Delaware
|
39-1434669
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
221 West Philadelphia Street, York,
PA
|
17405-0872
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
||
PART I
|
FINANCIAL INFORMATION
|
|
Item
1
|
Financial
Statements (unaudited)
|
|
Consolidated
Statements of Operations
|
3
|
|
Consolidated
Balance Sheets
|
4
|
|
Consolidated
Statements of Cash Flows
|
5
|
|
Consolidated
Statement of Changes in Equity
|
6
|
|
Notes
to Unaudited Interim Consolidated Financial Statements
|
7
|
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
26
|
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
34
|
Item
4
|
Controls
and Procedures
|
35
|
PART II
|
OTHER INFORMATION
|
|
Item
1
|
Legal
Proceedings
|
36
|
Item
1A
|
Risk
Factors
|
36
|
Item
2
|
Unregistered
Sales of Securities and Use of Proceeds
|
36
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
36
|
Item
6
|
Exhibits
|
36
|
Signatures
|
37
|
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
$ | 545,944 | $ | 506,949 | ||||
Cost
of products sold
|
263,906 | 241,217 | ||||||
Gross
profit
|
282,038 | 265,732 | ||||||
Selling,
general and administrative expenses
|
188,034 | 177,987 | ||||||
Restructuring
and other costs
|
4,680 | 1,570 | ||||||
Operating
income
|
89,324 | 86,175 | ||||||
Other
income and expenses:
|
||||||||
Interest
expense
|
5,720 | 6,153 | ||||||
Interest
income
|
(787 | ) | (1,956 | ) | ||||
Other
expense, net
|
945 | 917 | ||||||
Income
before income taxes
|
83,446 | 81,061 | ||||||
Provision
for income taxes
|
21,255 | 21,131 | ||||||
Net
income
|
62,191 | 59,930 | ||||||
Less:
Net income (loss) attributable to the noncontrolling
interests
|
348 | (1,813 | ) | |||||
Net
income attributable to DENTSPLY International
|
$ | 61,843 | $ | 61,743 | ||||
Earnings
per common share:
|
||||||||
Basic
|
$ | 0.42 | $ | 0.42 | ||||
Diluted
|
$ | 0.41 | $ | 0.41 | ||||
Cash
dividends declared per common share
|
$ | 0.05 | $ | 0.05 | ||||
Weighted
average common shares outstanding:
|
||||||||
Basic
|
146,776 | 148,514 | ||||||
Diluted
|
149,294 | 149,705 |
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 405,017 | $ | 450,348 | ||||
Accounts
and notes receivables-trade, net
|
355,030 | 348,684 | ||||||
Inventories,
net
|
301,198 | 291,640 | ||||||
Prepaid
expenses and other current assets
|
117,209 | 127,124 | ||||||
Total
Current Assets
|
1,178,454 | 1,217,796 | ||||||
Property,
plant and equipment, net
|
420,779 | 439,619 | ||||||
Identifiable
intangible assets, net
|
83,515 | 89,086 | ||||||
Goodwill,
net
|
1,279,103 | 1,312,596 | ||||||
Other
noncurrent assets, net
|
24,896 | 28,835 | ||||||
Total
Assets
|
$ | 2,986,747 | $ | 3,087,932 | ||||
Liabilities
and Equity
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 108,118 | $ | 100,847 | ||||
Accrued
liabilities
|
196,890 | 249,169 | ||||||
Income
taxes payable
|
3,481 | 12,366 | ||||||
Notes
payable and current portion of long-term debt
|
18,946 | 82,174 | ||||||
Total
Current Liabilities
|
327,435 | 444,556 | ||||||
Long-term
debt
|
457,565 | 387,151 | ||||||
Deferred
income taxes
|
70,166 | 72,524 | ||||||
Other
noncurrent liabilities
|
248,963 | 276,743 | ||||||
Total
Liabilities
|
1,104,129 | 1,180,974 | ||||||
Commitments
and contingencies
|
||||||||
Equity:
|
||||||||
Preferred
stock, $.01 par value; .25 million shares authorized; no shares
issued
|
- | - | ||||||
Common
stock, $.01 par value; 200.0 million shares authorized; 162.8 million
shares issued at
March 31, 2010 and December 31, 2009 |
1,628 | 1,628 | ||||||
Capital
in excess of par value
|
194,806 | 195,495 | ||||||
Retained
earnings
|
2,137,952 | 2,083,459 | ||||||
Accumulated
other comprehensive income
|
34,607 | 83,542 | ||||||
Treasury
stock, at cost, 16.5 million shares at March 31, 2010 and 15.8
million
shares at December 31, 2009 |
(557,805 | ) | (532,019 | ) | ||||
Total
DENTSPLY International Equity
|
1,811,188 | 1,832,105 | ||||||
Noncontrolling
interests
|
71,430 | 74,853 | ||||||
Total
Equity
|
1,882,618 | 1,906,958 | ||||||
Total
Liabilities and Equity
|
$ | 2,986,747 | $ | 3,087,932 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 62,191 | $ | 59,930 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
15,265 | 12,930 | ||||||
Amortization
|
2,524 | 3,441 | ||||||
Deferred
income taxes
|
(3,745 | ) | (1,750 | ) | ||||
Share-based
compensation expense
|
5,223 | 4,789 | ||||||
Restructuring
and other costs - noncash
|
363 | 328 | ||||||
Excess
tax benefits from share-based compensation
|
(1,898 | ) | (592 | ) | ||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||
Accounts
and notes receivable-trade, net
|
(15,530 | ) | (19,745 | ) | ||||
Inventories,
net
|
(14,472 | ) | (18,675 | ) | ||||
Prepaid
expenses and other current assets
|
(5,729 | ) | 1,208 | |||||
Accounts
payable
|
9,195 | (2,633 | ) | |||||
Accrued
liabilities
|
(12,519 | ) | (26,863 | ) | ||||
Income
taxes payable
|
(6,801 | ) | (1,824 | ) | ||||
Other,
net
|
2,477 | 95 | ||||||
Net
cash provided by operating activities
|
36,544 | 10,639 | ||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(8,030 | ) | (14,183 | ) | ||||
Cash
paid for acquisitions of businesses, net of cash acquired
|
(7,687 | ) | (574 | ) | ||||
Liquidation
of short-term investments
|
- | 58 | ||||||
Expenditures
for identifiable intangible assets
|
(107 | ) | - | |||||
Proceeds
from sale of property, plant and equipment, net
|
113 | 17 | ||||||
Net
cash used in investing activities
|
(15,711 | ) | (14,682 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
change in short-term borrowings
|
(2,124 | ) | 1,045 | |||||
Cash
paid for treasury stock
|
(41,423 | ) | (4,664 | ) | ||||
Cash
dividends paid
|
(7,409 | ) | (7,460 | ) | ||||
Proceeds
from long-term borrowings
|
311,834 | 108,900 | ||||||
Payments
on long-term borrowings
|
(299,215 | ) | (53,507 | ) | ||||
Proceeds
from exercise of stock options
|
7,403 | 1,360 | ||||||
Excess
tax benefits from share-based compensation
|
1,898 | 592 | ||||||
Net
cash (used in) provided by financing activities
|
(29,036 | ) | 46,266 | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
(37,128 | ) | (19,915 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(45,331 | ) | 22,308 | |||||
Cash
and cash equivalents at beginning of period
|
450,348 | 203,991 | ||||||
Cash
and cash equivalents at end of period
|
$ | 405,017 | $ | 226,299 |
(unaudited) |
Accumulated
|
|||||||||||||||||||||||||||||||
Capital
in
|
Other
|
Total
DENTSPLY
|
||||||||||||||||||||||||||||||
Common
|
Excess
of
|
Retained
|
Comprehensive
|
Treasury
|
International
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
Stock
|
Par
Value
|
Earnings
|
Income
(Loss)
|
Stock
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balance
at December 31, 2008
|
$ | 1,628 | $ | 187,154 | $ | 1,838,958 | $ | 39,612 | $ | (479,630 | ) | $ | 1,587,722 | $ | 71,691 | $ | 1,659,413 | |||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 61,743 | - | - | 61,743 | (1,813 | ) | 59,930 | |||||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
- | - | - | (75,758 | ) | - | (75,758 | ) | (4,428 | ) | (80,186 | ) | ||||||||||||||||||||
Net
loss on derivative financial instruments
|
- | - | - | 42,471 | - | 42,471 | - | 42,471 | ||||||||||||||||||||||||
Unrecognized
losses and prior service pension cost, net
|
- | - | - | 1,978 | - | 1,978 | 1 | 1,979 | ||||||||||||||||||||||||
Comprehensive
Income
|
30,434 | (6,240 | ) | 24,194 | ||||||||||||||||||||||||||||
Exercise
of stock options
|
- | (2,261 | ) | - | - | 3,621 | 1,360 | - | 1,360 | |||||||||||||||||||||||
Tax
benefit from stock options exercised
|
- | 592 | - | - | - | 592 | - | 592 | ||||||||||||||||||||||||
Share
based compensation expense
|
- | 4,789 | - | - | - | 4,789 | - | 4,789 | ||||||||||||||||||||||||
Funding
of Employee Stock Option Plan
|
- | (70 | ) | - | - | 1,408 | 1,338 | - | 1,338 | |||||||||||||||||||||||
Treasury
shares purchased
|
- | - | - | - | (4,664 | ) | (4,664 | ) | - | (4,664 | ) | |||||||||||||||||||||
RSU
dividends
|
- | 34 | (34 | ) | - | - | - | - | - | |||||||||||||||||||||||
Cash
dividends ($0.05 per share)
|
- | - | (7,425 | ) | - | - | (7,425 | ) | - | (7,425 | ) | |||||||||||||||||||||
Balance
at March 31, 2009
|
$ | 1,628 | $ | 190,238 | $ | 1,893,242 | $ | 8,303 | $ | (479,265 | ) | $ | 1,614,146 | $ | 65,451 | $ | 1,679,597 |
Accumulated
|
||||||||||||||||||||||||||||||||
Capital
in
|
Other
|
Total
DENTSPLY
|
||||||||||||||||||||||||||||||
Common
|
Excess
of
|
Retained
|
Comprehensive
|
Treasury
|
International
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
Stock
|
Par
Value
|
Earnings
|
Income
(Loss)
|
Stock
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balance
at December 31, 2009
|
$ | 1,628 | $ | 195,495 | $ | 2,083,459 | $ | 83,542 | $ | (532,019 | ) | $ | 1,832,105 | $ | 74,853 | $ | 1,906,958 | |||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 61,843 | - | - | 61,843 | 348 | 62,191 | ||||||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
- | - | - | (73,422 | ) | - | (73,422 | ) | (3,771 | ) | (77,193 | ) | ||||||||||||||||||||
Net
loss on derivative financial instruments
|
- | - | - | 23,724 | - | 23,724 | - | 23,724 | ||||||||||||||||||||||||
Unrecognized
losses and prior service pension cost, net
|
- | - | - | 763 | - | 763 | - | 763 | ||||||||||||||||||||||||
Comprehensive
Income
|
12,908 | (3,423 | ) | 9,485 | ||||||||||||||||||||||||||||
Exercise
of stock options
|
- | (4,372 | ) | - | - | 11,775 | 7,403 | - | 7,403 | |||||||||||||||||||||||
Tax
benefit from stock options exercised
|
- | 1,898 | - | - | - | 1,898 | - | 1,898 | ||||||||||||||||||||||||
Share
based compensation expense
|
- | 5,223 | - | - | - | 5,223 | - | 5,223 | ||||||||||||||||||||||||
Funding
of Employee Stock Option Plan
|
- | 206 | - | - | 1,132 | 1,338 | - | 1,338 | ||||||||||||||||||||||||
Treasury
shares purchased
|
- | - | - | - | (41,423 | ) | (41,423 | ) | - | (41,423 | ) | |||||||||||||||||||||
RSU
distributions
|
- | (3,678 | ) | - | - | 2,730 | (948 | ) | - | (948 | ) | |||||||||||||||||||||
RSU
dividends
|
- | 34 | (34 | ) | - | - | - | - | - | |||||||||||||||||||||||
Cash
dividends ($0.05 per share)
|
- | - | (7,316 | ) | - | - | (7,316 | ) | - | (7,316 | ) | |||||||||||||||||||||
Balance
at March 31, 2010
|
$ | 1,628 | $ | 194,806 | $ | 2,137,952 | $ | 34,607 | $ | (557,805 | ) | $ | 1,811,188 | $ | 71,430 | $ | 1,882,618 |
(in
millions)
|
2010
|
2009
|
||||||
|
||||||||
Stock
option expense
|
$ | 2.9 | $ | 2.9 | ||||
RSU
expense
|
2.0 | 1.5 | ||||||
Total
stock based compensation expense
|
$ | 4.9 | $ | 4.4 | ||||
|
||||||||
Total
related tax benefit
|
$ | 1.4 | $ | 1.1 |
Outstanding
|
Exercisable
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Average
|
Aggregate
|
Average
|
Aggregate
|
|||||||||||||||||||||
(in
thousands,
|
Exercise
|
Intrinsic
|
Exercise
|
Intrinsic
|
||||||||||||||||||||
except
per share data)
|
Shares
|
Price
|
Value
|
Shares
|
Price
|
Value
|
||||||||||||||||||
December
31, 2009
|
12,038 | $ | 28.34 | $ | 94,148 | 8,682 | $ | 26.78 | $ | 80,839 | ||||||||||||||
Granted
|
18 | 34.30 | ||||||||||||||||||||||
Exercised
|
(393 | ) | 18.86 | |||||||||||||||||||||
Forfeited
|
(25 | ) | 36.57 | |||||||||||||||||||||
March
31, 2010
|
11,638 | $ | 28.64 | $ | 84,074 | 8,337 | $ | 27.17 | $ | 71,859 |
Unvested Restricted Stock and Stock
Dividend Units
|
||||||||
Weighted
Average
|
||||||||
Grant
Date
|
||||||||
(in
thousands, except per share data)
|
Shares
|
Fair Value
|
||||||
Unvested
at December 31, 2009
|
662 | $ | 31.94 | |||||
Granted
|
236 | 32.80 | ||||||
Vested
|
(199 | ) | 31.22 | |||||
Forfeited
|
(6 | ) | 32.46 | |||||
Unvested
at March 31, 2010
|
693 | $ | 32.44 |
(in
thousands)
|
2010
|
2009
|
||||||
Net
income
|
$ | 62,191 | $ | 59,930 | ||||
Other
comprehensive (loss) income:
|
||||||||
Foreign
currency translation adjustments
|
(77,193 | ) | (80,186 | ) | ||||
Net
gain on derivative financial instruments
|
23,724 | 42,471 | ||||||
Amortization
of unrecognized losses and prior year service pension cost
|
763 | 1,979 | ||||||
Total
other comprehensive loss
|
(52,706 | ) | (35,736 | ) | ||||
Total
comprehensive income
|
9,485 | 24,194 | ||||||
Comprehensive
loss attributable to the noncontrolling interests
|
(3,423 | ) | (6,240 | ) | ||||
Comprehensive
income attributable to DENTSPLY International
|
$ | 12,908 | $ | 30,434 |
March
31,
|
December
31,
|
|||||||
(in
thousands)
|
2010
|
2009
|
||||||
Foreign
currency translation adjustments
|
$ | 146,694 | $ | 220,116 | ||||
Net
loss on derivative financial instruments
|
(90,076 | ) | (113,800 | ) | ||||
Unrecognized
losses and prior year service pension cost
|
(22,011 | ) | (22,774 | ) | ||||
$ | 34,607 | $ | 83,542 |
Basic
Earnings Per Common Share Computation
|
||||||||
(in
thousands, except per share amounts)
|
2010
|
2009
|
||||||
Net
income attributable to DENTSPLY International
|
$ | 61,843 | $ | 61,743 | ||||
Common
shares outstanding
|
146,776 | 148,514 | ||||||
Earnings
per common share - basic
|
$ | 0.42 | $ | 0.42 | ||||
Diluted
Earnings Per Common Share Computation
|
||||||||
(in
thousands, except per share amounts)
|
||||||||
Net
income attributable to DENTSPLY International
|
$ | 61,843 | $ | 61,743 | ||||
Common
shares outstanding
|
146,776 | 148,514 | ||||||
Incremental
shares from assumed exercise of dilutive options
|
2,518 | 1,191 | ||||||
Total
shares
|
149,294 | 149,705 | ||||||
Earnings
per common share - diluted
|
$ | 0.41 | $ | 0.41 |
(in
thousands)
|
2010
|
2009
|
||||||
U.S.,
Germany and Certain Other
European
Regions Consumable Businesses
|
$ | 134,974 | $ | 124,913 | ||||
France,
U.K., Italy and Certain Other
European
Countries, CIS, Middle East,
Africa, Pacific Rim
Businesses
|
110,285 | 105,128 | ||||||
Canada/Latin
America/Endodontics/
Orthodontics
|
156,620 | 144,680 | ||||||
Dental
Laboratory Business/
Implants/Non-Dental
|
145,111 | 133,018 | ||||||
All
Other (a)
|
(1,046 | ) | (790 | ) | ||||
Total
|
$ | 545,944 | $ | 506,949 |
(in
thousands)
|
2010
|
2009
|
||||||
U.S., Germany and Certain Other
European Regions Consumable
Businesses
|
$ | 134,974 | $ | 124,913 | ||||
France,
U.K., Italy and Certain Other
European
Countries,
CIS, Middle East,
Africa,
Pacific Rim Businesses
|
102,209 | 97,400 | ||||||
Canada/Latin
America/Endodontics/
Orthodontics
|
156,030 | 144,039 | ||||||
Dental
Laboratory Business/
Implants/Non-Dental
|
105,319 | 100,088 | ||||||
All
Other (a)
|
(1,046 | ) | (790 | ) | ||||
Total
excluding precious metal content
|
497,486 | 465,650 | ||||||
Precious
metal content
|
48,458 | 41,299 | ||||||
Total
including precious metal content
|
$ | 545,944 | $ | 506,949 |
(in
thousands)
|
2010
|
2009
|
||||||
U.S.,
Germany and Certain Other
European
Regions Consumable Businesses
|
$ | 26,217 | $ | 23,080 | ||||
France,
U.K., Italy and Certain Other
European
Countries,
CIS, Middle East,
Africa,
Pacific Rim Businesses
|
3,619 | 3,384 | ||||||
Canada/Latin
America/Endodontics/
Orthodontics
|
|
25,320 | 28,598 | |||||
Dental
Laboratory Business/
Implants/Non-Dental
|
26,680 | 26,956 | ||||||
All
Other (a)
|
44,003 | 38,326 | ||||||
Eliminations
|
(125,839 | ) | (120,344 | ) | ||||
Total
|
$ | - | $ | - |
(in
thousands)
|
2010
|
2009
|
||||||
U.S.,
Germany and Certain Other
European
Regions Consumable Businesses
|
$ | 44,861 | $ | 33,922 | ||||
France,
U.K., Italy and Certain Other
European
Countries,
CIS, Middle East,
Africa,
Pacific Rim Businesses
|
(129 | ) | 2,900 | |||||
Canada/Latin
America/Endodontics/
Orthodontics
|
48,022 | 50,058 | ||||||
Dental
Laboratory Business/
Implants/Non-Dental
|
22,462 | 22,257 | ||||||
All
Other (b)
|
(21,212 | ) | (21,392 | ) | ||||
Segment
operating income
|
94,004 | 87,745 | ||||||
Reconciling
Items:
|
||||||||
Restructuring
and other costs
|
(4,680 | ) | (1,570 | ) | ||||
Interest
expense
|
(5,720 | ) | (6,153 | ) | ||||
Interest
income
|
787 | 1,956 | ||||||
Other
expense, net
|
(945 | ) | (917 | ) | ||||
Income
before income taxes
|
$ | 83,446 | $ | 81,061 |
Assets
|
||||||||
March
31,
|
December
31,
|
|||||||
(in
thousands)
|
2010
|
2009
|
||||||
U.S.,
Germany and Certain Other European
|
||||||||
Regions
Consumable Businesses
|
$ | 594,274 | $ | 602,272 | ||||
France,
U.K., Italy and Certain Other European
|
||||||||
Countries,
CIS, Middle East, Africa,
|
||||||||
Pacific
Rim Businesses
|
372,012 | 388,831 | ||||||
Canada/Latin
America/Endodontics/
|
||||||||
Orthodontics
|
839,298 | 809,924 | ||||||
Dental
Laboratory Business/
|
||||||||
Implants/Non-Dental
|
932,312 | 973,764 | ||||||
All
Other (a)
|
248,851 | 313,141 | ||||||
Total
|
$ | 2,986,747 | $ | 3,087,932 |
March
31,
|
December
31,
|
|||||||
(in
thousands)
|
2010
|
2009
|
||||||
Finished
goods
|
$ | 181,232 | $ | 178,721 | ||||
Work-in-process
|
54,383 | 53,056 | ||||||
Raw
materials and supplies
|
65,583 | 59,863 | ||||||
$ | 301,198 | $ | 291,640 |
Defined
Benefit Plans
|
||||||||
(in
thousands)
|
2010
|
2009
|
||||||
Service
cost
|
$ | 2,015 | $ | 2,006 | ||||
Interest
cost
|
2,143 | 1,919 | ||||||
Expected
return on plan assets
|
(1,152 | ) | (958 | ) | ||||
Amortization
of transition obligation
|
31 | 57 | ||||||
Amortization
of prior service cost
|
20 | 34 | ||||||
Amortization
of net loss
|
241 | 403 | ||||||
Net
periodic benefit cost
|
$ | 3,298 | $ | 3,461 |
Other
Postretirement Plans
|
||||||||
(in
thousands)
|
2010
|
2009
|
||||||
Service
cost
|
$ | 14 | $ | 13 | ||||
Interest
cost
|
153 | 156 | ||||||
Amortization
of net loss
|
69 | 50 | ||||||
Net
periodic benefit cost
|
$ | 236 | $ | 219 |
|
Other
|
|||||||
|
Pension
|
Postretirement
|
||||||
(in
thousands)
|
Benefits
|
Benefits
|
||||||
|
||||||||
Actual
at March 31, 2010
|
$ | 1,933 | $ | (61 | ) | |||
Projected
for the remainder of the year
|
6,708 | 1,168 | ||||||
Total
for year
|
$ | 8,641 | $ | 1,107 |
Severance
|
||||||||||||||||
2008
and
|
||||||||||||||||
(in
thousands)
|
Prior
Plans
|
2009
Plans
|
2010
Plans
|
Total
|
||||||||||||
Balance
at December 31, 2009
|
$ | 5,302 | $ | 3,240 | $ | - | $ | 8,542 | ||||||||
Provisions
and adjustments
|
(25 | ) | - | 642 | 617 | |||||||||||
Amounts
applied
|
(1,350 | ) | (909 | ) | (385 | ) | (2,644 | ) | ||||||||
Balance
at March 31, 2010
|
$ | 3,927 | $ | 2,331 | $ | 257 | $ | 6,515 |
Lease/Contract
Terminations
|
||||||||
2008
and
|
||||||||
(in
thousands)
|
Prior
Plans
|
Total
|
||||||
Balance
at December 31, 2009
|
$ | 1,125 | $ | 1,125 | ||||
Provisions
and adjustments
|
- | - | ||||||
Amounts
applied
|
- | - | ||||||
Balance
at March 31, 2010
|
$ | 1,125 | $ | 1,125 |
Other
Restructuring Costs
|
||||||||||||||||
2008
and
|
||||||||||||||||
(in
thousands)
|
Prior
Plans
|
2009
Plans
|
2010
Plans
|
Total
|
||||||||||||
Balance
at December 31, 2009
|
$ | 112 | $ | 16 | $ | - | $ | 128 | ||||||||
Provisions
and adjustments
|
9 | 77 | 55 | 141 | ||||||||||||
Amounts
applied
|
(47 | ) | (88 | ) | - | (135 | ) | |||||||||
Balance
at March 31, 2010
|
$ | 74 | $ | 5 | $ | 55 | $ | 134 |
December
31,
|
Provisions
and
|
Amounts
|
March
31,
|
|||||||||||||
(in
thousands)
|
2009
|
Adjustments
|
Applied
|
2010
|
||||||||||||
|
||||||||||||||||
United
States, Germany and Certain Other
European Regions
Consumable Businesses
|
$ | 1,278 | $ | 462 | $ | (202 | ) | $ | 1,538 | |||||||
France,
U.K., Italy and Certain Other
European Countries,
CIS, Middle East,
Africa, Pacific Rim
Businesses
|
84 | 124 | (124 | ) | 84 | |||||||||||
Canada/Latin
America/Endodontics/
Orthodontics
|
639 | (2 | ) | (637 | ) | - | ||||||||||
Dental
Laboratory Business/
Implants/Non-Dental
|
7,794 | 174 | (1,816 | ) | 6,152 | |||||||||||
$ | 9,795 | $ | 758 | $ | (2,779 | ) | $ | 7,774 |
Notional
Amounts
|
Fair
Value
(Liability)
Asset
|
|||||||||||
Foreign
Exchange Forward Contracts
|
2009
|
2010
|
2010
|
|||||||||
(in
thousands)
|
||||||||||||
Forward
sale, 12.0 million Australian dollars
|
$ | 10,043 | $ | 944 | $ | (586 | ) | |||||
Forward
sale, 3.6 million Brazilian reais
|
1,997 | - | (75 | ) | ||||||||
Forward
purchase, 8.4 million British pounds
|
(10,254 | ) | (2,502 | ) | 127 | |||||||
Forward
sale, 20.0 million Canadian dollars
|
16,581 | 3,112 | (888 | ) | ||||||||
Forward
sale, 5.0 million Danish kroner
|
917 | - | 10 | |||||||||
Forward
purchase, 49.1 million euros
|
(66,410 | ) | - | 558 | ||||||||
Forward
sale, 251.1 million Japanese yen
|
2,687 | - | 301 | |||||||||
Forward
sale, 102.7 million Mexican pesos
|
8,330 | - | (184 | ) | ||||||||
Forward
purchase, 1.0 million Norwegian kroner
|
(169 | ) | - | (2 | ) | |||||||
Forward
sale, 565.4 million South Korean won
|
500 | - | 2 | |||||||||
Forward
purchase, 6.6 million Swiss francs
|
(6,316 | ) | - | 21 | ||||||||
Total
foreign exchange forward contracts
|
$ | (42,094 | ) | $ | 1,554 | $ | (716 | ) |
Notional
Amount
|
Fair
Value
Liability
|
|||||||||||||||||||||||
Interest
Rate Swaps
|
2010
|
2011
|
2012
|
2013
|
2014
and
Beyond
|
2010
|
||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Euro
|
$ | 1,603 | $ | 1,278 | $ | 1,278 | $ | 1,278 | $ | 4,154 | $ | (878 | ) | |||||||||||
Japanese
yen
|
- | - | 134,323 | - | - | (2,975 | ) | |||||||||||||||||
Swiss
francs
|
- | - | 61,834 | - | - | (4,033 | ) | |||||||||||||||||
Total
interest rate swaps
|
$ | 1,603 | $ | 1,278 | $ | 197,435 | $ | 1,278 | $ | 4,154 | $ | (7,886 | ) |
Fair
Value
|
||||||||||||
Notional
Amount
|
Asset
|
|||||||||||
Commodity
Contracts
|
2010
|
2011
|
2010
|
|||||||||
(in
thousands)
|
||||||||||||
Silver
swap - U.S. dollar
|
$ | (906 | ) | $ | (101 | ) | $ | 101 | ||||
Platinum
swap - U.S. dollar
|
(499 | ) | - | 134 | ||||||||
Total
commodity contracts
|
$ | (1,405 | ) | $ | (101 | ) | $ | 235 |
Notional
Amount
|
Fair
Value
Liability
|
|||||||||||||||||||
Cross
Currency Basis Swaps
|
2010
|
2011
|
2012
|
2013
|
2010
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Swiss
franc 592.5 million @ $1.17
pay CHF 3mo. LIBOR rec. USD 3mo. LIBOR |
$ | - | $ | 76,484 | $ | 53,843 | $ | 433,314 | $ | 56,224 | ||||||||||
Euros
358.0 million @ $1.17
pay EUR 3mo. LIBOR rec. USD 3mo. LIBOR |
146,151 | - | - | 338,313 | 63,883 | |||||||||||||||
Total
cross currency basis swaps
|
$ | 146,151 | $ | 76,484 | $ | 53,843 | $ | 771,627 | $ | 120,107 |
March 31, 2010
|
||||||||||||||||
Prepaid
|
||||||||||||||||
(in
thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
and
Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
Designated
as Hedges
|
Current
Assets
|
Assets,
Net
|
Liabilities
|
Liabilities
|
||||||||||||
Foreign
exchange forward contracts
|
$ | 307 | $ | 9 | $ | 1,140 | $ | 122 | ||||||||
Commodity
contracts
|
235 | - | - | - | ||||||||||||
Interest
rate swaps
|
- | - | 4,731 | 2,277 | ||||||||||||
Cross
currency basis swaps
|
- | - | 19,234 | 100,873 | ||||||||||||
Total
|
$ | 542 | $ | 9 | $ | 25,105 | $ | 103,272 | ||||||||
Not
Designated as Hedges
|
||||||||||||||||
Foreign
exchange forward contracts
|
$ | 845 | $ | - | $ | 615 | $ | - | ||||||||
Interest
rate swaps
|
- | - | 126 | 752 | ||||||||||||
Total
|
$ | 845 | $ | - | $ | 741 | $ | 752 |
December 31, 2009
|
||||||||||||||||
Prepaid
|
||||||||||||||||
(in
thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
and
Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
Designated
as Hedges
|
Current
Assets
|
Assets,
Net
|
Liabilities
|
Liabilities
|
||||||||||||
Foreign
exchange forward contracts
|
$ | 598 | $ | 5 | $ | 1,010 | $ | 16 | ||||||||
Commodity
contracts
|
293 | - | - | - | ||||||||||||
Interest
rate swaps
|
- | - | 6,130 | 2,775 | ||||||||||||
Cross
currency basis swaps
|
- | - | 52,411 | 124,210 | ||||||||||||
Total
|
$ | 891 | $ | 5 | $ | 59,551 | $ | 127,001 | ||||||||
Not
Designated as Hedges
|
||||||||||||||||
Foreign
exchange forward contracts
|
$ | 556 | $ | - | $ | 409 | $ | - | ||||||||
Interest
rate swaps
|
- | - | - | 882 | ||||||||||||
Total
|
$ | 556 | $ | - | $ | 409 | $ | 882 |
Three Months Ended March 31,
2010
|
|||||||||
Derivatives
in Cash Flow Hedging
|
Effective
Portion
|
||||||||
(Loss)
Gain
|
Classification
|
Reclassified
from
|
|||||||
(in
thousands)
|
in
AOCI
|
of
Gains (Losses)
|
AOCI
into Income
|
||||||
Interest
rate swaps
|
$ | (577 | ) |
Interest
expense
|
$ | (2,164 | ) | ||
Foreign
exchange forward contracts
|
(521 | ) |
Cost
of products sold
|
73 | |||||
Foreign
exchange forward contracts
|
17 |
SG&A
expenses
|
94 | ||||||
Commodity
contracts
|
123 |
Cost
of products sold
|
258 | ||||||
Total
|
$ | (958 | ) | $ | (1,739 | ) | |||
Derivatives
in Cash Flow Hedging
|
Ineffective
portion
|
|||||
Classification
|
Recognized
|
|||||
(in
thousands)
|
of
Gains (Losses)
|
in
Income
|
||||
Interest
rate swaps
|
Other
expense, net
|
$ | 297 | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(89 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(3 | ) | |||
Commodity
contracts
|
Interest
expense
|
(7 | ) | |||
Total
|
$ | 198 |
Derivatives
in Cash Flow Hedging
|
Effective
Portion
|
||||||||
Gain
|
Classification
|
Reclassified
from
|
|||||||
(in
thousands)
|
in
AOCI
|
of
Gains (Losses)
|
AOCI
into Income
|
||||||
Interest
rate swaps
|
$ | 694 |
Interest
expense
|
$ | (1,450 | ) | |||
Foreign
exchange forward contracts
|
210 |
Cost
of products sold
|
1,097 | ||||||
Foreign
exchange forward contracts
|
125 |
SG&A
expenses
|
80 | ||||||
Commodity
contracts
|
860 |
Cost
of products sold
|
(530 | ) | |||||
Total
|
$ | 1,889 | $ | (803 | ) |
Derivatives
in Cash Flow Hedging
|
Ineffective
portion
|
|||||
Classification
|
Recognized
|
|||||
(in
thousands)
|
of
Losses
|
in
Income
|
||||
Interest
rate swaps
|
Other
expense, net
|
$ | (14 | ) | ||
Foreign
exchange forward contracts
|
Interest
expense
|
(76 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(42 | ) | |||
Commodity
contracts
|
Interest
expense
|
(18 | ) | |||
Total
|
$ | (150 | ) |
Derivatives
in Net Investment Hedging
|
Gain
(Loss)
|
||||||||
Classification
|
Recognized
|
||||||||
(in
thousands)
|
Gain
in AOCI
|
of
Gains (Losses)
|
in
Income
|
||||||
Cross
currency basis swaps
|
$ | 9,210 |
Interest
income
|
$ | 47 | ||||
|
Interest
expense
|
(58 | ) | ||||||
Cross
currency basis swaps
|
28,758 |
Interest
expense
|
(657 | ) | |||||
Total
|
$ | 37,968 | $ | (668 | ) | ||||
Three Months Ended March 31,
2009
|
|||||||||
Derivatives
in Net Investment Hedging
|
Gain
(Loss)
|
||||||||
Classification
|
Recognized
|
||||||||
(in
thousands)
|
Gain
in AOCI
|
of
Gains (Losses)
|
in
Income
|
||||||
Cross
currency basis swaps
|
$ | 40,784 |
Interest
income
|
$ | 579 | ||||
Cross
currency basis swaps
|
25,772 |
Interest
expense
|
(1,613 | ) | |||||
Total
|
$ | 66,556 | $ | (1,034 | ) |
Classification
|
Three
Months Ended
|
|||||
(in
thousands)
|
of
Losses
|
March
31, 2010
|
||||
Foreign
exchange forward contracts
|
Other
expense, net
|
$ | (2,276 | ) | ||
Interest
rate swaps
|
Interest
expense
|
(148 | ) | |||
Total
|
$ | (2,424 | ) |
Classification
|
Three
Months Ended
|
|||||
(in
thousands)
|
of
Losses
|
March
31, 2009
|
||||
Foreign
exchange forward contracts
|
Other
expense, net
|
$ | (16,644 | ) | ||
Interest
rate swaps
|
Other
expense, net
|
(2 | ) | |||
Interest
rate swaps
|
Interest
expense
|
(256 | ) | |||
Total
|
$ | (16,902 | ) |
(in thousands)
|
2010
|
2009
|
||||||
Beginning
balance
|
$ | (4,799 | ) | $ | (7,874 | ) | ||
Changes
in fair value of derivatives
|
(661 | ) | 1,184 | |||||
Reclassifications
to earnings from equity
|
1,073 | 422 | ||||||
Total
activity
|
412 | 1,606 | ||||||
Ending
balance
|
$ | (4,387 | ) | $ | (6,268 | ) |
(in thousands)
|
2010
|
2009
|
||||||
Beginning
balance
|
$ | 111,115 | $ | 77,585 | ||||
Foreign
currency translation adjustment
|
(74,319 | ) | (85,485 | ) | ||||
Changes
in fair value of:
|
||||||||
Foreign
currency debt
|
898 | 9,727 | ||||||
Derivative
hedge instruments
|
23,312 | 40,865 | ||||||
Total
activity
|
(50,109 | ) | (34,893 | ) | ||||
Ending
balance
|
$ | 61,006 | $ | 42,692 |
March 31, 2010
|
||||||||||||||||
(in
thousands)
|
Total
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Assets
|
||||||||||||||||
Money
market funds
|
$ | 405,017 | $ | 405,017 | $ | - | $ | - | ||||||||
Commodity
contracts
|
235 | - | 235 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,161 | - | 1,161 | - | ||||||||||||
Total
assets
|
$ | 406,413 | $ | 405,017 | $ | 1,396 | $ | - | ||||||||
Liabilities
|
||||||||||||||||
Interest
rate swaps
|
$ | 7,886 | $ | - | $ | 7,886 | $ | - | ||||||||
Cross
currency basis swaps
|
120,107 | - | 120,107 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,877 | - | 1,877 | - | ||||||||||||
Total
liabilities
|
$ | 129,870 | $ | - | $ | 129,870 | $ | - |
December 31, 2009
|
||||||||||||||||
(in
thousands)
|
Total
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Assets
|
||||||||||||||||
Money
market funds
|
$ | 450,348 | $ | 450,348 | $ | - | $ | - | ||||||||
Commodity
contracts
|
293 | - | 293 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,159 | - | 1,159 | - | ||||||||||||
Total
assets
|
$ | 451,800 | $ | 450,348 | $ | 1,452 | $ | - | ||||||||
Liabilities
|
||||||||||||||||
Interest
rate swaps
|
$ | 9,787 | $ | - | $ | 9,787 | $ | - | ||||||||
Cross
currency basis swaps
|
176,621 | - | 176,621 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,435 | - | 1,435 | - | ||||||||||||
Total
liabilities
|
$ | 187,843 | $ | - | $ | 187,843 | $ | - |
Three
Months Ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$
Change
|
%
Change
|
||||||||||||
Net
sales
|
$ | 545.9 | $ | 506.9 | $ | 39.0 | 7.7 | % | ||||||||
Less:
precious metal content of sales
|
48.4 | 41.3 | 7.1 | 17.2 | % | |||||||||||
Net
sales, excluding precious metal content
|
$ | 497.5 | $ | 465.6 | $ | 31.9 | 6.8 | % |
Three
Months Ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$
Change
|
%
Change
|
||||||||||||
Gross
profit
|
$ | 282.0 | $ | 265.7 | $ | 16.3 | 6.1 | % | ||||||||
Gross
profit as a percentage of net sales, including precious metal
content
|
51.7 | % | 52.4 | % | ||||||||||||
Gross
profit as a percentage of net sales, excluding precious metal
content
|
56.7 | % | 57.1 | % |
Three
Months Ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$
Change
|
%
Change
|
||||||||||||
Selling,
general and administrative expenses (“SG&A”)
|
$ | 188.0 | $ | 178.0 | $ | 10.0 | 5.6 | % | ||||||||
Restructuring
and other costs
|
$ | 4.7 | $ | 1.6 | $ | 3.1 |
NM
|
|||||||||
SG&A
as a percentage of net sales, including precious metal
content
|
34.4 | % | 35.1 | % | ||||||||||||
SG&A
as a percentage of net sales, excluding precious metal
content
|
37.8 | % | 38.2 | % |
Three
Months Ended
|
||||||||||||
March
31,
|
||||||||||||
(in
millions)
|
2010
|
2009
|
Change
|
|||||||||
Net
interest expense
|
$ | 4.9 | $ | 4.2 | $ | 0.7 | ||||||
Other
expense, net
|
1.0 | 0.9 | 0.1 | |||||||||
Net
interest and other expense
|
$ | 5.9 | $ | 5.1 | $ | 0.8 |
Three
Months Ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
(in
millions, except per share data)
|
2010
|
2009
|
$
Change
|
%
Change
|
||||||||||||
Effective
income tax rates
|
25.5 | % | 26.1 | % | ||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 61.8 | $ | 61.7 | $ | 0.1 | 0.2 | % | ||||||||
Earnings
per common share:
|
||||||||||||||||
Diluted
|
$ | 0.41 | $ | 0.41 |
Three
Months Ended
|
||||||||
March
31, 2010
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 61,843 | $ | 0.41 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
2,791 | 0.02 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
387 | 0.00 | ||||||
Income
tax related adjustments
|
437 | 0.00 | ||||||
Rounding
|
- | 0.01 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 65,458 | $ | 0.44 |
Three
Months Ended
|
||||||||
March
31, 2009
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 61,743 | $ | 0.41 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
996 | 0.01 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
1,119 | 0.01 | ||||||
Income
tax related adjustments
|
282 | 0.00 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 64,140 | $ | 0.43 |
Three
Months Ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$
Change
|
%
Change
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 135.0 | $ | 124.9 | $ | 10.1 | 8.1 | % | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | 102.2 | $ | 97.4 | $ | 4.8 | 4.9 | % | ||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 156.0 | $ | 144.0 | $ | 12.0 | 8.3 | % | ||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 105.3 | $ | 100.1 | $ | 5.2 | 5.2 | % |
Three
Months Ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$
Change
|
%
Change
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 44.9 | $ | 33.9 | $ | 11.0 | 32.4 | % | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | (0.1 | ) | $ | 2.9 | $ | (3.0 | ) |
NM
|
|||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 48.0 | $ | 50.1 | $ | (2.1 | ) | (4.2 | )% | |||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 22.5 | $ | 22.3 | $ | 0.2 | 0.9 | % |
(in
thousands, except per share amounts)
|
Number
of
|
|||||||||||||||
Shares
that
|
||||||||||||||||
May
be Purchased
|
||||||||||||||||
Total
Number
|
Average
Price
|
Total
Cost
|
Under
the Share
|
|||||||||||||
of
Shares
|
Paid
Per
|
of
Shares
|
Repurchase
|
|||||||||||||
Period
|
Purchased
|
Share
|
Purchased
|
Program
|
||||||||||||
January
1-31, 2010
|
- | $ | - | $ | - | 1,292.6 | ||||||||||
February
1-28, 2010
|
578.4 | 32.91 | 19,033.0 | 879.1 | ||||||||||||
March
1-31, 2010
|
654.7 | 34.20 | 22,389.6 | 5,477.6 | ||||||||||||
1,233.1 | $ | 33.59 | $ | 41,422.6 |
Exhibit Number
|
Description
|
|
3.2
|
By-Laws,
as amended
|
|
4.5
|
Swiss
Franc Term Loan Agreement, due March 1, 2012 dated as of February 24,
2010
|
|
31
|
Section
302 Certification Statements.
|
|
32
|
Section
906 Certification Statement.
|
|
101.INS
|
XBRL
Instance Document
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL
Extension Labels Linkbase Document
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
Document
|
/s/
|
Bret W. Wise
|
April 29, 2010
|
|
Bret
W. Wise
|
Date
|
||
Chairman
of the Board and
|
|||
Chief
Executive Officer
|
/s/
|
William R. Jellison
|
April 29, 2010
|
|
William
R. Jellison
|
Date
|
||
Senior
Vice President and
|
|||
Chief
Financial Officer
|