x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
04-3510455
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
24 North Street, Pittsfield, Massachusetts
|
01201
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Page
|
||
PART I.
|
FINANCIAL
INFORMATION
|
|
Item 1.
|
Consolidated
Financial Statements (unaudited)
|
|
Consolidated
Balance Sheets as of September 30, 2010 and December 31,
2009
|
3
|
|
Consolidated
Statements of Income for the Three and Nine Months Ended September 30,
2010 and 2009
|
4
|
|
Consolidated
Statements of Changes in Stockholders’ Equity for the Nine Months Ended
September 30, 2010 and 2009
|
5
|
|
Consolidated
Statements of Cash Flows for the Nine Months Ended September 30, 2010 and
2009
|
6
|
|
Notes
to Consolidated Financial Statements
|
7
|
|
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
29
|
Selected
Financial Data
|
33
|
|
Average
Balances and Average Yields/Rates
|
34
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
42
|
Item 4.
|
Controls
and Procedures
|
42
|
PART II.
|
OTHER
INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
43
|
Item 1A.
|
Risk
Factors
|
43
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
44
|
Item 3.
|
Defaults
Upon Senior Securities
|
44
|
Item 4.
|
Removed
and Reserved
|
45
|
Item 5.
|
Other
Information
|
45
|
Item 6.
|
Exhibits
|
45
|
Signatures
|
46
|
September 30,
|
December 31,
|
|||||||
(In thousands, except share
data)
|
2010
|
2009
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 26,817 | $ | 25,770 | ||||
Short-term
investments
|
11,565 | 6,838 | ||||||
Total
cash and cash equivalents
|
38,382 | 32,608 | ||||||
Trading
security
|
17,398 | 15,880 | ||||||
Securities
available for sale, at fair value
|
315,213 | 324,345 | ||||||
Securities
held to maturity (fair values of $58,790 and $58,567)
|
57,476 | 57,621 | ||||||
Federal
Home Loan Bank stock and other restricted securities
|
23,120 | 23,120 | ||||||
Total
securities
|
413,207 | 420,966 | ||||||
Loans
held for sale
|
3,445 | 4,146 | ||||||
Residential
mortgages
|
638,829 | 609,007 | ||||||
Commercial
mortgages
|
895,519 | 851,828 | ||||||
Commercial
business loans
|
226,625 | 186,044 | ||||||
Consumer
loans
|
293,136 | 314,779 | ||||||
Total
loans
|
2,054,109 | 1,961,658 | ||||||
Less: Allowance
for loan losses
|
(31,836 | ) | (31,816 | ) | ||||
Net
loans
|
2,022,273 | 1,929,842 | ||||||
Premises
and equipment, net
|
37,858 | 37,390 | ||||||
Other
real estate owned
|
2,900 | 30 | ||||||
Goodwill
|
161,725 | 161,725 | ||||||
Other
intangible assets
|
12,071 | 14,375 | ||||||
Cash
surrender value of bank-owned life insurance policies
|
38,170 | 36,904 | ||||||
Other
assets
|
68,408 | 62,438 | ||||||
Total
assets
|
$ | 2,798,439 | $ | 2,700,424 | ||||
Liabilities
|
||||||||
Demand
deposits
|
$ | 278,165 | $ | 276,587 | ||||
NOW
deposits
|
213,734 | 197,176 | ||||||
Money
market deposits
|
609,255 | 532,840 | ||||||
Savings
deposits
|
220,564 | 208,597 | ||||||
Time
deposits
|
747,029 | 771,562 | ||||||
Total
deposits
|
2,068,747 | 1,986,762 | ||||||
Short-term
debt
|
96,125 | 83,860 | ||||||
Long-term
Federal Home Loan Bank advances
|
197,687 | 207,344 | ||||||
Junior
subordinated debentures
|
15,464 | 15,464 | ||||||
Total
borrowings
|
309,276 | 306,668 | ||||||
Other
liabilities
|
37,501 | 22,413 | ||||||
Total
liabilities
|
2,415,524 | 2,315,843 | ||||||
Stockholders’
equity
|
||||||||
Common
stock ($0.01 par value; 26,000,000 shares authorized; 15,848,825 shares
issued and 14,035,838 shares outstanding in 2010; 15,848,825 shares issued
and 13,916,094 shares outstanding in 2009)
|
158 | 158 | ||||||
Additional
paid-in capital
|
337,670 | 338,822 | ||||||
Unearned
compensation
|
(2,114 | ) | (1,318 | ) | ||||
Retained
earnings
|
102,270 | 99,033 | ||||||
Accumulated
other comprehensive loss
|
(9,204 | ) | (2,968 | ) | ||||
Treasury
stock, at cost (1,812,987 shares in 2010 and 1,932,731 shares in
2009)
|
(45,865 | ) | (49,146 | ) | ||||
Total
stockholders' equity
|
382,915 | 384,581 | ||||||
Total
liabilities and stockholders' equity
|
$ | 2,798,439 | $ | 2,700,424 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(In thousands, except per share
data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Interest
and dividend income
|
||||||||||||||||
Loans
|
$ | 24,917 | $ | 25,034 | $ | 73,354 | $ | 76,836 | ||||||||
Securities
and other
|
3,546 | 3,426 | 10,554 | 10,269 | ||||||||||||
Total
interest and dividend income
|
28,463 | 28,460 | 83,908 | 87,105 | ||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
6,512 | 8,045 | 20,195 | 25,195 | ||||||||||||
Borrowings
and junior subordinated debentures
|
2,267 | 3,250 | 6,861 | 10,310 | ||||||||||||
Total
interest expense
|
8,779 | 11,295 | 27,056 | 35,505 | ||||||||||||
Net
interest income
|
19,684 | 17,165 | 56,852 | 51,600 | ||||||||||||
Non-interest
income
|
||||||||||||||||
Deposit,
loan and interest rate swap fees
|
3,279 | 3,286 | 10,270 | 8,220 | ||||||||||||
Insurance
commissions and fees
|
2,316 | 2,337 | 8,986 | 10,180 | ||||||||||||
Wealth
management fees
|
1,090 | 1,369 | 3,406 | 3,671 | ||||||||||||
Total
fee income
|
6,685 | 6,992 | 22,662 | 22,071 | ||||||||||||
Other
|
230 | 272 | 714 | 1,092 | ||||||||||||
Loss
on sale of securities, net
|
- | (5 | ) | - | (4 | ) | ||||||||||
Non-recurring
income
|
- | 1 | - | 1,178 | ||||||||||||
Total
non-interest income
|
6,915 | 7,260 | 23,376 | 24,337 | ||||||||||||
Total
net revenue
|
26,599 | 24,425 | 80,228 | 75,937 | ||||||||||||
Provision
for loan losses
|
2,000 | 4,300 | 6,526 | 9,000 | ||||||||||||
Non-interest
expense
|
||||||||||||||||
Compensation
and benefits
|
10,870 | 9,757 | 32,827 | 28,011 | ||||||||||||
Occupancy
and equipment
|
2,988 | 2,674 | 8,986 | 8,661 | ||||||||||||
Technology
and communications
|
1,458 | 1,371 | 4,214 | 4,026 | ||||||||||||
Marketing
and professional services
|
1,253 | 1,446 | 3,666 | 3,648 | ||||||||||||
Supplies,
postage and delivery
|
520 | 702 | 1,635 | 2,087 | ||||||||||||
FDIC
premiums and assessments
|
893 | 669 | 2,540 | 3,748 | ||||||||||||
Other
real estate owned
|
100 | 15 | 127 | 177 | ||||||||||||
Amortization
of intangible assets
|
768 | 833 | 2,304 | 2,499 | ||||||||||||
Non-recurring
expenses
|
- | - | 21 | 601 | ||||||||||||
Other
|
1,244 | 1,477 | 3,994 | 3,917 | ||||||||||||
Total
non-interest expense
|
20,094 | 18,944 | 60,314 | 57,375 | ||||||||||||
Income
before income taxes
|
4,505 | 1,181 | 13,388 | 9,562 | ||||||||||||
Income
tax expense (benefit)
|
1,081 | (741 | ) | 3,220 | 1,426 | |||||||||||
Net
income
|
$ | 3,424 | $ | 1,922 | $ | 10,168 | $ | 8,136 | ||||||||
Less:
Cumulative preferred stock dividend and accretion
|
- | - | - | 1,030 | ||||||||||||
Less:
Deemed dividend resulting from preferred stock repayment
|
- | - | - | 2,954 | ||||||||||||
Net
income available to common stockholders
|
$ | 3,424 | $ | 1,922 | $ | 10,168 | $ | 4,152 | ||||||||
Basic
earnings per common share
|
$ | 0.25 | $ | 0.14 | $ | 0.73 | $ | 0.32 | ||||||||
Diluted
earnings per common share
|
$ | 0.25 | $ | 0.14 | $ | 0.73 | $ | 0.32 | ||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
13,865 | 13,806 | 13,852 | 12,977 | ||||||||||||
Diluted
|
13,893 | 13,857 | 13,883 | 13,145 |
Accumulated
|
||||||||||||||||||||||||||||||||||||
Additional
|
Unearned
|
other
comp-
|
||||||||||||||||||||||||||||||||||
Common
stock
|
Preferred
|
paid-in
|
compen-
|
Retained
|
rehensive
|
Treasury
|
||||||||||||||||||||||||||||||
(In
thousands)
|
Shares
|
Amount
|
stock
|
capital
|
sation
|
earnings
|
loss
|
stock
|
Total
|
|||||||||||||||||||||||||||
Balance
at December 31, 2008
|
12,253 | $ | 142 | $ | 36,822 | $ | 307,620 | $ | (1,905 | ) | $ | 127,773 | $ | (11,574 | ) | $ | (50,453 | ) | $ | 408,425 | ||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | 8,136 | - | - | 8,136 | |||||||||||||||||||||||||||
Other
net comprehensive income
|
- | - | - | - | - | - | 8,195 | - | 8,196 | |||||||||||||||||||||||||||
Total
comprehensive income
|
16,332 | |||||||||||||||||||||||||||||||||||
Redemption
of preferred stock, including deemed dividend of $2,954
|
- | - | (37,046 | ) | - | - | (2,954 | ) | - | - | (40,000 | ) | ||||||||||||||||||||||||
Preferred
stock discount accretion and dividends
|
- | - | 224 | - | - | (1,030 | ) | - | - | (806 | ) | |||||||||||||||||||||||||
Repurchase
of warrant issued with preferred stock
|
- | - | - | (1,040 | ) | - | - | - | - | (1,040 | ) | |||||||||||||||||||||||||
Issuance
of common stock, net of issuance costs of $2,266
|
1,610 | 16 | - | 32,349 | - | - | - | - | 32,365 | |||||||||||||||||||||||||||
Cash
dividends declared ($0.48 per share)
|
- | - | - | - | - | (6,161 | ) | - | - | (6,161 | ) | |||||||||||||||||||||||||
Forfeited
shares
|
(9 | ) | - | - | (30 | ) | 227 | - | - | (197 | ) | - | ||||||||||||||||||||||||
Exercise
of stock options
|
20 | - | - | - | - | (189 | ) | - | 505 | 316 | ||||||||||||||||||||||||||
Restricted
stock grants
|
57 | - | - | (131 | ) | (1,309 | ) | - | - | 1,440 | - | |||||||||||||||||||||||||
Stock-based
compensation
|
- | - | - | 42 | 1,041 | - | - | - | 1,083 | |||||||||||||||||||||||||||
Other,
net
|
(3 | ) | - | - | (7 | ) | - | (63 | ) | - | (138 | ) | (209 | ) | ||||||||||||||||||||||
Balance
at September 30, 2009
|
13,928 | $ | 158 | $ | - | $ | 338,803 | $ | (1,946 | ) | $ | 125,512 | $ | (3,379 | ) | $ | (48,843 | ) | $ | 410,305 | ||||||||||||||||
Balance
at December 31, 2009
|
13,916 | $ | 158 | $ | - | $ | 338,822 | $ | (1,318 | ) | $ | 99,033 | $ | (2,968 | ) | $ | (49,146 | ) | $ | 384,581 | ||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | 10,168 | - | - | 10,168 | |||||||||||||||||||||||||||
Other
net comprehensive loss
|
- | - | - | - | - | - | (6,236 | ) | - | (6,236 | ) | |||||||||||||||||||||||||
Total
comprehensive income
|
3,932 | |||||||||||||||||||||||||||||||||||
Cash
dividends declared ($0.48 per share)
|
- | - | - | - | - | (6,741 | ) | - | - | (6,741 | ) | |||||||||||||||||||||||||
Forfeited
shares
|
(13 | ) | - | - | 4 | 254 | - | - | (258 | ) | - | |||||||||||||||||||||||||
Exercise
of stock options
|
24 | - | - | - | - | (206 | ) | - | 609 | 403 | ||||||||||||||||||||||||||
Restricted
stock grants
|
132 | - | - | (1,160 | ) | (2,201 | ) | - | - | 3,361 | - | |||||||||||||||||||||||||
Stock-based
compensation
|
- | - | - | 4 | 1,151 | - | - | - | 1,155 | |||||||||||||||||||||||||||
Other,
net
|
(23 | ) | - | - | - | - | 16 | - | (431 | ) | (415 | ) | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance
at September 30, 2010
|
14,036 | $ | 158 | $ | - | $ | 337,670 | $ | (2,114 | ) | $ | 102,270 | $ | (9,204 | ) | $ | (45,865 | ) | $ | 382,915 |
Nine Months Ended September
30,
|
||||||||
(In thousands)
|
2010
|
2009
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 10,168 | $ | 8,136 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
6,526 | 9,000 | ||||||
Net
amortization of securities
|
1,942 | 1,187 | ||||||
Change
in unamortized net loan costs and premiums
|
872 | 664 | ||||||
Premises
depreciation and amortization expense
|
2,832 | 2,846 | ||||||
Stock-based
compensation expense
|
1,155 | 1,083 | ||||||
Amortization
of other intangibles
|
2,304 | 2,499 | ||||||
Income
from cash surrender value of bank-owned life insurance
policies
|
(884 | ) | (901 | ) | ||||
Loss
on sales of securities, net
|
- | 4 | ||||||
Net
decrease in loans held for sale
|
701 | 268 | ||||||
Net
change in other
|
(1,117 | ) | (3,882 | ) | ||||
Net
cash provided by operating activities
|
24,499 | 20,904 | ||||||
Cash
flows from investing activities:
|
||||||||
Trading
security:
|
||||||||
Proceeds
from maturities, calls and prepayments
|
327 | - | ||||||
Securities
available for sale:
|
||||||||
Sales
|
3,159 | 11,479 | ||||||
Proceeds
from maturities, calls and prepayments
|
88,626 | 42,072 | ||||||
Purchases
|
(82,653 | ) | (120,221 | ) | ||||
Securities
held to maturity:
|
||||||||
Proceeds
from maturities, calls and prepayments
|
15,967 | 12,237 | ||||||
Purchases
|
(15,823 | ) | (17,900 | ) | ||||
Loan
(originations) and principal repayments, net
|
(102,854 | ) | 12,563 | |||||
Proceeds
from surrender of bank-owned life insurance
|
2,217 | - | ||||||
Purchase
of bank-owned life insurance
|
(2,599 | ) | - | |||||
Capital
expenditures
|
(3,347 | ) | (1,787 | ) | ||||
Net
cash used by investing activities
|
(96,980 | ) | (61,557 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
increase in deposits
|
81,985 | 137,238 | ||||||
Proceeds
from Federal Home Loan Bank advances and other borrowings
|
212,505 | 85,000 | ||||||
Repayments
of Federal Home Loan Bank advances and other borrowings
|
(209,897 | ) | (184,602 | ) | ||||
Net
proceeds from common stock issuance
|
- | 32,365 | ||||||
Net
proceeds from reissuance of treasury stock
|
403 | 316 | ||||||
Common
stock cash dividends paid
|
(6,741 | ) | (6,161 | ) | ||||
Net
impact of preferred stock and warrant including repurchase and
dividends
|
- | (41,846 | ) | |||||
Net
cash provided by financing activities
|
78,255 | 22,310 | ||||||
Net
change in cash and cash equivalents
|
5,774 | (18,343 | ) | |||||
Cash
and cash equivalents at beginning of period
|
32,608 | 44,798 | ||||||
Cash
and cash equivalents at end of period
|
$ | 38,382 | $ | 26,455 | ||||
Supplemental
cash flow information:
|
||||||||
Interest
paid on deposits
|
20,626 | 25,211 | ||||||
Interest
paid on borrowed funds
|
6,888 | 10,579 | ||||||
Income
taxes(refunded) paid, net
|
(117 | ) | 1,952 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(In thousands, except per share
data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
income
|
$ | 3,424 | $ | 1,922 | $ | 10,168 | $ | 8,136 | ||||||||
Less:
Cumulative preferred stock dividends and accretion
|
- | - | - | 1,030 | ||||||||||||
Less:
Deemed dividend resulting from preferred stock repayment
|
- | - | - | 2,954 | ||||||||||||
Net
income available to common stockholders
|
$ | 3,424 | $ | 1,922 | $ | 10,168 | $ | 4,152 | ||||||||
Average
number of common shares outstanding
|
14,037 | 13,926 | 14,020 | 13,100 | ||||||||||||
Less:
average number of unvested stock award shares
|
(172 | ) | (120 | ) | (168 | ) | (123 | ) | ||||||||
Average
number of basic shares outstanding
|
13,865 | 13,806 | 13,852 | 12,977 | ||||||||||||
Plus:
average number of dilutive unvested stock award shares
|
22 | 13 | 20 | 134 | ||||||||||||
Plus:
average number of dilutive stock options
|
6 | 38 | 11 | 34 | ||||||||||||
Average
number of diluted shares outstanding
|
13,893 | 13,857 | 13,883 | 13,145 | ||||||||||||
Basic
earnings per common share
|
$ | 0.25 | $ | 0.14 | $ | 0.73 | $ | 0.32 | ||||||||
Diluted
earnings per common share
|
$ | 0.25 | $ | 0.14 | $ | 0.73 | $ | 0.32 |
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
September
30, 2010
|
||||||||||||||||
Securities
available for sale
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Municipal
bonds and obligations
|
$ | 80,654 | $ | 4,175 | $ | (22 | ) | $ | 84,807 | |||||||
Government
guaranteed residential mortgage-backed securities
|
21,551 | 398 | - | 21,949 | ||||||||||||
Government-sponsored
residential mortgage-backed securities
|
142,502 | 3,581 | (76 | ) | 146,007 | |||||||||||
Corporate
bonds
|
26,430 | 191 | (54 | ) | 26,567 | |||||||||||
Trust
preferred securities
|
22,253 | 361 | (1,726 | ) | 20,888 | |||||||||||
Other
bonds and obligations
|
421 | 2 | - | 423 | ||||||||||||
Total
debt securities
|
293,811 | 8,708 | (1,878 | ) | 300,641 | |||||||||||
Equity
securities:
|
||||||||||||||||
Marketable
equity securities
|
15,374 | 53 | (855 | ) | 14,572 | |||||||||||
Total
securities available for sale
|
309,185 | 8,761 | (2,733 | ) | 315,213 | |||||||||||
Securities
held to maturity
|
||||||||||||||||
Municipal
bonds and obligations
|
6,592 | - | - | 6,592 | ||||||||||||
Government-sponsored
residential mortgage-backed securities
|
84 | 4 | - | 88 | ||||||||||||
Tax
advantaged economic development bonds
|
50,627 | 1,425 | (115 | ) | 51,937 | |||||||||||
Other
bonds and obligations
|
173 | - | - | 173 | ||||||||||||
Total
securities held to maturity
|
57,476 | 1,429 | (115 | ) | 58,790 | |||||||||||
Total
|
$ | 366,661 | $ | 10,190 | $ | (2,848 | ) | $ | 374,003 | |||||||
December
31, 2009
|
||||||||||||||||
Securities
available for sale
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Municipal
bonds and obligations
|
$ | 73,277 | $ | 1,836 | $ | (329 | ) | $ | 74,784 | |||||||
Government
guaranteed residential mortgage-backed securities
|
12,923 | 224 | (116 | ) | 13,031 | |||||||||||
Government-sponsored
residential mortgage-backed securities
|
179,674 | 4,714 | (143 | ) | 184,245 | |||||||||||
Corporate
bonds
|
36,941 | 641 | (245 | ) | 37,337 | |||||||||||
Trust
preferred securities
|
9,285 | - | (2,370 | ) | 6,915 | |||||||||||
Other
bonds and obligations
|
5,481 | 9 | (20 | ) | 5,470 | |||||||||||
Total
debt securities
|
317,581 | 7,424 | (3,223 | ) | 321,782 | |||||||||||
Equity
securities:
|
||||||||||||||||
Marketable
equity securities
|
2,679 | 55 | (171 | ) | 2,563 | |||||||||||
Total
securities available for sale
|
320,260 | 7,479 | (3,394 | ) | 324,345 | |||||||||||
Securities
held to maturity
|
||||||||||||||||
Municipal
bonds and obligations
|
14,737 | - | - | 14,737 | ||||||||||||
Government-sponsored
residential mortgage-backed securities
|
139 | 3 | - | 142 | ||||||||||||
Tax
advantaged economic development bonds
|
42,572 | 951 | (8 | ) | 43,515 | |||||||||||
Other
bonds and obligations
|
173 | - | - | 173 | ||||||||||||
Total
securities held to maturity
|
57,621 | 954 | (8 | ) | 58,567 | |||||||||||
Total
|
$ | 377,881 | $ | 8,433 | $ | (3,402 | ) | $ | 382,912 |
Available for sale
|
Held to maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Within
1 year
|
$ | 24,029 | $ | 24,254 | $ | 3,699 | $ | 3,699 | ||||||||
Over
1 year to 5 years
|
3,374 | 3,329 | 1,701 | 1,701 | ||||||||||||
Over
5 years to 10 years
|
24,600 | 25,339 | 30,742 | 31,509 | ||||||||||||
Over
10 years
|
77,755 | 79,763 | 21,250 | 21,793 | ||||||||||||
Total
bonds and obligations
|
129,758 | 132,685 | 57,392 | 58,702 | ||||||||||||
Marketable
equity securities
|
15,374 | 14,572 | - | - | ||||||||||||
Residential
mortgage-backed securities
|
164,053 | 167,956 | 84 | 88 | ||||||||||||
Total
|
$ | 309,185 | $ | 315,213 | $ | 57,476 | $ | 58,790 |
Less
Than Twelve Months
|
Over
Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
(In
thousands)
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
||||||||||||||||||
September
30, 2010
|
||||||||||||||||||||||||
Securities
available for sale
|
||||||||||||||||||||||||
Debt
securities:
|
||||||||||||||||||||||||
Municipal
bonds and obligations
|
$ | 4 | $ | 2,217 | $ | 18 | $ | 1,237 | $ | 22 | $ | 3,454 | ||||||||||||
Government-sponsored
residential mortgage-backed securities
|
76 | 24,990 | - | - | 76 | 24,990 | ||||||||||||||||||
Corporate
bonds
|
4 | 5,000 | 50 | 2,945 | 54 | 7,945 | ||||||||||||||||||
Trust
preferred securities
|
- | - | 1,726 | 5,485 | 1,726 | 5,485 | ||||||||||||||||||
Other
bonds and obligations
|
- | - | - | 319 | - | 319 | ||||||||||||||||||
Total
debt securities
|
84 | 32,207 | 1,794 | 9,986 | 1,878 | 42,193 | ||||||||||||||||||
Marketable
equity securities
|
840 | 12,175 | 15 | 1,485 | 855 | 13,660 | ||||||||||||||||||
Total
securities available for sale
|
924 | 44,382 | 1,809 | 11,471 | 2,733 | 55,853 | ||||||||||||||||||
Securities
held to maturity
|
||||||||||||||||||||||||
Government-sponsored
residential mortgage-backed securities
|
- | - | - | 15 | - | 15 | ||||||||||||||||||
Tax
advantaged economic development bonds
|
- | - | 115 | 1,413 | 115 | 1,413 | ||||||||||||||||||
Total
securities held to maturity
|
- | - | 115 | 1,428 | 115 | 1,428 | ||||||||||||||||||
Total
|
$ | 924 | $ | 44,382 | $ | 1,924 | $ | 12,899 | $ | 2,848 | $ | 57,281 | ||||||||||||
December
31, 2009
|
||||||||||||||||||||||||
Securities
available for sale
|
||||||||||||||||||||||||
Debt
securities:
|
||||||||||||||||||||||||
Municipal
bonds and obligations
|
$ | 17 | $ | 2,984 | $ | 312 | $ | 7,128 | $ | 329 | $ | 10,112 | ||||||||||||
Government
guaranteed residential mortgage-backed securities
|
116 | 5,113 | - | - | 116 | 5,113 | ||||||||||||||||||
Government-sponsored
residential mortgage-backed securities
|
143 | 21,610 | - | - | 143 | 21,610 | ||||||||||||||||||
Corporate
bonds
|
- | - | 245 | 2,748 | 245 | 2,748 | ||||||||||||||||||
Trust
preferred securities
|
- | - | 2,370 | 6,915 | 2,370 | 6,915 | ||||||||||||||||||
Other
bonds and obligations
|
- | - | 20 | 440 | 20 | 440 | ||||||||||||||||||
Total
debt securities
|
276 | 29,707 | 2,947 | 17,231 | 3,223 | 46,938 | ||||||||||||||||||
Marketable
equity securities
|
- | - | 171 | 1,104 | 171 | 1,104 | ||||||||||||||||||
Total
securities available for sale
|
276 | 29,707 | 3,118 | 18,335 | 3,394 | 48,042 | ||||||||||||||||||
Securities
held to maturity
|
||||||||||||||||||||||||
Tax
advantaged economic development bonds
|
8 | 1,569 | - | - | 8 | 1,569 | ||||||||||||||||||
Total
securities held to maturity
|
8 | 1,569 | - | - | 8 | 1,569 | ||||||||||||||||||
Total
|
$ | 284 | $ | 31,276 | $ | 3,118 | $ | 18,335 | $ | 3,402 | $ | 49,611 |
(In thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
Total
residential mortgages
|
$ | 638,829 | $ | 609,007 | ||||
Commercial
mortgages:
|
||||||||
Construction
|
114,854 | 110,703 | ||||||
Single
and multi-family
|
80,987 | 80,624 | ||||||
Commercial
real estate
|
699,678 | 660,501 | ||||||
Total
commercial mortgages
|
895,519 | 851,828 | ||||||
Commercial
business loans:
|
||||||||
Asset-based
lending
|
68,143 | - | ||||||
Other
commercial business loans
|
158,482 | 186,044 | ||||||
Total
commercial business loans
|
226,625 | 186,044 | ||||||
Total
commercial loans
|
1,122,144 | 1,037,872 | ||||||
Consumer
loans:
|
||||||||
Auto
|
43,757 | 76,861 | ||||||
Home
equity and other
|
249,379 | 237,918 | ||||||
Total
consumer loans
|
293,136 | 314,779 | ||||||
Total
loans
|
$ | 2,054,109 | $ | 1,961,658 |
Three Months Ended September
30,
|
Nine Months Ended September
30,
|
|||||||||||||||
(In thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Balance
at beginning of period
|
$ | 31,848 | $ | 22,917 | $ | 31,816 | $ | 22,908 | ||||||||
Charged-off
loans
|
(2,121 | ) | (2,955 | ) | (8,468 | ) | (7,889 | ) | ||||||||
Recoveries
on charged-off loans
|
109 | 35 | 1,962 | 278 | ||||||||||||
Net
loans charged-off
|
(2,012 | ) | (2,920 | ) | (6,506 | ) | (7,611 | ) | ||||||||
Provision
for loan losses
|
2,000 | 4,300 | 6,526 | 9,000 | ||||||||||||
Balance
at end of period
|
$ | 31,836 | $ | 24,297 | $ | 31,836 | $ | 24,297 |
(In thousands)
|
September 30, 2010
|
December 31, 2009
|
||||||
Time
less than $100,000
|
$ | 376,275 | $ | 381,141 | ||||
Time
$100,000 or more
|
370,754 | 390,421 | ||||||
Total
time deposits
|
$ | 747,029 | $ | 771,562 |
FDIC
Minimum
|
||||||||||||
September 30, 2010
|
December 31, 2009
|
to be Well Capitalized
|
||||||||||
Total
capital to risk weighted assets
|
10.8 | % | 10.7 | % | 10.0 | % | ||||||
Tier
1 capital to risk weighted assets
|
9.5 | 9.5 | 6.0 | |||||||||
Tier
1 capital to average assets
|
8.1 | 7.9 | 5.0 |
Non-vested
Stock
|
||||||||||||||||
Awards Outstanding
|
Stock Options Outstanding
|
|||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
of
|
Grant
Date
|
Number
of
|
Exercise
|
|||||||||||||
(Shares in thousands)
|
Shares
|
Fair Value
|
Shares
|
Price
|
||||||||||||
Balance
as of December 31, 2009
|
99 | $ | 24.49 | 430 | $ | 23.35 | ||||||||||
Granted
|
132 | 16.65 | - | - | ||||||||||||
Stock
options exercised
|
- | - | (24 | ) | 16.75 | |||||||||||
Stock
awards vested
|
(49 | ) | 24.81 | - | - | |||||||||||
Forfeited
|
(13 | ) | 19.53 | (65 | ) | 16.75 | ||||||||||
Expired
|
- | - | (151 | ) | 27.73 | |||||||||||
Balance
as of September 30, 2010
|
169 | $ | 18.69 | 190 | $ | 22.97 |
(In thousands)
|
Banking
|
Insurance
|
Parent
|
Eliminations
|
Total Consolidated
|
|||||||||||||||
Three
months ended September 30, 2010
|
||||||||||||||||||||
Net
interest income (expense)
|
$ | 19,897 | $ | - | $ | (213 | ) | $ | - | $ | 19,684 | |||||||||
Provision
for loan losses
|
2,000 | - | - | - | 2,000 | |||||||||||||||
Non-interest
income
|
4,584 | 2,331 | 3,678 | (3,678 | ) | 6,915 | ||||||||||||||
Non-interest
expense
|
17,558 | 2,323 | 212 | 1 | 20,094 | |||||||||||||||
Income
before income taxes
|
4,923 | 8 | 3,253 | (3,679 | ) | 4,505 | ||||||||||||||
Income
tax expense (benefit)
|
1,248 | 5 | (172 | ) | - | 1,081 | ||||||||||||||
Net
income
|
$ | 3,675 | $ | 3 | $ | 3,425 | $ | (3,679 | ) | $ | 3,424 | |||||||||
Average
assets (in millions)
|
$ | 2,724 | $ | 33 | $ | 360 | $ | (349 | ) | $ | 2,768 | |||||||||
Three
months ended September 30, 2009
|
||||||||||||||||||||
Net
interest income (expense)
|
$ | 17,419 | $ | - | $ | (254 | ) | - | $ | 17,165 | ||||||||||
Provision
for loan losses
|
4,300 | - | - | - | 4,300 | |||||||||||||||
Non-interest
income
|
4,905 | 2,354 | - | 1 | 7,260 | |||||||||||||||
Non-interest
expense
|
15,996 | 2,501 | 448 | (1 | ) | 18,944 | ||||||||||||||
Income
(loss) before income taxes
|
2,028 | (147 | ) | (702 | ) | 2 | 1,181 | |||||||||||||
Income
tax expense (benefit)
|
(393 | ) | (60 | ) | (289 | ) | 1 | (741 | ) | |||||||||||
Net
income (loss)
|
$ | 2,421 | $ | (87 | ) | $ | (413 | ) | $ | 1 | $ | 1,922 | ||||||||
Average
assets (in millions)
|
$ | 2,634 | $ | 34 | $ | 392 | $ | (393 | ) | $ | 2,667 | |||||||||
Nine
months ended September 30, 2010
|
||||||||||||||||||||
Net
interest income (expense)
|
$ | 57,495 | $ | - | $ | (643 | ) | $ | - | $ | 56,852 | |||||||||
Provision
for loan losses
|
6,526 | - | - | - | 6,526 | |||||||||||||||
Non-interest
income
|
14,348 | 9,028 | 11,012 | (11,012 | ) | 23,376 | ||||||||||||||
Non-interest
expense
|
52,601 | 6,933 | 778 | 2 | 60,314 | |||||||||||||||
Income
before income taxes
|
12,716 | 2,095 | 9,591 | (11,014 | ) | 13,388 | ||||||||||||||
Income
tax expense (benefit)
|
2,938 | 860 | (579 | ) | 1 | 3,220 | ||||||||||||||
Net
income
|
$ | 9,778 | $ | 1,235 | $ | 10,170 | $ | (11,015 | ) | $ | 10,168 | |||||||||
Average
assets (in millions)
|
$ | 2,667 | $ | 32 | $ | 362 | $ | (350 | ) | $ | 2,711 | |||||||||
Nine
months ended September 30, 2009
|
||||||||||||||||||||
Net
interest income (expense)
|
$ | 52,456 | $ | - | $ | (856 | ) | $ | - | $ | 51,600 | |||||||||
Provision
for loan losses
|
9,000 | - | - | - | 9,000 | |||||||||||||||
Non-interest
income
|
14,087 | 10,249 | - | 1 | 24,337 | |||||||||||||||
Non-interest
expense
|
48,816 | 7,598 | 962 | (1 | ) | 57,375 | ||||||||||||||
Income
(loss) before income taxes
|
8,727 | 2,651 | (1,818 | ) | 2 | 9,562 | ||||||||||||||
Income
tax expense (benefit)
|
1,085 | 1,087 | (746 | ) | - | 1,426 | ||||||||||||||
Net
income (loss)
|
$ | 7,642 | $ | 1,564 | $ | (1,072 | ) | $ | 2 | $ | 8,136 | |||||||||
Average
assets (in millions)
|
$ | 2,639 | $ | 33 | $ | 324 | $ | (323 | ) | $ | 2,673 |
Weighted
|
Estimated
|
|||||||||||||||||||
Notional
|
Average
|
Weighted Average Rate
|
Fair
Value
|
|||||||||||||||||
Amount
|
Maturity
|
Received
|
Paid
|
Asset (Liability)
|
||||||||||||||||
(In
thousands)
|
(In
years)
|
(In
thousands)
|
||||||||||||||||||
Cash
flow hedges:
|
||||||||||||||||||||
Interest
rate swaps on FHLBB borrowings
|
$ | 105,000 | 2.9 | 0.36 | % | 4.00 | % | $ | (9,470 | ) | ||||||||||
Forward-starting
interest rate swaps on FHLBB borrowings
|
40,000 | 3.0 | - | 3.13 | (667 | ) | ||||||||||||||
Interest
rate swaps on junior subordinated debentures
|
15,000 | 3.6 | 2.19 | 5.54 | (1,437 | ) | ||||||||||||||
Total
cash flow hedges
|
160,000 | (11,574 | ) | |||||||||||||||||
Economic
hedges:
|
||||||||||||||||||||
Interest
rate swap on industrial revenue bond
|
14,672 | 19.2 | 0.63 | 5.09 | (2,926 | ) | ||||||||||||||
Interest
rate swaps on loans with commercial loan customers
|
135,989 | 6.7 | 2.91 | 6.12 | (12,546 | ) | ||||||||||||||
Reverse
interest rate swaps on loans with commercial loan
customers
|
135,989 | 6.7 | 6.12 | 2.91 | 12,514 | |||||||||||||||
Total
economic hedges
|
286,650 | (2,958 | ) | |||||||||||||||||
Non-hedging
derivatives:
|
||||||||||||||||||||
Commitments
to originate residential mortgage loans to be sold
|
36,356 | 0.2 | (54 | ) | ||||||||||||||||
Commitments
to sell residential mortgage loans
|
36,356 | 0.2 | 59 | |||||||||||||||||
Total
non-hedging derivatives
|
72,712 | 5 | ||||||||||||||||||
Total
|
$ | 519,362 | $ | (14,527 | ) |
Weighted
|
Estimated
|
|||||||||||||||||||
Notional
|
Average
|
Weighted Average Rate
|
Fair
Value
|
|||||||||||||||||
Amount
|
Maturity
|
Received
|
Paid
|
Asset (Liability)
|
||||||||||||||||
(In
thousands)
|
(In
years)
|
(In
thousands)
|
||||||||||||||||||
Cash
flow hedges:
|
||||||||||||||||||||
Interest
rate swaps on FHLBB borrowings
|
$ | 145,000 | 4.7 | 0.28 | % | 4.15 | % | $ | (8,874 | ) | ||||||||||
Interest
rate swaps on junior subordinated debentures
|
15,000 | 4.4 | 2.12 | 5.54 | (668 | ) | ||||||||||||||
Total
cash flow hedges
|
160,000 | (9,542 | ) | |||||||||||||||||
Economic
hedges:
|
||||||||||||||||||||
Interest
rate swap on industrial revenue bond
|
15,000 | 19.9 | 0.60 | 5.09 | (1,018 | ) | ||||||||||||||
Interest
rate swaps on loans with commercial loan customers
|
93,962 | 7.0 | 2.50 | 6.32 | (2,887 | ) | ||||||||||||||
Reverse
interest rate swaps on loans with commercial loan
customers
|
93,962 | 7.0 | 6.32 | 2.50 | 2,962 | |||||||||||||||
Total
economic hedges
|
202,924 | (943 | ) | |||||||||||||||||
Non-hedging
derivatives:
|
||||||||||||||||||||
Commitments
to originate residential mortgage loans to be sold
|
22,668 | 0.2 | (273 | ) | ||||||||||||||||
Commitments
to sell residential mortgage loans
|
22,668 | 0.2 | 305 | |||||||||||||||||
Total
non-hedging derivatives
|
45,336 | 32 | ||||||||||||||||||
Total
|
$ | 408,260 | $ | (10,453 | ) |
Three Months Ended September
30,
|
Nine Months Ended September
30,
|
|||||||||||||||
(In thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Interest
rate swaps on FHLBB borrowings:
|
||||||||||||||||
Unrealized
(loss) gain recognized in accumulated other comprehensive
loss
|
$ | (1,794 | ) | $ | (1,886 | ) | $ | (7,098 | ) | $ | 4,957 | |||||
Elimination
of unrealized loss for termination of swaps
|
5,448 | - | 5,448 | - | ||||||||||||
Realized
loss recognized in accumulated other comprehensive loss for termination of
swaps
|
(6,382 | ) | - | (6,382 | ) | - | ||||||||||
Reclassification
of realized loss from accumulated other comprehensive loss to interest
expense for termination of swaps
|
84 | - | 84 | - | ||||||||||||
Reclassification
of realized gain from accumulated other comprehensive loss to other
non-interest income for termination of swaps
|
- | - | - | (741 | ) | |||||||||||
Reclassification
of unrealized (gain) loss from accumulated other comprehensive loss to
other non-interest income for hedge ineffectiveness
|
- | (103 | ) | - | 62 | |||||||||||
Net
tax (expense) benefit on items recognized in accumulated other
comprehensive loss
|
(1,236 | ) | 846 | 2,545 | (1,600 | ) | ||||||||||
Interest
rate swaps on junior subordinated debentures:
|
||||||||||||||||
Unrealized
(loss) gain recognized in accumulated other comprehensive
loss
|
(287 | ) | (248 | ) | (769 | ) | 333 | |||||||||
Net
tax benefit (expense) on items recognized in accumulated other
comprehensive loss
|
490 | 103 | 319 | (124 | ) | |||||||||||
Other
comprehensive (loss) income recorded in accumulated other comprehensive
loss, net of reclassification adjustments and tax effects
|
$ | (3,677 | ) | $ | (1,288 | ) | $ | (5,853 | ) | $ | 2,887 | |||||
Net
interest expense recognized in interest expense on hedged FHLBB
borrowings
|
$ | 1,281 | $ | (1,258 | ) | $ | 4,102 | $ | (3,228 | ) | ||||||
Net
interest expense recognized in interest expense on junior subordinated
debentures
|
$ | 125 | $ | (119 | ) | $ | 380 | $ | (292 | ) |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
(In
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Economic
hedges
|
||||||||||||||||
Interest
rate swap on industrial revenue bond:
|
||||||||||||||||
Net
interest expense recognized in interest and dividend income on
securities
|
$ | (166 | ) | $ | (170 | ) | $ | (500 | ) | $ | (493 | ) | ||||
Unrealized
(loss) gain recognized in other non-interest income
|
(614 | ) | (500 | ) | (1,908 | ) | 1,506 | |||||||||
Interest
rate swaps on loans with commercial loan customers:
|
||||||||||||||||
Unrealized
gain recognized in other non-interest income
|
3,081 | 1,445 | 9,659 | 348 | ||||||||||||
Reverse
interest rate swaps on loans with commercial loan
customers:
|
||||||||||||||||
Unrealized
loss recognized in other non-interest income
|
(3,081 | ) | (1,445 | ) | (9,659 | ) | (348 | ) | ||||||||
(Unfavorable)
favorable change in credit valuation adjustment recognized in other
non-interest income
|
$ | (54 | ) | $ | (29 | ) | $ | (107 | ) | $ | 93 | |||||
Non-hedging
derivatives
|
||||||||||||||||
Commitments
to originate residential mortgage loans to be sold:
|
||||||||||||||||
Unrealized
loss recognized in other non-interest income
|
$ | (54 | ) | $ | (14 | ) | $ | (239 | ) | $ | (357 | ) | ||||
Commitments
to sell residential mortgage loans:
|
||||||||||||||||
Unrealized
gain recognized in other non-interest income
|
$ | 59 | $ | 62 | $ | 268 | $ | 463 |
September 30, 2010
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
(In thousands)
|
Inputs
|
Inputs
|
Inputs
|
Fair Value
|
||||||||||||
Trading
account security
|
$ | - | $ | - | $ | 17,398 | $ | 17,398 | ||||||||
Available-for-sale
securities:
|
||||||||||||||||
Municipal
bonds and obligations
|
- | 84,807 | - | 84,807 | ||||||||||||
Governmentguaranteed
residential mortgage-backed securities
|
- | 21,949 | - | 21,949 | ||||||||||||
Government-sponsored
residential mortgage-backed securities
|
- | 146,007 | - | 146,007 | ||||||||||||
Corporate
bonds
|
- | 26,567 | - | 26,567 | ||||||||||||
Trust
preferred securities
|
- | 19,752 | 1,136 | 20,888 | ||||||||||||
Other
bonds and obligations
|
- | 423 | - | 423 | ||||||||||||
Marketable
equity securities
|
13,041 | - | 1,531 | 14,572 | ||||||||||||
Derivative
assets
|
- | 12,573 | - | 12,573 | ||||||||||||
Derivative
liabilities
|
- | 27,046 | 54 | 27,100 |
December 31, 2009
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
(In thousands)
|
Inputs
|
Inputs
|
Inputs
|
Fair Value
|
||||||||||||
Trading
account security
|
$ | - | $ | - | $ | 15,880 | $ | 15,880 | ||||||||
Available-for-sale
securities:
|
||||||||||||||||
Municipal
bonds and obligations
|
- | 74,784 | - | 74,784 | ||||||||||||
Government
guaranteed residential mortgage-backed securities
|
- | 13,031 | - | 13,031 | ||||||||||||
Government-sponsored
residential mortgage-backed securities
|
- | 184,245 | - | 184,245 | ||||||||||||
Corporate
bonds
|
- | 37,337 | - | 37,337 | ||||||||||||
Trust
preferred securities
|
- | 6,051 | 864 | 6,915 | ||||||||||||
Other
bonds and obligations
|
- | 5,470 | - | 5,470 | ||||||||||||
Marketable
equity securities
|
1,411 | - | 1,152 | 2,563 | ||||||||||||
Derivative
assets
|
- | 3,267 | - | 3,267 | ||||||||||||
Derivative
liabilities
|
- | 13,447 | 273 | 13,720 |
Assets
|
Liabilities
|
|||||||||||
Trading
|
Securities
|
|||||||||||
Account
|
Available
|
Derivative
|
||||||||||
(In thousands)
|
Security
|
for Sale
|
Liabilities
|
|||||||||
Balance
as of December 31, 2009
|
$ | 15,880 | $ | 2,016 | $ | (273 | ) | |||||
Unrealized
gain recognized in other non-interest income
|
46 | - | 241 | |||||||||
Unrealized
gain included in accumulated other comprehensive loss
|
- | 267 | - | |||||||||
Amortization
of trading account security
|
(110 | ) | ||||||||||
Balance
as of March 31, 2010
|
$ | 15,816 | $ | 2,283 | $ | (32 | ) | |||||
Unrealized
gain (loss) recognized in other non-interest income
|
1,206 | - | (121 | ) | ||||||||
Unrealized
gain included in accumulated other comprehensive loss
|
- | 348 | - | |||||||||
Amortization
of trading account security
|
(108 | ) | ||||||||||
Balance
as of June 30, 2010
|
$ | 16,914 | $ | 2,631 | $ | (153 | ) | |||||
Unrealized
gain recognized in other non-interest income
|
593 | - | 99 | |||||||||
Unrealized
gain included in accumulated other comprehensive loss
|
- | 36 | - | |||||||||
Amortization
of trading account security
|
(109 | ) | ||||||||||
Balance
as of September 30, 2010
|
$ | 17,398 | $ | 2,667 | $ | (54 | ) | |||||
Unrealized
gains (losses) relating to instruments still held at September 30,
2010
|
$ | 2,725 | $ | (1,475 | ) | $ | (54 | ) |
Assets
|
Liabilities
|
|||||||||||
Trading
|
Securities
|
|||||||||||
Account
|
Available
|
Derivative
|
||||||||||
(In
thousands)
|
Security
|
for Sale
|
Liabilities
|
|||||||||
Balance
as of December 31, 2008
|
$ | 18,144 | $ | 1,446 | $ | - | ||||||
Unrealized
loss recognized in other non-interest income
|
(579 | ) | - | - | ||||||||
Unrealized
loss included in accumulated other comprehensive loss
|
- | (385 | ) | - | ||||||||
Balance
as of March 31, 2009
|
$ | 17,565 | $ | 1,061 | $ | - | ||||||
Unrealized
loss recognized in other non-interest income
|
(1,318 | ) | - | (343 | ) | |||||||
Unrealized
gain included in accumulated other comprehensive loss
|
- | 282 | - | |||||||||
Balance
as of June 30, 2009
|
$ | 16,247 | $ | 1,343 | $ | (343 | ) | |||||
Unrealized
gain recognized in other non-interest income
|
394 | - | 329 | |||||||||
Unrealized
gain included in accumulated other comprehensive loss
|
- | 725 | - | |||||||||
Balance
as of September 30, 2009
|
$ | 16,641 | $ | 2,068 | $ | (14 | ) | |||||
Unrealized
gains (losses) relating to instruments still held at September 30,
2009
|
$ | 1,641 | $ | (1,898 | ) | $ | (14 | ) |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||
September 30, 2010
|
September 30, 2010
|
September 30, 2010
|
||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
Total
|
||||||||||||||||
(In thousands)
|
Inputs
|
Inputs
|
Inputs
|
Losses
|
Losses
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 7,310 | $ | (837 | ) | $ | (1,708 | ) | ||||||||
Other real estate owned
|
- | - | 2,900 | (100 | ) | (121 | ) | |||||||||||||
Total Assets
|
$ | - | $ | - | $ | 10,210 | $ | (937 | ) | $ | (1,829 | ) |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||
September 30, 2009
|
September 30, 2009
|
September 30, 2009
|
||||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
Total
|
||||||||||||||||
(In thousands)
|
Inputs
|
Inputs
|
Inputs
|
Losses
|
Losses
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 11,671 | $ | (1,048 | ) | $ | (1,612 | ) | ||||||||
Other real estate owned
|
- | - | 130 | - | (127 | ) | ||||||||||||||
Total Assets
|
$ | - | $ | - | $ | 11,801 | $ | (1,048 | ) | $ | (1,739 | ) |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
Assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 38,382 | $ | 38,382 | $ | 32,608 | $ | 32,608 | ||||||||
Trading
security
|
17,398 | 17,398 | 15,880 | 15,880 | ||||||||||||
Securities
available for sale
|
315,213 | 315,213 | 324,345 | 324,345 | ||||||||||||
Securities
held to maturity
|
57,476 | 58,790 | 57,621 | 58,567 | ||||||||||||
Restricted
equity securities
|
23,120 | 23,120 | 23,120 | 23,120 | ||||||||||||
Net
loans
|
2,022,273 | 1,963,137 | 1,929,842 | 1,833,404 | ||||||||||||
Loans
held for sale
|
3,445 | 3,445 | 4,146 | 4,146 | ||||||||||||
Capitalized
mortgage servicing rights
|
1,867 | 1,867 | 1,620 | 1,620 | ||||||||||||
Accrued
interest receivable
|
9,066 | 9,066 | 8,498 | 8,498 | ||||||||||||
Cash
surrender value of bank-owned life insurance policies
|
38,170 | 38,170 | 36,904 | 36,904 | ||||||||||||
Derivative
assets
|
12,573 | 12,573 | 3,267 | 3,267 | ||||||||||||
Financial
Liabilities
|
||||||||||||||||
Total
deposits
|
$ | 2,068,747 | $ | 2,084,537 | $ | 1,986,762 | $ | 2,007,774 | ||||||||
Short-term
debt
|
96,125 | 96,125 | 83,860 | 83,860 | ||||||||||||
Long-term
Federal Home Loan Bank advances
|
197,687 | 202,732 | 207,344 | 208,831 | ||||||||||||
Junior
subordinated debentures
|
15,464 | 9,193 | 15,464 | 9,462 | ||||||||||||
Derivative
liabilities
|
27,100 | 27,100 | 13,720 | 13,720 |
At or for the Three Months Ended
|
At or for the Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
PERFORMANCE
RATIOS (1)
|
||||||||||||||||
Return
on average assets
|
0.49 | % | 0.29 | % | 0.50 | % | 0.41 | % | ||||||||
Return
on average common equity
|
3.53 | 1.86 | 3.49 | 2.64 | ||||||||||||
Net
interest margin, fully taxable equivalent
|
3.30 | 2.96 | 3.26 | 2.99 | ||||||||||||
ASSET
QUALITY RATIOS
|
||||||||||||||||
Net
charge-offs (current quarter annualized)/average loans
|
0.40 | % | 0.59 | % | 0.43 | % | 0.52 | % | ||||||||
Non-performing
assets/total assets
|
0.69 | 0.85 | 0.69 | 0.85 | ||||||||||||
Allowance
for loan losses/total loans
|
1.55 | 1.22 | 1.55 | 1.22 | ||||||||||||
Allowance
for loan losses/non-accruing loans
|
194 | 107 | 194 | 107 | ||||||||||||
CAPITAL
RATIOS
|
||||||||||||||||
Stockholders'
equity to total assets
|
13.68 | % | 15.31 | % | 13.68 | % | 15.31 | % | ||||||||
PER
COMMON SHARE DATA
|
||||||||||||||||
Net
earnings, diluted
|
$ | 0.25 | $ | 0.14 | $ | 0.73 | $ | 0.32 | ||||||||
Total
common book value
|
27.28 | 29.46 | 27.28 | 29.46 | ||||||||||||
Dividends
|
0.16 | 0.16 | 0.48 | 0.48 | ||||||||||||
Common
stock price:
|
||||||||||||||||
High
|
20.94 | 24.61 | 22.84 | 31.15 | ||||||||||||
Low
|
17.08 | 20.26 | 16.20 | 19.00 | ||||||||||||
Close
|
18.96 | 21.94 | 18.96 | 21.94 | ||||||||||||
FINANCIAL DATA: (In
millions)
|
||||||||||||||||
Total
assets
|
$ | 2,798 | $ | 2,681 | $ | 2,798 | $ | 2,681 | ||||||||
Total
loans
|
2,054 | 1,986 | 2,054 | 1,980 | ||||||||||||
Allowance
for loan losses
|
32 | 24 | 32 | 24 | ||||||||||||
Other
earning assets
|
428 | 406 | 428 | 406 | ||||||||||||
Total
intangible assets
|
174 | 177 | 174 | 177 | ||||||||||||
Total
deposits
|
2,069 | 1,967 | 2,069 | 1,967 | ||||||||||||
Total
borrowings and debentures
|
309 | 275 | 309 | 275 | ||||||||||||
Total
common stockholders' equity
|
383 | 410 | 383 | 410 | ||||||||||||
FOR THE PERIOD: (In
thousands)
|
||||||||||||||||
Net
interest income
|
$ | 19,684 | $ | 17,165 | $ | 56,852 | $ | 51,600 | ||||||||
Provision
for loan losses
|
2,000 | 4,300 | 6,526 | 9,000 | ||||||||||||
Non-interest
income
|
6,915 | 7,260 | 23,376 | 24,337 | ||||||||||||
Non-interest
expense
|
20,094 | 18,944 | 60,314 | 57,375 | ||||||||||||
Net
income
|
3,424 | 1,922 | 10,168 | 8,136 |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||||||||||
($ In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||||||||||||||
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||
Residential
mortgages
|
$ | 634 | 5.17 | % | $ | 622 | 5.38 | % | $ | 628 | 5.25 | % | $ | 645 | 5.47 | % | ||||||||||||||||
Commercial
mortgages
|
891 | 4.89 | 833 | 5.02 | 875 | 4.92 | 816 | 5.19 | ||||||||||||||||||||||||
Commercial
business loans
|
213 | 5.21 | 178 | 5.53 | 188 | 4.39 | 175 | 5.75 | ||||||||||||||||||||||||
Consumer
loans
|
297 | 3.83 | 329 | 4.33 | 304 | 3.93 | 337 | 4.48 | ||||||||||||||||||||||||
Total
loans
|
2,035 | 4.86 | 1,962 | 5.06 | 1,995 | 4.89 | 1,973 | 5.21 | ||||||||||||||||||||||||
Securities
|
403 | 4.19 | 384 | 4.11 | 407 | 4.11 | 355 | 4.46 | ||||||||||||||||||||||||
Fed
funds sold & short-term investments
|
14 | 0.15 | 31 | 0.24 | 11 | 0.15 | 52 | 0.21 | ||||||||||||||||||||||||
Total
earning assets
|
2,452 | 4.72 | 2,377 | 4.84 | 2,413 | 4.74 | 2,380 | 4.99 | ||||||||||||||||||||||||
Other
assets
|
316 | 292 | 309 | 295 | ||||||||||||||||||||||||||||
Total
assets
|
$ | 2,768 | $ | 2,669 | $ | 2,722 | $ | 2,675 | ||||||||||||||||||||||||
Liabilities
and stockholders' equity
|
||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||
NOW
|
$ | 196 | 0.32 | % | $ | 180 | 0.36 | % | $ | 196 | 0.35 | % | $ | 187 | 0.40 | % | ||||||||||||||||
Money
market
|
612 | 0.87 | 511 | 1.25 | 584 | 0.96 | 486 | 1.35 | ||||||||||||||||||||||||
Savings
|
220 | 0.22 | 213 | 0.30 | 221 | 0.27 | 212 | 0.36 | ||||||||||||||||||||||||
Time
|
749 | 2.59 | 782 | 3.10 | 752 | 2.66 | 780 | 3.28 | ||||||||||||||||||||||||
Total
interest-bearing deposits
|
1,777 | 1.45 | 1,686 | 1.89 | 1,753 | 1.53 | 1,665 | 2.03 | ||||||||||||||||||||||||
Borrowings
and debentures
|
288 | 3.12 | 288 | 4.48 | 279 | 3.28 | 321 | 4.29 | ||||||||||||||||||||||||
Total
interest-bearing liabilities
|
2,065 | 1.69 | 1,974 | 2.27 | 2,032 | 1.77 | 1,986 | 2.39 | ||||||||||||||||||||||||
Non-interest-bearing
demand deposits
|
281 | 262 | 275 | 249 | ||||||||||||||||||||||||||||
Other
liabilities
|
34 | 23 | 27 | 28 | ||||||||||||||||||||||||||||
Total
liabilities
|
2,380 | 2,259 | 2,334 | 2,263 | ||||||||||||||||||||||||||||
Total
stockholders' equity
|
388 | 410 | 388 | 412 | ||||||||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 2,768 | $ | 2,669 | $ | 2,722 | $ | 2,675 | ||||||||||||||||||||||||
Net
interest spread
|
3.03 | % | 2.57 | % | 2.97 | % | 2.60 | % | ||||||||||||||||||||||||
Net
interest margin
|
3.30 | % | 2.96 | % | 3.26 | % | 2.99 | % | ||||||||||||||||||||||||
Supplementary
data
|
||||||||||||||||||||||||||||||||
Total
deposits (In millions)
|
$ | 2,058 | $ | 1,947 | $ | 2,028 | $ | 1,913 | ||||||||||||||||||||||||
Fully
taxable equivalent income adj. (In thousands)
|
$ | 709 | $ | 555 | $ | 2,048 | $ | 1,683 | ||||||||||||||||||||||||
Cost
of funds
|
1.48 | % | 2.00 | % | 1.56 | % | 2.13 | % | ||||||||||||||||||||||||
Cost
of deposits
|
1.26 | % | 1.64 | % | 1.32 | % | 1.76 | % |
|
·
|
15%
growth in net interest income
|
|
·
|
9%
growth in total net revenue
|
|
·
|
15%
annualized growth in total commercial
loans
|
|
·
|
7%
annualized growth in total loans
|
|
·
|
6%
annualized growth in total deposits
|
|
·
|
3.30%
net interest margin, compared to 2.96% in the prior year third quarter and
to 3.25% in the second quarter of
2010
|
|
·
|
0.69%
non-performing assets to total
assets
|
|
·
|
0.40%
annualized net loan charge-offs/average
loans
|
(a)
|
No
Company unregistered securities were sold by the Company during the
quarter ended September 30, 2010.
|
(b)
|
Not
applicable.
|
(c)
|
The
following table provides certain information with regard to shares
repurchased by the Company in the third quarter of
2010.
|
Total number of shares
|
Maximum number of
|
|||||||||||||||
purchased as part of
|
shares that may yet
|
|||||||||||||||
Total number of
|
Average price
|
publicly announced
|
be purchased under
|
|||||||||||||
Period
|
shares purchased
|
paid per share
|
plans or programs
|
the plans or programs
|
||||||||||||
July
1-31, 2010
|
(1) | 1,726 | $ | 19.43 | - | 97,993 | ||||||||||
Aug
1-31, 2010
|
- | - | - | 97,993 | ||||||||||||
Sept 1-30, 2010
|
- | - | - | 97,993 | ||||||||||||
Total
|
1,726 | $ | 19.73 | - | 97,993 |
2.1
|
Agreement
and Plan of merger dated as of October 12, 2010 by and between Berkshire
Hills Bancorp, Inc. and Rome Bancorp, Inc.(1)
|
3.1
|
Certificate
of Incorporation of Berkshire Hills Bancorp, Inc.(2)
|
3.2
|
Bylaws
of Berkshire Hills Bancorp, Inc.(3)
|
4.1
|
Form
of Common Stock Certificate of Berkshire Hills Bancorp, Inc.
(2)
|
10.1
|
Amended
and Restated Employment Agreement by and among Berkshire Bank, Berkshire
Hills Bancorp, Inc. and Michael P. Daly(4)
|
10.2
|
Amended
and Restated Three Year Change in Control Agreement by and among Berkshire
Bank, Berkshire Hills Bancorp, Inc. and Kevin P. Riley(4)
|
10.3
|
Amended
and Restated Three Year Change in Control Agreement by and among Berkshire
Bank, Berkshire Hills Bancorp, Inc. and Michael J. Oleksak(4)
|
10.4
|
Non-Solicitation
and Non-Competition Agreement between Berkshire Hills Bancorp, Inc. and
Thomas W. Barney(5)
|
10.5
|
Non-Solicitation
and Non-Competition Agreement between Berkshire Hills Bancorp, Inc. and
David B. Farrell(6)
|
10.6
|
Amended
and Restated Supplemental Executive Retirement Agreement between Berkshire
Bank and Michael P. Daly(7)
|
10.7
|
Amended
and Restated Berkshire Hills Bancorp, Inc. 2003 Equity Compensation
Plan(8)
|
10.8
|
Form
of Berkshire Bank Employee Severance Compensation Plan(11)
|
10.9
|
Berkshire
Hills Bancorp, Inc. 2001 Stock-Based Incentive Plan(9)
|
10.10
|
Woronoco
Bancorp, Inc. 1999 Stock-Based Incentive Plan(10)
|
10.11
|
Woronoco
Bancorp, Inc. 2001 Stock Option Plan(11)
|
10.12
|
Woronoco
Bancorp, Inc. 2004 Equity Compensation Plan(12)
|
10.13
|
Factory
Point Bancorp, Inc. 1999 Non-Employee Directors Stock Option Plan, as
amended and restated(12)
|
10.14
|
Factory
Point Bancorp, Inc. 1999 Stock Incentive Plan(13)
|
10.15
|
Factory
Point Bancorp, Inc. 2004 Stock Incentive Plan, as amended and
restated(12)
|
10.16
|
Berkshire
Hills Bancorp, Inc. Management Incentive Compensation Plan(14)
|
10.17
|
Three
year change in control agreement by and among Berkshire Bank, Berkshire
Hills Bancorp, Inc. and Richard M. Marotta(14)
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1
|
Section
1350 Certification of Chief Executive Officer pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
(1)
|
Incorporated
by reference from the Exhibits to the Form 8-K filed on October 12,
2010.
|
(2)
|
Incorporated
herein by reference from the Exhibits to Form S-1, Registration Statement
and amendments thereto, initially filed on March 10, 2000, Registration
No. 333-32146.
|
(3)
|
Incorporated
herein by reference from the Exhibits to the Form 8-K as filed on
February 29, 2008.
|
(4)
|
Incorporated
by reference from the Exhibits to the Form 8-K filed on January 6,
2009.
|
(5)
|
Incorporated
by reference from the Exhibits to the Form 8-K filed on October 25,
2010.
|
(6)
|
Incorporated
by reference from the Exhibits to the Form 8-K filed on April 22,
2010.
|
(7)
|
Incorporated
by reference from the Exhibits to Form 10-K filed on March 16,
2009.
|
(8)
|
Incorporated
herein by reference from the Appendix to the Proxy Statement as filed on
April 3, 2008.
|
(9)
|
Incorporated
herein by reference from the Appendix to the Proxy Statement as filed on
December 7, 2000.
|
(10)
|
Incorporated
herein by reference from the Proxy Statement as filed on March 20,
2000 by Woronoco Bancorp, Inc.
|
(11)
|
Incorporated
herein by reference from the Proxy Statement as filed on March 12,
2001 by Woronoco Bancorp, Inc.
|
(12)
|
Incorporated
herein by reference from the Proxy Statement as filed on March 22,
2004 by Woronoco Bancorp, Inc.
|
(13)
|
Incorporated
herein by reference from the exhibits to the registration statement on
Form S-8 as filed on October 10, 2007, registration
No. 333-146604.
|
(14)
|
Incorporated
by reference from the Exhibits to the Form 10-K filed on March 16,
2010.
|
Dated:
November 9, 2010
|
By:
|
/s/ Michael P. Daly
|
Michael
P. Daly
|
||
President
and Chief Executive Officer
|
||
Dated:
November 9, 2010
|
By:
|
/s/ Kevin P. Riley
|
Kevin
P. Riley
|
||
Executive
Vice President and Chief Financial
|
||
Officer
|