Delaware
|
39-1434669
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
221 West Philadelphia Street, York,
PA
|
17405-0872
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Yes
|
x
|
No
|
¨
|
Yes
|
x
|
No
|
¨
|
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
Yes
|
¨
|
No
|
x
|
Page
|
||
PART I
|
FINANCIAL INFORMATION
|
|
Item
1
|
Financial
Statements (unaudited)
|
|
Consolidated
Statements of Operations
|
3
|
|
Consolidated
Balance Sheets
|
4
|
|
Consolidated
Statements of Cash Flows
|
5
|
|
Consolidated
Statement of Changes in Equity
|
6
|
|
Notes
to Unaudited Interim Consolidated Financial Statements
|
7
|
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
28
|
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
41
|
Item
4
|
Controls
and Procedures
|
41
|
PART II
|
OTHER INFORMATION
|
|
Item
1
|
Legal
Proceedings
|
43
|
Item
1A
|
Risk
Factors
|
43
|
Item
2
|
Unregistered
Sales of Securities and Use of Proceeds
|
43
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
43
|
Item
6
|
Exhibits
|
43
|
Signatures
|
44
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
sales
|
$ | 565,086 | $ | 552,832 | $ | 1,111,030 | $ | 1,059,781 | ||||||||
Cost
of products sold
|
277,491 | 267,164 | 541,397 | 508,381 | ||||||||||||
Gross
profit
|
287,595 | 285,668 | 569,633 | 551,400 | ||||||||||||
Selling,
general and administrative expenses
|
182,383 | 183,817 | 370,417 | 361,804 | ||||||||||||
Restructuring
and other costs
|
243 | 3,125 | 4,923 | 4,695 | ||||||||||||
Operating
income
|
104,969 | 98,726 | 194,293 | 184,901 | ||||||||||||
Other
income and expenses:
|
||||||||||||||||
Interest
expense
|
6,686 | 5,268 | 12,406 | 11,421 | ||||||||||||
Interest
income
|
(827 | ) | (1,512 | ) | (1,614 | ) | (3,468 | ) | ||||||||
Other
expense (income), net
|
722 | (50 | ) | 1,667 | 868 | |||||||||||
Income
before income taxes
|
98,388 | 95,020 | 181,834 | 176,080 | ||||||||||||
Provision
for income taxes
|
25,042 | 24,440 | 46,297 | 45,571 | ||||||||||||
Net
income
|
73,346 | 70,580 | 135,537 | 130,509 | ||||||||||||
Less:
Net income (loss) attributable to the noncontrolling
interests
|
960 | 381 | 1,308 | (1,433 | ) | |||||||||||
Net
income attributable to DENTSPLY International
|
$ | 72,386 | $ | 70,199 | $ | 134,229 | $ | 131,942 | ||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
$ | 0.50 | $ | 0.47 | $ | 0.92 | $ | 0.89 | ||||||||
Diluted
|
$ | 0.49 | $ | 0.47 | $ | 0.91 | $ | 0.88 | ||||||||
Cash
dividends declared per common share
|
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.10 | ||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
144,779 | 148,577 | 145,772 | 148,546 | ||||||||||||
Diluted
|
146,939 | 150,057 | 148,048 | 149,822 |
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 340,347 | $ | 450,348 | ||||
Accounts
and notes receivables-trade, net
|
351,304 | 348,684 | ||||||
Inventories,
net
|
284,394 | 291,640 | ||||||
Prepaid
expenses and other current assets
|
113,197 | 127,124 | ||||||
Total
Current Assets
|
1,089,242 | 1,217,796 | ||||||
Property,
plant and equipment, net
|
399,077 | 439,619 | ||||||
Identifiable
intangible assets, net
|
76,998 | 89,086 | ||||||
Goodwill,
net
|
1,208,765 | 1,312,596 | ||||||
Other
noncurrent assets, net
|
23,185 | 28,835 | ||||||
Total
Assets
|
$ | 2,797,267 | $ | 3,087,932 | ||||
Liabilities
and Equity
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 106,864 | $ | 100,847 | ||||
Accrued
liabilities
|
192,203 | 249,169 | ||||||
Income
taxes payable
|
11,380 | 12,366 | ||||||
Notes
payable and current portion of long-term debt
|
11,927 | 82,174 | ||||||
Total
Current Liabilities
|
322,374 | 444,556 | ||||||
Long-term
debt
|
462,976 | 387,151 | ||||||
Deferred
income taxes
|
73,779 | 72,524 | ||||||
Other
noncurrent liabilities
|
196,728 | 276,743 | ||||||
Total
Liabilities
|
1,055,857 | 1,180,974 | ||||||
Commitments
and contingencies
|
||||||||
Equity:
|
||||||||
Preferred
stock, $.01 par value; .25 million shares authorized; no shares
issued
|
- | - | ||||||
Common
stock, $.01 par value; 200.0 million shares authorized;
|
||||||||
162.8
million shares issued at June 30, 2010 and December 31,
2009
|
1,628 | 1,628 | ||||||
Capital
in excess of par value
|
198,237 | 195,495 | ||||||
Retained
earnings
|
2,202,130 | 2,083,459 | ||||||
Accumulated
other comprehensive (loss) income
|
(55,678 | ) | 83,542 | |||||
Treasury
stock, at cost, 19.6 million shares at June 30, 2010 and 15.8 million
shares at December 31, 2009
|
(670,603 | ) | (532,019 | ) | ||||
Total
DENTSPLY International Equity
|
1,675,714 | 1,832,105 | ||||||
Noncontrolling
interests
|
65,696 | 74,853 | ||||||
Total
Equity
|
1,741,410 | 1,906,958 | ||||||
Total
Liabilities and Equity
|
$ | 2,797,267 | $ | 3,087,932 |
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 135,537 | $ | 130,509 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
29,438 | 26,373 | ||||||
Amortization
|
4,771 | 6,574 | ||||||
Deferred
income taxes
|
(57 | ) | 4,379 | |||||
Share-based
compensation expense
|
10,238 | 9,723 | ||||||
Restructuring
and other costs - noncash
|
363 | 328 | ||||||
Excess
tax benefits from share-based compensation
|
(4,666 | ) | (2,003 | ) | ||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||
Accounts
and notes receivable-trade, net
|
(28,487 | ) | (34,458 | ) | ||||
Inventories,
net
|
(9,111 | ) | 2,291 | |||||
Prepaid
expenses and other current assets
|
(16,549 | ) | 4,124 | |||||
Accounts
payable
|
12,603 | (11,257 | ) | |||||
Accrued
liabilities
|
4,183 | (10,261 | ) | |||||
Income
taxes payable
|
4,913 | (9,878 | ) | |||||
Other,
net
|
7,292 | (1,085 | ) | |||||
Net
cash provided by operating activities
|
150,468 | 115,359 | ||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(18,897 | ) | (24,957 | ) | ||||
Cash
paid for acquisitions of businesses, net of cash acquired
|
(8,309 | ) | (2,986 | ) | ||||
Liquidation
of short-term investments
|
- | 214 | ||||||
Expenditures
for identifiable intangible assets
|
(255 | ) | (1,258 | ) | ||||
Proceeds
from sale of property, plant and equipment, net
|
279 | 998 | ||||||
Net
cash used in investing activities
|
(27,182 | ) | (27,989 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
change in short-term borrowings
|
(5,237 | ) | 36,342 | |||||
Cash
paid for treasury stock
|
(176,630 | ) | (9,778 | ) | ||||
Cash
dividends paid
|
(15,741 | ) | (14,919 | ) | ||||
Proceeds
from long-term borrowings
|
250,000 | - | ||||||
Payments
on long-term borrowings
|
(240,108 | ) | (55,140 | ) | ||||
Proceeds
from exercise of stock options
|
25,845 | 5,850 | ||||||
Excess
tax benefits from share-based compensation
|
4,666 | 2,003 | ||||||
Net
cash used in financing activities
|
(157,205 | ) | (35,642 | ) | ||||
Effect
of exchange rate changes on cash and cash equivalents
|
(76,082 | ) | (3,848 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(110,001 | ) | 47,880 | |||||
Cash
and cash equivalents at beginning of period
|
450,348 | 203,991 | ||||||
Cash
and cash equivalents at end of period
|
$ | 340,347 | $ | 251,871 |
Accumulated
|
||||||||||||||||||||||||||||||||
Capital in
|
Other
|
Total DENTSPLY
|
||||||||||||||||||||||||||||||
Common
|
Excess of
|
Retained
|
Comprehensive
|
Treasury
|
International
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
Stock
|
Par Value
|
Earnings
|
Income
|
Stock
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balance
at December 31, 2008
|
$ | 1,628 | $ | 187,154 | $ | 1,838,958 | $ | 39,612 | $ | (479,630 | ) | $ | 1,587,722 | $ | 71,691 | $ | 1,659,413 | |||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 131,942 | - | - | 131,942 | (1,433 | ) | 130,509 | |||||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
- | - | - | 9,907 | - | 9,907 | 1,245 | 11,152 | ||||||||||||||||||||||||
Net
gain on derivative financial instruments
|
- | - | - | 7,631 | - | 7,631 | - | 7,631 | ||||||||||||||||||||||||
Unrecognized
losses and prior service pension cost, net
|
- | - | - | 1,127 | - | 1,127 | 1 | 1,128 | ||||||||||||||||||||||||
Comprehensive
Income
|
150,607 | (187 | ) | 150,420 | ||||||||||||||||||||||||||||
Exercise
of stock options
|
- | (6,386 | ) | - | - | 12,236 | 5,850 | - | 5,850 | |||||||||||||||||||||||
Tax
benefit from stock options exercised
|
- | 2,003 | - | - | - | 2,003 | - | 2,003 | ||||||||||||||||||||||||
Share
based compensation expense
|
- | 9,723 | - | - | - | 9,723 | - | 9,723 | ||||||||||||||||||||||||
Funding
of Employee Stock Option Plan
|
- | (61 | ) | - | - | 1,407 | 1,346 | - | 1,346 | |||||||||||||||||||||||
Treasury
shares purchased
|
- | - | - | - | (9,778 | ) | (9,778 | ) | - | (9,778 | ) | |||||||||||||||||||||
RSU
dividends
|
- | 68 | (68 | ) | - | - | - | - | - | |||||||||||||||||||||||
Cash
dividends ($0.10 per share)
|
- | - | (14,855 | ) | - | - | (14,855 | ) | - | (14,855 | ) | |||||||||||||||||||||
Balance
at June 30, 2009
|
$ | 1,628 | $ | 192,501 | $ | 1,955,977 | $ | 58,277 | $ | (475,765 | ) | $ | 1,732,618 | $ | 71,504 | $ | 1,804,122 |
Accumulated
|
||||||||||||||||||||||||||||||||
Capital in
|
Other
|
Total DENTSPLY
|
||||||||||||||||||||||||||||||
Common
|
Excess of
|
Retained
|
Comprehensive
|
Treasury
|
International
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
Stock
|
Par Value
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balance
at December 31, 2009
|
$ | 1,628 | $ | 195,495 | $ | 2,083,459 | $ | 83,542 | $ | (532,019 | ) | $ | 1,832,105 | $ | 74,853 | $ | 1,906,958 | |||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 134,229 | - | - | 134,229 | 1,308 | 135,537 | ||||||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
- | - | - | (204,568 | ) | - | (204,568 | ) | (10,465 | ) | (215,033 | ) | ||||||||||||||||||||
Net
gain on derivative financial instruments
|
- | - | - | 63,672 | - | 63,672 | - | 63,672 | ||||||||||||||||||||||||
Unrecognized
losses and prior service pension cost, net
|
- | - | - | 1,676 | - | 1,676 | - | 1,676 | ||||||||||||||||||||||||
Comprehensive
Income
|
(4,991 | ) | (9,157 | ) | (14,148 | ) | ||||||||||||||||||||||||||
Exercise
of stock options
|
- | (8,213 | ) | - | - | 34,058 | 25,845 | - | 25,845 | |||||||||||||||||||||||
Tax
benefit from stock options exercised
|
- | 4,666 | - | - | - | 4,666 | - | 4,666 | ||||||||||||||||||||||||
Share
based compensation expense
|
- | 10,238 | - | - | - | 10,238 | - | 10,238 | ||||||||||||||||||||||||
Funding
of Employee Stock Option Plan
|
- | 207 | - | - | 1,132 | 1,339 | - | 1,339 | ||||||||||||||||||||||||
Treasury
shares purchased
|
- | - | - | - | (176,630 | ) | (176,630 | ) | - | (176,630 | ) | |||||||||||||||||||||
RSU
distributions
|
- | (4,234 | ) | - | - | 2,856 | (1,378 | ) | - | (1,378 | ) | |||||||||||||||||||||
RSU
dividends
|
- | 78 | (78 | ) | - | - | - | - | - | |||||||||||||||||||||||
Cash
dividends ($0.10 per share)
|
- | - | (15,480 | ) | - | - | (15,480 | ) | - | (15,480 | ) | |||||||||||||||||||||
Balance
at June 30, 2010
|
$ | 1,628 | $ | 198,237 | $ | 2,202,130 | $ | (55,678 | ) | $ | (670,603 | ) | $ | 1,675,714 | $ | 65,696 | $ | 1,741,410 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Stock
option expense
|
$ | 2.9 | $ | 3.0 | $ | 5.8 | $ | 5.9 | ||||||||
RSU
expense
|
1.8 | 1.7 | 3.8 | 3.2 | ||||||||||||
Total
stock based compensation expense
|
$ | 4.7 | $ | 4.7 | $ | 9.6 | $ | 9.1 | ||||||||
Total
related tax benefit
|
$ | 1.5 | $ | 1.5 | $ | 2.9 | $ | 2.6 |
Outstanding
|
Exercisable
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Average
|
Aggregate
|
Average
|
Aggregate
|
|||||||||||||||||||||
(in thousands,
|
Exercise
|
Intrinsic
|
Exercise
|
Intrinsic
|
||||||||||||||||||||
except per share data)
|
Shares
|
Price
|
Value
|
Shares
|
Price
|
Value
|
||||||||||||||||||
December
31, 2009
|
12,038 | $ | 28.34 | $ | 94,148 | 8,682 | $ | 26.78 | $ | 80,839 | ||||||||||||||
Granted
|
120 | 35.59 | ||||||||||||||||||||||
Exercised
|
(1,135 | ) | 22.77 | |||||||||||||||||||||
Forfeited
|
(64 | ) | 34.28 | |||||||||||||||||||||
June
30, 2010
|
10,959 | $ | 28.96 | $ | 37,622 | 7,652 | $ | 27.43 | $ | 33,196 |
Unvested Restricted Stock and Stock Dividend
Units
|
||||||||
Weighted
Average
|
||||||||
Grant
Date
|
||||||||
(in
thousands, except per share data)
|
Shares
|
Fair Value
|
||||||
Unvested
at December 31, 2009
|
662 | $ | 31.94 | |||||
Granted
|
250 | 32.93 | ||||||
Vested
|
(200 | ) | 31.27 | |||||
Forfeited
|
(6 | ) | 32.59 | |||||
Unvested
at June 30, 2010
|
706 | $ | 32.48 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
income
|
$ | 73,346 | $ | 70,580 | $ | 135,537 | $ | 130,509 | ||||||||
Other
comprehensive (loss) income:
|
||||||||||||||||
Foreign
currency translation adjustments
|
(137,840 | ) | 91,338 | (215,033 | ) | 11,152 | ||||||||||
Net
gain (loss) on derivative financial instruments
|
39,948 | (34,840 | ) | 63,672 | 7,631 | |||||||||||
Amortization
of unrecognized losses and prior year service pension
cost
|
913 | (851 | ) | 1,676 | 1,128 | |||||||||||
Total
other comprehensive (loss) income
|
(96,979 | ) | 55,647 | (149,685 | ) | 19,911 | ||||||||||
Total
comprehensive (loss) income
|
(23,633 | ) | 126,227 | (14,148 | ) | 150,420 | ||||||||||
Comprehensive
(loss) income attributable to the noncontrolling interests
|
(5,734 | ) | 6,053 | (9,157 | ) | (187 | ) | |||||||||
Comprehensive
(loss) income attributable to DENTSPLY
|
||||||||||||||||
International
|
$ | (17,899 | ) | $ | 120,174 | $ | (4,991 | ) | $ | 150,607 |
June 30,
|
December 31,
|
|||||||
(in
thousands)
|
2010
|
2009
|
||||||
Foreign
currency translation adjustments
|
$ | 15,548 | $ | 220,116 | ||||
Net
loss on derivative financial instruments
|
(50,128 | ) | (113,800 | ) | ||||
Unrecognized
losses and prior year service pension cost
|
(21,098 | ) | (22,774 | ) | ||||
$ | (55,678 | ) | $ | 83,542 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Basic
Earnings Per Common Share Computation
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 72,386 | $ | 70,199 | $ | 134,229 | $ | 131,942 | ||||||||
Common
shares outstanding
|
144,779 | 148,577 | 145,772 | 148,546 | ||||||||||||
Earnings
per common share - basic
|
$ | 0.50 | $ | 0.47 | $ | 0.92 | $ | 0.89 | ||||||||
Diluted
Earnings Per Common Share Computation
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 72,386 | $ | 70,199 | $ | 134,229 | $ | 131,942 | ||||||||
Common
shares outstanding
|
144,779 | 148,577 | 145,772 | 148,546 | ||||||||||||
Incremental
shares from assumed exercise of dilutive options
|
2,160 | 1,480 | 2,276 | 1,276 | ||||||||||||
Total
shares
|
146,939 | 150,057 | 148,048 | 149,822 | ||||||||||||
Earnings
per common share - diluted
|
$ | 0.49 | $ | 0.47 | $ | 0.91 | $ | 0.88 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 137,245 | $ | 139,600 | $ | 272,219 | $ | 264,512 | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
121,601 | 118,860 | 231,886 | 223,988 | ||||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
170,715 | 157,306 | 327,335 | 301,986 | ||||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
136,265 | 137,833 | 281,375 | 270,851 | ||||||||||||
All
Other (a)
|
(740 | ) | (767 | ) | (1,785 | ) | (1,556 | ) | ||||||||
Total
|
$ | 565,086 | $ | 552,832 | $ | 1,111,030 | $ | 1,059,781 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 137,245 | $ | 139,600 | $ | 272,219 | $ | 264,512 | ||||||||
France,
U.K., Italy and Certain Other European
|
||||||||||||||||
Countries,
CIS, Middle East, Africa, Pacific Rim Businesses
|
112,509 | 109,690 | 214,718 | 207,090 | ||||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
170,011 | 156,558 | 326,041 | 300,596 | ||||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
100,255 | 106,446 | 205,573 | 206,534 | ||||||||||||
All
Other (a)
|
(740 | ) | (767 | ) | (1,785 | ) | (1,556 | ) | ||||||||
Total
excluding precious metal content
|
519,280 | 511,527 | 1,016,766 | 977,176 | ||||||||||||
Precious
metal content
|
45,806 | 41,305 | 94,264 | 82,605 | ||||||||||||
Total
including precious metal content
|
$ | 565,086 | $ | 552,832 | $ | 1,111,030 | $ | 1,059,781 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 30,846 | $ | 23,649 | $ | 57,063 | $ | 46,729 | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
5,037 | 3,063 | 8,656 | 6,447 | ||||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
29,357 | 24,219 | 54,677 | 52,817 | ||||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
30,915 | 28,193 | 57,595 | 55,149 | ||||||||||||
All
Other (a)
|
45,081 | 43,021 | 89,084 | 81,347 | ||||||||||||
Eliminations
|
(141,236 | ) | (122,145 | ) | (267,075 | ) | (242,489 | ) | ||||||||
Total
|
$ | - | $ | - | $ | - | $ | - |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 49,654 | $ | 42,824 | $ | 94,515 | $ | 76,746 | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
5,536 | 4,624 | 5,407 | 7,525 | ||||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
49,141 | 45,468 | 97,163 | 95,525 | ||||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
22,495 | 23,934 | 44,957 | 46,190 | ||||||||||||
All
Other (b)
|
(21,614 | ) | (14,999 | ) | (42,826 | ) | (36,390 | ) | ||||||||
Segment
operating income
|
105,212 | 101,851 | 199,216 | 189,596 | ||||||||||||
Reconciling
Items:
|
||||||||||||||||
Restructuring
and other costs
|
(243 | ) | (3,125 | ) | (4,923 | ) | (4,695 | ) | ||||||||
Interest
expense
|
(6,686 | ) | (5,268 | ) | (12,406 | ) | (11,421 | ) | ||||||||
Interest
income
|
827 | 1,512 | 1,614 | 3,468 | ||||||||||||
Other
expense (income), net
|
(722 | ) | 50 | (1,667 | ) | (868 | ) | |||||||||
Income
before income taxes
|
$ | 98,388 | $ | 95,020 | $ | 181,834 | $ | 176,080 |
June 30,
|
December 31,
|
|||||||
(in
thousands)
|
2010
|
2009
|
||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 565,160 | $ | 602,272 | ||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
369,423 | 388,831 | ||||||
Canada/Latin
America/Endodontics/Orthodontics
|
833,268 | 809,924 | ||||||
Dental
Laboratory Business/Implants/Non-Dental
|
853,237 | 973,764 | ||||||
All
Other (a)
|
176,179 | 313,141 | ||||||
Total
|
$ | 2,797,267 | $ | 3,087,932 |
June
30,
|
December
31,
|
|||||||
(in
thousands)
|
2010
|
2009
|
||||||
Finished
goods
|
$ | 171,770 | $ | 178,721 | ||||
Work-in-process
|
51,389 | 53,056 | ||||||
Raw
materials and supplies
|
61,235 | 59,863 | ||||||
$ | 284,394 | $ | 291,640 |
Defined Benefit Plans
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service
cost
|
$ | 1,918 | $ | 2,061 | $ | 3,933 | $ | 4,067 | ||||||||
Interest
cost
|
2,014 | 1,979 | 4,157 | 3,898 | ||||||||||||
Expected
return on plan assets
|
(1,116 | ) | (981 | ) | (2,268 | ) | (1,939 | ) | ||||||||
Amortization
of transition obligation
|
28 | 59 | 59 | 116 | ||||||||||||
Amortization
of prior service cost
|
24 | 35 | 44 | 69 | ||||||||||||
Amortization
of net loss
|
234 | 415 | 475 | 818 | ||||||||||||
Net
periodic benefit cost
|
$ | 3,102 | $ | 3,568 | $ | 6,400 | $ | 7,029 |
Other Postretirement Plans
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service
cost
|
$ | 14 | $ | 14 | $ | 29 | $ | 27 | ||||||||
Interest
cost
|
153 | 155 | 306 | 311 | ||||||||||||
Amortization
of net loss
|
69 | 51 | 137 | 101 | ||||||||||||
Net
periodic benefit cost
|
$ | 236 | $ | 220 | $ | 472 | $ | 439 |
Other
|
||||||||
Pension
|
Postretirement
|
|||||||
(in
thousands)
|
Benefits
|
Benefits
|
||||||
Actual
at June 30, 2010
|
$ | 3,751 | $ | (7 | ) | |||
Projected
for the remainder of the year
|
4,921 | 1,114 | ||||||
Total
for year
|
$ | 8,672 | $ | 1,107 |
Severance
|
||||||||||||||||
2008 and
|
||||||||||||||||
(in thousands)
|
Prior Plans
|
2009 Plans
|
2010 Plans
|
Total
|
||||||||||||
Balance
at December 31, 2009
|
$ | 5,301 | $ | 3,240 | $ | - | $ | 8,541 | ||||||||
Provisions
and adjustments
|
(128 | ) | - | 956 | 828 | |||||||||||
Amounts
applied
|
(2,091 | ) | (1,345 | ) | (817 | ) | (4,253 | ) | ||||||||
Balance
at June 30, 2010
|
$ | 3,082 | $ | 1,895 | $ | 139 | $ | 5,116 |
Lease/Contract Terminations
|
||||||||
2008 and
|
||||||||
(in thousands)
|
Prior Plans
|
Total
|
||||||
Balance
at December 31, 2009
|
$ | 1,093 | $ | 1,093 | ||||
Provisions
and adjustments
|
- | - | ||||||
Amounts
applied
|
(32 | ) | (32 | ) | ||||
Balance
at June 30, 2010
|
$ | 1,061 | $ | 1,061 |
Other Restructuring Costs
|
||||||||||||
2008 and
|
||||||||||||
(in thousands)
|
Prior Plans
|
2009 Plans
|
Total
|
|||||||||
Balance
at December 31, 2009
|
$ | 112 | $ | 16 | $ | 128 | ||||||
Provisions
and adjustments
|
45 | 138 | 183 | |||||||||
Amounts
applied
|
(67 | ) | (154 | ) | (221 | ) | ||||||
Balance
at June 30, 2010
|
$ | 90 | $ | - | $ | 90 |
December 31,
|
Provisions and
|
Amounts
|
June 30,
|
|||||||||||||
(in thousands)
|
2009
|
Adjustments
|
Applied
|
2010
|
||||||||||||
United
States, Germany and Certain
Other
European Regions
Consumable
Businesses
|
$ | 1,245 | $ | 485 | $ | (504 | ) | $ | 1,226 | |||||||
France,
U.K., Italy and Certain
Other
European Countries, CIS, Middle
East,
Africa, Pacific Rim Businesses
|
84 | 116 | (116 | ) | 84 | |||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
639 | - | (639 | ) | - | |||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
7,794 | 410 | (3,247 | ) | 4,957 | |||||||||||
$ | 9,762 | $ | 1,011 | $ | (4,506 | ) | $ | 6,267 |
Notional Amounts
|
Fair Value
Asset
(Liability)
|
|||||||||||||||
Foreign Exchange Forward Contracts
|
2010
|
2011
|
2012
|
2010
|
||||||||||||
(in thousands)
|
||||||||||||||||
Forward
sale, 12.5 million Australian dollars
|
$ | 6,871 | $ | 3,464 | $ | 235 | $ | 16 | ||||||||
Forward
purchase, 5.8 million British pounds
|
(6,279 | ) | (2,464 | ) | - | 763 | ||||||||||
Forward
sale, 26.0 million Canadian dollars
|
12,833 | 10,540 | 1,063 | 750 | ||||||||||||
Forward
sale, 5.1 million Danish kroner
|
837 | - | - | 1 | ||||||||||||
Forward
purchase, 77.4 million euros
|
(106,668 | ) | 11,840 | - | 1,108 | |||||||||||
Forward
purchase, 24.0 million Japanese yen
|
3,267 | (3,539 | ) | - | 88 | |||||||||||
Forward
sale, 102.7 million Mexican pesos
|
7,986 | - | - | 72 | ||||||||||||
Forward
purchase, 1.0 million Norwegian kroner
|
(156 | ) | - | - | (2 | ) | ||||||||||
Forward
sale, 1.0 million Singapore dollars
|
702 | - | - | (52 | ) | |||||||||||
Forward
sale, 1.3 billion South Korean won
|
1,025 | - | - | (8 | ) | |||||||||||
Forward
purchase, 40.2 million Swiss francs
|
(37,296 | ) | - | - | 539 | |||||||||||
Total
foreign exchange forward contracts
|
$ | (116,878 | ) | $ | 19,841 | $ | 1,298 | $ | 3,275 |
Notional Amount
|
Fair Value
Liability
|
|||||||||||||||||||||||
Interest Rate Swaps
|
2010
|
2011
|
2012
|
2013
|
2014 and
Beyond
|
2010
|
||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Euro
|
$ | 1,145 | $ | 1,158 | $ | 1,158 | $ | 1,158 | $ | 3,762 | $ | (768 | ) | |||||||||||
Japanese
yen
|
- | - | 141,732 | - | - | (2,653 | ) | |||||||||||||||||
Swiss
francs
|
- | - | 60,319 | - | - | (3,726 | ) | |||||||||||||||||
Total
interest rate swaps
|
$ | 1,145 | $ | 1,158 | $ | 203,209 | $ | 1,158 | $ | 3,762 | $ | (7,147 | ) |
Fair Value
|
||||||||||||
Notional Amount
|
Asset
|
|||||||||||
Commodity Contracts
|
2010
|
2011
|
2010
|
|||||||||
(in
thousands)
|
||||||||||||
Silver
swap - U.S. dollar
|
$ | (539 | ) | $ | (108 | ) | $ | 89 | ||||
Platinum
swap - U.S. dollar
|
(207 | ) | - | 42 | ||||||||
Total
commodity contracts
|
$ | (746 | ) | $ | (108 | ) | $ | 131 |
Notional Amount
|
Fair Value
Liability
|
|||||||||||||||||||
Cross Currency Basis Swaps
|
2010
|
2011
|
2012
|
2013
|
2010
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Swiss
franc 592.5 million @ $1.17
pay
CHF three month LIBOR rec. USD three month LIBOR
|
$ | - | $ | 74,610 | $ | 52,524 | $ | 422,699 | $ | (42,805 | ) | |||||||||
Euros
358.0 million @ $1.17
pay
EUR three month LIBOR rec. USD three month LIBOR
|
132,381 | - | - | 306,438 | (18,957 | ) | ||||||||||||||
Total
cross currency basis swaps
|
$ | 132,381 | $ | 74,610 | $ | 52,524 | $ | 729,137 | $ | (61,762 | ) |
June 30, 2010
|
||||||||||||||||
Prepaid
|
||||||||||||||||
(in thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
and Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
Designated as Hedges
|
Current Assets
|
Assets, Net
|
Liabilities
|
Liabilities
|
||||||||||||
Foreign
exchange forward contracts
|
$ | 2,483 | $ | 806 | $ | 111 | $ | - | ||||||||
Commodity
contracts
|
131 | - | - | - | ||||||||||||
Interest
rate swaps
|
- | - | 4,977 | 1,402 | ||||||||||||
Cross
currency basis swaps
|
- | - | 5,680 | 56,082 | ||||||||||||
Total
|
$ | 2,614 | $ | 806 | $ | 10,768 | $ | 57,484 | ||||||||
Not Designated as Hedges
|
||||||||||||||||
Foreign
exchange forward contracts
|
$ | 995 | $ | - | $ | 898 | $ | - | ||||||||
Interest
rate swaps
|
- | - | 113 | 655 | ||||||||||||
Total
|
$ | 995 | $ | - | $ | 1,011 | $ | 655 |
December 31, 2009
|
||||||||||||||||
Prepaid
|
||||||||||||||||
(in thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
and Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
Designated as Hedges
|
Current Assets
|
Assets, Net
|
Liabilities
|
Liabilities
|
||||||||||||
Foreign
exchange forward contracts
|
$ | 598 | $ | 5 | $ | 1,010 | $ | 16 | ||||||||
Commodity
contracts
|
293 | - | - | - | ||||||||||||
Interest
rate swaps
|
- | - | 6,130 | 2,775 | ||||||||||||
Cross
currency basis swaps
|
- | - | 52,411 | 124,210 | ||||||||||||
Total
|
$ | 891 | $ | 5 | $ | 59,551 | $ | 127,001 | ||||||||
Not Designated as Hedges
|
||||||||||||||||
Foreign
exchange forward contracts
|
$ | 556 | $ | - | $ | 409 | $ | - | ||||||||
Interest
rate swaps
|
- | - | - | 882 | ||||||||||||
Total
|
$ | 556 | $ | - | $ | 409 | $ | 882 |
Derivatives in Cash Flow Hedging
|
Effective Portion
|
|||||||||
(Loss) Gain
|
Classification
|
Reclassified from
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
|||||||
Interest
rate contracts
|
$ | (302 | ) |
Interest
expense
|
$ | (1,075 | ) | |||
Foreign
exchange forward contracts
|
3,425 |
Cost
of products sold
|
(48 | ) | ||||||
Foreign
exchange forward contracts
|
679 |
SG&A
expenses
|
124 | |||||||
Commodity
contracts
|
48 |
Cost
of products sold
|
182 | |||||||
Total
|
$ | 3,850 | $ | (817 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective Portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | (104 | ) | ||
Foreign
exchange forward contracts
|
Interest
expense
|
(195 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
- | ||||
Commodity
contracts
|
Interest
expense
|
2 | ||||
Total
|
$ | (297 | ) |
Derivatives in Cash Flow Hedging
|
Effective Portion
|
|||||||||
(Loss) Gain
|
Classification
|
Reclassified from
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
|||||||
Interest
rate contracts
|
$ | (2,068 | ) |
Interest
expense
|
$ | (1,892 | ) | |||
Foreign
exchange forward contracts
|
(468 | ) |
Cost
of products sold
|
310 | ||||||
Foreign
exchange forward contracts
|
755 |
SG&A
expenses
|
115 | |||||||
Commodity
contracts
|
262 |
Cost
of products sold
|
(375 | ) | ||||||
Total
|
$ | (1,519 | ) | $ | (1,842 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | (87 | ) | ||
Foreign
exchange forward contracts
|
Interest
expense
|
(105 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(6 | ) | |||
Commodity
contracts
|
Interest
expense
|
(12 | ) | |||
Total
|
$ | (210 | ) |
Derivatives in Cash Flow Hedging
|
Effective Portion
|
|||||||||
(Loss) Gain
|
Classification
|
Reclassified from
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
|||||||
Interest
rate contracts
|
$ | (879 | ) |
Interest
expense
|
$ | (3,239 | ) | |||
Foreign
exchange forward contracts
|
2,903 |
Cost
of products sold
|
25 | |||||||
Foreign
exchange forward contracts
|
697 |
SG&A
expenses
|
218 | |||||||
Commodity
contracts
|
171 |
Cost
of products sold
|
440 | |||||||
Total
|
$ | 2,892 | $ | (2,556 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | 192 | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(284 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(3 | ) | |||
Commodity
contracts
|
Interest
expense
|
(6 | ) | |||
Total
|
$ | (101 | ) |
Derivatives in Cash Flow Hedging
|
Effective Portion
|
|||||||||
(Loss) Gain
|
Classification
|
Reclassified from
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
|||||||
Interest
rate contracts
|
$ | (1,373 | ) |
Interest
expense
|
$ | (3,342 | ) | |||
Foreign
exchange forward contracts
|
(258 | ) |
Cost
of products sold
|
1,407 | ||||||
Foreign
exchange forward contracts
|
880 |
SG&A
expenses
|
194 | |||||||
Commodity
contracts
|
1,122 |
Cost
of products sold
|
(904 | ) | ||||||
Total
|
$ | 371 | $ | (2,645 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | (102 | ) | ||
Foreign
exchange forward contracts
|
Interest
expense
|
(181 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(48 | ) | |||
Commodity
contracts
|
Interest
expense
|
(29 | ) | |||
Total
|
$ | (360 | ) |
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
|||||||||
Gain
|
Classification
|
Recognized
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
|||||||
Cross
currency interest rate swaps
|
$ | 13,809 |
Interest
income
|
$ | 173 | |||||
Interest
expense
|
(22 | ) | ||||||||
Cross
currency interest rate swaps
|
45,645 |
Interest
expense
|
(464 | ) | ||||||
Total
|
$ | 59,454 | $ | (313 | ) |
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
|||||||||
Loss
|
Classification
|
Recognized
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
|||||||
Cross
currency interest rate swaps
|
$ | (27,869 | ) |
Interest
income
|
$ | 634 | ||||
Cross
currency interest rate swaps
|
(29,301 | ) |
Interest
expense
|
(831 | ) | |||||
Total
|
$ | (57,170 | ) | $ | (197 | ) |
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
|||||||||
Gain
|
Classification
|
Recognized
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
|||||||
Cross
currency interest rate swaps
|
$ | 23,019 |
Interest
income
|
$ | 220 | |||||
Interest
expense
|
(79 | ) | ||||||||
Cross
currency interest rate swaps
|
74,403 |
Interest
expense
|
(1,121 | ) | ||||||
Total
|
$ | 97,422 | $ | (980 | ) |
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
|||||||||
Gain (Loss)
|
Classification
|
Recognized
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
|||||||
Cross
currency interest rate swaps
|
$ | 12,914 |
Interest
income
|
$ | 1,213 | |||||
Cross
currency interest rate swaps
|
(3,529 | ) |
Interest
expense
|
(2,443 | ) | |||||
Total
|
$ | 9,385 | $ | (1,230 | ) |
Classification
|
Three Months Ended
|
Six Months Ended
|
||||||||
(in thousands)
|
of Gains (Losses)
|
June 30, 2010
|
June 30, 2010
|
|||||||
Foreign
exchange forward contracts
|
Other
expense, net
|
$ | (8,601 | ) | $ | (10,878 | ) | |||
Interest
rate contracts
|
Interest
expense
|
(31 | ) | (179 | ) | |||||
Total
|
$ | (8,632 | ) | $ | (11,057 | ) |
Classification
|
Three Months Ended
|
Six Months Ended
|
||||||||
(in thousands)
|
of Gains (Losses)
|
June 30, 2009
|
June 30, 2009
|
|||||||
Foreign
exchange forward contracts
|
Other
expense, net
|
$ | 731 | $ | (15,913 | ) | ||||
Interest
rate contracts
|
Other
expense, net
|
- | (2 | ) | ||||||
Interest
rate contracts
|
Interest
expense
|
(10 | ) | (266 | ) | |||||
Total
|
$ | 721 | $ | (16,181 | ) |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Beginning
balance
|
$ | (4,387 | ) | $ | (6,268 | ) | $ | (4,799 | ) | $ | (7,874 | ) | ||||
Changes
in fair value of derivatives
|
2,933 | (830 | ) | 2,272 | 354 | |||||||||||
Reclassifications
to earnings from equity
|
510 | 1,093 | 1,583 | 1,515 | ||||||||||||
Total
activity
|
3,443 | 263 | 3,855 | 1,869 | ||||||||||||
Ending
balance
|
$ | (944 | ) | $ | (6,005 | ) | $ | (944 | ) | $ | (6,005 | ) |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(in thousands, net of tax)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Beginning
balance
|
$ | 61,006 | $ | 42,692 | $ | 111,115 | $ | 77,585 | ||||||||
Foreign
currency translation adjustment
|
(127,527 | ) | 89,998 | (201,846 | ) | 4,512 | ||||||||||
Changes
in fair value of:
|
||||||||||||||||
Foreign
currency debt
|
(3,620 | ) | (4,314 | ) | (2,722 | ) | 5,414 | |||||||||
Derivative
hedge instruments
|
36,505 | (35,103 | ) | 59,817 | 5,762 | |||||||||||
Total
activity
|
(94,642 | ) | 50,581 | (144,751 | ) | 15,688 | ||||||||||
Ending
balance
|
$ | (33,636 | ) | $ | 93,273 | $ | (33,636 | ) | $ | 93,273 |
June 30, 2010
|
||||||||||||||||
(in thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets
|
||||||||||||||||
Money
market funds
|
$ | 340,384 | $ | 340,384 | $ | - | $ | - | ||||||||
Commodity
contracts
|
131 | - | 131 | - | ||||||||||||
Foreign
exchange forward contracts
|
4,284 | - | 4,284 | - | ||||||||||||
Total
assets
|
$ | 344,799 | $ | 340,384 | $ | 4,415 | $ | - | ||||||||
Liabilities
|
||||||||||||||||
Interest
rate swaps
|
$ | 7,147 | $ | - | $ | 7,147 | $ | - | ||||||||
Cross
currency basis swaps
|
61,762 | - | 61,762 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,009 | - | 1,009 | - | ||||||||||||
Total
liabilities
|
$ | 69,918 | $ | - | $ | 69,918 | $ | - | ||||||||
December 31, 2009
|
||||||||||||||||
(in thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets
|
||||||||||||||||
Money
market funds
|
$ | 450,348 | $ | 450,348 | $ | - | $ | - | ||||||||
Commodity
contracts
|
293 | - | 293 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,159 | - | 1,159 | - | ||||||||||||
Total
assets
|
$ | 451,800 | $ | 450,348 | $ | 1,452 | $ | - | ||||||||
Liabilities
|
||||||||||||||||
Interest
rate swaps
|
$ | 9,787 | $ | - | $ | 9,787 | $ | - | ||||||||
Cross
currency basis swaps
|
176,621 | - | 176,621 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,435 | - | 1,435 | - | ||||||||||||
Total
liabilities
|
$ | 187,843 | $ | - | $ | 187,843 | $ | - |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Net
sales
|
$ | 565.1 | $ | 552.8 | $ | 12.3 | 2.2 | % | ||||||||
Less:
precious metal content of sales
|
45.8 | 41.3 | 4.5 | 10.9 | % | |||||||||||
Net
sales, excluding precious metal content
|
$ | 519.3 | $ | 511.5 | $ | 7.8 | 1.5 | % |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Gross
profit
|
$ | 287.6 | $ | 285.7 | $ | 1.9 | 0.7 | % | ||||||||
Gross
profit as a percentage of net sales, including precious metal
content
|
50.9 | % | 51.7 | % | ||||||||||||
Gross
profit as a percentage of net sales, excluding precious metal
content
|
55.4 | % | 55.8 | % |
Three
Months Ended
|
||||||||||||||||
June
30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Selling,
general and administrative expenses (“SG&A”)
|
$ | 182.4 | $ | 183.8 | $ | (1.4 | ) | (0.8 | )% | |||||||
Restructuring
and other costs
|
$ | 0.2 | $ | 3.1 | $ | (2.9 | ) |
NM
|
||||||||
SG&A
as a percentage of net sales, including precious metal
content
|
32.3 | % | 33.3 | % | ||||||||||||
SG&A
as a percentage of net sales, excluding precious metal
content
|
35.1 | % | 35.9 | % |
Three Months Ended
|
||||||||||||
June 30,
|
||||||||||||
(in
millions)
|
2010
|
2009
|
Change
|
|||||||||
Net
interest expense
|
$ | 5.9 | $ | 3.8 | $ | 2.1 | ||||||
Other
expense (income), net
|
0.7 | (0.1 | ) | 0.8 | ||||||||
Net
interest and other expense
|
$ | 6.6 | $ | 3.7 | $ | 2.9 |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions, except per share data)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Effective
income tax rates
|
25.5 | % | 25.7 | % | ||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 72.4 | $ | 70.2 | $ | 2.2 | 3.1 | % | ||||||||
Earnings
per common share:
|
||||||||||||||||
Diluted
|
$ | 0.49 | $ | 0.47 |
Three Months Ended
|
||||||||
June 30, 2010
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 72,386 | $ | 0.49 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
219 | 0.00 | ||||||
Credit
risk adjustment to outstanding derivatives, net of tax
|
732 | 0.00 | ||||||
Income
tax related adjustments
|
571 | 0.00 | ||||||
Rounding
|
- | 0.01 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 73,908 | $ | 0.50 |
Three Months Ended
|
||||||||
June 30, 2009
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 70,199 | $ | 0.47 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
2,185 | 0.01 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
519 | 0.00 | ||||||
Income
tax related adjustments
|
212 | 0.00 | ||||||
Rounding
|
- | 0.01 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 73,115 | $ | 0.49 |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
U.S.,
Germany and Certain Other European Regions
Consumable Businesses
|
$ | 137.2 | $ | 139.6 | $ | (2.4 | ) | (1.7 | )% | |||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | 112.5 | $ | 109.7 | $ | 2.8 | 2.6 | % | ||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 170.0 | $ | 156.6 | $ | 13.4 | 8.6 | % | ||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 100.3 | $ | 106.4 | $ | (6.1 | ) | (5.7 | )% |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 49.7 | $ | 42.8 | $ | 6.9 | 16.1 | % | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | 5.5 | $ | 4.6 | $ | 0.9 | 19.7 | % | ||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 49.1 | $ | 45.5 | $ | 3.6 | 7.9 | % | ||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 22.5 | $ | 23.9 | $ | (1.4 | ) | (6.0 | )% |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Net
sales
|
$ | 1,111.0 | $ | 1,059.8 | $ | 51.2 | 4.8 | % | ||||||||
Less:
precious metal content of sales
|
94.2 | 82.6 | 11.6 | 14.0 | % | |||||||||||
Net
sales, excluding precious metal content
|
$ | 1,016.8 | $ | 977.2 | $ | 39.6 | 4.1 | % |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Gross
profit
|
$ | 569.6 | $ | 551.4 | $ | 18.2 | 3.3 | % | ||||||||
Gross
profit as a percentage of net sales, including precious metal
content
|
51.3 | % | 52.0 | % | ||||||||||||
Gross
profit as a percentage of net sales, excluding precious metal
content
|
56.0 | % | 56.4 | % |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Selling,
general and administrative expenses ("SG&A")
|
$ | 370.4 | $ | 361.8 | $ | 8.6 | 2.4 | % | ||||||||
Restructuring
and other costs, net
|
$ | 4.9 | $ | 4.7 | $ | 0.2 | 4.9 | % | ||||||||
SG&A
as a percentage of net sales, including precious metal
content
|
33.3 | % | 34.1 | % | ||||||||||||
SG&A
as a percentage of net sales, excluding precious metal
content
|
36.4 | % | 37.0 | % |
Six Months Ended
|
||||||||||||
June 30,
|
||||||||||||
(in
millions)
|
2010
|
2009
|
Change
|
|||||||||
Net
interest expense
|
$ | 10.8 | $ | 8.0 | $ | 2.8 | ||||||
Other
expense, net
|
1.7 | 0.8 | 0.9 | |||||||||
Net
interest and other expense
|
$ | 12.5 | $ | 8.8 | $ | 3.7 |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions, except per share data)
|
2010
|
2009
|
$
Change
|
%
Change
|
||||||||||||
Effective
income tax rates
|
25.5 | % | 25.9 | % | ||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 134.2 | $ | 131.9 | $ | 2.3 | 1.7 | % | ||||||||
Earnings per common share: | ||||||||||||||||
Diluted
|
$ | 0.91 | $ | 0.88 |
Six Months Ended
|
||||||||
June 30, 2010
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
|
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 134,229 | $ | 0.91 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
3,010 | 0.02 | ||||||
Credit
risk adjustment to outstanding derivatives
|
732 | 0.00 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
388 | 0.00 | ||||||
Income
tax related adjustments
|
1,007 | 0.01 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 139,366 | $ | 0.94 |
Six Months Ended
|
||||||||
June 30, 2009
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 131,942 | $ | 0.88 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
3,181 | 0.02 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
1,638 | 0.01 | ||||||
Income
tax related adjustments
|
495 | 0.00 | ||||||
Rounding
|
- | 0.01 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 137,256 | $ | 0.92 |
Six
Months Ended
|
||||||||||||||||
June
30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
U.S.,
Germany, and Certain Other European Regions Consumable
Businesses
|
$ | 272.2 | $ | 264.5 | $ | 7.7 | 2.9 | % | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | 214.7 | $ | 207.1 | $ | 7.6 | 3.7 | % | ||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 326.0 | $ | 300.6 | $ | 25.4 | 8.5 | % | ||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 205.6 | $ | 206.5 | $ | (1.0 | ) | (0.5 | )% |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
U.S.,
Germany, and Certain Other European Regions Consumable
Businesses
|
$ | 94.5 | $ | 76.7 | $ | 17.8 | 23.2 | % | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | 5.4 | $ | 7.5 | $ | (2.1 | ) | (28.1 | )% | |||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 97.2 | $ | 95.5 | $ | 1.7 | 1.8 | % | ||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 45.0 | $ | 46.2 | $ | (1.2 | ) | (2.6 | )% |
(in thousands, except per share amounts)
|
Number of
|
|||||||||||||||
Shares that
|
||||||||||||||||
May be Purchased
|
||||||||||||||||
Total Number
|
Average Price
|
Total Cost
|
Under the Share
|
|||||||||||||
of Shares
|
Paid Per
|
of Shares
|
Repurchase
|
|||||||||||||
Period
|
Purchased
|
Share
|
Purchased
|
Program
|
||||||||||||
April
1-30, 2010
|
- | $ | - | $ | - | 6,126.6 | ||||||||||
May
1-31, 2010
|
3,683.1 | 34.98 | 128,843.8 | 2,508.1 | ||||||||||||
June
1-30, 2010
|
212.0 | 30.02 | 6,363.3 | 2,355.0 | ||||||||||||
3,895.1 | $ | 34.71 | $ | 135,207.1 |
Exhibit Number
|
Description
|
|
10.20
|
2010
Equity Incentive Plan
|
|
30
|
Section
302 Certification Statements.
|
|
32
|
Section
906 Certification Statement.
|
|
101.INS
|
XBRL
Instance Document
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL
Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase
Document
|
/s/
|
Bret W. Wise
|
July
29, 2010
|
|
Bret
W. Wise
|
Date
|
||
Chairman
of the Board and
|
|||
Chief
Executive Officer
|
/s/
|
William R. Jellison
|
July
29, 2010
|
|
William
R. Jellison
|
Date
|
||
Senior
Vice President and
|
|||
Chief
Financial Officer
|