UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2008 or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-14901
CONSOL Energy Inc.
(Exact name of registrant as specified in its charter)
Delaware | 51-0337383 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) | |
1000 CONSOL Energy Drive Canonsburg, Pennsylvania |
15317 | |
(Address of Principal Executive Offices) | (Zip Code) |
(724)485-4000
(Registrants Telephone Number, Including Area Code)
Consol Plaza, 1800 Washington Road, Pittsburgh, PA 15241
(Registrants Former Address)
Indicate by check mark whether the registrant;(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller Reporting Company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
Class |
Shares outstanding as of October 17, 2008 | |
Common stock, $0.01 par value | 181,193,758 |
PART I
FINANCIAL INFORMATION
Page | ||||
ITEM 1. |
CONDENSED FINANCIAL STATEMENTS |
|||
1 | ||||
Consolidated Balance Sheets at September 30, 2008 and December 31, 2007 |
2 | |||
Consolidated Statement of Stockholders Equity for the nine months ended September 30, 2008 |
4 | |||
5 | ||||
6 | ||||
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
34 | ||
ITEM 3. |
64 | |||
ITEM 4. |
66 | |||
PART II | ||||
OTHER INFORMATION | ||||
ITEM 1. |
67 | |||
ITEM 2. |
67 | |||
ITEM 6. |
68 |
PART I
FINANCIAL INFORMATION
ITEM 1. | CONDENSED FINANCIAL STATEMENTS |
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share data)
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
SalesOutside |
$ | 1,052,384 | $ | 791,981 | $ | 3,050,119 | $ | 2,504,408 | ||||||||
SalesGas Royalty Interests |
22,902 | 10,175 | 61,921 | 36,841 | ||||||||||||
SalesPurchased Gas |
1,674 | 821 | 6,860 | 3,297 | ||||||||||||
FreightOutside |
60,458 | 44,707 | 169,129 | 132,007 | ||||||||||||
Other Income |
35,688 | 20,692 | 121,704 | 167,006 | ||||||||||||
Total Revenue and Other Income |
1,173,106 | 868,376 | 3,409,733 | 2,843,559 | ||||||||||||
Cost of Goods Sold and Other Operating Charges (exclusive of depreciation, depletion and amortization shown below) |
740,063 | 634,852 | 2,117,526 | 1,745,258 | ||||||||||||
Gas Royalty Interests Costs |
21,040 | 8,525 | 58,994 | 31,663 | ||||||||||||
Purchased Gas Costs |
1,664 | 496 | 6,607 | 2,988 | ||||||||||||
Freight Expense |
60,458 | 44,707 | 169,129 | 132,007 | ||||||||||||
Selling, General and Administrative Expense |
31,406 | 26,623 | 92,520 | 79,171 | ||||||||||||
Depreciation, Depletion and Amortization |
96,288 | 82,402 | 284,791 | 234,880 | ||||||||||||
Interest Expense |
9,069 | 5,820 | 27,771 | 19,257 | ||||||||||||
Taxes Other Than Income |
69,688 | 60,064 | 214,593 | 190,816 | ||||||||||||
Total Costs |
1,029,676 | 863,489 | 2,971,931 | 2,436,040 | ||||||||||||
Earnings Before Income Taxes and Minority Interest |
143,430 | 4,887 | 437,802 | 407,519 | ||||||||||||
Income Taxes |
41,014 | 4,506 | 138,365 | 126,964 | ||||||||||||
Earnings Before Minority Interest |
102,416 | 381 | 299,437 | 280,555 | ||||||||||||
Minority Interest |
(12,362 | ) | (5,765 | ) | (33,289 | ) | (19,560 | ) | ||||||||
Net Income (Loss) |
$ | 90,054 | $ | (5,384 | ) | $ | 266,148 | $ | 260,995 | |||||||
Basic Earnings (Loss) Per Share |
$ | 0.49 | $ | (0.03 | ) | $ | 1.46 | $ | 1.43 | |||||||
Dilutive Earnings (Loss) Per Share |
$ | 0.49 | $ | (0.03 | ) | $ | 1.44 | $ | 1.41 | |||||||
Weighted Average Number of Common Shares Outstanding: |
||||||||||||||||
Basic |
183,202,086 | 181,866,727 | 182,918,637 | 182,123,133 | ||||||||||||
Dilutive |
185,591,759 | 181,866,727 | 185,349,250 | 184,517,283 | ||||||||||||
Dividends Paid Per Share |
$ | 0.10 | $ | 0.07 | $ | 0.30 | $ | 0.21 | ||||||||
The accompanying notes are an integral part of these financial statements.
1
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited) September 30, 2008 |
December 31, 2007 | |||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and Cash Equivalents |
$ | 10,302 | $ | 41,651 | ||
Accounts and Notes Receivable: |
||||||
Trade |
234,580 | 180,545 | ||||
Other Receivables |
55,539 | 69,771 | ||||
Inventories |
175,981 | 163,193 | ||||
Deferred Income Taxes |
113,102 | 130,820 | ||||
Recoverable Income Taxes |
10,583 | 19,090 | ||||
Prepaid Expenses |
152,056 | 78,085 | ||||
Total Current Assets |
752,143 | 683,155 | ||||
Property, Plant and Equipment: |
||||||
Property, Plant and Equipment |
9,650,694 | 8,945,312 | ||||
LessAccumulated Depreciation, Depletion and Amortization |
4,188,371 | 3,980,270 | ||||
Total Property, Plant and EquipmentNet |
5,462,323 | 4,965,042 | ||||
Other Assets: |
||||||
Deferred Income Taxes |
317,705 | 374,811 | ||||
Investment in Affiliates |
69,657 | 94,866 | ||||
Other |
103,903 | 90,216 | ||||
Total Other Assets |
491,265 | 559,893 | ||||
TOTAL ASSETS |
$ | 6,705,731 | $ | 6,208,090 | ||
The accompanying notes are an integral part of these financial statements.
2
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited) September 30, 2008 |
December 31, 2007 |
|||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts Payable |
$ | 324,590 | $ | 238,312 | ||||
Short-Term Notes Payable |
270,500 | 247,500 | ||||||
Current Portion of Long-Term Debt |
20,829 | 18,283 | ||||||
Other Accrued Liabilities |
564,581 | 512,302 | ||||||
Total Current Liabilities |
1,180,500 | 1,016,397 | ||||||
Long-Term Debt: |
||||||||
Long-Term Debt |
410,910 | 398,077 | ||||||
Capital Lease Obligations |
71,553 | 90,848 | ||||||
Total Long-Term Debt |
482,463 | 488,925 | ||||||
Deferred Credits and Other Liabilities: |
||||||||
Postretirement Benefits Other Than Pensions |
2,392,171 | 2,336,809 | ||||||
Pneumoconiosis Benefits |
181,827 | 171,896 | ||||||
Mine Closing |
406,827 | 399,633 | ||||||
Workers Compensation |
133,406 | 118,356 | ||||||
Deferred Revenue |
| 3,162 | ||||||
Salary Retirement |
57,380 | 67,392 | ||||||
Reclamation |
33,971 | 34,317 | ||||||
Other |
184,370 | 193,666 | ||||||
Total Deferred Credits and Other Liabilities |
3,389,952 | 3,325,231 | ||||||
Minority Interest |
210,041 | 163,118 | ||||||
Total Liabilities and Minority Interest |
5,262,956 | 4,993,671 | ||||||
Stockholders Equity: |
||||||||
Common Stock, $.01 par value; 500,000,000 Shares Authorized, 183,938,026 Issued and 182,085,298 Outstanding at September 30, 2008; 185,126,526 Issued and 182,291,623 Outstanding at December 31, 2007 |
1,839 | 1,851 | ||||||
Capital in Excess of Par Value |
996,530 | 966,544 | ||||||
Retained Earnings |
882,228 | 766,536 | ||||||
Other Comprehensive Loss |
(370,825 | ) | (419,284 | ) | ||||
Common Stock in Treasury, at Cost1,852,728 Shares at September 30, 2008 and 2,834,903 Shares at December 31, 2007 |
(66,997 | ) | (101,228 | ) | ||||
Total Stockholders Equity |
1,442,775 | 1,214,419 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 6,705,731 | $ | 6,208,090 | ||||
The accompanying notes are an integral part of these financial statements.
3
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(Dollars in thousands, except per share data)
Common Stock |
Capital in Excess of Par Value |
Retained Earnings (Deficit) |
Other Compre- hensive Income (Loss) |
Treasury Stock |
Total Stock- holders Equity |
|||||||||||||||||||
BalanceDecember 31, 2007 |
$ | 1,851 | $ | 966,544 | $ | 766,536 | $ | (419,284 | ) | $ | (101,228 | ) | $ | 1,214,419 | ||||||||||
(Unaudited) |
||||||||||||||||||||||||
Net Income |
| | 266,148 | | | 266,148 | ||||||||||||||||||
Treasury Rate Lock (Net of ($42) tax) |
| | | (56 | ) | | (56 | ) | ||||||||||||||||
Amortization of Prior Service Costs and Actuarial Gains (Loss) (Net of ($154) tax) |
| | | (260 | ) | | (260 | ) | ||||||||||||||||
Minority Interest in Other Comprehensive Income and Stock-based Compensation of Gas |
| | | (10,947 | ) | | (10,947 | ) | ||||||||||||||||
Gas Cash Flow Hedge (Net of $36,960 tax) |
| | | 59,809 | | 59,809 | ||||||||||||||||||
Comprehensive Income (loss) |
| | 266,148 | 48,546 | | 314,694 | ||||||||||||||||||
Cumulative Effect of FAS 158 Measurement (Net of $22,973 tax) |
| | (37,647 | ) | (87 | ) | | (37,734 | ) | |||||||||||||||
Issuance of Treasury Stock |
| | (20,977 | ) | | 34,316 | 13,339 | |||||||||||||||||
Purchases of Treasury Stock |
| | | | (85 | ) | (85 | ) | ||||||||||||||||
Retirement of Common Stock |
(12 | ) | (9,496 | ) | (36,954 | ) | | | (46,462 | ) | ||||||||||||||
Tax Benefit from Stock-Based Compensation |
| 23,108 | | | | 23,108 | ||||||||||||||||||
Amortization of Stock-Based Compensation Awards |
| 16,374 | | | | 16,374 | ||||||||||||||||||
Dividends ($0.30 per share) |
| | (54,878 | ) | | | (54,878 | ) | ||||||||||||||||
BalanceSeptember 30, 2008 |
$ | 1,839 | $ | 996,530 | $ | 882,228 | $ | (370,825 | ) | $ | (66,997 | ) | $ | 1,442,775 | ||||||||||
The accompanying notes are an integral part of these financial statements.
4
CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
Nine Months Ended September 30, |
||||||||
2008 | 2007 | |||||||
Operating Activities: |
||||||||
Net Income |
$ | 266,148 | $ | 260,995 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
||||||||
Depreciation, Depletion and Amortization |
284,791 | 234,880 | ||||||
Stock-based Compensation |
18,911 | 20,496 | ||||||
Gain on the Sale of Assets |
(16,586 | ) | (109,898 | ) | ||||
Change in Minority Interest |
33,289 | 19,560 | ||||||
Amortization of Mineral Leases |
3,467 | 3,546 | ||||||
Deferred Income Taxes |
56,251 | 63,643 | ||||||
Equity in Earnings of Affiliates |
(5,314 | ) | (5,209 | ) | ||||
Changes in Operating Assets: |
||||||||
Accounts Receivable Securitization |
39,600 | 113,300 | ||||||
Accounts and Notes Receivable |
(75,530 | ) | 34,941 | |||||
Inventories |
(12,788 | ) | 10,480 | |||||
Prepaid Expenses |
(8,146 | ) | (9,180 | ) | ||||
Changes in Other Assets |
14,166 | 19,977 | ||||||
Changes in Operating Liabilities: |
||||||||
Accounts Payable |
14,391 | 11,822 | ||||||
Other Operating Liabilities |
29,554 | (21,063 | ) | |||||
Changes in Other Liabilities |
39,741 | (52,182 | ) | |||||
Other |
1,297 | (73 | ) | |||||
Net Cash Provided by Operating Activities |
683,242 | 596,035 | ||||||
Investing Activities: |
||||||||
Capital Expenditures |
(731,849 | ) | (514,911 | ) | ||||
Additions to Mineral Leases |
(8,157 | ) | (10,733 | ) | ||||
Acquisition of AMVEST, net of cash received |
(296,659 | ) | ||||||
Net Investment in Equity Affiliates |
(608 | ) | (3,034 | ) | ||||
Purchase of CNX Gas Stock |
(10,000 | ) | ||||||
Proceeds from Sales of Assets |
18,799 | 64,287 | ||||||
Net Cash Used in Investing Activities |
(721,815 | ) | (771,050 | ) | ||||
Financing Activities: |
||||||||
Proceeds from (Payments on) Miscellaneous Borrowings |
1,005 | (1,316 | ) | |||||
Proceeds from Revolver |
23,000 | 181,000 | ||||||
Payments on Long Term Notes |
| (45,000 | ) | |||||
Tax Benefit from Stock-Based Compensation |
23,108 | 6,358 | ||||||
Dividends Paid |
(54,878 | ) | (38,282 | ) | ||||
Issuance of Treasury Stock |
15,074 | 7,200 | ||||||
Purchases of Common Stock |
(85 | ) | (80,132 | ) | ||||
Net Cash Provided by Financing Activities |
7,224 | 29,828 | ||||||
Net Decrease in Cash and Cash Equivalents |
(31,349 | ) | (145,187 | ) | ||||
Cash and Cash Equivalents at Beginning of Period |
41,651 | 223,883 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 10,302 | $ | 78,696 | ||||
The accompanying notes are an integral part of these financial statements.
5
CONSOL ENERGY INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2008
(Dollars in thousands, except per share data)
NOTE 1BASIS OF PRESENTATION:
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2008 are not necessarily indicative of the results that may be expected for future periods.
The balance sheet at December 31, 2007 has been derived from the audited consolidated financial statements at that date but does not include all the notes required by generally accepted accounting principles for complete financial statements.
For further information, refer to the consolidated financial statements and related notes for the year ended December 31, 2007 included in CONSOL Energys Form 10-K.
Certain reclassifications of 2007 data have been made to conform to the three and nine months ended September 30, 2008 classifications.
Basic earnings per share are computed by dividing net income by the weighted average shares outstanding during the reporting period. Dilutive earnings per share are computed similarly to basic earnings per share except that the weighted average shares outstanding are increased to include additional shares from the effect of dilutive potential common shares outstanding during the period as calculated in accordance with Statement of Financial Accounting Standards No. 123R (SFAS 123R). The number of additional shares is calculated by assuming that restricted stock units and performance share units were converted, and outstanding stock options were exercised and that the proceeds from such activity were used to acquire shares of common stock at the average market price during the reporting period. Options to purchase 382,487 shares of common stock were outstanding for both the three and nine months ended September 30, 2008, but were not included in the computation of dilutive earnings per share because the effect would be antidilutive. As a result of the net loss for the three months ended September 30, 2007, no options or units were included in the computation of dilutive earnings per share because the effect would be antidilutive. Options to purchase 1,174,561 shares of common stock were outstanding for the nine months ended September 30, 2007, but were not included in the computation of dilutive earnings per share because the effect would be antidilutive.
There were 17,678 options and 136,930 options exercised during the three months ended September 30, 2008 and 2007, respectively. The weighted average exercise price per share of the options exercised during the three months ended September 30, 2008 and 2007 was $26.23 and $14.95, respectively. There were 834,292 options and 536,652 options exercised during the nine months ended September 30, 2008 and 2007, respectively. The weighted average exercise price per share of the options exercised during the nine months ended September 30, 2008 and 2007 was $18.08 and $13.42, respectively. Additionally, during the three and nine months ended September 30, 2008, 125,395 and 174,324 fully vested restricted stock awards were released, respectively. During both the three and nine months ended September 30, 2007, 172,702 fully vested restricted stock awards were released.
6
The computations for basic and dilutive earnings per share from continuing operations are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||
Net Income (Loss) |
$ | 90,054 | $ | (5,384 | ) | $ | 266,148 | $ | 260,995 | ||||
Average shares of common stock outstanding: |
|||||||||||||
Basic |
183,202,086 | 181,866,727 | 182,918,637 | 182,123,133 | |||||||||
Effect of stock-based compensation |
2,389,673 | | 2,430,613 | 2,394,150 | |||||||||
Dilutive |
185,591,759 | 181,866,727 | 185,349,250 | 184,517,283 | |||||||||
Earnings per share: |
|||||||||||||
Basic |
$ | 0.49 | $ | (0.03 | ) | $ | 1.46 | $ | 1.43 | ||||
Dilutive |
$ | 0.49 | $ | (0.03 | ) | $ | 1.44 | $ | 1.41 | ||||
NOTE 2ACQUISITIONS AND DISPOSITIONS:
In July 2008, our 81.7% subsidiary, CNX Gas, completed the acquisition of several leases and gas wells from KIS Oil & Gas Inc. for a cash payment of $19,324. The purchase price was principally allocated to property, plant, and equipment. The sales agreement called for the transfer of 30 oil and gas wells and approximately 5,600 leased acres. This acquisition enhanced our acreage position in Northern Appalachia. The pro forma results for this acquisition were not significant to CONSOL Energys financial results.
In June 2008, CNX Gas completed the acquisition of the outstanding 50% interest in Knox Energy, LLC not already owned by CNX Gas for a cash payment of $36,000 which was principally allocated to property, plant, and equipment. Prior to the acquisition of the outstanding interest, Knox Energy, LLC had been proportionately consolidated into CONSOL Energys financial statements. Knox Energy, LLC is a natural gas production company with operations in Tennessee. The pro forma results for this acquisition were not significant to CONSOL Energys financial results. The acquisition was not material to the CONSOL Energys consolidated financial statements.
In February 2008, CONSOL Energy, through a subsidiary, completed a sale of the Mill Creek Mining Complex located in Kentucky. The sales agreement called for the transfer of all of the assets comprising the complex. Cash proceeds from the sale were $14,649, with our basis in the assets being $9,934. Accordingly, a gain of $4,715 was recorded on the transaction.
In December 2007, CONSOL Energy, through a subsidiary, completed a sale/lease-back of 35 river barges. Cash proceeds from the sale were $16,895, with our basis in the equipment being $16,951. Accordingly, a loss of $56 was recorded on the transaction. The lease has been accounted for as an operating lease. The lease term is fourteen years.
In October 2007, CONSOL Energy, through a subsidiary, acquired 100% of the outstanding shares in an oil and gas company for a cash payment of $12,385 which was principally allocated to property, plant and equipment. The acquired company is in the business of owning, operating and producing oil and gas wells and related pipelines. The acquired assets consisted of gas wells, equipment and connecting pipelines utilized in well operations. The acquisition was accounted for under the guidance of Statement of Financial Accounting Standards No. 141 (SFAS 141), Business Combinations. The acquisition was not material to the CONSOL Energys consolidated financial statements.
On July 31, 2007, CONSOL Energy acquired 100% of the voting interest of AMVEST Corporation and certain subsidiaries and affiliates (AMVEST) for a cash payment, net of cash acquired, of $296,659 in a transaction accounted for under SFAS 141. The coal reserves acquired consist of approximately 160 million tons
7
of high quality, low sulfur steam and high-volatile metallurgical coal. Also included in the acquisition were four coal preparation plants, several fleets of modern mining equipment and a common short-line railroad that connects the coal preparation plants to the CSX and Norfolk and Southern rail interchanges. The results of operations of the acquired entities are included in CONSOL Energys Consolidated Statement of Income as of August 1, 2007.
The AMVEST acquisition, when combined with CONSOL Energys adjacent coal reserves, creates a large contiguous block of coal reserves in the Central Appalachian region. Also included in the acquisition was a highly-skilled workforce proficient in Central Appalachian surface mining. This workforce, combined with CONSOL Energys underground mining expertise, will allow us to build and transfer knowledge among operations to focus the best skill sets to development requirements of the various parts of this reserve block.
The unaudited pro forma results for the three and nine months ended September 30, 2007, assuming the acquisition had occurred at January 1, 2007 are estimated to be:
Three Months Ended September 30, 2007 |
Nine Months Ended September 30, 2007 | ||||||
Revenue |
$ | 1,020,904 | $ | 3,115,328 | |||
Earnings Before Taxes |
$ | 1,545 | $ | 410,314 | |||
Net Income |
$ | (7,815 | ) | $ | 263,054 | ||
Basic Earnings (Loss) Per Share |
$ | (0.04 | ) | $ | 1.44 | ||
Dilutive Earnings (Loss) Per Share |
$ | (0.04 | ) | $ | 1.43 | ||
The pro forma results are not necessarily indicative of what actually would have occurred if the acquisition had been completed as of January 1, 2007, nor are they necessarily indicative of future consolidated results.
In July 2007, CONSOL Energy, through a subsidiary, completed the acquisition of Piping & Equipment, Inc. for a cash payment, net of cash acquired, of $16,914. Piping & Equipment, Inc. is a pipe, valve and fittings supplier with eight locations in Florida, Alabama, Louisiana and Texas. The fair value of merchandise for resale acquired in this acquisition was $8,481 and was included in inventory on the Consolidated Balance Sheets. The pro forma results for this acquisition were not significant to CONSOL Energys financial results.
During the year ended December 31, 2007, CONSOL Energy purchased $10,000 of CNX Gas stock on the open market at an average price of $26.87 per share. The purchase of these 372,000 shares changed CONSOL Energys ownership percentage in CNX Gas from 81.5% to 81.7%.
In June 2007, CONSOL Energy, through a subsidiary, exchanged certain coal assets in Northern Appalachia with Peabody Energy for coalbed methane and gas rights. This transaction was accounted for as a non-monetary exchange under Statement of Financial Accounting Standards No. 153, Exchanges of Non-Monetary Assets, and resulted in a pre-tax gain of $50,060.
In June 2007, CONSOL Energy, through a subsidiary, acquired certain coalbed methane and gas rights from Peabody Energy for a cash payment of $15,000 plus approximately $1,269 of miscellaneous acquisition costs. Subsequent to September 30, 2007, $381 of additional acquisition costs were paid related to this acquisition.
In June 2007, CONSOL Energy, through a subsidiary, sold the rights to certain western Kentucky coal in the Illinois Basin to Alliance Resource Partners, L.P. for $53,309. This transaction resulted in a pre-tax gain of $49,868.
8
NOTE 3COMPONENTS OF PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS NET PERIODIC BENEFIT COSTS:
Components of net periodic costs for the three and nine months ended September 30 are as follows:
Pension Benefits | Other Benefits | |||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||
Service cost |
$ | 2,438 | $ | 2,754 | $ | 7,314 | $ | 8,261 | $ | 2,639 | $ | 2,747 | $ | 7,916 | $ | 8,241 | ||||||||||||||||
Interest cost |
8,257 | 7,201 | 24,771 | 21,478 | 39,958 | 34,814 | 119,878 | 104,396 | ||||||||||||||||||||||||
Expected return on plan assets |
(8,418 | ) | (7,688 | ) | (25,253 | ) | (22,936 | ) | | | | | ||||||||||||||||||||
Settlement loss |
| | | 3,192 | | | | | ||||||||||||||||||||||||
Amortization of prior service costs (credit) |
(278 | ) | (279 | ) | (835 | ) | (836 | ) | (12,156 | ) | (12,750 | ) | (36,469 | ) | (38,251 | ) | ||||||||||||||||
Recognized net actuarial loss |
4,182 | 3,122 | 12,546 | 9,366 | 15,376 | 15,307 | 46,128 | 45,923 | ||||||||||||||||||||||||
Net periodic benefit cost |
$ | 6,181 | $ | 5,110 | $ | 18,543 | $ | 18,525 | $ | 45,817 | $ | 40,118 | $ | 137,453 | $ | 120,309 | ||||||||||||||||
CONSOL Energy adopted the measurement provisions of Statement of Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans (SFAS 158), on January 1, 2008. As a result of this adoption, the Company recognized an increase of $2,278 and $42,599 in the liabilities for pension and other postretirement benefits, respectively. These increases were accounted for as a reduction in the January 1, 2008 balance of retained earnings.
Our defined benefit pension plan for salaried employees allows such employees to receive a lump-sum distribution in lieu of annual payments when they retire from CONSOL Energy. Statement of Financial Accounting Standards No. 88, Employers Accounting for Settlements & Curtailments of Defined Benefit Pension Plans and for Termination Benefits (SFAS 88), requires that when the lump-sum distributions made for a plan year, which prior to CONSOL Energys adoption of SFAS 158 was October 1 to September 30, exceed the total of the service cost and interest cost for the plan year, an adjustment equaling the unrecognized actuarial gain or loss resulting from each individual who received a lump sum in that year be recognized. CONSOL Energy recognized a settlement loss of $3,192 in the nine months ended September 30, 2007. The settlement loss was included in cost of goods sold and other operating charges and selling, general and administrative expenses.
For the three and nine months ended September 30, 2008, $6,409 and $21,295 of contributions to pension trusts and pension benefits have been paid from operating cash flows. CONSOL Energy presently anticipates contributing a total of approximately $42,000 to the pension trust in 2008.
We do not expect to contribute to the other post employment benefit plan in 2008. We intend to pay benefit claims as they become due. For the three and nine months ended September 30, 2008, $37,000 and $107,273 of other post employment benefits have been paid.
9
NOTE 4COMPONENTS OF COAL WORKERS PNEUMOCONIOSIS (CWP) AND WORKERS COMPENSATION NET PERIODIC BENEFIT COSTS:
Components of net periodic costs (benefits) for the three and nine months ended September 30 are as follows:
CWP | Workers Compensation | |||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||
Service cost |
$ | 1,259 | $ | 1,412 | $ | 3,777 | $ | 4,234 | $ | 7,257 | $ | 7,415 | $ | 21,773 | $ | 22,244 | ||||||||||||||||
Interest cost |
2,938 | 2,935 | 8,811 | 8,636 | 2,081 | 2,095 | 6,246 | 6,253 | ||||||||||||||||||||||||
Amortization of actuarial gain |
(6,028 | ) | (5,775 | ) | (18,083 | ) | (17,325 | ) | (1,235 | ) | (988 | ) | (3,704 | ) | (2,965 | ) | ||||||||||||||||
State administrative fees and insurance bond premiums |
| | | | 1,538 | 2,024 | 4,578 | 5,903 | ||||||||||||||||||||||||
Legal and administrative costs |
675 | 675 | 2,025 | 2,025 | 806 | 815 | 2,418 | 2,445 | ||||||||||||||||||||||||
Net periodic (benefit) cost |
$ | (1,156 | ) | $ | (753 | ) | $ | (3,470 | ) | $ | (2,430 | ) | $ | 10,447 | $ | 11,361 | $ | 31,311 | $ | 33,880 | ||||||||||||
CONSOL Energy adopted the measurement provisions of Statement of Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans (SFAS 158), on January 1, 2008. As a result of this adoption, the Company recognized an increase of $4,871 and $10,146 in the liabilities for coal workers pneumoconiosis and workers compensation, respectively. These increases were accounted for as a reduction in the January 1, 2008 balance of retained earnings.
CONSOL Energy does not expect to contribute to the CWP plan in 2008. We intend to pay benefit claims as they become due. For the three and nine months ended September 30, 2008, $3,505 and $9,330 of CWP benefit claims have been paid.
CONSOL Energy does not expect to contribute to the workers compensation plan in 2008. We intend to pay benefit claims as they become due. For the three and nine months ended September 30, 2008, $8,603 and $27,364 of workers compensation benefits, state administrative fees and surety bond premiums have been paid.
NOTE 5INCOME TAXES:
The following is a reconciliation, stated in dollars and as a percentage of pretax income, of the U. S. statutory federal income tax rate to CONSOL Energys effective tax rate:
For the Nine Months Ended September 30, |
||||||||||||||
2008 | 2007 | |||||||||||||
Amount | Percent | Amount | Percent | |||||||||||
Statutory U.S. federal income tax rate |
$ | 153,231 | 35.0 | % | $ | 142,632 | 35.0 | % | ||||||
Excess tax depletion |
(31,040 | ) | (7.1 | ) | (38,356 | ) | (9.4 | ) | ||||||
Effect of Domestic Production Activities Deduction |
(6,348 | ) | (1.5 | ) | (1,504 | ) | (0.4 | ) | ||||||
Effect of Medicare Prescription Drug, Improvement and Modernization Act of 2003 |
963 | 0.2 | 1,169 | 0.3 | ||||||||||
Effect of Federal Tax Accrual to Tax Return Reconciling Adjustment |
473 | 0.1 | 4,172 | 1.0 | ||||||||||
Net Effect of state tax |
17,381 | 4.0 | 16,177 | 4.0 | ||||||||||
Other |
3,705 | 0.9 | 2,674 | 0.6 | ||||||||||
Income Tax Expense / Effective Rate |
$ | 138,365 | 31.6 | % | $ | 126,964 | 31.1 | % | ||||||
10
CONSOL Energy adopted the provisions of FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes, on January 1, 2007. As a result of the implementation of FIN 48, the Company recognized an increase of $3,202 in the liability for unrecognized tax benefits which was accounted for as a reduction to the January 1, 2007 balance of retained earnings. During the three months ended September 30, 2008, CONSOL Energy did not change its liability for unrecognized tax benefits. During the three months ended September 30, 2007, the Company recognized an increase of $9,917 in its liability for unrecognized tax benefits as a result of tax positions taken during the period and uncertain tax positions identified upon the acquisition of AMVEST Corporation and related subsidiaries (AMVEST). Of the total increase in the liability for unrecognized positions, $7,397 results from an increase in uncertain tax positions related to temporary differences similar to those positions that are generated by current operations and are currently under examination by the Internal Revenue Service (IRS) in its audit of CONSOL Energys tax returns. The remainder of the increase in the liability for uncertain tax positions, $2,520, was attributable to the acquisition of AMVEST.
The total amounts of unrecognized tax benefits as of September 30, 2008 and September 30, 2007 were approximately $55,622 and $61,082, respectively. If these unrecognized tax benefits were recognized, approximately $12,376 and $13,200, respectively, would affect CONSOL Energys effective tax rate.
CONSOL Energy Inc. and its subsidiaries file income tax returns in the U.S. federal, various states and Canadian tax jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local or non-U.S. income tax examinations by tax authorities for years before 2002. The IRS is in the process of concluding its examination of CONSOL Energys U.S. 2004 and 2005 income tax returns. Within the next twelve months, CONSOL Energy expects to conclude this examination and remit payment of the resulting tax deficiencies to federal and state taxing authorities. The amounts of the tax deficiencies for 2004 and 2005 have not been determined at this time by the IRS, however the Company believes that the recorded amount of the liabilities related to unrecognized tax benefits for these periods is adequate. Consequently, the resolution of the IRS examination of the Companys 2004 and 2005 tax returns should have no impact on net income during the next twelve-month period. As of September 30, 2008, CONSOL Energy classified federal and state unrecognized tax benefits relating to the 2004 and 2005 tax returns of $16,264 and $3,251, respectively, as current liabilities in its financial statements. The Company also classified interest expense relating to the audit period of $7,878 as a current liability.
The IRS Appeals Division concluded its review of the examination results of the Companys 2002 and 2003 income tax returns. The Company paid the disputed tax liability in a prior period, and anticipates that approximately $1,612 of interest will be paid as a result of the settlement of an issue relating to the proper year of deducting certain operating costs. The resolution of the issue and payment of interest has no impact on net income since the liability previously had been adequately provided.
Within the next twelve months the statute of limitations will expire for a tax period in one of the states in which the Company conducts business. At this time, the taxing jurisdiction has not commenced an examination of the Companys tax return filed for this period. Consequently, the amount of the tax payment to be made regarding this year cannot be projected at this time; however, the Company believes that the impact of the expiration of the statute of limitations in the state is insignificant to its financial statements.
CONSOL Energy recognizes interest expense related to unrecognized tax benefits as a component of interest expense. As of September 30, 2008 and September 30, 2007, the Company had accrued interest of approximately $11,032 and $7,176, respectively, for interest related to uncertain tax positions. The accrued interest liabilities for the nine months ended September 30, 2008 and September 30, 2007 include $2,527 and $2,109, respectively, of interest expense recorded in the Companys statements of operations related to unrecognized tax benefits.
CONSOL Energy recognizes penalties accrued related to unrecognized tax benefits in its income tax expense. As of September 30, 2008 and September 30, 2007, CONSOL Energy had an accrued liability of approximately $1,200 for tax penalties.
11
NOTE 6INVENTORIES:
Inventory components consist of the following:
September 30, 2008 |
December 31, 2007 | |||||
Coal |
$ | 60,570 | $ | 45,614 | ||
Merchandise for resale |
24,714 | 25,418 | ||||
Supplies |
90,697 | 92,161 | ||||
Total Inventories |
$ | 175,981 | $ | 163,193 | ||
NOTE 7ACCOUNTS RECEIVABLE SECURITIZATION:
CONSOL Energy and certain of our U.S. subsidiaries are party to a trade accounts receivable facility with financial institutions for the sale on a continuous basis of eligible trade accounts receivable. The facility allows CONSOL Energy to receive up to $165,000 on a revolving basis. The facility also allows for the issuance of letters of credit against the $165,000 capacity. At September 30, 2008, there were no letters of credit outstanding against the facility.
CONSOL Energy formed CNX Funding Corporation, a wholly owned, special purpose, bankruptcy-remote subsidiary for the sole purpose of buying and selling eligible trade receivables generated by certain subsidiaries of CONSOL Energy. Under the receivables facility, CONSOL Energy and certain subsidiaries, irrevocably and without recourse, sell all of their eligible trade accounts receivable to financial institutions and their affiliates, while maintaining a subordinated interest in a portion of the pool of trade receivables. This retained interest, which is included in Accounts and Notes Receivable Trade in the Consolidated Balance Sheets, is recorded at fair value. Due to a short average collection cycle for such receivables, our collection experience history and the composition of the designated pool of trade accounts receivable that are part of this program, the fair value of our retained interest approximates the total amount of the designated pool of accounts receivable reduced by the amount of accounts receivables sold to the third-party financial institutions under the program. CONSOL Energy will continue to service the sold trade receivables for the financial institutions for a fee based upon market rates for similar services.
The cost of funds under this facility is based upon commercial paper rates, plus a charge for administrative services paid to the financial institutions. Costs associated with the receivables facility totaled $1,389 and $4,251 for the three and nine months ended September 30, 2008. Costs associated with the receivables facility totaled $1,231 and $1,420 for the three and nine months ended September 30, 2007. These costs have been recorded as financing fees which are included in Cost of Goods Sold and Other Operating Charges in the Consolidated Statements of Income. No servicing asset or liability has been recorded. The receivables facility expires in April 2012.
At September 30, 2008 and 2007, eligible accounts receivable totaled approximately $165,000 and $131,400, respectively. There was no subordinated retained interest at September 30, 2008. The subordinated retained interest approximated $18,100 at September 30, 2007. Accounts receivables totaling $165,000 and $113,300 were removed from the Consolidated Balance Sheet at September 30, 2008 and 2007. CONSOL Energys $39,600 and $113,300 increase in the accounts receivable securitization program for the nine months ended September 30, 2008 and 2007, respectively, is reflected in cash flows from operating activities in the Consolidated Statement of Cash Flows.
12
NOTE 8PROPERTY, PLANT AND EQUIPMENT:
The components of property, plant and equipment are as follows:
September 30, 2008 |
December 31, 2007 | |||||
Coal & other plant and equipment |
$ | 4,445,172 | $ | 4,249,698 | ||
Coal properties and surface lands |
1,257,223 | 1,313,440 | ||||
Gas properties and related development |
1,245,119 | 889,057 | ||||
Gas gathering equipment |
705,990 | 596,171 | ||||
Airshafts |
605,115 | 582,028 | ||||
Leased coal lands |
502,473 | 458,216 | ||||
Mine development |
514,604 | 490,876 | ||||
Coal advance mining royalties |
372,589 | 363,072 | ||||
Gas advance royalties |
2,409 | 2,754 | ||||
Total property, plant and equipment |
9,650,694 | 8,945,312 | ||||
Less accumulated depreciation, depletion and amortization |
4,188,371 | 3,980,270 | ||||
Total Net Property, Plant & Equipment |
$ | 5,462,323 | $ | 4,965,042 | ||
NOTE 9SHORT-TERM NOTE PAYABLE:
CONSOL Energy has a five-year, $1,000,000 senior secured credit facility which extends through June 2012. The facility is secured by substantially all of the assets of CONSOL Energy and certain of its subsidiaries, and collateral is shared equally and ratably with the holders of CONSOL Energy Inc. 7.875% bonds maturing in 2012. The Agreement does provide for the release of collateral at the request of CONSOL Energy upon the achievement of certain credit ratings. Fees and interest rate spreads are based on a ratio of financial covenant debt to twelve month trailing earnings before interest, taxes, depreciation, depletion and amortization (EBITDA), measured quarterly. The facility includes a minimum interest coverage ratio covenant of no less than 4.50 to 1.00, measured quarterly. The interest coverage ratio was 10.74 to 1.00 at September 30, 2008. The facility also includes a maximum leverage ratio of not more than 3.25 to 1.00, measured quarterly. The leverage ratio covenant was 1.63 to 1.00 at September 30, 2008. Affirmative and negative covenants in the facility limit our ability to dispose of assets, make investments, purchase or redeem CONSOL Energy common stock, pay dividends and merge with another corporation. At September 30, 2008, the $1,000,000 facility had borrowings of $212,300 outstanding and $257,658 of letters of credit outstanding, leaving $530,042 of capacity available for borrowings and the issuance of letters of credit.
In October 2005, CNX Gas entered into a five-year, $200,000 unsecured credit agreement. The agreement contains a negative pledge provision, whereas CNX Gas assets cannot be used to secure other obligations. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Covenants in the facility limit CNX Gas ability to dispose of assets, make investments, purchase or redeem CNX Gas stock, pay dividends and merge with another corporation. The facility includes a maximum leverage ratio covenant of not more than 3.00 to 1.00, measured quarterly. The leverage ratio was 0.32 to 1.00 at September 30, 2008. The facility also includes a minimum interest coverage ratio covenant of no less than 3.00 to 1.00, measured quarterly. This ratio was 76.43 to 1.00 at September 30, 2008. At September 30, 2008, the CNX Gas credit agreement had $58,200 of borrowings outstanding and $14,933 of letters of credit outstanding, leaving $126,867 of capacity available for borrowings and the issuance of letters of credit.
13
NOTE 10COMMITMENTS AND CONTINGENCIES:
CONSOL Energy and its subsidiaries are subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations including environmental remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. Our current estimates related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of CONSOL Energy. However, it is reasonably possible that the ultimate liabilities in the future with respect to these lawsuits and claims may be material to the financial position, results of operations or cash flows of CONSOL Energy.
On January 30, 2008, the Pennsylvania Department of Conservation and Natural Resources filed a six-count Complaint in the Court of Common Pleas of Allegheny County, Pennsylvania, asserting claims in both tort and contract against the Company for alleged damage to park property owned by the Commonwealth allegedly due to the Companys underground mining activities. The matter was the subject of a mediation process with an independent, neutral mediator prior to the filing of the Complaint. That process terminated with no resolution and the Commonwealth then filed its Complaint. The Commonwealth claims that the Companys underground longwall mining activities in the summer of 2005 in Greene County, Pennsylvania, caused cracks and seepage damage to the nearby Ryerson Park Dam. The Commonwealth demolished the Ryerson Dams spillway allegedly under its role of Parens Patrie to protect persons and property, thereby eliminating the Ryerson Park lake. The Commonwealth claims that the Company is liable for dam reconstruction costs, lake restoration costs and natural resources damages totaling $58,000. The theories of liability include general allegations of negligence, breach of contract, strict liability, nuisance, an administrative remedy claim under the Bituminous Mine Subsidence Act and a claim of fraud; the last claim seeking punitive damages. The Court, in ruling on the Companys Preliminary Objections to the Complaint, stayed the current proceedings in the state court, holding that the Commonwealth should pursue administrative agency review of the claim because full compensatory relief, if warranted, could be provided by the particular administrative agency and then the Environmental Hearing Board, if further relief was sought. Furthermore, the Court found that the Commonwealth could not recover natural resources damages under applicable law. The remainder of the Companys objections were preserved pending the outcome of the administrative proceedings. As to the underlying claim, the Company believes it is not responsible for the damage to the dam, that there exist numerous grounds upon which to attack the propriety of the claims, and it will vigorously defend the case. However, it is reasonably possible that the ultimate liability in the future with respect to these claims may be material to the financial position, results of operations, or cash flows of CONSOL Energy.
One of our subsidiaries, Fairmont Supply Company (Fairmont), which distributes industrial supplies, currently is named as a defendant in approximately 25,000 asbestos claims in state courts in Pennsylvania, Ohio, West Virginia, Maryland, Mississippi and New Jersey. Because a very small percentage of products manufactured by third parties and supplied by Fairmont in the past may have contained asbestos and many of the pending claims are part of mass complaints filed by hundreds of plaintiffs against a hundred or more defendants, it has been difficult for Fairmont to determine how many of the cases actually involve valid claims or plaintiffs who were actually exposed to asbestos-containing products supplied by Fairmont. In addition, while Fairmont may be entitled to indemnity or contribution in certain jurisdictions from manufacturers of identified products, the availability of such indemnity or contribution is unclear at this time, and in recent years, some of the manufacturers named as defendants in these actions have sought protection from these claims under bankruptcy laws. Fairmont has no insurance coverage with respect to these asbestos cases. For the three and nine months ended September 30, 2008, and the year ended December 31, 2007, payments by Fairmont with respect to asbestos cases have not been material. Our current estimates related to these asbestos claims, individually and in the aggregate, are immaterial to the financial position, results of operations and cash flows of CONSOL Energy. However, it is reasonably possible that payments in the future with respect to pending or future asbestos cases may be material to the financial position, results of operations or cash flows of CONSOL Energy.
CONSOL Energy has also been sued in a limited number of asbestos cases in Pennsylvania and Illinois. All involve claims that the plaintiffs developed asbestos-related diseases as a result of working with or around
14
asbestos containing products used at mines operated by subsidiaries Consolidation Coal Company or CONSOL of Kentucky. CONSOL Energy has raised a number of defenses including lack of jurisdiction and that it is not properly named as a party since CONSOL Energy did not own or operate the mines at which the alleged exposures occurred. Discovery is still in the early stages in each matter. The Company believes it is not responsible for these claims, and it will vigorously defend the cases. However, it is reasonably possible that the ultimate liability in the future with respect to these claims may be material to the financial position, results of operations, or cash flows of CONSOL Energy.
CONSOL Energy was notified in November 2004 by the United States Environmental Protection Agency (EPA) that it is a potentially responsible party (PRP) under Superfund legislation with respect to the Ward Transformer site in Wake County, North Carolina. At that time, the EPA also identified 38 other PRPs for the Ward Transformer site. On September 16, 2005, the EPA, CONSOL Energy and two other PRPs entered into an administrative Settlement Agreement and Order of Consent, requiring those PRPs to undertake and complete a PCB soil removal action, at and in the vicinity of the Ward Transformer property. In December 2005, the EPA approved the PRPs work plan, and field work began the first week of January 2006. On March 12, 2007, another party joined the participating PRPs and reduced CONSOL Energys interim allocation from 46% to 32%. Accordingly, CONSOL Energy recognized a reduction in the previously recognized liability related to this matter. The current estimated cost of remedial action including payment of the EPAs past and future cost is approximately $50,000. There was $2,880 and $6,080 of expense recognized in the three and nine months ended September 30, 2008. CONSOL Energy funded $1,840 and $4,720 in the three and nine months ended September 30, 2008, respectively, to an independent trust established for this remediation. CONSOL Energy has funded $8,479 since inception of the independent trust established for this remediation. The remaining liability of $7,202 is included in Other Accrued Liabilities at September 30, 2008. CONSOL Energy and the other participating PRPs are investigating contribution claims against other, non-participating PRPs, and such claims will be brought to recover a share of the costs incurred. CONSOL Energys portion of probable recoveries are estimated to be $3,420, of which $16 has been collected to date. Accordingly, an asset has been included in Other Assets for these claims. CONSOL Energy expects the majority of payments related to this liability to be made over the next eighteen months. In addition, the EPA advised the PRPs that it had completed its investigation of additional areas of potential contamination allegedly related to the Ward Transformer site. On September 29, 2008, the EPA issued a Record of Decision (ROD), which is the remedy selection, for the area of the Ward Site designated as Operable Unit 1 (OU1). The ROD estimates the cost of the selected remedy for OU1 at approximately $6,300. However, the selected remedy requires an extensive pre-remedial design sampling program that could determine that the contamination is more widespread than currently estimated by the EPA. That could result in an upward adjustment in the OU1 remedial action cost. On or about September 30, 2008, the EPA sent Special Notice Letters to 61 PRPs, including CONSOL Energy, requesting those PRPs to sign a consent decree committing to do the remedial work at OU1, to conduct a remedial investigation and feasibility study at Operable Unit 2 (OU2), which is generally the area encompassed by the current removal action work, to reimburse the EPA for approximately $2,900 in past costs, and to agree to reimburse the EPA for its future oversight costs. Those PRPs have until December 8, 2008 to submit a response to the Special Notice Letter. CONSOL Energy expects that a new, larger group of PRPs will form in order to respond to the Special Notice Letter. Until that occurs, it is premature to estimate a specific range of potential exposure. No expense was recognized in the nine months ended September 30, 2008 related to the additional areas of Ward Transformer. The $1,000 previously recognized liability related to these areas is included in Other Accrued Liabilities at September 30, 2008. There may be some delay in negotiating settlements with other PRPs who may want settlement of all Ward-related claims. We cannot predict the ultimate outcome of this Superfund site; however, it is reasonably possible that payments in the future with respect to this lawsuit may be material to the financial position, results of operations or cash flows of CONSOL Energy.
15
As part of conducting mining activities at the Buchanan Mine, our subsidiary, Consolidation Coal Company (CCC), has to remove water from the mine. Several actions have arisen with respect to the removal of naturally accumulating and pumped water from the Buchanan Mine:
Yukon Pocahontas Coal Company, Buchanan Coal Company and Sayers-Pocahontas Coal Company filed an action on March 22, 2004 against CCC which is presently pending in the Circuit Court of Buchanan County, Virginia (the Yukon Action). The action is related to untreated water in connection with mining activities at CCCs Buchanan Mine being deposited in the void spaces of nearby mines of one of our other subsidiaries, Island Creek Coal Company (ICCC). The plaintiffs are seeking to stop CCC from depositing any additional water in these areas, to require CCC to remove the water that is stored there along with any remaining impurities, to recover $300,000 of compensatory and trebled damages and to recover punitive damages. Plaintiffs have twice amended the original complaint to assert additional claims for compensatory damages to the coal and gas estates of up to $3,252,000, punitive damages in the amount of $350,000, as well as interest, costs, and attorneys fees, against CCC. Plaintiffs have also added CONSOL Energy, CNX Gas Company, LLC and ICCC as additional defendants asserting additional damage claims of $150,000 against those defendants. The Yukon group has recently filed a demand for arbitration against ICCC which makes similar claims relating to breach of the lease for water deposits and lost coal claims. In addition, an appeal of the 2005 Arbitration Award in favor of ICCC is pending before the Buchanan Circuit Court.
Levisa Coal Company filed an action on July 10, 2006 against CCC in the Circuit Court of Buchanan County, Virginia (the Levisa Action). The action is for injunctive relief and declaratory judgment and sought a court order prohibiting CCC from depositing water from its Buchanan Mine into the void spaces of ICCCs VP3 mine, part of which is under lease from Levisa Coal Company. The plaintiff claimed the water would adversely affect its remaining coal reserves and coalbed methane production, thereby impacting the plaintiffs future royalties. In mid-November 2006, Levisa Coal Company petitioned the Circuit Court for a temporary injunction prohibiting the further depositing of water into the void spaces which, after a two-day hearing, the Circuit Court denied. Subsequently, the Circuit Court entered an order holding that CCC has the right to store water in the VP3 mine void based upon provisions in this lease and dismissed the action. The Virginia Supreme Court, on appeal, disagreed with the Circuit Courts interpretation of the lease, held that CCC has no right to store water in VP3 and reversed the dismissal and remanded to the Circuit Court to determine whether under equitable principles a permanent injunction should be issued. On June 13, 2008 Levisa Coal Company filed a second action against CCC in the Circuit Court of Buchanan County, Virginia relating to the deposit of water by CCC into the void spaces of the VP3 mine which seeks damages of approximately $300,000, plus interest, costs and attorneys fees.
Meredith Ellis Jennings and several other individuals and entities filed an action on July 8, 2008 against CCC in the Circuit Court of Buchanan County, Virginia (the Pobst/Combs Action). The plaintiffs allege that they hold real property interests and royalty interests in gas including coalbed methane gas in and around the VP3 mine. The action is for injunctive relief and seeks a court order prohibiting CCC from depositing water from its Buchanan Mine into the void spaces of the VP3 mine and requiring CCC to remove water from the void spaces of the VP3 mine.
CCC has obtained revision to its environmental permit from the Division of Mined Land Reclamation (DMLR) of the Virginia Department of Mines, Minerals and Energy (DMME) to deposit water from its Buchanan Mine into void spaces of VP3, and to permit the discharge of water into the nearby Levisa River under controlled conditions. Plaintiffs in the Yukon Action and the Levisa Action along with the Town of Grundy, Virginia, Buchanan County Board of Supervisors, and others have requested the DMME to reconsider the permit revisions issued by DMLR. Requests for temporary relief to prevent CCC from constructing and operating pursuant to the permit revisions pending a final hearing before the DMME have been rejected by the Director of the DMME. The hearing to be conducted by the Director of the DMME through a Hearing Officer appointed by the Supreme Court of Virginia has not yet been scheduled. The plaintiffs in the Yukon Action on June 13, 2006 also filed an action against the DMME in the Circuit Court of Buchanan County, Virginia seeking to enjoin DMLR and DMME from issuing the permit revisions, which were ultimately issued in September 2006 and are the subject of the administrative appeal to the Director of DMME described above. The Levisa Action plaintiff
16
filed a nearly identical action. DMME filed demurrers, but no hearing has been conducted since the DMME issued the permit in September 2006. On December 4, 2006, both the plaintiffs in the Yukon Action and Levisa nonsuited their respective Citizen Suits.
We also believe DMME properly issued environmental permits to CCC authorizing it to deposit naturally accumulating water from the Buchanan Mine into VP3 as well as discharging water into the Levisa River under the controlled conditions established by the permits. CCC and the other named CONSOL Energy defendants in the Yukon Action, the Levisa Action and the Pobst/Combs Action deny all liability and intend to vigorously defend the actions filed against them in connection with the removal and deposit of water from the Buchanan Mine. CCC also intends to vigorously defend the environmental permits issued to it. Consequently, we have not recognized any liability related to these actions. However, if a temporary or permanent injunction were to be issued against CCC, if the environmental permits were temporarily suspended or revoked, or if damages were awarded to plaintiffs, the result may be material to the financial position, results of operations or cash flows of CONSOL Energy.
On October 24, 2006, CONSOL Energy and CCC were served with a summons in the name of the Commonwealth of Virginia with the Circuit Court of Buchanan County, Virginia regarding a special grand jury presentment in response to citizens complaints that noise resulting from the ventilation fan at the Buchanan Mine constitutes a public nuisance. CONSOL Energy and CCC deny that the operation of the ventilation fan is a public nuisance and intend to vigorously defend this proceeding. However, if the operation of the ventilation fan is ordered to be stopped, the result may be material to the financial position, results of operations or cash flows of CONSOL Energy.
CNX Gas is a party to a case captioned GeoMet Operating Company, Inc. and Pocahontas Mining Limited Liability Company v. CNX Gas Company LLC in the Circuit Court for Buchanan County, Virginia (Case No. 337-06) filed in 2006. CNX Gas has a coal seam gas lease with Pocahontas Mining in southwest Virginia and southern West Virginia. With the agreement of Pocahontas Mining, GeoMet constructed a pipeline on the property. CNX Gas sought a judicial determination that under the terms of the lease, CNX Gas has the exclusive right to construct and operate pipelines on the property. On May 23, 2007, the circuit court entered an order granting CNX Gas motion for summary judgment against GeoMet and Pocahontas Mining. The order provided that CNX Gas has exclusive rights to construct and operate pipelines on the property and prohibited GeoMet from owning, operating or maintaining its pipeline on the property. GeoMet filed an appeal to the Virginia Supreme Court which, on September 12, 2008, reversed the Circuit Courts decision, holding that CNX Gas right to construct and operate pipelines on the property is not an exclusive right, but that Pocahontas Mining and GeoMet may not use the property in a manner that affects CNX Gas exercise of its stated lease rights or causes CNX Gas to suffer any inconvenience or other difficulty in its exercise of those rights. The Supreme Court remanded the case to the Circuit Court for further proceedings consistent with its decision. We do not believe that CNX Gas has any exposure for damages in this matter.
On February 14, 2007, GeoMet, Inc. and certain of its affiliates filed a lawsuit against CNX Gas Company LLC and Island Creek Coal Company, a subsidiary of CONSOL Energy, in the Circuit Court for the County of Tazewell, Virginia (Case No. CL07000065-00). The lawsuit alleged that CNX Gas conspired with Island Creek and has violated the Virginia Antitrust Act and tortuously interfered with GeoMets contractual relations, prospective contracts and business expectancies. CNX Gas and Island Creek filed motions to dismiss all counts of the complaint. On December 19, 2007, the court granted CNX Gas and Island Creeks motions to dismiss all counts, with leave for GeoMet to file an amended complaint. On March 31, 2008, GeoMet filed an amended complaint. The amended complaint is again against CNX Gas and Island Creek, but it added CONSOL Energy and Cardinal States Gathering Company as additional defendants. The amended complaint restates allegations that CNX Gas, Island Creek and now CONSOL Energy and Cardinal States Gathering Company violated the Virginia Antitrust Act and tortuously interfered with GeoMets contractual relations, prospective contracts and business expectancies. The amended complaint seeks injunctive relief, compensatory damages of $385,600 and treble damages. CNX Gas continues to believe this lawsuit to be without merit and intends to vigorously defend it. CNX Gas action seeking to
17
dismiss GeoMets complaint is pending. We cannot predict the ultimate outcome of this litigation; however, it is reasonably possible that the ultimate liabilities in the future with respect to these lawsuits and claims may be material to the financial position, results of operations, or cash flows of CONSOL Energy.
In April 2005, Buchanan County, Virginia (through its Board of Supervisors and Commissioner of Revenue) filed a Motion for Judgment Pursuant to the Declaratory Judgment Act Virginia Code § 8.01-184 against CNX Gas Company LLC in the Circuit Court of the County of Buchanan (Case No. CL05000149-00) for the year 2002; the county has since filed and served two substantially similar cases for years 2003, 2004 and 2005. The complaint alleges that our calculation of the license tax on the basis of the wellhead value (sales price less post production costs) rather than the sales price is improper. For the period from 1999 through mid 2002, we paid the tax on the basis of the sales price, but we have filed a claim for a refund for these years. Since 2002, we have continued to pay Buchanan County taxes based on our method of calculating the taxes. However, we have been accruing an additional liability reflected in Other Liabilities on our balance sheet in an amount based on the difference between our calculation of the tax and Buchanan Countys calculation. We believe that we have calculated the tax correctly and in accordance with the applicable rules and regulations of Buchanan County and intend to vigorously defend our position. We cannot predict the ultimate outcome of this litigation; however, it is reasonably possible that the ultimate liabilities in the future with respect to these lawsuits and claims may be material to the financial position, results of operations or the cash flows of CONSOL Energy.
In 1999, CNX Gas was named in a suit brought by a group of royalty owners that leases gas development rights to CNX Gas in southwest Virginia. The suit alleged the underpayment of royalties to the group of royalty owners. The claim of underpayment of royalties related to the interpretation of permissible deductions from production revenues upon which royalties are calculated. The deductions at issue relate to post-production expenses of gathering, compression and transportation. CNX Gas was ordered to pay, and subsequently paid, damages to the group of royalty owners that brought the suit. A final payment was subsequently made to the plaintiffs to adjust all royalties owed to the plaintiffs for subsequent periods, which effectively settled this case. CNX Gas recognized an estimated liability for other similarly situated plaintiffs who could bring similar claims. This amount is included in Other Liabilities on the balance sheet and is evaluated quarterly. CONSOL Energy believes that the final resolution of this matter will not have a material effect on our financial position, results of operations or cash flows.
We expensed and paid approximately $28,000 to the Combined Fund for the plan year beginning October 1, 2003 as a result of the higher per beneficiary premium rate calculated by the Commissioner of Social Security and retroactively imposed by the Combined Fund for beneficiaries assigned to CONSOL Energy and its subsidiaries. Additionally, CONSOL Energy expensed approximately $2,000 related to the higher per beneficiary premium rate for the plan year beginning October 1, 2004. The higher per beneficiary premium rate was imposed as a result of court decisions issued prior to June 10, 2003 arising from litigation over the formula used in the calculation of the annual per beneficiary premium rate owed by assigned operators, including subsidiaries of CONSOL Energy, to the Combined Fund. In August 2005, after additional litigation cases had been filed concerning the calculation and imposition of the higher per beneficiary premium rate, the United States District Court for the District of Maryland ruled that the calculation by the Commissioner of Social Security was improper, arbitrary and capricious. Subsequently, on December 31, 2006, the United States Court of Appeals for the Fourth Circuit affirmed the decision of the District Court.
On March 28, 2007, the assigned operators, including the subsidiaries of CONSOL Energy, and the Combined Fund entered into a settlement agreement that resolved all issues relating to the calculation and imposition of the higher per beneficiary premium rate. The settlement agreement provides for full reimbursement of the higher per beneficiary premium rate calculated and imposed on the subsidiaries of CONSOL Energy and for the payment of interest on all amounts to be reimbursed. CONSOL Energy received reimbursement of approximately $33,400, which includes the reduction of $2,255 related to the unassigned beneficiary premium liability previously accrued. The reimbursement was reflected as a reduction to cost of goods sold and other charges in the nine months ended September 30, 2007.
18
In July 2007, production at the Buchanan Mine was suspended after several roof falls in previously mined areas damaged some of the ventilation controls inside the mine, requiring a general evacuation of the mine by employees. The mine atmosphere was continually monitored to determine the impact of the roof falls on the mines ventilation system and the overall mine atmosphere. On March 17, 2008, Buchanan Mine resumed production. This incident is covered under our property and business interruption insurance policy, subject to certain deductibles. Business interruption recoveries of $50,000 were recognized as Other Income in the nine months ended September 30, 2008, $42,000 in the coal segment and $8,000 in the gas segment. The total recoveries for this incident under our insurance policy were $75,000. As of September 30, 2008, all recognized recoveries have been collected. No other insurance recoveries for this incident will be received.
On October 3, 2008 the Emergency Economic Stabilization Act of 2008 (the Act) was signed into law. The Act contains a section that authorizes certain coal producers who have filed a Black Lung Excise Tax (BLET) return on or after October 1, 1990, to request a refund of the BLET paid on export sales during these years. The Act requires that the U.S. Treasury pay a coal producer an amount equal to the BLET erroneously paid on export sales in prior years along with interest computed at the statutory rates.
CONSOL Energy estimates that it could receive refunds of BLET of approximately $25,000. The estimated interest to be received on BLET refunds is approximately $30,000. The claims for refund of BLET plus interest were filed with the Internal Revenue Service (IRS) on October 30, 2008. At this time, CONSOL Energy cannot be certain that it will receive the refund of BLET and related interest since technical guidance has not been issued by the IRS regarding the type of documentation required before it will approve the refund of BLET and the related payment of interest. As of September 30, 2008, no amounts have been recognized related to the potential BLET refunds.
19
At September 30, 2007, CONSOL Energy has provided financial guarantees and letters of credit to certain third parties as described by major category in the following table. These amounts represent the maximum potential total of future payments that we could be required to make under these instruments. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these financial guarantees and letters of credit are recorded as liabilities in the financial statements. CONSOL Energy management believes that these guarantees will expire without being funded, and therefore the commitments will not have a material adverse effect on financial condition.
Total Amounts Committed |
Less Than 1 Year |
1-3 Years | 3-5 Years | More Than 5 Years | |||||||||||
Letters of Credit: |
|||||||||||||||
Employee-Related |
$ | 175,018 | $ | 71,808 | $ | 103,210 | $ | | $ | | |||||
Environmental |
73,790 | 71,410 | 2,380 | | | ||||||||||
Gas |
14,933 | 14,913 | 20 | | | ||||||||||
Other |
8,850 | 250 | 8,600 | | | ||||||||||
Total Letters of Credit |
$ | 272,591 | $ | 158,381 | $ | 114,210 | $ | | $ | | |||||
Surety Bonds: |
|||||||||||||||
Employee-Related |
$ | 188,251 | $ | 188,251 | $ | | $ | | $ | | |||||
Environmental |
315,783 | 313,529 | 2,254 | | | ||||||||||
Gas |
3,947 | 3,897 | 50 | | | ||||||||||
Other |
10,233 | 10,214 | 19 | | | ||||||||||
Total Surety Bonds |
$ | 518,214 | $ | 515,891 | $ | 2,323 | $ | | $ | | |||||
Guarantees: |
|||||||||||||||
Coal |
$ | 534,908 | $ | 292,825 | $ | 221,356 | $ | 17,018 | $ | 3,709 | |||||
Gas |
37,272 | 34,172 | | | 3,100 | ||||||||||
Other |
205,006 | 21,062 | 38,599 | 27,280 | 118,065 | ||||||||||
Total Guarantees |
$ | 777,186 | $ | 348,059 | $ | 259,955 | $ | 44,298 | $ | 124,874 | |||||
Total Commitments |
$ | 1,567,991 | $ | 1,022,331 | $ | 376,488 | $ | 44,298 | $ | 124,874 | |||||
Employee-related financial guarantees have primarily been extended to support various state workers compensation self-insurance programs and the United Mine Workers of Americas 1992 Benefit Plan. Environmental financial guarantees have primarily been extended to support various performance bonds related to reclamation and other environmental issues. Gas financial guarantees have primarily been provided to support various performance bonds related to land usage, pipeline usage and restorative issues. Other contingent liabilities have been extended to support insurance policies, legal matters and various other items necessary in the normal course of business.
CONSOL Energy and certain of its subsidiaries have also provided guarantees for the delivery of specific quantities of coal and gas to various customers. These guarantees are several or joint and several. Other guarantees have also been provided to promise the full and timely payments to lessors of mining equipment and to support various other items necessary in the normal course of business.
20
NOTE 11OTHER COMPREHENSIVE INCOME:
Total comprehensive income, net of tax, was as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net Income (Loss) |
$ | 90,054 | $ | (5,384 | ) | $ | 266,148 | $ | 260,995 | |||||||
Treasury Rate Lock |
(21 | ) | (21 | ) | (56 | ) | (62 | ) | ||||||||
Amortization of prior service costs and actuarial loss |
(87 | ) | (909 | ) | (260 | ) | (2,727 | ) | ||||||||
Pension Settlement Accounting |
| | | 2,132 | ||||||||||||
Minority Interest in Other Comprehensive Income |
(38,614 | ) | (1,446 | ) | (10,947 | ) | (1,183 | ) | ||||||||
Gas Cash Flow Hedge |
210,686 | 7,875 | 59,809 | 6,549 | ||||||||||||
FAS 158 Long-Term Liability Deferred Tax Adjustments |
| | | (361 | ) | |||||||||||
Total Comprehensive Income |
$ | 262,018 | $ | 115 | $ | 314,694 | $ | 265,343 | ||||||||
NOTE 12FAIR VALUE OF FINANCIAL INSTRUMENTS:
Effective January 1, 2008, CONSOL Energy adopted Statement of Financial Accounting Standards 157, Fair Value Measurements (SFAS 157) and Statement of Financial Accounting Standards 159, The Fair Value Option for Financial Assets and Financial Liabilities-Including an amendment of FASB Statement No. 115 (SFAS 159). As a result of the adoption, CONSOL Energy elected not to measure any additional financial assets or liabilities at fair value, other than those which were recorded at fair value prior to the adoption.
The financial assets and (liabilities) measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at September 30, 2008 | ||||||||||
Description |
Quoted Prices in Active Markets for Identical Liabilities (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) | |||||||
Gas Cash Flow Hedges |
$ | | $ | 106,994 | $ | | ||||
Coal Sales Options |
$ | | $ | (15,294 | ) | $ | |
Statement of Financial Accounting Standards No. 107, Disclosures About Fair Value of Financial Instruments (SFAS 107) requires the disclosure of the estimated fair value of financial instruments including those financial instruments for which the SFAS 159 fair value option was not elected. The following methods and assumptions were used to estimate the fair value of those financial instruments:
Cash and cash equivalents: The carrying amount reported in the balance sheets for cash and cash equivalents approximates its fair value due to the short maturity of these instruments.
Short-term notes payable: The carrying amount reported in the balance sheets for short-term notes payable approximates its fair value due to the short-term maturity of these instruments.
Long-term debt: The fair values of long-term debt are estimated using discounted cash flow analyses, based on CONSOL Energys current incremental borrowing rates for similar types of borrowing arrangements.
21
The carrying amounts and fair values of financial instruments for which SFAS 159 was not elected are as follows:
September 30, 2008 | December 31, 2007 | |||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||||
Cash and cash equivalents |
$ | 10,302 | $ | 10,302 | $ | 41,651 | $ | 41,651 | ||||||||
Short-term notes payable |
$ | (270,500 | ) | $ | (270,500 | ) | $ | (247,500 | ) | $ | (247,500 | ) | ||||
Long-term debt |
$ | (421,206 | ) | $ | (417,214 | ) | $ | (406,451 | ) | $ | (420,203 | ) |
NOTE 13SEGMENT INFORMATION:
CONSOL Energy has two principal business units: Coal and Gas. The principal activities of the Coal unit are mining, preparation and marketing of steam coal, sold primarily to power generators, and metallurgical coal, sold to metal and coke producers. The Coal unit includes four reportable segments. These reportable segments are Northern Appalachian, Central Appalachian, Metallurgical and Other Coal. Each of these reportable segments includes a number of operating segments (mines). For the three and nine months ended September 30, 2008, the Northern Appalachian aggregated segment includes the following mines: Blacksville 2, Robinson Run, McElroy, Loveridge, Bailey, Enlow Fork, Shoemaker, and Mine 84. For the three and nine months ended September 30, 2008, the Central Appalachian aggregated segment includes the following mines: Jones Fork, the Fola Complex and the Terry Eagle Complex. For the three and nine months ended September 30, 2008, the Metallurgical aggregated segment includes the Buchanan and Amonate mines. The Other Coal segment includes our purchased coal activities, idled mine cost, coal segment business units not meeting aggregation criteria, as well as various other activities assigned to the coal segment but not allocated to each individual mine. The principal activity of the Gas unit is to produce pipeline quality methane gas for sale primarily to gas wholesalers. CONSOL Energys All Other classification is made up of the Companys terminal services, river and dock services, industrial supply services and other business activities, including rentals of buildings and flight operations. Intersegment sales have been recorded at amounts approximating market. Operating profit for each segment is based on sales less identifiable operating and non-operating expenses. Certain reclassifications of 2007 segment information have been made to conform to the 2008 presentation.
22
Industry segment results for the three months ended September 30, 2008:
Northern Appalachian |
Central Appalachian |
Metallurgical | Other Coal | Total Coal | Gas | All Other | Corporate Adjustments & Eliminations |
Consolidated | |||||||||||||||||||||||
Salesoutside |
$ | 491,507 | $ | 78,658 | $ | 109,189 | $ | 101,093 | $ | 780,447 | $ | 189,689 | $ | 82,248 | $ | | $ | 1,052,384 | |||||||||||||
Salesgas royalty interest |
| | | | | 22,902 | | | 22,902 | ||||||||||||||||||||||
Salespurchased gas |
| | | | | 1,674 | | | 1,674 | ||||||||||||||||||||||
Freightoutside |
| | | 60,458 | 60,458 | | | | 60,458 | ||||||||||||||||||||||
Intersegment transfers |
| | | | | 1,510 | 34,893 | (36,403 | ) | | |||||||||||||||||||||
Total Sales and Freight |
$ | 491,507 | $ | 78,658 | $ | 109,189 | $ | 161,551 | $ | 840,905 | $ | 215,775 | $ | 117,141 | $ | (36,403 | ) | $ | 1,137,418 | ||||||||||||
Earnings (Loss) Before Income Taxes |
$ | 29,099 | $ | (12,472 | ) | $ | 49,248 | $ | (18,861 | ) | $ | 47,014 | $ | 114,214 | $ | 5,304 | $ | (23,102 | ) | $ | 143,430 | (A) | |||||||||
Segment assets |
$ | 4,133,854 | $ | 1,854,067 | $ | 267,691 | $ | 450,119 | $ | 6,750,731 | (B) | ||||||||||||||||||||
Depreciation, depletion and amortization |
$ | 73,517 | $ | 17,803 | $ | 4,968 | $ | | $ | 96,288 | |||||||||||||||||||||
Capital Expenditures (Including acquisitions) |
$ | 122,372 | $ | 170,374 | $ | 10,983 | $ | | $ | 303,729 | |||||||||||||||||||||
(A) | Includes equity in earnings of unconsolidated affiliates of $589, $236 and $844 for Coal, Gas and All Other, respectively. |
(B) | Includes investments in unconsolidated equity affiliates of $7,304, $25,005 and $37,348 for Coal, Gas and All Other, respectively. |
Industry segment results for the three months ended September 30, 2007:
Northern Appalachian |
Central Appalachian |
Metallurgical | Other Coal | Total Coal | Gas | All Other | Corporate Adjustments & Eliminations |
Consolidated | ||||||||||||||||||||||||
Salesoutside |
$ | 456,869 | $ | 70,367 | $ | 44,373 | $ | 58,510 | $ | 630,119 | $ | 98,389 | $ | 63,473 | $ | | $ | 791,981 | ||||||||||||||
Salesgas royalty interest |
| | | | | 10,175 | | | 10,175 | |||||||||||||||||||||||
Salespurchased gas |
| | | | | 821 | | | 821 | |||||||||||||||||||||||
Freightoutside |
| | | 44,707 | 44,707 | | | | 44,707 | |||||||||||||||||||||||
Intersegment transfers |
| | | | | 212 | 28,796 | (29,008 | ) | | ||||||||||||||||||||||
Total Sales and Freight |
$ | 456,869 | $ | 70,367 | $ | 44,373 | $ | 103,217 | $ | 674,826 | $ | 109,597 | $ | 92,269 | $ | (29,008 | ) | $ | 847,684 | |||||||||||||
Earnings (Loss) Before Income Taxes |
$ | 50,675 | $ | 4,010 | $ | (6,662 | ) | $ | (96,425 | ) | $ | (48,402 | ) | $ | 51,852 | $ | 5,025 | $ | (3,588 | ) | $ | 4,887 | (C) | |||||||||
Segment assets |
$ | 3,975,973 | $ | 1,320,124 | $ | 255,149 | $ | 525,176 | $ | 6,076,422 | (D) | |||||||||||||||||||||
Depreciation, depletion and amortization |
$ | 65,550 | $ | 12,248 | $ | 4,604 | $ | | $ | 82,402 | ||||||||||||||||||||||
Capital Expenditures (Including Acquisitions) |
$ | 380,704 | $ | 72,571 | $ | 24,429 | $ | | $ | 477,704 | ||||||||||||||||||||||
(C) | Includes equity in earnings of unconsolidated affiliates of $303, $927 and $1,246 for Coal, Gas and All Other, respectively. |
(D) | Includes investments in unconsolidated equity affiliates of $2,116, $55,872 and $34,474 for Coal, Gas and All Other, respectively. Also, included in the Coal segment is $26,006 of receivables related to the Export Sales Excise Tax resolution. |
23
Industry segment results for the nine months ended September 30, 2008:
Northern Appalachian |
Central Appalachian |
Metallurgical | Other Coal | Total Coal | Gas | All Other | Corporate Adjustments & Eliminations |
Consolidated | |||||||||||||||||||||||
Salesoutside |
$ | 1.549,663 | $ | 261,240 | $ | 250,866 | $ | 253,996 | $ | 2,315,765 | $ | 496,563 | $ | 237,791 | $ | | $ | 3,050,119 | |||||||||||||
Salesgas royalty interest |
| | | | | 61,921 | | | 61,921 | ||||||||||||||||||||||
Salespurchased gas |
| | | | | 6,860 | | | 6,860 | ||||||||||||||||||||||
Freightoutside |
| | | 169,129 | 169,129 | | | | 169,129 | ||||||||||||||||||||||
Intersegment transfers |
| | | | | 6,096 | 104,220 | (110,316 | ) | | |||||||||||||||||||||
Total Sales and Freight |
$ | 1,549,663 | $ | 261,240 | $ | 250,866 | $ | 423,125 | $ | 2,484,894 | $ | 571,440 | $ | 342,011 | $ | (110,316 | ) | $ | 3,288,029 | ||||||||||||
Earnings (Loss) Before Income Taxes |
$ | 205,863 | $ | (25,839 | ) | $ | 94,492 | $ | (81,775 | ) | $ | 192,741 | $ | 295,245 | $ | 17,932 | $ | (68,116 | ) | $ | 437,802 | (E) | |||||||||
Segment assets |
$ | 4,133,854 | $ | 1,854,067 | $ | 267,691 | $ | 450,119 | $ | 6,705,731 | (F) | ||||||||||||||||||||
Depreciation, depletion and amortization |
$ | 219,648 | $ | 50,340 | $ | 14,803 | $ | | $ | 284,791 | |||||||||||||||||||||
Capital Expenditures (Including acquisitions) |
$ | 312,537 | $ | 406,180 | $ | 21,289 | $ | | $ | 740,006 | |||||||||||||||||||||
(E) | Includes equity in earnings of unconsolidated affiliates of $1,263, $352 and $3,699 for Coal, Gas and All Other, respectively. |
(F) | Includes investments in unconsolidated equity affiliates of $7,304, $25,005 and $37,348 for Coal, Gas and All Other, respectively. |
Industry segment results for the nine months ended September 30, 2007:
Northern Appalachian |
Central Appalachian |
Metallurgical | Other Coal | Total Coal | Gas | All Other | Corporate Adjustments & Eliminations |
Consolidated | ||||||||||||||||||||||
Salesoutside |
$ | 1,487,815 | $ | 174,386 | $ | 230,155 | $ | 132,780 | $ | 2,025,136 | $ | 310,967 | $ | 168,305 | $ | | $ | 2,504,408 | ||||||||||||
Salesgas royalty interest |
| | | | | 36,841 | | | 36,841 | |||||||||||||||||||||
Salespurchased gas |
| | | | | 3,297 | | | 3,297 | |||||||||||||||||||||
Freightoutside |
| | | 132,007 | 132,007 | | | | 132,007 | |||||||||||||||||||||
Intersegment transfers |
| | | | | 2,628 | 98,434 | (101,062 | ) | | ||||||||||||||||||||
Total Sales and Freight |
$ | 1,487,815 | $ | 174,386 | $ | 230,155 | $ | 264,787 | $ | 2,157,143 | $ | 353,733 | $ | 266,739 | $ | (101,062 | ) | $ | 2,676,553 | |||||||||||
Earnings (Loss) Before Income Taxes |
$ | 272,457 | $ | 15,283 | $ | 69,722 | $ | (77,079 | ) | $ | 280,383 | $ | 169,761 | $ | 13,255 | $ | (55,880 | ) | $ | 407,519 | (G) | |||||||||
Segment assets |
$ | 3,975,973 | $ | 1,320,124 | $ | 255,149 | $ | 525,176 | $ | 6,076,422 | (H) | |||||||||||||||||||
Depreciation, depletion and amortization |
$ | 184,957 | $ | 36,325 | $ | 13,598 | $ | | $ | 234,880 | ||||||||||||||||||||
Capital Expenditures (Including Acquisitions) |
$ | 571,254 | $ | 220,236 | $ | 30,813 | $ | | $ | 822,303 | ||||||||||||||||||||
(G) | Includes equity in earnings of unconsolidated affiliates of $741, $1,330 and $3,138 for Coal, Gas and All Other, respectively. |
(H) | Includes investments in unconsolidated equity affiliates of $2,116, $55,872 and $34,474 for Coal, Gas and All Other, respectively. Also, included in the Coal segment is $26,006 of receivables related to the Export Sales Excise Tax resolution. |
24
Reconciliation of Segment Information to Consolidated Amounts
Earnings Before Income Taxes:
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Segment earnings before income taxes for total reportable business segments |
$ | 161,228 | $ | 3,450 | $ | 487,986 | $ | 450,144 | ||||||||
Segment earnings (loss) before income taxes for all other businesses |
5,304 | 5,025 | 17,932 | 13,255 | ||||||||||||
Incentive compensation (A) |
(6,874 | ) | 5,736 | (18,887 | ) | (20,237 | ) | |||||||||
Compensation from restricted stock unit grants, stock option expense and performance share unit expense (A) |
(5,605 | ) | (2,949 | ) | (16,375 | ) | (18,081 | ) | ||||||||
Interest income (expense), net and other non-operating activity(A) |
(10,623 | ) | (6,375 | ) | (32,854 | ) | (17,562 | ) | ||||||||
Earnings Before Income Taxes |
$ | 143,430 | $ | 4,887 | $ | 437,802 | $ | 407,519 | ||||||||
Total Assets:
September 30, | ||||||
2008 | 2007 | |||||
Segment assets for total reportable business segments |
$ | 5,987,921 | $ | 5,296,097 | ||
Segment assets for all other businesses |
267,691 | 255,149 | ||||
Items excluded from segment assets: |
||||||
Cash and other investments (A) |
7,610 | 20,628 | ||||
Deferred tax assets |
430,807 | 502,999 | ||||
Recoverable income taxes |
10,583 | | ||||
Bond issuance costs |
1,119 | 1,549 | ||||
Total Consolidated Assets |
$ | 6,705,731 | $ | 6,076,422 | ||
(A) | Excludes amounts specifically related to the gas segment. |
NOTE 14GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION:
The payment obligations under the $250,000, 7.875% per annum notes due March 1, 2012 issued by CONSOL Energy are jointly and severally, and also fully and unconditionally guaranteed by several subsidiaries of CONSOL Energy. In accordance with positions established by the Securities and Exchange Commission (SEC), the following financial information sets forth separate financial information with respect to the parent, CNX Gas, an 81.7% owned guarantor subsidiary, the remaining guarantor subsidiaries and the non-guarantor subsidiaries. CNX Gas is presented in a separate column in accordance with SEC Regulation S-X Rule 3-10. CNX Gas Corporation is a reporting company under Section 12(b) of the Securities Exchange Act of 1933, and as such, CNX Gas Corporation files its own financial statements with the Securities and Exchange Commission and those financial statements, when filed, are publicly available on EDGAR. The principal elimination entries include investments in subsidiaries and certain intercompany balances and transactions. CONSOL Energy, the parent, and a guarantor subsidiary manage several assets and liabilities of all other 100% owned subsidiaries. These include, for example, deferred tax assets, cash and other post-employment liabilities. These assets and liabilities are reflected as parent company or guarantor company amounts for purposes of this presentation.
25
Income Statement for the three months ended September 30, 2008:
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | ||||||||||||||||
SalesOutside |
$ | | $ | 191,199 | $ | 795,356 | $ | 68,416 | $ | (2,587 | ) | $ | 1,052,384 | ||||||||
SalesPurchased Gas |
| 1,674 | | | | 1,674 | |||||||||||||||
SalesGas Royalty Interests |
| 22,902 | | | | 22,902 | |||||||||||||||
FreightOutside |
| | 60,458 | | | 60,458 | |||||||||||||||
Other Income (including equity earnings) |
110,447 | 1,172 | 25,543 | 10,131 | (111,605 | ) | 35,688 | ||||||||||||||
Total Revenue and Other Income |
110,447 | 216,947 | 881,357 | 78,547 | (114,192 | ) | 1,173,106 | ||||||||||||||
Cost of Goods Sold and Other Operating Charges |
22,266 | 37,639 | 545,840 | 31,299 | 103,019 | 740,063 | |||||||||||||||
Purchased Gas Costs |
| 1,664 | | | | 1,664 | |||||||||||||||
Gas Royalty Interests Costs |
| 21,055 | | | (15 | ) | 21,040 | ||||||||||||||
Related Party Activity |
2,773 | | 67,873 | 36,509 | (107,155 | ) | | ||||||||||||||
Freight Expense |
| | 60,458 | | | 60,458 | |||||||||||||||
Selling, General and Administrative Expense |
| 13,527 | 16,737 | 1,142 | | 31,406 | |||||||||||||||
Depreciation, Depletion and Amortization |
2,211 | 17,803 | 73,680 | 2,596 | (2 | ) | 96,288 | ||||||||||||||
Interest Expense |
3,314 | 2,412 | 3,292 | 135 | (84 | ) | 9,069 | ||||||||||||||
Taxes Other Than Income |
1,308 | 7,272 | 58,766 | 2,342 | | 69,688 | |||||||||||||||
Total Costs |
31,872 | 101,372 | 826,646 | 74,023 | (4,237 | ) | 1,029,676 | ||||||||||||||
Earnings (Loss) Before Income Taxes |
78,575 | 115,575 | 54,711 | 4,524 | (109,955 | ) | 143,430 | ||||||||||||||
Income Tax Expense (Benefit) |
(11,479 | ) | 48,160 | 2,622 | 1,711 | | 41,014 | ||||||||||||||
Earnings (Loss) before Minority Interest |
90,054 | 67,415 | 52,089 | 2,813 | (109,955 | ) | 102,416 | ||||||||||||||
Minority Interest |
| | | | (12,362 | ) | (12,362 | ) | |||||||||||||
Net Income (Loss) |
$ | 90,054 | $ | 67,415 | $ | 52,089 | $ | 2,813 | $ | (122,317 | ) | $ | 90,054 | ||||||||
26
Balance Sheet for September 30, 2008:
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | ||||||||||||||||
Assets: |
|||||||||||||||||||||
Current Assets: |
|||||||||||||||||||||
Cash and Cash Equivalents |
$ | 2,810 | $ | 3,116 | $ | | $ | 4,376 | $ | | $ | 10,302 | |||||||||
Accounts and Notes Receivable: |
|||||||||||||||||||||
Trade |
| 64,356 | | 170,224 | | 234,580 | |||||||||||||||
Other |
1,670 | 7,454 | 8,018 | 38,397 | | 55,539 | |||||||||||||||
Inventories |
80 | | 150,563 | 25,338 | | 175,981 | |||||||||||||||
Recoverable Income Taxes |
10,583 | | | | | 10,583 | |||||||||||||||
Deferred Income Taxes |
141,305 | (28,203 | ) | | | | 113,102 | ||||||||||||||
Prepaid Expenses |
23,317 | 79,632 | 47,679 | 1,428 | | 152,056 | |||||||||||||||
Total Current Assets |
179,765 | 126,355 | 206,260 | 239,763 | | 752,143 | |||||||||||||||
Property, Plant and Equipment: |
|||||||||||||||||||||
Property, Plant and Equipment |
114,959 | 1,943,084 | 7,504,244 | 88,407 | | 9,650,694 | |||||||||||||||
Less-Accumulated Depreciation, Depletion and Amortization |
68,640 | 301,790 | 3,773,113 | 44,828 | | 4,188,371 | |||||||||||||||
Property, Plant and EquipmentNet |
46,319 | 1,641,294 | 3,731,131 | 43,579 | | 5,462,323 | |||||||||||||||
Other Assets: |
|||||||||||||||||||||
Deferred Income Taxes |
577,531 | (259,826 | ) | | | | 317,705 | ||||||||||||||
Investment in Affiliates |
3,212,133 | 25,005 | 1,413,582 | | (4,581,063 | ) | 69,657 | ||||||||||||||
Other |
35,927 | 34,040 | 16,193 | 17,743 | | 103,903 | |||||||||||||||
Total Other Assets |
3,825,591 | (200,781 | ) | 1,429,775 | 17,743 | (4,581,063 | ) | 491,265 | |||||||||||||
Total Assets |
$ | 4,051,675 | $ | 1,566,868 | $ | 5,367,166 | $ | 301,085 | $ | (4,581,063 | ) | $ | 6,705,731 | ||||||||
Liabilities and Stockholders Equity: |
|||||||||||||||||||||
Current Liabilities: |
|||||||||||||||||||||
Accounts Payable |
$ | 124,831 | $ | 69,101 | $ | 107,438 | $ | 23,220 | $ | | $ | 324,590 | |||||||||
Accounts Payable (Recoverable)Related Parties |
1,760,582 | | (1,900,521 | ) | 139,939 | | | ||||||||||||||
Short-Term Notes Payable |
212,300 | 58,200 | | | | 270,500 | |||||||||||||||
Current Portion of Long-Term Debt |
| 7,563 | 11,266 | 2,000 | | 20,829 | |||||||||||||||
Other Accrued Liabilities |
148,743 | 46,517 | 357,536 | 11,785 | | 564,581 | |||||||||||||||
Total Current Liabilities |
2,246,456 | 181,381 | (1,424,281 | ) | 176,944 | | 1,180,500 | ||||||||||||||
Long-Term Debt |
249,294 | 75,365 | 150,319 | 7,485 | | 482,463 | |||||||||||||||
Deferred Credits and Other Liabilities: |
|||||||||||||||||||||
Postretirement Benefits Other Than Pensions |
| 2,896 | 2,389,275 | | | 2,392,171 | |||||||||||||||
Pneumoconiosis |
| | 181,827 | | | 181,827 | |||||||||||||||
Mine Closing |
| | 398,725 | 8,102 | | 406,827 | |||||||||||||||
Workers Compensation |
| | 133,406 | | | 133,406 | |||||||||||||||
Salary Retirement |
57,380 | | | | | 57,380 | |||||||||||||||
Reclamation |
| | 13,644 | 20,327 | | 33,971 | |||||||||||||||
Other |
55,770 | 39,543 | 71,528 | 17,529 | | 184,370 | |||||||||||||||
Total Deferred Credits and Other Liabilities |
113,150 | 42,439 | 3,188,405 | 45,958 | | 3,389,952 | |||||||||||||||
Minority Interest |
| | | | 210,041 | 210,041 | |||||||||||||||
Stockholders Equity |
1,442,775 | 1,267,683 | 3,452,723 | 70,698 | (4,791,104 | ) | 1,442,775 | ||||||||||||||
Total Liabilities and Stockholders Equity |
$ | 4,051,675 | $ | 1,566,868 | $ | 5,367,166 | $ | 301,085 | $ | (4,581,063 | ) | $ | 6,705,731 | ||||||||
27
Income Statement for the three months ended September 30, 2007:
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | |||||||||||||||||
SalesOutside |
$ | | $ | 98,601 | $ | 641,475 | $ | 56,469 | $ | (4,564 | ) | $ | 791,981 | |||||||||
SalesPurchased Gas |
| 821 | | | | 821 | ||||||||||||||||
SalesGas Royalty Interests |
| 10,175 | | | | 10,175 | ||||||||||||||||
FreightOutside |
| | 44,707 | | | 44,707 | ||||||||||||||||
Other Income (including equity earnings) |
1,833 | 208 | 9,967 | 9,585 | (901 | ) | 20,692 | |||||||||||||||
Total Revenue and Other Income |
1,833 | 109,805 | 696,149 | 66,054 | (5,465 | ) | 868,376 | |||||||||||||||
Cost of Goods Sold and Other Operating Charges |
1,172 | 18,731 | 541,560 | 25,771 | 47,618 | 634,852 | ||||||||||||||||
Purchased Gas Costs |
| 496 | | | | 496 | ||||||||||||||||
Gas Royalty Interests Costs |
| 8,543 | 55 | | (73 | ) | 8,525 | |||||||||||||||
Related Party Activity |
3,326 | | 11,152 | 29,540 | (44,018 | ) | | |||||||||||||||
Freight Expense |
| | 44,707 | | | 44,707 | ||||||||||||||||
Selling, General and Administrative Expense |
| 12,793 | 12,990 | 840 | | 26,623 | ||||||||||||||||
Depreciation, Depletion and Amortization |
1,929 | 12,248 | 65,485 | 2,813 | (73 | ) | 82,402 | |||||||||||||||
Interest Expense |
2,154 | 1,221 | 2,303 | 142 | | 5,820 | ||||||||||||||||
Taxes Other Than Income |
1,433 | 3,776 | 53,085 | 1,770 | | 60,064 | ||||||||||||||||
Total Costs |
10,014 | 57,808 | 731,337 | 60,876 | 3,454 | 863,489 | ||||||||||||||||
Earnings (Loss) Before Income Taxes |
(8,181 | ) | 51,997 | (35,188 | ) | 5,178 | (8,919 | ) | 4,887 | |||||||||||||
Income Tax Expense (Benefit) |
(2,797 | ) | 20,701 | (15,566 | ) | 2,168 | | 4,506 | ||||||||||||||
Earnings (Loss) before Minority Interest |
(5,384 | ) | 31,296 | (19,622 | ) | 3,010 | (8,919 | ) | 381 | |||||||||||||
Minority Interest |
| | | | (5,765 | ) | (5,765 | ) | ||||||||||||||
Net Income (Loss) |
$ | (5,384 | ) | $ | 31,296 | $ | (19,622 | ) | $ | 3,010 | $ | (14,684 | ) | $ | (5,384 | ) | ||||||
28
Balance Sheet for December 31, 2007:
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | ||||||||||||||||
Assets: |
|||||||||||||||||||||
Current Assets: |
|||||||||||||||||||||
Cash and Cash Equivalents |
$ | 6,519 | $ | 32,048 | $ | | $ | 3,084 | $ | | $ | 41,651 | |||||||||
Accounts and Notes Receivable: |
|||||||||||||||||||||
Trade |
| 38,680 | | 141,865 | | 180,545 | |||||||||||||||
Other |
840 | 2,428 | 34,619 | 31,884 | | 69,771 | |||||||||||||||
Inventories |
| | 135,132 | 28,061 | | 163,193 | |||||||||||||||
Recoverable Income Taxes |
18,118 | 972 | | | | 19,090 | |||||||||||||||
Deferred Income Taxes |
132,089 | (1,269 | ) | | | | 130,820 | ||||||||||||||
Prepaid Expenses |
18,130 | 13,859 | 40,985 | 5,111 | | 78,085 | |||||||||||||||
Total Current Assets |
175,696 | 86,718 | 210,736 | 210,005 | | 683,155 | |||||||||||||||
Property, Plant and Equipment: |
|||||||||||||||||||||
Property, Plant and Equipment |
103,223 | 1,480,446 | 7,274,197 | 87,446 | | 8,945,312 | |||||||||||||||
Less-Accumulated Depreciation, Depletion and Amortization |
52,103 | 251,367 | 3,638,286 | 38,514 | | 3,980,270 | |||||||||||||||
Property, Plant and EquipmentNet |
51,120 | 1,229,079 | 3,635,911 | 48,932 | | 4,965,042 | |||||||||||||||
Other Assets: |
|||||||||||||||||||||
Deferred Income Taxes |
563,226 | (188,415 | ) | | | | 374,811 | ||||||||||||||
Investment in Affiliates |
2,818,267 | 56,865 | 1,305,043 | | (4,085,309 | ) | 94,866 | ||||||||||||||
Other |
30,242 | 6,772 | 35,600 | 17,602 | | 90,216 | |||||||||||||||
Total Other Assets |
3,411,735 | (124,778 | ) | 1,340,643 | 17,602 | (4,085,309 | ) | 559,893 | |||||||||||||
Total Assets |
$ | 3,638,551 | $ | 1,191,019 | $ | 5,187,290 | $ | 276,539 | $ | (4,085,309 | ) | $ | 6,208,090 | ||||||||
Liabilities and Stockholders Equity: |
|||||||||||||||||||||
Current Liabilities: |
|||||||||||||||||||||
Accounts Payable |
$ | 71,558 | $ | 30,263 | $ | 110,370 | $ | 26,121 | $ | | $ | 238,312 | |||||||||
Accounts Payable (Recoverable)Related Parties |
1,586,775 | | (1,708,831 | ) | 122,056 | | | ||||||||||||||
Short-Term Notes Payable |
247,500 | | | | | 247,500 | |||||||||||||||
Current Portion of Long-Term Debt |
| 5,819 | 10,464 | 2,000 | | 18,283 | |||||||||||||||
Other Accrued Liabilities |
105,226 | 25,333 | 372,731 | 9,012 | | 512,302 | |||||||||||||||
Total Current Liabilities |
2,011,059 | 61,415 | (1,215,266 | ) | 159,189 | | 1,016,397 | ||||||||||||||
Long-Term Debt |
258,848 | 66,949 | 154,143 | 8,985 | | 488,925 | |||||||||||||||
Deferred Credits and Other Liabilities: |
|||||||||||||||||||||
Postretirement Benefits Other Than Pensions |
| 2,700 | 2,334,109 | | | 2,336,809 | |||||||||||||||
Pneumoconiosis |
| | 171,896 | | | 171,896 | |||||||||||||||
Mine Closing |
| | 388,710 | 10,923 | | 399,633 | |||||||||||||||
Workers Compensation |
| | 118,356 | | | 118,356 | |||||||||||||||
Deferred Revenue |
| | 3,162 | | | 3,162 | |||||||||||||||
Salary Retirement |
67,065 | 327 | | | | 67,392 | |||||||||||||||
Reclamation |
| | 14,497 | 19,820 | | 34,317 | |||||||||||||||
Other |
87,160 | 36,391 | 52,958 | 17,157 | | 193,666 | |||||||||||||||
Total Deferred Credits and Other Liabilities |
154,225 | 39,418 | 3,083,688 | 47,900 | | 3,325,231 | |||||||||||||||
Minority Interest |
| | | | 163,118 | 163,118 | |||||||||||||||
Stockholders Equity |
1,214,419 | 1,023,237 | 3,164,725 | 60,465 | (4,248,427 | ) | 1,214,419 | ||||||||||||||
Total Liabilities and Stockholders Equity |
$ | 3,638,551 | $ | 1,191,019 | $ | 5,187,290 | $ | 276,539 | $ | (4,085,309 | ) | $ | 6,208,090 | ||||||||
29
Income Statement for the Nine Months Ended September 30, 2008
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | ||||||||||||||||
SalesOutside |
$ | | $ | 502,659 | $ | 2,352,975 | $ | 202,520 | $ | (8,035 | ) | $ | 3,050,119 | ||||||||
SalesPurchased Gas |
| 6,860 | | | | 6,860 | |||||||||||||||
SalesGas Royalty Interests |
| 61,921 | | | | 61,921 | |||||||||||||||
FreightOutside |
| | 169,129 | | | 169,129 | |||||||||||||||
Other Income (including equity earnings) |
319,766 | 11,929 | 82,226 | 29,424 | (321,641 | ) | 121,704 | ||||||||||||||
Total Revenue and Other Income |
319,766 | 583,369 | 2,604,330 | 231,944 | (329,676 | ) | 3,409,733 | ||||||||||||||
Cost of Goods Sold and Other Operating Charges |
54,949 | 90,147 | 1,712,321 | 87,536 | 172,573 | 2,117,526 | |||||||||||||||
Purchased Gas Costs |
| 6,607 | | | | 6,607 | |||||||||||||||
Gas Royalty Interests Costs |
| 59,057 | | | (63 | ) | 58,994 | ||||||||||||||
Related Party Activity |
4,170 | | 60,007 | 113,200 | (177,377 | ) | | ||||||||||||||
Freight Expense |
| | 169,129 | | | 169,129 | |||||||||||||||
Selling, General and Administrative Expense |
| 50,701 | 38,529 | 3,290 | | 92,520 | |||||||||||||||
Depreciation, Depletion and Amortization |
6,480 | 50,340 | 221,838 | 8,022 | (1,889 | ) | 284,791 | ||||||||||||||
Interest Expense |
13,055 | 5,567 | 8,994 | 405 | (250 | ) | 27,771 | ||||||||||||||
Taxes Other Than Income |
4,721 | 20,072 | 182,694 | 7,106 | | 214,593 | |||||||||||||||
Total Costs |
83,375 | 282,491 | 2,393,512 | 219,559 | (7,006 | ) | 2,971,931 | ||||||||||||||
Earnings (Loss) Before Income Taxes |
236,391 | 300,878 | 210,818 | 12,385 | (322,670 | ) | 437,802 | ||||||||||||||
Income Tax Expense (Benefit) |
(29,757 | ) | 119,287 | 44,150 | 4,685 | | 138,365 | ||||||||||||||
Earnings (Loss) before Minority Interest |
266,148 | 181,591 | 166,668 | 7,700 | (322,670 | ) | 299,437 | ||||||||||||||
Minority Interest |
| | | | (33,289 | ) | (33,289 | ) | |||||||||||||
Net Income (Loss) |
$ | 266,148 | $ | 181,591 | $ | 166,668 | $ | 7,700 | $ | (355,959 | ) | $ | 266,148 | ||||||||
30
Income Statement for the Nine Months Ended September 30, 2007
Parent Issuer |
CNX Gas Guarantor |
Other Subsidiary Guarantors |
Non- Guarantors |
Elimination | Consolidated | ||||||||||||||||
SalesOutside |
$ | | $ | 313,595 | $ | 2,054,368 | $ | 143,425 | $ | (6,980 | ) | $ | 2,504,408 | ||||||||
SalesPurchased Gas |
| 3,297 | | | | 3,297 | |||||||||||||||
SalesGas Royalty Interests |
| 36,841 | | | | 36,841 | |||||||||||||||
FreightOutside |
| | 132,007 | | | 132,007 | |||||||||||||||
Other Income (including equity earnings) |
309,404 | 4,675 | 127,052 | 29,382 | (303,507 | ) | 167,006 | ||||||||||||||
Total Revenue and Other Income |
309,404 | 358,408 | 2,313,427 | 172,807 | (310,487 | ) | 2,843,559 | ||||||||||||||
Cost of Goods Sold and Other Operating Charges |
50,190 | 59,918 | 1,443,754 | 34,620 | 156,776 | 1,745,258 | |||||||||||||||
Purchased Gas Costs |
| 2,988 | | | | 2,988 | |||||||||||||||
Gas Royalty Interests Costs |
| 31,736 | | | (73 | ) | 31,663 | ||||||||||||||
Related Party Activity |
8,055 | | 34,712 | 103,187 | (145,954 | ) | | ||||||||||||||
Freight Expense |
| | 132,007 | | | 132,007 | |||||||||||||||
Selling, General and Administrative Expense |
| 39,069 | 37,582 | 2,520 | | 79,171 | |||||||||||||||
Depreciation, Depletion and Amortization |
5,666 | 36,325 | 187,172 | 7,790 | (2,073 | ) | 234,880 | ||||||||||||||
Interest Expense |
4,211 | 3,686 | 10,938 | 422 | | 19,257 | |||||||||||||||
Taxes Other Than Income |
4,121 | 12,519 | 169,139 | 5,037 | | 190,816 | |||||||||||||||
Total Costs |
72,243 | 186,241 | 2,015,304 | 153,576 | 8,676 | 2,436,040 | |||||||||||||||
Earnings (Loss) Before Income Taxes |
237,161 | 172,167 | 298,123 | 19,231 | (319,163 | ) | 407,519 | ||||||||||||||
Income Tax Expense (Benefit) |
(23,834 | ) | 66,387 | 77,680 | 6,731 | | 126,964 | ||||||||||||||
Earnings (Loss) before Minority Interest |
260,995 | 105,780 | 220,443 | 12,500 | (319,163 | ) | 280,555 | ||||||||||||||
Minority Interest |
| | | | (19,560 | ) | (19,560 | ) | |||||||||||||
Net Income (Loss) |
$ | 260,995 | $ | 105,780 | $ | 220,443 | $ | 12,500 | $ | (338,723 | ) | $ | 260,995 | ||||||||
31
Cash Flow for the nine months ended September 30, 2008:
Parent | CNX Gas | Guarantor | Non- Guarantor |
Elimination | Consolidated | ||||||||||||||||||
Net Cash Provided by Operating Activities |
$ | 55,236 | $ | 306,919 | $ | 316,874 | $ | 4,213 | $ | | $ | 683,242 | |||||||||||
Cash Flows from Investing Activities: |
|||||||||||||||||||||||
Capital Expenditures |
$ | (6,964 | ) | $ | (406,180 | ) | $ | (325,441 | ) | $ | (1,421 | ) | $ | | $ | (740,006 | ) | ||||||
Investment in Equity Affiliates |
| 1,081 | (1,689 | ) | | | (608 | ) | |||||||||||||||
Other Investing Activities |
| 450 | 18,349 | | | 18,799 | |||||||||||||||||
Net Cash Used in Investing Activities |
$ | (6,964 | ) | $ | (404,649 | ) | $ | (308,781 | ) | $ | (1,421 | ) | $ | | $ | (721,815 | ) | ||||||
Cash Flows from Financial Activities: |
|||||||||||||||||||||||
Dividends Paid |
$ | (54,878 | ) | $ | | $ | | $ | | $ | | $ | (54,878 | ) | |||||||||
Purchase of Common Stock |
(85 | ) | | | | | (85 | ) | |||||||||||||||
(Payments on) Proceeds from Short Term Borrowings |
(35,200 | ) | 58,200 | | | | 23,000 | ||||||||||||||||
Other Financing Activities |
38,182 | 10,598 | (8,093 | ) | (1,500 | ) | | 39,187 | |||||||||||||||
Net Cash (Used in) Provided by Financing Activities |
$ | (51,981 | ) | $ | 68,798 | $ | (8,093 | ) | $ | (1,500 | ) | $ | | $ | 7,224 | ||||||||
Cash Flow for the nine months ended September 30, 2007:
Parent | CNX Gas | Guarantor | Non- Guarantor |
Elimination | Consolidated | |||||||||||||||||||
Net Cash Provided by Operating Activities |
$ | (161,115 | ) | $ | 211,075 | $ | 522,045 | $ | 24,030 | $ | | $ | 596,035 | |||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||||||||||
Capital Expenditures |
$ | (11,932 | ) | $ | (265,116 | ) | $ | (261,050 | ) | $ | (21,693 | ) | $ | 44,880 | $ | (514,911 | ) | |||||||
Acquistion of AMVEST |
| | (296,659 | ) | | | (296,659 | ) | ||||||||||||||||
Investment in Equity Affiliates |
| (2,259 | ) | (775 | ) | | | (3,034 | ) | |||||||||||||||
Other Investing Activities |
| 187 | 88,247 | | (44,880 | ) | 43,554 | |||||||||||||||||
Net Cash Used in Investing Activities |
$ | (11,932 | ) | $ | (267,188 | ) | $ | (470,237 | ) | $ | (21,693 | ) | $ | | $ | (771,050 | ) | |||||||
Cash Flows from Financial Activities: |
||||||||||||||||||||||||
Dividends Paid |
$ | (38,282 | ) | $ | | $ | | $ | | $ | | $ | (38,282 | ) | ||||||||||
Proceeds from Revolver |
181,000 | 181,000 | ||||||||||||||||||||||
Purchase of Common Stock |
(80,132 | ) | | | | | (80,132 | ) | ||||||||||||||||
Tax Benefit from Stock-Based Compensation |
6,323 | 35 | | | | 6,358 | ||||||||||||||||||
Payments on Long Term Notes |
| | (45,000 | ) | | | (45,000 | ) | ||||||||||||||||
Other Financing Activities |
7,005 | 7,308 | (6,929 | ) | (1,500 | ) | | 5,884 | ||||||||||||||||
Net Cash (Used in) Provided by Financing Activities |
$ | 75,914 | $ | 7,343 | $ | (51,929 | ) | $ | (1,500 | ) | $ | | $ | 29,828 | ||||||||||
32
NOTE 15RECENT ACCOUNTING PRONOUNCEMENTS:
In May 2008, The Financial Accounting Standards Board (FASB) issued FASB Statement No. 162, The Hierarchy of Generally Accepted Accounting Principles. The new standard is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (GAAP) for nongovernmental entities. Statement 162 establishes that the GAAP hierarchy should be directed to entities because it is the entity (not its auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP. Statement 162 is effective 60 days following the SECs approval of the Public Company Accounting Oversight Board Auditing amendments to AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles. We do not expect this guidance to have a significant impact on CONSOL Energy.
In March 2008, The Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 161, Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement 133 (SFAS 161). The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entitys financial position, results of operations and cash flows. The new standard also improves transparency about how and why a company uses derivative instruments and how derivative instruments and related hedged items are accounted for under Statement 133. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. CONSOL Energys management is currently assessing the new disclosure requirements required by SFAS 161.
In December 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 141(R), Business Combinations (SFAS 141R), and Statement of Financial Accounting Standards No. 160, Accounting and Reporting of Noncontrolling Interest in Consolidated Financial Statements, an amendment of ARB No. 51 (SFAS 160). SFAS 141R and SFAS 160 will significantly change the accounting for and reporting of business combination transactions and noncontrolling (minority) interests in consolidated financial statements. SFAS 141R retains the fundamental requirements in Statement 141 Business Combinations while providing additional definitions, such as the definition of the acquirer in a purchase and improvements in the application of how the acquisition method is applied. SFAS 160 will change the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests, and classified as a component of equity. These Statements become simultaneously effective January 1, 2009. Early adoption is not permitted. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
33
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
General
Current forecasts by the U.S. Department of Energy estimate that worldwide energy demand will grow more than 55 percent by 2030 and that the two fastest growing supply segments are expected to be coal and natural gas, which are forecasted to grow approximately 74 percent and 63 percent, respectively. The company believes that the long-term fundamentals of population growth, a desire for improved living standards, and the need to build or repair critical infrastructure in many countries will keep demand for energy strong over the next several decades, despite indications that global economic growth is slowing in the face of a more challenging financial environment.
The impact of current economic conditions on global demand for coal and natural gas in the short-term is far from clear. For instance, the impact on price from a decline in demand for coal is likely to be offset by the continuing challenges of coal production globally. The Company believes that the long-term global demand for coal is very strong and developing countries will continue to grow at rates that will stretch global supplies of coal.
In the short-term, base loading of eastern power generation in the U.S. will continue to create demand for CONSOLs high-Btu coal. On the supply side, coal production challenges related to permitting, new safety regulations, and complex geology in Appalachia are expected to keep supplies tight.
The company believes it is in a strong position in the near term for a number of reasons:
| The company has a significant amount of anticipated 2009 coal and gas production already committed for sale; |
| The companys low-volatile metallurgical coal and its high Btu (British thermal units) steam coal are premium products that should command premium prices even in a weaker demand environment; |
| The company expects to generate strong cash flows during the next 15 months, reflecting both higher priced tons entering the sales mix and the relatively low-cost position of both its coal and gas segments; |
| The companys relatively low debt and strong liquidity position allows the company to maintain its reputation as a disciplined producer and to make adjustments to production should market conditions require it; and |
| The company has the flexibility to defer or slow certain capital project outlays without undercutting the companys fundamental growth strategy. |
During the second and third quarters, a number of factors impacted production, but no single factor dominated. Factors included: events such as roof falls on main line belt haulage; regulatory issues, particularly related to safety that impacted productivity and costs; technological issues, particularly the challenge of completing development of new longwall coal panels as rapidly as required; and geologic issues such as roof conditions and intrusion of rock into coal seams. We have made a number of important changes that, over the next six months, are expected to positively impact productivity and production. We have focused a lot of attention on the development issue because it is the key to getting the maximum efficiency from our longwall equipped mines.
The company has added crews and changed work schedules to increase longwall panel development; has worked with equipment manufacturers to develop better haulage systems for continuous mining machines to increase rates of advance in development sections of the mine; and is modifying mine plans in a number of longwall-equipped mines to increase the ratio of coal produced by the longwall equipment compared to that produced by the continuous miners.
34
Some of the changes we have made, such as adding additional crews, should give us benefits very quickly, while things like mine plan modifications take several quarters to fully execute. However, over the next year, we expect the aggregate result of these actions will positively impact productivity.
Regulatory impacts on production are more difficult to manage. Most producers in the eastern U.S. are being impacted by government regulations and enforcement to a much greater extent than we saw only a few years ago. The pace with which government issues permits needed for on-going operations to continue mining has negatively impacted expected production, especially in Central Appalachia. Environmental groups in West Virginia and Kentucky have challenged state and U.S. Army Corps of Engineers permits for mountaintop mining on various grounds. The most recent challenges have focused on the adequacy of the Corp of Engineers analysis of impacts to streams and the adequacy of mitigation plans to compensate for stream impacts. In 2007, the U.S. District Court of the Southern District of West Virginia found other operators permits for mining in these areas to be deficient. The ruling is currently in appeals. The legal issues around these previously issued permits have delayed or prevented the issuance of new permits by the Corp of Engineers. Currently, CONSOL Energys surface operations in these areas have not been impacted, but the delay or denial of additional permits could impact some or all of the surface operations within the next twelve to twenty-four months. In addition, the length of time needed to bring a new mine into production has increased by several years because of the increased time required to obtain necessary permits. New safety laws and regulations have impacted productivity at underground mines, although the company has not yet been able to ascertain the exact amount of the impact.
On October 3, 2008 the Emergency Economic Stabilization Act of 2008 (the Act) was signed into law. The Act contains a section that authorizes certain coal producers who have filed a Black Lung Excise Tax (BLET) return on or after October 1, 1990, to request a refund of the BLET paid on export sales during these years. The Act requires that the U.S. Treasury pay a coal producer an amount equal to the BLET erroneously paid on export sales in prior years along with interest computed at the statutory rates.
CONSOL Energy estimates that it could receive refunds of BLET of approximately $25 million. The estimated interest to be received on BLET refunds is approximately $30 million. The claims for refund of BLET plus interest must be filed with the Internal Revenue Service (IRS) within 30 days of enactment of the Act. At this time, CONSOL Energy cannot be certain that it will receive the refund of BLET and related interest since technical guidance has not been issued by the IRS regarding the type of documentation required before it will approve the refund of BLET and the related payment of interest. As of September 30, 2008, no amounts have been recognized related to the potential BLET refunds.
35
Results of Operations
Three Months Ended September 30, 2008 Compared with Three Months Ended September 30, 2007
Net Income
Net income changed primarily due to the following items (table in millions):
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
|||||||||||
Coal SalesProduced and Purchased |
$ | 780 | $ | 630 | $ | 150 | 23.8 | % | ||||||
Produced Gas Sales |
190 | 98 | 92 | 93.9 | % | |||||||||
Gas Royalty Interest |
23 | 10 | 13 | 130.0 | % | |||||||||
Other Sales and Other Income |
180 | 130 | 50 | 38.5 | % | |||||||||
Total Revenue and Other Income |
1,173 | 868 | 305 | 35.1 | % | |||||||||
Coal Cost of Goods SoldProduced and Purchased |
577 | 455 | 122 | 26.8 | % | |||||||||
Produced Gas Cost of Goods Sold |
51 | 30 | 21 | 70.0 | % | |||||||||
Gas Royalty Interest costs of Goods Sold |
21 | 9 | 12 | 133.3 | % | |||||||||
Other Cost of Goods Sold |
114 | 150 | (36 | ) | (24.0 | )% | ||||||||
Total Cost of Goods Sold |
763 | 644 | 119 | 18.5 | % | |||||||||
Depreciation, Depletion and Amortizaton |
96 | 82 | 14 | 17.1 | % | |||||||||
Other |
171 | 137 | 34 | 24.8 | % | |||||||||
Total Costs |
1,030 | 863 | 167 | 19.4 | % | |||||||||
Earnings Before Income Taxes and Minority Interest |
143 | 5 | 138 | 2760.0 | % | |||||||||
Income Tax Expense |
41 | 5 | 36 | 720.0 | % | |||||||||
Earnings Before Minority Interest |
102 | | 102 | 100.0 | % | |||||||||
Minority Interest |
12 | 5 | 7 | 140.0 | % | |||||||||
Net Income (Loss) |
$ | 90 | $ | (5 | ) | $ | 95 | (1900.0 | )% | |||||
CONSOL Energy had net income of $90 million for the three months ended September 30, 2008 compared to a net loss of $5 million in the three months ended September 30, 2007. Net income for the 2008 period was improved in comparison to the 2007 period due to:
| the 2007 period including a total of approximately $72 million of pre-tax expenses related to the July 2007 Buchanan Mine incident which idled the mine through March 2008; |
| higher average prices received for both coal and gas; and |
| higher volumes of gas produced. |
These increases in net income were offset, in part, by increased unit cost of goods sold and other charges for both coal and gas.
See below for a more detailed description of variances noted. The unit costs described below are not necessarily indicative of future costs.
36
Revenue
Revenue and other income increased due to the following items:
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
|||||||||
Sales: |
||||||||||||
Produced Coal |
$ | 751 | $ | 615 | $ | 136 | 22.1 | % | ||||
Purchased Coal |
29 | 15 | 14 | 93.3 | % | |||||||
Produced Gas |
190 | 98 | 92 | 93.9 | % | |||||||
Industrial Supplies |
51 | 43 | 8 | 18.6 | % | |||||||
Other |
31 | 21 | 10 | 47.6 | % | |||||||
Total SalesOutside |
1,052 | 792 | 260 | 32.8 | % | |||||||
Gas Royalty Interest |
23 | 10 | 13 | 130.0 | % | |||||||
Purchased Gas |
2 | 1 | 1 | 100.0 | % | |||||||
Freight Revenue |
60 | 45 | 15 | 33.3 | % | |||||||
Other Income |
36 | 20 | 16 | 80.0 | % | |||||||
Total Revenue and Other Income |
$ | 1,173 | $ | 868 | $ | 305 | 35.1 | % | ||||
The increase in company produced coal sales revenue during the 2008 period was due to higher average prices.
2008 Period |
2007 Period |
Variance | Percentage Change |
||||||||||
Produced Tons Sold (in millions) |
14.9 | 15.0 | (0.1 | ) | (0.7 | )% | |||||||
Average Sales Price Per Ton |
$ | 50.50 | $ | 40.99 | $ | 9.51 | 23.2 | % |
The increase in the average sales prices of coal are the result of global coal fundamentals remaining strong. Concerns regarding the adequacy of global supplies of coal have strengthened both the international and domestic coal prices and have increased the opportunity for U.S. producers to increase exports of coal. During the quarter, CONSOL Energy saw a rise in both its Central Appalachian and Northern Appalachian coal prices. Eastern domestic utilities coal inventories are lower than expected and increased sales opportunities overseas have driven up the average sales prices for coal. Sales tons were down slightly in the period-to-period comparison due mainly to lower production from several Northern Appalachian underground longwall mines, offset, in part, by higher production from several Central Appalachian mines.
Purchased coal sales consist of revenues from processing third-party coal in our preparation plants for blending purposes to meet customer coal specifications, coal purchased from third-parties and sold directly to our customers. The increase of $14 million in company-purchased coal sales revenue was primarily due to an increase in demand in the period-to-period comparison.
The increase in produced gas sales revenue in the 2008 period compared to the 2007 period was primarily due to higher average sales price per thousand cubic feet sold and higher sales volumes.
2008 Period |
2007 Period |
Variance | Percentage Change |
|||||||||
Produced Gas Sales Volumes (in billion cubic feet) |
19.5 | 14.3 | 5.2 | 36.4 | % | |||||||
Average Sales Price Per thousand cubic feet |
$ | 9.72 | $ | 6.87 | $ | 2.85 | 41.5 | % |
The increase in average sales price is the result of realizing general market price increases in the period-to-period comparison. CONSOL Energy periodically enters into various gas swap transactions that qualify as financial cash flow hedges. These gas swap transactions exist parallel to the underlying physical transactions. These financial hedges represented approximately 12.8 Bcf of our produced gas sales volumes for the three
37
months ended September 30, 2008 at an average price of $9.44 per thousand cubic feet. In the prior year, these financial hedges represented approximately 4.7 Bcf at an average price of $8.00 per thousand cubic feet. Sales volumes increased as a result of additional wells coming online from our on-going drilling program.
The $8 million increase in revenues from the sale of industrial supplies was primarily due to increased sales volumes and higher sales prices.
The $10 million increase in other sales was attributable to increased revenues from barge towing and terminal services. The increase was primarily related to revenue generated from the barge towing operations having higher thru-put tons as well as higher average rates for services rendered compared to the prior year.
2008 Period |
2007 Period |
Variance | Percentage Change |
|||||||||
Gas Royalty Interest Sales Volumes (in billion cubic feet) |
2.4 | 1.8 | 0.6 | 33.3 | % | |||||||
Average Sales Price Per thousand cubic feet |
$ | 9.71 | $ | 5.81 | $ | 3.90 | 67.1 | % |
Included in gas royalty interest sales volumes are the revenues related to the portion of production belonging to royalty interest owners sold by CNX Gas on their behalf. The increase in market prices, contractual differences among leases and the mix of average and index prices used in calculating royalties contributed to the period-to-period change.
2008 Period |
2007 Period |
Variance | Percentage Change |
|||||||||
Purchased Sales Volumes (in billion cubic feet) |
0.2 | 0.1 | 0.1 | 100.0 | % | |||||||
Average Sales Price Per thousand cubic feet |
$ | 10.20 | $ | 6.14 | $ | 4.06 | 66.1 | % |
Purchased gas sales volumes represent volumes of gas that are sold at market prices that were purchased from third-party producers, less gathering fees.
Freight revenue is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e., rail, barge, truck, etc.) used for the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is the amount billed to customers for transportation costs incurred. Freight revenue has increased primarily due to an increase in freight rates for export tons. There were 2.0 million tons and 2.1 million tons of CONSOL Energy coal exported in the 2008 and 2007 periods, respectively.
Other income consists of interest income, gain or loss on the disposition of assets, equity in earnings of affiliates, service income, royalty income, derivative gains and losses, rental income and miscellaneous income.
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
||||||||||
Gain on Sale of Assets |
$ | 9 | $ | 3 | $ | 6 | 200.0 | % | |||||
Reversal of unrealized losses on coal options |
6 | | 6 | 100.0 | % | ||||||||
Contract Towing |
3 | 1 | 2 | 200.0 | % | ||||||||
Royalty Income |
5 | 3 | 2 | 66.7 | % | ||||||||
Interest Income |
1 | 2 | (1 | ) | (50.0 | )% | |||||||
Other miscellaneous |
12 | 11 | 1 | 9.1 | % | ||||||||
Total other income |
$ | 36 | $ | 20 | $ | 16 | 80.0 | % | |||||
Gain on sale of assets increased $6 million in the period-to-period comparison primarily due to the sale of an idled facility which included the transfer of the mine closing liabilities to the buyer. This transaction resulted in a pre-tax gain.
Mark-to-market adjustments for three free standing coal sales options resulted in approximately a $6 million reversal of unrealized losses which were previously recognized. The remaining unrealized loss will reverse as coal is purchased under these options or as the options expire.
38
The $2 million increase in contract towing represents river towing services for third-parties which CONSOL Energy provides. CONSOL Energy has increased the amount of services provided to third-parties and has received higher rates in the 2008 period compared to the 2007 period.
Royalty income increased $2 million in the period-to-period comparison due to increased production by third-parties.
Interest income decreased $1 million in the period-to-period comparison due to lower cash balances throughout the 2008 period compared to the 2007 period. Lower cash balances were primarily the result of the July 2007 Buchanan Mine incident, higher capital expenditures in the 2008 period excluding acquisitions and general working capital uses.
Other miscellaneous income increased $1 million in the period-to-period comparison due to various miscellaneous transactions that occurred throughout both periods, none of which were individually material.
Costs
Cost of goods sold and other charges increased due to the following:
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
||||||||||
Cost of Goods Sold and Other Charges |
|||||||||||||
Produced Coal |
$ | 545 | $ | 437 | $ | 108 | 24.7 | % | |||||
Purchased Coal |
32 | 18 | 14 | 77.8 | % | ||||||||
Produced Gas |
51 | 30 | 21 | 70.0 | % | ||||||||
Industrial Supplies |
51 | 40 | 11 | 27.5 | % | ||||||||
Closed and Idle Mines |
19 | 23 | (4 | ) | (17.4 | )% | |||||||
Other |
42 | 87 | (45 | ) | (51.7 | )% | |||||||
Total Cost of Goods Sold and Other Charges Outside |
740 | 635 | 105 | 16.5 | % | ||||||||
Gas Royalty Interest |
21 | 9 | 12 | 133.3 | % | ||||||||
Purchased Gas |
2 | | 2 | 100.0 | % | ||||||||
Total Cost of Goods Sold |
$ | 763 | $ | 644 | $ | 119 | 18.5 | % | |||||
Increased cost of goods sold and other charges for company-produced coal were due mainly to a higher average unit cost per ton sold.
2008 Period |
2007 Period |
Variance | Percentage Change |
||||||||||
Produced Tons Sold (in millions) |
14.9 | 15.0 | (0.1 | ) | (0.7 | )% | |||||||
Average Cost of Goods Sold and Other Charges Per Ton |
$ | 36.64 | $ | 29.11 | $ | 7.53 | 25.9 | % |
39
Average cost of goods sold and other charges increased in the period-to-period comparison primarily due to an increase in average unit costs related to the following items.
| Supply and maintenance costs have increased $3.46 per ton sold. The increase is attributable primarily to higher cost items used in the mining process, higher gas well plugging costs, higher roof control costs, higher fuel and explosive costs, and higher equipment maintenance costs. The increase in supply and maintenance costs also reflects the change in the mix of sales tons in the 2008 period compared to the 2007 period. Although sales tons remained relatively the same in the period-to-period comparison, a higher percentage of sales tons came from the higher cost Central Appalachian mines in the 2008 period. In the 2007 period, a higher percentage of tons came from the lower cost Northern Appalachian longwall mines. |
| The installation of higher grade seals and a higher number of seals being built in the 2008 period contributed to the increase in supply cost. The Mine Health and Safety Administration now requires older workings in many of CONSOL Energy mines to be sealed more quickly following the conclusion of mining than was historically the case. At several locations, the installed seals are also required to be stronger. The increase in strength of seals was required to better protect the active sections of the underground mines from explosions, fires or other situations that may occur inside the sealed areas. The installation of higher strength seals and a higher number of seals being completed in the quarter contributed to the increase in supply costs. |
| Gas well plugging costs are expenses related to plugging abandoned gas wells which CONSOL Energy does not own that are in front of the underground mining process. These wells have to be plugged in accordance with current safety regulations in order to mine through the well. CONSOL Energy has plugged more wells in the 2008 period than in the 2007 period, which has contributed to increased supply costs. |
| Higher roof control costs are attributable to higher usage of products used in the mining process due to mining conditions and additional development work. Development work by continuous mining machines requires more roof support products than are used in the area of the mine where extraction is done using a longwall mining system. Roof control costs have also increased due to higher usage of pumpable cribs which are more expensive per unit than the standard wooden crib support. The pumpable crib is a canvas cylinder hung from the roof and extending to the floor into which concrete is pumped. Because the pumpable crib allows concrete to be pumped to the roof level, it eliminates the need to use wood shims to tighten the concrete to the roof. The pumpable crib is quicker to install, enhances safety due to customized fit and minimizes the use of combustible products at underground locations. Also, roof control costs have increased in the 2008 period compared to the 2007 period due to approximately 20% inflation related to roof control products. |
| Higher fuel and explosive costs are due to the general increase of these commodities in the period to period comparison. Also, the AMVEST surface locations, which are the primary locations to incur these costs, were acquired on July 31, 2007 and therefore were included in the prior year period for only two months. |
| Higher equipment maintenance costs are also attributable to the AMVEST acquisition. |
| Labor costs have increased $1.53 per ton sold due to the effects of wage increases at the union and non-union mines from labor contracts which began in 2007. These contracts call for specified hourly wage increases in each year of the contract. Labor also increased due to the higher number of employees in the 2008 period compared to the 2007 period reflecting the utilization of new work schedules that require more manpower. |
| Other post employment benefit costs have increased $0.66 per ton sold primarily due to a change in the discount rate used to calculate the net periodic benefit costs. The weighted average discount rate for the 2008 period was 6.63% and was 6.00% in the 2007 period. |
40
| Health & Retirement costs have increased $0.46 per ton sold due to additional contributions required to be made into employee benefit funds in 2008 compared to 2007 as a result of the five-year labor agreement with the United Mine Workers of America (UMWA) that commenced January 1, 2007. The contribution increase over 2007 was $1.27 per UMWA hour worked. |
| Royalty costs have increased $0.40 per ton sold due mainly to production mix. More tons were produced from leased coal in the 2008 period compared to the 2007 period. Increased average sales prices of coal also caused royalty costs to increase. |
| Subsidence costs have increased $0.39 per ton sold due to additional expenses related to settlement agreements entered into in the 2008 period between CONSOL Energy and the Pennsylvania Department of Environmental Protection (PA DEP). The settlement agreements stipulate additional work to be preformed on streams that were impacted by underground mining prior to the current regulation regarding stream disturbance. |
| In-transit costs have increased $0.28 per ton sold. In-transit costs result from the need to move coal from the point of extraction to the preparation plant in order to be processed for sale. These costs have increased due primarily to increased trucking expenses related to higher fuel costs as well as several locations in the current period operating in areas further away from the preparation plants. |
| Contract mining fees have increased $0.25 per ton sold primarily due to additional tons produced by contractors being sold in the 2008 period compared to the 2007 period. Also, the rate per ton produced paid to the contractors has increased in the period-to-period comparison. |
| Power costs have increased $0.22 per ton sold due primarily to Buchanan production being suspended in the 2007 period which caused a reduced amount of power to be used. Although Buchanans production was suspended in the 2007 period, tons continued to be shipped from inventory so sales tons were not significantly reduced in the 2007 period. This caused the power rate per ton sold to be lower than normal in the 2007 period. |
| Various other costs decreased $0.12 per ton sold due to various items that occurred throughout both periods, none of which were individually material. |
Purchased coal cost of goods sold consists of costs from processing purchased coal in our preparation plants for blending purposes to meet customer coal specifications, coal purchased and sold directly to the customer and costs for processing third-party coal in our preparation plants. The increase of $14 million in purchased coal cost of goods sold and other charges in the 2008 period was primarily due to higher volumes purchased.
Gas cost of goods sold and other charges increased due primarily to a 36.4% increase in volume of produced gas sold and a 23.9% increase in unit costs of goods sold and other charges.
2008 Period |
2007 Period |
Variance | Percentage Change |
|||||||||
Produced Gas Sales Volumes (in billion cubic feet) |
19.5 | 14.3 | 5.2 | 36.4 | % | |||||||
Average Cost Per thousand cubic feet |
$ | 2.59 | $ | 2.09 | $ | 0.50 | 23.9 | % |
The increase in average cost per thousand cubic feet of gas sold was attributable to increased well service and maintenance costs, increased power costs and increased well closing liability costs. Well service costs increased approximately $0.29 per thousand cubic feet and are primarily attributable to higher material expenses, higher contract labor expenses and additional work on existing wells in the 2008 period in order to slow down expected rates of decline. Power costs increased $0.09 per thousand cubic feet. The increase is related to additional compressors being placed in service along the existing gathering systems in order to flow gas more efficiently. Well closing costs increased $0.05 per thousand cubic feet related to adjustments in the 2007 period related to well lives which resulted in a reduction to expense. The adjustment to well plugging liabilities in the 2008 period did not result in a significant adjustment. Produced gas cost of goods sold and other charges also increased $0.07 due to various other items which occurred throughout both periods, none of which were individually material.
41
Industrial supplies cost of goods sold increased $11 million primarily due to additional volumes of merchandise sold to third-party customers and higher costs of items sold.
Closed and idle mine cost of goods sold decreased approximately $4 million in the 2008 period compared to the 2007 period. The decrease was primarily due to Shoemaker Mine, which was idled throughout the 2007 period, incurring approximately $7 million of cost of goods sold expenses to maintain the mine during the idled period. Shoemaker Mine was in production during the 2008 period and therefore did not incur any idle mine cost in the period. This reduction of idle mine cost was offset, in part, by a $2 million increase in mine closing, perpetual care water treatment and reclamation liabilities for closed and idled locations. These increased costs primarily related to adjustments to estimated payments used in engineering estimates to actual payments made for remediation work. Closed and idle mine cost of goods sold were also increased by $1 million related to various transactions which occurred throughout both periods, none of which were individually material.
Other cost of goods sold increased due to the following items:
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
|||||||||||
Incentive compensation |
$ | 9 | $ | (4 | ) | $ | 13 | 325.0 | % | |||||
Terminal/River operations |
20 | 13 | 7 | 53.8 | % | |||||||||
Ward superfund site |
3 | | 3 | 100.0 | % | |||||||||
Moving related costs |
3 | | 3 | 100.0 | % | |||||||||
Stock-based compensation |
3 | 4 | (1 | ) | (25.0 | )% | ||||||||
Buchanan roof collapse |
| 69 | (69 | ) | (100.0 | )% | ||||||||
Miscellaneous |
4 | 5 | (1 | ) | (20.0 | )% | ||||||||
$ | 42 | $ | 87 | $ | (45 | ) | (51.7 | )% | ||||||
The incentive compensation program is designed to increase compensation to eligible employees when CONSOL Energy reaches predetermined earnings targets and the employees reach predetermined performance targets. Incentive compensation expense increased $13 million due to the 2007 period including adjustments to the incentive compensation estimates related to achieving a reduced portion of net income compared to annual projections. The 2008 period did not include any of these adjustments.
Terminal/River operation charges have increased $7 million in the period-to-period comparison due to increased fuel charges resulting from higher fuel prices and increased operating hours. Costs also have increased due to the acquisition of Tri-River Fleeting on October 3, 2007, as well as higher thru-put volumes in the 2008 period.
The 2008 period includes expense of $3 million related to the Ward Transformer superfund site. In the 2008 period, revised estimates of total costs related to this site were received. The revised estimates indicate an increase in costs to remediate the site. See Note 10Commitments and Contingencies in Item 1, Consolidated Financial Statements for more details.
Moving related costs of $3 million are related to the CEI corporation office relocation to a new site. The expenses include cost of relocation of office files and supplies, as well as costs for new office furniture which did not meet CEI capitalization criteria.
Stock-based compensation expense decreased $1 million as a result of lower performance share unit expense related to the decrease in market value of CNX Gas common stock. This decrease in stock-based compensation was offset, in part, by additional awards granted after the 2007 period.
In July 2007, production at the Buchanan Mine was suspended after several roof falls in previously mined areas damaged some of the ventilation controls inside the mine, requiring a general evacuation of the mine. We drilled bore holes and injected nitrogen in order to stabilize and evaluate the mine atmosphere which resulted in approximately $69 million of cost of goods sold and other charges.
42
Miscellaneous cost of goods sold decreased $1 million due to various miscellaneous transactions that occurred throughout both periods, none of which were individually material.
2008 Period |
2007 Period |
Variance | Percentage Change |
|||||||||
Gas Royalty Interest Sales Volumes (in billion cubic feet) |
2.4 | 1.8 | 0.6 | 33.3 | % | |||||||
Average Cost Per thousand cubic feet |
$ | 8.93 | $ | 4.87 | $ | 4.06 | 83.4 | % |
Included in gas royalty interests costs are the expenses related to the portion of production belonging to royalty interest owners sold by CNX Gas on their behalf. The increase in price relates to the volatility and contractual differences among leases, as well as the mix of average and index prices used in calculating royalties.
2008 Period |
2007 Period |
Variance | Percentage Change |
|||||||||
Purchased Sales Volumes (in billion cubic feet) |
0.2 | 0.1 | 0.1 | 100.0 | % | |||||||
Average Cost Per thousand cubic feet |
$ | 9.23 | $ | 4.78 | $ | 4.45 | 93.1 | % |
Purchased gas costs represent volumes of gas purchased from third-party producers, less our gathering and marketing fees that we sell at market prices. The increase in cost of goods sold and other charges related to purchased gas represents overall price increases and contractual differences among customers in the period-to-period comparison.
Freight expense is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e., rail, barge, truck, etc.) used for the customers to whom CONSOL Energy contractually provides transportation. Freight expense is billed to customers and the revenue from such billing equals the transportation expense. Freight expense has increased primarily due to an increase in freight rates for export tons. There were 2.0 million tons and 2.1 million tons of CONSOL Energy coal exported in the 2008 and 2007 periods, respectively.
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
|||||||||
Freight expense |
$ | 60 | $ | 45 | $ | 15 | 33.3 | % |
Selling, general and administrative costs have increased due to the following items:
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
||||||||||
Wages, salaries and related benefits |
$ | 16 | $ | 14 | $ | 2 | 14.3 | % | |||||
Association assessments |
3 | 1 | 2 | 200.0 | % | ||||||||
Professional, consulting and other purchased services |
6 | 5 | 1 | 20.0 | % | ||||||||
Advertising and promotion |
1 | 1 | | | |||||||||
Other |
5 | 6 | (1 | ) | (16.7 | )% | |||||||
Total Selling, General and Administrative |
$ | 31 | $ | 27 | $ | 4 | 14.8 | % | |||||
Wages, salaries and related benefits increased $2 million in the period-to-period comparison due to various increases in support staff throughout CONSOL Energy.
Association assessments have increased $2 million in the period-to-period comparison due to CONSOL Energys participation in an industry organization, which has launched a program related to the promotion of coal as an energy solution. CONSOL Energy did not participate in this organization in the 2007 period.
Costs of professional, consulting and other purchased services increased $1 million due to various administrative projects throughout both periods, none of which were individually material.
43
Advertising and promotion expenses remained consistent in the period-to-period comparison
Other selling, general and administrative costs decreased $1 million in the period-to-period comparison due to various transactions that occurred throughout both periods, none of which were individually material.
Depreciation, depletion and amortization increased due to the following items:
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
|||||||||
Coal |
$ | 73 | $ | 65 | $ | 8 | 12.3 | % | ||||
Gas: |
||||||||||||
Production |
13 | 8 | 5 | 62.5 | % | |||||||
Gathering |
5 | 4 | 1 | 25.0 | % | |||||||
Total Gas |
18 | 12 | 6 | 50.0 | % | |||||||
Other |
5 | 5 | | | ||||||||
Total Depreciation, Depletion and Amortization |
$ | 96 | $ | 82 | $ | 14 | 17.1 | % | ||||
The increase in coal depreciation, depletion and amortization was primarily attributable to assets placed in service after the September 30, 2007 period. Depreciation, depletion and amortization expense also increased related to the assets purchased in the July 2007 acquisition of AMVEST.
The increase in gas production related depreciation, depletion and amortization was primarily due to increased production combined with an increase in units of production rates in the period-to-period comparison. These rates, which are recalculated annually, increased due to the higher proportion of capital assets placed in service versus the proportion of proved developed reserve additions. Rates are generally calculated using the net book value of assets at the end of the year divided by either proved or proved developed reserves.
Gathering depreciation, depletion and amortization is recorded on the straight-line method and increased slightly due to additional assets placed in service after the September 30, 2007 period.
Other depreciation remained consistent in the period-to-period comparison.
Interest expense increased in the 2008 period compared to the 2007 period due to the following items:
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
|||||||||||
Revolver |
$ | 2 | $ | 1 | $ | 1 | 100.0 | % | ||||||
Interest on uncertain tax benefits |
1 | | 1 | 100.0 | % | |||||||||
Long-term secured notes |
7 | 7 | | | ||||||||||
Capitalized lease |
2 | 2 | | | ||||||||||
Other |
(3 | ) | (4 | ) | 1 | (25.0 | )% | |||||||
Total Interest Expense |
$ | 9 | $ | 6 | $ | 3 | 50.0 | % | ||||||
Revolver interest expense is related to the amounts drawn on the credit facility, for both CONSOL Energy and CNX Gas throughout the 2008 period. There were no amounts drawn by CNX Gas on this facility in the 2007 period.
Interest on uncertain tax benefits increased $1 million due to higher balances of uncertain positions during the 2008 period.
Interest on long-term secured notes and capitalized lease interest remained consistent in the period-to-period comparison.
44
Other interest increased $1 million due to various transactions that occurred throughout both periods, none of which were individually material.
Taxes other than income increased primarily due to the following items:
2008 Period |
2007 Period |
Dollar Variance |
Percentage Change |
|||||||||
Production taxes: |
||||||||||||
Coal |
$ | 40 | $ | 33 | $ | 7 | 21.2 | % | ||||
Gas |
6 | 3 | 3 | 100.0 | % | |||||||
Total Production Taxes |
46 | 36 | 10 | 27.8 | % | |||||||
Other taxes: |
||||||||||||
Coal |
20 | 20 | | | ||||||||
Gas |
1 | 1 | | | ||||||||
Other |
3 | 3 | | | ||||||||
Total Other Taxes |
24 | 24 | | | ||||||||
Total Taxes Other Than Income |
$ | 70 | $ | 60 | $ | 10 | 16.7 | % | ||||
Increased coal production taxes are primarily due to higher severance taxes and reclamation fee taxes attributable to the increase in average sales price for produced coal.
Gas production taxes increased $3 million due to higher severance taxes attributable to higher average sales prices for gas and higher gas sales volumes.
Other taxes for coal, gas and other have remained consistent in the period-to-period comparison.
Minority Interest
Minority interest represents 18.3% of CNX Gas net income which CONSOL Energy does not own.
Income Taxes
2008 Period |
2007 Period |
Variance | Percentage Change |
||||||||||||
Earnings Before Income Taxes |
$ | 143 | $ | 5 | $ | 138 | 2760.0 | % | |||||||
Tax Expense |
$ | 41 | $ | 5 | $ | 36 | 720.0 | % | |||||||
Effective Income Tax Rate |
28.6 | % | 92.2 | % | (63.6 | )% |
CONSOL Energys effective tax rate is sensitive to changes in the relationship between pre-tax earnings and percentage depletion. The proportion of coal pre-tax earnings and gas pre-tax earnings also impacts the benefit of percentage depletion on the effective tax rate. See Note 5Income Taxes in Item 1, Consolidated Financial Statements of this Form 10-Q.
45
Results of Operations
Nine Months Ended September 30, 2008 Compared with Nine Months Ended September 30, 2007
Net Income
Net income changed primarily due to the following items (table in millions):
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
||||||||||
Coal SalesProduced and Purchased |
$ | 2,316 | $ | 2,026 | $ | 290 | 14.3 | % | |||||
Produced Gas Sales |
497 | 311 | 186 | 59.8 | % | ||||||||
Gas Royalty Interest |
62 | 37 | 25 | 67.6 | % | ||||||||
Gain on Sales of Assets |
17 | 110 | (93 | ) | (84.5 | )% | |||||||
Other Sales and Other Income |
518 | 360 | 158 | 43.9 | % | ||||||||
Total Revenue and Other Income |
3,410 | 2,844 | 566 | 19.9 | % | ||||||||
Coal Cost of Goods SoldProduced and Purchased |
1,624 | 1,301 | 323 | 24.8 | % | ||||||||
Produced Gas Cost of Goods Sold |
131 | 93 | 38 | 40.9 | % | ||||||||
Gas Royalty Interest costs of Goods Sold |
59 | 32 | 27 | 84.4 | % | ||||||||
Other Cost of Goods Sold |
371 | 355 | 16 | 4.5 | % | ||||||||
Total Cost of Goods Sold |
2,185 | 1,781 | 404 | 22.7 | % | ||||||||
Other |
788 | 655 | 133 | 20.3 | % | ||||||||
Total Costs |
2,973 | 2,436 | 537 | 22.0 | % | ||||||||
Earnings Before Income Taxes and Minority Interest |
437 | 408 | 29 | 7.1 | % | ||||||||
Income Tax Expense |
138 | 127 | 11 | 8.7 | % | ||||||||
Earnings Before Minority Interest |
299 | 281 | 18 | 6.4 | % | ||||||||
Minority Interest |
33 | 20 | 13 | 65.0 | % | ||||||||
Net Income |
$ | 266 | $ | 261 | $ | 5 | 1.9 | % | |||||
CONSOL Energy had net income of $266 million for the nine months ended September 30, 2008 compared to $261 million in the nine months ended September 30, 2007. Net income for the year-to-date 2008 period increased in comparison to the year-to-date 2007 period due to:
| the 2007 period including a total of approximately $72 million of pre-tax expenses related to the Buchanan Mine incident that occurred in July 2007 which idled the mine through March 2008; the 2008 period includes approximately $21 million of pre-tax expenses related to this incident; |
| higher average prices received for both coal and gas; and |
| higher volumes of gas produced. |
These increases in net income were offset, in part, by:
| an asset exchange and an asset sale in the year-to-date 2007 period that resulted in pretax income of approximately $100 million and net income of approximately $59 million; |
| increased unit cost of goods sold and other charges for both coal and gas; |
See below for a more detailed description of variances noted. The cost per unit below is not necessarily indicative of unit costs in the future.
46
Revenue
Revenue and other income increased due to the following items:
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
||||||||||
Sales: |
|||||||||||||
Produced Coal |
$ | 2,234 | $ | 1,996 | $ | 238 | 11.9 | % | |||||
Purchased Coal |
82 | 30 | 52 | 173.3 | % | ||||||||
Produced Gas |
497 | 311 | 186 | 59.8 | % | ||||||||
Industrial Supplies |
146 | 104 | 42 | 40.4 | % | ||||||||
Other |
91 | 63 | 28 | 44.4 | % | ||||||||
Total SalesOutside |
3,050 | 2,504 | 546 | 21.8 | % | ||||||||
Gas Royalty Interest |
62 | 37 | 25 | 67.6 | % | ||||||||
Purchased Gas |
7 | 3 | 4 | 133.3 | % | ||||||||
Freight Revenue |
169 | 132 | 37 | 28.0 | % | ||||||||
Other Income |
122 | 168 | (46 | ) | (27.4 | )% | |||||||
Total Revenue and Other Income |
$ | 3,410 | $ | 2,844 | $ | 566 | 19.9 | % | |||||
The increase in company produced coal sales revenue during the year-to-date 2008 period was due to higher average prices, offset, in part, by lower volumes of produced coal sold.
2008 Year to Date Period |
2007 Year to Date Period |
Variance | Percentage Change |
||||||||||
Produced Tons Sold (in millions) |
47.5 | 49.0 | (1.5 | ) | (3.1 | )% | |||||||
Average Sales Price Per Ton |
$ | 47.01 | $ | 40.74 | $ | 6.27 | 15.4 | % |
Concerns regarding the adequacy of global supplies of coal have strengthened both the international and domestic coal prices and have increased the opportunity for U.S. producers to increase exports of coal. During the nine months ended September 30, 2008, CONSOL Energy has seen a rise in both its Central Appalachian and Northern Appalachian coal prices. Eastern domestic utilities coal inventories are lower than expected and increased sales opportunities overseas have driven up the average sales prices for coal. Sales of company-produced coal decreased in the period-to-period comparison due to lower production volumes. Lower production volumes were due to lower production at several Northern Appalachian underground mines, as well as lower production at the Buchanan Mine as a result of an adjusted mine plan and start up issues related to the July 2007 incident. These decreases in production were offset, in part, by production from the Central Appalachian AMVEST mines acquired on July 31, 2007.
Purchased coal sales consist of revenues from processing third-party coal in our preparation plants for blending purposes to meet customer coal specifications, coal purchased from third-parties and sold directly to our customers and revenues from processing third-party coal in our preparation plants. The increase of $52 million in company-purchased coal sales revenue was primarily due to an increase in volumes of purchased coal sold in the year-to-date period-to-period comparison.
The increase in produced gas sales revenue in the year-to-date 2008 period compared to the year-to-date 2007 period was primarily due to higher average sales prices and higher volumes of gas sold.
2008 Year to Date Period |
2007 Year to Date Period |
Variance | Percentage Change |
|||||||||
Produced Gas Sales Volumes (in billion cubic feet) |
53.6 | 43.0 | 10.6 | 24.7 | % | |||||||
Average Sales Price Per thousand cubic feet |
$ | 9.26 | $ | 7.23 | $ | 2.03 | 28.1 | % |
47
The increase in average sales price is the result of CNX Gas, a 81.7% subsidiary, realizing general market price increases in the year-to-date period-to-period comparison. CNX Gas periodically enters into various gas swap transactions that qualify as financial cash flow hedges. These gas swap transactions exist parallel to the underlying physical transactions. These financial hedges represented approximately 30.6 Bcf of our produced gas sales volumes for the nine months ended September 30, 2008 at an average price of $9.17 per Mcf. In the prior year, these financial hedges represented approximately 12.7 Bcf at an average price of $7.95 per Mcf. Sales volumes increased as a result of additional wells coming online from our on-going drilling program.
The $42 million increase in revenues from the sale of industrial supplies was primarily due to the July 2007 acquisition of Piping & Equipment, Inc. in addition to increased sales volumes and higher sales prices.
The $28 million increase in other sales was attributable to increased revenues from barge towing and terminal services. The increase was primarily related to revenue generated from the barge towing operations having higher average rates for services rendered compared to the prior year-to-date period. The barge towing operations have also increased thru-put tons and delivered tons in the year- to-date 2008 period. Increases in other sales revenues were also attributable to higher terminal services as a result of additional thru-put tons in the year-to-date 2008 period. The higher terminal revenues were offset, in part, due to services being suspended for approximately one month due to maintenance needed on a pier in Baltimore.
2008 Year to Date Period |
2007 Year to Date Period |
Variance | Percentage Change |
|||||||||
Gas Royalty Interest Sales Volumes (in billion cubic feet) |
6.1 | 5.4 | 0.7 | 13.0 | % | |||||||
Average Sales Price Per thousand cubic feet |
$ | 10.07 | $ | 6.77 | $ | 3.30 | 48.7 | % |
Included in gas royalty interest sales volumes are the revenues related to the portion of production belonging to royalty interest owners sold by CNX Gas on their behalf. The increase in market prices, contractual differences among leases and the mix of average and index prices used in calculating royalties contributed to the year-to-date period-to-period change.
2008 Year to Date Period |
2007 Year to Date Period |
Variance | Percentage Change |
|||||||||
Purchased Sales Volumes (in billion cubic feet) |
0.7 | 0.5 | 0.2 | 40.0 | % | |||||||
Average Sales Price Per thousand cubic feet |
$ | 9.22 | $ | 6.91 | $ | 2.31 | 33.4 | % |
Purchased gas sales volumes represent volumes of gas that were sold at market prices that were purchased from third-party producers, less gathering fees.
Freight revenue is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e., rail, barge, truck, etc.) used for the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is the amount billed to customers for transportation costs incurred. Freight revenue has increased in the year-to-date period comparison due primarily to freight associated with AMVEST which was acquired on July 31, 2007. Freight revenue has also increased due to higher freight rates being charged for exported tons. There were 6.1 million tons and 6.5 million tons of coal exported by CONSOL Energy in the year-to-date 2008 and 2007 periods, respectively.
48
Other income consists of interest income, gain or loss on the disposition of assets, equity in earnings of affiliates, service income, royalty income, derivative gains and losses, rental income and miscellaneous income.
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
|||||||||||
Gain on sale of assets |
$ | 17 | $ | 110 | $ | (93 | ) | (84.5 | )% | |||||
Unrealized losses on options |
(14 | ) | | (14 | ) | (100.0 | )% | |||||||
Interest income |
2 | 12 | (10 | ) | (83.3 | )% | ||||||||
Litigation settlement |
1 | 5 | (4 | ) | (80.0 | )% | ||||||||
Royalty income |
15 | 10 | 5 | 50.0 | % | |||||||||
Proceeds from relinquishment of mining rights |
6 | | 6 | 100.0 | % | |||||||||
Contract towing |
8 | 2 | 6 | 300.0 | % | |||||||||
Business interruption proceeds |
50 | | 50 | 100.0 | % | |||||||||
Other miscellaneous |
37 | 29 | 8 | 27.6 | % | |||||||||
Total other income |
$ | 122 | $ | 168 | $ | (46 | ) | (27.4 | )% | |||||
Gain on sale of assets decreased $93 million in the year-to-date period-to-period comparison primarily due to two transactions that occurred in 2007. In June 2007, CONSOL Energy, through our 81.7% owned subsidiary CNX Gas, exchanged certain coal assets in Northern Appalachia to Peabody Energy for coalbed methane and gas rights, which resulted in a pretax gain of $50 million. Also, in June 2007, CONSOL Energy, through a subsidiary, sold the rights to certain western Kentucky coal in the Illinois Basin to Alliance Resource Partners, L.P. for $53 million. This transaction also resulted in a pretax gain of approximately $50 million. The year-to-date 2008 period reflects a sale of an idled facility which included the transfer of the mine closing liabilities to the buyer. This transaction resulted in a pretax gain of approximately $8 million. There was also a $1 million decrease in the year-to-date period-to-period comparison due to various transactions that occurred throughout both periods, none of which were individually material.
Mark-to-market adjustments for three free-standing coal sales options resulted in approximately $14 million of unrealized losses. The unrealized loss will reverse as coal is purchased under these options or as the options expire.
Interest income decreased $10 million in the period-to-period comparison due to lower cash balances throughout the 2008 year-to-date period compared to the 2007 year-to-date period. Lower cash balances were primarily the result of the purchase price paid for the July 31, 2007 acquisition of AMVEST, the June 2007 purchase of certain coalbed methane and gas rights from Peabody Energy and the July 2007 Buchanan Mine incident.
A litigation settlement with a coal customer in the 2007 year-to-date period resulted in $5 million of income. A litigation settlement with a royalty holder resulted in $1 million of income in the 2008 year-to-date period.
Royalty income increased $5 million in the year-to-date period-to-period comparison due to production of CONSOL Energy coal by a third-party commencing in August 2007.
In the nine months ended September 30, 2008, approximately $6 million was received from a third party in order for CONSOL Energy to relinquish the mining of certain in-place coal reserves.
The $6 million increase in contract towing services represents river towing services for third-parties which CONSOL Energy now provides. These services were minimal in the nine-months ended September 30, 2007.
In March 2008, CONSOL Energy received notice from its insurance carriers that $50 million would be paid as final settlement of the insurance claim related to the July 2007 Buchanan Mine incident, which idled the mine from July 2007 to mid-March 2008. The $50 million represents business interruption coverage which was
49
recognized in other income; the coal segment recognized $42 million and the gas segment recognized $8 million. The final settlement brought the total amount recovered from insurance carriers to $75 million, the maximum allowed per covered event. No additional amounts related to the Buchanan roof caving event will be recovered. All proceeds from this insurance claim have been received.
Other miscellaneous income increased $8 million in the year-to-date period-to-period comparison due to various miscellaneous transactions that occurred throughout both periods, none of which were individually material.
Costs
Cost of goods sold and other charges increased due to the following:
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
||||||||||
Cost of Goods Sold and Other Charges |
|||||||||||||
Produced Coal |
$ | 1,536 | $ | 1,261 | $ | 275 | 21.8 | % | |||||
Purchased Coal |
88 | 40 | 48 | 120.0 | % | ||||||||
Produced Gas |
131 | 93 | 38 | 40.9 | % | ||||||||
Industrial Supplies |
145 | 100 | 45 | 45.0 | % | ||||||||
Closed and Idle Mines |
59 | 79 | (20 | ) | (25.3 | )% | |||||||
Other |
159 | 173 | (14 | ) | (8.1 | )% | |||||||
Total SalesOutside |
2,118 | 1,746 | 372 | 21.3 | % | ||||||||
Gas Royalty Interest |
59 | 32 | 27 | 84.4 | % | ||||||||
Purchased Gas |
7 | 3 | 4 | 133.3 | % | ||||||||
Total Cost of Goods Sold |
$ | 2,184 | $ | 1,781 | $ | 403 | 22.6 | % | |||||
Increased cost of goods sold and other charges for company-produced coal was due mainly to a higher average unit cost per ton sold, offset, in part, by lower sales volumes.
2008 Year to Date Period |
2007 Year to Date Period |
Variance | Percentage Change |
||||||||||
Produced Tons Sold (in millions) |
47.5 | 49.0 | (1.5 | ) | (3.1 | )% | |||||||
Average Cost of Goods Sold and Other Charges Per Ton |
$ | 32.33 | $ | 25.74 | $ | 6.59 | 25.6 | % |
Average cost of goods sold and other charges increased in the period-to-period comparison primarily due to an increase in average unit costs related to the following items.
| Supply and maintenance costs have increased $2.95 per ton sold. Higher supply and maintenance costs were primarily due to higher cost items used in the mining process, higher gas well plugging costs, higher roof control costs, higher fuel and explosive costs, and higher equipment maintenance costs. The increase in supply and maintenance costs also reflects the change in the mix of sales tons in the 2008 period compared to the 2007 period. The decrease in production tons from the Northern Appalachian underground mines, was offset, in part, by higher production from the Central Appalachian mines, primarily due to the July 31, 2007 acquisition of AMVEST. |
| The installation of higher grade seals and a higher number of seals being built in the year-to-date 2008 period contributed to the increase in supply cost. The Mine Health and Safety Administration now requires older workings in many of CONSOL Energy mines to be sealed more quickly following the conclusion of mining than was historically the case. At several locations, the installed seals are also required to be stronger. The increase in strength of seals was required to better protect the active sections of the underground mines from explosions, fires, or |
50
other situations that may occur inside the sealed areas. The installation of higher strength seals and a higher number of seals being completed in the quarter contributed to the increase in supply costs. |
| Higher roof control costs are attributable to higher usage of products used in the mining process due to mining conditions and additional development work. Development work by continuous mining machines requires more roof support products than are used in the area of the mine where extraction is done using a longwall mining system. Roof control costs have also increased due to higher usage of pumpable cribs which are more expensive per unit than the standard wooden crib support. The pumpable crib is a canvas cylinder hung from the roof and extending to the floor into which concrete is pumped. Because the pumpable crib allows concrete to be pumped to the roof level, it eliminates the need to use wood shims to tighten the concrete to the roof. The pumpable crib is quicker to install, enhances safety due to customized fit and minimizes the use of combustible products at underground locations. Also, roof control costs have increased in the year-to-date 2008 period compared to the year-to-date 2007 period due to approximately 8% inflation related to roof control products. |
| Gas well plugging costs are expenses related to plugging abandoned gas wells which CONSOL Energy does not own that are in front of the underground mining process. These wells have to be plugged in accordance with current safety regulations in order to mine through. CONSOL Energy has plugged more wells in the 2008 period than in the 2007 period, which has contributed to increased supply costs. |
| Higher fuel and explosive costs are due to the general increase of these commodities in the period-to-period comparison. The AMVEST surface locations were acquired on July 31, 2007. These surface locations are a large consumer of these products. |
| Higher equipment maintenance costs are also attributable to the AMVEST July 31, 2007 acquisition. |
| Labor costs have increased $1.18 per ton sold due to the effects of wage increases at the union and non-union mines from labor contracts which began in 2007. These contracts call for specified hourly wage increases in each year of the contract. Labor also increased due to a higher number of employees in the 2008 period compared to the 2007 period somewhat due to the utilization of new work schedules requiring more manpower and operations trainees. |
| Other post employment benefit costs have increased $0.48 per ton sold primarily due to a change in the discount rate used to calculate the net periodic benefit costs. The weighted average discount rate for the 2008 period was 6.63% and was 6.00% in the 2007 period. |
| Combined Fund costs have increased $0.47 per ton sold due to the 2007 settlement with the Fund. In March 2007, CONSOL Energy entered into a settlement agreement with the Combined Fund that resolved all previous issues relating to the calculation of the payments. The total income, including interest, as a result of this settlement was approximately $33.4 million, of which approximately $28.1 million impacted cost of goods sold and other charges for produced coal. |
| Health & Retirement costs have increased $0.40 per ton sold due to additional contributions required to be made into employee benefit funds in 2008 compared to 2007 as a result of the five-year labor agreement with the United Mine Workers of America (UMWA) that commenced January 1, 2007. The contribution increase over 2007 was $1.27 per UMWA hour worked. |
| In-transit costs have increased $0.29 per ton sold. In-transit costs are costs to move coal from the point of extraction to the preparation plant in order to be processed for sale. These costs have increased due primarily to increased trucking expenses related to higher fuel costs as well as several locations in the current period operating in areas further away from the preparation plants. |
| Various other costs have increased $0.82 per ton sold due to various items that have occurred throughout both periods, none of which individually increased or decreased costs per ton sold. |
51
Purchased coal cost of goods sold consists of costs from processing purchased coal in our preparation plants for blending purposes to meet customer coal specifications, coal purchased and sold directly to customers and costs for processing third-party coal in our preparation plants. The increase of $48 million in purchased coal cost of goods sold and other charges in the year-to-date 2008 period was primarily due to higher volumes purchased.
Gas cost of goods sold and other charges increased due primarily to a 24.7% increase in volumes of produced gas sold and a 12.4% increase in unit costs of goods sold and other charges.
2008 Year to Date Period |
2007 Year to Date Period |
Variance | Percentage Change |
|||||||||
Produced Gas Sales Volumes (in billion cubic feet) |
53.6 | 43.0 | 10.6 | 24.7 | % | |||||||
Average Cost Per thousand cubic feet |
$ | 2.44 | $ | 2.17 | $ | 0.27 | 12.4 | % |
The increase in average cost per thousand cubic feet of gas sold per unit was primarily attributable to $0.16 per thousand cubic feet of higher service and maintenance costs, $0.06 per thousand cubic feet of higher gas well plugging costs and $0.08 per thousand cubic feet of higher various other costs, offset, in part, by $0.03 per thousand cubic feet of lower gathering and transportation costs. Higher service and maintenance costs per unit were related to additional work on existing wells in the year-to-date 2008 period in order to slow down expected rates of decline. These costs also include higher compression unit costs related to additional compressors being placed into service along the existing gathering systems in order to flow gas more efficiently. Higher well plugging liabilities in the year-to-date 2008 period were related to a 2007 adjustment related to well life which resulted in a reduction of expense. The 2008 period adjustment related to well plugging liabilities did not result in a significant adjustment. Higher fuel costs are a result of the market increase in prices. Other costs also increased due to various transactions that occurred throughout both periods, none of which were individually significant. These increased unit costs were offset, in part, by lower gathering and transportation unit costs in the year-to-date period-to-period comparison. Lower gathering and transportation unit costs were due primarily to additional gas volumes produced.
Industrial supplies cost of goods sold increased $45 million primarily due to the July 2007 acquisition of Piping & Equipment, Inc. The increase was also related to additional volumes of goods sold and higher costs of good sold throughout the year-to-date 2008 period.
Closed and idle mine cost of goods sold decreased approximately $20 million in the year-to-date 2008 period compared to the year-to-date 2007 period. The decrease was primarily due to updated engineering surveys related to mine closing, perpetual care water treatment and reclamation liabilities for closed and idled locations resulting in $13 million of expense in the year-to-date 2008 period compared to $27 million of expense in the year-to-date 2007 period. The prior period survey adjustments related primarily to perpetual water treatment changes in estimates of water flows and increased hydrated lime costs. The decrease was also related to $8 million of lower cost of goods sold and other charges at Shoemaker Mine. Shoemaker resumed longwall production in May 2008, but was idled throughout the year-to-date 2007 period. These reductions to closed and idle mine cost of goods sold and other charges, were offset, in part by a $2 million increase in various other charges which occurred throughout both periods, none of which were individually significant.
52
Other cost of goods sold decreased due to the following items:
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
|||||||||||
Buchanan roof collapse |
$ | 16 | $ | 68 | $ | (52 | ) | (76.5 | )% | |||||
Bank fees |
4 | 7 | (3 | ) | (42.9 | )% | ||||||||
Stock-based compensation |
19 | 20 | (1 | ) | (5.0 | )% | ||||||||
Ward superfund site |
6 | (1 | ) | 7 | (700.0 | )% | ||||||||
Sales contract buy-outs |
19 | | 19 | 100.0 | % | |||||||||
Terminal/River operations |
62 | 40 | 22 | 55.0 | % | |||||||||
Incentive compensation |
25 | 25 | | | ||||||||||
Miscellaneous |
8 | 14 | (6 | ) | (42.9 | )% | ||||||||
$ | 159 | $ | 173 | $ | (14 | ) | (8.1 | )% | ||||||
In July 2007, production at the Buchanan Mine was suspended after several roof falls in previously mined areas damaged some of the ventilation controls inside the mine, requiring a general evacuation of the mine. In 2008, we have incurred approximately $16 million of cost of goods sold and other charges related to the Buchanan Mine event compared to $68 million in the prior year-to-date period. The mine resumed longwall production on March 17, 2008.
Bank fees have decreased $3 million in the year-to-date 2008 period primarily related to the changes made in the credit facility in the year-to-date 2007 period. Accelerated expenses of $2 million were recognized in the year-to-date 2007 period related to changes in the banks that support the credit facility. An additional $1 million of bank fees have been incurred in the year-to-date 2008 period related to the utilization of the credit facility in the year-to-date 2008 period.
Stock-based compensation expense decreased $1 million primarily as a result of a $4 million reduction in the performance share unit expense related to the decreased market value of CNX Gas common stock. The reduction was offset by $3 million increase in expenses related to additional awards granted to CONSOL Energy and CNX Gas employees in the year-to-date 2008 period.
The year-to-date 2008 period includes expense of $6 million related to the Ward Transformer superfund site. In the year-to-date 2008 period, revised estimates of total costs related to this site were received. The revised estimates indicate an increase in costs to remediate the site. See Note 10Commitments and Contingencies of Item 1, of the Consolidated Financial Statements for more details.
In the year-to-date 2008 period CONSOL Energy agreed to buy-out sales contracts with several customers in order to release tons committed under lower priced contracts for sale to other customers at higher prices which resulted in $19 million of expense. No such agreements were made in the year-to-date 2007 period.
Terminal/River operation charges have increased $22 million in the period-to-period comparison due to increased fuel charges resulting from higher fuel prices and increased operating hours. Costs also have increased due to the acquisition of Tri-River Fleeting on October 3, 2007, as well as higher thru-put volumes in the year-to-date 2008 period.
The incentive compensation program is designed to increase compensation to eligible employees when CONSOL Energy reaches predetermined earnings targets and the employees reach predetermined performance targets. Incentive compensation expense remained consistent in the period-to-period comparison.
53
Miscellaneous cost of goods sold and other charges decreased $6 million due to various transactions which occurred throughout both periods, none of which were individually material.
2008 Year to Date Period |
2007 Year to Date Period |
Variance | Percentage Change |
|||||||||
Gas Royalty Interest Sales Volumes (in billion cubic feet) |
6.1 | 5.4 | 0.7 | 13.0 | % | |||||||
Average Cost Per thousand cubic feet |
$ | 9.61 | $ | 5.82 | $ | 3.79 | 65.1 | % |
Included in gas royalty interest costs are the expenses related to the portion of production belonging to royalty interest owners sold by CNX Gas on their behalf. The increase in volumes and price relates to the volatility and contractual differences among leases, as well as the mix of average and index prices used in calculating royalties.
2008 Year to Date Period |
2007 Year to Date Period |
Variance | Percentage Change |
|||||||||
Purchased Sales Volumes (in billion cubic feet) |
0.8 | 0.5 | 0.3 | 60.0 | % | |||||||
Average Cost Per thousand cubic feet |
$ | 8.69 | $ | 6.10 | $ | 2.59 | 42.5 | % |
Purchased gas costs represent volumes of gas purchased from third-party producers, less our gathering and marketing fees, that we sell at market prices. Purchase gas volumes also include the impact of pipeline imbalances. The increase in cost of goods sold and other charges related to purchased gas represents overall price increases and contractual differences among customers in the period-to-period comparison.
Freight expense is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e., rail, barge, truck, etc.) used for the customers to whom CONSOL Energy contractually provides transportation. Freight expense is billed to customers and the revenue from such billing equals the transportation expense. Freight expense has increased in the year-to-date period comparison due primarily to freight associated with AMVEST which was acquired on July 31, 2007. Freight expense has also increased due to higher freight rates being charged for exported tons. There were 6.1 million tons and 6.5 million tons of coal exported by CONSOL Energy in the year-to-date 2008 and 2007 period, respectively.
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
|||||||||
Freight expense |
$ | 169 | $ | 132 | $ | 37 | 28.0 | % |
Selling, general and administrative costs have increased due to the following items:
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
|||||||||
Wages, salaries and related benefits |
$ | 46 | $ | 38 | $ | 8 | 21.1 | % | ||||
Association assessments |
7 | 2 | 5 | 250.0 | % | |||||||
Advertising and promotion |
4 | 3 | 1 | 33.3 | % | |||||||
Professional, consulting and other purchased services |
21 | 21 | | | ||||||||
Other |
15 | 15 | | | ||||||||
Total Selling, General and Administrative |
$ | 93 | $ | 79 | $ | 14 | 17.7 | % | ||||
Wages, salaries and related benefits increased $8 million in the year-to-date period-to-period comparison due to additional staffing at our CNX Gas subsidiary, additional administrative staffing acquired in the July 2007 Piping & Equipment acquisition and various other increases in support staff throughout CONSOL Energy.
54
Association assessments have increased $5 million in the year-to-date period-to-period comparison due to CONSOL Energys participation in an industry organization which has launched a program related to the promotion of coal as an energy solution. CONSOL Energy did not participate in this organization in the year-to-date 2007 period.
Advertising and promotion expenses increased slightly in the year-to-date period-to-period comparison due to various additional promotions entered into throughout the current period.
Costs of professional, consulting and other purchased services remained consistent in the period-to-period comparison.
Other selling, general and administrative costs remained consistent in the period-to-period comparison.
Depreciation, depletion and amortization increased due to the following items:
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
|||||||||
Coal |
$ | 219 | $ | 185 | $ | 34 | 18.4 | % | ||||
Gas: |
||||||||||||
Production |
35 | 22 | 13 | 59.1 | % | |||||||
Gathering |
14 | 13 | 1 | 7.7 | % | |||||||
Total Gas |
49 | 35 | 14 | 40.0 | % | |||||||
Other |
16 | 15 | 1 | 6.7 | % | |||||||
Total Depreciation, Depletion and Amortization |
$ | 284 | $ | 235 | $ | 49 | 20.9 | % | ||||
The increase in coal depreciation, depletion and amortization was primarily attributable to additional expense related to the assets purchased in the July 2007 acquisition of AMVEST. The increase was also attributable to assets placed in service after September 30, 2007.
The increase in gas production related depreciation, depletion and amortization was primarily due to higher volumes combined with an increase in the units of production rates in the year-to-date period-to-period comparison. These rates increased due to the higher proportion of capital assets placed in service versus the proportion of proved developed reserve additions. These rates are generally calculated using the net book value of assets at the end of the previous year divided by either proved or proved developed reserves.
Gathering depreciation, depletion and amortization is recorded using the straight-line method and increased due to additional assets placed in service after the year-to-date 2007 period.
Other depreciation increased $1 million due to various items placed in service after September 30, 2007, none of which were individually material.
Interest expense increased in the year-to-date 2008 period compared to the year-to-date 2007 period due to the following items:
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
||||||||||||
Revolver |
$ | 8 | $ | 1 | $ | 7 | 700.0 | % | |||||||
Interest on uncertain tax benefits |
3 | 2 | 1 | 50.0 | % | ||||||||||
Capitalized lease |
5 | 5 | | | |||||||||||
Long-term secured notes |
20 | 22 | (2 | ) | (9.1 | )% | |||||||||
Other |
(8 | ) | (11 | ) | 3 | (27.3 | )% | ||||||||
Total Interest Expense |
$ | 28 | $ | 19 | $ | 9 | 47.4 | % | |||||||
55
Revolver interest expense is related to the amounts drawn by CONSOL Energy and CNX Gas on the credit facility throughout the year-to- date 2008 period. There were no amounts drawn on this facility by CONSOL Energy until August in the year-to-date 2007 period. CNX Gas had no amounts drawn throughout all of the year-to-date 2007 period.
Interest on uncertain tax benefits increased $1 million due primarily to a higher balance of uncertain tax positions in the current period.
Capitalized lease interest expense remained consistent in the year-to-date period-to-period comparison.
Interest on long-term secured notes decreased $2 million due to the planned June 2007 principal payment on our $45 million secured note.
Other interest increased $3 million due primarily to lower amounts of interest capitalized in the year-to-date 2008 period compared to the year-to-date 2007 period. Capitalized interest was lower in 2008 because capital expenditures which qualify for interest capitalization were lower. These lower expenditures were primarily related to the Robinson Run overland belt which was placed in service in September 30, 2007.
Taxes other than income increased primarily due to the following items:
2008 Year to Date Period |
2007 Year to Date Period |
Dollar Variance |
Percentage Change |
|||||||||
Production taxes: |
||||||||||||
Coal |
$ | 123 | $ | 112 | $ | 11 | 9.8 | % | ||||
Gas |
15 | 9 | 6 | 66.7 | % | |||||||
Total Production Taxes |
138 | 121 | 17 | 14.0 | % | |||||||
Other taxes: |
||||||||||||
Coal |
63 | 58 | 5 | 8.6 | % | |||||||
Gas |
5 | 3 | 2 | 66.7 | % | |||||||
Other |
9 | 9 | | | ||||||||
Total Other Taxes |
77 | 70 | 7 | 10.0 | % | |||||||
Total Taxes Other Than Income |
$ | 215 | $ | 191 | $ | 24 | 12.6 | % | ||||
Increased coal production taxes are primarily due to higher severance taxes and reclamation fee taxes attributable to the increase in average sales price for produced coal. These improvements were offset, in part, by lower coal production volumes in the year-to-date period-to-period comparison.
Gas production taxes increased $6 million due to higher severance taxes attributable to higher average sales prices for gas and higher gas sales volumes.
The $5 million increase in other coal taxes is primarily due to higher payroll related taxes, higher property taxes and lower Virginia employment enhancement tax credits. Higher payroll related taxes were the result of additional employees in the year-to-date 2008 period and higher wages paid as discussed in the cost of goods sold and other cost section. Higher property taxes were related to additional properties acquired in the July 31, 2007 acquisition of AMVEST, as previously disclosed. Lower Virginia employment enhancement tax credit is due primarily to the decrease in Virginia production in the year-to-date period-to-period comparison.
Other gas taxes have increased $2 million primarily related to various miscellaneous transactions that occurred throughout both periods, none of which were individually significant.
56
Other taxes have remained consistent in the year-to-date period-to-period comparison.
Income Taxes
2008 Year to Date Period |
2007 Year to Date Period |
Variance | Percentage Change |
||||||||||||
Earnings Before Income Taxes |
$ | 438 | $ | 408 | $ | 30 | 7.4 | % | |||||||
Tax Expense |
$ | 138 | $ | 127 | $ | 11 | 8.7 | % | |||||||
Effective Income Tax Rate |
31.6 | % | 31.2 | % | 0.4 | % |
CONSOL Energys effective tax rate is sensitive to changes in the relationship between pre-tax earnings and percentage depletion. The proportion of coal pre-tax earnings and gas pre-tax earnings also impacts the benefit of percentage depletion on the effective tax rate. See Note 5Income Taxes in Item 1, Consolidated Financial Statements of this Form 10-Q.
Minority Interest
Minority interest represents 18.3% of CNX Gas net income which CONSOL Energy does not own.
Liquidity and Capital Resources
CONSOL Energy generally has satisfied our working capital requirements and funded our capital expenditures and debt service obligations with cash generated from operations and proceeds from borrowings. We utilize a $1 billion senior secured credit facility which expires in 2012. The facility is secured by substantially all of the assets of CONSOL Energy and certain of its subsidiaries and collateral is shared equally and ratably with the holders of CONSOL Energy Inc. 7.875% bonds maturing in 2012. The agreement provides for the release of collateral at the request of CONSOL Energy upon the achievement of certain credit ratings. Fees and interest rate spreads are based on a ratio of financial covenant debt to twelve-month trailing earnings before interest, taxes, depreciation, depletion and amortization (EBITDA), measured quarterly. The facility includes a minimum interest coverage ratio covenant of no less than 4.50 to 1.00, measured quarterly. The interest coverage ratio was 10.74 to 1.00 at September 30, 2008. The facility also includes a maximum leverage ratio covenant of not more than 3.25 to 1.00, measured quarterly. The leverage ratio was 1.63 to 1.00 at September 30, 2008. Affirmative and negative covenants in the facility limit our ability to dispose of assets, make investments, purchase or redeem CONSOL Energy common stock, pay dividends and merge with another corporation. At September 30, 2008, the facility had approximately $212 million drawn and $258 million of letters of credit outstanding, leaving $530 million of unused capacity. From time to time, CONSOL Energy is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies statutes and regulations. We sometimes use letters of credit to satisfy these requirements and these letters of credit reduce our borrowing facility capacity.
Pennsylvania Department of Environmental Protection (PA DEP) and CONSOL Energy has been negotiating a Consent Order and Agreement (the Agreement) that addresses financial assurance required by the State for CONSOL Energys Pennsylvania mine water treatment facilities. The Agreement requires the company to post approximately $34 million of financial assurance over a 10-year time frame as follows; 25% of the total required by March 15, 2009, and 10% of balance by March 15 of each year from 2010 through 2019. CONSOL Energy plans to use its revolving credit facility to satisfy these requirements.
CONSOL Energy and certain of our U.S. subsidiaries also participate in a receivables securitization facility for the sale on a continuous basis of eligible trade accounts receivable that will provide, on a revolving basis, up to $165 million of short-term funding. CONSOL Energy formed CNX Funding Corporation, a wholly owned,
57
special purpose, bankruptcy-remote subsidiary, for the sole purpose of buying and selling eligible trade receivables generated by certain subsidiaries of CONSOL Energy. Under the receivables facility, CONSOL Energy and certain subsidiaries, irrevocably and without recourse, sell all of their eligible trade accounts receivable to CNX Funding Corporation. CNX Funding Corporation then sells, on a revolving basis, an undivided percentage interest in the pool of eligible trade accounts receivable to financial institutions and their affiliates, while maintaining a subordinated interest in a portion of the trade receivables. CONSOL Energy has agreed to continue servicing the sold receivables for the financial institutions for a fee based upon market rates for similar services. The cost of funds is consistent with commercial paper rates plus a charge for administrative services paid to the financial institution. At September 30, 2008, eligible accounts receivable totaled approximately $165 million. There was no subordinated retained interest at September 30, 2008. Accounts receivable totaling $165 million were removed from the consolidated balance sheet at September 30, 2008. There were no letters of credit outstanding against the facility at September 30, 2008.
In October 2005, CNX Gas, an 81.7% controlled and consolidated subsidiary of CONSOL Energy, entered into a five-year credit agreement with a group of commercial lenders. The credit agreement provides for a revolving credit facility providing an initial aggregate outstanding principal amount of up to $200 million, including borrowings and letters of credit. CNX Gas also has the ability to request an increase in aggregate outstanding principal amount to $300 million, including borrowings and letters of credit. The agreement contains a negative pledge provision, whereas CNX Gas assets cannot be used to secure other obligations. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Covenants in the facility limit CNX Gas ability to dispose of assets, make investments, purchase or redeem CNX Gas stock, pay dividends and merge with another corporation. This facility includes a leverage ratio covenant of not more than 3.00 to 1.00, measured quarterly. This ratio was 0.32 to 1.00 at September 30, 2008. The facility also includes an interest coverage ratio covenant of no less than 3.00 to 1.00, measured quarterly. This ratio was 76.43 to 1.00 at September 30, 2008. At September 30, 2008, this facility had approximately $15 million of letters of credit issued and had $58 million of outstanding borrowings, leaving approximately $127 million of unused capacity. As a result of entering into the credit agreement, CNX Gas and their subsidiaries executed a Supplemental Indenture and as of October 21, 2005, and are also guarantors of CONSOL Energys 7.875% bonds.
Currently, there is an unprecedented uncertainty in the financial markets. The uncertainty in the market brings additional potential risks to CONSOL Energy. The risks include additional declines in our stock value, less availability and higher costs of additional credit streams, potential counterparty defaults, and further commercial bank failures. Although the majority of the financial institutions in our bank group appear to be strong, there are some that could be considered a take-over candidates. We have no indication that any such transactions would impact our current credit facility; however, the possibility does exist. Financial market disruptions may impact our collection of trade receivables. The credit worthiness of our customers is constantly monitored by CONSOL Energy. We believe that our current group of customers are sound and represent no abnormal business risk.
CONSOL Energy believes that cash generated from operations and our borrowing capacity will be sufficient to meet our working capital requirements, anticipated capital expenditures (other than major acquisitions), scheduled debt payments, anticipated dividend payments and to provide required letters of credit. Nevertheless, the ability of CONSOL Energy to satisfy our working capital requirements, debt service obligations, to fund planned capital expenditures or pay dividends will depend upon future operating performance, which will be affected by prevailing economic conditions in the coal and gas industries and other financial and business factors, some of which are beyond CONSOL Energys control.
In order to manage the market risk exposure of volatile natural gas prices in the future, CONSOL Energy enters into various physical gas supply transactions with both gas marketers and end users for terms varying in length. CONSOL Energy has also entered into various gas swap transactions that qualify as financial cash flow hedge, which exist parallel to the underlying physical transactions. The fair value of these contracts was an asset of $106,994 at September 30, 2008. The ineffective portion of these contracts was insignificant to earnings in the
58
nine months ended September 30, 2008. Hedge counterparties consists of commercial banks who participate in the revolving credit facility. These counterparties have maintained good credit profiles and no issues related to our hedge agreements have been encountered to date.
CONSOL Energy frequently evaluates potential acquisitions. CONSOL Energy has funded acquisitions primarily with cash generated from operations and a variety of other sources, depending on the size of the transaction, including debt financing. There can be no assurance that additional capital resources, including debt financing, will be available to CONSOL Energy on terms which CONSOL Energy finds acceptable, or at all.
Cash Flows (in millions)
Year to Date 2008 |
Year to Date 2007 |
Change | ||||||||||
Cash flows from operating activities |
$ | 683 | $ | 596 | $ | 87 | ||||||
Cash used in investing activities |
$ | (722 | ) | $ | (771 | ) | $ | 49 | ||||
Cash provided by financing activities |
$ | 7 | $ | 30 | $ | (23 | ) |
Cash flows from operating activities changed primarily due to the following items:
| Operating cash flow increased in the 2008 period due to higher net income in the period-to-period comparison, lower contribution to the pension fund in the 2008 period, as well as various other changes in operating assets, operating liabilities, other assets and other liabilities which occurred throughout both periods. |
| Operating cash flow in the 2008 period included a $75 million cash receipt from insurance carriers related to the Buchanan incident, as previously disclosed. |
| Operating cash flows were lower in the 2008 period due to $74 million of reduced proceeds from the accounts receivable securitization program. |
| Operating cash flows were lower by approximately $23 million due to coal inventories. Coal inventories decreased 122 tons in the 2008 period. Coal inventories remained consistent in the 2007 period. |
Net cash used in investing activities changed primarily due to the following items:
| Total capital expenditures decreased $82 million to $740 million in the 2008 period compared to $822 million in the 2007 period. The decrease was attributable to $297 million of cash proceeds paid in the 2007 period for the acquisition of AMVEST. The decrease was offset, in part, by the $36 million cash proceeds paid for the acquisition of the 50% interest in Coalfield Pipeline and Knox Energy, LLC, which CNX Gas did not previously own. Increases in capital expenditures were also related to the expanded gas drilling program, as well as additional increases in capital spending throughout other segments. |
| The 2007 period included $10 million in cash proceeds paid to acquire CNX Gas common stock on the open market. |
| Proceeds from the sale of assets were $19 million in the 2008 period compared to $64 million in the 2007 period. Proceeds in the 2008 period were primarily related to the sale of the Mill Creek Mine. Proceeds in the 2007 period were primarily due to the $53 million of proceeds from the sale of certain western Kentucky coal reserves to Alliance Resource Partners, L.P. |
59
Net cash provided by financing activities changed primarily due to the following items:
In the 2008 period, CONSOL Energy paid approximately $35 million of outstanding borrowings on the revolving credit facility. In the 2007 period, CONSOL Energy received approximately $181 million of proceeds from this facility. In the 2008 period, CONSOL Energys 81.7% owned subsidiary, CNX Gas, received proceeds of $58 million from its revolving credit facility. There was no activity under the CNX Gas revolving credit facility in the 2007 period.
| In the 2008 period, CONSOL Energy paid approximately $55 million of dividends compared to approximately $38 million in the 2007 period. |
| In the 2008 period, $23 million of cash was retained, compared to $6 million in the 2007 period, as a result of the tax deductibility of increases in the value of equity instruments issued under share-based payment arrangements that are not included in cost of goods sold on the financial statements. |
| $15 million of stock was issued in the 2008 period compared to $7 million issued in the 2007 period. Stock issuances in both periods were a result of stock option exercises and vesting of restricted stock units. |
The following is a summary of our significant contractual obligations at September 30, 2008 (in thousands):
Payments due by Year
Less Than 1 Year |
13 Years | 3-5 Years | More Than 5 Years |
Total | |||||||||||
Short-Term Notes Payable |
$ | 270,500 | $ | | $ | | $ | | $ | 270,500 | |||||
Purchase Order Firm Commitments |
9,786 | | | | 9,786 | ||||||||||
Gas Firm Transportation Obligation |
18,030 | 34,975 | 30,318 | 235,037 | 318,360 | ||||||||||
Long-Term Debt |
10,296 | 57,927 | 331,205 | 22,500 | 421,928 | ||||||||||
Capital Lease Obligations |
16,792 | 27,958 | 14,761 | 59,599 | 119,110 | ||||||||||
Operating Lease Obligations |
45,403 | 72,391 | 40,893 | 135,661 | 294,348 | ||||||||||
Other Long-Term Liabilities (a) |
355,436 | 606,806 | 507,138 | 2,193,521 | 3,662,901 | ||||||||||
Total Contractual Obligations (b) |
$ | 726,243 | $ | 800,057 | $ | 924,315 | $ | 2,646,318 | $ | 5,096,933 | |||||
(a) | Long-term liabilities include other post-employment benefits, work-related injuries and illnesses, defined benefit pension plans, mine reclamation and closure and other long-term liability costs. |
(b) | The significant obligation table does not include obligations to taxing authorities due to the uncertainty surrounding the ultimate settlement of amounts and timing of these obligations. |
Debt
At September 30, 2008, CONSOL Energy had total long-term debt of $503 million outstanding, including the current portion of long-term debt of $21 million. This long-term debt consisted of:
| An aggregate principal amount of $249 million of 7.875% notes ($250 million of 7.875% notes due in 2012, net of $1 million unamortized debt discount). The notes were issued at 99.174% of the principal amount. Interest on the notes is payable March 1 and September 1 of each year. Payment of the principal and premium, if any, and interest on the notes are guaranteed by most of CONSOL Energys subsidiaries. The notes are senior secured obligations and rank equally with all other secured indebtedness of the guarantors; |
| An aggregate principal amount of $103 million of two series of industrial revenue bonds which were issued to finance the Baltimore port facility and bear interest at 6.50% per annum and mature in 2010 and 2011; |
| $38 million in advance royalty commitments with an average interest rate of 6.66% per annum; |
60
| An aggregate principal amount of $21 million on various notes with a weighted average interest rate of 6.11% at September 30, 2008. These notes were incurred by a variable interest entity that is fully consolidated in which CONSOL Energy holds no ownership interest; |
| An aggregate principal amount of $10 million on a variable rate note that bears interest at the prime rate, or 5.00% at September 30, 2008. This note was incurred by a variable interest entity that is fully consolidated in which CONSOL Energy holds a 49% ownership interest; |
| An aggregate principal amount of $82 million of capital leases with a weighted average interest rate of 7.16% per annum; |
At September 30, 2008, CONSOL Energy also had $212 million of aggregate principal amounts of outstanding borrowings and approximately $258 million of letters of credit outstanding under the $1 billion senior secured revolving credit facility.
At September 30, 2008, CNX Gas, an 81.7% subsidiary, had $58 million of aggregate principal amounts of outstanding borrowings and approximately $15 million of letters of credit outstanding under its $200 million revolving credit facility.
On September 15, 2008 Standard and Poors raised our corporate credit rating to BB+ from BB and removed all ratings from CreditWatch. The rating BB+ is the 11th lowest out of 22 rating categories. Standard and Poors defines an obligation rated BB as less vulnerable to nonpayment than other speculative issues. However, the rating indicates that an obligor faces major ongoing uncertainties or exposure to adverse business, financial or economic conditions, which could lead to the obligors inadequate capacity to meet its financial commitment on the obligation.
Stockholders Equity and Dividends
CONSOL Energy had stockholders equity of $1,443 million at September 30, 2008 and $1,214 million at December 31, 2007. Stockholders equity increased primarily due to net income in the nine months ended September 30, 2008, changes in the cash flow hedges, the tax benefit from stock-based compensation and the issuance of treasury stock. These increases were offset by the declaration of dividends, the retirement of common stock purchased under the share repurchase program and changes in the actuarial long-term liability related to the cumulative effect of adopting the change in measurement date. See Consolidated Statements of Stockholders Equity.
Dividend information for the current year to date is as follows:
Declaration Date |
Amount Per Share | Record Date | Payment Date | ||||
October 24, 2008 |
$ | 0.10 | November 5, 2008 | November 21, 2008 | |||
August 1, 2008 |
$ | 0.10 | August 7, 2008 | August 25, 2008 | |||
April 25, 2008 |
$ | 0.10 | May 6, 2008 | May 27, 2008 | |||
January 30, 2008 |
$ | 0.10 | February 7, 2008 | February 22, 2008 |
The declaration and payment of dividends by CONSOL Energy is subject to the discretion of CONSOL Energys Board of Directors, and no assurance can be given that CONSOL Energy will pay dividends in the future. CONSOL Energys Board of Directors determines whether dividends will be paid quarterly. The determination to pay dividends will depend upon, among other things, general business conditions, CONSOL Energys financial results, contractual and legal restrictions regarding the payment of dividends by CONSOL Energy, planned investments by CONSOL Energy and such other factors as the Board of Directors deems relevant. Our credit facility limits our ability to pay dividends when our leverage ratio covenant is 2.50 to 1.00 or more or our availability is less than $100 million. The leverage ratio was 1.63 to 1.00 and our availability was approximately $530 million at September 30, 2008. The credit facility does not permit dividend payments in the event of default. There were no defaults in the nine months ended September 30, 2008.
61
Off-Balance Sheet Transactions
CONSOL Energy does not maintain any off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on CONSOL Energys financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources which are not disclosed in the Notes to the Consolidated Financial Statements.
Recent Accounting Pronouncements
In May 2008, The Financial Accounting Standards Board (FASB) issued FASB Statement No. 162, The Hierarchy of Generally Accepted Accounting Principles. The new standard is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (GAAP) for nongovernmental entities. Statement 162 establishes that the GAAP hierarchy should be directed to entities because it is the entity (not its auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP. Statement 162 is effective 60 days following the SECs approval of the Public Company Accounting Oversight Board Auditing amendments to AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles. We do not expect this guidance to have a significant impact on CONSOL Energy.
In March 2008, The Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 161, Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement 133 (SFAS 161). The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entitys financial position, results of operations and cash flows. The new standard also improves transparency about how and why a company uses derivative instruments and how derivative instruments and related hedged items are accounted for under Statement 133. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. CONSOL Energys management is currently assessing the new disclosure requirements required by SFAS 161.
In December 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 141(R), Business Combinations (SFAS 141R), and Statement of Financial Accounting Standards No. 160, Accounting and Reporting of Noncontrolling Interest in Consolidated Financial Statements, an amendment of ARB No. 51 (SFAS 160). SFAS 141R and SFAS 160 will significantly change the accounting for and reporting of business combination transactions and noncontrolling (minority) interests in consolidated financial statements. SFAS 141R retains the fundamental requirements in Statement 141 Business Combinations while providing additional definitions, such as the definition of the acquirer in a purchase and improvements in the application of how the acquisition method is applied. SFAS 160 will change the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests, and classified as a component of equity. These Statements become simultaneously effective January 1, 2009. Early adoption is not permitted. We are currently evaluating the impact this guidance will have on our consolidated financial statements.
Forward-Looking Statements
Various statements in this document, including those that express a belief, expectation, or intention, as well as those that are not statements of historical fact, are forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934). The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words believe, intend, expect, may, should, anticipate, could, would, will, estimate, plan, predict, project, or their negatives, or other similar expressions, the
62
statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this document speak only as of the date of this document; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. These risks, uncertainties and contingencies include, but are not limited to, the following:
| an extended decline in prices we receive for our coal and gas affecting our operating results and cash flows; |
| reliance on customers extending existing contracts or entering into new long-term contracts for coal; |
| reliance on major customers; |
| our inability to collect payments from customers if their creditworthiness declines; |
| the disruption of rail, barge and other systems that deliver our coal; |
| a loss of our competitive position because of the competitive nature of the coal industry and the gas industry, or a loss of our competitive position because of overcapacity in these industries impairing our profitability; |
| our inability to hire qualified people to meet replacement or expansion needs; |
| coal users switching to other fuels in order to comply with various environmental standards related to coal combustion; |
| the inability to produce a sufficient amount of coal to fulfill our customers requirements which could result in our customers initiating claims against us; |
| foreign currency fluctuations could adversely affect the competitiveness of our coal abroad; |
| the risks inherent in coal mining being subject to unexpected disruptions, including geological conditions, equipment failure, timing of completion of significant construction or repair of equipment, fires, accidents and weather conditions which could cause our results to deteriorate; |
| increases in the price of commodities used in our mining operations could impact our cost of production; |
| obtaining governmental permits and approvals for our operations; |
| the effects of proposals to regulate greenhouse gas emissions; |
| the effects of government regulation; |
| the effects of stringent federal and state employee health and safety regulations; |
| the effects of mine closing, reclamation and certain other liabilities; |
| uncertainties in estimating our economically recoverable coal and gas reserves; |
| we do not insure against all potential operating risks; |
| the outcomes of various legal proceedings, which proceedings are more fully described in our reports filed under the Securities Exchange Act of 1934; |
| increased exposure to employee related long-term liabilities; |
| our participation in multi-employer pension plans may expose us to obligations beyond the obligation to our employees; |
| lump-sum payments made to retiring salaried employees pursuant to our defined benefit pension plan; |
| our ability to comply with laws or regulations requiring that we obtain surety bonds for workers compensation and other statutory requirements; |
63
| acquisitions that we recently have made or may make in the future including the accuracy of our assessment of the acquired businesses and their risks, achieving any anticipated synergies, integrating the acquisitions and unanticipated changes that could affect assumptions we may have made; |
| the anti-takeover effects of our rights plan could prevent a change of control; |
| risks in exploring for and producing gas; |
| new gas development projects and exploration for gas in areas where we have little or no proven gas reserves; |
| the disruption of pipeline systems which deliver our gas; |
| the availability of field services, equipment and personnel for drilling and producing gas; |
| replacing our natural gas reserves which if not replaced will cause our gas reserves and gas production to decline; |
| costs associated with perfecting title for gas rights in some of our properties; |
| location of a vast majority of our gas producing properties in three counties in southwestern Virginia, making us vulnerable to risks associated with having our gas production concentrated in one area; |
| other persons could have ownership rights in our advanced gas extraction techniques which could force us to cease using those techniques or pay royalties; |
| the coalbeds and other strata from which we produce methane gas frequently contain water and the gas often contains impurities that may hamper production; |
| our hedging activities may prevent us from benefiting from price increases and may expose us to other risks; |
| uncertainty in financial markets brings additional potential risks including declines in stock value, less availability and higher costs of additional credit streams, potential counterparty defaults and further commercial bank failures; |
| other factors discussed in our 2007 Form 10-K under Risk Factors on file at the Securities and Exchange Commission. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
In addition to the risks inherent in operations, CONSOL Energy is exposed to financial, market, political and economic risks. The following discussion provides additional detail regarding CONSOL Energys exposure to the risks of changing natural gas prices, interest rates and foreign exchange rates.
CONSOL Energy is exposed to market price risk in the normal course of selling natural gas production and to a lesser extent in the sale of coal. CONSOL Energy sells coal under both short-term and long-term contracts with fixed price and/or indexed price contracts that reflect market value. CONSOL Energy uses fixed-price contracts, collar-price contracts and derivative commodity instruments that qualify as cash-flow hedges under Statement of Financial Accounting Standards No. 133 to minimize exposure to market price volatility in the sale of natural gas. Our risk management policy strictly prohibits the use of derivatives for speculative purposes.
CONSOL Energy has established risk management policies and procedures to strengthen the internal control environment of the marketing of commodities produced from its asset base. All of the derivative instruments without other risk assessment procedures are held for purposes other than trading. They are used primarily to mitigate uncertainty and volatility and cover underlying exposures. CONSOL Energys market risk strategy incorporates fundamental risk management tools to assess market price risk and establish a framework in which management can maintain a portfolio of transactions within pre-defined risk parameters.
CONSOL Energy believes that the use of derivative instruments, along with the risk assessment procedures and internal controls, mitigates our exposure to material risk. However, the use of derivative instruments without other risk assessment procedures could materially affect CONSOL Energy results of operations depending on interest rates or market prices. Nevertheless, we believe that use of these instruments will not have a material adverse effect on our financial position or liquidity.
64
For a summary of accounting policies related to derivative instruments, see Note 1 of the Notes to the Consolidated Financial Statements in our Annual Report Form 10-K for the year ended December 31, 2007.
Sensitivity analyses of the incremental effects on pre-tax income for the nine months ended September 30, 2008 of a hypothetical 10 percent and 25 percent change in natural gas prices for open derivative instruments as of September 30, 2008 are provided in the following table:
Incremental Decrease in Pre-tax Income Assuming a Hypothetical Price,
Exchange Rate or Interest Rate Change of:
10% | 25% | |||||
(in millions) | ||||||
Natural Gas (a) |
$ | 58.1 | $ | 152.4 |
(a) | CONSOL Energy remains at risk for possible changes in the market value of these derivative instruments; however, such risk should be offset by price changes in the underlying hedged item. CONSOL Energy entered into derivative instruments to convert the market prices related portions of the 2008 through 2010 anticipated sales of natural gas to fixed prices. The sensitivity analyses reflect an inverse relationship between increases in commodity prices and a benefit to earnings. The fair value of these contracts was a net gain of $66.3 million (net of $40.7 million of deferred tax) at September 30, 2008. We continually evaluate the portfolio of derivative commodity instruments and adjust the strategy to anticipated market conditions and risks accordingly. |
CONSOL Energy is exposed to credit risk in the event of nonperformance by counterparties. The creditworthiness of counterparties is subject to continuing review. All of the counterparties to CONSOL Energys natural gas derivative instruments also participate in CONSOL Energys revolving credit facility. See Liquidity and Capital Resources section of Item 2 for further discussion of current capital markets.
CONSOL Energys interest expense is sensitive to changes in the general level of interest rates in the United States. At September 30, 2008, CONSOL Energy had $494 million aggregate principal amount of debt outstanding under fixed-rate instruments and $280 million aggregate principal amount of debt outstanding under variable-rate instruments. CONSOL Energys primary exposure to market risk for changes in interest rates relates to our revolving credit facility, under which there were $212 million of borrowings outstanding at September 30, 2008. CONSOL Energys revolving credit facility bore interest at a weighted average rate of 3.69% per annum during the nine months ended September 30, 2008. Due to the level of borrowings against this facility in the nine months ended September 30, 2008, a 100 basis-point increase in the average rate for CONSOL Energys revolving credit facility would not have significantly decreased net income for the period. CONSOL Energys 81.7% subsidiary, CNX Gas, also had outstanding borrowings under their revolving credit facility which bears interest at a variable rate. CNX Gas facility had outstanding borrowings of $58 million at September 30, 2008 and bore interest at a weighted average rate of 3.83% per annum during the nine months ended September 30, 2008. Due to the level of borrowings against this facility in the nine months ended September 30, 2008, a 100 basis-point increase in the average rate for CNX Gas revolving credit facility would not have significantly decreased net income for the period.
Almost all of CONSOL Energys transactions are denominated in U.S. dollars, and, as a result, it does not have material exposure to currency exchange-rate risks.
65
ITEM 4. | CONTROLS AND PROCEDURES |
Disclosure controls and procedures. CONSOL Energy, under the supervision and with the participation of its management, including CONSOL Energys principal executive officer and principal financial officer, evaluated the effectiveness of the Companys disclosure controls and procedures, as such term is defined in Rule 13a-15(e) under the Securities Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this quarterly report on Form 10-Q. Based on that evaluation, CONSOL Energys principal executive officer and principal financial officer have concluded that the Companys disclosure controls and procedures are effective as of September 30, 2008 to ensure that information required to be disclosed by CONSOL Energy in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by CONSOL Energy in such reports is accumulated and communicated to CONSOL Energys management, including CONSOL Energys principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in internal controls over financial reporting. There were no changes that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
66
PART II
OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
The first through sixteenth paragraphs of Note 10 Commitments and Contingencies in the notes to the Consolidated Financial Statements included in Item 1 of this Form 10-Q are incorporated herein by reference.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
CONSOL Energys Board of Directors authorized a share repurchase program of up to $500 million of the companys common stock during a 24-month period beginning September 9, 2008. The share repurchase plan will be used from time-to-time depending on a number of factors including: current market conditions; the companys financial outlook; business conditions, including cash flows and internal capital requirements; as well as alternative investment options.
Issuer purchases of equity securities (1):
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Share Repurchase Program |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (000s omitted) (2) | ||||||
As of September 9, 2008 |
| | | $ | 500,000 | ||||
September 9 through September 30, 2008 |
1,188,500 | 39.05 | 1,188,500 | $ | 453,585 | ||||
Total |
1,188,500 | 39.05 | 1,188,500 | $ | 453,585 | ||||
(1) | On September 12, 2008 CONSOL Energys Board of Directors announced a share repurchase program of up to $500 million of the companys common stock during a 24-month period beginning September 9, 2008 and ending August 31, 2010. |
(2) | Management cannot estimate the number of shares that will be repurchased prior to August 31, 2010 because purchases are made based on company outlook, business condition and current investment opportunity. |
67
ITEM 6. | EXHIBITS |
Exhibit Index
10.1 | Amendment No. 1 to Change in Control Severance Agreement, by and between CONSOL Energy Inc. and William J. Lyons, dated as of October 6, 2008. | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
100 | Form 10-Q for the quarterly period ended September 30, 2008 furnished in XBRL. Users of this data are advised pursuant to Rule 401 of Regulation S-T that the financial information contained in the XBRL document is unaudited and these are not the official publicly filed financial statements of CONSOL Energy Inc. The purpose of submitting this XBRL formatted document is to test the related format and technology and, as a result, investors should continue to rely on the official filed version of the furnished document and not rely on this information in making investment decisions. |
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.
68
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CONSOL ENERGY INC.
Date: | November 4, 2008 |
By: | /s/ J. BRETT HARVEY | |
J. Brett Harvey, | ||
President and Chief Executive Officer and Director | ||
(Duly Authorized Officer and Principal Executive Officer) | ||
By: | /s/ WILLIAM J. LYONS | |
William J. Lyons, | ||
Chief Financial Officer and Executive Vice President | ||
(Duly Authorized Officer and Principal Financial and Accounting Officer) |
69
Exhibit Index
10.1 | Amendment No. 1 to Change in Control Severance Agreement, by and between CONSOL Energy Inc. and William J. Lyons, dated as of October 6, 2008. | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
100 | Form 10-Q for the quarterly period ended September 30, 2008 furnished in XBRL. Users of this data are advised pursuant to Rule 401 of Regulation S-T that the financial information contained in the XBRL document is unaudited and these are not the official publicly filed financial statements of CONSOL Energy Inc. The purpose of submitting this XBRL formatted document is to test the related format and technology and, as a result, investors should continue to rely on the official filed version of the furnished document and not rely on this information in making investment decisions. |
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.
70