share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March
25, 2007 |
|
|
50,335 |
|
|
$ |
503 |
|
|
$ |
623,651 |
|
|
$ |
370,503 |
|
|
|
(5,380 |
) |
|
$ |
(111,413 |
) |
|
$ |
49,911 |
|
|
$ |
(29,828 |
) |
|
$ |
903,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December
31, 2007 |
|
|
50,335 |
|
|
$ |
503 |
|
|
$ |
638,690 |
|
|
$ |
478,776 |
|
|
|
(5,742 |
) |
|
$ |
(138,504 |
) |
|
$ |
108,720 |
|
|
$ |
(15,522 |
) |
|
$ |
1,072,663 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,220 |
|
Foreign currency
translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,777 |
|
|
|
|
|
|
|
60,777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,997 |
|
Exercise of stock
options, net of
tax withholding
forfeitures |
|
|
|
|
|
|
|
|
|
|
1,256 |
|
|
|
|
|
|
|
148 |
|
|
|
3,036 |
|
|
|
|
|
|
|
|
|
|
|
4,292 |
|
Release of
restricted stock,
net of
tax withholding
forfeitures |
|
|
|
|
|
|
|
|
|
|
(1,611 |
) |
|
|
|
|
|
|
50 |
|
|
|
729 |
|
|
|
|
|
|
|
|
|
|
|
(882 |
) |
Share-based
compensation |
|
|
|
|
|
|
|
|
|
|
4,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,189 |
|
Share repurchase
program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(900 |
) |
|
|
(36,298 |
) |
|
|
|
|
|
|
|
|
|
|
(36,298 |
) |
Dividends ($0.05
per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,206 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March
30, 2008 |
|
|
50,335 |
|
|
$ |
503 |
|
|
$ |
642,524 |
|
|
$ |
489,790 |
|
|
|
(6,444 |
) |
|
$ |
(171,037 |
) |
|
$ |
169,497 |
|
|
$ |
(15,522 |
) |
|
$ |
1,115,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements
-4-
BELDEN INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: Summary of Significant Accounting Policies
Basis of Presentation
The accompanying Consolidated Financial Statements include Belden Inc. and all of its subsidiaries
(the Company, us, we, or our). We eliminate all significant affiliate accounts and transactions in
consolidation.
The accompanying Consolidated Financial Statements presented as of any date other than December 31,
2007:
|
|
|
Are prepared from the books and records without audit, and |
|
|
|
|
Are prepared in accordance with the instructions to Form 10-Q and do not include all of
the information required by accounting principles generally accepted in the United States
for complete statements, but |
|
|
|
|
Include all adjustments, consisting only of normal recurring adjustments, necessary for
a fair presentation of the financial statements. |
These Consolidated Financial Statements should be read in conjunction with the Consolidated
Financial Statements and Supplementary Data contained in our 2007 Annual Report on Form 10-K.
Business Description
We design, manufacture, and market signal transmission solutions, including cable, connectivity and
active components for mission-critical applications in markets ranging from industrial automation
to data centers, broadcast studios, and aerospace.
Reporting Periods
Our fiscal year and fiscal fourth quarter both end on December 31. Typically, our fiscal first,
second and third quarter each end on the last Sunday falling on or before their respective calendar
quarter-end. The three months ended March 30, 2008 and March 25, 2007 include 90 and 84 calendar
days, respectively.
Reclassifications
We have made certain reclassifications to the 2007 Consolidated Financial Statements with no impact
to reported net income in order to conform to the 2008 presentation.
Contingent Liabilities
We have established liabilities for environmental and legal contingencies that are probable of
occurrence and reasonably estimable. We accrue environmental remediation costs, on an undiscounted
basis, based on estimates of known environmental remediation exposures developed in consultation
with our environmental consultants and legal counsel. We are, from time to time, subject to routine
litigation incidental to our business. These lawsuits primarily involve claims for damages arising
out of the use of our products, allegations of patent or trademark infringement, and litigation and
administrative proceedings involving employment matters and commercial disputes. Based on facts
currently available,
-5-
we believe the disposition of the claims that are pending or asserted will not have a materially
adverse effect on our financial position, results of operations or cash flow.
At March 30, 2008, we were party to unused bank guaranties, unused standby letters of credit, and
surety bonds totaling $7.4 million, $6.1 million, and $2.6 million, respectively.
Current-Year Adoption of Accounting Pronouncements
On January 1, 2008, we adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair
Value Measurements. This Statement establishes a framework for measuring fair value within
generally accepted accounting principles, clarifies the definition of fair value within that
framework, and expands disclosures about the use of fair value measurements. This Statement does
not require any new fair value measurements following generally accepted accounting principles.
However, the definition of fair value in SFAS No. 157 may affect assumptions used by companies in
determining fair value. Adoption of SFAS No. 157 did not have a material impact on our operating
results, cash flows and financial condition.
On January 1, 2008, we adopted SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities. This Statement permits entities to choose to measure many financial
instruments and certain other items at fair value in an effort to improve financial reporting by
providing entities with the opportunity to mitigate volatility in reported earnings caused by
measuring related assets and liabilities differently. Adoption of SFAS No. 159 did not have a
material impact on our operating results, cash flows and financial condition as we elected not to
use the fair value measurement option on our financial instruments and other applicable items.
Pending Adoption of Recent Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations, which replaces SFAS No.
141 and retains the fundamental requirements in SFAS No. 141, including that the purchase method be
used for all business combinations and for an acquirer to be identified for each business
combination. This standard defines the acquirer as the entity that obtains control of one or more
businesses in the business combination and establishes the acquisition date as the date that the
acquirer achieves control instead of the date that the consideration is transferred. SFAS No.
141(R) requires an acquirer in a business combination to recognize the assets acquired, liabilities
assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their
fair values as of that date, with limited exceptions. It also requires the recognition of assets
acquired and liabilities assumed arising from certain contractual contingencies as of the
acquisition date, measured at their acquisition-date fair values. SFAS No. 141(R) becomes effective
for us for any business combination with an acquisition date on or after January 1, 2009. We are
currently evaluating the potential impact of SFAS No. 141(R) on our operating results, cash flows
and financial condition.
Note 2: Acquisitions
During 2007, we completed three acquisitions. We acquired Hirschmann Automation and Control GmbH
(Hirschmann) on March 26, 2007 for $258.0 million. Hirschmann has its headquarters in Germany and
is a leading supplier of industrial ethernet solutions and industrial connectivity. The acquisition
of Hirschmann enables us to deliver connectivity and networking solutions for demanding industrial
environments and large-scale infrastructure projects worldwide. On March 27, 2007, we acquired LTK
Wiring Co. Ltd. (LTK), a Hong Kong company, for $214.4 million. LTK is one of the largest
manufacturers of electronic cable for the China market. LTK gives us a strong presence in China
among OEM customers, including consumer electronics manufacturers. On April 30, 2007, we purchased
the assets of Lumberg Automation Components (Lumberg Automation) for $117.5 million. Lumberg
-6-
Automation has its headquarters in Germany and is a leading supplier of industrial connectors, high
performance cord-sets and fieldbus communication components for factory automation machinery.
Lumberg Automation complements the industrial connectivity portfolio of Hirschmann as well as our
expertise in signal transmission. The results of operations of each acquisition have been included
in our results of operations from their respective acquisition dates. Hirschmann and Lumberg
Automation are included in the Europe, Middle East and Africa (EMEA) segment, and LTK is included
in the Asia Pacific segment.
All three acquisitions were cash transactions and were valued in total at $589.9 million, including
transaction costs. The following table summarizes the estimated fair values of the assets acquired
and liabilities assumed (in thousands).
|
|
|
|
|
Current assets |
|
$ |
235,092 |
|
Property, plant and equipment |
|
|
96,243 |
|
Goodwill |
|
|
375,814 |
|
Intangible assets |
|
|
88,629 |
|
Other assets |
|
|
29,014 |
|
|
|
|
|
Assets acquired |
|
|
824,792 |
|
Liabilities assumed |
|
|
234,915 |
|
|
|
|
|
Net assets acquired |
|
$ |
589,877 |
|
|
|
|
|
The allocation above differs from our allocation as of December 31, 2007 primarily due to the
following adjustments, which all impacted goodwill:
|
|
|
a $13.9 million decrease in the estimated fair value of property, plant and equipment; |
|
|
|
|
a $23.9 million accrual for restructuring costs related to finalizing certain plans to
realign portions of the acquired businesses; |
|
|
|
|
a $4.3 million accrual for unfavorable lease agreements and service provider contracts;
and |
|
|
|
|
a $4.5 million increase to current deferred tax assets, and a $10.6 million decrease to
long-term deferred tax liabilities related to the adjustments described above. |
The above purchase price allocation related to Lumberg Automation is preliminary and is subject to
revision as more detailed analyses are completed and additional information becomes available
related to restructuring costs and the fair value of certain assets. Management expects to complete
its restructuring plans and fair value analyses during the second quarter of 2008. Any change in
the fair value of the acquired net assets, any restructuring costs, and resolution of income tax
uncertainties will change the amount of the purchase price allocable to goodwill.
Note 3: Operating Segments
We conduct our operations through four reported operating segmentsBelden Americas, Specialty
Products, EMEA, and Asia Pacific.
Finance and administration costs reflected in the column entitled F&A in the following tables
represent corporate headquarters operating and treasury expenses. Amounts reflected in the column
entitled Eliminations represent the eliminations of affiliate revenues and affiliate cost of sales.
-7-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belden |
|
Specialty |
|
|
|
|
|
Asia |
|
|
|
|
|
|
|
|
Americas |
|
Products |
|
EMEA |
|
Pacific |
|
F&A |
|
Eliminations |
|
Total |
|
|
(In thousands) |
Three Months Ended March
30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
356,539 |
|
|
$ |
197,586 |
|
|
$ |
1,531,860 |
|
|
$ |
366,685 |
|
|
$ |
1,065,033 |
|
|
$ |
(1,385,235 |
) |
|
$ |
2,132,468 |
|
External customer revenues |
|
|
186,278 |
|
|
|
53,432 |
|
|
|
184,563 |
|
|
|
87,553 |
|
|
|
|
|
|
|
|
|
|
|
511,826 |
|
Affiliate revenues |
|
|
19,828 |
|
|
|
18,345 |
|
|
|
6,056 |
|
|
|
|
|
|
|
|
|
|
|
(44,229 |
) |
|
|
|
|
Operating income (loss) |
|
|
31,281 |
|
|
|
(7,082 |
) |
|
|
16,909 |
|
|
|
8,897 |
|
|
|
(13,896 |
) |
|
|
(9,511 |
) |
|
|
26,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March
25, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
388,806 |
|
|
$ |
213,079 |
|
|
$ |
1,132,565 |
|
|
$ |
28,728 |
|
|
$ |
916,812 |
|
|
$ |
(966,440 |
) |
|
$ |
1,713,550 |
|
External customer revenues |
|
|
186,298 |
|
|
|
56,653 |
|
|
|
81,948 |
|
|
|
11,804 |
|
|
|
|
|
|
|
|
|
|
|
336,703 |
|
Affiliate revenues |
|
|
11,278 |
|
|
|
12,423 |
|
|
|
2,708 |
|
|
|
|
|
|
|
|
|
|
|
(26,409 |
) |
|
|
|
|
Operating income (loss) |
|
|
34,308 |
|
|
|
10,315 |
|
|
|
3,802 |
|
|
|
1,527 |
|
|
|
(7,940 |
) |
|
|
(4,764 |
) |
|
|
37,248 |
|
The following table is a reconciliation of the total of the reportable segments operating income
to consolidated income before taxes.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 30, 2008 |
|
|
March 25, 2007 |
|
|
|
(In thousands) |
|
Operating income |
|
$ |
26,598 |
|
|
$ |
37,248 |
|
Interest expense |
|
|
(7,819 |
) |
|
|
(2,526 |
) |
Interest income |
|
|
957 |
|
|
|
2,743 |
|
Other income (expense) |
|
|
1,168 |
|
|
|
(2,016 |
) |
|
|
|
|
|
|
|
Income before taxes |
|
$ |
20,904 |
|
|
$ |
35,449 |
|
|
|
|
|
|
|
|
Note 4: Income per Share
The following table presents the basis of the income per share computation:
|
|
|
|
|
|
|
|
|
|
|
March 30, |
|
|
March 25, |
|
Three Months Ended |
|
2008 |
|
|
2007 |
|
|
|
(in thousands, except per share amounts) |
|
Numerator for basic income per share: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,220 |
|
|
$ |
22,014 |
|
|
|
|
|
|
|
|
|
|
Numerator for diluted income per share: |
|
|
|
|
|
|
|
|
Net income |
|
|
13,220 |
|
|
|
22,014 |
|
Tax-effected interest expense on convertible subordinated debentures |
|
|
|
|
|
|
678 |
|
|
|
|
|
|
|
|
Adjusted net income |
|
$ |
13,220 |
|
|
$ |
22,692 |
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Denominator for basic income per shareweighted average shares |
|
|
44,139 |
|
|
|
44,465 |
|
Effect of dilutive common stock equivalents |
|
|
4,238 |
|
|
|
7,224 |
|
|
|
|
|
|
|
|
Denominator for diluted income per shareadjusted weighted average shares |
|
|
48,377 |
|
|
|
51,689 |
|
-8-
Note 5: Inventories
The major classes of inventories were as follows:
|
|
|
|
|
|
|
|
|
|
|
March 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Raw materials |
|
$ |
82,511 |
|
|
$ |
78,847 |
|
Work-in-process |
|
|
58,188 |
|
|
|
57,562 |
|
Finished goods |
|
|
139,123 |
|
|
|
136,305 |
|
Perishable tooling and supplies |
|
|
4,489 |
|
|
|
4,355 |
|
|
|
|
|
|
|
|
Gross inventories |
|
|
284,311 |
|
|
|
277,069 |
|
Obsolescence and other reserves |
|
|
(21,624 |
) |
|
|
(19,529 |
) |
|
|
|
|
|
|
|
Net inventories |
|
$ |
262,687 |
|
|
$ |
257,540 |
|
|
|
|
|
|
|
|
Note 6: Long-Lived Assets
Disposals
In March 2008, we sold and leased back under a normal sale-leaseback certain Belden Americas
segment real estate in Mexico. The sales price was $25.0 million, and we recognized a loss of $0.9
million on the transaction. The lease term is 15 years with an option to renew up to an additional
10 years. Of the $25.0 million sales price, $24.0 million was received in the first quarter of
2008. The remaining $1.0 million was received in the second quarter of 2008.
In January 2008, we sold our assembly operation in the Czech Republic for $8.2 million. We did not
recognize a significant gain or loss on the transaction.
During the first quarter of 2007, we sold certain Belden Americas segment real estate and equipment
in South Carolina and Vermont for $6.7 million cash. We did not recognize a significant gain or
loss on these transactions.
Impairments
During the first quarter of 2008, we recognized an impairment loss of $7.3 million in the operating
results of our Specialty Products segment due to the decision to close our manufacturing facility
in Manchester, Connecticut. We also recognized impairment losses of $3.8 million and $0.4 million
in the operating results of our Specialty Products and Belden Americas segments, respectively,
related to our decision to consolidate capacity and dispose of excess machinery and equipment.
During the first quarter of 2007, we determined that certain asset groups related to our plants in
the Czech Republic and the Netherlands were impaired due to product portfolio management and
product sourcing actions. We estimated the fair market value of these long-lived assets based upon
anticipated net proceeds from their eventual sale and recognized an impairment loss of $1.4 million
in the operating results of our EMEA segment.
-9-
Depreciation and Amortization Expense
We recognized depreciation expense of $11.2 million and $7.8 million in the three-month periods
ended March 30, 2008 and March 25, 2007, respectively.
We recognized amortization expense related to our intangible assets of $2.6 million and $0.7
million in the three-month periods ended March 30, 2008 and March 25, 2007, respectively.
Note 7: Restructuring Activities
EMEA Restructuring
In the first quarter of 2008, we finalized certain plans to realign our EMEA operations in order to
consolidate manufacturing capacity. We recognized $28.7 million of restructuring costs related to
these realignment plans, including $23.9 million that was accounted for through purchase accounting
and $4.8 million that was charged to the statement of operations. We expect to incur additional
restructuring charges in 2008 of approximately $2 million related to these realignment plans. In
prior years, we announced various decisions to restructure certain EMEA operations in an effort to
reduce manufacturing floor space and overhead, starting with the closures of a manufacturing
facility in Sweden and sales offices in the United Kingdom and Germany, as well as product
portfolio actions in the Czech Republic and the Netherlands. We do not expect to recognize
additional costs related to these prior year restructuring activities.
Voluntary Separation Program
In 2007, we announced a voluntary separation program primarily for associates in the United States
who are at least 50 years of age and have 10 years of service with the Company. We recognized $6.5
million of severance costs ($3.5 million in SG&A expenses and $3.0 million in cost of sales) in the
first quarter of 2008. Severance costs of $3.5 million, $2.4 million, and $0.6 million were
recognized by the Belden Americas segment, the Specialty Products segment and F&A, respectively. To
date, we have recognized severance costs totaling $7.2 million related to these activities. We do
not expect to recognize additional costs related to this program.
Reduction in Force
Beginning in 2006, we identified certain positions throughout the organization for elimination in
an effort to reduce production, selling, and administration costs. In the first quarter of 2008, we
recognized severance costs totaling $0.6 million ($0.4 million in cost of sales and $0.2 million in
SG&A expenses) related to North America position eliminations in the Specialty Products segment. To
date, we have recognized severance costs totaling $4.8 million related to these activities. We do
not expect to recognize additional costs related to these restructuring activities.
-10-
The following table sets forth restructuring activity that occurred during the three months ended
March 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voluntary |
|
|
|
EMEA |
|
|
Reduction |
|
|
Separation |
|
(In thousands) |
|
Restructuring |
|
|
in Force |
|
|
Program |
|
Balance at December 31,
2007 |
|
$ |
759 |
|
|
$ |
967 |
|
|
$ |
707 |
|
New charges |
|
|
4,826 |
|
|
|
612 |
|
|
|
6,479 |
|
Purchase accounting |
|
|
23,850 |
|
|
|
|
|
|
|
|
|
Cash payments |
|
|
(45 |
) |
|
|
(188 |
) |
|
|
(209 |
) |
Foreign currency
translation |
|
|
4,040 |
|
|
|
4 |
|
|
|
|
|
Other adjustments |
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 30, 2008 |
|
$ |
33,430 |
|
|
$ |
1,377 |
|
|
$ |
6,977 |
|
|
|
|
|
|
|
|
|
|
|
The Company continues to review its business strategies and evaluate further restructuring actions.
This could result in additional restructuring costs in future periods.
Note 8: Long-Term Debt and Other Borrowing Arrangements
Senior Subordinated Notes
In 2007, we completed an offering of $350.0 million aggregate principal amount of 7.0% senior
subordinated notes due 2017. The notes are guaranteed on a senior subordinated basis by certain of
our domestic subsidiaries. The notes rank senior to our convertible subordinated debentures, rank
equal in right of payment with any of our future senior subordinated debt, and are subordinated to
all of our senior debt and the senior debt of our subsidiary guarantors, including our senior
secured credit facility. Interest is payable semiannually on March 15 and September 15.
Convertible Subordinated Debentures
On April 20, 2007, we completed the exchange of $110.0 million aggregate principal of new 4.0%
convertible subordinated debentures due 2023 for $110.0 million aggregate principal outstanding of
the previous 4.0% convertible subordinated debentures due 2023. The new convertible debentures
contain a net share settlement feature requiring us upon conversion to pay the principal amount in
cash and to pay any conversion consideration in excess of the principal amount in shares of our
common stock. The previous debentures were convertible only into shares of our common stock. We may
call some or all of the debentures on or after July 21, 2008. Holders may surrender their
debentures for conversion into cash and shares of common stock upon satisfaction of any of the
following conditions: (1) the closing sale price of our common stock is at least 110% of the
conversion price for a minimum of 20 days in the 30 trading-day period ending on the trading day
prior to surrender; (2) the senior implied rating assigned to us by Moodys Investors Service, Inc.
is downgraded to B2 or below and the corporate credit rating assigned to us by Standard & Poors is
downgraded to B or below; (3) we have called the debentures for redemption; or, (4) upon the
occurrence of certain corporate transactions as specified in the indenture. As of March 30, 2008,
condition (1) had been satisfied. Because the holders of these debentures may at their election
currently tender them for conversion, we have classified the obligations as a current liability. As
of March 30, 2008, the debentures are convertible into cash of $110.0 million and approximately
3.1 million shares of common stock based on a conversion price of $17.679. To date, no holders of
the debentures have surrendered their debentures for conversion into cash and shares of our common
stock.
-11-
Interest of 4.0% is payable semiannually in arrears, on January 15 and July 15. The
debentures mature on July 15, 2023, if not previously redeemed.
Medium-Term Notes
On February 16, 2007, we redeemed our medium-term notes in the aggregate principal amount of
$62.0 million. In connection therewith, we paid a make-whole premium of approximately $2.0 million
which was recognized as other expense in the Consolidated Statements of Operations. The redemption
was made with cash on hand.
Senior Secured Credit Facility
We have a senior secured credit facility with a $350.0 million commitment. The facility matures in
2011, has a variable interest rate based on LIBOR and is secured by our overall cash flow and
certain of our assets in the United States. The facility contains certain financial covenants,
including maintenance of maximum leverage and minimum fixed charge coverage ratios, with which we
are required to comply. At March 30, 2008, there were no outstanding borrowings under the facility,
we had $346.8 million in available borrowing capacity, and we were in compliance with the covenants
required by the facility.
Note 9: Income Taxes
Tax expense of $7.7 million for the three months ended March 30, 2008 resulted from income before
taxes of $20.9 million. The difference between the effective rate reflected in the provision for
income taxes on income before taxes and the amount determined by applying the applicable statutory
United States tax rate for the three months ended March 30, 2008 is analyzed below:
|
|
|
|
|
|
|
|
|
Three Months Ended March 30, 2008 |
|
Amount |
|
|
Rate |
|
|
|
(in thousands, except rate data) |
|
United States federal statutory rate |
|
$ |
7,317 |
|
|
|
35.0 |
% |
State and local income taxes |
|
|
50 |
|
|
|
0.2 |
|
Decrease in deferred tax asset valuation allowance |
|
|
(641 |
) |
|
|
(3.0 |
) |
Increase in uncertain tax positions |
|
|
58 |
|
|
|
0.3 |
|
Effect of foreign tax rate changes on deferred taxes |
|
|
1,974 |
|
|
|
9.4 |
|
Foreign income tax rate differences and other, net |
|
|
(1,074 |
) |
|
|
(5.1 |
) |
|
|
|
|
|
|
|
Total tax expense |
|
$ |
7,684 |
|
|
|
36.8 |
% |
|
|
|
|
|
|
|
In the first quarter of 2008, we recorded a net increase to income tax expense to reflect the
impact of changes to statutory tax rates in several foreign jurisdictions. Income tax expense
increased by $2.0 million due to the application of the new statutory rates to deferred tax
balances in Germany, Italy, Denmark and China.
-12-
Note 10: Pension and Other Postretirement Obligations
The following table provides the components of net periodic benefit costs for the plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Obligations |
|
|
Other Postretirement Obligations |
|
|
|
March 30, |
|
|
March 25, |
|
|
March 30, |
|
|
March 25, |
|
Three Months Ended |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Service cost |
|
$ |
1,400 |
|
|
$ |
1,494 |
|
|
$ |
35 |
|
|
$ |
167 |
|
Interest cost |
|
|
3,229 |
|
|
|
2,429 |
|
|
|
653 |
|
|
|
586 |
|
Expected return on plan assets |
|
|
(3,170 |
) |
|
|
(3,119 |
) |
|
|
|
|
|
|
|
|
Amortization of prior service cost |
|
|
4 |
|
|
|
4 |
|
|
|
(54 |
) |
|
|
(27 |
) |
Net loss recognition |
|
|
323 |
|
|
|
483 |
|
|
|
171 |
|
|
|
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
1,786 |
|
|
$ |
1,291 |
|
|
$ |
805 |
|
|
$ |
879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 11: Share Repurchases
In 2007, the Board of Directors authorized the Company to repurchase up to $100.0 million of common
stock in the open market or in privately negotiated transactions. In the first quarter of 2008, we
repurchased 899,714 shares of our common stock at an aggregate cost of $36.3 million, an average
price per share of $40.34. Through March 30, 2008, we have repurchased 1,576,514 shares of our
common stock at an aggregate cost of $68.0 million resulting in $32.0 million remaining under this
share repurchase program.
Note 12: Supplemental Guarantor Information
In 2007, Belden Inc. (the Issuer) issued $350.0 million aggregate principal amount of 7.0% senior
subordinated notes due 2017. The notes rank senior to our convertible subordinated debentures, rank
equal in right of payment with any of our future senior subordinated debt, and are subordinated to
all of our senior debt and the senior debt of our subsidiary guarantors, including our senior
secured credit facility. Interest is payable semiannually on March 15 and September 15. Belden Inc.
and its current and future material domestic subsidiaries have fully and unconditionally guaranteed
the notes on a joint and several basis. The following consolidating financial information presents
information about the Issuer, guarantor subsidiaries and non-guarantor subsidiaries. Investments in
subsidiaries are accounted for on the equity basis. Intercompany transactions are eliminated.
-13-
Supplemental Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Issuer |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
36,185 |
|
|
$ |
160,657 |
|
|
$ |
|
|
|
$ |
196,842 |
|
Receivables, net |
|
|
7 |
|
|
|
92,574 |
|
|
|
278,301 |
|
|
|
|
|
|
|
370,882 |
|
Inventories, net |
|
|
|
|
|
|
124,406 |
|
|
|
138,281 |
|
|
|
|
|
|
|
262,687 |
|
Deferred income taxes |
|
|
|
|
|
|
(6,509 |
) |
|
|
35,440 |
|
|
|
|
|
|
|
28,931 |
|
Other current assets |
|
|
1,148 |
|
|
|
4,602 |
|
|
|
11,563 |
|
|
|
|
|
|
|
17,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,155 |
|
|
|
251,258 |
|
|
|
624,242 |
|
|
|
|
|
|
|
876,655 |
|
Property, plant and equipment, less
accumulated depreciation |
|
|
|
|
|
|
119,734 |
|
|
|
208,782 |
|
|
|
|
|
|
|
328,516 |
|
Goodwill |
|
|
|
|
|
|
248,936 |
|
|
|
455,463 |
|
|
|
|
|
|
|
704,399 |
|
Intangible assets, less accumulated
amortization |
|
|
|
|
|
|
53,523 |
|
|
|
103,961 |
|
|
|
|
|
|
|
157,484 |
|
Investment in subsidiaries |
|
|
1,070,164 |
|
|
|
659,858 |
|
|
|
|
|
|
|
(1,730,022 |
) |
|
|
|
|
Other long-lived assets |
|
|
7,352 |
|
|
|
5,840 |
|
|
|
52,222 |
|
|
|
|
|
|
|
65,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,078,671 |
|
|
$ |
1,339,149 |
|
|
$ |
1,444,670 |
|
|
$ |
(1,730,022 |
) |
|
$ |
2,132,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
liabilities |
|
$ |
5,450 |
|
|
$ |
131,199 |
|
|
$ |
239,044 |
|
|
$ |
|
|
|
$ |
375,693 |
|
Current maturities of long-term debt |
|
|
110,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
115,450 |
|
|
|
131,199 |
|
|
|
239,044 |
|
|
|
|
|
|
|
485,693 |
|
Long-term debt |
|
|
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000 |
|
Postretirement benefits |
|
|
|
|
|
|
17,616 |
|
|
|
85,771 |
|
|
|
|
|
|
|
103,387 |
|
Deferred income taxes |
|
|
|
|
|
|
41,932 |
|
|
|
22,143 |
|
|
|
|
|
|
|
64,075 |
|
Other long-term liabilities |
|
|
5,212 |
|
|
|
3,403 |
|
|
|
4,943 |
|
|
|
|
|
|
|
13,558 |
|
Intercompany accounts |
|
|
95,804 |
|
|
|
(387,447 |
) |
|
|
291,643 |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
512,205 |
|
|
|
1,532,446 |
|
|
|
801,126 |
|
|
|
(1,730,022 |
) |
|
|
1,115,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,078,671 |
|
|
$ |
1,339,149 |
|
|
$ |
1,444,670 |
|
|
$ |
(1,730,022 |
) |
|
$ |
2,132,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Issuer |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
13,947 |
|
|
$ |
146,017 |
|
|
$ |
|
|
|
$ |
159,964 |
|
Receivables, net |
|
|
|
|
|
|
100,091 |
|
|
|
273,017 |
|
|
|
|
|
|
|
373,108 |
|
Inventories, net |
|
|
|
|
|
|
119,585 |
|
|
|
137,955 |
|
|
|
|
|
|
|
257,540 |
|
Deferred income taxes |
|
|
|
|
|
|
(6,509 |
) |
|
|
35,087 |
|
|
|
|
|
|
|
28,578 |
|
Other current assets |
|
|
1,986 |
|
|
|
4,910 |
|
|
|
10,496 |
|
|
|
|
|
|
|
17,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,986 |
|
|
|
232,024 |
|
|
|
602,572 |
|
|
|
|
|
|
|
836,582 |
|
Property, plant and equipment, less
accumulated depreciation |
|
|
|
|
|
|
133,882 |
|
|
|
235,921 |
|
|
|
|
|
|
|
369,803 |
|
Goodwill |
|
|
|
|
|
|
248,604 |
|
|
|
400,278 |
|
|
|
|
|
|
|
648,882 |
|
Intangible assets, less accumulated
amortization |
|
|
|
|
|
|
54,019 |
|
|
|
100,767 |
|
|
|
|
|
|
|
154,786 |
|
Investment in subsidiaries |
|
|
923,888 |
|
|
|
647,642 |
|
|
|
|
|
|
|
(1,571,530 |
) |
|
|
|
|
Other long-lived assets |
|
|
7,709 |
|
|
|
5,547 |
|
|
|
45,540 |
|
|
|
|
|
|
|
58,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
933,583 |
|
|
$ |
1,321,718 |
|
|
$ |
1,385,078 |
|
|
$ |
(1,571,530 |
) |
|
$ |
2,068,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
liabilities |
|
$ |
14,418 |
|
|
$ |
123,226 |
|
|
$ |
212,403 |
|
|
$ |
|
|
|
$ |
350,047 |
|
Current maturities of long-term debt |
|
|
110,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
124,418 |
|
|
|
123,226 |
|
|
|
212,403 |
|
|
|
|
|
|
|
460,047 |
|
Long-term debt |
|
|
350,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000 |
|
Postretirement benefits |
|
|
|
|
|
|
15,486 |
|
|
|
82,598 |
|
|
|
|
|
|
|
98,084 |
|
Deferred income taxes |
|
|
|
|
|
|
41,932 |
|
|
|
36,208 |
|
|
|
|
|
|
|
78,140 |
|
Other long-term liabilities |
|
|
5,250 |
|
|
|
2,597 |
|
|
|
2,068 |
|
|
|
|
|
|
|
9,915 |
|
Intercompany accounts |
|
|
(79,093 |
) |
|
|
(246,038 |
) |
|
|
325,131 |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
533,008 |
|
|
|
1,384,515 |
|
|
|
726,670 |
|
|
|
(1,571,530 |
) |
|
|
1,072,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
933,583 |
|
|
$ |
1,321,718 |
|
|
$ |
1,385,078 |
|
|
$ |
(1,571,530 |
) |
|
$ |
2,068,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15-
Supplemental Condensed Consolidating Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Issuer |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
|
|
|
$ |
237,400 |
|
|
$ |
325,201 |
|
|
$ |
(50,775 |
) |
|
$ |
511,826 |
|
Cost of sales |
|
|
|
|
|
|
(173,430 |
) |
|
|
(243,354 |
) |
|
|
50,775 |
|
|
|
(366,009 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
63,970 |
|
|
|
81,847 |
|
|
|
|
|
|
|
145,817 |
|
Selling, general and
administrative expenses |
|
|
(11 |
) |
|
|
(40,531 |
) |
|
|
(57,173 |
) |
|
|
|
|
|
|
(97,715 |
) |
Research and development |
|
|
|
|
|
|
(1,767 |
) |
|
|
(7,304 |
) |
|
|
|
|
|
|
(9,071 |
) |
Loss on sale of assets |
|
|
|
|
|
|
|
|
|
|
(884 |
) |
|
|
|
|
|
|
(884 |
) |
Asset impairment |
|
|
|
|
|
|
(11,549 |
) |
|
|
|
|
|
|
|
|
|
|
(11,549 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(11 |
) |
|
|
10,123 |
|
|
|
16,486 |
|
|
|
|
|
|
|
26,598 |
|
Interest expense |
|
|
(8,121 |
) |
|
|
6 |
|
|
|
296 |
|
|
|
|
|
|
|
(7,819 |
) |
Interest income |
|
|
|
|
|
|
163 |
|
|
|
794 |
|
|
|
|
|
|
|
957 |
|
Other income |
|
|
|
|
|
|
|
|
|
|
1,168 |
|
|
|
|
|
|
|
1,168 |
|
Intercompany income (expense) |
|
|
3,802 |
|
|
|
(4,609 |
) |
|
|
807 |
|
|
|
|
|
|
|
|
|
Income (loss) from equity
investment in subsidiaries |
|
|
16,034 |
|
|
|
12,221 |
|
|
|
|
|
|
|
(28,255 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
|
11,704 |
|
|
|
17,904 |
|
|
|
19,551 |
|
|
|
(28,255 |
) |
|
|
20,904 |
|
Income tax benefit (expense) |
|
|
1,516 |
|
|
|
(1,870 |
) |
|
|
(7,330 |
) |
|
|
|
|
|
|
(7,684 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
13,220 |
|
|
$ |
16,034 |
|
|
$ |
12,221 |
|
|
$ |
(28,255 |
) |
|
$ |
13,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 25, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Issuer |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
|
|
|
$ |
227,931 |
|
|
$ |
154,321 |
|
|
$ |
(45,549 |
) |
|
$ |
336,703 |
|
Cost of sales |
|
|
|
|
|
|
(168,159 |
) |
|
|
(123,404 |
) |
|
|
45,549 |
|
|
|
(246,014 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
59,772 |
|
|
|
30,917 |
|
|
|
|
|
|
|
90,689 |
|
Selling, general and
administrative expenses |
|
|
(29 |
) |
|
|
(33,518 |
) |
|
|
(18,356 |
) |
|
|
|
|
|
|
(51,903 |
) |
Research and development |
|
|
|
|
|
|
(146 |
) |
|
|
|
|
|
|
|
|
|
|
(146 |
) |
Asset impairment |
|
|
|
|
|
|
|
|
|
|
(1,392 |
) |
|
|
|
|
|
|
(1,392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(29 |
) |
|
|
26,108 |
|
|
|
11,169 |
|
|
|
|
|
|
|
37,248 |
|
Interest expense |
|
|
(1,935 |
) |
|
|
(593 |
) |
|
|
2 |
|
|
|
|
|
|
|
(2,526 |
) |
Interest income |
|
|
|
|
|
|
2,087 |
|
|
|
656 |
|
|
|
|
|
|
|
2,743 |
|
Other expense |
|
|
|
|
|
|
(2,016 |
) |
|
|
|
|
|
|
|
|
|
|
(2,016 |
) |
Intercompany income (expense) |
|
|
1,481 |
|
|
|
(939 |
) |
|
|
(542 |
) |
|
|
|
|
|
|
|
|
Income (loss) from equity
investment in subsidiaries |
|
|
21,391 |
|
|
|
7,328 |
|
|
|
|
|
|
|
(28,719 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
|
20,908 |
|
|
|
31,975 |
|
|
|
11,285 |
|
|
|
(28,719 |
) |
|
|
35,449 |
|
Income tax benefit (expense) |
|
|
1,106 |
|
|
|
(10,584 |
) |
|
|
(3,957 |
) |
|
|
|
|
|
|
(13,435 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
22,014 |
|
|
$ |
21,391 |
|
|
$ |
7,328 |
|
|
$ |
(28,719 |
) |
|
$ |
22,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16-
Supplemental Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Issuer |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating
activities |
|
$ |
163,596 |
|
|
$ |
(106,944 |
) |
|
$ |
(25,960 |
) |
|
$ |
|
|
|
$ |
30,692 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposal of tangible assets |
|
|
|
|
|
|
20 |
|
|
|
39,120 |
|
|
|
|
|
|
|
39,140 |
|
Capital expenditures |
|
|
|
|
|
|
(1,080 |
) |
|
|
(5,825 |
) |
|
|
|
|
|
|
(6,905 |
) |
Cash used for other investing activities |
|
|
|
|
|
|
|
|
|
|
(61 |
) |
|
|
|
|
|
|
(61 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for)
investing activities |
|
|
|
|
|
|
(1,060 |
) |
|
|
33,234 |
|
|
|
|
|
|
|
32,174 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercises of stock options |
|
|
4,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,300 |
|
Excess tax benefits related to
share-based payments |
|
|
895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
895 |
|
Payments under share repurchase program |
|
|
(36,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,298 |
) |
Cash dividends paid |
|
|
(2,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,251 |
) |
Intercompany capital contributions |
|
|
(130,242 |
) |
|
|
130,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash
provided by (used for) financing activities |
|
|
(163,596 |
) |
|
|
130,242 |
|
|
|
|
|
|
|
|
|
|
|
(33,354 |
) |
Effect of currency exchange rate changes
on cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
7,366 |
|
|
|
|
|
|
|
7,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
|
|
|
|
22,238 |
|
|
|
14,640 |
|
|
|
|
|
|
|
36,878 |
|
Cash and cash equivalents, beginning of
period |
|
|
|
|
|
|
13,947 |
|
|
|
146,017 |
|
|
|
|
|
|
|
159,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
|
|
|
$ |
36,185 |
|
|
$ |
160,657 |
|
|
$ |
|
|
|
$ |
196,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 25, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
|
|
Issuer |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminations |
|
|
Total |
|
|
|
(In thousands) |
|
Net cash provided by (used in) operating
activities |
|
$ |
(368,166 |
) |
|
$ |
220,253 |
|
|
$ |
187,528 |
|
|
$ |
|
|
|
$ |
39,615 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposal of tangible assets |
|
|
|
|
|
|
6,724 |
|
|
|
187 |
|
|
|
|
|
|
|
6,911 |
|
Capital expenditures |
|
|
|
|
|
|
(9,562 |
) |
|
|
(1,853 |
) |
|
|
|
|
|
|
(11,415 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
|
|
|
|
(2,838 |
) |
|
|
(1,666 |
) |
|
|
|
|
|
|
(4,504 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds received under borrowing
arrangements |
|
|
475,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
475,000 |
|
Payments under borrowing arrangements |
|
|
(125,000 |
) |
|
|
(62,000 |
) |
|
|
|
|
|
|
|
|
|
|
(187,000 |
) |
Cash dividends paid |
|
|
(2,264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,264 |
) |
Debt issuance costs |
|
|
(9,524 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,524 |
) |
Proceeds from exercise of stock options |
|
|
24,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,584 |
|
Excess tax benefits related to
share-based compensation |
|
|
5,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,370 |
|
Intercompany capital contributions |
|
|
|
|
|
|
(231,127 |
) |
|
|
231,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash
provided by (used for) financing activities |
|
|
368,166 |
|
|
|
(293,127 |
) |
|
|
231,127 |
|
|
|
|
|
|
|
306,166 |
|
Effect of currency exchange rate changes
on cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
7,102 |
|
|
|
|
|
|
|
7,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash
equivalents |
|
|
|
|
|
|
(75,712 |
) |
|
|
424,091 |
|
|
|
|
|
|
|
348,379 |
|
Cash and cash equivalents, beginning of
period |
|
|
|
|
|
|
136,613 |
|
|
|
117,538 |
|
|
|
|
|
|
|
254,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
|
|
|
$ |
60,901 |
|
|
$ |
541,629 |
|
|
$ |
|
|
|
$ |
602,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18-
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
We design, manufacture, and market signal transmission solutions, including cable, connectivity and
active components for mission-critical applications in markets ranging from industrial automation
to data centers, broadcast studios, and aerospace.
We consider revenue growth, operating margin, cash flows, return on invested capital, and working
capital management metrics to be our key operating performance indicators.
Trends and Events
The following trends and events arising during 2008 have had varying effects on our financial
condition, results of operations and cash flows.
Capitalization
In 2007, the Board of Directors authorized the Company to repurchase up to $100.0 million of common
stock in the open market or in privately negotiated transactions. In the first quarter of 2008, we
repurchased 899,714 shares of our common stock at an aggregate cost of $36.3 million, an average
price per share of $40.34. Through March 30, 2008, we have repurchased 1,576,514 shares of our
common stock at an aggregate cost of $68.0 million resulting in $32.0 million remaining under this
share repurchase program.
Restructuring Activities
In the first quarter of 2008, we finalized certain plans to realign our EMEA operations in order to
consolidate manufacturing capacity. We recognized $28.7 million of restructuring costs related to
these realignment plans, including $23.9 million that was accounted for through purchase accounting
and $4.8 million that was charged to the statement of operations. We expect to incur additional
restructuring charges in 2008 of approximately $2 million related to these realignment plans.
At the end of 2007, we initiated a voluntary separation program primarily for associates in the
United States who are at least 50 years of age and have 10 years of service with the Company. As a
result of the voluntary separation program, we recognized severance costs in the three-month period
ended March 30, 2008 of $6.5 million. We do not expect to recognize additional costs related to
this program.
Beginning in 2006, we identified certain positions throughout the organization for elimination in
an effort to reduce production, selling, and administration costs. In the first quarter of 2008, we
recognized severance costs totaling $0.6 million related to North America position eliminations in
the Specialty Products segment.
We also expect to recognize a pension plan settlement loss of approximately $2 million during 2008
related to previous restructuring activities in Canada.
Share-Based Compensation
We provide certain employees with share-based compensation in the form of stock options, stock
appreciation rights, restricted stock shares, restricted stock units with service vesting
conditions, and restricted stock units with performance vesting conditions. At March 30, 2008, the
total unrecognized
-19-
compensation cost related to all nonvested awards was $27.6 million. That cost is expected to be
recognized over a weighted-average period of 2.1 years.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a material
effect on our financial condition, results of operations, or cash flows.
Adoption of Recent Accounting Pronouncements
Discussion regarding our adoption of recent accounting pronouncements is included in Note 1 to the
Consolidated Financial Statements.
Critical Accounting Policies
During the three months ended March 30, 2008:
|
|
We did not change any of our existing critical accounting policies from those listed in our
2007 Annual Report on Form 10-K; |
|
|
|
No existing accounting policies became critical accounting policies because of an increase
in the materiality of associated transactions or changes in the circumstances to which
associated judgments and estimates relate; and |
|
|
|
There were no significant changes in the manner in which critical accounting policies were
applied or in which related judgments and estimates were developed. |
Results of Operations
Consolidated Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
% |
|
|
March 30, 2008 |
|
March 25, 2007 |
|
Change |
|
|
(in thousands, except percentages) |
Revenues |
|
$ |
511,826 |
|
|
$ |
336,703 |
|
|
|
52.0 |
% |
Gross profit |
|
|
145,817 |
|
|
|
90,689 |
|
|
|
60.8 |
% |
Selling, general and administrative expenses |
|
|
97,715 |
|
|
|
51,903 |
|
|
|
88.3 |
% |
Research and development |
|
|
9,071 |
|
|
|
146 |
|
|
|
6113.0 |
% |
Operating income |
|
|
26,598 |
|
|
|
37,248 |
|
|
|
-28.6 |
% |
Income before taxes |
|
|
20,904 |
|
|
|
35,449 |
|
|
|
-41.0 |
% |
Net income |
|
|
13,220 |
|
|
|
22,014 |
|
|
|
-39.9 |
% |
Revenues increased in the three-month period ended March 30, 2008 from the comparable period in
2007 primarily for the following reasons:
|
|
The three acquisitions in the second quarter of 2007 contributed revenues of $167.0 million
in the three-month period ended March 30, 2008 and contributed approximately 50 percentage
points to the revenue increase. Lost sales from the disposal of our assembly and
telecommunications cable operations in the Czech Republic represented a 3 percentage point
decrease. |
|
|
|
Favorable currency translation contributed approximately 4 percentage points to the revenue
increase in the three-month period ended March 30, 2008. |
-20-
|
|
For the three-month period ended March 30, 2008, organic revenue growth accounted for
approximately 1 percentage point of the revenue increase. The revenue growth resulted from
increased selling prices and favorable product mix, partially offset by a decrease in unit
sales, which primarily resulted from lower demand in the United States. |
Gross profit increased in the three-month period ended March 30, 2008 from the comparable period in
2007 primarily due to the increases in revenue as discussed above including an increase in gross
profit of $57.7 million from the three acquisitions in the second quarter of 2007.
Selling, general and administrative (SG&A) expenses increased in the three-month period ended March
30, 2008 primarily for the following reasons:
|
|
The three acquisitions in the second quarter of 2007 incurred $32.7 million of SG&A
expenses in the three-month period ended March 30, 2008. |
|
|
|
We recognized more severance costs in the three-month period ended March 30, 2008 compared
to the same period of 2007 by $5.9 million. Severance costs recognized in the three-month
period ended March 30, 2008 primarily related to the Voluntary Separation Program. Severance
costs recognized in the three-month period ended March 25, 2007 primarily related to Reduction
in Force restructuring actions. |
|
|
|
Excluding the impact of the three acquisitions, we recognized share-based compensation
costs in the three-month period ended March 30, 2008 that exceeded those recognized in the
comparable period of 2007 by $1.2 million primarily due to incremental expense from the annual
equity awards made in February 2008. |
Beginning in the first quarter of 2008, we are separately disclosing research and development
costs, which increased in the three-month period ended March 30, 2008 primarily due to the three
acquisitions in the second quarter of 2007.
During the three-month period ended March 30, 2008, we sold and leased back certain Belden Americas
segment real estate in Mexico. The sales price was $25.0 million, and we recognized a loss of $0.9
million on the transaction.
During the three-month period ended March 30, 2008, we recognized an impairment loss of $7.3
million in the operating results of our Specialty Products segment due to the decision to close our
manufacturing facility in Manchester, Connecticut. We also recognized impairment losses of $3.8
million and $0.4 million in the operating results of our Specialty Products and Belden Americas
segments, respectively, related to our decision to consolidate capacity and dispose of excess
machinery and equipment.
During the three-month period ended March 25, 2007, we determined that certain asset groups related
to our plants in the Czech Republic and the Netherlands were impaired due to product portfolio
management and product sourcing actions. We estimated the fair market value of these long-lived
assets based upon anticipated net proceeds from their eventual sale and recognized an impairment
loss of $1.4 million in the operating results of our EMEA segment.
Operating income decreased in the three-month period ended March 30, 2008 from the comparable
period in 2007 primarily due to increases in asset impairment charges, severance and other
restructuring costs, and losses on sales of assets.
-21-
Income before taxes decreased in the three-month period ended March 30, 2008 from the comparable
period in 2007 due to lower operating income and higher interest expense, which is a result of the
March 2007 issuance of 7.0% senior subordinated notes with an aggregate principal amount of $350.0
million.
The effective tax rate was lower in 2008 due to the geographic mix of pretax income, partially
offset by a discrete tax charge resulting from the enactment of tax rate changes affecting the
operations of the companies we acquired in 2007. Net income decreased in the three-month period
ended March 30, 2008 from the comparable period in 2007 due to lower pretax income partially offset
by lower income tax expense.
Belden Americas Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
% |
|
|
March 30, 2008 |
|
March 25, 2007 |
|
Change |
|
|
(in thousands, except percentages) |
Total revenues |
|
$ |
206,106 |
|
|
$ |
197,576 |
|
|
|
4.3 |
% |
Operating income |
|
|
31,281 |
|
|
|
34,308 |
|
|
|
-8.8 |
% |
as a percent of total revenues |
|
|
15.2 |
% |
|
|
17.4 |
% |
|
|
|
|
Belden Americas total revenues, which include affiliate revenues, increased in the three-month
period ended March 30, 2008 from the comparable period in 2007 primarily due to increased affiliate
sales. Revenues from external customers were flat year over year as higher selling prices,
favorable mix and favorable foreign currency translation on international revenues was offset by
lower volume. Lower demand in the United States contributed to the lower volume as approximately
75% of the segments revenues are generated from customers in the United States. Operating income
decreased in the three-month period ended March 30, 2008 from the comparable period in 2007
primarily due to a $2.6 million increase in severance costs driven by the Voluntary Separation
Program. Operating income also decreased in the three-month period ended March 30, 2008 due to a
$0.9 million loss on the sale of real estate, and a $0.4 million asset impairment charge.
Specialty Products Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
% |
|
|
March 30, 2008 |
|
March 25, 2007 |
|
Change |
|
|
(in thousands, except percentages) |
|
|
|
|
Total revenues |
|
$ |
71,777 |
|
|
$ |
69,076 |
|
|
|
3.9 |
% |
Operating income (loss) |
|
|
(7,082 |
) |
|
|
10,315 |
|
|
|
-168.7 |
% |
as a percent of total revenues |
|
|
-9.9 |
% |
|
|
14.9 |
% |
|
|
|
|
Specialty Products total revenues, which include affiliate revenues, increased in the three-month
period ended March 30, 2008 from the comparable period in 2007 primarily due to increased affiliate
revenues as more of the capacity in the Specialty Products segment was used to meet customer demand
in our other segments. External customer revenues decreased approximately 6% due to lower unit
sales volume, primarily from networking applications. Operating income decreased in the three-month
period ended March 30, 2008 from the comparable period in 2007 primarily due to asset impairment
charges totaling $11.1 million. The asset impairment charges are due to the decision to close our
manufacturing facility in Manchester, Connecticut and our decision to consolidate capacity and dispose of excess
machinery and equipment. Operating income also decreased due to recognizing $3.0 million of
severance costs primarily related to the Voluntary Separation Program.
-22-
EMEA Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
% |
|
|
March 30, 2008 |
|
March 25, 2007 |
|
Change |
|
|
(in thousands, except percentages) |
Total revenues |
|
$ |
190,619 |
|
|
$ |
84,656 |
|
|
|
125.2 |
% |
Operating income |
|
|
16,909 |
|
|
|
3,802 |
|
|
|
344.7 |
% |
as a percent of total revenues |
|
|
8.9 |
% |
|
|
4.5 |
% |
|
|
|
|
EMEA total revenues, which include affiliate revenues, increased in the three-month period ended
March 30, 2008 from the comparable period in 2007 primarily due to the acquisitions of Hirschmann
and Lumberg Automation and favorable foreign currency translation partially offset by lost revenues
from the disposal of our assembly and telecommunications cable operations in the Czech Republic. In
the three-month period ended March 30, 2008, Hirschmann and Lumberg Automation had revenues in
total of $101.1 million. Favorable foreign currency translation contributed $9.8 million to the
revenue increase as the euro continues to strengthen against the U.S. dollar. Revenues from
external customers also increased approximately 3% due to higher unit sales volume and selling
prices from Belden branded products.
EMEA operating results improved in the three-month period ended March 30, 2008 primarily due to the
acquisitions of Hirschmann and Lumberg Automation, which contributed $13.0 million to the operating
income increase, excluding $4.8 million of severance and other restructuring costs related to the
integration of the acquired companies. In the three-month period ended March 30, 2008, operating
income from Belden branded products was 10.7% of total revenues, up from 6.1% in the prior year
period, excluding the $1.4 million impairment charge in the three-month period ended March 25, 2007
related to product portfolio management and product sourcing actions at our plants in the Czech
Republic and the Netherlands.
Asia Pacific Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
% |
|
|
March 30, 2008 |
|
March 25, 2007 |
|
Change |
|
|
(in thousands, except percentages) |
|
|
|
|
Total revenues |
|
$ |
87,553 |
|
|
$ |
11,804 |
|
|
|
641.7 |
% |
Operating income |
|
|
8,897 |
|
|
|
1,527 |
|
|
|
482.6 |
% |
as a percent of total revenues |
|
|
10.2 |
% |
|
|
12.9 |
% |
|
|
|
|
Asia Pacific total revenues increased in the three-month period ended March 30, 2008 from the
comparable period of 2007 primarily due to the acquisition of LTK and 78% organic growth from
Belden branded products. In the three-month period ended March 30, 2008, LTK had revenues of $66.0
million. In the three-month period ended March 30, 2008, revenues from Belden branded products
increased primarily from higher unit sales volume, which were caused by strong demand in the
industrial and video, sound and security applications. Operating income increased during the
three-month period ended March 30, 2008 from the comparable period of 2007 primarily due to
operating income generated from LTK of $6.4 million. Operating income also increased due to the increase in revenues from Belden branded
products.
-23-
Liquidity and Capital Resources
Significant factors affecting our cash include (1) cash provided by operating activities,
(2) disposals of tangible assets, (3) exercises of stock options, (4) cash used for business
acquisitions, capital expenditures, share repurchases and dividends, and (5) our available credit
facilities and other borrowing arrangements. We believe our sources of liquidity are sufficient to
fund current working capital requirements, planned capital expenditures, scheduled contributions
for our retirement plans, quarterly dividend payments, and our short-term operating strategies.
Customer demand, competitive market forces, commodities pricing, customer acceptance of our product
mix or economic conditions worldwide could affect our ability to continue to fund our future needs
from business operations.
The following table is derived from our Consolidated Cash Flow Statements:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 30, 2008 |
|
|
March 25, 2007 |
|
|
|
(In thousands) |
|
Net cash provided by (used for): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
30,692 |
|
|
$ |
39,615 |
|
Investing activities |
|
|
32,174 |
|
|
|
(4,504 |
) |
Financing activities |
|
|
(33,354 |
) |
|
|
306,166 |
|
Effects of currency exchange rate changes on
cash and cash equivalents |
|
|
7,366 |
|
|
|
7,102 |
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
|
36,878 |
|
|
|
348,379 |
|
Cash and cash equivalents, beginning of period |
|
|
159,964 |
|
|
|
254,151 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
196,842 |
|
|
$ |
602,530 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities, a key source of our liquidity, decreased by $8.9 million
in the three-month period ended March 30, 2008 from the comparable period in 2007 predominantly due
to a decrease in net income and unfavorable changes in working capital balances.
Cash flow related to changes in inventory on-hand was a $3.9 million use of cash in the first three
months of 2008 and an $8.1 million source of cash in the first three months of 2007. Inventory
turns (defined as annualized cost of sales for the quarter divided by inventories) increased to 5.6
at March 30, 2008 from 5.1 at March 25, 2007 primarily due to higher inventory turns at the
companies we acquired in the second quarter of 2007. Even though inventory turns increased year
over year, cash flow related to changes in inventory was a use of cash in 2008 compared to a source
of cash in 2007 because we depleted our inventory during the first quarter of 2007 to lower than
normal levels.
Cash flow related to changes in outstanding accounts payable and accrued liabilities was an $8.7
million use of cash in the first three months of 2008 and a $11.4 million source of cash in the
first three months of 2007. Days payables outstanding (defined as accounts payable and accrued
liabilities divided by the average daily cost of sales and selling, general and administrative
expenses recognized during the period) was 73 days at March 30, 2008 and 60 days at March 25, 2007.
Even though days payables outstanding increased year over year, cash flow related to changes in
accounts payable and accrued liabilities was a use of cash in 2008 compared to a source of cash in
2007 because the increase in accounts payable and accrued liabilities during the first three months
of 2008 includes a significant amount of restructuring accruals related to the finalization of
certain realignment plans for the acquired companies that are accounted for as investing activities in the cash flow statement. Excluding the impact of these
restructuring accruals, accounts payable and accrued liabilities decreased during the first quarter
of 2008, resulting in a use of cash.
-24-
Cash flow related to changes in outstanding receivables improved to a $1.1 million source of cash
in the first three months of 2008 from an $11.9 million use of cash in the first three months of
2007. Days sales outstanding in receivables (defined as receivables divided by average daily
revenues recognized during the period) increased to 65 days at March 30, 2008 from 58 days at March
25, 2007 primarily due to longer collection cycles at the companies we acquired in the second
quarter of 2007. Even though days sales outstanding increased year over year, cash flow related to
changes in receivables improved because we entered 2008 with a higher receivable balance, which
decreased during the first three months of 2008.
Net cash provided by investing activities totaled $32.2 million in the first three months of 2008
as compared to net cash used for investing activities of $4.5 million in the first three months of
2007. Net cash provided by investing activities in the first three months of 2008 included $23.4
million of net proceeds received from the sale of certain real estate in Mexico, $15.0 million
received from the sale and collection of a receivable related to our assembly and
telecommunications cable operations in the Czech Republic, and $0.7 million received from the
collection of a receivable related to our sale of certain real estate in the Netherlands. In the
first three months of 2007, we received proceeds totaling $6.9 million related primarily to the
sales of our plants in South Carolina and Vermont. The change in cash provided by investing
activities is also due to a $4.5 million decrease in capital expenditures in the first three months
of 2008 as compared to the first three months of 2007 primarily due to completion of the
construction of a plant in Mexico during 2007. Planned capital expenditures for 2008 include the
completion of construction of a new manufacturing facility in China. We anticipate that our capital
expenditures will be funded with available cash.
Net cash used for financing activities in the first three months of 2008 totaled $33.4 million as
compared to cash provided by financing activities of $306.2 million in the first three months of
2007. In the first three months of 2008, we repurchased a total of $36.3 million of our common
stock, paid cash dividends of $2.3 million, and received $4.3 million of proceeds from exercises of
stock options. In the first three months of 2007, we issued $350.0 million aggregate principal
amount of 7.0% senior subordinated notes, received $24.6 million of proceeds from exercises of
stock options, repaid $62.0 million of private placement debt, incurred $9.5 million of debt
issuance costs, and paid cash dividends of $2.3 million.
Our outstanding debt obligations as of March 30, 2008 consisted of $350.0 million aggregate
principal of 7.0% senior subordinated notes due 2017 and $110.0 million aggregate principal of 4.0%
convertible subordinated debentures due 2023. We may call some or all of these debentures on or
after July 21, 2008 for redemption. We currently anticipate that we will call the debentures for
redemption and that, as a result, the holders will tender them for conversion. Upon conversion, we
are obligated to pay the $110.0 million principal amount of the debentures in cash and to pay any
conversion consideration in excess of the principal amount in shares of our common stock.
Additional discussion regarding our various borrowing arrangements is included in Note 8 to the
Consolidated Financial Statements.
Forward-Looking Statements
Statements in this report other than historical facts are forward-looking statements made in
reliance upon the safe harbor of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements are based on forecasts and projections about the industries which we
serve and about general economic conditions. They reflect managements beliefs and assumptions.
They are not guarantees of future performance and they involve risk and uncertainty. Our actual
results may differ materially from these expectations. Some of the factors that may cause actual
results to differ from our expectations include:
-25-
|
|
Demand and acceptance of our products by customers and end users; |
|
|
Worldwide economic conditions, which could impact demand for our products; |
|
|
Changes in the cost and availability of raw materials (specifically, copper, commodities
derived from petrochemical feedstocks, and other materials); |
|
|
The degree to which we will be able to respond to raw materials cost fluctuations through
the pricing of our products; |
|
|
Our ability to meet customer demand successfully as we also reduce working capital; |
|
|
Our ability to implement successfully our announced restructuring plans (for which we may
incur additional costs); |
|
|
Our ability to integrate successfully acquired businesses; and |
|
|
Other factors noted in this report and our other Securities Exchange Act of 1934 filings. |
For a more complete discussion of risk factors, please see our 2007 Annual Report on Form 10-K
filed with the Securities and Exchange Commission on February 29, 2008. We disclaim any duty to
update any forward-looking statements as a result of new information, future developments, or
otherwise.
Item 3: Quantitative and Qualitative Disclosures about Market Risks
Item 7A of our 2007 Annual Report on Form 10-K provides more information as to the practices and
instruments that we use to manage market risks. There were no material changes in our exposure to
market risks since December 31, 2007.
Item 4: Controls and Procedures
As of the end of the period covered by this report, we conducted an evaluation, under the
supervision and with the participation of the principal executive officer and principal financial
officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934). Based on this evaluation, the principal executive
officer and principal financial officer concluded that our disclosure controls and procedures were
effective as of the end of the period covered by this report.
There was no change in our internal control over financial reporting during our most recently
completed fiscal quarter that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
-26-
PART II OTHER INFORMATION
Item 1: Legal Proceedings
We are a party to various legal proceedings and administrative actions that are incidental to our
operations. These proceedings include personal injury cases, about 134 of which we were aware at
April 28, 2008, in which we are one of many defendants, 40 of which are scheduled for trial during
2008. Electricians have filed a majority of these cases, primarily in New Jersey and Pennsylvania,
generally seeking compensatory, special and punitive damages. Typically in these cases, the
claimant alleges injury from alleged exposure to heat-resistant asbestos fiber. Our alleged
predecessors had a small number of products that contained the fiber, but ceased production of such
products more than 20 years ago. Through April 28, 2008, we have been dismissed, or reached
agreement to be dismissed, in approximately 225 similar cases without any going to trial, and with
only 20 of these involving any payment to the claimant. We have insurance that we believe should
cover a significant portion of any defense or settlement costs borne by us in these types of cases.
In our opinion, the proceedings and actions in which we are involved should not, individually or in
the aggregate, have a material adverse effect on our financial condition, operating results, or
cash flows.
Item 1A: Risk Factors
There have been no material changes with respect to risk factors as previously disclosed in our
2007 Annual Report on Form 10-K.
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
(c) Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Value of Shares that |
|
|
|
|
|
|
|
|
|
|
|
Part of Publicly |
|
|
May Yet Be |
|
|
|
Total Number of |
|
|
Average Price Paid |
|
|
Announced Plans or |
|
|
Purchased Under the |
|
Period |
|
Shares Purchased |
|
|
per Share |
|
|
Programs (1) |
|
|
Plans or Programs |
|
January 1, 2008
through
January 27, 2008 |
|
|
447,700 |
|
|
$ |
39.90 |
|
|
|
447,700 |
|
|
$ |
50,472,000 |
|
January 28, 2008
through
February 24, 2008 |
|
|
192,014 |
|
|
$ |
41.85 |
|
|
|
192,014 |
|
|
$ |
42,436,000 |
|
February 25, 2008
through
March 30, 2008 |
|
|
260,000 |
|
|
$ |
39.99 |
|
|
|
260,000 |
|
|
$ |
32,038,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
899,714 |
|
|
$ |
40.34 |
|
|
|
899,714 |
|
|
$ |
32,038,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On August 16, 2007, the Board of Directors authorized the Company to repurchase up
to $100.0 million of common stock in the open market or in privately negotiated transactions.
The program was announced via news release on August 17, 2007. |
-27-
Item 6: Exhibits
Exhibits
|
|
|
Exhibit 10.1
|
|
Executive Employment Agreement with Steven Biegacki. |
|
|
|
Exhibit 10.2
|
|
Form of Indemnification Agreement with David Aldrich
(Director), Mary McLeod (Director) and Steven Biegacki
(Officer) March 1, 2007 10-K, Exhibit 10.39. |
|
|
|
Exhibit 31.1
|
|
Certificate of the Chief Executive Officer pursuant to § 302
of the Sarbanes-Oxley Act of 2002. |
|
|
|
Exhibit 31.2
|
|
Certificate of the Chief Financial Officer pursuant to § 302
of the Sarbanes-Oxley Act of 2002. |
|
|
|
Exhibit 32.1
|
|
Certificate of the Chief Executive Officer pursuant to 18
U.S.C. § 1350, as adopted pursuant to § 906 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
Exhibit 32.2
|
|
Certificate of the Chief Financial Officer pursuant to 18
U.S.C. § 1350, as adopted pursuant to § 906 of the
Sarbanes-Oxley Act of 2002. |
-28-
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
BELDEN INC.
|
|
Date: May 8, 2008 |
By: |
/s/ John S. Stroup
|
|
|
|
John S. Stroup |
|
|
|
President, Chief Executive Officer and Director |
|
|
|
|
|
Date: May 8, 2008 |
By: |
/s/ Gray G. Benoist
|
|
|
|
Gray G. Benoist |
|
|
|
Vice President, Finance and Chief Financial Officer |
|
|
|
|
|
Date: May 8, 2008 |
By: |
/s/ John S. Norman
|
|
|
|
John S. Norman |
|
|
|
Controller and Chief Accounting Officer |
|
|
-29-