PROSPECTUS
SUMMARY
|
1
|
|
THE
OFFERING
|
3
|
|
RISK
FACTORS
|
4
|
|
CAUTIONARY
STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
|
12
|
|
USE
OF PROCEEDS
|
12
|
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
12
|
|
EQUITY
COMPENSATION PLAN INFORMATION
|
13
|
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
13
|
|
BUSINESS
|
16
|
|
MANAGEMENT
|
33
|
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
39
|
|
PRINCIPAL
STOCKHOLDERS
|
41
|
|
SELLING
STOCKHOLDERS
|
43
|
|
PLAN
OF DISTRIBUTION
|
47
|
|
DESCRIPTION
OF SECURITIES
|
48
|
|
TRANSFER
AGENT
|
50
|
|
COMMISSION
POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
|
50
|
|
LEGAL
MATTERS
|
51
|
|
EXPERTS
|
51
|
|
WHERE
YOU CAN FIND MORE INFORMATION
|
51
|
|
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-1
|
Securities
Offered by Selling Stockholders
|
9,312,273
shares of Common Stock, including 5,109,531 shares issuable upon
conversion of currently outstanding shares of Series A Preferred
Stock;
1,762,788 shares issuable upon conversion of shares of Series A Preferred
Stock that may be issued as dividends; and 2,439,954 shares issuable
to
the selling stockholders upon the exercise of warrants.
|
|
Offering
Price
|
Determined
at the time of sale by the selling stockholders.
|
|
Use
of Proceeds
|
We
will not receive any proceeds from the sale of the shares of Common
Stock
by the selling stockholders. We intend to use the proceeds from the
exercise of outstanding warrants, if any, for general corporate
purposes.
|
|
Shares
of Common Stock outstanding before the offering
|
24,628,274
shares.
|
|
Risk
Factors
|
An
investment in MedaSorb involves significant risks and uncertainties.
See
“Risk Factors,” beginning on page
4.
|
· |
continued
progress and cost of our research and development
programs;
|
· |
progress
with pre-clinical studies and clinical
studies;
|
· |
the
time and costs involved in obtaining regulatory
clearance;
|
· |
costs
involved in preparing, filing, prosecuting, maintaining, defending
and
enforcing patent claims;
|
· |
costs
of developing sales, marketing and distribution
channels;
|
· |
market
acceptance of our products; and
|
· |
costs
for training physicians and other health care
personnel.
|
· |
the
receipt of regulatory clearance of marketing claims for the uses
that we
are developing;
|
· |
the
establishment and demonstration of the advantages, safety and efficacy
of
the our polymer technology;
|
· |
pricing
and reimbursement policies of government and third-party payers such
as
insurance companies, health maintenance organizations and other health
plan administrators;
|
· |
our
ability to attract corporate partners, including medical device companies,
to assist in commercializing our products;
and
|
· |
our
ability to market our products.
|
· |
satisfy
their financial or contractual obligations to
us;
|
· |
adequately
market our products; or
|
· |
not
offer, design, manufacture or promote competing
products.
|
· |
the
occurrence of “Non-Registration Events” including, the failure to cause a
registration statement registering the shares of Common Stock underlying
the Series A Preferred Stock and Warrants issued in connection therewith
to be effective by February 25, 2007 (240 days following the closing
of
the private placement);
|
· |
an
uncured breach by us of any material covenant, term or condition
in the
Certificate of Designation or any of the related transaction documents;
and
|
· |
any
money judgment or similar final process being filed against us for
more
than $100,000.
|
· |
require
that we file a registration statement with the SEC on or before 120
days
from the closing to register the shares of Common Stock issuable
upon
conversion of the Series A Preferred Stock and exercise of the Warrants,
and cause such registration statement to be effective by February
25, 2007
(240 days following the closing);
and
|
· |
entitles
each of these investors to liquidated damages in an amount equal
to two
percent (2%) of the purchase price of the Series A Preferred Stock
if we
fail to timely file that registration statement with, or have it
declared
effective by, the SEC.
|
Price
|
|
||||||
|
|
High
|
|
Low
|
|||
2006
|
|||||||
First
quarter
|
n/a
|
n/a
|
|||||
Second
quarter
|
n/a
|
n/a
|
|||||
Third
quarter (from August 9)
|
$
|
3.95
|
$
|
1.25
|
|||
Fourth
quarter
|
$
|
1.73
|
$
|
0.57
|
Number
of securities to be issued upon exercise of outstanding
options
|
Weighted-average
exercise price of outstanding options
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in first
column)
|
||||||||
Equity
compensation plans approved by stockholders
|
0
|
n/a
|
400,000(1
|
)
|
||||||
Equity
compensation plans not approved by stockholders
|
1,185,001
|
$
|
15.66
|
2,205,599
(2
|
)
|
|||||
Total
|
1,185,001(3
|
)
|
$
|
15.66(3
|
)
|
2,605,599
|
(1) |
Represents
options that may be issued under our 2003 Stock Option
Plan.
|
(2) |
Represents
options that may be issued under our 2006 Long-Term Incentive Plan.
|
(3) |
Represents
options to purchase (i) 133,858 shares of Common Stock at a price
of
$41.47 per share, (ii) 247,121 shares of Common Stock at a price
of $31.52
per share, (iii) 56,279 shares of Common Stock at a price of
$21.57 per
share, (iv) 34,028 shares of Common Stock at a price of $19.91 per
share,
(v) 443,507 shares of Common Stock at a price of $6.64 per share,
(vi) 452
shares of Common Stock at a price of $3.32 per share, (vii) 103,000
shares
of Common Stock at a price of $1.65 per share, and (viii) 166,756
shares
of Common Stock at a price of $1.25 per
share.
|
· |
debt
discount charges of $3,351,961 as a result of the issuance of 3,058,141
shares of common stock to the holders of MedaSorb Delaware convertible
notes in the aggregate principal amount of $6,549,900 to induce those
holders to convert those notes into common stock prior to the
merger,
|
· |
$423,309
of interest expense with respect to those convertible
notes,
|
· |
$1,000,000
of debt discount charges as a result of the issuance to Margie Chassman
of
10,000,000 shares of common stock in connection with the funding
of a
$1,000,000 bridge loan to MedaSorb Delaware prior to the merger,
and
|
· |
$50,000
of interest expense with respect to the $1,000,000 bridge loan from
Ms.
Chassman.
|
· |
525,000
shares of Series A Preferred Stock (representing 10% of the Series
A
Preferred Stock purchased by those investors), and
|
· |
warrants
to purchase 210,000 shares of Common Stock at an exercise price of
$2.00
per share (representing 10% of the Series A Preferred Stock purchased
by
those investors),
|
Task
|
Status/Estimated
Time Required
|
Estimated
Budget
Requirements
|
||
1.
Design pilot study
|
Completed;
Submitted for FDA approval in December 2006
|
(nominal)
|
||
2.
Conduct pilot study
|
six
to nine months following design of pilot study and approval from
FDA to
commence the study
|
$1.2
million
|
||
3.
Design pivotal study
|
Concurrent
with item 2
|
(nominal)
|
||
4.
Conduct pivotal study
|
nine
to 12 months following completion of a successful pilot study, submission
of final report of pilot study to FDA and FDA approval of pivotal
study
design
|
$1.8
million
|
||
5.
Approval time following submission
|
six
to nine months
|
|||
Total
|
Mid
to late 2009
|
$3.0
million
|
· |
improving
the viability of organs which can be harvested from brain-dead organ
donors, and
|
· |
increasing
the likelihood of organ survival following
transplant.
|
· |
reduce
ventilator and oxygen therapy requirements;
|
· |
reduce
length of stay in hospital intensive care units; and
|
· |
reduce
the total cost of patient care.
|
· |
improve
and maintain the general health of dialysis patients;
|
· |
improve
the quality of life of these
patients
|
· |
reduce
the total cost of patient care; and
|
· |
increase
life expectancy.
|
· |
U.S.
Pat. No. 5,545,131, which expires on November 30, 2014. This patent
concerns an artificial kidney containing a polymeric resin to filter
impurities from blood.
|
· |
U.S.
Pat. Nos. 5,773,384, 5,904,663, 6,127,311, 6,136,424, 6,159,377 and
6,582,811, which expire on or before February 6, 2018. These patents
concern the use of macronet polymeric resins that are subsequently
treated
to make them biocompatible for the removal of impurities from
physiological fluids.
|
· |
U.S.
Pat. Nos. 6,087,300, 6,114,466, 6,133,393, 6,153,707, 6,156,851 and
6,303,702, which expire on or before February 6, 2018. These patents
concern the use of mesoporous polydivinylbenzene polymeric resins
that are
subsequently treated to make them biocompatible for the removal of
impurities from physiological
fluids.
|
· |
U.S.
Pat. No. 6,416,487, which expires on July 30, 2017. This patent concerns
a
method of removing Beta-2 microglobulin using polymers with
surface-exposed vinyl groups modified for
biocompatibility.
|
· |
U.S.
Pat. No. 6,878,127, which expires on April 20, 2021. This patent
concerns
devices, systems and methods for reducing levels of pro-inflammatory
or
anti-inflammatory stimulators or mediators in the
blood.
|
· |
U.S.
Pat. No. 6,884,829, which expires on January 4, 2023. This patent
concerns
a hemocompatible polymer and a one-step method of producing
it.
|
· |
U.S.
Pat. App. Nos. 10/980,510, 10/981,055, 11/105,140 and 11/255,132.
These
applications concern biocompatible devices, systems, and methods
for
reducing levels of pro-inflammatory or anti-inflammatory stimulators
or
mediators in the blood.
|
· |
U.S.
Pat. App. No. 11/601,931. This application concerns size-selective
polymeric adsorbents for use in
hemoperfusion.
|
Name
|
Age
|
Position
|
||
Al
Kraus
|
62
|
President
and Chief Executive Officer, Director
|
||
William
R. Miller
|
78
|
Chairman
of the Board
|
||
James
Winchester, MD
|
62
|
Chief
Medical Officer
|
||
Vincent
Capponi
|
48
|
Chief
Operating Officer
|
||
David
Lamadrid
|
36
|
Chief
Financial Officer
|
||
Edward
R. Jones, MD, MBA
|
58
|
Director | ||
Joseph
Rubin, Esq.
|
68
|
Director
|
||
Kurt
Katz
|
74
|
Director
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Option
Awards (1)
($)
|
Total
($)
|
|||||||||||
Al
Kraus
Chief
Executive Officer
|
2006
|
201,257
|
-0-
|
69,555
(2
|
)
|
270,812
|
||||||||||
Vincent
Capponi,
Chief
Operating Officer
|
2006
|
178,441
|
200
|
40,297(3
|
)
|
218,939
|
||||||||||
David
Lamadrid,
Chief
Financial Officer
|
2006
|
135,629
|
200
|
-0-
|
135,829
|
|||||||||||
Dr.
James Winchester
Chief
Medical Officer
|
2006
|
120,000
|
-0-
|
40,297(4
|
)
|
160,297
|
(1) |
The
value of option awards granted to the Named Executive Officers has
been
estimated pursuant to SFAS No. 123(R) for the options described in
the
footnotes below, except that for purposes of this table, we have
assumed
that none of the options will be forfeited. The Named Executive Officers
will not realize the estimated value of these awards in cash until
these
awards are vested and exercised or sold. For information regarding
our
valuation of option awards, see “Stock-Based Compensation” in Note 2 of
our financial statements for the period ended December 31, 2006.
|
(2) |
Reflects
options to purchase 413,920 shares of Common Stock, all of which
are
currently exercisable at an exercise price of $6.64
per share. Options to purchase 332,094 of these shares were granted
on
September 30, 2006 and expire on September 30, 2016, and options
to
purchase 81,826 of these shares were granted on December 31, 2006
and
expire on December 31, 2016.
|
(3) |
Reflects
options to purchase 50,000 shares of Common Stock at an exercise
price of
$1.65
per share, which options were granted on December 31, 2006 and expire
on
December 31, 2016. This option vested and became exercisable as to
16,667
shares on the date of grant, and will vest and become exercisable
as to
16,667 shares on December 31, 2007; and as to 16,666 shares on December
31, 2008.
|
(4) |
Reflects
options to purchase 50,000 shares of Common Stock at an exercise
price of
$1.65
per share, which were granted on December 31, 2006 and expire on
December
31, 2016. This option vested and became exercisable as to 16,667
shares on
the date of grant, and will vest and become exercisable as to 16,667
shares on December 31, 2007; and as to 16,666 shares on December
31,
2008.
|
Option
Awards
|
|||||||||||||
Name
|
Number
of
Securities
Underlying Unexercised Options
(#)
Exercisable
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Option
Exercise Price
($)
|
Option
Expiration Date
|
|||||||||
Al
Kraus
|
332,094
81,826
|
—
—
|
6.64
(1
6.64
(1
|
)
)
|
9/30/16
12/31/16
|
||||||||
Vincent
Capponi
|
16,667
|
33,333
|
1.65
(2
|
)
|
12/31/16
|
||||||||
David
Lamadrid
|
—
|
—
|
—
|
—
|
|||||||||
Dr.
James Winchester
|
16,667
|
33,333
|
1.65
(3
|
)
|
12/31/16
|
(1) |
Fully
vested
|
(2) |
Vests
and becomes exercisable as to (i) 16,667 shares on December 31, 2006;
(ii)
16,667 shares on December 31, 2007; and (iii) 16,666 shares on December
31, 2008.
|
(3) |
Vests
and becomes exercisable as to (i) 16,667 shares on December 31, 2006;
(ii)
16,667 shares on December 31, 2007; and (iii) 16,666 shares on December
31, 2008.
|
Name
|
Fees
Earned or
Paid
in
Cash
($)
|
Option
Awards
($)
(1)
|
Total
($)
|
|||||||
Joseph
Rubin (2)
|
-0-
|
9,732
|
|
9,732
|
||||||
Kurt
Katz (3)
|
-0-
|
9,732
|
|
9,732
|
(1) |
The
value of option awards granted to directors has been estimated
pursuant to
SFAS No. 123(R) for the options described in the footnotes below,
except
that for purposes of this table, we have assumed that none of the
options
will be forfeited. The directors will not realize the estimated
value of
these awards in cash until these awards are vested and exercised
or sold.
For information regarding our valuation of option awards, see “Stock-Based
Compensation” in Note 2 of our financial statements for the period ended
December 31, 2006.
|
(2) |
At
December 31, 2006, Mr. Rubin held options to purchase 61,715 shares
of our
Common Stock.
|
(3) |
At
December 31, 2006, we had issued on behalf of Mr. Katz options
to purchase
56,817 shares of our Common Stock in connection with his service
as a
director. All of these options have been issued to a trust established
by
Mr. Katz for the benefit of his
children.
|
Stockholder
|
Shares
of Common Stock
|
|||
Margie
Chassman
|
4,795,000
|
|||
Margery
Germain
|
2,000,000
|
|||
Central
Yeshiva Beth Joseph
|
1,000,000
|
|||
Wood
River Trust
|
1,050,000
|
|||
Spring
Charitable Remainder Trust
|
1,150,000
|
|||
Miriam
Fisher
|
5,000
|
· |
525,000
shares of Series A Preferred Stock (representing 10% of the Series
A
Preferred Stock purchased by those investors), and
|
· |
warrants
to purchase 210,000 shares of Common Stock at an exercise price of
$2.00
per share (representing 10% of the Series A Preferred Stock purchased
by
those investors),
|
SHARES
BENEFICIALLY OWNED1
|
|||||||
Number
|
Percent
(%)
|
||||||
Beneficial
Owners of more than 5% of Common Stock (other than directors and
executive
officers)
|
|||||||
Margie
Chassman(2)
|
6,638,334
|
(2)
|
25.1
|
%
|
|||
Guillermina
Montiel(3)
|
5,052,456
|
20.5
|
%
|
||||
Margery
Germain(4)
|
2,000,000
|
8.1
|
%
|
||||
Robert
Shipley (5)
|
1,495,710
|
5.8
|
%
|
||||
Directors
and Executive Officers
|
|||||||
Al
Kraus(6)
|
2,207,551
|
8.7
|
%
|
||||
William
R. Miller(7)
|
200,000
|
*
|
|||||
David
Lamadrid (8)
|
558,734
|
2.3
|
%
|
||||
Vince
Capponi (9)
|
434,753
|
1.8
|
%
|
||||
Joseph
Rubin(10)
|
388,284
|
1.6
|
%
|
||||
James
Winchester(11)
|
69,186
|
*
|
|||||
Kurt
Katz(12)
|
59,077
|
*
|
|||||
Edward Jones | 0 |
*
|
|||||
All
directors and executive officers as a group (seven
persons)(13)
|
3,917,585
|
15.0
|
%
|
1
|
Gives
effect to the shares of Common Stock issuable upon the exercise of
all
options exercisable within 60 days of March 30, 2007 and other rights
beneficially owned by the indicated stockholders on that date. Beneficial
ownership is determined in accordance with the rules of the Securities
and
Exchange Commission and includes voting and investment power with
respect
to shares. Unless otherwise indicated, the persons named in the table
have
sole voting and sole investment control with respect to all shares
beneficially owned. Percentage ownership is calculated based on 24,628,274
shares of Common Stock outstanding as of March 30, 2007.
|
2
|
Based
on information reflected in a Schedule 13G filed by Ms. Chassman
with the
SEC on November 20, 2006, and includes 630,000 shares of Common Stock
ultimately issuable upon exercise and conversion of the Series A
Preferred
Stock and warrants underlying the warrant we issued Ms. Chassman
upon the
closing of our Series A Preferred Stock private placement, 800,000
shares
of Common Stock issuable upon conversion of Series A Preferred Stock
and
400,000 shares of Common Stock issuable upon exercise of warrants.
Ms.
Chassman has waived her registration rights with respect to the Series
A
Preferred Stock and warrants. Margie Chassman is married to David
Blech.
Mr. Blech disclaims beneficial ownership of these shares. Since 1980
Mr.
Blech has been a founder of companies and venture capital investor
in the
biotechnology sector. His initial venture investment, Genetic Systems
Corporation, which he helped found and served as treasurer and a
member of
the board of directors, was sold to Bristol Myers in 1986 for $294
million
of Bristol Myers stock. Other companies he helped found include DNA
Plant
Technology, Celgene Corporation, Neurogen Corporation, Icos Corporation,
Incyte Pharmaceuticals, Alexion Pharmaceuticals and Neurocrine
Biosciences. He was also instrumental in the turnaround of Liposome
Technology, Inc. and Biotech General Corporation. In 1990 Mr. Blech
founded D. Blech & Company, which, until it ceased doing business in
September 1994, was a registered broker-dealer involved in underwriting
biotechnology issues. In May 1998, David Blech pled guilty to two
counts
of criminal securities fraud, and, in September 1999, he was sentenced
by
the U.S. District Court for the Southern District of New York to
five
years’ probation, which was completed in September 2004. Mr. Blech also
settled administrative charges by the Commission in December 2000
arising
out of the collapse in 1994 of D. Blech & Co., of which Mr. Blech was
President and sole stockholder. The settlement prohibits Mr. Blech
from
engaging in future violations of the federal securities laws and
from
association with any broker-dealer. In addition, the District Business
Conduct Committee for District No.10 of NASD Regulation, Inc. reached
a
decision, dated December 3, 1996, in a matter styled District Business
Conduct Committee for District No. 10 v. David Blech, regarding the
alleged failure of Mr. Blech to respond to requests by the staff
of the
National Association of Securities Dealers, Inc. (“NASD”) for documents
and information in connection with seven customer complaints against
various registered representatives of D. Blech & Co. The decision
found that Mr. Blech failed to respond to such requests in violation
of
NASD rules and that Mr. Blech should, therefore, be censured, fined
$20,000 and barred from associating with any member firm in any capacity.
Furthermore, Mr. Blech was discharged in bankruptcy in the United
States
Bankruptcy Court for the Southern District of New York in March 2000.
|
3
|
Includes
58,472 shares issuable upon exercise of stock options.
|
4
|
Includes
1,700,000 shares of Common Stock held directly by Ms. Germain and
300,000
shares of Common Stock held by her minor
children.
|
5
|
Includes
328,402 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock and 661,293 shares of Common Stock issuable upon
exercise
of warrants and options.
|
6
|
Includes
413,920 shares of Common Stock issuable upon exercise of stock options
pursuant to Mr. Kraus’s Employment Agreement described above, and an
additional 400,000 shares of Common Stock. issuable upon other currently
exercisable stock options.
|
7
|
These
shares are issuable upon exercise of stock options.
|
8
|
Includes
50,000 shares of Common Stock issuable upon exercise of stock options
|
9
|
Includes
16,667 shares of Common Stock issuable upon exercise of stock options
|
10
|
Includes
2,050 shares of Common Stock issuable upon conversion of Series A
Preferred Stock and 303,970 shares of Common Stock issuable upon
exercise
of warrants and stock options. Does not include shares of Common
Stock
beneficially owned by Mr. Rubin’s spouse, as to which he disclaims
beneficial ownership.
|
11
|
Includes
16,667 shares of Common Stock issuable upon exercise of stock options
|
12
|
Includes
56,817 shares of Common Stock issuable upon exercise of stock options,
all of which are held by a trust established for the benefit of Mr.
Katz's
children. Mr. Katz does not exercise voting control over these shares
and
disclaims beneficial ownership over the
shares.
|
13
|
Includes
an aggregate of 1,460,091 shares of Common Stock issuable upon exercise
of
stock options and warrants and conversion of Series A Preferred Stock.
|
Before
Offering
|
After
Offering(3)
|
|||||||||||||||
Name
of Selling Stockholder
|
Number
of Shares
Owned(1)
|
Percentage
Owned(2)
|
Number
of Shares
Offered
|
Number
of Shares
Owned(1)
|
Percentage
Owned(2)
|
|||||||||||
Alpha
Capital Aktiengesellschaft
|
1,530,473(4)
|
|
4.99
|
%
|
1,530,473(40
|
|
0
|
*
|
||||||||
Longview
Fund, LP
|
4,591,418(5)
|
|
4.99
|
%
|
4,591,418(5)
|
|
0
|
*
|
||||||||
Platinum
Partners Long Term Growth II, LLC
|
1,530,473(6)
|
|
4.99
|
%
|
1,530,473(6)
|
|
0
|
*
|
||||||||
Ellis
International Ltd
|
382,618(7)
|
|
1.5
|
%
|
382,618(7)
|
|
0
|
*
|
||||||||
Paul
and Susan Ambrose
|
14,314(8)
|
|
*
|
12,023(8)
|
|
2,291
|
*
|
|||||||||
Henry
A. Berkowitz Revocable
Trust
|
77,636(9)
|
|
*
|
73,642(9)
|
|
3,994
|
*
|
|||||||||
Bongert
and Mueller
|
8,721(10)
|
|
*
|
7,515(10)
|
|
1,206
|
*
|
|||||||||
Berkeley
Bottjer 1999 Trust
|
24,242(11)
|
|
*
|
18,786(11)
|
|
5,456
|
*
|
|||||||||
David
and Constance Clapp
|
86,159(12)
|
|
*
|
15,029(12)
|
|
71,130
|
*
|
|||||||||
Janet
W. Devereux
|
28,767(13)
|
|
*
|
22,544(13)
|
|
6,223
|
*
|
|||||||||
Karl
Eigsti 1999 Trust
|
24,241(14)
|
|
*
|
18,786(14)
|
|
5,455
|
*
|
|||||||||
Lisa
Firenze
|
7,342(15)
|
|
*
|
6,004(15)
|
|
1,338
|
*
|
|||||||||
Edward
B. Grier lll
|
87,518(16)
|
|
*
|
75,145(16)
|
|
12,373
|
*
|
|||||||||
Jo-Bar
Enterprises, LLC
|
17,440(17)
|
|
*
|
15,029(17)
|
|
2,411
|
*
|
|||||||||
Rajinder
Khullar
|
9,773(18)
|
|
*
|
8,266(18)
|
|
1,507
|
*
|
|||||||||
Harry
Klaristenfeld
|
22,554(19)
|
|
*
|
18,937(19)
|
|
3,617
|
*
|
|||||||||
Michael
Klausmeyer
|
152,519(20)
|
|
*
|
67,631(20)
|
|
84,888
|
*
|
|||||||||
Galba
Anstalt
|
101,785(21)
|
|
*
|
75,145(21)
|
|
26,640
|
*
|
|||||||||
Patrick
McNamara
|
55,958(22)
|
|
*
|
37,573(22)
|
|
18,385
|
*
|
|||||||||
Howard
and Ellen Miller
|
139,089(23)
|
|
*
|
60,116(23)
|
|
78,973
|
*
|
|||||||||
Keith
Mithoefer
|
29,734(24)
|
|
*
|
5,260(24)
|
|
24,474
|
*
|
|||||||||
Margaret
Mithoefer
|
21,239(25)
|
|
*
|
3,757(25)
|
|
17,482
|
*
|
|||||||||
Peter
Mithoefer
|
21,239(26)
|
|
*
|
3,757(26)
|
|
17,482
|
*
|
|||||||||
Newbridge
International Pension Plan & Trust FBO John A. Jones
|
9,022(27)
|
|
*
|
7,515(27)
|
|
1,507
|
*
|
|||||||||
Patrick
O'Leary
|
2,254(28)
|
|
*
|
2,254(28)
|
|
0
|
*
|
|||||||||
Vivek
M Prabhaker
|
9,773(29)
|
|
*
|
8,266(29)
|
|
1,507
|
*
|
|||||||||
Barry
D Romeril
|
38,647(30)
|
|
*
|
18,786(30)
|
|
19,861
|
*
|
|||||||||
Asher
Rubin
|
3,609(31)
|
|
*
|
2,705(31)
|
|
904
|
*
|
|||||||||
Joseph
Rubin
(37)
|
388,991(32)
|
|
1.6
|
%
|
3,757(32)
|
|
385,234
|
1.6
|
%
|
|||||||
Michael
Seely
|
35,275(33)
|
|
*
|
7,515(33)
|
|
27,760
|
*
|
|||||||||
Robert
Shipley
(38)
|
1,609,008(34)
|
|
7.7
|
%
|
601,896(34)
|
|
1,007,112
|
4.1
|
%
|
|||||||
James
Stoner
|
6,016(35)
|
|
*
|
4,509(35)
|
|
1,507
|
*
|
|||||||||
Arnaldo
Barros
|
90,145(36)
|
|
*
|
75,145(36)
|
|
15,000
|
*
|
(1)
|
Includes
shares of Common Stock that the selling stockholder has the right
to
acquire beneficial ownership of within 60
days.
|
(2) |
Based
on 24,628,274 shares of Common Stock issued and outstanding on March
30,
2007.
|
(3)
|
This
table assumes that each selling stockholder will sell all shares
offered
for sale by it under this prospectus. Stockholders are not required
to
sell their shares.
|
(4)
|
Includes
400,000 shares of Common Stock issuable upon exercise of warrants,
840,500
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 289,973 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. Konrad Ackermann, as Director
of
the selling stockholder, exercises voting and dispositive control
over
these shares. Absent the restriction on beneficially owning in excess
of
4.99% of our Common Stock applicable to the Series A Preferred Stock
and
warrants, and consistent with Rule 13d-3 under the Securities Exchange
Act
of 1934, as of April 23, 2007 (i) Alpha Capital
Aktiengesellschaft is
the beneficial owner of 1,240,500 shares of Common Stock, representing
4.8% of our outstanding shares of Common Stock, and (ii) the 1,530,473
shares being registered on behalf of Alpha Capital
Aktiengesellschaft represents
5.9% of our outstanding shares of Common
Stock.
|
(5)
|
Includes
1,200,000 shares of Common Stock issuable upon exercise of warrants,
2,521,500 shares of Common Stock issuable upon conversion Series
A
Preferred Stock, and 869,918 shares of Common Stock issuable upon
conversion of Series A Preferred Stock dividends paid in kind. Peter
T.
Benz, as Chairman of the selling stockholder, exercises voting and
dispositive control over these shares. Absent the restriction on
beneficially owning in excess of 4.99% of our Common Stock applicable
to
the Series A Preferred Stock and warrants, and consistent with Rule
13d-3
under the Securities Exchange Act of 1934, as of April 23, 2007 (i)
Longview Fund is the beneficial owner of 3,721,500 shares of Common
Stock,
representing 13.2% of our outstanding shares of Common Stock, and
(ii) the
4,591,418 shares being registered on behalf of Longview Fund represents
15.8% of our outstanding shares of Common
Stock.
|
(6)
|
Includes
400,000 shares of Common Stock issuable upon exercise of warrants,
840,500
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 289,973 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. Mark Nordlicht, as General
Manager
of the selling stockholder, exercises voting and dispositive control
over
these shares. Absent the restriction on beneficially owning in excess
of
4.99% of our Common Stock applicable to the Series A Preferred Stock
and
warrants, and consistent with Rule 13d-3 under the Securities Exchange
Act
of 1934, as of April 23, 2007 (i) Platinum Partners Long Term Growth
II is
the beneficial owner of 1,240,500 shares of Common Stock, representing
4.8% of our outstanding shares of Common Stock, and (ii) the 1,530,473
shares being registered on behalf of Platinum Partners Long Term
Growth II
represents 5.9% of our outstanding shares of Common
Stock.
|
(7)
|
Includes
100,000 shares of Common Stock issuable upon exercise of warrants,
210,125
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 72,493 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. Wilhelm Ungar, as Director
of the
selling stockholder, exercises voting and dispositive control over
these
shares.
|
(8)
|
Includes
3,200 shares of Common Stock issuable upon exercise of warrants,
6,560
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 2,263 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind.
|
(9)
|
Includes
19,600 shares of Common Stock issuable upon exercise of warrants,
40,180
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 13,862 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. Henry Berkowitz, Trustee,
exercises voting and dispositive control over these
shares.
|
(10)
|
Includes
2,000 shares of Common Stock issuable upon exercise of warrants,
4,100
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 1,415 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. Heinz A. Bongart, Partner,
exercises voting and dispositive control over these
shares.
|
(11)
|
Includes
5,000 shares of Common Stock issuable upon exercise of warrants,
10,250
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 3,536 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. Karl
Eigsti, Trustee, exercises voting and dispositive control over these
shares.
|
(12)
|
Includes
4,000 shares of Common Stock issuable upon exercise of warrants,
8,200
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 2,829 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(13)
|
Includes
6,000 shares of Common Stock issuable upon exercise of warrants,
12,300
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 4,244 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(14)
|
Includes
5,000 shares of Common Stock issuable upon exercise of warrants,
10,250
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 3,536 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. Karl Eigsti, Trustee, exercises
voting and dispositive control over these
shares.
|
(15)
|
Includes
1,598 shares of Common Stock issuable upon exercise of warrants,
3,276
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 1,130 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind.
|
(16)
|
Includes
20,000 shares of Common Stock issuable upon exercise of warrants,
41,000
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 14,145 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(17)
|
Includes
4,000 shares of Common Stock issuable upon exercise of warrants,
8,200
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 2,829 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. Joel Stone, Managing Member,
exercises voting and dispositive control over these
shares.
|
(18)
|
Includes
2,200 shares of Common Stock issuable upon exercise of warrants,
4,510
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 1,556 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(19)
|
Includes
5,040 shares of Common Stock issuable upon exercise of warrants,
10,332
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 3,565 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(20)
|
Includes
18,000 shares of Common Stock issuable upon exercise of warrants,
36,900
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 12,731 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(21)
|
Includes
20,000 shares of Common Stock issuable upon exercise of warrants,
41,000
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 14,145 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. Thierry de Marignac exercises
voting and dispositive control over these
shares.
|
(22)
|
Includes
10,000 shares of Common Stock issuable upon exercise of warrants,
20,500
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 7,073 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(23)
|
Includes
16,000 shares of Common Stock issuable upon exercise of warrants,
32,800
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 11,316 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(24)
|
Includes
1,400 shares of Common Stock issuable upon exercise of warrants,
2,870
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 990 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(25)
|
Includes
1,000 shares of Common Stock issuable upon exercise of warrants,
2,050
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 707 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(26)
|
Includes
1,000 shares of Common Stock issuable upon exercise of warrants,
2,050
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 707 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(27)
|
Includes
2,000 shares of Common Stock issuable upon exercise of warrants,
4,100
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 1,415 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind. John A. Jones, Trustee, exercises
voting and dispositive control over these
shares.
|
(28)
|
Includes
600 shares of Common Stock issuable upon exercise of warrants, 1,230
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 424 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(29)
|
Includes
2,200 shares of Common Stock issuable upon exercise of warrants,
4,510
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 1,556 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(30)
|
Includes
5,000 shares of Common Stock issuable upon exercise of warrants,
10,250
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 3,536 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(31)
|
Includes
720 shares of Common Stock issuable upon exercise of warrants, 1,476
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 509 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(32)
|
Includes
1,000 shares of Common Stock issuable upon exercise of warrants,
2,050
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 707 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(33)
|
Includes
2,000 shares of Common Stock issuable upon exercise of warrants,
4,100
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 1,415 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(34)
|
Includes
160,196 shares of Common Stock issuable upon exercise of warrants,
328,402
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 113,299 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(35)
|
Includes
1,200 shares of Common Stock issuable upon exercise of warrants,
2,460
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 849 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in kind.
|
(36)
|
Includes
20,000 shares of Common Stock issuable upon exercise of warrants,
41,000
shares of Common Stock issuable upon conversion Series A Preferred
Stock,
and 14,145 shares of Common Stock issuable upon conversion of Series
A
Preferred Stock dividends paid in
kind.
|
(37)
|
Joe
Rubin a director of ours and from time to time renders legal services
to
us.
|
(38)
|
Robert
Shipley was a director of MedaSorb Delaware prior to its merger with
us on
June 30, 2006.
|
·
|
ordinary
brokerage transactions and transactions in which the broker dealer
solicits purchasers;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
settlement
of short sales;
|
·
|
broker-dealers
may agree with the stockholders to sell a specified number of such
shares
at a stipulated price per share;
|
·
|
a
combination of any such methods of sale;
and
|
·
|
any
other method permitted pursuant to applicable
law.
|
· |
the
occurrence of “Non-Registration Events” including, the failure to cause a
registration statement registering the shares of Common Stock underlying
the Series A Preferred Stock and Warrants issued in connection therewith
to be effective by February 25, 2007 (240 days following the closing
of
the private placement);
|
· |
an
uncured breach by us of any material covenant, term or condition
in the
Certificate of Designation or any of the related transaction documents;
and
|
· |
any
money judgment or similar final process being filed against us for
more
than $100,000.
|
· |
require
that we file a registration statement with the SEC on or before 120
days
from the closing to register the shares of Common Stock issuable
upon
conversion of the Series A Preferred Stock and exercise of the Warrants,
and cause such registration statement to be effective by February
25, 2007
(240 days following the closing of the private placement);
and
|
· |
entitles
each of these investors to liquidated damages in an amount equal
to two
percent (2%) of the purchase price of the Series A Preferred Stock
if we
fail to timely file that registration statement with, or have it
declared
effective by, the SEC.
|
|
Page
|
|
Reports
of Independent Accounting Firms
|
F-2
|
|
Consolidated
Balance Sheets at December 31, 2006
|
||
and
December 31, 2005
|
F-4
|
|
Consolidated
Statements of Operations for the years ended December 31, 2006 and
2005,
and from inception to December 31, 2006
|
F-5
|
|
Consolidated
Statements of Changes in Stockholders’ Equity (Deficiency)
|
||
period
from inception to December 31, 2006
|
F-6
|
|
Consolidated
Statements of Cash Flows for the for the years ended December 31,
2006 and
2005, and from inception to December 31, 2006
|
F-8
|
|
Notes
to Financial Statements
|
F-10
|
MEDASORB
TECHNOLOGIES CORPORATION
|
|||||||
(a
development stage company)
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
December
31,
|
2006
|
2005
|
|||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
2,873,138
|
$
|
707,256
|
|||
Prepaid
expenses and other current assets
|
24,880
|
19,261
|
|||||
Total
current assets
|
2,898,018
|
726,517
|
|||||
Property
and equipment - net
|
303,560
|
553,657
|
|||||
Other
assets
|
243,471
|
181,307
|
|||||
Total
long-term assets
|
547,031
|
734,964
|
|||||
Total
Assets
|
$
|
3,445,049
|
$
|
1,461,481
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
942,265
|
$
|
1,802,788
|
|||
Accrued
expenses and other current liabilities
|
69,779
|
412,646
|
|||||
Accrued
interest
|
70,000
|
1,056,960
|
|||||
Stock
subscribed
|
--
|
399,395
|
|||||
Convertible
notes payable
|
--
|
3,429,899
|
|||||
Total
current liabilities
|
1,082,044
|
7,101,688
|
|||||
Long-term
liabilities:
|
|||||||
Convertible
notes payable
|
--
|
4,120,000
|
|||||
Total
liabilities
|
1,082,044
|
11,221,688
|
|||||
Stockholders'
Equity (Deficiency):
|
|||||||
10%
Series A Preferred Stock, Par Value $0.001, 100,000,000 and
-0-
|
|||||||
shares
authorized at December 31, 2006 and 2005, respectively,
|
|||||||
7,403,585
and -0- shares issued and outstanding, respectively
|
7,403
|
--
|
|||||
Common
Stock, Par Value $0.001, 100,000,000 and 300,000,000
shares
|
|||||||
authorized
at December 31, 2006 and 2005, respectively, 24,628,274
|
|||||||
and
4,829,120 shares issued and outstanding, respectively
|
24,629
|
4,829
|
|||||
Additional
paid-in capital
|
69,757,556
|
49,214,431
|
|||||
Deficit
accumulated during the development stage
|
(67,426,583
|
)
|
(58,979,467
|
)
|
|||
Total
stockholders' equity (deficiency)
|
2,363,005
|
(9,760,207
|
)
|
||||
Total
Liabilities and Stockholders' Equity (Deficiency)
|
$
|
3,445,049
|
$
|
1,461,481
|
MEDASORB
TECHNOLOGIES CORPORATION
|
||||||||||
(a
development stage company)
|
||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||
Period
from
|
||||||||||
January
22,1997
|
||||||||||
(date
of inception) to
|
Year
ended
|
Year
ended
|
||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||
2006
|
2006
|
2005
|
||||||||
Revenue
|
$
|
--
|
$
|
--
|
$
|
--
|
||||
Expenses:
|
||||||||||
Research
and development
|
40,892,771
|
1,112,804
|
1,526,743
|
|||||||
Legal,
financial and other consulting
|
6,259,513
|
912,379
|
948,209
|
|||||||
General
and administrative
|
20,138,109
|
939,128
|
635,960
|
|||||||
Change
in fair value of management and incentive units
|
(6,055,483
|
)
|
--
|
(14,551
|
)
|
|||||
Total
expenses
|
61,234,910
|
2,964,311
|
3,096,361
|
|||||||
Other
(income) expenses:
|
||||||||||
Gain
on disposal of property and equipment
|
(21,663
|
)
|
--
|
(21,663
|
)
|
|||||
Gain
on extinguishment of debt
|
(206,608
|
)
|
(31,608
|
)
|
(175,000
|
)
|
||||
Interest
expense, net
|
5,644,408
|
4,738,877
|
765,898
|
|||||||
Total
other (income) expense, net
|
5,416,137
|
4,707,269
|
569,235
|
|||||||
Net
loss
|
(66,651,047
|
)
|
(7,671,580
|
)
|
(3,665,596
|
)
|
||||
Series
A preferred stock dividend
|
775,536
|
775,536
|
--
|
|||||||
Net
loss available to common shareholders
|
$
|
(67,426,583
|
)
|
$
|
(8,447,116
|
)
|
$
|
(3,665,596
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(0.56
|
)
|
$
|
(0.77
|
)
|
||||
Weighted
average number of common stock outstanding
|
14,956,072
|
4,786,956
|
MEDASORB TECHNOLOGIES CORPORATION | |||||||||
(a development stage company) | |||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) | |||||||||
Period
from January 22, 1997 (date of inception) to December 31,
2006
|
|||||||||
Deficit
|
|
|||||||||||||||||||||||||||
|
Common
Stock
|
Preferred
Stock
|
|
Accumlated
|
Total
|
|||||||||||||||||||||||
Members'
|
|
Additional
|
During
the
|
Stockholders'
|
||||||||||||||||||||||||
Equity
(Deficiency)
|
Deferred
Compensation
|
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Paid-In
Capital
|
Development
Stage
|
Equity(Deficit)
|
||||||||||||||||||||
Balance
at January 22, 1997 (date of inception)
|
$
|
--
|
$
|
--
|
--
|
$
|
--
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||
Equity
contributions
|
1,143,487
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
1,143,487
|
|||||||||||||||||||
Subscriptions
receivable
|
440,000
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
440,000
|
|||||||||||||||||||
Technology
contribution
|
4,550,000
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
4,550,000
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(5,256,012
|
)
|
(5,256,012
|
)
|
|||||||||||||||||
Balance
at December 31, 1997
|
6,133,487
|
--
|
--
|
--
|
--
|
--
|
--
|
(5,256,012
|
)
|
877,475
|
||||||||||||||||||
Equity
contributions
|
2,518,236
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
2,518,236
|
|||||||||||||||||||
Options
issued to consultants
|
1,671
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
1,671
|
|||||||||||||||||||
Subscriptions
receivable
|
50,000
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
50,000
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(1,867,348
|
)
|
(1,867,348
|
)
|
|||||||||||||||||
Balance
at December 31, 1998
|
8,703,394
|
--
|
--
|
--
|
--
|
--
|
--
|
(7,123,360
|
)
|
1,580,034
|
||||||||||||||||||
Equity
contributions
|
1,382,872
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
1,382,872
|
|||||||||||||||||||
Equity
issued to consultants
|
88,363
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
88,363
|
|||||||||||||||||||
Recognition
of deferred compensation
|
47,001
|
(47,001
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Amortization
of deferred compensation
|
--
|
15,667
|
--
|
--
|
--
|
--
|
--
|
--
|
15,667
|
|||||||||||||||||||
Subscriptions
receivable
|
100,000
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
100,000
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(3,066,388
|
)
|
(3,066,388
|
)
|
|||||||||||||||||
Balance
at December 31, 1999
|
10,321,630
|
(31,334
|
)
|
--
|
--
|
--
|
--
|
--
|
(10,189,748
|
)
|
100,548
|
|||||||||||||||||
Equity
contributions
|
14,407,916
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
14,407,916
|
|||||||||||||||||||
Equity
issued to consultants
|
1,070,740
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
1,070,740
|
|||||||||||||||||||
Warrants
issued to consultants
|
468,526
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
468,526
|
|||||||||||||||||||
Recognition
of deferred compensation
|
27,937
|
(27,937
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Amortization
of deferred compensation
|
--
|
46,772
|
--
|
--
|
--
|
--
|
--
|
--
|
46,772
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(10,753,871
|
)
|
(10,753,871
|
)
|
|||||||||||||||||
Balance
at December 31, 2000
|
26,296,749
|
(12,499
|
)
|
--
|
--
|
--
|
--
|
--
|
(20,943,619
|
)
|
5,340,631
|
|||||||||||||||||
Equity
contributions
|
13,411,506
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
13,411,506
|
|||||||||||||||||||
Equity
issued to consultants
|
161,073
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
161,073
|
|||||||||||||||||||
Options
issued to employee
|
2,847
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
2,847
|
|||||||||||||||||||
Fees
incurred in raising capital
|
(1,206,730
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(1,206,730
|
)
|
|||||||||||||||||
Amortization
of deferred compensation
|
--
|
12,499
|
--
|
--
|
--
|
--
|
--
|
--
|
12,499
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(15,392,618
|
)
|
(15,392,618
|
)
|
|||||||||||||||||
Balance
at December 31, 2001
|
38,665,445
|
--
|
--
|
--
|
--
|
--
|
--
|
(36,336,237
|
)
|
2,329,208
|
||||||||||||||||||
Equity
contributions
|
6,739,189
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
6,739,189
|
|||||||||||||||||||
Equity
issued to consultants
|
156,073
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
156,073
|
|||||||||||||||||||
Options
issued to consultant
|
176,250
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
176,250
|
|||||||||||||||||||
Options
issued to employee
|
2,847
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
2,847
|
|||||||||||||||||||
Fees
incurred in raising capital
|
(556,047
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(556,047
|
)
|
|||||||||||||||||
Forgiveness
of loan receivable in exchange for equity
|
(1,350,828
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(1,350,828
|
)
|
|||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(11,871,668
|
)
|
(11,871,668
|
)
|
|||||||||||||||||
Balance
at December 31, 2002
|
43,832,929
|
--
|
--
|
--
|
--
|
--
|
--
|
(48,207,905
|
)
|
(4,374,976
|
)
|
MEDASORB TECHNOLOGIES CORPORATION | |||||||||
(a development stage company) | |||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) | |||||||||
Period
from January 22, 1997 (date of inception) to December 31,
2006
|
|||||||||
Deficit
|
|
|||||||||||||||||||||||||||
|
Common
Stock
|
Preferred
Stock
|
|
Accumlated
|
Total
|
|||||||||||||||||||||||
Members'
|
|
Additional
|
During
the
|
Stockholders'
|
||||||||||||||||||||||||
Equity(Deficiency)
|
Deferred
Compensation
|
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Paid-In
Capital
|
Development
Stage
|
Equity(Deficit)
|
Equity
contributions
|
4,067,250
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
4,067,250
|
|||||||||||||||||||
Equity
issued to consultants
|
16,624
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
16,624
|
|||||||||||||||||||
Change
in fair value of management units
|
2,952,474
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
2,952,474
|
|||||||||||||||||||
Options
issued to consultant
|
65,681
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
65,681
|
|||||||||||||||||||
Fees
incurred in raising capital
|
(343,737
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(343,737
|
)
|
|||||||||||||||||
Forgiveness
of loan receivable in exchange for equity
|
(281,340
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(281,340
|
)
|
|||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(6,009,283
|
)
|
(6,009,283
|
)
|
|||||||||||||||||
Balance
at December 31, 2003
|
50,309,881
|
--
|
--
|
--
|
--
|
--
|
--
|
(54,217,188
|
)
|
(3,907,307
|
)
|
|||||||||||||||||
Equity
contributions
|
512,555
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
512,555
|
|||||||||||||||||||
Change
in fair value of management units
|
(2,396,291
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(2,396,291
|
)
|
|||||||||||||||||
Fees
incurred in raising capital
|
(80,218
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(80,218
|
)
|
|||||||||||||||||
Net
Loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(1,096,683
|
)
|
(1,096,683
|
)
|
|||||||||||||||||
Balance
at December 31, 2004
|
48,345,927
|
--
|
--
|
--
|
--
|
--
|
--
|
(55,313,871
|
)
|
(6,967,944
|
)
|
|||||||||||||||||
Equity
contributions
|
92,287
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
92,287
|
|||||||||||||||||||
Settlement
of accounts payable in exchange for equity
|
836,319
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
836,319
|
|||||||||||||||||||
Conversion
of convertible notes payable and accrued interest for
|
||||||||||||||||||||||||||||
equity
|
51,565
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
51,565
|
|||||||||||||||||||
Change
in fair value of management units
|
(14,551
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(14,551
|
)
|
|||||||||||||||||
Fees
incurred in raising capital
|
(92,287
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(92,287
|
)
|
|||||||||||||||||
Reorganization
from an LLC to "C" corporation
|
(49,219,260
|
)
|
--
|
4,829,120
|
4,829
|
--
|
--
|
49,214,431
|
--
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(3,665,596
|
)
|
(3,665,596
|
)
|
|||||||||||||||||
Balance
at December 31, 2005
|
--
|
--
|
4,829,120
|
4,829
|
--
|
--
|
49,214,431
|
(58,979,467
|
)
|
(9,760,207
|
)
|
|||||||||||||||||
Issuance
of common stock for stock subscribed
|
--
|
--
|
240,929
|
241
|
--
|
--
|
799,644
|
--
|
799,885
|
|||||||||||||||||||
Issuance
of common stock to investor group for price protection
|
--
|
--
|
100,000
|
100
|
--
|
--
|
(100
|
)
|
--
|
--
|
||||||||||||||||||
Issuance
of stock options to employees, consultants and directors
|
--
|
--
|
--
|
--
|
--
|
--
|
143,352
|
--
|
143,352
|
|||||||||||||||||||
Issuance
of 10% Series A Preferred Stock for cash
|
--
|
--
|
--
|
--
|
5,300,000
|
5,300
|
5,530,143
|
(235,443
|
)
|
5,300,000
|
||||||||||||||||||
Cost
of raising capital associated with issuance of
|
||||||||||||||||||||||||||||
preferred
stock
|
--
|
--
|
--
|
--
|
--
|
--
|
(620,563
|
)
|
--
|
(620,563
|
)
|
|||||||||||||||||
Shares
held by original stockholders of Parent immediately prior
to
|
||||||||||||||||||||||||||||
merger
|
--
|
--
|
3,750,000
|
3,750
|
--
|
--
|
(3,750
|
)
|
--
|
--
|
||||||||||||||||||
Conversion
of convertible debt, related accrued interest and shares
|
||||||||||||||||||||||||||||
to
induce conversion into common stock
|
--
|
--
|
5,170,880
|
5,171
|
--
|
--
|
11,376,939
|
--
|
11,382,110
|
|||||||||||||||||||
Issuance
of common stock in consideration for funding $1,000,000
|
||||||||||||||||||||||||||||
convertible
note payable per terms of merger transaction
|
--
|
--
|
10,000,000
|
10,000
|
--
|
--
|
990,000
|
--
|
1,000,000
|
|||||||||||||||||||
Issuance
of common stock in exchange for accounts payable and
|
||||||||||||||||||||||||||||
services
rendered
|
--
|
--
|
778,274
|
779
|
--
|
--
|
587,035
|
--
|
587,814
|
|||||||||||||||||||
Conversion
of common stock issued prior to reverse merger for 10%
|
||||||||||||||||||||||||||||
Series
A Preferred Stock
|
--
|
--
|
(240,929
|
)
|
(241
|
)
|
799,885
|
800
|
30,194
|
(30,753
|
)
|
--
|
||||||||||||||||
Non-cash
stock dividends on 10% Series A Preferred Stock
|
--
|
--
|
--
|
--
|
303,700
|
303
|
303,397
|
(303,700
|
)
|
--
|
||||||||||||||||||
Issuance
of preferred stock for redemption of convertible note
|
--
|
--
|
--
|
--
|
1,000,000
|
1,000
|
1,204,640
|
(205,640
|
)
|
1,000,000
|
||||||||||||||||||
Issuance
of warrants to consultants for services
|
--
|
--
|
--
|
--
|
--
|
--
|
9,883
|
--
|
9,883
|
|||||||||||||||||||
Issuance
of warrants in exchange for accounts payable
|
--
|
--
|
--
|
--
|
--
|
--
|
192,311
|
--
|
192,311
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(7,671,580
|
)
|
(7,671,580
|
)
|
|||||||||||||||||
Balance
at December 31, 2006
|
$
|
--
|
$
|
--
|
24,628,274
|
$
|
24,629
|
7,403,585
|
$
|
7,403
|
$
|
69,757,556
|
$
|
(67,426,583
|
)
|
$
|
2,363,005
|
MEDASORB TECHNOLOGIES CORPORATION | |||||
(a development stage company) | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
For
the Period from
|
||||||||||
January
22, 1997
|
||||||||||
(date
of inception) to
|
Year
ended
|
Year
ended
|
||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||
2006
|
2006
|
2005
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(66,651,047
|
)
|
$
|
(7,671,580
|
)
|
$
|
(3,665,596
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
||||||||||
used
by operating activities:
|
||||||||||
Common
stock issued as inducement to convert
|
||||||||||
convertible
notes payable and accrued interest
|
3,351,961
|
3,351,961
|
--
|
|||||||
Issuance
of common stock to consultants for services
|
30,000
|
30,000
|
--
|
|||||||
Depreciation
and amortization
|
2,046,625
|
255,526
|
265,264
|
|||||||
Amortization
of debt discount
|
1,000,000
|
1,000,000
|
--
|
|||||||
Gain
on disposal of property and equipment
|
(21,663
|
)
|
--
|
(21,663
|
)
|
|||||
Gain
on extinguishment of debt
|
(206,608
|
)
|
(31,608
|
)
|
(175,000
|
)
|
||||
Abandoned
patents
|
183,556
|
--
|
183,556
|
|||||||
Bad
debts - employee advances
|
255,882
|
--
|
--
|
|||||||
Contributed
technology expense
|
4,550,000
|
--
|
--
|
|||||||
Consulting
expense
|
237,836
|
--
|
--
|
|||||||
Management
unit expense
|
1,334,285
|
--
|
(14,551
|
)
|
||||||
Expense
for issuance of warrants
|
478,409
|
9,883
|
--
|
|||||||
Expense
for issuance of options
|
390,977
|
143,352
|
--
|
|||||||
Amortization
of deferred compensation
|
74,938
|
--
|
--
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
expenses and other current assets
|
(296,428
|
)
|
(5,619
|
)
|
41,898
|
|||||
Other
assets
|
(53,893
|
)
|
(2,730
|
)
|
--
|
|||||
Accounts
payable and accrued expenses
|
2,798,244
|
(421,677
|
)
|
775,665
|
||||||
Accrued
interest
|
1,893,103
|
493,310
|
760,860
|
|||||||
Net
cash used by operating activities
|
(48,603,823
|
)
|
(2,849,182
|
)
|
(1,849,567
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Proceeds
from sale of property and equipment
|
32,491
|
--
|
32,491
|
|||||||
Purchases
of property and equipment
|
(2,199,094
|
)
|
--
|
(4,000
|
)
|
|||||
Patent
costs
|
(393,419
|
)
|
(64,863
|
)
|
(20,393
|
)
|
||||
Loan
receivable
|
(1,632,168
|
)
|
--
|
--
|
||||||
Net
cash provided (used) by investing activities
|
(4,192,190
|
)
|
(64,863
|
)
|
8,098
|
|||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from issuance of common stock
|
400,490
|
400,490
|
--
|
|||||||
Proceeds
from issuance of preferred stock, net of related
|
||||||||||
issuance
costs
|
4,679,437
|
4,679,437
|
--
|
|||||||
Equity
contributions - net of fees incurred
|
41,711,198
|
--
|
--
|
|||||||
Proceeds
from borrowing
|
8,378,631
|
--
|
2,132,581
|
|||||||
Proceeds
from subscription receivables
|
499,395
|
--
|
399,395
|
MEDASORB TECHNOLOGIES CORPORATION | |||||
(a development stage company) | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
Net
cash provided by financing activities
|
55,669,151
|
5,079,927
|
2,531,976
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
2,873,138
|
2,165,882
|
690,507
|
|||||||
Cash
and cash equivalents at beginning of period
|
--
|
707,256
|
16,749
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
2,873,138
|
$
|
2,873,138
|
$
|
707,256
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Cash
paid during the period for interest
|
$
|
511,780
|
$
|
--
|
$
|
7,871
|
||||
Supplemental
schedule of noncash financing activities:
|
||||||||||
Note
payable principal and interest conversion to equity
|
$
|
10,201,714
|
$
|
9,030,149
|
$
|
51,656
|
||||
Issuance
of member units for leasehold improvements
|
$
|
141,635
|
$
|
--
|
$
|
--
|
||||
Issuance
of management units in settlement of cost of
|
||||||||||
raising
capital
|
$
|
437,206
|
$
|
--
|
$
|
92,287
|
||||
Change
in fair value of management units for cost of raising
|
||||||||||
capital
|
$
|
278,087
|
$
|
--
|
$
|
--
|
||||
Exchange
of loan receivable for member units
|
$
|
1,632,168
|
$
|
--
|
$
|
--
|
||||
Issuance
of common stock in exchange for stock
|
||||||||||
subscribed
|
$
|
399,395
|
$
|
399,395
|
$
|
--
|
||||
Issuance
of equity in settlement of accounts payable
|
$
|
1,586,444
|
$
|
750,125
|
$
|
836,319
|
||||
Costs
paid from proceeds in conjunction with issuance of
|
||||||||||
preferred
stock
|
$
|
620,563
|
$
|
620,563
|
$
|
--
|
||||
Preferred
stock dividends
|
$
|
775,536
|
$
|
775,536
|
$
|
--
|
Net
Loss
|
Period
from January 22, 1997 |
Year
ended December 31, |
|||||
As
reported
|
$
|
58,979,467
|
$
|
3,665,596
|
|||
Pro
forma
|
$
|
59,053,461
|
$
|
3,692,026
|
December
31,
|
2006
|
2005
|
Depreciation/Amortization
Period
|
|||||||
Furniture
and fixtures
|
$
|
130,015
|
$
|
130,015
|
7
years
|
|||||
Equipment
and computers
|
1,709,815
|
1,709,815
|
3
to 7 years
|
|||||||
Leasehold
improvements
|
462,980
|
462,980
|
Term
of lease
|
|||||||
2,302,810
|
2,302,810
|
|||||||||
Less
accumulated depreciation and amortization
|
1,999,250
|
1,749,153
|
||||||||
Property
and Equipment, Net
|
$
|
303,560
|
$
|
553,657
|
December
31,
|
2006
|
|
2005
|
||||
Intangible
assets, net
|
$
|
189,577
|
$
|
130,143
|
|||
Security
deposits
|
53,894
|
51,164
|
|||||
Total
|
$
|
243,471
|
$
|
181,307
|
December
31,
|
2006
|
|
2005
|
|
|||||||||
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|||||
Patents
|
$
|
209,863
|
$
|
20,286
|
$
|
145,000
|
$
|
14,857
|
December
31,
|
2006
|
|
2005
|
||||
Other
payables
|
$
|
148,390
|
$
|
239,786
|
|||
Legal,
financial and consulting
|
290,168
|
883,092
|
|||||
Research
and development
|
451,414
|
683,009
|
|||||
Filing
fees
|
119,221
|
162,071
|
|||||
Employee
compensation
|
2,851
|
247,476
|
|||||
$
|
1,012,044
|
$
|
2,215,434
|
Federal
statutory rate
|
(34.0
|
)%
|
||
Decrease
resulting from:
|
||||
Non-deductible
expenses
|
18.6
|
|||
Operating
losses
|
15.4
|
|||
Effective
tax rate
|
—
|
%
|
Year ending December 31, | ||||
2007
|
$ | 42,000 | ||
2008
|
5,000 | |||
2009
|
4,000 | |||
Total | $ | 51,000 |
Year ending December 31, | ||||
2007
|
$
|
200,000
|
||
2008
|
108,000
|
|||
Total
|
$
|
308,000
|
· |
the
occurrence of “Non-Registration Events” including, the failure to cause a
registration statement registering the shares of Common Stock underlying
the Series A Preferred Stock and Warrants issued in connection therewith
to be effective within 240 days following the closing of the private
placement;
|
· |
an
uncured breach by the Company of any material covenant, term or condition
in the Certificate of Designation or any of the related transaction
documents; and
|
· |
any
money judgment or similar final process being filed against the Company
for more than $100,000.
|
|
|
|
Weighted
|
|||||||
|
|
Weighted
|
Average
|
|||||||
|
|
Average
|
Remaining
|
|||||||
|
|
Exercise
|
Contractual
|
|||||||
|
Shares
|
per
Share
|
Life
(Years)
|
|||||||
Outstanding,
January 1, 2006
|
512,247
|
$
|
27.49
|
5.2
|
||||||
Granted
|
673,105
|
6.65
|
9.2
|
|||||||
Cancelled
|
(351
|
)
|
6.64
|
8.0
|
||||||
Exercised
|
—
|
—
|
—
|
|||||||
Outstanding,
December 31, 2006
|
1,185,001
|
$
|
15.66
|
7.5
|
Shares
|
|
Weighted
Average Grant Date Fair Value
|
|||||
Non-vested,
January 1, 2006
|
1,105
|
$
|
0.00
|
||||
Granted
|
673,105
|
$
|
0.30
|
||||
Cancelled
|
(351
|
)
|
$
|
0.00
|
|||
Vested
|
(594,194
|
)
|
$
|
0.24
|
|||
Exercised
|
—
|
—
|
|||||
Non-vested,
December 31, 2006
|
79,665
|
$
|
0.77
|
Number
Of Shares
To
be Purchased
|
Warrant
Exercise
Price
per Share
|
|
Warrant
Expiration
Date
|
||||
1,206
|
$
|
41.47
|
January
9, 2007
|
||||
25,995
|
$
|
19.91
|
February
8, 2007
|
||||
603
|
$
|
41.47
|
February
24, 2007
|
||||
2,652
|
$
|
41.47
|
May
30, 2007
|
||||
15,569
|
$
|
6.64
|
March
31, 2010
|
||||
816,691
|
$
|
4.98
|
June
30, 2011
|
||||
2,100,000
|
$
|
2.00
|
June
30, 2011
|
||||
339,954
|
$
|
2.00
|
September
30, 2011
|
||||
52,080
|
$
|
2.00
|
July
31, 2011
|
||||
400,000
|
$
|
2.00
|
October
31, 2011
|
||||
240,125
|
$
|
2.00
|
October
24, 2016
|
Number
of
Shares
to be
Purchased
|
Warrant
Exercise
Price
per
Preferred
Share
|
Warrant
Expiration
Date
|
|||||
525,000
|
$
|
1.00
|
June
30, 2011
|