Date: October 30, 2013
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant)
By: /s/ Dror David
——————————————
Dror David
Chief Financial Officer
|
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5833
E-mail: info@novameasuring.com
www.novameasuring.com
|
Investor Relations Contacts:
Ehud Helft / Kenny Green
CCG Investor Relations
Tel: +1-646-201-9246
E-mail: nova@ccgisrael.com
|
|
·
|
Quarterly revenues of $25.8 million
|
|
·
|
Blended gross margin of 51%
|
|
·
|
GAAP Net income of $2.2 million, or $0.08 per diluted share
|
|
·
|
Non-GAAP Net income of $2.7 million, or $0.10 per diluted share
|
|
·
|
Positive cash flow from operations of $3.3 million
|
As of
September 30,
|
As of
December 31,
|
|||||||
2013
|
2012
|
|||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
15,757 | 15,963 | ||||||
Short-term interest-bearing bank deposits
|
83,919 | 75,039 | ||||||
Trade accounts receivable
|
20,829 | 17,362 | ||||||
Inventories
|
16,168 | 17,827 | ||||||
Deferred income tax assets
|
412 | 1,850 | ||||||
Other current assets
|
3,695 | 2,549 | ||||||
140,780 | 130,590 | |||||||
LONG-TERM ASSETS
|
||||||||
Long-term interest-bearing bank deposits
|
405 | 405 | ||||||
Other long-term assets
|
424 | 516 | ||||||
Severance pay funds
|
1,868 | 1,873 | ||||||
2,697 | 2,794 | |||||||
FIXED ASSETS, NET
|
9,353 | 8,660 | ||||||
TOTAL ASSETS
|
152,830 | 142,044 | ||||||
CURRENT LIABILITIES
|
||||||||
Trade accounts payable
|
10,854 | 10,819 | ||||||
Deferred income
|
3,447 | 4,775 | ||||||
Other current liabilities
|
9,839 | 8,444 | ||||||
24,140 | 24,038 | |||||||
LONG-TERM LIABILITIES
|
||||||||
Liability for employee severance pay
|
2,850 | 2,806 | ||||||
Deferred income
|
548 | 159 | ||||||
Other long-term liability
|
263 | 270 | ||||||
3,661 | 3,235 | |||||||
SHAREHOLDERS' EQUITY
|
125,029 | 114,771 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
152,830 | 142,044 |
Three months ended
|
||||||||||||
September 30,
|
June 30,
|
September 30,
|
||||||||||
2013 | 2013 | 2012 | ||||||||||
REVENUES
|
||||||||||||
Products
|
19,911 | 22,419 | 19,359 | |||||||||
Services
|
5,860 | 5,705 | 5,059 | |||||||||
25,771 | 28,124 | 24,418 | ||||||||||
COST OF REVENUES
|
||||||||||||
Products
|
9,045 | 9,342 | 7,999 | |||||||||
Services
|
3,626 | 3,449 | 3,483 | |||||||||
12,671 | 12,791 | 11,482 | ||||||||||
GROSS PROFIT
|
13,100 | 15,333 | 12,936 | |||||||||
OPERATING EXPENSES
|
||||||||||||
Research and Development expenses, net
|
7,021 | 7,567 | 6,003 | |||||||||
Sales and Marketing expenses
|
2,643 | 2,968 | 2,967 | |||||||||
General and Administration expenses
|
1,256 | 1,472 | 973 | |||||||||
10,920 | 12,007 | 9,943 | ||||||||||
OPERATING PROFIT
|
2,180 | 3,326 | 2,993 | |||||||||
INTEREST INCOME, NET
|
257 | 246 | 283 | |||||||||
INCOME BEFORE INCOME TAXES
|
2,437 | 3,572 | 3,276 | |||||||||
INCOME TAX EXPENSES
|
197 | 769 | 381 | |||||||||
NET INCOME FOR THE PERIOD
|
2,240 | 2,803 | 2,895 | |||||||||
Earnings per share:
|
||||||||||||
Basic
|
0.08 | 0.10 | 0.11 | |||||||||
Diluted
|
0.08 | 0.10 | 0.11 | |||||||||
Shares used for calculation of earnings per share:
|
||||||||||||
Basic
|
27,237 | 27,121 | 26,646 | |||||||||
Diluted
|
27,503 | 27,419 | 27,485 |
Nine-months ended
|
||||||||
September 30,
|
September 30,
|
|||||||
2013 | 2012 | |||||||
REVENUES
|
||||||||
Product sales
|
64,671 | 60,196 | ||||||
Services
|
16,649 | 13,874 | ||||||
81,320 | 74,070 | |||||||
COST OF REVENUES
|
||||||||
Product sales
|
27,466 | 24,344 | ||||||
Services
|
10,655 | 9,636 | ||||||
38,121 | 33,980 | |||||||
GROSS PROFIT
|
43,199 | 40,090 | ||||||
OPERATING EXPENSES
|
||||||||
Research & Development expenses, net
|
22,087 | 17,477 | ||||||
Sales & Marketing expenses
|
8,835 | 8,896 | ||||||
General & Administration expenses
|
3,847 | 2,787 | ||||||
34,769 | 29,160 | |||||||
OPERATING PROFIT
|
8,430 | 10,930 | ||||||
INTEREST INCOME, NET
|
633 | 1,031 | ||||||
INCOME BEFORE INCOME TAXES
|
9,063 | 11,961 | ||||||
INCOME TAX EXPENSES
|
1,625 | 2,605 | ||||||
NET INCOME FOR THE PERIOD
|
7,438 | 9,356 | ||||||
Net income per share:
|
||||||||
Basic
|
0.27 | 0.35 | ||||||
Diluted
|
0.27 | 0.34 | ||||||
Shares used for calculation of net income per share:
|
||||||||
Basic
|
27,071 | 26,598 | ||||||
Diluted
|
27,343 | 27,260 |
Three months ended
|
||||||||||||
September 30,
|
June 30,
|
September 30,
|
||||||||||
2013 | 2013 | 2012 | ||||||||||
CASH FLOW – OPERATING ACTIVITIES
|
||||||||||||
Net income for the period
|
2,240 | 2,803 | 2,895 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
907 | 846 | 771 | |||||||||
Loss related to inventory damage
|
- | 148 | - | |||||||||
Amortization of deferred stock-based compensation
|
368 | 624 | 489 | |||||||||
Increase (decrease) in liability for employee termination benefits, net
|
(1 | ) | 66 | (80 | ) | |||||||
Deferred income taxes
|
116 | 713 | 349 | |||||||||
Decrease (increase) in trade accounts receivables
|
(1,112 | ) | (712 | ) | 2,619 | |||||||
Decrease (increase) in inventories
|
144 | 583 | (3,770 | ) | ||||||||
Decrease (increase) in other current and long term assets
|
(1,064 | ) | 841 | (64 | ) | |||||||
Increase (decrease) in trade accounts payables and other long-term liabilities
|
250 | (147 | ) | (5 | ) | |||||||
Increase (decrease) in other current liabilities
|
614 | (504 | ) | 485 | ||||||||
Increase (decrease) in short and long term deferred income
|
793 | (1,793 | ) | 572 | ||||||||
Net cash provided by operating activities
|
3,255 | 3,468 | 4,261 | |||||||||
CASH FLOW – INVESTMENT ACTIVITIES
|
||||||||||||
Decrease (increase) in short-term interest-bearing bank deposits
|
(4,548 | ) | (6,317 | ) | 11,100 | |||||||
Investments in short-term held to maturity securities
|
- | - | (5 | ) | ||||||||
Proceeds from insurance claim
|
- | 219 | - | |||||||||
Additions to fixed assets
|
(761 | ) | (1,042 | ) | (896 | ) | ||||||
Net cash provided by (used in) investment activities
|
(5,309 | ) | (7,140 | ) | 10,199 | |||||||
CASH FLOW – FINANCING ACTIVITIES
|
||||||||||||
Shares issued under employee share-based plans
|
12 | 599 | 104 | |||||||||
Net cash provided by financing activities
|
12 | 599 | 104 | |||||||||
Increase (decrease) in cash and cash equivalents
|
(2,042 | ) | (3,073 | ) | 14,564 | |||||||
Cash and cash equivalents – beginning of period
|
17,799 | 20,872 | 20,408 | |||||||||
Cash and cash equivalents – end of period
|
15,757 | 17,799 | 34,972 |
Nine-months ended
|
||||||||
September 30,
|
September 30,
|
|||||||
2013 | 2012 | |||||||
CASH FLOW – OPERATING ACTIVITIES
|
||||||||
Net income for the period
|
7,438 | 9,356 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
2,577 | 1,925 | ||||||
Loss related to inventory damage
|
148 | - | ||||||
Amortization of deferred stock-based compensation
|
1,577 | 1,318 | ||||||
Increase (decrease) in liability for employee termination benefits, net
|
54 | (131 | ) | |||||
Deferred income taxes
|
1,438 | 2,500 | ||||||
Increase in trade accounts receivables
|
(3,467 | ) | (1,499 | ) | ||||
Decrease (increase) in inventories
|
167 | (10,656 | ) | |||||
Increase in other current and long term assets
|
(943 | ) | (717 | ) | ||||
Increase in trade accounts payables and other long term liabilities
|
28 | 4,902 | ||||||
Increase (decrease) increase in other current liabilities
|
1,454 | (131 | ) | |||||
Increase (decrease) in short and long term deferred income
|
(939 | ) | 1,944 | |||||
Net cash provided by operating activities
|
9,532 | 8,811 | ||||||
CASH FLOW – INVESTMENT ACTIVITIES
|
||||||||
Decrease (increase) in short-term interest-bearing bank deposits
|
(8,880 | ) | 9,318 | |||||
Proceeds from short-term held to maturity securities
|
- | 28 | ||||||
Proceeds from insurance claim
|
219 | - | ||||||
Additions to fixed assets
|
(2,145 | ) | (2,148 | ) | ||||
Net cash provided by (used in) investment activities
|
(10,806 | ) | 7,198 | |||||
CASH FLOW – FINANCING ACTIVITIES
|
||||||||
Shares issued under employee share-based plans
|
1,068 | 247 | ||||||
Net cash provided by financing activities
|
1,068 | 247 | ||||||
Increase (decrease) in cash and cash equivalents
|
(206 | ) | 16,256 | |||||
Cash and cash equivalents – beginning of period
|
15,963 | 18,716 | ||||||
Cash and cash equivalents – end of period
|
15,757 | 34,972 |
Three months ended
|
||||||||||||
September 30,
|
June 30,
|
September 30,
|
||||||||||
2013
|
2013
|
2012
|
||||||||||
GAAP Net income for the period
|
2,240 | 2,803 | 2,895 | |||||||||
Non-GAAP Adjustments:
|
||||||||||||
Stock based compensation expenses
|
368 | 624 | 489 | |||||||||
Deferred income taxes expenses
|
116 | 713 | 349 | |||||||||
Income from insurance claim
|
- | (509 | ) | - | ||||||||
Loss related to equipment and inventory damage
|
- | 148 | - | |||||||||
Non-GAAP Net income for the period
|
2,724 | 3,779 | 3,733 | |||||||||
Non-GAAP Net income per share:
|
||||||||||||
Basic
|
0.10 | 0.14 | 0.14 | |||||||||
Diluted
|
0.10 | 0.14 | 0.14 | |||||||||
Shares used for calculation of Non-GAAP net income per share:
|
||||||||||||
Basic
|
27,237 | 27,121 | 26,646 | |||||||||
Diluted
|
27,503 | 27,419 | 27,485 |
Nine-months ended
|
||||||||
September 30,
|
September 30,
|
|||||||
2013
|
2012
|
|||||||
GAAP Net income for the period
|
7,438 | 9,356 | ||||||
Non-GAAP Adjustments:
|
||||||||
Stock based compensation expenses
|
1,577 | 1,318 | ||||||
Deferred income taxes expenses
|
1,438 | 2,500 | ||||||
Income from insurance claim
|
(509 | ) | - | |||||
Loss related to equipment and inventory damage
|
148 | - | ||||||
Non-GAAP Net income for the period
|
10,092 | 13,174 | ||||||
Non-GAAP Net income per share:
|
||||||||
Basic
|
0.37 | 0.50 | ||||||
Diluted
|
0.37 | 0.49 | ||||||
Shares used for calculation of Non-GAAP net income per share:
|
||||||||
Basic
|
27,071 | 26,598 | ||||||
Diluted
|
27,343 | 27,260 |