UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2009
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 1-10308
Avis Budget Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 06-0918165 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
6 Sylvan Way Parsippany, NJ |
07054 | |
(Address of principal executive offices) | (Zip Code) |
(973) 496-4700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer |
¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of the issuers common stock was 101,779,270 shares as of April 30, 2009.
FORWARD-LOOKING STATEMENTS
The forward-looking statements contained herein are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements are based on various facts and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives. Statements preceded by, followed by or that otherwise include the words believes, expects, anticipates, intends, projects, estimates, plans, may increase, may fluctuate and similar expressions or future or conditional verbs such as will, should, would, may and could are generally forward-looking in nature and not historical facts. You should understand that the following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:
| the high level of competition in the vehicle rental industry and the impact such competition may have on pricing and rental volume; |
| an increase in our fleet costs as a result of an increase in the cost of new vehicles and/or a decrease in the price at which we dispose of used vehicles either in the used vehicle market or under repurchase or guaranteed depreciation programs; |
| the results of operations or financial condition of the manufacturers of our cars, including Chrysler, which has filed for Chapter 11 bankruptcy protection, and General Motors, which has been given until June by the Treasury Department to work out a restructuring plan, which could impact their ability to perform their payment obligations under repurchase and/or guaranteed depreciation arrangements they have with us, and/or their willingness or ability to make cars available to us or the rental car industry as a whole on commercially reasonable terms or at all; |
| weakness in travel demand, including the downturn in airline passenger traffic in the United States and in the international locations in which we operate; |
| the decline in general economic conditions and weakness in the housing market, which could lead to a disruption or decline in rental activity, and the impact such a disruption or decline may have on us, particularly during our peak season or in key market segments; |
| our ability to obtain financing for our operations, including the funding of our vehicle fleet via the asset-backed securities and lending market as a result of the significant disruption in the credit markets or other factors, including the financial condition of financial-guaranty firms that have insured a portion of our outstanding vehicle-backed debt (including uncertainties as to our ability to issue debt under the U.S. Governments Term Asset-Backed Securities Lending Facility (TALF) program); |
| an occurrence or threat of terrorism, pandemic disease, natural disasters or military conflict in the locations in which we operate; |
| our dependence on third-party distribution channels; |
| our ability to successfully implement our cost-savings and efficiency improvement initiatives and business strategy; |
| the impact of our derivative instruments, which can be affected by fluctuations in interest rates; |
| our ability to accurately estimate our future results; |
| a major disruption in our communication or centralized information networks; |
| our exposure to uninsured claims in excess of historic levels; |
| our failure or inability to comply with regulations or any changes in regulations, including with respect to personally identifiable information; |
| any impact on us from the actions of our licensees, dealers and independent contractors; |
| substantial increases in the cost, or decreases in the supply, of fuel, vehicle parts, energy or other resources on which we depend to operate our business; |
1
| risks related to our indebtedness, including our substantial amount of debt and our ability to incur substantially more debt; |
| our ability to meet the financial and other covenants contained in our senior credit facilities, our outstanding unsecured senior notes and certain asset-backed funding arrangements; |
| the terms of agreements among us and the former real estate, hospitality and travel distribution businesses following the separation of those businesses from us during third quarter 2006, when we were known as Cendant Corporation (the Separation), particularly with respect to the allocation of assets and liabilities, including contingent liabilities and guarantees, commercial arrangements, the ability of each of the separated companies to perform its obligations, including its indemnification obligations, under these agreements, and the former real estate business right to control the process for resolving disputes related to contingent liabilities and assets; |
| the continuation of a low trading price of our stock, which could limit our access to capital, be an indicator that our goodwill or other intangible assets are impaired and/or result in a future charge to earnings for an impairment of our goodwill or other intangible assets; |
| our ability to meet and continue to meet the New York Stock Exchanges continuing listing standards, including the minimum share price requirement; |
| our exposure to fluctuations in foreign exchange rates; and |
| other business, economic, competitive, governmental, regulatory, political or technological factors affecting our operations, pricing or services. |
Other factors and assumptions not identified above, including those described under Risk Factors set forth in Item 1A of our 2008 Annual Report on Form 10-K, were also involved in the derivation of these forward-looking statements, and the failure of such other assumptions to be realized, as well as other factors, may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.
You should consider the areas of risk described above, as well as those described under Risk Factors set forth in Item 1A of our 2008 Annual Report on Form 10-K and those that may be disclosed from time to time in filings and furnishings with the Securities and Exchange Commission, in connection with any forward-looking statements that may be made by us and our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
2
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In millions, except per share data)
(Unaudited)
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
Revenues |
||||||||
Vehicle rental |
$ | 919 | $ | 1,118 | ||||
Other |
275 | 327 | ||||||
Net revenues |
1,194 | 1,445 | ||||||
Expenses |
||||||||
Operating |
640 | 778 | ||||||
Vehicle depreciation and lease charges, net |
355 | 383 | ||||||
Selling, general and administrative |
133 | 167 | ||||||
Vehicle interest, net |
69 | 86 | ||||||
Non-vehicle related depreciation and amortization |
22 | 19 | ||||||
Interest expense related to corporate debt, net |
38 | 30 | ||||||
Restructuring charges |
6 | | ||||||
Impairment |
1 | | ||||||
Total expenses |
1,264 | 1,463 | ||||||
Loss before income taxes |
(70 | ) | (18 | ) | ||||
Benefit from income taxes |
(21 | ) | (6 | ) | ||||
Net loss |
$ | (49 | ) | $ | (12 | ) | ||
Earnings (loss) per share, basic and diluted: |
||||||||
Net loss |
$ | (0.48 | ) | $ | (0.11 | ) |
See Notes to Consolidated Condensed Financial Statements (Unaudited).
3
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions, except share data)
(Unaudited)
March 31, 2009 |
December 31, 2008 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 345 | $ | 258 | ||||
Receivables |
313 | 360 | ||||||
Deferred income taxes |
73 | 75 | ||||||
Other current assets |
355 | 380 | ||||||
Total current assets |
1,086 | 1,073 | ||||||
Property and equipment, net |
475 | 485 | ||||||
Deferred income taxes |
558 | 503 | ||||||
Goodwill |
75 | 75 | ||||||
Other intangibles, net |
464 | 467 | ||||||
Other non-current assets |
860 | 889 | ||||||
Total assets exclusive of assets under vehicle programs |
3,518 | 3,492 | ||||||
Assets under vehicle programs: |
||||||||
Program cash |
3 | 12 | ||||||
Vehicles, net |
6,381 | 7,164 | ||||||
Receivables from vehicle manufacturers and other |
325 | 533 | ||||||
Investment in Avis Budget Rental Car Funding (AESOP) LLCrelated party |
28 | 117 | ||||||
6,737 | 7,826 | |||||||
Total assets |
$ | 10,255 | $ | 11,318 | ||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Accounts payable and other current liabilities |
$ | 877 | $ | 901 | ||||
Current portion of long-term debt |
12 | 10 | ||||||
Total current liabilities |
889 | 911 | ||||||
Long-term debt |
1,779 | 1,779 | ||||||
Other non-current liabilities |
1,113 | 1,121 | ||||||
Total liabilities exclusive of liabilities under vehicle programs |
3,781 | 3,811 | ||||||
Liabilities under vehicle programs: |
||||||||
Debt |
841 | 892 | ||||||
Debt due to Avis Budget Rental Car Funding (AESOP) LLCrelated party |
4,169 | 5,142 | ||||||
Deferred income taxes |
1,215 | 1,188 | ||||||
Other |
205 | 192 | ||||||
6,430 | 7,414 | |||||||
Commitments and contingencies (Note 13) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $.01 par valueauthorized 10 million shares; none issued and outstanding |
| | ||||||
Common stock, $.01 par valueauthorized 250 million shares; issued 136,865,302 and 136,812,802 shares |
1 | 1 | ||||||
Additional paid-in capital |
9,140 | 9,197 | ||||||
Accumulated deficit |
(2,693 | ) | (2,644 | ) | ||||
Accumulated other comprehensive income (loss) |
(196 | ) | (194 | ) | ||||
Treasury stock, at cost 34,826,206 and 35,030,086 shares |
(6,208 | ) | (6,267 | ) | ||||
Total stockholders equity |
44 | 93 | ||||||
Total liabilities and stockholders equity |
$ | 10,255 | $ | 11,318 | ||||
See Notes to Consolidated Condensed Financial Statements (Unaudited).
4
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
Operating Activities |
||||||||
Net loss |
$ | (49) | $ | (12) | ||||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities exclusive of vehicle programs: |
||||||||
Non-vehicle related depreciation and amortization |
22 | 19 | ||||||
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions: |
||||||||
Receivables |
13 | (16 | ) | |||||
Income taxes and deferred income taxes |
(24 | ) | (11 | ) | ||||
Accounts payable and other current liabilities |
| 30 | ||||||
Other, net |
20 | 7 | ||||||
Net cash (used in) provided by operating activities exclusive of vehicle programs |
(18 | ) | 17 | |||||
Vehicle programs: |
||||||||
Vehicle depreciation |
346 | 378 | ||||||
346 | 378 | |||||||
Net cash provided by operating activities |
328 | 395 | ||||||
Investing Activities |
||||||||
Property and equipment additions |
(8 | ) | (23 | ) | ||||
Proceeds received on asset sales |
4 | 5 | ||||||
Net assets acquired, net of cash acquired and acquisition-related payments |
| (30 | ) | |||||
Payments made to Realogy and Wyndham, net |
| (11 | ) | |||||
Net cash used in investing activities exclusive of vehicle programs |
(4 | ) | (59 | ) | ||||
Vehicle programs: |
||||||||
Decrease (increase) in program cash |
9 | 1 | ||||||
Investment in vehicles |
(1,559 | ) | (3,682 | ) | ||||
Proceeds received on disposition of vehicles |
2,229 | 2,104 | ||||||
Distribution from (investment in) Avis Budget Rental Car Funding (AESOP) LLCrelated party |
100 | (343 | ) | |||||
779 | (1,920 | ) | ||||||
Net cash provided by (used in) investing activities |
775 | (1,979 | ) | |||||
See Notes to Consolidated Condensed Financial Statements (Unaudited).
5
Avis Budget Group, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Continued)
(In millions)
(Unaudited)
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
Financing Activities |
||||||||
Principal payments on borrowings |
(2 | ) | (2 | ) | ||||
Repurchases of common stock |
| (33 | ) | |||||
Net cash used in financing activities exclusive of vehicle programs |
(2 | ) | (35 | ) | ||||
Vehicle programs: |
||||||||
Proceeds from borrowings |
1,674 | 3,669 | ||||||
Principal payments on borrowings |
(2,672 | ) | (2,138 | ) | ||||
Net change in short-term borrowings |
(16 | ) | 97 | |||||
Other, net |
| (4 | ) | |||||
(1,014 | ) | 1,624 | ||||||
Net cash (used in) provided by financing activities |
(1,016 | ) | 1,589 | |||||
Net increase in cash and cash equivalents |
87 | 5 | ||||||
Cash and cash equivalents, beginning of period |
258 | 214 | ||||||
Cash and cash equivalents, end of period |
$ | 345 | $ | 219 | ||||
See Notes to Consolidated Condensed Financial Statements (Unaudited).
6
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited)
(Unless otherwise noted, all amounts are in millions, except per share amounts)
1. | Basis of Presentation and Recently Issued Accounting Pronouncements |
Basis of Presentation
Avis Budget Group, Inc. provides car and truck rentals and ancillary services to businesses and consumers in the United States and internationally. The accompanying unaudited Consolidated Condensed Financial Statements include the accounts and transactions of Avis Budget Group, Inc. and its subsidiaries (Avis Budget), as well as entities in which Avis Budget directly or indirectly has a controlling financial interest (collectively, the Company) and have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC) for interim financial reporting.
The Company operates in the following business segments:
| Domestic Car Rental provides car rentals and ancillary products and services in the United States. |
| International Car Rental provides vehicle rentals and ancillary products and services primarily in Argentina, Australia, Canada, New Zealand, Puerto Rico and the U.S. Virgin Islands. |
| Truck Rental provides truck rentals and related services to consumers and light commercial users in the United States. |
In presenting the Consolidated Condensed Financial Statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), management makes estimates and assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgments and available information. Accordingly, actual results could differ from those estimates. In managements opinion, the Consolidated Condensed Financial Statements contain all normal recurring adjustments necessary for a fair presentation of interim results reported. The results of operations reported for interim periods are not necessarily indicative of the results of operations for the entire year or any subsequent interim period. These financial statements should be read in conjunction with the Companys 2008 Annual Report on Form 10-K filed on February 26, 2009.
Vehicle Programs. The Company presents separately the financial data of its vehicle programs. These programs are distinct from the Companys other activities since the assets under vehicle programs are generally funded through the issuance of debt, asset-backed funding or other similar arrangements which are collateralized by such assets. The income generated by these assets is used, in part, to repay the principal and interest associated with the debt. Cash inflows and outflows relating to the generation or acquisition of such assets and the principal debt repayment or financing of such assets are classified as activities of the Companys vehicle programs. The Company believes it is appropriate to segregate the financial data of its vehicle programs because, ultimately, the source of repayment of such debt is the realization of such assets.
Separation. In connection with the separation of Cendant Corporation (as the Company was formerly known) into four independent companies (the Separation), the Company completed the spin-offs of Realogy Corporation (Realogy) and Wyndham Worldwide Corporation (Wyndham) on July 31, 2006 and completed the sale of Travelport, Inc. (Travelport) on August 23, 2006.
Compliance with Debt Covenants, Business Risks and Managements Plans
Compliance with Debt Covenants. Many of the Companys debt instruments, including its senior credit facilities, contain financial and other covenants that impose significant requirements on the Company and limit its ability to engage in certain transactions or activities. The Companys financial covenants require it to maintain minimum trailing twelve month EBITDA (as defined in the Companys senior credit facilities) amounts on a quarterly basis.
The U.S. economy appears to have been in recession throughout 2008, and such conditions are likely to persist through at least part of 2009. Historically, the Companys results of operations have declined during periods of general economic weakness. The effects of the current recession contributed to the significant year-over-year decline in the results of the Companys car and truck rental operations for the three months ended March 31, 2009 compared to the three months ended March 31, 2008. If economic conditions in the United States worsen, the Companys results of operations could be materially and adversely impacted.
7
The Company relies upon financing for its operations, particularly asset-backed financing, through asset-backed securities and the lending market, for its vehicle fleet. In fourth quarter 2008, the Company amended and renewed its two asset-backed domestic rental car conduit facilities; such facilities now mature from September through December 2009. As a result of these amendments and renewals, the Companys borrowing costs and collateral requirements for 2009 will increase compared to 2008. In addition, approximately $100 million and $1.1 billion of term asset-backed financings for the Companys car rental operations will mature in 2009 and 2010, respectively. The existing availability under the asset-backed vehicle financing programs including the asset-backed conduit facilities should be sufficient to increase the Companys fleet for the third quarter, which has historically been its strongest quarter due to the increased level of leisure travel and household moving activity. A default by, or insolvency of, any of the financial-guaranty firms that have insured a portion of the Companys outstanding vehicle-backed debt could affect the timing for repayment of such debt. There has been significant disruption in the asset-backed financing market; therefore, there can be no assurance that the Company will be able to obtain refinancing for its operations at current levels, or at all, when its asset-backed rental car financings mature, and any new financing or refinancing of the Companys existing financing could increase its borrowing costs, including an increase in its collateral requirements.
Dependence on Vehicle Manufacturers. The Company is dependent on vehicle manufacturers for its fleet purchases and related incentive payments, and a substantial portion of the rental cars that comprise its domestic car fleet (program cars) are subject to manufacturer repurchase or guaranteed depreciation programs. A bankruptcy of one or more vehicle manufacturers could adversely affect the Companys arrangements with such vehicle manufacturers. A default on any repurchase or guaranteed depreciation agreement or incentive payment could leave the Company with a substantial unpaid claim against the manufacturer particularly with respect to program cars that were either (i) resold at an amount less than the amount guaranteed under the applicable agreement, and therefore subject to a true-up payment obligation from the manufacturer or (ii) returned to the manufacturer but for which the Company was not paid. In addition, the Company could incur additional expenses if, following a manufacturer default, the prices at which it were able to dispose of program cars were less than the specified prices under the repurchase or guaranteed depreciation program and/or if the prices at which the Company were able to dispose of non-program cars were less than previously assumed.
Cost Reduction Initiatives. In light of the challenging conditions facing its business as well as for competitive reasons, the Company has taken numerous actions to reduce expenses, including implementing a five-point plan designed to reduce costs and improve efficiency. This plan includes (i) targeting significant reductions in operating costs, fleet costs, selling, general and administrative expenses, headcount, discretionary spending and other variable costs, (ii) reviewing and improving station, channel and customer profitability, (iii) reviewing and strengthening the Companys pricing strategies and marketing, selling and affinity efforts, (iv) consolidation of both customer facing and non-customer facing activities and locations to reduce costs and provide synergies, and (v) consolidation of purchasing and procurement programs and practices. The Company terminated more than 2,100 employees in fourth quarter 2008 and first quarter 2009 in conjunction with this initiative (see Note 2Restructuring Charges). The Company also anticipates generating additional cost savings in 2009 through implementation of its Performance Excellence process improvement initiative, which began in late 2007. The Company has also identified a number of additional cost reduction measures that it could implement, if necessary, to offset additional costs.
In addition, in the event of a bankruptcy or a default of one or more vehicle manufacturers, the Company could seek to operate its vehicles for a longer period. This action would enable the Company to rent and depreciate its vehicles over this longer period thereby potentially mitigating the effects of a temporary disruption of vehicle supply.
Notwithstanding the December 2008 amendments to the Companys senior credit facilities and its cost reduction initiatives, due to reduced demand for travel services, disruption in the credit markets, rising borrowing costs, the Companys dependence on vehicle manufacturers, and other factors, there can be no assurance that the Company will be able to generate sufficient earnings to enable it to satisfy the minimum EBITDA requirement or other covenants included in its senior credit facilities, the $2.45 billion of asset-backed conduit facilities used to finance a portion of its domestic car rental operations or other borrowing agreements. The Companys failure to comply with these covenants, if not waived, would cause a default under the senior credit facilities and could result in principal under the conduit facilities being required to be repaid from a portion of vehicle disposition proceeds and lease payments the Company makes to its vehicle program subsidiaries and adversely affect the Companys liquidity position. If such a failure were to occur, there can be no assurance that the Company would be able to refinance or obtain a replacement for such facilities and in certain circumstances such failure could also give rise to a default under the instruments that govern its other indebtedness.
Adoption of New Accounting Standards during 2009
In December 2007, the Financial Accounting Standards Board, (FASB) issued Statement of Financial Standards (SFAS) No. 141 (revised 2007), Business Combinations (SFAS No. 141(R)). The Company adopted SFAS No. 141(R) on January 1, 2009, as required, and it had no impact on its financial statements at the time of adoption.
8
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB No. 51 (SFAS No. 160). The Company adopted SFAS No. 160 on January 1, 2009, as required, and it had no impact on its financial statements at the time of adoption.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activitiesan amendment of FASB Statement No. 133 (SFAS No. 161). The Company adopted SFAS No. 161 on January 1, 2009, as required, and it had no impact on its financial statements at the time of adoption.
In April 2008, the FASB issued FSP No. FAS 142-3, Determination of the Useful Life of Intangible Assets (FSP FAS 142-3). The Company adopted FSP FAS 142-3 on January 1, 2009, as required, and it had no impact on its financial statements at the time of adoption.
In November 2008, the Emerging Issues Task Force (EITF) ratified EITF Issue No. 08-6, Equity Method Investment Accounting Considerations (EITF 08-6), for investments accounted for under the equity method of accounting. The Company adopted EITF Issue No. 08-6 on January 1, 2009, as required, and it had no impact on its financial statements at the time of adoption.
In December 2008, the FASB issued FSP No. FAS 132(R)-1, Employers Disclosure about Postretirement Benefit Plan Assets (FSP FAS 132(R)-1). The Company adopted FSP FAS 132(R)-1 on January 1, 2009, as required, and it had no impact on its financial statements at the time of adoption.
In April 2009, FASB issued FSP No. FAS 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies (FSP FAS 141(R)-1). The Company adopted FSP FAS 141(R)-1 on January 1, 2009, as required, and it had no impact on its financial statements at the time of adoption.
Recently Issued Accounting Pronouncements
In April 2009, the FASB issued FSP No. FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments (FSP FAS 115-2 and FAS 124-2). FSP FAS 115-2 and FAS 124-2 provides additional guidance on how to evaluate whether an impairment of a debt security is other than temporary and for recognition of any such impairment in the financial statements. The Company will adopt FSP FAS 115-2 and FAS 124-2 on June 30, 2009, as required, and does not believe it will have a significant impact on its financial statements.
In April 2009, FASB issued FSP No. FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP FAS 157-4). FSP FAS 157-4 provides additional guidance for estimating fair value in accordance with FASB Statement No. 157, Fair Value Measurements, when the volume and level of activity for the asset or liability have significantly decreased. FSP FAS 157-4 applies prospectively for interim and annual reporting periods ending after June 15, 2009. The Company will adopt FSP FAS 157-4 on June 30, 2009, as required, and does not believe it will have a significant impact on its financial statements.
In April 2009, FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1 and APB 28-1). FSP FAS 107-1 and APB 28-1 amends FASB Statement No. 107, Disclosures about Fair Values of Financial Instruments, and requires a publicly traded entity to include disclosures about the fair value of its financial instruments for its interim reporting periods as well as its annual financial statements. FSP FAS 107-1 and APB 28-1 is effective for interim periods ending after June 15, 2009. The Company will provide the additional disclosure requirements of FSP FAS 107-1 and APB 28-1 beginning June 30, 2009, as required, and does not believe it will have a significant impact on its financial statements.
2. | Restructuring Charges |
During 2008, the Company implemented various strategic initiatives within the Companys Domestic Car Rental, International Car Rental and Truck Rental segments as part of its five-point plan announced in November 2008. These initiatives are targeted principally at reducing costs, enhancing organizational efficiency and consolidating and rationalizing existing processes and facilities. During first quarter 2009, as part of the five-point plan, the Company eliminated approximately 1,000 positions, resulting in the termination of 650 employees within its Domestic Car Rental and Truck Rental segments and the closure of certain facilities. As a result of these actions, the Company incurred $6 million in restructuring-related charges.
At March 31, 2009, the remaining liability relating to restructuring actions amounted to $9 million, primarily for obligations under terminated leases and costs associated with employee terminations. The Company has planned for measures related to this 2008 initiative and expects further restructuring costs of approximately $5 million to be incurred
9
through December 31, 2009. The Company is continuing to look at other initiatives expected to reduce costs and may incur further restructuring costs.
The restructuring charges and corresponding utilization are recorded within the Companys segments as follows:
Domestic Car Rental |
International Car Rental |
Truck Car Rental |
Total | |||||||||||||
Balance as of January 1, 2009 (a) |
$ | 12 | $ | 2 | $ | 2 | $ | 16 | ||||||||
2008 Restructuring plan charge (b) |
5 | | 1 | 6 | ||||||||||||
2008 Restructuring cash payment/utilization |
(10 | ) | (2 | ) | (1 | ) | (13 | ) | ||||||||
Balance at March 31, 2009 |
$ | 7 | $ | | $ | 2 | $ | 9 | ||||||||
The initial recognition of the restructuring charges and the corresponding utilization from inception are summarized by category as follows:
Personnel Related |
Facility Related |
Asset Impairments |
Total | |||||||||||||
Balance as of January 1, 2009 (a) |
$ | 10 | $ | 5 | $ | 1 | $ | 16 | ||||||||
2008 Restructuring plan charge (b) |
5 | 1 | | 6 | ||||||||||||
2008 Restructuring cash payment/utilization |
(10 | ) | (2 | ) | (1 | ) | (13 | ) | ||||||||
Balance at March 31, 2009 |
$ | 5 | $ | 4 | $ | | $ | 9 | ||||||||
(a) | The January 1, 2009 balance includes the 2008 initial charge that primarily represented severance benefits resulting from the reductions in staff. As of March 31, 2009, the Company terminated all but 58 of these employees. |
(b) | During first quarter 2009, as part of the five-point plan, the Company incurred an additional restructuring charge primarily for severance benefits resulting from the reductions in staff. The Company formally communicated the termination of employment to 650 employees, representing a wide range of employee groups. As of March 31, 2009, the Company terminated all but 107 of these employees. |
3. | Earnings Per Share |
The following table sets forth the computation of basic and diluted earnings per share (EPS):
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
Net loss |
$ | (49 | ) | $ | (12 | ) | ||
Basic and diluted weighted average shares outstanding (a) |
101.8 | 102.8 | ||||||
Earnings per share basic and diluted: |
||||||||
Net loss |
$ | (0.48 | ) | $ | (0.11 | ) | ||
(a) | As the Company incurred a net loss for the three months ended March 31, 2009 and 2008, all outstanding stock options and restricted stock units have an anti-dilutive effect and therefore are excluded from the computation of diluted weighted average shares outstanding. Accordingly, basic and diluted weighted average shares outstanding are equal for such periods. |
The following table summarizes the Companys outstanding common stock equivalents that were anti-dilutive and therefore excluded from the computation of diluted EPS:
Three Months Ended March 31, | ||||
2009 | 2008 | |||
Options (a) |
8.9 | 5.4 | ||
Warrants |
| 0.2 |
(a) | Represents all outstanding stock options for the three months ended March 31, 2009 and 2008. The weighted average exercise price for anti-dilutive options for the three months ended March 31, 2009 was $14.06. |
4. | Acquisitions |
Assets acquired and liabilities assumed in business combinations were recorded on the Companys Consolidated Condensed Balance Sheets as of the respective acquisition dates based upon their estimated fair values at such dates. The
10
results of operations of businesses acquired by the Company have been included in the Companys Consolidated Condensed Statements of Operations since their respective dates of acquisition. The excess of the purchase price over the estimated fair values of the underlying assets acquired, including trademark assets related to franchisees, and liabilities assumed is allocated to goodwill. In certain circumstances, the allocations of the excess purchase price are based upon preliminary estimates and assumptions. Accordingly, the allocations may be subject to revision when the Company receives final information, including appraisals and other analyses. Any revisions to the fair values, within the allocation period, will be recorded by the Company as further adjustments to the purchase price allocations.
During the three months ended March 31, 2009, the Company made no acquisitions.
During the three months ended March 31, 2008, the Company acquired nine vehicle rental franchisees, which included $3 million of associated vehicles, for $30 million in cash, resulting in trademark intangible assets of $28 million. These acquisitions for 2008 relate primarily to the Companys Domestic Car Rental segment and were not significant individually or in the aggregate to the Companys results of operations, financial position or cash flows.
5. | Intangible Assets |
Intangible assets consisted of:
As of March 31, 2009 | As of December 31, 2008 | |||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount | |||||||||||||
Amortized Intangible Assets |
||||||||||||||||||
Franchise agreements (a) |
$ | 73 | $ | 21 | $ | 52 | $ | 73 | $ | 20 | $ | 53 | ||||||
Customer lists (b) |
19 | 8 | 11 | 19 | 8 | 11 | ||||||||||||
Other (c) |
2 | 1 | 1 | 2 | 1 | 1 | ||||||||||||
$ | 94 | $ | 30 | $ | 64 | $ | 94 | $ | 29 | $ | 65 | |||||||
Unamortized Intangible Assets |
||||||||||||||||||
Goodwill |
$ | 75 | $ | 75 | ||||||||||||||
Trademarks (d) (e) |
$ | 400 | $ | 402 | ||||||||||||||
(a) | Primarily amortized over a period ranging from 25 to 40 years. |
(b) | Primarily amortized over 20 years. |
(c) | Primarily amortized over 27 years. |
(d) | Comprised of various tradenames (including the Avis and Budget tradenames) that the Company has acquired and which distinguish the Companys consumer services. These tradenames are expected to generate future cash flows for an indefinite period of time. |
(e) | The decrease in trademarks is primarily due to fluctuations in foreign currency. |
Amortization expense relating to all intangible assets was approximately $1 million during the first quarter of 2009 and 2008. Based on the Companys amortizable intangible assets at March 31, 2009, the Company expects amortization expense of approximately $2 million for the remainder of 2009 and approximately $3 million for each of the five fiscal years thereafter.
6. | Financial Instruments |
Following is a description of the Companys derivative instruments and hedging activities.
The Company uses foreign exchange forward contracts to manage its exposure to changes in foreign currency exchange rates associated with its foreign currency denominated receivables and forecasted royalties, forecasted earnings of foreign subsidiaries and forecasted foreign currency denominated acquisitions. The Company primarily hedges its foreign currency exposure to the Australian dollar, British pound, Canadian dollar and the New Zealand dollar. The majority of forward contracts do not qualify for hedge accounting treatment under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133). The fluctuations in the fair value of these forward contracts do, however, largely offset the impact of changes in the value of the underlying risk they economically hedge. Forward contracts used to hedge forecasted third party receipts and disbursements up to twelve months are designated and do qualify as cash flow hedges. The amount of gains or losses reclassified from other comprehensive income to earnings resulting from ineffectiveness during the three months ended March 31, 2009 and 2008 was not material.
11
The Company uses various hedging strategies including interest rate swaps and interest rate caps to manage its exposure to changes in interest rates. The Company uses interest rate swaps, designated as cash flow hedges, to manage the risk related to its floating rate corporate debt. In connection with such cash flow hedges, the Company records net unrealized losses to other comprehensive income. To manage the risk associated with its floating rate vehicle-backed debt, the Company uses both interest rate swaps and caps. These derivatives include derivatives not designated as a hedge for accounting purposes and derivatives designated as cash flow hedges. In connection with such cash flow hedges, the Company records the effective portion of the change in fair value in other comprehensive income, net of tax. The Company records the change in fair value gains or losses related to derivatives not designated as a hedge in its consolidated results of operations.
The Company periodically enters into derivative commodity contracts to manage its exposure to changes in the price of unleaded gasoline. These instruments are not designated as hedges for accounting purposes and the changes in fair value are recorded in the Companys consolidated results of operations.
Certain of the Companys derivative instruments contain collateral support provisions that require the Company to post cash collateral to the extent that these derivatives are in a liability position. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position on March 31, 2009 was approximately $3 million, for which the Company has posted cash collateral of $6 million in the normal course of business.
As of March 31, 2009, the Company held derivative instruments with absolute notional values as follows: interest rate caps of $6.4 billion, interest rate swaps of $1.7 billion, foreign exchange forward contracts of $53 million and commodity contracts for the purchase of 13 million gallons of unleaded gasoline.
The Company used significant observable inputs (Level 2 inputs), to determine the fair value of its derivative assets and liabilities. Derivatives entered into by the Company are typically executed over-the-counter and are valued using internal valuation techniques, as no quoted market prices exist for such instruments. The valuation technique and inputs depend on the type of derivative and the nature of the underlying exposure. The principal techniques used to value these instruments are discounted cash flows and Black-Scholes option valuation models. These models take into account a variety of factors including, where applicable, maturity, commodity prices, interest rate yield curves, credit curves of the Company and counterparties, counterparty creditworthiness and forward and spot currency exchange rates. These factors are applied on a consistent basis and are based upon observable inputs where available.
Fair values of derivative instruments as of March 31, 2009 were as follows:
Derivative Assets | Derivative Liabilities | |||||||||
Balance Sheet Category |
Fair Value |
Balance Sheet Category |
Fair Value | |||||||
Derivatives designated as hedging Instruments (a) | ||||||||||
Foreign exchange forward contracts |
Other current assets | $ | 2 | $ | | |||||
Interest rate swaps |
| Other non-current liabilities | 33 | |||||||
Total |
$ | 2 | $ | 33 | ||||||
Derivatives not designated as hedging instruments (a) | ||||||||||
Foreign exchange forward contracts |
$ | | Other current liabilities | $ | 1 | |||||
Interest rate contracts |
| Liabilities under vehicle programs |
3 | |||||||
Commodity contracts |
| Other current liabilities | 8 | |||||||
Total |
$ | | $ | 12 | ||||||
(a) | Amounts in this table exclude derivatives issued by Avis Budget Rental Car Funding (AESOP) LLC (Avis Budget Rental Car Funding), as it is not consolidated by the Company; however, certain amounts related to the derivatives held by Avis Budget Rental Car Funding are included within other comprehensive income, as discussed in Note 14Stockholders Equity. |
The effect of derivative instruments on the Statement of Operations for the three months ended March 31, 2009, was (i) a loss of $1 million recognized as a component of operating expenses related to foreign exchange forward contracts, (ii) an insignificant loss recognized as a component of operating expenses related to our commodity contracts and (iii) a loss of $2 million, recognized as a component of interest expense related to interest rate swaps not designated as hedging instruments. The loss on the interest rate swaps had no impact on net interest expense as it was offset by reduced interest expense on the underlying floating rate debt which it hedges.
The Company also recognized a gain of $7 million as a component of other comprehensive income, net of tax, which relates to interest rate swaps designated as cash flow hedges.
12
7. | Vehicle Rental Activities |
The components of the Companys vehicles, net within assets under vehicle programs are as follows:
As of March 31, 2009 |
As of December 31, 2008 |
|||||||
Rental vehicles |
$ | 7,319 | $ | 7,502 | ||||
Less: Accumulated depreciation |
(1,225 | ) | (1,219 | ) | ||||
6,094 | 6,283 | |||||||
Vehicles held for sale |
287 | 881 | ||||||
Vehicles, net |
$ | 6,381 | $ | 7,164 | ||||
The components of vehicle depreciation and lease charges, net are summarized below:
|
| |||||||
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
Depreciation expense |
$ | 346 | $ | 378 | ||||
Lease charges |
7 | 8 | ||||||
(Gain) loss on sales of vehicles, net and cost of vehicle disposition |
2 | (3 | ) | |||||
Vehicle depreciation and lease charges, net |
$ | 355 | $ | 383 | ||||
For the three months ended March 31, 2009 and 2008, vehicle interest, net on the accompanying Consolidated Condensed Statements of Operations excludes $39 million and $32 million, respectively, of interest expense related to the fixed and floating rate borrowings of the Companys Avis Budget Car Rental, LLC (Avis Budget Car Rental) subsidiary. Such interest is recorded within interest expense related to corporate debt, net on the accompanying Consolidated Condensed Statements of Operations.
8. | Income Taxes |
The Companys effective tax rate for the three months ended March 31, 2009 is a benefit of 30.0%. Such rate differs from the Federal statutory rate of 35.0% primarily due to differences in the amount of stock-based compensation recorded for book and tax purposes. In addition, the Company established a valuation allowance related to certain state deferred tax assets.
The Companys effective tax rate for the three months ended March 31, 2008 is a benefit of 33.3%. Such rate differs from the Federal statutory rate of 35.0% primarily due to differences in the amount of stock-based compensation recorded for book and tax purposes.
9. | Equity Investment |
At March 31, 2009, the Companys equity-method investee and approximate ownership interest, based on outstanding shares, are as follows:
Company |
Percentage Ownership |
||
Carey Holdings, Inc. |
47.9 | % |
The Companys investment in Carey Holdings, Inc. (Carey) is recorded within other non-current assets on the Consolidated Condensed Balance Sheets and the Companys share of Careys operating results is reported within operating expenses on the Consolidated Condensed Statements of Operations. At March 31, 2009, the Companys investment totaled $39 million, including $2 million of deferred acquisition costs and $4 million of net loss, representing the Companys share of Careys operating results for the three months ended March 31, 2009. At December 31, 2008, the Companys investment totaled $43 million, including $2 million of deferred acquisition costs.
13
10. | Other Non-Current Liabilities |
Other non-current liabilities consisted of:
As of March 31, 2009 |
As of December 31, 2008 | |||||
Long-term income taxes payable |
$ | 480 | $ | 480 | ||
Public liability and property damage insurance liability |
221 | 219 | ||||
Accrued interest tax contingencies |
117 | 111 | ||||
Pension liability |
70 | 69 | ||||
Acquisition related liabilities |
58 | 59 | ||||
Tax reserve |
38 | 38 | ||||
Other |
129 | 145 | ||||
$ | 1,113 | $ | 1,121 | |||
11. | Long-term Debt and Borrowing Arrangements |
Long-term debt consisted of:
Maturity Date |
As of March 31, 2009 |
As of December 31, 2008 | ||||||
Floating rate term loan (a) |
April 2012 | $ | 785 | $ | 787 | |||
Floating rate notes |
May 2014 | 250 | 250 | |||||
7 5/8% notes |
May 2014 | 375 | 375 | |||||
7 3/4% notes |
May 2016 | 375 | 375 | |||||
1,785 | 1,787 | |||||||
Other |
6 | 2 | ||||||
Total long-term debt |
1,791 | 1,789 | ||||||
Less: Current portion |
12 | 10 | ||||||
Long-term debt |
$ | 1,779 | $ | 1,779 | ||||
(a) |
The floating rate term loan and our revolving credit facility are secured by pledges of all of the capital stock of all of the Companys direct or indirect domestic subsidiaries and up to 66% of the capital stock of each direct foreign subsidiary, subject to certain exceptions, and liens on substantially all of the Companys intellectual property and certain other real and personal property. |
In February 2007, the Company agreed to guarantee (the Guarantee) the payment of principal, premium, if any, and interest on the $1.0 billion aggregate principal amount of senior notes issued by Avis Budget Car Rental in April 2006 (the Notes). The Notes consist of Avis Budget Car Rentals 7 5/8% Senior Notes due 2014, 7 3/4% Senior Notes due 2016 and Floating Rate Senior Notes due 2014. In consideration for providing the Guarantee, the Company received $14 million, before fees and expenses, from certain institutional investors. The $14 million consideration is being treated as deferred income and being amortized over the life of the debt. As of March 31, 2009, the deferred consideration remaining to be amortized amounted to $10 million.
Committed Credit Facilities and Available Funding Arrangements
At March 31, 2009, the committed credit facilities available to the Company and/or its subsidiaries at the corporate or Avis Budget Car Rental level were as follows:
Total Capacity |
Outstanding Borrowings |
Letters of Credit Issued |
Available Capacity | |||||||||
Revolving credit facility (a) |
$ | 1,150 | $ | | $ | 765 | $ | 385 | ||||
Letter of credit facility (b) |
228 | | 224 | 4 |
(a) |
This secured revolving credit facility was entered into by Avis Budget Car Rental in April 2006 and amended in December 2008, has a five year term and as of March 31, 2009 bears interest at one month LIBOR plus 400 basis points. The senior credit facilities, which encompass the floating rate term loan and the revolving credit facility, are secured by pledges of all of the capital stock of all of the Companys direct or indirect domestic subsidiaries and up to 66% of the capital stock of each direct foreign subsidiary, subject to certain exceptions, and liens on substantially all of the Companys intellectual property and certain other real and personal property. |
(b) |
Final maturity date is July 2010. |
14
The Companys debt agreements contain restrictive covenants, including restrictions on dividends paid to the Company by certain of its subsidiaries, the incurrence of indebtedness by the Company and certain of its subsidiaries, acquisitions, mergers, liquidations, and sale and leaseback transactions. The senior credit facilities also contain a minimum EBITDA requirement (as defined in the senior credit facilities). As of March 31, 2009, the Company was in compliance with the financial covenants in its senior credit facilities.
12. | Debt Under Vehicle Programs and Borrowing Arrangements |
Debt under vehicle programs (including related party debt due to Avis Budget Rental Car Funding (AESOP) LLC (Avis Budget Rental Car Funding)) consisted of:
As of March 31, 2009 |
As of December 31, 2008 | |||||
Debt due to Avis Budget Rental Car Funding (a) |
$ | 4,169 | $ | 5,142 | ||
Budget Truck financing: |
||||||
Budget Truck Funding program |
301 | 316 | ||||
Capital leases |
115 | 126 | ||||
Other |
425 | 450 | ||||
$ | 5,010 | $ | 6,034 | |||
(a) |
The decrease principally reflects reduced borrowings within Domestic Car Rental operations due to a decrease in the size of the Companys car rental fleet. |
The following table provides the contractual maturities of the Companys debt under vehicle programs (including related party debt due to Avis Budget Rental Car Funding) at March 31, 2009:
Vehicle- Backed Debt |
Capital Leases |
Total | |||||||
Within 1 year |
$ | 1,928 | $ | 89 | $ | 2,017 | |||
Between 1 and 2 years |
1,515 | 26 | 1,541 | ||||||
Between 2 and 3 years |
558 | | 558 | ||||||
Between 3 and 4 years |
792 | | 792 | ||||||
Between 4 and 5 years |
| | | ||||||
Thereafter |
102 | | 102 | ||||||
$ | 4,895 | $ | 115 | $ | 5,010 | ||||
As of March 31, 2009, available funding under the Companys vehicle programs (including related party debt due to Avis Budget Rental Car Funding) consisted of:
| |||||||||
Total Capacity (a) |
Outstanding Borrowings |
Available Capacity | |||||||
Debt due to Avis Budget Rental Car Funding (b) |
$ | 5,569 | $ | 4,169 | $ | 1,400 | |||
Budget Truck financing: |
|||||||||
Budget Truck Funding program (c) |
301 | 301 | | ||||||
Capital leases (d) |
115 | 115 | | ||||||
Other (e) |
713 | 425 | 288 | ||||||
$ | 6,698 | $ | 5,010 | $ | 1,688 | ||||
(a) | Capacity is subject to maintaining sufficient assets to collateralize debt. |
(b) | The outstanding debt is collateralized by approximately $5.5 billion of underlying vehicles and related assets. |
(c) | The outstanding debt is collateralized by approximately $324 million of underlying vehicles and related assets. |
(d) | These capital leases are collateralized by approximately $134 million of underlying vehicles. |
(e) | The outstanding debt is collateralized by approximately $804 million of underlying vehicles and related assets. |
Debt agreements under the Companys vehicle-backed funding programs contain restrictive covenants, including restrictions on dividends paid to the Company by certain of its subsidiaries and restrictions on indebtedness, mergers, liens, liquidations, and sale and leaseback transactions. As of March 31, 2009, the Company was not aware of any instances of non-compliance with such covenants.
15
13. | Commitments and Contingencies |
Contingencies
The Internal Revenue Service (IRS) has commenced an audit of the Companys taxable years 2003 through 2006, the year of the Separation. The Company has recorded a $480 million liability in respect of such taxable years, reflecting the Companys current best estimates of the probable outcome with certain tax positions. The Company believes that its accruals for tax liabilities, including the liabilities for which it is entitled to indemnification from Realogy and Wyndham, are adequate for all remaining open years based on its assessment of many factors, including past experience and interpretations of tax law applied to the facts of each matter.
The rules governing taxation are complex and subject to varying interpretations. Therefore, the Companys tax accruals reflect a series of complex judgments about future events and rely heavily on estimates and assumptions. Although the Company believes the estimates and assumptions supporting its tax accruals are reasonable, the potential result of an audit or litigation related to tax could include a range of outcomes, and could result in tax liabilities for the Company that are materially different than those reflected in the Consolidated Condensed Financial Statements. Notwithstanding this, as discussed above, the Company is entitled to indemnification by Realogy and Wyndham for substantially all of its recorded liabilities for open tax matters (and has received a letter of credit from Realogy to help ensure Realogys performance under its indemnification obligations) and therefore does not expect such resolution to have a significant impact on its earnings, financial position or cash flows.
The Company is involved in litigation alleging breach of contract and fraud arising out of the acquisition of a business in 1998 which occurred just prior to Cendants announcement of the discovery of accounting irregularities at its former CUC business units. The Company has accrued liabilities of approximately $103 million regarding such claims. The Company does not believe that it is feasible to predict or determine the final outcome or resolution of such unresolved proceedings. Pursuant to the Separation Agreement (described below), Realogy and Wyndham have assumed all liabilities related to this litigation, as described below, and therefore a corresponding receivable has been established for such amount. Changes in liabilities related to such legal matters for which the Company is entitled to indemnification, and corresponding changes in the Companys indemnification assets, are shown net on the Consolidated Condensed Statements of Operations.
In connection with the spin-offs of Realogy and Wyndham, the Company entered into the Separation Agreement, pursuant to which Realogy assumed 62.5% and Wyndham assumed 37.5% of certain contingent and other corporate liabilities of the Company or its subsidiaries, which are not primarily related to any of the respective businesses of Realogy, Wyndham, Travelport and/or the Companys vehicle rental operations, in each case incurred or allegedly incurred on or prior to the separation of Travelport from the Company (Assumed Liabilities). Realogy is entitled to receive 62.5% and Wyndham is entitled to receive 37.5% of the proceeds from certain contingent corporate assets of the Company, which are not primarily related to any of the respective businesses of Realogy, Wyndham, Travelport and/or the Companys vehicle rental operations, arising or accrued on or prior to the separation of Travelport from the Company (Assumed Assets). Additionally, if Realogy or Wyndham were to default on its payment of costs or expenses to the Company related to any Assumed Liabilities, the Company would be responsible for 50% of the defaulting partys obligation. In such event, the Company would be allowed to use the defaulting partys share of the proceeds of any Assumed Assets as a right of offset. Realogy and Wyndham have also agreed to guarantee each others as well as the Companys obligation under each entitys deferred compensation plans for amounts deferred in respect of 2005 and earlier years.
The Company does not believe that the impact of any unresolved proceedings constituting Assumed Liabilities related to the litigation described above or other pre-Separation activities should result in a material liability to the Company in relation to its consolidated financial position or liquidity, as Realogy and Wyndham each have agreed to assume responsibility for these liabilities as well as other liabilities related to the Companys litigation that are not related to its vehicle rental operations. Such litigation assumed by Realogy and Wyndham includes litigation which was retained by the Company in connection with the sale of its former Marketing Services division.
In April 2007, Realogy was acquired by an affiliate of Apollo Management VI, L.P. The acquisition does not affect Realogys obligation to satisfy 62.5% of the contingent and other corporate liabilities of the Company or its subsidiaries pursuant to the terms of the Separation Agreement. As a result of the acquisition, Realogy has greater debt obligations and its ability to satisfy its portion of the contingent and other corporate liabilities may be adversely impacted. In accordance with the terms of the Separation Agreement, Realogy posted a letter of credit in April 2007 for the benefit of the Company to cover its estimated share of the Assumed Liabilities discussed above, subject to adjustment, although there can be no assurance that such letter of credit will be sufficient or effective to cover Realogys actual obligations if and when they arise.
16
In addition to the matters discussed above, the Company is also involved in claims, legal proceedings and governmental inquiries related to its vehicle rental operations, including contract disputes, business practices issues, insurance claims, intellectual property claims, environmental issues and other commercial, employment and tax matters, and breach of contract claims by licensees. The Company believes that it has adequately accrued for such matters as appropriate or, for matters not requiring accrual, believes that they will not have a material adverse impact on its results of operations, financial position or cash flows based on information currently available. However, litigation is inherently unpredictable and, although the Company believes that its accruals are adequate and/or that it has valid defenses in these matters, unfavorable resolutions could occur, which could adversely impact the Companys results of operations or cash flows in a particular reporting period.
Commitments to Purchase Vehicles
The Company maintains agreements with vehicle manufacturers which require the Company to purchase approximately $2.8 billion of vehicles from manufacturers over the next twelve months. The majority of these commitments are subject to the vehicle manufacturers satisfying their obligations under the repurchase and guaranteed depreciation agreements. The Companys featured suppliers for the Avis and Budget brands are General Motors Corporation and Ford Motor Company, respectively, although the Company purchases vehicles produced by numerous other manufacturers. The purchase of such vehicles is financed primarily through the issuance of vehicle-backed debt in addition to cash received upon the sale of vehicles in the used car market and under repurchase or guaranteed depreciation programs.
Concentrations
Concentrations of credit risk at March 31, 2009 include (i) risks related to the Companys repurchase or guaranteed depreciation agreements with domestic and foreign car manufacturers, including General Motors Corporation, Ford Motor Company, Chrysler LLC, Hyundai Motor America, Kia Motors America, Inc. and American Suzuki Motor Corporation, primarily with respect to receivables for program cars that have been returned to the car manufacturers and (ii) risks related to receivables from Realogy and Wyndham of $562 million and $344 million, respectively, related to certain contingent, income tax and other corporate liabilities assumed by Realogy and Wyndham in connection with the Cendant Separation.
Other Guarantees
The Company has provided certain guarantees to, or for the benefit of, subsidiaries of Realogy, Wyndham and Travelport which, as previously discussed, were disposed of during third quarter 2006. These guarantees relate to various real estate operating leases. The maximum potential amount of future payments that the Company may be required to make under the guarantees relating to the various real estate operating leases is estimated to be approximately $285 million. At March 31, 2009, the liability recorded by the Company in connection with these guarantees was approximately $5 million. To the extent that the Company would be required to perform under any of these guarantees, the Company is entitled to indemnification by Realogy, Wyndham and Travelport. The Company monitors the credit ratings and other relevant information for Realogy, Wyndham and Travelports parent company in order to assess the status of the payment/performance risk of these guarantees.
14. | Stockholders Equity |
Dividends
For the three months ended March 31, 2009 and 2008, the Company did not pay cash dividends.
Share Repurchases
During the three months ended March 31, 2009, the Company did not repurchase any of its common stock. The Company used approximately $33 million of available cash to repurchase approximately 2.9 million shares of Avis Budget Group common stock under its common stock repurchase program during the three months ended March 31, 2008.
17
Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss) were as follows:
Currency Translation Adjustments |
Unrealized Gains (Losses) on Cash Flow Hedges |
Minimum Pension Liability Adjustment |
Accumulated Other Comprehensive Income (Loss) |
|||||||||||||
Balance, January 1, 2009 |
$ | 7 | $ | (149 | ) | $ | (52 | ) | $ | (194 | ) | |||||
Current period change |
(9 | ) | 7 | | (2 | ) | ||||||||||
Balance, March 31, 2009 |
$ | (2 | ) | $ | (142 | ) | $ | (52 | ) | $ | (196 | ) | ||||
|
All components of accumulated other comprehensive income (loss) are net of tax except currency translation adjustments, which exclude income taxes related to indefinite investments in foreign subsidiaries.
Total Comprehensive Income (Loss)
Comprehensive income (loss) consists of net income (loss) and other gains and losses affecting stockholders equity that, under U.S. GAAP, are excluded from net income.
The components of other comprehensive income (loss) were as follows:
Three Months Ended March 31, |
||||||||
2009 | 2008 | |||||||
Net loss |
$ | (49 | ) | $ | (12 | ) | ||
Other comprehensive income (loss): |
||||||||
Currency translation adjustments |
(9 | ) | 11 | |||||
Gains (losses) on cash flow hedges, net of tax |
7 | (69 | ) | |||||
(2 | ) | (58 | ) | |||||
Total comprehensive loss |
$ | (51 | ) | $ | (70 | ) | ||
During the three months ended March 31, 2009 and 2008, the Company recorded unrealized gains on cash flow hedges of $10 million ($7 million, net of tax) and unrealized losses on cash flow hedges of $113 million ($69 million, net of tax), respectively, in accumulated other comprehensive income (loss), which primarily related to the derivatives used to manage the interest-rate risk associated with the Companys vehicle-backed debt and the Companys floating rate debt. Such amount in the three months ended March 31, 2009 and 2008, included $12 million of unrealized gains and $94 million of unrealized losses, excluding tax, respectively, on cash flow hedges related to the Companys vehicle-backed debt and is offset by a corresponding change in the Companys Investment in Avis Budget Rental Car Funding on the Consolidated Condensed Balance Sheet.
15. | Stock-Based Compensation |
The Company records compensation expense for all outstanding employee stock awards based on the provisions of SFAS No. 123(R). The Company recorded stock-based compensation expense of $3 million and $5 million ($2 million and $3 million, after tax) during first quarter 2009 and 2008, respectively, related to employee stock awards that were granted by the Company.
The Company applies the direct method and tax law ordering approach to calculate the tax effects of stock-based compensation. In jurisdictions with net operating loss carryforwards, tax deductions for 2009 and 2008 exercises of stock-based awards did not generate a cash benefit. Approximately $30 million of tax benefits will be recorded in additional paid-in capital when realized in these jurisdictions.
During first quarter 2009, the Company granted approximately 4 million stock options to its employees under the Companys 2007 Equity and Incentive Plan. The grant consisted of approximately 2.7 million time-vesting stock options, approximately 0.9 million performance-vesting stock options and approximately 0.4 million market-vesting stock options. The performance-vesting and market-vesting stock options also contain a time-vesting component.
The time-based awards cliff vest on the two-year anniversary of the date of grant while the performance-based awards vest on the one-year anniversary of the date of grant provided certain minimum EBITDA levels are attained. The market-based awards were granted to the Companys CEO and President and vest on the two-year
18
anniversary of the date of grant if, at any point during that two-year period, the average closing stock price of the Companys common stock equals or exceeds $5 for a 20 consecutive trading day period. The option exercise price was set at the closing price of the Companys common stock on the date of the grant and the options expire 10 years from the date of the grant. The performance-vesting and market-vesting stock options expire immediately if vesting criteria are not met by the deadline of such criteria.
The Company used the Black-Scholes option pricing model to calculate the fair value of the time-vesting and performance-vesting stock option awards issued under the Companys 2007 Equity and Incentive Plan. The Company determined the fair value of its market-vesting awards using a Monte Carlo simulation model with assumptions including, but not limited to, the options expected life and the price volatility of the underlying stock. Based on current facts and circumstances, the Company believes a blended volatility rate that combines market-based measures of implied volatility with historical volatility is the most appropriate indicator of the Companys expected volatility. The Company considered several factors in estimating the life of the options granted, including the historical option exercise behavior of employees and the option vesting periods. The risk-free interest rate is derived from the U.S. Treasury yield curve in effect at the time of grant and, since the Company does not currently pay or plan to pay a dividend on its common stock, the expected dividend yield was zero. Based on these assumptions, the fair value of each of the Companys time-vesting, performance-vesting and market-vesting stock options issued during first quarter 2009 was estimated to be approximately $0.64, $0.59 and $0.45, respectively.
The following table presents the assumptions used to estimate the fair value of stock options using the Black-Scholes and Monte Carlo simulation option pricing models:
Three Months Ended March 31, 2009 |
|||
Expected volatility of stock price |
130 | % | |
Risk-free interest rate |
1.22% - 1.46 | % | |
Expected life of options |
3-4 years | ||
Dividend yield |
0.0 | % |
The activity related to the Companys restricted stock units (RSUs) and stock option plans consisted of (in thousands of shares):
Three Months Ended March 31, 2009 | ||||||||||||
RSUs | Options | |||||||||||
Number of RSUs |
Weighted Average Grant Price |
Number of Options |
Weighted Average Exercise Price | |||||||||
Balance at January 1, 2009 |
2,673 | $ | 20.18 | 5,003 | $ | 24.90 | ||||||
Granted at fair market value |
| | 4,011 | 0.79 | ||||||||
Vested/exercised |
(292 | ) | 19.64 | | | |||||||
Cancelled |
(91 | ) | 23.22 | (90 | ) | 25.55 | ||||||
Balance at March 31, 2009 (a) |
2,290 | 20.13 | 8,924 | 14.06 | ||||||||
|
(a) |
As of March 31, 2009, the Companys outstanding RSUs and stock options had aggregate intrinsic value of $2 million and less than $1 million, respectively. Aggregate unrecognized compensation expense related to RSUs and unvested stock options amounted to $38 million and $2 million, respectively, as of March 31, 2009. The balance of RSUs at March 31, 2009 consists of 1,372,000 related to time-based awards and 918,000 related to performance-based awards. |
The table below summarizes information regarding the Companys outstanding and exercisable stock options as of March 31, 2009 (in thousands of shares):
Range of Exercise Prices |
Weighted Average Contractual Life |
Number of Options | ||
Less than $10.00 |
9.8 | 4,011 | ||
$10.01 to $15.00 |
1.6 | 792 | ||
$15.01 to $20.00 |
2.2 | 364 | ||
$20.01 to $25.00 |
1.1 | 213 | ||
$25.01 to $30.00 |
1.2 | 2,431 | ||
$30.01 and above |
0.8 | 1,113 | ||
5.2 | 8,924 | |||
19
As of March 31, 2009, the Company also had approximately 0.5 million outstanding stock appreciation rights with a weighted average exercise price of $24.40, a weighted average remaining contractual life of 4.3 years and unrecognized compensation expense of $1 million.
16. | Segment Information |
The reportable segments presented below represent the Companys operating segments for which separate financial information is available and is utilized on a regular basis by its chief operating decision maker to assess performance and to allocate resources. In identifying its reportable segments, the Company also considers the nature of services provided by its operating segments. Management evaluates the operating results of each of its reportable segments based upon revenue and EBITDA, which is defined as income from continuing operations before non-vehicle related depreciation and amortization, any impairment of goodwill, other intangible asset or equity investment, non-vehicle related interest and income taxes. The Companys presentation of EBITDA may not be comparable to similarly-titled measures used by other companies.
Three Months Ended March 31, | ||||||||||||||
2009 | 2008 | |||||||||||||
Revenues | EBITDA | Revenues | EBITDA | |||||||||||
Domestic Car Rental |
$ | 960 | $ | (11 | ) | $ | 1,136 | $ | 15 | |||||
International Car Rental |
164 | 19 | 230 | 30 | ||||||||||
Truck Rental |
70 | (10 | ) | 78 | (10 | ) | ||||||||
Corporate and Other (a) |
| (7 | ) | 1 | (4 | ) | ||||||||
Total Company |
$ | 1,194 | (9 | ) | $ | 1,445 | 31 | |||||||
Less: Non-vehicle related depreciation and amortization |
22 | 19 | ||||||||||||
Interest expense related to corporate debt, net |
38 | 30 | ||||||||||||
Impairment |
1 | | ||||||||||||
Loss before income taxes |
$ | (70 | ) | $ | (18 | ) | ||||||||
|
(a) |
Includes the results of operations of the Companys non-strategic business, investments and unallocated corporate overhead. |
Since December 31, 2008, there have been no significant changes in segment assets with the exception of the Companys Domestic Car Rental segment, for which assets under vehicle programs amounted to approximately $5.6 billion and approximately $6.5 billion at March 31, 2009 and December 31, 2008, respectively.
17. | Guarantor and Non-Guarantor Consolidating Condensed Financial Statements |
The following consolidating financial information presents Consolidating Condensed Statements of Operations for the three months ended March 31, 2009 and 2008, Consolidating Condensed Balance Sheets as of March 31, 2009 and December 31, 2008, and Consolidating Condensed Statements of Cash Flows for the three months ended March 31, 2009 and 2008 for: (i) Avis Budget Group, Inc. (the Parent); (ii) Avis Budget Car Rental, Avis Budget Finance, Inc., and Wizard Services, Inc. (the Subsidiary Issuers); (iii) the guarantor subsidiaries; (iv) the non-guarantor subsidiaries; (v) elimination entries necessary to consolidate the Parent with the Subsidiary Issuers, the guarantor and non-guarantor subsidiaries; and (vi) the Company on a consolidated basis. The Subsidiary Issuers and the guarantor and non-guarantor subsidiaries are 100% owned by the Parent, either directly or indirectly. All guarantees are full and unconditional and joint and several. This financial information is being presented in relation to the Companys Guarantee of the Notes issued by Avis Budget Car Rental. See Note 11Long-term Debt and Borrowing Arrangements for additional description of these Notes. The Notes have separate investors than the equity investors of the Company and the Notes are guaranteed by certain subsidiaries.
Investments in subsidiaries are accounted for using the equity method of accounting for purposes of the consolidating presentation. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions. For purposes of the accompanying Consolidating Condensed Statements of Operations, certain expenses incurred by the Subsidiary Issuers are allocated to the guarantor and non-guarantor subsidiaries.
20
Consolidating Condensed Statements of Operations
Three Months Ended March 31, 2009
Parent | Subsidiary Issuers |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Vehicle rental |
$ | | $ | | $ | 806 | $ | 113 | $ | | $ | 919 | ||||||||||||
Other |
| | 201 | 442 | (368 | ) | 275 | |||||||||||||||||
Net revenues |
| | 1,007 | 555 | (368 | ) | 1,194 | |||||||||||||||||
Expenses |
||||||||||||||||||||||||
Operating |
4 | 2 | 536 | 98 | | 640 | ||||||||||||||||||
Vehicle depreciation and lease charges, net |
| | 313 | 287 | (245 | ) | 355 | |||||||||||||||||
Selling, general and administrative |
3 | | 115 | 15 | | 133 | ||||||||||||||||||
Vehicle interest, net |
| | 64 | 18 | (13 | ) | 69 | |||||||||||||||||
Non-vehicle related depreciation and amortization |
| | 20 | 2 | | 22 | ||||||||||||||||||
Interest expense related to corporate debt, net: |
||||||||||||||||||||||||
Interest expense |
| 39 | | (1 | ) | | 38 | |||||||||||||||||
Intercompany interest expense (income) |
| (39 | ) | 39 | | | | |||||||||||||||||
Restructuring charges |
| | 6 | | | 6 | ||||||||||||||||||
Impairment |
| 1 | | | | 1 | ||||||||||||||||||
Total expenses |
7 | 3 | 1,093 | 419 | (258 | ) | 1,264 | |||||||||||||||||
Income (loss) before income taxes and equity in earnings of subsidiaries |
(7 | ) | (3 | ) | (86 | ) | 136 | (110 | ) | (70 | ) | |||||||||||||
Provision (benefit) for income taxes |
(3 | ) | 2 | (29 | ) | 9 | | (21 | ) | |||||||||||||||
Equity in earnings (loss) of subsidiaries |
(45 | ) | (40 | ) | 17 | | 68 | | ||||||||||||||||
Net income (loss) |
$ | (49 | ) | $ | (45 | ) | $ | (40 | ) | $ | 127 | $ | (42 | ) | $ | (49 | ) | |||||||
21
Three Months Ended March 31, 2008
Parent | Subsidiary Issuers |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Vehicle rental |
$ | | $ | | $ | 954 | $ | 164 | $ | | $ | 1,118 | ||||||||||||
Other |
| | 235 | 496 | (404 | ) | 327 | |||||||||||||||||
Net revenues |
| | 1,189 | 660 | (404 | ) | 1,445 | |||||||||||||||||
Expenses |
||||||||||||||||||||||||
Operating |
2 | | 641 | 135 | | 778 | ||||||||||||||||||
Vehicle depreciation and lease charges, net |
| | 330 | 405 | (352 | ) | 383 | |||||||||||||||||
Selling, general and administrative |
2 | | 144 | 21 | | 167 | ||||||||||||||||||
Vehicle interest, net |
| | 79 | 59 | (52 | ) | 86 | |||||||||||||||||
Non-vehicle related depreciation and amortization |
| | 17 | 2 | | 19 | ||||||||||||||||||
Interest expense related to corporate debt, net: |
||||||||||||||||||||||||
Interest expense |
| 31 | | (1 | ) | | 30 | |||||||||||||||||
Intercompany interest expense (income) |
| (31 | ) | 31 | | | | |||||||||||||||||
Total expenses |
4 | | 1,242 | 621 | (404 | ) | 1,463 | |||||||||||||||||
Income (loss) before income taxes and equity in earnings of subsidiaries |
(4 | ) | | (53 | ) | 39 | | (18 | ) | |||||||||||||||
Provision (benefit) for income taxes |
(1 | ) | | (19 | ) | 14 | | (6 | ) | |||||||||||||||
Equity in earnings (loss) of subsidiaries |
(9 | ) | (9 | ) | 25 | | (7 | ) | | |||||||||||||||
Net income (loss) |
$ | (12 | ) | $ | (9 | ) | $ | (9 | ) | $ | 25 | $ | (7 | ) | $ | (12 | ) | |||||||
22
Consolidating Condensed Balance Sheets
As of March 31, 2009
Parent | Subsidiary Issuers |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||||
Assets |
||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||
Cash and cash equivalents |
$ | 7 | $ | 78 | $ | 14 | $ | 246 | $ | | $ | 345 | ||||||||||
Receivables, net |
| 80 | 168 | 65 | | 313 | ||||||||||||||||
Deferred income taxes |
| | 97 | 3 | (27 | ) | 73 | |||||||||||||||
Other current assets |
187 | 59 | 77 | 36 | (4 | ) | 355 | |||||||||||||||
Total current assets |
194 | 217 | 356 | 350 | (31 | ) | 1,086 | |||||||||||||||
Property and equipment, net |
| 188 | 249 | 38 | | 475 | ||||||||||||||||
Deferred income taxes |
12 | 261 | 265 | 20 | | 558 | ||||||||||||||||
Goodwill |
| | 74 | 1 | | 75 | ||||||||||||||||
Other intangibles, net |
| 8 | 385 | 71 | | 464 | ||||||||||||||||
Other non-current assets |
765 | 75 | 16 | 4 | | 860 | ||||||||||||||||
Intercompany receivables (payables) |
(28 | ) | 559 | (854 | ) | 323 | | | ||||||||||||||
Investment in subsidiaries |
(66 | ) | 715 | 1,877 | | (2,526 | ) | | ||||||||||||||
Total assets exclusive of assets under vehicle programs |
877 | 2,023 | 2,368 | 807 | (2,557 | ) | 3,518 | |||||||||||||||
Assets under vehicle programs: |
||||||||||||||||||||||
Program cash |
| | | 3 | | 3 | ||||||||||||||||
Vehicles, net |
| 46 | 167 | 6,168 | | 6,381 | ||||||||||||||||
Receivables from vehicle manufacturers and other |
| | | 325 | | 325 | ||||||||||||||||
Investment in Avis Budget Rental Car Funding (AESOP) LLC-related party |
| | | 28 | | 28 | ||||||||||||||||
| 46 | 167 | 6,524 | | 6,737 | |||||||||||||||||
Total assets |
$ | 877 | $ | 2,069 | $ | 2,535 | $ | 7,331 | $ | (2,557 | ) | $ | 10,255 | |||||||||
Liabilities and stockholders equity |
||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||
Accounts payable and other current liabilities |
$ | 198 | $ | 218 | $ | 409 | $ | 83 | $ | (31 | ) | $ | 877 | |||||||||
Current portion of long-term debt |
| 12 | | | | 12 | ||||||||||||||||
Total current liabilities |
198 | 230 | 409 | 83 | (31 | ) | 889 | |||||||||||||||
Long-term debt |
| 1,779 | | | | 1,779 | ||||||||||||||||
Other non-current liabilities |
635 | 115 | 245 | 118 | | 1,113 | ||||||||||||||||
Total liabilities exclusive of liabilities under vehicle programs |
833 | 2,124 | 654 | 201 | (31 | ) | 3,781 | |||||||||||||||
Liabilities under vehicle programs: |
||||||||||||||||||||||
Debt |
| 36 | 115 | 690 | | 841 | ||||||||||||||||
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party |
| | | 4,169 | | 4,169 | ||||||||||||||||
Deferred income taxes |
| | 1,051 | 164 | | 1,215 | ||||||||||||||||
Other |
| | | 205 | | 205 | ||||||||||||||||
| 36 | 1,166 | 5,228 | | 6,430 | |||||||||||||||||
Total stockholders equity |
44 | (91 | ) | 715 | 1,902 | (2,526 | ) | 44 | ||||||||||||||
Total liabilities and stockholders equity |
$ | 877 | $ | 2,069 | $ | 2,535 | $ | 7,331 | $ | (2,557 | ) | $ | 10,255 | |||||||||
23
As of December 31, 2008
Parent | Subsidiary Issuers |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||||
Assets |
||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||
Cash and cash equivalents |
$ | 11 | $ | 51 | $ | 15 | $ | 181 | $ | | $ | 258 | ||||||||||
Receivables, net |
| 110 | 177 | 73 | | 360 | ||||||||||||||||
Deferred income taxes |
1 | | 97 | 3 | (26 | ) | 75 | |||||||||||||||
Other current assets |
189 | 70 | 84 | 41 | (4 | ) | 380 | |||||||||||||||
Total current assets |
201 | 231 | 373 | 298 | (30 | ) | 1,073 | |||||||||||||||
Property and equipment, net |
| 188 | 257 | 40 | | 485 | ||||||||||||||||
Deferred income taxes |
12 | 208 | 264 | 19 | | 503 | ||||||||||||||||
Goodwill |
| | 74 | 1 | | 75 | ||||||||||||||||
Other intangibles, net |
| 7 | 387 | 73 | | 467 | ||||||||||||||||
Other non-current assets |
765 | 101 | 19 | 4 | | 889 | ||||||||||||||||
Intercompany receivables (payables) |
(29 | ) | 677 | (958 | ) | 310 | | | ||||||||||||||
Investment in subsidiaries |
(20 | ) | 759 | 1,961 | | (2,700 | ) | | ||||||||||||||
Total assets exclusive of assets under vehicle programs |
929 | 2,171 | 2,377 | 745 | (2,730 | ) | 3,492 | |||||||||||||||
Assets under vehicle programs: |
||||||||||||||||||||||
Program cash |
| | | 12 | | 12 | ||||||||||||||||
Vehicles, net |
| | 174 | 6,990 | | 7,164 | ||||||||||||||||
Receivables from vehicle manufacturers and other |
| | | 533 | | 533 | ||||||||||||||||
Investment in Avis Budget Rental Car Funding (AESOP) LLC-related party |
| | | 117 | | 117 | ||||||||||||||||
| | 174 | 7,652 | | 7,826 | |||||||||||||||||
Total assets |
$ | 929 | $ | 2,171 | $ | 2,551 | $ | 8,397 | $ | (2,730 | ) | $ | 11,318 | |||||||||
Liabilities and stockholders equity |
||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||
Accounts payable and other current liabilities |
$ | 204 | $ | 249 | $ | 398 | $ | 80 | $ | (30 | ) | $ | 901 | |||||||||
Current portion of long-term debt |
| 10 | | | | 10 | ||||||||||||||||
Total current liabilities |
204 | 259 | 398 | 80 | (30 | ) | 911 | |||||||||||||||
Long-term debt |
| 1,779 | | | | 1,779 | ||||||||||||||||
Other non-current liabilities |
632 | 128 | 248 | 113 | | 1,121 | ||||||||||||||||
Total liabilities exclusive of liabilities under vehicle programs |
836 | 2,166 | 646 | 193 | (30 | ) | 3,811 | |||||||||||||||
Liabilities under vehicle programs: |
||||||||||||||||||||||
Debt |
| 50 | 126 | 716 | | 892 | ||||||||||||||||
Due to Avis Budget Rental Car |
||||||||||||||||||||||
Funding (AESOP) LLC-related party |
| | | 5,142 | | 5,142 | ||||||||||||||||
Deferred income taxes |
| | 1,020 | 168 | | 1,188 | ||||||||||||||||
Other |
| | | 192 | | 192 | ||||||||||||||||
| 50 | 1,146 | 6,218 | | 7,414 | |||||||||||||||||
Total stockholders equity |
93 | (45 | ) | 759 | 1,986 | (2,700 | ) | 93 | ||||||||||||||
Total liabilities and stockholders equity |
$ | 929 | $ | 2,171 | $ | 2,551 | $ | 8,397 | $ | (2,730 | ) | $ | 11,318 | |||||||||
24
Consolidating Condensed Statements of Cash Flows
Three Months Ended March 31, 2009
Parent | Subsidiary Issuers |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | |||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | (4 | ) | $ | (5 | ) | $ | 33 | $ | 374 | $ | (70 | ) | $ | 328 | |||||||||
Investing activities |
||||||||||||||||||||||||
Property and equipment additions |
| (6 | ) | (1 | ) | (1 | ) | | (8 | ) | ||||||||||||||
Proceeds received on asset sales |
| 4 | | | | 4 | ||||||||||||||||||
Net cash used in investing activities exclusive of vehicle programs |
| (2 | ) | (1 | ) | (1 | ) | | (4 | ) | ||||||||||||||
Vehicle programs: |
||||||||||||||||||||||||
Decrease in program cash |
| | | 9 | | 9 | ||||||||||||||||||
Investment in vehicles |
| | | (1,559 | ) | | (1,559 | ) | ||||||||||||||||
Proceeds received on disposition of vehicles |
| 8 | 2 | 2,219 | | 2,229 | ||||||||||||||||||
Distribution from Avis Budget Rental Car Funding (AESOP) LLC-related party |
| | | 100 | | 100 | ||||||||||||||||||
| 8 | 2 | 769 | | 779 | |||||||||||||||||||
Net cash provided by (used) in investing activities |
| 6 | 1 | 768 | | 775 | ||||||||||||||||||
Financing activities |
||||||||||||||||||||||||
Principal payments on borrowings |
| (2 | ) | | | | (2 | ) | ||||||||||||||||
Net intercompany transactions |
| 40 | (24 | ) | (86 | ) | 70 | | ||||||||||||||||
Net cash provided by (used in) financing activities exclusive of vehicle programs |
| 38 | (24 | ) | (86 | ) | 70 | (2 | ) | |||||||||||||||
Vehicle programs: |
||||||||||||||||||||||||
Proceeds from borrowings |
| | | 1,674 | | 1,674 | ||||||||||||||||||
Principal payments on borrowings |
| (12 | ) | (11 | ) | (2,649 | ) | | (2,672 | ) | ||||||||||||||
Net change in short-term borrowings |
| | | (16 | ) | | (16 | ) | ||||||||||||||||
| (12 | ) | (11 | ) | (991 | ) | | (1,014 | ) | |||||||||||||||
Net cash provided by (used in) financing activities |
| 26 | (35 | ) | (1,077 | ) | 70 | (1,016 | ) | |||||||||||||||
Net increase (decrease) in cash and cash equivalents |
(4 | ) | 27 | (1 | ) | 65 | | 87 | ||||||||||||||||
Cash and cash equivalents, beginning of period |
11 | 51 | 15 | 181 | | 258 | ||||||||||||||||||
Cash and cash equivalents, end of period |
$ | 7 | $ | 78 | $ | 14 | $ | 246 | $ | | $ | 345 | ||||||||||||
25
Three Months Ended March 31, 2008
Parent | Subsidiary Issuers |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Total | ||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | (12 | ) | $ | 4 | $ | (9 | ) | $ | 412 | $ | | $ | 395 | |||||||||
Investing activities |
|||||||||||||||||||||||
Property and equipment additions |
| (15 | ) | (5 | ) | (3 | ) | | (23 | ) | |||||||||||||
Net assets acquired, net of cash acquired, and acquisition-related payments |
| | (30 | ) | | | (30 | ) | |||||||||||||||
Proceeds received on asset sales |
| 3 | 1 | 1 | | 5 | |||||||||||||||||
Payments made to Realogy and |
|||||||||||||||||||||||
Wyndham, net |
(11 | ) | | | | | (11 | ) | |||||||||||||||
Other, net |
| (1 | ) | | 1 | | | ||||||||||||||||
Net cash used in investing activities exclusive of vehicle programs |
(11 | ) | (13 | ) | (34 | ) | (1 | ) | | (59 | ) | ||||||||||||
Vehicle programs: |
|||||||||||||||||||||||
Decrease in program cash |
| | | 1 | | 1 | |||||||||||||||||
Investment in vehicles |
| (70 | ) | 3 | (3,615 | ) | | (3,682 | ) | ||||||||||||||
Proceeds received on disposition of vehicles |
| 44 | 1 | 2,059 | | 2,104 | |||||||||||||||||
Investment in Avis Budget Rental Car Funding (AESOP) LLC-related party |
| | | (343 | ) | | (343 | ) | |||||||||||||||
| (26 | ) | 4 | (1,898 | ) | | (1,920 | ) | |||||||||||||||
Net cash used in investing activities |
(11 | ) | (39 | ) | (30 | ) | (1,899 | ) | | (1,979 | ) | ||||||||||||
Financing activities |
|||||||||||||||||||||||
Principal payments on borrowings |
| (2 | ) | | | | (2 | ) | |||||||||||||||
Repurchases of common stock |
(33 | ) | | | | | (33 | ) | |||||||||||||||
Net intercompany transactions |
23 | 49 | 53 | (125 | ) | | | ||||||||||||||||
Net cash provided by (used in) financing activities exclusive of vehicle programs |
(10 | ) | 47 | 53 | (125 | ) | | (35 | ) | ||||||||||||||
Vehicle programs: |
|||||||||||||||||||||||
Proceeds from borrowings |
| 29 | | 3,640 | | 3,669 | |||||||||||||||||
Principal payments on borrowings |
| (4 | ) | (12 | ) | (2,122 | ) | | (2,138 | ) | |||||||||||||
Net change in short-term borrowings |
| | | 97 | | 97 | |||||||||||||||||
Other, net |
| (4 | ) | | | | (4 | ) | |||||||||||||||
| 21 | (12 | ) | 1,615 | | 1,624 | |||||||||||||||||
Net cash provided by (used in) financing activities |
(10 | ) | 68 | 41 | 1,490 | | 1,589 | ||||||||||||||||
Net increase (decrease) in cash and cash equivalents |
(33 | ) | 33 | 2 | 3 | | 5 | ||||||||||||||||
Cash and cash equivalents, beginning of period |
37 | 99 | 12 | 66 | | 214 | |||||||||||||||||
Cash and cash equivalents, end of period |
$ | 4 | $ | 132 | $ | 14 | $ | 69 | $ | | $ | 219 | |||||||||||
18. | Subsequent Event |
On April 30, 2009, Chrysler LLC filed for bankruptcy protection. The Company is currently assessing the potential effects of this filing. Chrysler is the Companys fourth largest vehicle supplier in the United States, and approximately 1.8% of the Companys Domestic car rental fleet has been purchased pursuant to guaranteed depreciation programs with Chrysler.
* * * *
26
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion should be read in conjunction with our Consolidated Condensed Financial Statements and accompanying Notes thereto included elsewhere herein and with our 2008 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 26, 2009 (the 2008 Form 10-K). Unless otherwise noted, all dollar amounts in tables are in millions and those relating to our results of operations are presented before taxes.
We operate two of the most recognized brands in the global vehicle rental industry through Avis Rent A Car System, LLC and Budget Rent A Car System, Inc. We provide car and truck rentals and ancillary services to businesses and consumers in the United States and internationally.
We operate in the following business segments:
| Domestic Car Rental provides car rentals and ancillary products and services in the United States. |
| International Car Rental provides vehicle rentals and ancillary products and services primarily in Argentina, Australia, Canada, New Zealand, Puerto Rico and the U.S. Virgin Islands. |
| Truck Rental provides truck rentals and related services to consumers and light commercial users in the United States. |
Our revenues are derived principally from car and truck rentals in our Company-owned operations and include (i) time and mileage (T&M) fees charged to our customers for vehicle rentals, (ii) reimbursement from our customers for certain operating expenses we incur, including gasoline and vehicle licensing fees, as well as airport concession fees, which we pay in exchange for the right to operate at airports and other locations, and (iii) sales of loss damage waivers and insurance and rentals of navigation units and other items in conjunction with vehicle rentals. We also earn royalty revenue from our franchisees in conjunction with their vehicle rental transactions.
Car rental volumes are closely associated with the travel industry, particularly airline passenger volumes, or enplanements. Because we operate primarily in the United States and generate a significant portion of our revenue from our on-airport operations, we expect that our ability to generate revenue growth will be somewhat dependent on increases in domestic enplanements. We have also experienced significant per-unit fleet cost increases over the last three years, which have negatively impacted our margins. Accordingly, our ability to achieve profit margins consistent with prior periods remains dependent on our ability to successfully manage our fleet costs and to implement corresponding changes in our pricing programs. Our vehicle rental operations are seasonal. Historically, the third quarter of the year has been our strongest quarter due to the increased level of leisure travel and household moving activity. Any occurrence that disrupts rental activity during the third quarter could have a disproportionate adverse effect on our results of operations. We have a partially variable cost structure and routinely adjust the size and, therefore, the cost of our rental fleet in response to fluctuations in demand. However, certain expenses, such as rent, are fixed and cannot be reduced in response to seasonal fluctuations in our operations.
We believe that the following trends, among others, may affect and/or have impacted our financial condition and results of operations:
| Domestic enplanements, which declined in 2008 compared to 2007 and, based on airlines announced projected capacity reductions, are expected to decline again in 2009; |
| Rising per-unit car fleet costs and changes in conditions in the used vehicle marketplace; |
| Changes in the financial condition of vehicle manufacturers, including the bankruptcy filing of Chrysler LLC; |
| Difficulty in achieving sustained pricing increases; |
| Our expansion in off-airport or local vehicle rentals, including insurance replacement rentals; |
| Increases in borrowing costs for corporate and vehicle-related debt; and |
| Demand for truck rentals, which has been impacted by a decline in household moving activity. |
27
Many of these trends are the result of the current downturn in the U.S. and worldwide economies and have caused the results for our car rental and truck rental segments for the three months ended March 31, 2009 to be significantly lower than for the three months ended March 31, 2008. Due to reduced demand for travel services, rising borrowing costs and other factors, there can be no assurance that we will be able to satisfy the minimum EBITDA requirement and other covenants contained in our senior credit facilities and our asset-backed car rental conduit facilities. Failure to comply with such covenants could significantly impact our liquidity if we were unable to obtain an amendment or waiver or were unable to refinance or obtain a replacement for such facilities. There can also be no assurance that past results will be indicative of results we will achieve in 2009 or future periods.
We have also been impacted by, and may be further impacted by, the current financial market disruptions as we rely heavily on financing for our operations, particularly asset-backed financing. See Risk Factors set forth in Item 1A of our 2008 Form 10-K.
RESULTS OF OPERATIONS
Discussed below are our consolidated results of operations and the results of operations for each of our reportable segments.
We measure performance using the following key operating statistics: (i) rental days, which represents the total number of days (or portion thereof) a vehicle was rented, and (ii) T&M revenue per rental day, which represents the average daily revenue we earned from rental and mileage fees charged to our customers. Our car rental operating statistics (rental days and T&M revenue per rental day) are all calculated based on the actual rental of the vehicle during a 24-hour period. We believe that this methodology, while conservative, provides our management with the most relevant statistics in order to manage the business. Our calculation may not be comparable to other companies calculation of similarly-titled statistics.
The reportable segments presented below represent our operating segments for which separate financial information is available and is utilized on a regular basis by our chief operating decision maker to assess performance and to allocate resources. In identifying our reportable segments, we also consider the nature of services provided by our operating segments. Management evaluates the operating results of each of our reportable segments based upon revenue and EBITDA, which we define as income from continuing operations before non-vehicle related depreciation and amortization, any impairment of goodwill, other intangible asset or equity investment, non-vehicle related interest and income taxes. Our presentation of EBITDA may not be comparable to similarly-titled measures used by other companies.
THREE MONTHS ENDED MARCH 31, 2009 VS. THREE MONTHS ENDED MARCH 31, 2008
Our consolidated results of operations comprised the following:
Three Months Ended March 31, | ||||||||||||
2009 | 2008 | Change | ||||||||||
Net revenues |
$ | 1,194 | $ | 1,445 | $ | (251 | ) | |||||
Total expenses |
1,264 | 1,463 | (199 | ) | ||||||||
Loss before income taxes |
(70 | ) | (18 | ) | (52 | ) | ||||||
Benefit from income taxes |
(21 | ) | (6 | ) | (15 | ) | ||||||
Net loss |
$ | (49 | ) | $ | (12 | ) | $ | (37 | ) | |||
During first quarter 2009, our net revenues decreased $251 million (17%) principally due to (i) an 18% decrease in T&M revenue in our car rental operations resulting primarily from a 17% decrease in domestic and international car rental days, (ii) a 16% decrease in total ancillary revenues, also resulting from decreased car rental days, and (iii) an 11% decrease in truck T&M revenue. In addition, the total revenue decrease includes a negative impact of $50 million related to the effect of foreign currency exchange rate fluctuations on the translation of our international operations results into U.S. dollars.
Total expenses decreased $199 million (14%) principally due to decreases of (i) $138 million (18%) in operating expenses largely resulting from the 17% decrease in car rental days and reduced staffing levels, (ii) $45 million (10%) in vehicle depreciation, vehicle interest and lease charges resulting from a 14% decline in our average car rental fleet and (iii) $34 million in selling, general and administrative expenses mainly related to reduced marketing and commission expenditures, most of which are volume-related. The decrease in total expenses includes a positive impact from foreign currency exchange rates and foreign exchange earnings hedges of $44 million. These year-over-year decreases were partially offset by (i) an $8 million increase in interest expense on corporate debt related to the December 2008 amendments to our senior credit facilities and (ii) a $6 million restructuring charge, primarily for severance costs tied to recent headcount reductions. As a result of these items, partially offset by a $15 million increase in our benefit from income taxes, our net loss increased $37 million.
Our effective tax rate for continuing operations was a benefit of 30.0% and 33.3% for first quarter 2009 and 2008, respectively.
28
Following is a discussion of the results of each of our reportable segments during the three months ended March 31:
Revenues | EBITDA | |||||||||||||||||||
2009 | 2008 | % Change |
2009 | 2008 | % Change |
|||||||||||||||
Domestic Car Rental |
$ | 960 | $ | 1,136 | (15 | %) | $ | (11 | ) | $ | 15 | * | ||||||||
International Car Rental |
164 | 230 | (29 | ) | 19 | 30 | (37 | %) | ||||||||||||
Truck Rental |
70 | 78 | (10 | ) | (10 | ) | (10 | ) | * | |||||||||||
Corporate and Other (a) |
| 1 | * | (7 | ) | (4 | ) | * | ||||||||||||
Total Company |
$ | 1,194 | $ | 1,445 | (9 | ) | 31 | |||||||||||||
Less: Non-vehicle related depreciation and amortization |
22 | 19 | ||||||||||||||||||
Interest expense related to corporate debt, net |
38 | 30 | ||||||||||||||||||
Impairment (b) |
1 | | ||||||||||||||||||
Loss before income taxes |
$ | (70 | ) | $ | (18 | ) | ||||||||||||||
(*) | Not meaningful. |
(a) | Includes unallocated corporate overhead and the elimination of transactions between segments. |
(b) | We recorded an approximately $1 million charge for the impairment of an investment. |
Domestic Car Rental
Revenues and EBITDA decreased $176 million (15%) and $26 million, respectively, in first quarter 2009 compared with 2008, primarily due to decreased demand for car rental services.
The revenue decrease of $176 million was comprised of a $142 million (16%) decrease in T&M revenue and a $34 million (14%) decrease in ancillary revenues. The decrease in T&M revenue was principally the result of an 18% decrease in rental days partially offset by a 3% year-over-year increase in T&M revenue per day. The $34 million decrease in ancillary revenues was also primarily due to the decline in rental days and reflected (i) an $18 million decrease in gasoline sales, which was more than offset in EBITDA by $23 million of decreased gasoline expense, and (ii) a $12 million decrease in airport concession and vehicle licensing revenues.
We aggressively reduced costs in response to the sharp decline in demand. EBITDA reflected a $118 million (15%) decrease in operating expenses including (i) a $50 million decrease in expenses associated with car rental volume and fleet size, primarily related to agency operator commissions, maintenance and damage, credit card fees and other items, (ii) a $28 million decrease in selling, general and administration expenses related to decreases in marketing and commission expenditures, most of which are volume-related, and other items due primarily to managements actions to reduce expenditures, (iii) a $23 million decrease in salaries and wages, rents and other costs related primarily to reduced domestic staffing levels and the closure of unprofitable locations and (iv) a $13 million decrease in vehicle interest expense due to a 16% year-over-year reduction in the average size of our domestic car rental fleet. EBITDA also reflected $15 million (5%) of decreased fleet depreciation and lease charges resulting from the 16% decrease in the average size of our domestic rental fleet, while per-unit fleet costs increased 13%. The decreases in expenses were slightly offset by $5 million of restructuring charges recorded in first quarter 2009 related to the cost reduction initiatives announced in fourth quarter 2008.
International Car Rental
Revenues and EBITDA decreased $66 million (29%) and $11 million (37%), respectively, in first quarter 2009 compared with first quarter 2008, primarily due to the impact of foreign currency exchange rate movements and lower demand for car rentals.
The revenue decrease of $66 million was comprised of a $51 million (31%) decrease in car rental T&M revenue and a $15 million (23%) decrease in ancillary revenues. The total decline in revenue includes a $50 million decrease related to foreign currency exchange rates, impacting T&M revenue by $34 million and ancillary revenues by $16 million, and was largely offset in EBITDA by the opposite impact on expenses of $44 million, including our foreign exchange earnings hedges. The decrease in T&M revenue was principally driven by a 25% decrease in T&M revenue per day, substantially all of which is due to movements in foreign currency exchange rates, and an 8% decrease in rental days. The $15 million decrease in ancillary revenues was due to the decline in rental days and reflected (i) a $9 million decrease in counter sales of insurance, GPS rentals and other items, (ii) a $3 million decrease in airport concession and vehicle licensing revenues, which was more than offset in EBITDA by $8 million of reduced airport concession and vehicle licensing expenses remitted to airport and other regulatory authorities, and (iii) a $3 million decrease in gasoline sales, which was offset in EBITDA by lower gasoline costs.
29
EBITDA reflects a $41 million (29%) decrease in operating expenses including (i) $22 million decrease in costs associated with decreased rental volume and fleet size primarily related to agency operating commissions, credit card fees, maintenance and damage, vehicle licensing and other costs, (ii) an $8 million decrease in salaries and wages, rents and other costs related primarily to reduced staffing levels and (iii) a $6 million decrease in selling, general and administrative expenses related primarily to decreased marketing and commission expenditures and other expenses. The unfavorable effect of decreased T&M revenues was also partially offset in EBITDA by $11 million (20%) of decreased fleet depreciation and lease charges, reflecting a 5% decrease in the average size of our international rental fleet and a 16% decrease in per-unit fleet costs.
Truck Rental
Revenues declined $8 million (10%) while EBITDA remained unchanged in first quarter 2009 compared with first quarter 2008.
The revenue decrease was primarily due to a decline of $7 million (11%) in T&M revenue, which reflected a 9% decrease in rental days and a 3% decrease in T&M revenue per day. The decrease in rental days was primarily the result of a decrease in the volume of commercial rentals. EBITDA benefited from decreases of (i) a $5 million (10%) in direct operating costs primarily due to decreased costs for salaries, wages and benefits related to lower staffing levels, and decreased operating commissions related to lower transaction volumes, and (ii) $3 million (12%) less fleet depreciation, interest and lease charges reflecting lower per-unit fleet costs. First quarter 2009 results also include a $1 million restructuring charge related to the cost reduction initiatives announced in fourth quarter 2008.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
We present separately the financial data of our vehicle programs. These programs are distinct from our other activities as the assets under vehicle programs are generally funded through the issuance of debt that is collateralized by such assets. The income generated by these assets is used, in part, to repay the principal and interest associated with the debt. Cash inflows and outflows relating to the generation or acquisition of such assets and the principal debt repayment or financing of such assets are classified as activities of our vehicle programs. We believe it is appropriate to segregate the financial data of our vehicle programs because, ultimately, the source of repayment of such debt is the realization of such assets.
FINANCIAL CONDITION
March 31, 2009 |
December 31, 2008 |
Change | ||||||||
Total assets exclusive of assets under vehicle programs |
$ | 3,518 | $ | 3,492 | $ | 26 | ||||
Total liabilities exclusive of liabilities under vehicle programs |
3,781 | 3,811 | (30 | ) | ||||||
Assets under vehicle programs |
6,737 | 7,826 | (1,089 | ) | ||||||
Liabilities under vehicle programs |
6,430 | 7,414 | (984 | ) | ||||||
Stockholders equity |
44 | 93 | (49 | ) |
Total assets exclusive of assets under vehicle programs increased $26 million due to (i) an $87 million increase in cash and cash equivalents (see Liquidity and Capital ResourcesCash Flows for a detailed discussion) and (ii) a $53 million increase in deferred taxes, offset by (i) a $47 million decrease in accounts receivable, primarily due to the collection of incentives from manufacturers, (ii) a $29 million decrease in other non-current assets, mainly related to deferred compensation and deferred debt financing cost, and (iii) a $25 million decrease in other current assets.
Total liabilities exclusive of liabilities under vehicle programs decreased $30 million primarily due to an $18 million decrease in accounts payable and an $8 million decrease in other non-current liabilities.
Assets under vehicle programs decreased approximately $1.1 billion primarily due to (i) a $783 million decrease in our net vehicles, (ii) a $208 million decrease in receivables from vehicle manufacturers and (iii) an $89 million decrease in our Investment in Avis Budget Rental Car Funding (AESOP) LLC, mainly due to a capital distribution.
Liabilities under vehicle programs decreased approximately $1 billion, reflecting a decrease in our debt due to the decrease in the size of our car rental fleet. See Liquidity and Capital ResourcesDebt and Financing Arrangements for a detailed account of the change in our debt related to vehicle programs.
Stockholders equity decreased approximately $49 million, primarily due to a net loss of $49 million.
30
LIQUIDITY AND CAPITAL RESOURCES
Our principal sources of liquidity are cash on hand and our ability to generate cash through operations and financing activities, as well as available funding arrangements and committed credit facilities, each of which is discussed below.
CASH FLOWS
At March 31, 2009, we had $345 million of cash on hand, an increase of $87 million from $258 million at December 31, 2008. The following table summarizes such increase:
Three Months Ended March 31, | ||||||||||||
2009 | 2008 | Change | ||||||||||
Cash provided by (used in): |
||||||||||||
Operating activities |
$ | 328 | $ | 395 | $ | (67 | ) | |||||
Investing activities |
775 | (1,979 | ) | 2,754 | ||||||||
Financing activities |
(1,016 | ) | 1,589 | (2,605 | ) | |||||||
Net change in cash and cash equivalents |
$ | 87 | $ | 5 | $ | 82 | ||||||
During first quarter 2009, we generated $67 million less cash from operating activities compared with the same period in 2008. This change principally resulted from revenue and volume declines in first quarter 2009, partially offset by lower expenses driven by our cost savings initiatives and a decreased use of cash for working capital.
We used approximately $2.8 billion less cash in investing activities during first quarter 2009 compared with the same period in 2008. This change primarily reflects the activities of our vehicle programs, which (i) used approximately $2.1 billion less cash due to our purchase of substantially fewer vehicles in first quarter 2009 than in the prior-year period, (ii) received $125 million of incremental payments on disposition of vehicles and (iii) distributed $100 million from our investment in Avis Budget Rental Car Funding (AESOP) LLC. These reduced cash outflows also benefited from the absence of the $343 million capital contribution to Avis Budget Rental Car Funding (AESOP) LLC, reflecting our decision to invest funds from vehicle sales as equity rather than as a repayment of debt, in first quarter 2008. Our capital expenditures in first quarter 2009 were $15 million less than in the same period in 2008, and we anticipate aggregate capital expenditures will approximate $75 million in 2009.
We generated approximately $2.6 billion less cash from financing activities during first quarter 2009 compared with the same period in 2008. This change primarily reflects reduced borrowings and increased repayments of debt under our vehicle programs.
DEBT AND FINANCING ARRANGEMENTS
At March 31, 2009, we had approximately $6.8 billion of indebtedness (including corporate indebtedness of approximately $1.8 billion and debt under vehicle programs of approximately $5.0 billion).
Corporate indebtedness consisted of:
Maturity |
As of March 31, 2009 |
As of December 31, 2008 |
Change | |||||||||
Floating rate term loan (a) (b) |
April 2012 | $ | 785 | $ | 787 | $ | (2 | ) | ||||
Floating rate notes (a) |
May 2014 | 250 | 250 | | ||||||||
7 5/8% notes (a) |
May 2014 | 375 | 375 | | ||||||||
7 3/4% notes (a) |
May 2016 | 375 | 375 | | ||||||||
1,785 | 1,787 | (2 | ) | |||||||||
Other |
6 | 2 | 4 | |||||||||
$ | 1,791 | $ | 1,789 | $ | 2 | |||||||
(a) |
In connection with the Separation, Avis Budget Car Rental borrowed $1,875 million in April 2006, which consisted of (i) $1 billion of unsecured fixed and floating rate notes and (ii) an $875 million secured floating rate term loan under the senior credit facilities. As of March 31, 2009 the floating rate term loan and floating rate notes bear interest at three month LIBOR plus 375 basis points and three month LIBOR plus 250 basis points, respectively. We use various hedging strategies, including derivative instruments, to manage a portion of the risks associated with our floating rate debt. |
(b) |
The senior credit facilities, comprised of the floating rate term loan and a revolving credit facility, are secured by pledges of all of the capital stock of all of the Companys direct or indirect domestic subsidiaries and up to 66% of the capital stock of each direct foreign subsidiary, subject to certain exceptions, and liens on substantially all of the Companys intellectual property and certain other real and personal property. |
31
The following table summarizes the components of our debt under vehicle programs (including related party debt due to Avis Budget Rental Car Funding (AESOP) LLC (Avis Budget Rental Car Funding)):
As of March 31, 2009 |
As of December 31, 2008 |
Change | ||||||||
Debt due to Avis Budget Rental Car Funding (a) |
$ | 4,169 | $ | 5,142 | $ | (973 | ) | |||
Budget Truck financing: |
||||||||||
Budget Truck Funding program |
301 | 316 | (15 | ) | ||||||
Capital leases |
115 | 126 | (11 | ) | ||||||
Other |
425 | 450 | (25 | ) | ||||||
$ | 5,010 | $ | 6,034 | $ | (1,024 | ) | ||||
(a) |
The decrease principally reflects reduced borrowings within Domestic Car Rental operations due to a decrease in the size of our car rental fleet. |
As of March 31, 2009, the committed credit facilities available to us and/or our subsidiaries at the corporate or Avis Budget Car Rental, LLC level were as follows:
Total Capacity |
Outstanding Borrowings |
Letters of Credit Issued |
Available Capacity | |||||||||
Revolving credit facility (a) |
$ | 1,150 | $ | | $ | 765 | $ | 385 | ||||
Letter of credit facility (b) |
228 | | 224 | 4 |
(a) |
This secured revolving credit facility was entered into by Avis Budget Car Rental in April 2006 and amended in December 2008, has a five year term and as of March 31, 2009 bears interest at one month LIBOR plus 400 basis points. The senior credit facilities, which encompass the floating rate term loan and our revolving credit facility are secured by pledges of all of the capital stock of substantially all of our direct or indirect domestic subsidiaries and up to 66% of the capital stock of each direct foreign subsidiary, subject to certain exceptions, and liens on substantially all of our intellectual property certain other real and personal property. |
(b) |
Final maturity date is July 2010. |
The following table presents available funding under our debt arrangements related to our vehicle programs at March 31, 2009:
Total Capacity (a) |
Outstanding Borrowings |
Available Capacity | |||||||
Debt due to Avis Budget Rental Car Funding (b) |
$ | 5,569 | $ | 4,169 | $ | 1,400 | |||
Budget Truck financing: |
|||||||||
Budget Truck Funding program (c) |
301 | 301 | | ||||||
Capital leases (d) |
115 | 115 | | ||||||
Other (e) |
713 | 425 | 288 | ||||||
$ | 6,698 | $ | 5,010 | $ | 1,688 | ||||
(a) |
Capacity is subject to maintaining sufficient assets to collateralize debt. |
(b) |
The outstanding debt is collateralized by approximately $5.5 billion of underlying vehicles and related assets. |
(c) |
The outstanding debt is collateralized by approximately $324 million of underlying vehicles and related assets. |
(d) |
These capital leases are collateralized by approximately $134 million of vehicles. |
(e) |
The outstanding debt is collateralized by approximately $804 million of vehicles and related assets. |
LIQUIDITY RISK
Our primary liquidity needs include the payment of operating expenses, servicing of corporate and vehicle related debt and procurement of rental vehicles to be used in our operations. Our primary sources of funding are operating revenue, cash received upon sale of vehicles, borrowings under our vehicle-backed borrowing arrangements and our revolving credit facility.
Our liquidity position has been and may be further negatively affected by the current financial market disruptions and the current downturn in the U.S. and worldwide economies, which have resulted in and may result in further unfavorable conditions in the vehicle rental industry, in the asset backed financing market, and in the credit markets generally. These factors have contributed to and could further contribute to changes in the debt ratings assigned to us by credit rating agencies and the cost of our borrowings. Additionally, the downturn in the U.S. economy and the disruption in the credit markets could further impact our liquidity due to (i) decreased demand and pricing for vehicles in the used vehicle market, (ii) increased costs associated with, and/or reduced capacity or increased collateral needs under, our financings, such as the
32
increased costs, including additional collateral requirements, incurred in connection with recent amendments to our asset-backed conduit facilities and increased costs and decreased capacity that resulted from recent amendments to our senior credit facilities, (iii) the adverse impact of any of the vehicle manufacturers, including General Motors Corporation, Ford Motor Company, Hyundai Motor America, Kia Motors America, American Suzuki Motor Corporation or Chrysler LLC being unable or unwilling to honor its obligations to repurchase or guarantee the depreciation on the related program vehicles, (iv) any potential disruption to our ability to obtain financing due to negative credit events specific to us or affecting the overall debt market, including our ability to renew or replace our asset-backed car rental conduit facilities as they mature in 2009, (v) the impact of an insolvency event or actual or potential default by any of the financial guaranty firms that have insured a portion of our outstanding vehicle-backed debt and (vi) the effect of any of Realogy, Wyndham or Travelport being unable or unwilling to honor its obligations under the Separation Agreement. Financial guaranty firms Ambac Assurance Corporation, MBIA Insurance Corporation, Assured Guaranty Corp. and Syncora Guarantee Inc. (formerly XL Capital Assurance Inc.) currently provide financial guaranties for approximately $1.45 billion, $725 million, $250 million and $125 million, respectively, of our domestic term asset-backed car rental financing. On April 27, 2009, Syncora announced that it has suspended payment of all claims, and if an insolvency event were to occur with respect to Syncora or any other financial guaranty firm, the financing guaranteed by Syncora or such other financial guaranty firm would be required to be repaid.
Our liquidity position also may be negatively affected if we are unable to remain in compliance with the financial and other covenants associated with our senior credit facilities and other borrowings. As of March 31, 2009, we were in compliance with the financial covenants in our senior credit facilities. For additional information regarding our liquidity risks, please see Part I, Item 1A, Risk Factors of our 2008 Form 10-K.
CONTRACTUAL OBLIGATIONS
Our future contractual obligations have not changed significantly from the amounts reported within our 2008 Form 10-K with the exception of our commitment to purchase vehicles, which decreased by approximately $1.7 billion from December 31, 2008 to approximately $2.8 billion at March 31, 2009. Changes to our obligations related to corporate indebtedness and debt under vehicle programs are presented above within the section titled Liquidity and Capital Resources Debt and Financing Arrangements and also within Notes 11 and 12 to our Consolidated Condensed Financial Statements.
As of March 31, 2009, our liability recorded for tax obligations was $480 million. The Internal Revenue Service (IRS) has commenced an audit of our taxable years 2003 through 2006, the year of the Separation. We are entitled to indemnification by Realogy and Wyndham for substantially all of our recorded liabilities for open tax matters (and have received a letter of credit from Realogy to help ensure Realogys performance under its indemnification obligations) and therefore do not expect such resolution to have a significant impact on our earnings, financial position or cash flows. We do not anticipate our liability recorded for tax obligations to significantly change due to the settlement of audits or expirations of statue of limitations within twelve months. For additional information regarding our contractual obligations, see Note 13 to our Consolidated Condensed Financial Statements.
ACCOUNTING POLICIES
The results of the majority of our recurring operations are recorded in our financial statements using accounting policies that are not particularly subjective, nor complex. However, in presenting our financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported therein. Several of the estimates and assumptions that we are required to make pertain to matters that are inherently uncertain as they relate to future events. Presented within the section titled Critical Accounting Policies of our 2008 Form 10-K are the accounting policies (related to goodwill and other indefinite-lived intangible assets, vehicles, income taxes, financial instruments and public liability, property damage and other insurance liabilities) that we believe require subjective and/or complex judgments that could potentially affect 2009 reported results. There have been no significant changes to those accounting policies or our assessment of which accounting policies we would consider to be critical accounting policies.
During 2009, we adopted the following standards as a result of the issuance of new accounting pronouncements:
| SFAS No. 141(R), Business Combinations |
| SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements-an amendment of ARB No. 51 |
| SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities-an amendment of FASB Statement No. 133 |
| FASB Staff Position FAS 142-3, Determination of the Useful Life of Intangible Assets |
| FASB Staff Position FAS 132(R)-1, Employers Disclosure about Postretirement Benefit Plan Assets |
| FASB Staff Position FAS 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies. |
| Emerging Issues Task Force (EITF) Issue No. 08-6, Equity Method Investment Accounting Considerations |
33
We will adopt the following recently issued accounting pronouncements as required:
| FASB Staff Position FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments |
| FASB Staff Position FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly |
| FASB Staff Position FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments |
For detailed information regarding these pronouncements and the impact thereof on our business, see Note 1 to our Consolidated Condensed Financial Statements.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
We assess our market risk based on changes in interest rates and foreign currency exchange rates utilizing a sensitivity analysis that measures the potential impact in earnings, fair values and cash flows based on a hypothetical 10% change (increase and decrease) in interest rates and foreign currency exchange rates. We used March 31, 2009 market rates to perform a sensitivity analysis separately for each of our market risk exposures. The estimates assume instantaneous, parallel shifts in interest rate yield curves and exchange rates. We have determined, through such analyses, that the impact of a 10% change in interest rates and foreign currency exchange rates on our earnings, fair values and cash flows would not be material.
Item 4. | Controls and Procedures |
(a) | Disclosure Controls and Procedures. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this quarterly report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective. |
(b) | Internal Controls Over Financial Reporting. There have been no changes in our internal control over financial reporting (as such term is defined in rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. |
Item 1. | Legal Proceeding |
Previously Reported Matters
The following summarizes material developments that have occurred in our previously reported legal proceedings.
Vehicle Rental Litigation
With respect to the consolidated putative class action lawsuit known as In re Tourism Assessment Fee Litigation, filed against the Company, ten other rental car companies, the California Travel and Tourism Commission (the CTTC) and Californias Secretary of Business, Transportation and Housing, in the Southern District of California, while the court dismissed the plaintiffs consolidated amended complaint on February 19, 2009, on March 5, 2009, the plaintiffs filed a motion seeking leave to file a motion for relief from the judgment and/or for leave to file a second amended complaint. The court denied such motion on March 11, 2009. On March 19, 2009, Plaintiffs filed a Notice of Appeal to the U.S. Court of Appeals for the Ninth Circuit from the final judgment and from the denial of their motion.
Corporate Litigation
With respect to CSI Investments et al. v. Cendant et al. (S.D.N.Y) (the Credentials Litigation), an action for breach of contract and fraud arising out of Cendants acquisition of the Credentials business in 1998, the court has scheduled oral argument on our appeal and plaintiffs cross-appeal for the week of June 22, 2009. Pursuant to the Separation Agreement, Realogy and Wyndham are responsible for 62.5% and 37.5%, respectively, of any liability related to the Credentials Litigation; therefore, we expect that any judgment or payment related to the Credentials Litigation will have no net impact on our financial statements or cash balances.
34
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
(c) | 133,925 shares of the Companys common stock purchased by participants in the Companys Employee Stock Purchase Plan in January and February 2009 were delivered to participant accounts via open market purchases by the third party administrators under the plan rather than through the issuance of Treasury shares by the Company. |
Item 5. | Other Information |
As disclosed in our 2008 Annual Report on Form 10-K, on December 17, 2008, we were notified by the New York Stock Exchange (the NYSE) that the average per share price of our common stock was below the NYSEs continued listing standard requiring a minimum average share price of $1.00 over a consecutive 30 trading-day period. Given that our closing share price on April 30, 2009 was above $1.00 and that our closing share price was above $1.00 over the preceding 30 trading-day period, the NYSE informed us on May 1, 2009 that our company is no longer considered to be below the $1.00 continued listing criterion.
Item 6. | Exhibits |
See Exhibit Index.
35
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AVIS BUDGET GROUP, INC. | ||||
Date: May 7, 2009 | /s/ David B. Wyshner |
|||
David B. Wyshner | ||||
Executive Vice President and Chief Financial Officer |
||||
Date: May 7, 2009 | /s/ Brett D. Weinblatt |
|||
Brett D. Weinblatt | ||||
Senior Vice President and Chief Accounting Officer |
36
Exhibit Index
Exhibit No. |
Description | |
2.1 |
Separation and Distribution Agreement by and among Cendant Corporation*, Realogy Corporation, Wyndham Worldwide Corporation and Travelport, Inc., dated as of July 27, 2006 (Incorporated by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K dated August 1, 2006). | |
2.2 |
Letter Agreement dated August 23, 2006 relating to the Separation and Distribution Agreement by and among Realogy Corporation, Cendant Corporation*, Wyndham Worldwide Corporation and Travelport Inc. dated as of July 27, 2006 (Incorporated by reference to Exhibit 2.2 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2007). | |
3.1 |
Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K dated September 5, 2006). | |
3.2 |
Amended and Restated By-Laws of the Company (Incorporated by reference to Exhibit 3.2 to the Companys Current Report on Form 8-K dated March 27, 2009). | |
10.1 |
Amending Agreement No. 10 to the Fourth Amended and Restated Limited Partnership Agreement of WTH Funding Limited Partnership, between Aviscar, Inc., Budgetcar, Inc., BNY Trust Company of Canada and Montreal Trust Company of Canada, dated March 16, 2009. | |
12 |
Statement re: Computation of Ratio of Earnings to Fixed Charges. | |
31.1 |
Certification of Chief Executive Officer pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended. | |
31.2 |
Certification of Chief Financial Officer pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended. | |
32 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | Cendant Corporation is now known as Avis Budget Group, Inc. |
37