FORM
10-Q
|
|
x
|
Quarterly
report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of
1934
|
|
¨
|
Transition
report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of
1934 for the transition period from _________ to
__________
|
Delaware
|
58-1701987
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
Incorporation
or Organization)
|
||
125
Nagog Park
|
||
Acton, MA
|
01720
|
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
Reporting Company x
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1 - Financial Statements (Unaudited)
|
||
Condensed
Balance Sheets as of March 31, 2010 and December 31,
2009
|
3
|
|
Condensed
Statements of Income for the Three Months Ended March 31, 2010 and
2009
|
4
|
|
Condensed
Statements of Cash Flows for the Three Months Ended March 31, 2010 and
2009
|
5
|
|
Notes
to Condensed Financial Statements
|
6
|
|
Item
2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
||
Overview
|
12
|
|
Results
of Operations
|
13
|
|
Liquidity
and Capital Resources
|
13
|
|
Critical
Accounting Policies
|
15
|
|
Item
3 - Quantitative and Qualitative Disclosures About Market
Risk
|
17
|
|
Item
4 - Controls and Procedures
|
17
|
|
PART
II - OTHER INFORMATION
|
||
Item
1A - Risk Factors
|
18
|
|
Item
2 - Unregistered Sales of Equity Securities
and Use of Proceeds
|
18
|
|
Item
6 - Exhibits
|
18
|
|
Signatures
|
19
|
|
Exhibit
Index
|
20
|
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 3,186,458 | $ | 4,840,367 | ||||
Short-term
investments
|
2,014,203 | 1,006,436 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $129,325 in 2010 and
$134,282 in 2009
|
3,215,877 | 3,016,084 | ||||||
Prepaid
expenses
|
556,560 | 573,191 | ||||||
Other
current assets
|
326,155 | 90,242 | ||||||
Deferred
tax assets
|
291,047 | 253,221 | ||||||
Total
current assets
|
9,590,300 | 9,779,541 | ||||||
Fixed
assets:
|
||||||||
Equipment
& leasehold improvements
|
11,102,580 | 10,912,906 | ||||||
Less
accumulated depreciation
|
10,445,052 | 10,381,599 | ||||||
Net
fixed assets
|
657,528 | 531,307 | ||||||
Deferred
tax assets, long term
|
204,764 | 204,764 | ||||||
Other
assets
|
86,185 | 86,814 | ||||||
Total
Assets
|
$ | 10,538,777 | $ | 10,602,426 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 283,332 | $ | 180,784 | ||||
Accrued
expenses
|
748,094 | 759,067 | ||||||
Accrued
income taxes
|
205,052 | 331,831 | ||||||
Deferred
revenue
|
31,545 | 36,360 | ||||||
Total
current liabilities
|
1,268,023 | 1,308,042 | ||||||
Commitments
and Contingencies
|
||||||||
Shareholders'
Equity:
|
||||||||
Preferred-stock,
$0.005 par value, 872,521 shares authorized, no shares issued or
outstanding
|
— | — | ||||||
Common
stock, $0.005 par value, 50,000,000 shares authorized, 5,861,872 shares
issued in 2010 and 2009
|
29,309 | 29,309 | ||||||
Paid-in
capital
|
27,512,987 | 27,419,359 | ||||||
Less
– Treasury stock, at cost, 664,523 shares in 2010 and 2009
|
(10,053,364 | ) | (10,053,364 | ) | ||||
Accumulated
deficit
|
(8,218,178 | ) | (8,100,920 | ) | ||||
Total
Shareholders' Equity
|
9,270,754 | 9,294,384 | ||||||
Total
Liabilities & Shareholders' Equity
|
$ | 10,538,777 | $ | 10,602,426 |
Three
Months Ended
|
Three
Months Ended
|
|||||||
March
31,
|
March
31,
|
|||||||
2010
|
2009
|
|||||||
Revenue
|
$ | 4,464,243 | $ | 4,078,837 | ||||
Costs
of revenues
|
1,910,654 | 1,986,911 | ||||||
Gross
profit
|
2,553,589 | 2,091,926 | ||||||
Operating
expenses:
|
||||||||
General
& administrative
|
971,614 | 1,042,495 | ||||||
Marketing
& selling
|
623,631 | 871,464 | ||||||
Research
& development
|
122,481 | 125,046 | ||||||
Total
operating expenses
|
1,717,726 | 2,039,005 | ||||||
Operating
income
|
835,863 | 52,921 | ||||||
Interest
income
|
8,176 | 15,507 | ||||||
Net
income before provision for income taxes
|
844,039 | 68,428 | ||||||
Provision
for income taxes
|
337,615 | 29,903 | ||||||
Net
income
|
$ | 506,424 | $ | 38,525 | ||||
Basic
net income per share
|
$ | 0.10 | $ | 0.01 | ||||
Diluted
net income per share
|
$ | 0.10 | $ | 0.01 | ||||
Dividends
declared per share
|
$ | 0.12 | $ | 0.17 | ||||
Weighted
average common shares outstanding, basic
|
5,197,349 | 5,190,747 | ||||||
Weighted
average common shares outstanding, diluted
|
5,206,584 | 5,204,876 |
For
the three months ended
|
||||||||
March
31, 2010
|
March
31, 2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 506,424 | $ | 38,525 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
64,082 | 96,401 | ||||||
Deferred
income taxes
|
(37,826 | ) | (41,364 | ) | ||||
Stock
compensation expense
|
93,628 | 107,436 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(199,793 | ) | 656,739 | |||||
Prepaid expenses and other current assets
|
(219,282 | ) | (325,776 | ) | ||||
Accounts
payable
|
102,548 | (330,998 | ) | |||||
Accrued
expenses
|
(10,973 | ) | (322,704 | ) | ||||
Accrued
income tax
|
(126,779 | ) | -- | |||||
Deferred
revenue
|
(4,815 | ) | (30,870 | ) | ||||
Net
cash provided by (used in) operating activities
|
167,215 | (152,611 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases
of short-term investments
|
(1,007,768 | ) | — | |||||
Purchases
of property and equipment
|
(189,674 | ) | (27,744 | ) | ||||
Net
cash used in investing activities
|
(1,197,442 | ) | (27,744 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Dividends
paid
|
(623,682 | ) | (883,282 | ) | ||||
Acquisition
of treasury stock
|
— | (79,407 | ) | |||||
Net
cash used in financing activities
|
(623,682 | ) | (962,689 | ) | ||||
Net
decrease in cash and cash equivalents
|
(1,653,909 | ) | (1,143,044 | ) | ||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
4,840,367 | 6,630,119 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 3,186,458 | $ | 5,487,075 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid for income taxes
|
$ | 500,000 | — |
1.
|
Interim
Financial Statements
|
2.
|
Cash,
Cash Equivalents and Short-Term
Investments
|
3.
|
Stock-Based
Compensation
|
3.
|
Stock-Based Compensation
(continued)
|
Number
of
Shares
|
Aggregate
Intrinsic
Value
(1)
|
|||||||
(000s)
|
||||||||
Outstanding
& Unvested, December 31, 2009
|
42,600 | |||||||
Granted
|
- | |||||||
Terminated
|
- | |||||||
Converted
to common stock
|
- | |||||||
Outstanding
& Unvested, March 31, 2010
|
42,600 | $ | 328 | |||||
Available
for grant, March 31, 2010
|
158,100 |
(1)
|
The
aggregate intrinsic value on this table was calculated based on the
closing market value of the Company’s stock on March 31, 2010
($7.69).
|
3.
|
Stock-Based
Compensation (continued)
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
Per
Share
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
(2)
|
||||||||||
(000s)
|
|||||||||||||
Outstanding,
December 31, 2009
|
336,921 | $ | 14.80 | ||||||||||
Granted
|
- | - | |||||||||||
Exercised
|
- | - | |||||||||||
Terminated/Expired
|
(10,300 | ) | 20.52 | ||||||||||
Outstanding,
March 31, 2010
|
326,621 | $ | 14.62 |
3.9
years
|
$ | - | |||||||
Exercisable,
March 31, 2010
|
326,621 | $ | 14.62 |
3.9
years
|
$ | - | |||||||
Available
for grant, March 31, 2010
|
- |
4.
|
Basic
and Diluted Net Income Per Share
|
4.
|
Basic
and Diluted Net Income Per Share
(continued)
|
Three
Months Ended
(000s)
|
||||||||
March
31,
|
March
31,
|
|||||||
2010
|
2009
|
|||||||
Weighted
average common shares
|
5,197 | 5,191 | ||||||
Common
equivalent shares
|
10 | 14 | ||||||
Weighted
average common shares outstanding, assuming dilution
|
5,207 | 5,205 |
5.
|
Revenue
Recognition
|
5.
|
Revenue
Recognition (continued)
|
6.
|
Fair
Value Measurements
|
|
·
|
Level
1 inputs are unadjusted quoted prices in active markets that are
accessible at the measurement date for identical assets and
liabilities.
|
|
·
|
Level
2 inputs are quoted prices for similar assets and liabilities in markets
that are not active or for which all significant inputs are observable,
either directly or indirectly.
|
|
·
|
Level
3 inputs are prices or valuations that require inputs that are both
significant to the fair value measurement and
unobservable.
|
7.
|
Recent
Accounting Pronouncements
|
8.
|
Contingencies
|
9.
|
Subsequent
Event - Dividends
|
Less Than
One Year
|
1-3
Years
|
4-5
years
|
After 5
Years
|
Total
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Operating
leases
|
$ | 507 | $ | 678 | $ | 131 | $ | - | $ | 1,316 | ||||||||||
Purchase
commitments
|
353 | - | - | - | 353 | |||||||||||||||
$ | 860 | $ | 678 | $ | 131 | $ | - | $ | 1,669 |
Psychemedics
Corporation
|
|||
Date: May
14, 2010
|
By:
|
/s/
|
Raymond C. Kubacki, Jr.
|
Raymond
C. Kubacki, Jr.
|
|||
Chairman
and Chief Executive Officer
|
|||
(principal
executive officer)
|
|||
Date: May
14, 2010
|
By:
|
/s/
|
Raymond J. Ruddy
|
Raymond
J. Ruddy
|
|||
Vice
President and Controller
|
|||
(principal
accounting officer)
|
Page No.
|
||||
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
21
|
||
31.2
|
Certification
of Principal Accounting Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
22
|
||
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
23
|
||
32.2
|
|
Certification
of Principal Accounting Officer Pursuant to 18 U.S.C. Section
1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
24
|