SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2006
LG.Philips LCD Co., Ltd.
(Translation of Registrants name into English)
20 Yoido-dong, Youngdungpo-gu, Seoul 150-721, The Republic of Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submission to furnish a report or other document that the registration foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrants home country), or under the rules of the home country exchange on which the registrants securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrants security holders, and if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
Q1 06 Earnings Results
I. Performance in Q1 2006 Korean GAAP Consolidated Financial Data
(Unit: KRW B)
Item |
Q1 06 | Q4 05 | Q1 05 | QoQ | YoY | |||||||
Quarterly Results |
||||||||||||
Revenues |
2,471 | 2,963 | 2,064 | -16.6 | % | 19.7 | % | |||||
Operating Income |
52 | 334 | -135 | -84.4 | % | | ||||||
Ordinary Income |
14 | 309 | -157 | -95.5 | % | | ||||||
Net Income |
48 | 328 | -79 | -85.4 | % | |
II. IR Event of Q1 2006 Earnings Results
1. Provider of Information: |
IR Communication team | |
2. Participants: |
Institutional investors, securities analysts, etc. | |
3. Purpose: |
To present Q1 06 Earnings Results of LG.Philips LCD | |
4. Date & Time: |
4:30 p.m. (Korea Time) on April 11, 2006 in Korean | |
9:00 p.m. (Korea Time) on April 11, 2006 in English | ||
5. Venue & Method: |
1) Earnings release conference in Korean: | |
- Main conference room, 21st floor, Korea Exchange New Building, Seoul | ||
2) Conference call in English: | ||
- Please refer to IR homepage of LG.Philips LCD Co., Ltd. at www.lgphilips-lcd.com. | ||
6. Contact Information |
||
1) Head of Disclosure: |
Dong Joo Kim, Vice President, Finance & Risk Management Department (82-2-3777-0702) | |
2) Main Contact for Disclosure-related Matters: |
||
Joo Sup Kim, Assistant Manager, Financing Team | ||
(82-2-3777-0955) | ||
3) Relevant Team: |
IR Communication team (82-2-3777-1010) |
III. Remarks
1. | Please note that the presentation materials for Q1 06 Earnings Results are attached as an appendix and accessible on IR homepage of LG.Philips LCD Co., Ltd. at www.lgphilips-lcd.com. |
2. | Please note that the financial data included in the investor presentation and press release are prepared on a consolidated Korean GAAP basis only (US GAAP consolidated and Korean GAAP non-consolidated information are stated below). |
3. | Financial data for Q1 06 are unaudited. They are provided for the convenience of investors and can be subject to change. |
The following US GAAP consolidated information and Korean GAAP non-consolidated information are included for the convenience of investors. |
US GAAP consolidated information
(Unit: KRW B)
Item |
Q1 06 | Q4 05 | Q1 05 | QoQ | YoY | |||||||
Quarterly Results |
||||||||||||
Revenues |
2,471 | 2,963 | 2,064 | -16.6 | % | 19.7 | % | |||||
Operating Income |
46 | 328 | -126 | -86.0 | % | | ||||||
Ordinary Income |
41 | 334 | -148 | -87.7 | % | | ||||||
Net Income |
61 | 360 | -95 | -83.1 | % | |
Korean GAAP non-consolidated information
(Unit: KRW B)
Item |
Q1 06 | Q4 05 | Q1 05 | QoQ | YoY | |||||||
Quarterly Results |
||||||||||||
Revenues |
2,418 | 2,675 | 1,770 | -9.6 | % | 36.6 | % | |||||
Operating Income |
35 | 339 | -162 | -89.7 | % | | ||||||
Ordinary Income |
12 | 315 | -163 | -96.2 | % | | ||||||
Net Income |
48 | 328 | -79 | -85.4 | % | |
Attached: |
1) Press Release | |
2) Presentation Material |
Attachment 1. Press Release
LG.PHILIPS LCD REPORTS FIRST QUARTER 2006 RESULTS
SEOUL, Korea April 11, 2006 LG.Philips LCD [NYSE: LPL, KRX: 034220], one of the worlds leading TFT-LCD manufacturers, today reported unaudited earnings results based on consolidated Korean GAAP for the three month period ended March 31, 2006. Amounts in Korean Won (KRW) are translated into US dollars (USD) at the noon buying rate in effect on March 31, 2006, which was KRW 971.4 per US dollar.
| Sales in the first quarter of 2006 decreased by 17% to KRW 2,471 billion (USD 2,544 million) from sales of KRW 2,963 billion (USD 3,050 million) in the fourth quarter of 2005 and increased 20% compared to KRW 2,064 billion (USD 2,125 million) in the first quarter of 2005. The sequential decline in sales in this years first quarter was the result of a greater than expected decline in demand and the average selling price in both the notebook and monitor panel segments. |
| Operating profit in the first quarter of 2006 decreased to KRW 52 billion (USD 54 million) from KRW 334 billion (USD 344 million) in the fourth quarter of 2005, and increased compared to an operating loss of KRW 135 billion (USD 139 million) in the first quarter of 2005. |
| EBITDA in the first quarter of 2006 decreased by 19% to KRW 670 billion (USD 690 million) from KRW 824 billion (USD 848 million) in the fourth quarter of 2005. EBITDA increased by 149% from KRW 269 billion (USD 277 million) in the first quarter of 2005. |
| Net income in the first quarter of 2006 decreased to KRW 48 billion (USD 49 million) from KRW 328 billion (USD 338 million) in the fourth quarter of 2005, and increased compared to a loss of KRW 79 billion (USD 81 million) in the first quarter of 2005. |
We began 2006 with the ramp up of P7, the worlds largest 7th generation facility. P7 will further strengthen our position in the TFT-LCD market, especially in the large panel LCD TV segment. P7 is optimized for the production of 42- and 47-inch LCD TV panels in full HD, where we are driving increased market demand, said Bon Joon Koo, Vice Chairman and CEO of LG.Philips LCD. In addition, we achieved a significant milestone with the creation of the worlds largest LCD panel this quarter. The technology involved in creating a 100-inch LCD TV panel will be a catalyst for further TV innovation as we continue to meet the high demand for better picture quality and larger sizes.
Mr. Koo continued, P7 adds to our scale and capacity advantage, which is key to expanding our product offering. This allows us to meet the needs of our customers, particularly in the fast-growing LCD TV segment.
1
First Quarter Financial Review
Revenue and Cost
Revenue in the three-month period ended March 31, 2006 increased by 20% to KRW 2,471 billion (USD 2,544 million) from KRW 2,064 billion (USD 2,125 million) in the corresponding period in 2005, mainly due to increased demand for LCD TVs. TFT-LCD panels for TVs, desktop monitors, notebook computers and other applications accounted for 45%, 30%, 20% and 5%, respectively, on a revenue basis, in the first quarter of 2006, compared to 34%, 38%, 24% and 4%, respectively, on a revenue basis, in the fourth quarter of 2005.
Overall, the Company shipped a total of 1,274,000 square meters of net display area in the first quarter of 2006, a 5% sequential quarterly decrease, with an average selling price per square meter of USD 1,953. This represents a decrease in the average selling price per square meter of net display area of approximately 10% compared to the end of the fourth quarter of 2005 and an average decrease of 8% from the fourth quarter of 2005.
The total cost of goods sold decreased 7% quarter-on-quarter to KRW 2,294 billion (USD 2,362 million), and increased 9% year-on-year. The sequential decrease is primarily due to lower shipments and better than expected cost reduction at the Companys facilities. The cost of goods sold per square meter of net display area shipped was KRW 1,800,000 (USD 1,853) for the first quarter of 2006, down 2% from the fourth quarter of 2005.
We continue to focus on profitability. Our EBITDA margin was better than expected, boosted by the operational efficiencies from the launch of P7, said Ron Wirahadiraksa, President and CFO of LG.Philips LCD. We believe that our launch of P7 earlier in the year was well timed to take advantage of the growing LCD TV market, particularly in light of the seasonal weakness in notebook and monitor panels.
Mr. Wirahadiraksa continued, An important element in our strategy to drive growth is our commitment to cost reduction, which includes process innovation and raw material cost reduction efforts.
Liquidity
As of March 31, 2006, LG.Philips LCD had KRW 1,060 billion (USD 1,091 million) of cash and cash equivalents. Total debt was KRW 3,616 billion (USD 3,722 million), and the net-debt-to-equity ratio was 33% as of March 31, 2006, compared to 26% as of December 31, 2005.
Capital Spending
Capital expenditures in the first quarter of 2006 increased to KRW 845 billion (USD 870 million) from KRW 453 billion (USD 466 million) in the first quarter of 2005, and were mainly used for the P7 and P8 facilities.
2
Utilization and Capacity
Total input capacity on an area basis increased approximately 7% in the first quarter compared to the fourth quarter of 2005, mainly due to the ramp up of P7, which has reached an average of 16,000 input sheets per month.
Outlook
The following expectations are based on current information as of April 11, 2006. The Company does not expect to update its expectations until next quarters earnings announcement. However, the Company may update its full business outlook, or any portion thereof, at any time for any reason.
For the second quarter of 2006, we anticipate that our area shipments will increase quarter-on-quarter by a mid-to-high twenties percentage, driven by continued growth in the expanding LCD TV segment and progress at our P7 facility, said Mr. Wirahadiraksa. We expect our average selling price per square meter of net display area shipped at the end of the second quarter of 2006 to decrease by a mid-to-high single digit percentage, as compared to the end of the first quarter of 2006, largely due to continued weakness in monitor and notebook pricing. Our EBITDA margin for the second quarter is expected to be approximately 20%.
Our capital expenditure guidance for 2006 remains unchanged from the fourth quarter of 2005 and is KRW 4.2 trillion, concluded Mr. Wirahadiraksa.
Earnings Conference and Conference Call
LG.Philips LCD will hold a Korean language earnings conference on April 11, 2006 at 4:30 p.m. Korea Standard Time on the 21st floor, in the International Conference Room of the Korea Exchange Building (KRX). An English language conference call will follow at 9:00 p.m. Korea Standard Time, 8:00 a.m. EDT and 1:00 p.m. GMT. The call-in number is 031-810-3001 for callers in Korea and +82-2-6677-2256 for callers outside of Korea. The confirmation number is 3777. Corresponding slides will be available at the Investor Relations section of the LG.Philips LCD web site: http://www.lgphilips-lcd.com
Investors can listen to the conference call via the Internet at http://www.lgphilips-lcd.com. To listen to the live call, please go to the Investor Relations section of the web site at least 15 minutes prior to the call to register and install any necessary audio software.
For those who are unable to participate in the call, a replay will be available for 30 days after the call. The call-in number is 1566-2258 for callers in Korea and +82-31-810-3100 for callers outside of Korea. The confirmation number for the replay is 50619#.
About LG.Philips LCD
LG.Philips LCD [NYSE: LPL, KRX: 034220] is a leading manufacturer and supplier of thin film transistor liquid crystal display (TFT-LCD) panels. The Company manufactures TFT-LCD panels in a wide range of sizes and specifications primarily for use in notebook computers, desktop monitors and televisions. Headquartered in Seoul, South Korea, LG.Philips LCD currently operates seven fabrication facilities in Korea and has approximately 21,000 employees in locations around the world.
For more information about the Company, please visit http://www.lgphilips-lcd.com.
LG.Philips LCD makes Technology you can see!
3
Forward-Looking Statement Disclaimer
This press release contains forward-looking statements. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Additional information as to factors that may cause actual results to differ materially from our forward-looking statements can be found in our filings with the United States Securities and Exchange Commission.
Investor Relations Contacts: | ||
Jay Hong [Korea] |
Joshua Hochberg [USA] | |
LG.Philips LCD |
Sloane & Company | |
Tel: +822-3777-1010 |
Tel: +1-212-446-1892 | |
Email: jay.hong@lgphilips-lcd.com |
Email: jhochberg@sloanepr.com | |
Media Contacts: | ||
Elliot Sloane [USA] |
Sue Kim [Korea] | |
Sloane & Company |
LG.Philips LCD | |
Tel: +1-212-446-1860 |
Tel: +822-3777-0970 | |
Email: ESloane@sloanepr.com |
Email: sue.kim@lgphilips-lcd.com |
4
LG.Philips LCD
CONSOLIDATED STATEMENTS OF INCOME
(In millions of KRW)
(The financial statements are based on unaudited Korean GAAP)
2006 | 2005 | |||||||||||||||||
Three months ended Mar 31 |
Three months ended Dec 31 |
Three months ended Mar 31 |
||||||||||||||||
REVENUES |
2,471,136 | 100 | % | 2,962,697 | 100 | % | 2,064,046 | 100 | % | |||||||||
Cost of goods sold |
(2,293,886 | ) | -93 | % | (2,456,670 | ) | -83 | % | (2,102,014 | ) | -102 | % | ||||||
GROSS PROFIT |
177,250 | 7 | % | 506,027 | 17 | % | (37,968 | ) | -2 | % | ||||||||
Selling, general & administrative |
(125,620 | ) | -5 | % | (171,643 | ) | -6 | % | (96,607 | ) | -5 | % | ||||||
OPERATING INCOME |
51,630 | 2 | % | 334,384 | 11 | % | (134,575 | ) | -7 | % | ||||||||
Interest income |
10,452 | 0 | % | 14,135 | 0 | % | 8,991 | 0 | % | |||||||||
Interest expense |
(37,585 | ) | -2 | % | (26,253 | ) | -1 | % | (20,872 | ) | -1 | % | ||||||
Foreign exchange gain (loss), net |
(1,618 | ) | 0 | % | (9,461 | ) | 0 | % | (9,530 | ) | 0 | % | ||||||
Others, net |
(8,709 | ) | 0 | % | (4,253 | ) | 0 | % | (1,364 | ) | 0 | % | ||||||
Total other income (expense) |
(37,460 | ) | -2 | % | (25,832 | ) | -1 | % | (22,775 | ) | -1 | % | ||||||
INCOME BEFORE TAX |
14,170 | 1 | % | 308,552 | 10 | % | (157,350 | ) | -8 | % | ||||||||
Income tax (expense) benefit |
33,348 | 1 | % | 19,274 | 1 | % | 78,520 | 4 | % | |||||||||
NET INCOME(LOSS) |
47,518 | 2 | % | 327,826 | 11 | % | (78,830 | ) | -4 | % | ||||||||
- These financial statements are provided for informational purposes only (Unaudited).
LG.Philips LCD
CONSOLIDATED BALANCE SHEET
(In millions of KRW)
(The financial statements are based on unaudited Korean GAAP)
2006 | 2005 | ||||||||||
Mar 31 | Dec 31 | ||||||||||
ASSETS |
|||||||||||
Current assets: |
|||||||||||
Cash and cash equivalents |
1,060,124 | 8 | % | 1,579,452 | 12 | % | |||||
Trade accounts and notes receivable |
1,233,589 | 9 | % | 1,266,899 | 9 | % | |||||
Inventories |
1,076,294 | 8 | % | 690,785 | 5 | % | |||||
Other current assets |
334,121 | 2 | % | 308,932 | 2 | % | |||||
Total current assets |
3,704,128 | 27 | % | 3,846,068 | 28 | % | |||||
Investments and other non-current assets |
532,445 | 4 | % | 469,109 | 3 | % | |||||
Property, plant and equipment, net |
9,340,790 | 68 | % | 9,199,599 | 67 | % | |||||
Intangible assets, net |
149,962 | 1 | % | 159,306 | 1 | % | |||||
Total assets |
13,727,325 | 100 | % | 13,674,082 | 100 | % | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||||
Current liabilities: |
|||||||||||
Short-term debt |
686,429 | 5 | % | 749,809 | 5 | % | |||||
Trade accounts and notes payable |
731,010 | 5 | % | 693,588 | 5 | % | |||||
Other payables and accrued liabilities |
1,575,308 | 11 | % | 1,695,439 | 12 | % | |||||
Total current liabilities |
2,992,747 | 22 | % | 3,138,836 | 23 | % | |||||
Long-term debt |
2,929,647 | 21 | % | 2,815,969 | 21 | % | |||||
Other non-current liabilities |
52,768 | 0 | % | 43,681 | 0 | % | |||||
Total liabilities |
5,975,162 | 44 | % | 5,998,486 | 44 | % | |||||
Common stock and additional paid-in capital |
4,067,493 | 30 | % | 4,068,328 | 30 | % | |||||
Retained earnings |
3,656,204 | 27 | % | 3,608,686 | 26 | % | |||||
Capital adjustment |
28,466 | 0 | % | (1,418 | ) | 0 | % | ||||
Shareholders equity |
7,752,163 | 56 | % | 7,675,596 | 56 | % | |||||
Total liabilities and shareholders equity |
13,727,325 | 100 | % | 13,674,082 | 100 | % | |||||
- These financial statements are provided for informational purposes only (Unaudited).
LG.Philips LCD
CONSOLIDATED STATEMENTS OF CASH FLOW
(In millions of KRW)
(The financial statements are based on unaudited Korean GAAP)
2006 | 2005 | ||||||||
Three months ended Mar 31 |
Three months ended Dec 31 |
Three months ended Mar 31 |
|||||||
Net Income |
47,518 | 327,826 | (78,830 | ) | |||||
Depreciation |
617,259 | 492,179 | 402,651 | ||||||
Amortization |
11,258 | 11,196 | 11,545 | ||||||
Others |
17,205 | (9,512 | ) | 17,495 | |||||
Operating Cash Flow |
693,240 | 821,689 | 352,861 | ||||||
Net Change in Working Capital |
(432,396 | ) | 67,569 | (270,051 | ) | ||||
Change in accounts receivable |
34,424 | 5,807 | (210,419 | ) | |||||
Change in inventory |
(385,509 | ) | 34,097 | 68,373 | |||||
Change in accounts payable |
39,137 | (27,506 | ) | 31,182 | |||||
Change in others |
(120,448 | ) | 55,171 | (159,187 | ) | ||||
Cash Flow from Operation |
260,844 | 889,258 | 82,810 | ||||||
Capital Expenditures |
(844,859 | ) | (1,396,205 | ) | (452,673 | ) | |||
Acquisition of property, plant and equipment |
(838,667 | ) | (1,379,631 | ) | (449,822 | ) | |||
(Delivery) |
(759,762 | ) | (1,141,287 | ) | (909,889 | ) | |||
(Other account payables) |
(78,905 | ) | (238,344 | ) | 460,067 | ||||
Intangible assets investment |
(1,649 | ) | (2,557 | ) | (2,161 | ) | |||
Others |
(4,543 | ) | (14,017 | ) | (690 | ) | |||
Cash Flow before Financing |
(584,015 | ) | (506,947 | ) | (369,863 | ) | |||
Cash Flow from Financing Activities |
64,687 | (43,219 | ) | 359,116 | |||||
Proceeds from Issuance of common stock |
0 | 162 | 0 | ||||||
Net Cash Flow |
(519,328 | ) | (550,004 | ) | (10,747 | ) | |||
- These financial statements are provided for informational purposes only (Unaudited).
LG.Philips LCD
CONSOLIDATED STATEMENTS OF INCOME
(In millions of KRW)
(The financial statements are based on unaudited US GAAP)
2006 | 2005 | |||||||||||||||||
Three months ended Mar 31 |
Three months ended Dec 31 |
Three months ended Mar 31 |
||||||||||||||||
REVENUES |
2,471,136 | 100 | % | 2,962,697 | 100 | % | 2,064,046 | 100 | % | |||||||||
Cost of goods sold |
(2,295,316 | ) | -93 | % | (2,456,269 | ) | -83 | % | (2,090,143 | ) | -101 | % | ||||||
GROSS PROFIT |
175,820 | 7 | % | 506,428 | 17 | % | (26,097 | ) | -1 | % | ||||||||
Selling, general & administrative |
(130,296 | ) | -5 | % | (178,037 | ) | -6 | % | (99,409 | ) | -5 | % | ||||||
OPERATING INCOME |
45,524 | 2 | % | 328,391 | 11 | % | (125,506 | ) | -6 | % | ||||||||
Interest income |
10,452 | 0 | % | 14,135 | 0 | % | 8,991 | 0 | % | |||||||||
Interest expense |
(35,886 | ) | -1 | % | (26,391 | ) | -1 | % | (22,820 | ) | -1 | % | ||||||
Foreign exchange gain (loss), net |
17,721 | 1 | % | 9,409 | 0 | % | (8,651 | ) | 0 | % | ||||||||
Others, net |
2,832 | 0 | % | 8,334 | 0 | % | 179 | 0 | % | |||||||||
Total other income (expense) |
(4,881 | ) | 0 | % | 5,487 | 0 | % | (22,301 | ) | -1 | % | |||||||
INCOME BEFORE TAX |
40,643 | 2 | % | 333,878 | 11 | % | (147,807 | ) | -7 | % | ||||||||
Income tax (expense) benefit |
20,523 | 1 | % | 25,837 | 1 | % | 53,298 | 3 | % | |||||||||
NET INCOME(LOSS) |
61,166 | 2 | % | 359,715 | 12 | % | (94,509 | ) | -5 | % | ||||||||
- These financial statements are provided for informational purposes only (Unaudited).
LG.Philips LCD
CONSOLIDATED BALANCE SHEETS
(In millions of KRW)
(The financial statements are based on unaudited US GAAP)
2006 Mar 31 |
2005 Dec 31 |
||||||||||
ASSETS |
|||||||||||
Current assets: |
|||||||||||
Cash and cash equivalents |
1,060,124 | 8 | % | 1,579,452 | 12 | % | |||||
Trade accounts and notes receivable |
1,233,589 | 9 | % | 1,266,899 | 9 | % | |||||
Inventories |
1,075,895 | 8 | % | 689,577 | 5 | % | |||||
Other current assets |
342,776 | 3 | % | 310,837 | 2 | % | |||||
Total current assets |
3,712,384 | 27 | % | 3,846,765 | 28 | % | |||||
Investments and other non-current assets |
535,222 | 4 | % | 492,311 | 4 | % | |||||
Property, plant and equipment, net |
9,374,754 | 69 | % | 9,234,104 | 68 | % | |||||
Intangible assets, net |
43,693 | 0 | % | 43,374 | 0 | % | |||||
Total assets |
13,666,053 | 100 | % | 13,616,554 | 100 | % | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
|||||||||||
Current liabilities: |
|||||||||||
Short-term debt |
687,334 | 5 | % | 751,109 | 6 | % | |||||
Trade accounts and notes payable |
731,010 | 5 | % | 693,588 | 5 | % | |||||
Other payables and accrued liabilities |
1,580,294 | 12 | % | 1,700,262 | 12 | % | |||||
Total current liabilities |
2,998,638 | 22 | % | 3,144,959 | 23 | % | |||||
Long-term debt |
2,944,286 | 22 | % | 2,851,353 | 21 | % | |||||
Other non-current liabilities |
56,827 | 0 | % | 46,040 | 0 | % | |||||
Total liabilities |
5,999,751 | 44 | % | 6,042,352 | 44 | % | |||||
Common stock and additional paid-in capital |
4,033,928 | 30 | % | 4,032,878 | 30 | % | |||||
Retained earnings |
3,603,858 | 26 | % | 3,542,691 | 26 | % | |||||
Capital adjustment |
28,516 | 0 | % | (1,367 | ) | 0 | % | ||||
Shareholders equity |
7,666,302 | 56 | % | 7,574,202 | 56 | % | |||||
Total liabilities and shareholders equity |
13,666,053 | 100 | % | 13,616,554 | 100 | % | |||||
- These financial statements are provided for informational purposes only (Unaudited).
LG.Philips LCD
CONSOLIDATED STATEMENTS OF CASH FLOW
(In millions of KRW)
(The financial statements are based on unaudited US GAAP)
2006 | 2005 | ||||||||
Three months ended Mar 31 |
Three months ended Dec 31 |
Three months ended Mar 31 |
|||||||
Net Income |
61,166 | 359,715 | (94,509 | ) | |||||
Depreciation |
618,269 | 492,550 | 403,022 | ||||||
Amortization |
1,597 | 1,536 | 1,885 | ||||||
Others |
(10,105 | ) | (27,868 | ) | 14,571 | ||||
Operating Cash Flow |
670,927 | 825,933 | 324,969 | ||||||
Net Change in Working Capital |
(410,083 | ) | 63,325 | (242,159 | ) | ||||
Change in accounts receivable |
34,424 | 56,108 | (276,512 | ) | |||||
Change in inventory |
(386,318 | ) | 34,267 | 67,245 | |||||
Change in accounts payable |
39,137 | (27,506 | ) | 29,659 | |||||
Change in others |
(97,326 | ) | 456 | (62,551 | ) | ||||
Cash Flow from Operation |
260,844 | 889,258 | 82,810 | ||||||
Capital Expenditures |
(844,859 | ) | (1,396,205 | ) | (452,673 | ) | |||
Acquisition of property, plant and equipment |
(838,667 | ) | (1,379,631 | ) | (448,158 | ) | |||
(Delivery) |
(759,762 | ) | (1,141,287 | ) | (908,226 | ) | |||
(Other account payables) |
(78,905 | ) | (238,344 | ) | 460,068 | ||||
Intangible assets investment |
(1,649 | ) | (2,557 | ) | (2,161 | ) | |||
Others |
(4,543 | ) | (14,017 | ) | (2,354 | ) | |||
Cash Flow before Financing |
(584,015 | ) | (506,947 | ) | (369,863 | ) | |||
Cash Flow from Financing Activities |
64,687 | (43,219 | ) | 359,116 | |||||
Proceeds from Issuance of common stock |
0 | 162 | 0 | ||||||
Net Cash Flow |
(519,328 | ) | (550,004 | ) | (10,747 | ) | |||
- These financial statements are provided for informational purposes only (Unaudited).
LG.Philips LCD
Net Income Reconciliation to US GAAP
( In millions of KRW)
2006 | |||
Three months ended Mar 31 |
|||
Net Income under K GAAP |
47,518 | ||
US GAAP Adjustments |
13,648 | ||
Depreciation of PP&E |
(655 | ) | |
Amortization of IPR |
10,606 | ||
Adjustment of AR discount loss |
(809 | ) | |
Capitalization of financial interests |
115 | ||
Inventory Valuation effect of US GAAP Adjustments |
(136 | ) | |
Pension expense |
(373 | ) | |
Income tax effect of US GAAP Adjustments |
(12,922 | ) | |
ESOP |
(1,049 | ) | |
Convertible bonds (including FX valuation) |
19,887 | ||
Stock appreciation right |
(1,016 | ) | |
Net Income under US GAAP |
61,166 | ||
- These financial statements are provided for informational purposes only (Unaudited).
1 Q1 06 Q1 06 Earnings Results Earnings Results April 11, 2006 Attachment 2. Presentation Material |
2 Disclaimer Disclaimer This presentation contains forward-looking statements. We may also make written
or oral forward-looking statements in our periodic reports to the United
States Securities and Exchange Commission and the Korean Financial Supervisory
Service, in our annual report to shareholders, in our proxy statements, in our offering circulars and prospectuses, in press releases and other written materials and in oral
statements made by our officers, directors or employees to third
parties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These
statements are based on current plans, estimates and projections, and
therefore you should not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to
update publicly any of them in light of new information or future
events. Forward-looking statements involve inherent risks and
uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in
any forward-looking statement. Such factors include, but are not
limited to: our highly competitive environment; the cyclical nature of our
industry; our ability to introduce new products on a timely basis; our dependence on growth in the demand for our products; our ability to successfully execute our expansion strategy; our
dependence on key personnel; and general economic and political conditions,
including those related to the TFT-LCD industry; possible disruptions in
business activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates. Additional
information as to these and other factors that may cause actual results to
differ materially from our forward-looking statements can be found in our filings with the Securities and Exchange Commission. This presentation also includes information regarding our historical financial performance
through March 31, 2006, and our expectations regarding future performance as
reflected in certain non-GAAP financial measures as defined by US
Securities and Exchange Commission rules. As required by such rules, we have provided a reconciliation of those measures to the most directly comparable GAAP measures, which is available on our investor relations website at http://www.lgphilips-lcd.com under the file name Q106 Earnings Presentation. |
3 Agenda Agenda Q1 06 Earnings Results Performance Highlights Outlook 47W 32W 37W 42W Paju-P7 Substrate |
4 Q1 06 Earnings Results Q1 06 Earnings Results |
5 Q1 06 Income Statement Q1 06 Income Statement Margin (%) Q1 06 Q4
05 Q1 05 QoQ change YoY change KRW b Revenue COGS Gross profit Operating income EBITDA Income before tax Net income 20% 9% NA NA 149% NA NA (17%) (7%) (65%) (84%) (19%) (95%) (85%) Gross margin Operating margin EBITDA margin Net margin Source: Unaudited, Company financials K GAAP (Consolidated) 9 9 14 6 (10) (9) (1) (9) 17 11 28 11 2,963 2,457 506 334 824 309 328 2,064 2,102 (38) (135) 269 (157) (79) (2) (7) 13 (4) 7 2 27 2 2,471 2,294 177 52 670 14 48 |
6 Q1 06 Balance Sheet Q1 06 Balance Sheet Q1 06 Q4
05 Q1 05 QoQ change YoY change KRW b Assets Cash & equivalent Inventory Liabilities Short term debt Long term debt Shareholders equity Net debt to equity ratio (%) 24% (21%) 46% 12% 25% 18% 36% 3 0% (33%) 56% 0% (9%) 4% 1% 7 K GAAP (Consolidated) Source: Unaudited, Company financials 11,035 1,350 737 5,351 551 2,479 5,684 30 13,674 1,579 691 5,998 750 2,816 7,676 26 13,727 1,060 1,076 5,975 686 2,930 7,752 33 |
7 Q1 06 Cash Flow Q1 06 Cash Flow Q1 06 Q4
05 Q1 05 QoQ change YoY change KRW b Net income Depreciation & Amortization Others Working capital Cash flow from operations CAPEX Cash flow before financing Financing activities Proceeds from issuance of common stock Net change in cash K GAAP (Consolidated) Source: Unaudited, Company financials 127 213 0 (162) 178 (392) (214) (294) 0 (508) (280) 125 27 (500) (628) 551 (77) 108 0 31 (79) 415 17 (270) 83 (453) (370) 359 0 (11) 328 503 (10) 68 889 (1,396) (507) (43) 0 (550) 48 628 17 (432) 261 (845) (584) 65 0 (519) |
8 Performance Highlights Performance Highlights |
9 Shipments and ASP Shipments and ASP Total k m² * ASP**/m² (USD) Source: Company financials * Net display area shipped ** Quarterly average selling price per square meter of net display area shipped
Display area shipment in m² (k) ASP per m² (USD) 0 1,000 2,000 3,000 Q1 05 Q2 Q3 Q4 Q1 06 $0 $1,000 $2,000 $3,000 958 1,096 1,248 1,343 1,274 $2,085 $2,062 $2,121 $2,112 $1,953 |
10 Revenue: Product Mix Revenue: Product Mix Source: Company financials Notebooks Monitors TV Applications Q1 05 Q4 05 Q1 06 4% 18% 56% 22% 4% 24% 38% 34% 5% 20% 30% 45% |
11 Q1 06 Capacity Update Q1 06 Capacity Update P7 has achieved an average of 16K per month for the quarter Unit: Quarterly input capacity by Area (k m² ) Source: Company financials P1~P3 P4 P5 P6 0 500 1,000 1,500 2,000 2,500 Q1 05 Q2 Q3 Q4 Q1 06 P7 3,000 |
12 Cash ROIC Cash ROIC Source: Unaudited, Company financials * IC (Invested Capital) equals average of net debt and equity for the designated period ; Quarterly ratios are annualized K GAAP (Consolidated) EBITDA margin Sales / IC* Cash ROIC 25% 19% 13% 28% Q105 Q2 Q3 Q4 142% 134% 133% 141% 35% 25% 18% 39% Q1 06 Q105 Q2 Q3 Q4 Q1 06 Q105 Q2 Q3 Q4 Q1 06 27% 112% 30% |
13 Outlook Outlook |
14 Outlook Outlook Total Shipments in m² Q2 06 vs. Q1 06 : Mid to high twenties (%) ASP per m² shipped End of Q2 06 vs. End of Q1 06 : Mid-to-high single digit (%) EBITDA Margin Q2 06 : Approx. 20% CAPEX 2006 (E) 4.2 trillion KRW Source: Company financials, Delivery basis Capex schedule (KRW b) 1,211 870 3,208 1,560 1,800 2005 2006(E) Others P7 Future production facilities 4,419 4,230 |
15 Questions and Answers Questions and Answers |
16 Appendix Appendix |
17 US GAAP Income Statement US GAAP Income Statement Margin (%) Q1 06 Q4
05 Q1 05 QoQ change YoY change KRW b Revenue COGS Gross profit Operating income EBITDA Income before tax Net income Gross margin Operating margin EBITDA margin Net margin Source: Unaudited, Company financials 20% 10% N/A N/A 153% N/A N/A (17%) (7%) (65%) (86%) (18%) (88%) (83%) 8 8 15 7 (10) (9) 0 (10) 2,064 2,090 (26) (126) 272 (148) (95) (1) (6) 13 (5) 2,963 2,457 506 328 841 334 360 17 11 28 12 2,471 2,295 176 46 687 41 61 7 2 28 2 |
18 US GAAP Balance Sheet US GAAP Balance Sheet Q1 06 Q4
05 Q1 05 QoQ change YoY change KRW b Assets Cash & equivalent Inventory Liabilities Short term debt Long term debt Shareholders equity Net debt to equity ratio (%) Source: Unaudited, Company financials 10,933 1,350 737 5,365 552 2,488 5,568 30 25% (21%) 46% 12% 24% 18% 38% 4 0% (33%) 56% (1%) (9%) 3% 1% 7 13,616 1,579 690 6,042 751 2,851 7,574 27 13,666 1,060 1,076 6,000 687 2,944 7,666 34 |
19 US GAAP Cash Flow US GAAP Cash Flow Q1 06 Q4
05 Q1 05 QoQ change YoY change KRW b Net income Depreciation & Amortization Others Working capital Cash flow from operations CAPEX Cash flow before financing Financing activities Proceeds from issuance of common stock Net change in cash Source: Unaudited, Company financials (299) 126 18 (473) (628) 551 (77) 108 0 31 (95) 405 15 (242) 83 (453) (370) 359 0 (11) 360 494 (28) 63 889 (1,396) (507) (43) 0 (550) 156 215 (25) (168) 178 (392) (214) (294) 0 (508) 61 620 (10) (410) 261 (845) (584) 65 0 (519) |
20 Net Income Reconciliation to US GAAP Net Income Reconciliation to US GAAP Convertible bonds (including FX valuation) Stock appreciation right ESOP Pension expense Income tax effect of US GAAP adjustments Amortization of IPR Depreciation of PP&E Capitalization of financial interests Adjustment of AR discount loss Net income under K GAAP US GAAP adjustments Net income under US GAAP Q1
06 Q4 05 KRW b Source: Unaudited, Company financials 328 32 (1) 9 (1) 5 (1) 7 0 15 (1) 360 48 13 (1) 11 (1) 0 (1) (13) (1) 20 (1) 61 |
21 EBITDA Reconciliation EBITDA Reconciliation 1. Net
income 2. Interest expense 3. Interest income 4. Provision (benefit) for income taxes 5. Depreciation of PP&E 6. Amortization of intangible asset 7. Amortization of debt issuance cost Q1 06 Q4
05 Q1 05 QoQ change YoY change US GAAP (KRW b) 6. Amortization of intangible asset 4. Provision (benefit) for income taxes 3. Interest income 7. Amortization of debt issuance cost 5. Depreciation of PP&E EBITDA (1+2+3+4+5+6+7) 1. Net
income 2. Interest expense EBITDA (1+2+3+4+5+6+7) Q1 06 Q4
05 Q1 05 QoQ change YoY change K GAAP (KRW b) 127 17 (1) 45 214 (1) 0 401 (280) 12 4 (15) 125 0 0 (154) 328 26 (14) (19) 492 11 0 824 360 26 (14) (26) 492 2 1 841 48 38 (10) (34) 617 11 0 670 61 36 (11) (20) 618 2 1 687 (299) 10 3 6 126 0 0 (154) 156 13 (2) 33 215 0 0 415 (79) 21 (9) (79) 403 12 0 269 (95) 23 (9) (53) 403 2 1 272 |
22 EBITDA Reconciliation (Continued) EBITDA Reconciliation (Continued) EBITDA is defined as net income (loss) plus: interest income (expense); provision
(benefit) for income taxes; depreciation of property, plant and equipment;
amortization of intangible assets; and amortization of debt issuance
cost. EBITDA is a key financial measure used by our senior management to internally evaluate the performance of our business and for other required or discretionary purposes.
Specifically, our significant capital assets are in different stages of
depreciation, and because we do not have separate operating divisions, our senior management uses EBITDA internally to measure the performance of these assets on a
comparable basis. We also believe that the presentation of EBITDA will enhance
an investors understanding of our operating performance as we believe it
is commonly reported and widely used by analysts and investors in our industry. It also provides useful information for comparison on a more comparable basis of our
operating performance and those of our competitors, who follow different
accounting policies. For example, depreciation on most of our equipment is
made based on a four-year useful life while most of our competitors use different depreciation schedules from our own. EBITDA is not a measure determined in accordance with U.S. GAAP.
EBITDA should not be considered as an alternative to operating income, cash
flows from operating activities or net income, as determined in accordance
with U.S. GAAP. Our calculation of EBITDA may not be comparable to similarly titled measures reported by other companies. |
23 LG.Philips LCD makes Technology you can see! |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LG.Philips LCD Co., Ltd. | ||||||||
(Registrant) | ||||||||
Date: April 11, 2006 | By: |
/s/ Ron H. Wirahadiraksa | ||||||
(Signature) | ||||||||
Name: |
Ron H. Wirahadiraksa | |||||||
Title: |
Joint Representative Director/ | |||||||
President & Chief Financial Officer |