Nevada
|
98-0373793
|
(State
or Other Jurisdiction of
Incorporation
Or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
7
Deer Park Drive, Suite K, Monmouth Junction, New Jersey
08852
(Address
of Principal Executive Offices)
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item
1. Financial Statements (September 30, 2007 and 2006 are
unaudited)
|
|
|
Consolidated
Balance Sheets
|
3
|
|
Consolidated
Statements of Operations
|
4
|
|
Consolidated
Statements of Changes in Stockholders’ Equity
|
5
|
|
Consolidated
Statements of Cash Flows
|
6
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
|
|
|
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
13
|
|
|
|
|
Item
3. Controls and Procedures
|
14
|
|
|
|
PART
II. OTHER INFORMATION
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
15
|
|
|
Item
6. Exhibits
|
15
|
(a
development stage company)
|
|||||||
|
|
|
|||||
CONSOLIDATED BALANCE SHEETS
|
|||||||
|
|
|
|||||
|
September
30,
|
December
31,
|
|||||
|
2007
|
2006
|
|||||
|
(Unaudited)
|
|
|||||
|
|
|
|||||
ASSETS
|
|
|
|||||
|
|
|
|||||
Current
Assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
774,658
|
$
|
2,873,138
|
|||
Prepaid
expenses and other current assets
|
115,155
|
24,880
|
|||||
|
|||||||
Total
current assets
|
889,813
|
2,898,018
|
|||||
|
|||||||
Property
and equipment - net
|
186,975
|
303,560
|
|||||
|
|||||||
Other
assets
|
248,812
|
243,471
|
|||||
|
|||||||
Total
long-term assets
|
435,787
|
547,031
|
|||||
|
|||||||
Total
Assets
|
$
|
1,325,600
|
$
|
3,445,049
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
706,004
|
$
|
942,265
|
|||
Accrued
expenses and other current liabilities
|
166,418
|
69,779
|
|||||
Accrued
interest
|
--
|
70,000
|
|||||
|
|||||||
Total
current liabilities
|
872,422
|
1,082,044
|
|||||
|
|||||||
Stockholders’
Equity:
|
|||||||
10%
Series A Preferred Stock, Par Value $0.001, 100,000,000
|
|||||||
shares
authorized at September 30, 2007 and December 31, 2006,
|
|||||||
7,823,907
and 7,403,585 shares issued and outstanding, respectively
|
7,823
|
7,403
|
|||||
Common
Stock, Par Value $0.001, 100,000,000
|
|||||||
Shares
authorized at September 30, 2007 and December 31, 2006,
|
|||||||
25,044,932
and 24,628,274 shares issued and outstanding, respectively
|
25,045
|
24,629
|
|||||
Additional
paid-in capital
|
71,163,575
|
69,757,556
|
|||||
Deficit
accumulated during the development stage
|
(70,743,265
|
)
|
(67,426,583
|
)
|
|||
|
|||||||
Total
stockholders' equity
|
453,178
|
2,363,005
|
|||||
|
|||||||
Total
Liabilities and Stockholders' Equity
|
$
|
1,325,600
|
$
|
3,445,049
|
|
|
|
|
MEDASORB
TECHNOLOGIES CORPORATION
|
|||||||||||||||
|
|
|
|
|
(a
development stage company)
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||||||||
|
Period
from
January 22,1 997 (date of inception ) to September 30, |
Nine
months ended
September 30, |
Three
months ended
September 30, |
||||||||||||||||
|
|
2007
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Revenue
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
|||||||||
|
|||||||||||||||||||
Expenses:
|
|||||||||||||||||||
|
|||||||||||||||||||
Research
and development
|
41,973,849
|
1,081,078
|
750,411
|
438,287
|
262,217
|
||||||||||||||
Legal,
financial and other consulting
|
6,606,199
|
346,686
|
621,923
|
85,582
|
18,920
|
||||||||||||||
General
and administrative
|
21,173,762
|
1,035,653
|
688,951
|
162,284
|
387,408
|
||||||||||||||
Change
in fair value of management and incentive units
|
(6,055,483
|
)
|
--
|
--
|
--
|
--
|
|||||||||||||
|
|||||||||||||||||||
Total
expenses
|
63,698,327
|
2,463,417
|
2,061,285
|
686,153
|
668,545
|
||||||||||||||
|
|||||||||||||||||||
Gain
on disposal of property and equipment
|
(21,663
|
)
|
--
|
--
|
--
|
--
|
|||||||||||||
Gain
on extinguishment of debt
|
(216,617
|
)
|
(10,009
|
)
|
--
|
(3,695
|
)
|
--
|
|||||||||||
Interest
expense (income), net
|
5,580,914
|
(63,494
|
)
|
4,790,329
|
(14,496
|
)
|
(22,842
|
)
|
|||||||||||
Penalties
associated with non-registration of Series
A Preferred Stock
|
361,496
|
361,496
|
--
|
(79,135
|
)
|
--
|
|||||||||||||
Net
loss
|
(69,402,457
|
)
|
(2,751,410
|
)
|
(6,851,614
|
)
|
(588,827
|
)
|
(645,703
|
)
|
|||||||||
Series
A Preferred Stock Dividends
|
1,340,808
|
565,272
|
397,446
|
191,774
|
397,446
|
||||||||||||||
Net
Loss available to common shareholders
|
$
|
(70,743,265
|
)
|
$
|
(3,316,682
|
)
|
$
|
(7,249,060
|
)
|
$
|
(780,601
|
)
|
$
|
(1,043,149
|
)
|
||||
|
|||||||||||||||||||
Basic
and diluted net loss per common share
|
$
|
(0.13
|
)
|
$
|
(0.62
|
)
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
|||||||
Weighted
average number of shares of
|
|||||||||||||||||||
common
stock outstanding
|
24,780,019
|
11,599,016
|
25,010,813
|
24,095,093
|
|
MEDASORB
TECHNOLOGIES CORPORATION
|
|||||||||||||||||||||
|
(a
development stage company)
|
|||||||||||||||||||||
|
|
|||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Period
from December 31, 2006
to September 30, 2007 |
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
Deficit
|
|
|||||||||||||||
|
|
|
|
|
|
Accumulated
|
|
|||||||||||||||
|
|
|
|
|
Additional
|
During
the
|
Total
|
|||||||||||||||
|
Common
Stock
|
Preferred
Stock
|
Paid-In
|
Development
|
Stockholders'
|
|||||||||||||||||
|
Shares
|
Par
value
|
Shares
|
Par
Value
|
Capital
|
Stage
|
Equity
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Balance
at December 31, 2006
|
24,628,274
|
$
|
24,629
|
7,403,585
|
$
|
7,403
|
$
|
69,757,556
|
$
|
(67,426,583
|
)
|
$
|
2,363,005
|
|||||||||
|
||||||||||||||||||||||
Issuance
of stock options to employees, consultants, and directors
|
--
|
--
|
--
|
--
|
457,085
|
--
|
457,085
|
|||||||||||||||
Issuance
of common stock in settlement
of accounts payable
|
11,501
|
11
|
--
|
--
|
22,991
|
--
|
23,002
|
|||||||||||||||
Conversion
of preferred stock
into
Common Stock
|
405,157
|
405
|
(506,446
|
)
|
(506
|
)
|
101
|
--
|
--
|
|||||||||||||
Issuance
of Series A Preferred Stock as dividends and settlement of
dividends/penalties payable in connection with non-registration
event
|
--
|
--
|
926,768
|
926
|
925,842
|
(565,272
|
)
|
361,496
|
|
|||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
(2,751,410
|
)
|
(2,751,410
|
)
|
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Balance
at September 30, 2007 (Unaudited)
|
25,044,932
|
$
|
25,045
|
7,823,907
|
$
|
7,823
|
$
|
71,163,575
|
$
|
(70,743,265
|
)
|
$
|
453,178
|
|
MEDASORB
TECHNOLOGIES CORPORATION
|
|||||||||
|
(a
development stage company)
|
|||||||||
|
|
|
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
|
Period
from
January 22, 1997 (date of inception) to September 30, 2007 |
Nine
months ended
September 30, 2007 |
Nine
months Ended
September 30, 2006 |
|||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||
Cash
flows from operating activities:
|
|
|
|
|||||||
Net
loss
|
$
|
(69,402,457
|
)
|
$
|
(2,751,410
|
)
|
$
|
(6,851,614
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Common
stock issued as inducement to convert
|
||||||||||
convertible
notes payable and accrued interest
|
3,351,961
|
--
|
3,351,961
|
|||||||
Issuance
of common stock to consultant for services
|
30,000
|
--
|
--
|
|||||||
Depreciation
and amortization
|
2,191,556
|
144,931
|
191,644
|
|||||||
Amortization
of debt discount
|
1,000,000
|
--
|
1,000,000
|
|||||||
Gain
on disposal of property and equipment
|
(21,663
|
)
|
--
|
--
|
||||||
Gain
on extinguishment of debt
|
(216,617
|
)
|
(10,009
|
)
|
--
|
|||||
Abandoned
patents
|
183,556
|
--
|
1,347
|
|||||||
Bad
debts - employee advances
|
255,882
|
--
|
--
|
|||||||
Contributed
technology expense
|
4,550,000
|
--
|
--
|
|||||||
Consulting
expense
|
237,836
|
--
|
--
|
|||||||
Management
unit expense
|
1,334,285
|
--
|
--
|
|||||||
Expense
for issuance of warrants
|
478,409
|
--
|
--
|
|||||||
Expense
for issuance of options
|
848,062
|
457,085
|
104,738
|
|||||||
Amortization
of deferred compensation
|
74,938
|
--
|
--
|
|||||||
Penalties
in connection with non-registration event
|
361,496
|
361,496
|
--
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
expenses and other current assets
|
(386,703
|
)
|
(90,275
|
)
|
(22,542
|
)
|
||||
Other
assets
|
(53,893
|
)
|
--
|
(2,730
|
)
|
|||||
Accounts
payable and accrued expenses
|
2,691,632
|
(106,612
|
)
|
(462,281
|
)
|
|||||
Accrued
interest expense
|
1,823,103
|
(70,000
|
)
|
488,310
|
||||||
|
|
|
|
|||||||
Net
cash used by operating activities
|
(50,668,617
|
)
|
(2,064,794
|
)
|
(2,201,167
|
)
|
||||
|
||||||||||
Cash
flows from investing activities:
|
||||||||||
Proceeds
from sale of property and equipment
|
32,491
|
--
|
--
|
|||||||
Purchases
of property and equipment
|
(2,220,522
|
)
|
(21,428
|
)
|
--
|
|||||
Patent
costs
|
(405,677
|
)
|
(12,258
|
)
|
(9,147
|
)
|
||||
Loan
receivable
|
(1,632,168
|
)
|
--
|
--
|
||||||
|
|
|
|
|||||||
Net
cash used by investing activities
|
(4,225,876
|
)
|
(33,686
|
)
|
(9,147
|
)
|
||||
|
||||||||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from issuance of common stock
|
400,490
|
--
|
400,490
|
|||||||
Proceeds
from issuance of preferred stock
|
4,679,437
|
--
|
4,679,437
|
|||||||
Equity
contributions - net of fees incurred
|
41,711,198
|
--
|
--
|
|||||||
Proceeds
from borrowings
|
8,378,631
|
--
|
--
|
|||||||
Proceeds
from subscription receivables
|
499,395
|
--
|
--
|
|||||||
|
|
|
|
|||||||
Net
cash provided by financing activities
|
55,669,151
|
--
|
5,079,927
|
|
Period
from
January 22, 1997 (date of inception) to September 30, 2007 |
Nine
months ended
September 30, 2007 |
Nine
months Ended
September 30, 2006 |
|||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
Net
increase in cash and cash equivalents
|
774,658
|
(2,098,480
|
)
|
2,869,613
|
||||||
|
||||||||||
Cash
and cash equivalents - beginning of period
|
--
|
2,873,138
|
707,256
|
|||||||
|
|
|
|
|||||||
Cash
and cash equivalents - end of period
|
$
|
774,658
|
$
|
774,658
|
$
|
3,576,869
|
||||
|
||||||||||
|
||||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||
|
||||||||||
Cash
paid during the period for interest
|
$
|
588,116
|
$
|
76,336
|
$
|
--
|
||||
|
||||||||||
Supplemental
schedule of noncash investing and financing
activities:
|
||||||||||
|
||||||||||
Note
payable principal and interest conversion to equity
|
$
|
10,201,714
|
$
|
--
|
$
|
8,030,149
|
||||
|
||||||||||
Issuance
of member units for leasehold improvements
|
$
|
141,635
|
$
|
--
|
$
|
--
|
||||
|
||||||||||
Issuance
of management units in settlement of cost of raising
capital
|
$
|
437,206
|
$
|
--
|
$
|
--
|
||||
|
||||||||||
Change
in fair value of management units for cost of raising
capital
|
$
|
278,087
|
$
|
--
|
$
|
--
|
||||
|
||||||||||
Exchange
of loan receivable for member units
|
$
|
1,632,168
|
$
|
--
|
$
|
--
|
||||
|
||||||||||
Issuance
of equity in settlement of accounts payable
|
$
|
1,609,446
|
$
|
23,002
|
$
|
420,720
|
||||
|
||||||||||
Issuance
of common stock in exchange for stock subscribed
|
$
|
399,395
|
$
|
--
|
$
|
399,395
|
||||
|
||||||||||
Costs
paid from proceeds in conjunction with issuance preferred
stock
|
$
|
620,563
|
$
|
--
|
$
|
620,563
|
||||
Series
A Preferred Stock Dividends
|
$
|
1,340,808
|
$
|
565,272
|
$
|
397,446
|
||||
Issuance
of 10,000,000 shares of common stock in consideration for funding
$1,000,000 convertible note payable
|
$
|
1,000,000
|
$
|
--
|
$
|
1,000,000
|
||||
Net
effect of conversion of common stock to preferred stock prior to
merger
|
$
|
559
|
$
|
--
|
$
|
559
|
||||
During
the nine months ended September 30, 2007 and 2006, 506,446 and -0-
Series
A Preferred Shares were converted into 405,157 and -0- Common Shares,
respectively. For the period from January 22, 1997 (date of inception)
to
September 30, 2007, 506,446 Series A Preferred Shares were converted
into
405,157 Common Shares.
|
||||||||||
During
the nine months ended September 30, 2007 and 2006, 553,629 and -0-Series
A
Preferred Shares were issued in connection with the non-registration
event
as settlement of dividends/penalties payable, respectively. For the
period
from January 22, 1997 (date of inception) to September 30, 2007,
553,629
Series A Preferred Shares were issued in connection with the
non-registration event as settlement of dividends/penalties
payable.
|
|
|
Weighted
|
Weighted
|
|||||||
|
|
Average
|
Average
|
|||||||
|
|
Exercise
|
Remaining
|
|||||||
|
Shares
|
per
Share
|
Life
(Years)
|
|||||||
|
|
|
|
|||||||
Outstanding,
January 1, 2007
|
1,185,001
|
$
|
15.66
|
6.7
|
||||||
Granted
|
776,000
|
$
|
1.50
|
9.3
|
||||||
Cancelled
|
121
|
$
|
41.47
|
0.0
|
||||||
Exercised
|
--
|
--
|
--
|
|||||||
Outstanding
September 30, 2007
|
1,960,880
|
$
|
10.06
|
7.7
|
|
|
Weighted
|
|||||
|
|
Average
|
|||||
|
|
Grant
Date
|
|||||
|
Shares
|
Fair
Value
|
|||||
|
|
|
|||||
Non-vested,
January 1, 2007
|
79,665
|
$
|
.77
|
||||
Granted
|
776,000
|
$
|
.73
|
||||
Cancelled
|
--
|
--
|
|||||
Vested
|
664,668
|
$
|
.69
|
||||
Exercised
|
--
|
--
|
|||||
Non-vested,
September 30, 2007
|
190,997
|
$
|
.87
|
Number
of Shares
|
Warrant
Exercise
|
Warrant
|
|||||
To
be Purchased
|
Price
per Share
|
Expiration
Date
|
|||||
|
|
|
|||||
15,569
|
$
|
6.64
|
March
31, 2010
|
||||
816,691
|
|
$
|
4.98
|
June
30, 2011
|
|||
2,100,000
|
|
$
|
2.00
|
June
30, 2011
|
|||
339,954
|
$
|
2.00
|
September
30, 2011
|
||||
52,
080
|
$
|
2.00
|
July
31, 2011
|
||||
400,000
|
|
$
|
2.00
|
October
31, 2011
|
|||
240,125
|
$
|
2.00
|
October
24, 2016
|
Number
of
|
Warrant
Exercise
|
Warrant
|
|||||
Shares
to be
|
Price
per
|
Expiration
|
|||||
Purchased
|
Preferred
Share
|
Date
|
|||||
525,000
|
$
|
1.00
|
June
30, 2011
|
Number
|
Description
|
|
|
31.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
|
|
31.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
|
|
32.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
|
|
32.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
|
||
MEDASORB
TECHNOLOGIES CORPORATION
|
||
|
|
|
Date: November 15, 2007 | By: /s/ David Lamadrid | |
Name: David Lamadrid
Title: Chief Financial Officer
|
||
(On
behalf of the registrant and as
principal
accounting officer)
|
Number
|
Description
|
|
|
31.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
|
|
31.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
|
|
32.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
|
|
32.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant, pursuant
to
Rules 13a-14(B) and 15(d)-14(b) of the Securities Exchange Act of
1934
|