SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For February 13, 2013
Commission File Number 1-14642
ING Groep N.V.
Bijlmerplein 888
1102 MG Amsterdam
The Netherlands
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T rule 101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b).
This Report contains a copy of the following:
(1) | The Press Release issued on February 13, 2013. |
Page 2 of 3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ING Groep N.V. | ||
(Registrant) | ||
By: |
/s/ H. van Barneveld | |
H.van Barneveld | ||
General Manager Group Finance & Control | ||
By: |
/s/ C. Blokbergen | |
C. Blokbergen | ||
Head Legal Department |
Dated: February 13, 2013
Page 3 of 3
| ||||
PRESS RELEASE | 13 February 2013 |
ING posts 2012 underlying net profit of EUR 2,603 million
| ING Groups full-year 2012 net result was EUR 3,894 million, or EUR 1.03 per share, including divestments, discontinued operations and special items. The 4Q12 net result was EUR 1,434 million, or EUR 0.38 per share. The 4Q12 underlying net result was EUR 373 million, reflecting a solid quarter at Insurance and lower Bank results due to incidental items and the Dutch bank tax. |
| Bank 4Q12 underlying result before tax was EUR 184 million, reflecting negative CVA/DVA adjustments, de-risking losses and the Dutch bank tax. The interest margin was relatively stable at 1.33% versus 3Q12 while risk costs increased slightly to EUR 588 million. |
| Insurance 4Q12 operating result improved versus 3Q12 to EUR 296 million as the investment spread strengthened to 132 bps. Sales grew 12.7% from 4Q11 and 23.6% from 3Q12 at constant currencies. Underlying result before tax rose to EUR 272 million. |
Chairmans Statement
2012 was a transformational year for ING as we worked decisively on the restructuring of the Group, preparing the Bank and Insurance companies for independent futures, said Jan Hommen, CEO of ING Group. In the fourth quarter we announced two major divestments of our Asian Insurance/IM businesses. We filed the IPO registration statement for our US insurance business, and we reached an agreement with the European Commission which gives us more time and greater flexibility for restructuring. The Bank made strides in optimising its balance sheet and generating capital to meet Basel III requirements while funding a payment of EUR 1.125 billion to the Dutch State and upstreaming an additional EUR 1 billion to the Group to reduce core debt.
Results for the year held up well, despite the sovereign debt crisis in Europe and weak economic climate which persisted throughout 2012. Underlying net results for the Group were EUR 2,603 million, down just 5.2% from 2011, despite EUR 626 million of de-risking losses at the Bank, a EUR 175 million Dutch bank tax, and higher loan losses as the economy weakened. At Insurance, de-risking and low interest rates put pressure on investment returns, but underlying results recovered as market-related items diminished.
As the environment around us changes, ING is also evolving as we work to meet our customers rapidly changing needs and to achieve operational excellence. In the Netherlands as well as in Belgium, we have made great progress in improving service and investing in IT as customers move swiftly towards mobile banking. As our business model evolves, so must our organisation. Retail Banking Netherlands is expanding the transformation programme started in 2011, leading to approximately 1,400 additional redundancies by the end of 2015 and reducing expenses by an additional EUR 120 million per annum from 2016 onwards. At ING Bank in Belgium, employee headcount is expected to decline by 1,000 FTEs by 2015, through natural attrition, leading to EUR 150 million in annual cost savings by 2015. These initiatives come on top of measures announced in Commercial Banking and Insurance Europe last quarter. Combined, all of these programmes accounted for EUR 452 million in after-tax restructuring provisions booked in 2012, but they are essential to drive future performance, reducing annual expenses by a combined EUR 1 billion by 2015.
Amid all of the changes we are going through, our employees have demonstrated consistent dedication and commitment to keeping our customers needs paramount. As we embark on 2013, the economic climate remains challenging, and we must be agile to respond quickly to the dynamic environment so that we can deliver sustainable results for the long-term benefit of all stakeholders.
Key Figures1 |
4Q2012 | 4Q2011 | Change | 3Q2012 | Change | FY2012 | FY2011 | Change | ||||||||||||||||||||||||
ING Group key figures (in EUR million) |
||||||||||||||||||||||||||||||||
Underlying result before tax Group |
455 | -849 | 1,028 | -55.7 | % | 3,530 | 3,803 | -7.2 | % | |||||||||||||||||||||||
of which Bank |
184 | 664 | -72.3 | % | 983 | -81.3 | % | 3,219 | 4,128 | -22.0 | % | |||||||||||||||||||||
of which Insurance |
272 | -1,513 | 44 | 518.2 | % | 311 | -325 | |||||||||||||||||||||||||
Underlying net result |
373 | -785 | 692 | -46.1 | % | 2,603 | 2,746 | -5.2 | % | |||||||||||||||||||||||
Net result |
1,434 | 1,186 | 20.9 | % | 609 | 135.5 | % | 3,894 | 5,766 | -32.5 | % | |||||||||||||||||||||
Net result per share (in EUR)2 |
0.38 | 0.31 | 22.6 | % | 0.16 | 137.5 | % | 1.03 | 1.52 | -32.2 | % | |||||||||||||||||||||
Total assets (end of period, in EUR billion) |
1,248 | -6.4 | % | 1,169 | 1,279 | -8.6 | % | |||||||||||||||||||||||||
Shareholders equity (end of period, in EUR billion) |
53 | 2.8 | % | 54 | 47 | 16.5 | % | |||||||||||||||||||||||||
Underlying return on equity based on IFRS-EU equity3 |
2.8 | % | -6.9 | % | 5.4 | % | 5.2 | % | 6.5 | % | ||||||||||||||||||||||
Banking key figures |
||||||||||||||||||||||||||||||||
Interest margin |
1.33 | % | 1.38 | % | 1.34 | % | 1.32 | % | 1.38 | % | ||||||||||||||||||||||
Underlying cost/income ratio |
75.7 | % | 66.8 | % | 58.8 | % | 62.5 | % | 61.8 | % | ||||||||||||||||||||||
Underlying risk costs in bp of average RWA |
84 | 62 | 76 | 73 | 48 | |||||||||||||||||||||||||||
Core Tier 1 ratio |
12.1 | % | 11.9 | % | 9.6 | % | ||||||||||||||||||||||||||
Underlying return on equity based on IFRS-EU equity3 |
0.3 | % | 5.7 | % | 7.6 | % | 5.9 | % | 8.8 | % | ||||||||||||||||||||||
Insurance key figures |
||||||||||||||||||||||||||||||||
Operating result (in EUR million) |
296 | 349 | -15.2 | % | 237 | 24.9 | % | 1,095 | 1,658 | -34.0 | % | |||||||||||||||||||||
Investment margin / life general account invested assets (in bps)4 |
132 | 129 | 130 | |||||||||||||||||||||||||||||
Administrative expenses / operating income (Life & ING IM) |
46.5 | % | 46.2 | % | 47.6 | % | 47.5 | % | 43.3 | % | ||||||||||||||||||||||
Underlying return on equity based on IFRS-EU equity3 |
5.1 | % | -22.2 | % | -0.2 | % | 1.8 | % | -1.1 | % |
The footnotes relating to 1-4 can be found on page 14 of this press release.
Note: Underlying figures are non-GAAP measures and are derived from figures according to IFRS-EU by excluding the impact from divestments and special items.
ING GROUP CONSOLIDATED RESULTS
2 | ING GROUP PRESS RELEASE 4Q2012 |
BANKING
Banking key figures |
4Q2012 | 4Q2011 | Change | 3Q2012 | Change | FY2012 | FY2011 | Change | ||||||||||||||||||||||||
Profit and loss data (in EUR million) |
||||||||||||||||||||||||||||||||
Underlying interest result |
2,866 | 3,046 | -5.9 | % | 2,981 | -3.9 | % | 11,712 | 11,975 | -2.2 | % | |||||||||||||||||||||
Underlying income |
3,172 | 3,341 | -5.1 | % | 3,736 | -15.1 | % | 14,241 | 14,289 | -0.3 | % | |||||||||||||||||||||
Underlying operating expenses |
2,400 | 2,231 | 7.6 | % | 2,199 | 9.1 | % | 8,900 | 8,824 | 0.9 | % | |||||||||||||||||||||
Underlying addition to loan loss provision |
588 | 445 | 32.1 | % | 554 | 6.1 | % | 2,122 | 1,336 | 58.8 | % | |||||||||||||||||||||
Underlying result before tax |
184 | 664 | -72.3 | % | 983 | -81.3 | % | 3,219 | 4,128 | -22.0 | % | |||||||||||||||||||||
Key figures |
||||||||||||||||||||||||||||||||
Interest margin |
1.33 | % | 1.38 | % | 1.34 | % | 1.32 | % | 1.38 | % | ||||||||||||||||||||||
Underlying cost/income ratio |
75.7 | % | 66.8 | % | 58.8 | % | 62.5 | % | 61.8 | % | ||||||||||||||||||||||
Underlying risk costs in bp of average RWA |
84 | 62 | 76 | 73 | 48 | |||||||||||||||||||||||||||
Risk-weighted assets (end of period, in EUR billion, adjusted for divestm.) |
283 | -1.5 | % | 279 | 294 | -5.1 | % | |||||||||||||||||||||||||
Underlying return on equity based on IFRS equity1 |
0.3 | % | 5.7 | % | 7.6 | % | 5.9 | % | 8.8 | % | ||||||||||||||||||||||
Underlying return on equity based on 10% core Tier 12 |
0.7 | % | 7.1 | % | 10.0 | % | 7.7 | % | 10.9 | % |
1 | Annualised underlying net result divided by average IFRS-EU equity. |
2 | Annualised underlying, after-tax return divided by average equity based on 10% core Tier-1 ratio. |
ING GROUP PRESS RELEASE 4Q2012 | 3 |
4 | ING GROUP PRESS RELEASE 4Q2012 |
INSURANCE
Insurance key figures |
4Q2012 | 4Q2011 | Change | 3Q2012 | Change | FY2012 | FY2011 | Change | ||||||||||||||||||||||||
Margin analysis (in EUR million) |
||||||||||||||||||||||||||||||||
Investment margin |
447 | 413 | 8.2 | % | 410 | 9.0 | % | 1,757 | 1,660 | 5.8 | % | |||||||||||||||||||||
Fees and premium-based revenues |
786 | 726 | 8.3 | % | 784 | 0.3 | % | 3,135 | 3,061 | 2.4 | % | |||||||||||||||||||||
Technical margin |
118 | 118 | 0.0 | % | 122 | -3.3 | % | 414 | 589 | -29.7 | % | |||||||||||||||||||||
Income non-modelled life business |
6 | 11 | -45.5 | % | 3 | 100.0 | % | 20 | 45 | -55.6 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Life & ING IM operating income |
1,356 | 1,269 | 6.9 | % | 1,319 | 2.8 | % | 5,325 | 5,354 | -0.5 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Administrative expenses |
631 | 586 | 7.7 | % | 628 | 0.5 | % | 2,529 | 2,319 | 9.1 | % | |||||||||||||||||||||
DAC amortisation and trail commissions |
323 | 288 | 12.2 | % | 334 | -3.3 | % | 1,299 | 1,167 | 11.3 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Life & ING IM operating expenses |
954 | 874 | 9.2 | % | 962 | -0.8 | % | 3,827 | 3,485 | 9.8 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Life & ING IM operating result |
402 | 394 | 2.0 | % | 357 | 12.6 | % | 1,498 | 1,869 | -19.9 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-life operating result |
39 | 38 | 2.6 | % | 11 | 254.5 | % | 89 | 184 | -51.6 | % | |||||||||||||||||||||
Corporate line operating result |
-146 | -84 | -131 | -491 | -394 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating result |
296 | 349 | -15.2 | % | 237 | 24.9 | % | 1,095 | 1,658 | -34.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-operating items |
-24 | -1,863 | -193 | -783 | -1,984 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Underlying result before tax |
272 | -1,513 | 44 | 518.2 | % | 311 | -325 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Key figures |
||||||||||||||||||||||||||||||||
Administrative expenses / operating income (Life & ING IM) |
46.5 | % | 46.2 | % | 47.6 | % | 47.5 | % | 43.3 | % | ||||||||||||||||||||||
Life general account invested assets (end of period, in EUR billion) |
133 | -0.8 | % | 132 | 133 | -0.8 | % | |||||||||||||||||||||||||
Investment margin / life general account invested assets1 (in bps) |
132 | 129 | 130 | |||||||||||||||||||||||||||||
ING IM Assets under Management (end of period, in EUR billion) |
316 | 1.6 | % | 321 | 294 | 9.2 | % | |||||||||||||||||||||||||
Underlying return on equity based on IFRS-EU equity2 |
5.1 | % | -22.2 | % | -0.2 | % | 1.8 | % | -1.1 | % |
1 | Four-quarter rolling average |
2 | Annualised underlying net result divided by average IFRS-EU equity |
ING GROUP PRESS RELEASE 4Q2012 | 5 |
6 | ING GROUP PRESS RELEASE 4Q2012 |
BALANCE SHEET AND CAPITAL MANAGEMENT
Balance Sheet and Capital Management key figures
|
| |||||||||||||||||||||||||||||||
ING Group | ING Bank N.V. | ING Verzekeringen N.V. | Holdings/Eliminations | |||||||||||||||||||||||||||||
End of period, in EUR million |
31 Dec. 12 | 30 Sep. 12 | 31 Dec. 12 | 30 Sep. 12 | 31 Dec. 12 | 30 Sep. 12 | 31 Dec. 12 | 30 Sep. 12 | ||||||||||||||||||||||||
Balance sheet data |
||||||||||||||||||||||||||||||||
Financial assets at fair value through P&L |
232,371 | 251,432 | 126,163 | 142,560 | 106,458 | 109,103 | -250 | -231 | ||||||||||||||||||||||||
Investments |
200,129 | 199,335 | 80,824 | 81,654 | 119,305 | 117,681 | ||||||||||||||||||||||||||
Loans and advances to customers |
563,404 | 572,873 | 541,546 | 549,606 | 25,823 | 27,100 | -3,965 | -3,833 | ||||||||||||||||||||||||
Other assets |
104,256 | 120,741 | 80,754 | 96,998 | 26,586 | 31,733 | -3,084 | -7,990 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets excl. assets held for sale |
1,100,160 | 1,144,381 | 829,287 | 870,818 | 278,172 | 285,617 | -7,299 | -12,053 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Assets held for sale |
68,472 | 103,714 | 6,781 | 38,316 | 61,691 | 65,398 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
1,168,632 | 1,248,096 | 836,068 | 909,134 | 339,863 | 351,015 | -7,299 | -12,053 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Shareholders equity |
54,357 | 52,877 | 36,669 | 37,602 | 27,299 | 26,570 | -9,612 | -11,295 | ||||||||||||||||||||||||
Minority interests |
1,081 | 1,020 | 843 | 795 | 217 | 203 | 21 | 22 | ||||||||||||||||||||||||
Non-voting equity securities |
2,250 | 3,000 | 2,250 | 3,000 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total equity |
57,688 | 56,897 | 37,512 | 38,396 | 27,516 | 26,772 | -7,340 | -8,271 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Debt securities in issue |
143,436 | 159,961 | 134,689 | 150,577 | 1,910 | 2,192 | 6,837 | 7,192 | ||||||||||||||||||||||||
Insurance and investment contracts |
229,950 | 233,747 | 229,950 | 233,747 | ||||||||||||||||||||||||||||
Customer deposits/other funds on deposit |
455,003 | 444,955 | 460,362 | 454,162 | -5,359 | -9,208 | ||||||||||||||||||||||||||
Financial liabilities at fair value through P&L |
115,803 | 136,291 | 112,971 | 133,277 | 3,258 | 3,464 | -426 | -450 | ||||||||||||||||||||||||
Other liabilities |
96,857 | 109,772 | 76,290 | 88,882 | 21,578 | 22,207 | -1,011 | -1,317 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities excl. liabilities held for sale |
1,041,049 | 1,084,726 | 784,312 | 826,898 | 256,696 | 261,610 | 41 | -3,782 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Liabilities held for sale |
69,895 | 106,473 | 14,244 | 43,840 | 55,651 | 62,633 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
1,110,944 | 1,191,199 | 798,556 | 870,738 | 312,347 | 324,243 | 41 | -3,782 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total equity and liabilities |
1,168,632 | 1,248,096 | 836,068 | 909,134 | 339,863 | 351,015 | -7,299 | -12,053 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Capital ratios (end of period) |
||||||||||||||||||||||||||||||||
ING Group debt/equity ratio |
11.1 | % | 12.3 | % | ||||||||||||||||||||||||||||
Bank core Tier 1 ratio |
11.9 | % | 12.1 | % | ||||||||||||||||||||||||||||
Insurance IGD Solvency ratio |
245 | % | 249 | % |
ING GROUP PRESS RELEASE 4Q2012 | 7 |
BUSINESS AND SUSTAINABILITY HIGHLIGHTS
8 | ING GROUP PRESS RELEASE 4Q2012 |
APPENDIX 1 ING GROUP: CONSOLIDATED PROFIT AND LOSS ACCOUNT
ING Group: Consolidated profit and loss account
Total Group1 | Total Banking | Total Insurance | ||||||||||||||||||||||
in EUR million |
4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | ||||||||||||||||||
Gross premium income |
4,661 | 4,750 | 4,661 | 4,750 | ||||||||||||||||||||
Interest result Banking operations |
2,841 | 3,041 | 2,866 | 3,046 | ||||||||||||||||||||
Commission income |
878 | 845 | 509 | 490 | 369 | 355 | ||||||||||||||||||
Total investment & other income |
1,232 | 490 | -203 | -195 | 1,444 | 718 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total underlying income |
9,612 | 9,127 | 3,172 | 3,341 | 6,475 | 5,824 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting expenditure |
5,258 | 6,401 | 5,258 | 6,401 | ||||||||||||||||||||
Staff expenses |
1,749 | 1,627 | 1,257 | 1,224 | 491 | 403 | ||||||||||||||||||
Other expenses |
1,448 | 1,273 | 1,108 | 885 | 341 | 387 | ||||||||||||||||||
Intangibles amortisation and impairments |
35 | 122 | 35 | 122 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
3,232 | 3,021 | 2,400 | 2,231 | 832 | 790 | ||||||||||||||||||
Interest expenses Insurance operations |
74 | 105 | 108 | 143 | ||||||||||||||||||||
Addition to loan loss provisions |
588 | 445 | 588 | 445 | ||||||||||||||||||||
Other |
5 | 3 | 5 | 3 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total underlying expenditure |
9,157 | 9,976 | 2,988 | 2,676 | 6,203 | 7,337 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underlying result before tax |
455 | -849 | 184 | 664 | 272 | -1,513 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Taxation |
66 | -94 | 133 | 153 | -67 | -247 | ||||||||||||||||||
Minority interests |
17 | 30 | 20 | 22 | -3 | 8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underlying net result |
373 | -785 | 31 | 489 | 342 | -1,274 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net gains/losses on divestments |
1,613 | 1,261 | 891 | 265 | 721 | 996 | ||||||||||||||||||
Net result from divested units |
13 | 71 | 8 | 71 | 5 | |||||||||||||||||||
Net result from discontinued business2 |
78 | 232 | 78 | 232 | ||||||||||||||||||||
Special items after tax |
-643 | 407 | -348 | 428 | -295 | -21 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net result |
1,434 | 1,186 | 583 | 1,253 | 851 | -68 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Including intercompany eliminations |
2 | The results of Insurance/IM Asia (2012 and 2011 periods) and Insurance Latin America (2011 periods) have been transferred to net result from discontinued operations. |
ING GROUP PRESS RELEASE 4Q2012 | 9 |
APPENDIX 2 ING GROUP: CONSOLIDATED BALANCE SHEET
ING Group: Consolidated balance sheet
ING Group | ING Bank NV | ING Verzekeringen NV | Holdings/eliminations | |||||||||||||||||||||||||||||||||||||||||||||
in EUR million |
31 Dec. 12 | 30 Sep. 12 | 31 Dec. 11 pro forma1 |
31 Dec. 12 | 30 Sep. 12 | 31 Dec. 11 pro forma1 |
31 Dec. 12 | 30 Sep. 12 | 31 Dec. 11 pro forma1 |
31 Dec. 12 | 30 Sep. 12 | 31 Dec. 11 pro forma1 |
||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances with central banks |
17,657 | 28,367 | 29,869 | 15,447 | 26,164 | 28,095 | 5,389 | 10,352 | 10,269 | -3,179 | -8,149 | -8,495 | ||||||||||||||||||||||||||||||||||||
Amounts due from banks |
39,053 | 44,788 | 43,795 | 39,053 | 44,789 | 43,795 | ||||||||||||||||||||||||||||||||||||||||||
Financial assets at fair value through P&L |
232,371 | 251,432 | 238,645 | 126,163 | 142,560 | 136,010 | 106,458 | 109,103 | 102,875 | -250 | -231 | -240 | ||||||||||||||||||||||||||||||||||||
Investments |
200,129 | 199,335 | 189,449 | 80,824 | 81,654 | 79,920 | 119,305 | 117,681 | 109,529 | |||||||||||||||||||||||||||||||||||||||
Loans and advances to customers |
563,404 | 572,873 | 570,346 | 541,546 | 549,606 | 547,729 | 25,823 | 27,100 | 30,590 | -3,965 | -3,833 | -7,973 | ||||||||||||||||||||||||||||||||||||
Reinsurance contracts |
5,291 | 5,461 | 5,803 | 5,290 | 5,461 | 5,803 | ||||||||||||||||||||||||||||||||||||||||||
Investments in associates |
2,203 | 2,235 | 2,033 | 841 | 846 | 827 | 1,352 | 1,363 | 1,189 | 10 | 26 | 17 | ||||||||||||||||||||||||||||||||||||
Real estate investments |
1,288 | 1,339 | 1,586 | 207 | 246 | 435 | 805 | 816 | 869 | 276 | 277 | 282 | ||||||||||||||||||||||||||||||||||||
Property and equipment |
2,674 | 2,689 | 2,794 | 2,336 | 2,330 | 2,393 | 338 | 358 | 401 | |||||||||||||||||||||||||||||||||||||||
Intangible assets |
2,639 | 2,707 | 2,903 | 1,778 | 1,788 | 1,704 | 1,018 | 1,084 | 1,356 | -157 | -165 | -157 | ||||||||||||||||||||||||||||||||||||
Deferred acquisition costs |
4,549 | 4,634 | 4,635 | 4,549 | 4,634 | 4,635 | ||||||||||||||||||||||||||||||||||||||||||
Other assets |
28,903 | 28,523 | 29,215 | 21,092 | 20,835 | 22,150 | 7,845 | 7,665 | 7,822 | -34 | 23 | -757 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total assets excl. assets held for sale |
1,100,160 | 1,144,381 | 1,121,073 | 829,287 | 870,818 | 863,059 | 278,172 | 285,617 | 275,336 | -7,299 | -12,053 | -17,322 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Assets held for sale |
68,472 | 103,714 | 158,157 | 6,781 | 38,316 | 98,106 | 61,691 | 65,398 | 60,051 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total assets |
1,168,632 | 1,248,096 | 1,279,228 | 836,068 | 909,134 | 961,165 | 339,863 | 351,015 | 335,387 | -7,299 | -12,053 | -17,324 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders equity |
54,357 | 52,877 | 46,662 | 36,669 | 37,602 | 34,367 | 27,299 | 26,570 | 23,475 | -9,612 | -11,295 | -11,180 | ||||||||||||||||||||||||||||||||||||
Minority interests |
1,081 | 1,020 | 777 | 843 | 795 | 693 | 217 | 203 | 62 | 21 | 22 | 22 | ||||||||||||||||||||||||||||||||||||
Non-voting equity securities |
2,250 | 3,000 | 3,000 | 2,250 | 3,000 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total equity |
57,688 | 56,897 | 50,439 | 37,512 | 38,396 | 35,060 | 27,516 | 26,772 | 23,537 | -7,340 | -8,271 | -8,158 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated loans |
8,786 | 8,938 | 8,615 | 16,407 | 16,658 | 18,165 | 2,947 | 4,236 | 4,367 | -10,568 | -11,956 | -13,917 | ||||||||||||||||||||||||||||||||||||
Debt securities in issue |
143,436 | 159,961 | 139,862 | 134,689 | 150,577 | 130,926 | 1,910 | 2,192 | 3,435 | 6,837 | 7,192 | 5,501 | ||||||||||||||||||||||||||||||||||||
Other borrowed funds |
16,723 | 18,060 | 19,318 | 7,442 | 7,734 | 6,940 | 9,281 | 10,326 | 12,378 | |||||||||||||||||||||||||||||||||||||||
Insurance and investment contracts |
229,950 | 233,747 | 225,075 | 229,950 | 233,747 | 225,075 | ||||||||||||||||||||||||||||||||||||||||||
Amounts due to banks |
38,704 | 51,367 | 72,190 | 38,704 | 51,367 | 72,190 | ||||||||||||||||||||||||||||||||||||||||||
Customer deposits and other funds on deposits |
455,003 | 444,954 | 425,824 | 460,362 | 454,162 | 437,641 | -5,359 | -9,208 | -11,817 | |||||||||||||||||||||||||||||||||||||||
Financial liabilities at fair value through P&L |
115,803 | 136,291 | 142,375 | 112,971 | 133,277 | 138,399 | 3,258 | 3,464 | 4,376 | -426 | -450 | -400 | ||||||||||||||||||||||||||||||||||||
Other liabilities |
32,644 | 31,408 | 31,391 | 21,179 | 20,857 | 21,948 | 11,189 | 10,237 | 10,353 | 276 | 314 | -910 | ||||||||||||||||||||||||||||||||||||
Total liabilities excl. liabilities held for sale |
1,041,049 | 1,084,726 | 1,064,650 | 784,312 | 826,898 | 819,269 | 256,696 | 261,610 | 254,547 | 41 | -3,782 | -9,166 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Liabilities held for sale |
69,895 | 106,473 | 164,139 | 14,244 | 43,840 | 106,836 | 55,651 | 62,633 | 57,303 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total liabilities |
1,110,944 | 1,191,199 | 1,228,789 | 798,556 | 870,738 | 926,105 | 312,347 | 324,243 | 311,850 | 41 | -3,782 | -9,166 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total equity and liabilities |
1,168,632 | 1,248,096 | 1,279,228 | 836,068 | 909,134 | 961,165 | 339,863 | 351,015 | 335,387 | -7,299 | -12,053 | -17,324 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Adjusted for transfer of ING Direct Canada, ING Direct UK and Insurance/IM Asia to assets/liabilities held for sale |
10 | ING GROUP PRESS RELEASE 4Q2012 |
APPENDIX 3 RETAIL BANKING: CONSOLIDATED PROFIT AND LOSS ACCOUNT
Retail Banking: Consolidated profit and loss account
Retail Banking Benelux | Retail International | |||||||||||||||||||||||||||||||||||||||
Total Retail Banking | Netherlands | Belgium | Germany | Rest of World | ||||||||||||||||||||||||||||||||||||
in EUR million |
4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | ||||||||||||||||||||||||||||||
Interest result |
1,996 | 2,061 | 828 | 896 | 437 | 412 | 285 | 292 | 446 | 460 | ||||||||||||||||||||||||||||||
Commission income |
297 | 299 | 117 | 124 | 76 | 78 | 20 | 24 | 83 | 73 | ||||||||||||||||||||||||||||||
Investment income |
3 | -127 | 0 | 0 | -3 | -7 | 0 | -49 | 5 | -71 | ||||||||||||||||||||||||||||||
Other income |
-81 | -31 | 4 | 11 | 24 | 29 | -19 | -67 | -90 | -4 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total underlying income |
2,214 | 2,201 | 950 | 1,031 | 534 | 512 | 286 | 201 | 444 | 457 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Staff and other expenses |
1,606 | 1,561 | 611 | 600 | 365 | 361 | 174 | 174 | 455 | 426 | ||||||||||||||||||||||||||||||
Intangibles amortisation and impairments |
6 | 27 | 1 | 21 | 5 | 5 | 0 | 0 | 0 | 1 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Operating expenses |
1,612 | 1,588 | 612 | 621 | 370 | 366 | 174 | 174 | 456 | 427 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Gross result |
602 | 614 | 338 | 411 | 164 | 145 | 112 | 27 | -11 | 31 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Addition to loan loss provision |
313 | 285 | 193 | 191 | 42 | 42 | 26 | 11 | 53 | 41 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Underlying result before tax |
289 | 329 | 145 | 220 | 122 | 104 | 86 | 15 | -64 | -10 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Client balances (in EUR billion)1 |
||||||||||||||||||||||||||||||||||||||||
Residential Mortgages |
292.6 | 283.2 | 143.6 | 141.8 | 30.6 | 28.9 | 59.9 | 56.5 | 58.5 | 55.9 | ||||||||||||||||||||||||||||||
Other Lending |
94.5 | 91.7 | 38.5 | 41.5 | 33.2 | 30.7 | 3.9 | 3.3 | 18.9 | 16.2 | ||||||||||||||||||||||||||||||
Funds Entrusted |
394.7 | 368.8 | 115.8 | 106.7 | 74.6 | 71.3 | 96.7 | 87.6 | 107.7 | 103.3 | ||||||||||||||||||||||||||||||
AUM/Mutual Funds |
56.3 | 53.5 | 16.0 | 15.2 | 27.3 | 26.1 | 6.1 | 5.7 | 6.9 | 6.5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Profitability and efficiency1 |
||||||||||||||||||||||||||||||||||||||||
Cost/income ratio |
72.8 | % | 72.1 | % | 64.4 | % | 60.2 | % | 69.3 | % | 71.6 | % | 60.9 | % | 86.7 | % | 102.6 | % | 93.3 | % | ||||||||||||||||||||
Return on equity based on 10.0% core Tier 12 |
4.4 | % | 7.3 | % | 8.6 | % | 13.4 | % | 18.0 | % | 18.1 | % | 9.1 | % | 3.4 | % | -6.7 | % | -0.7 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Risk1 |
||||||||||||||||||||||||||||||||||||||||
Risk costs in bp of average RWA |
86 | 80 | 153 | 155 | 82 | 86 | 46 | 22 | 40 | 31 | ||||||||||||||||||||||||||||||
Risk-weighted assets (end of period) |
146,333 | 142,525 | 50,865 | 49,348 | 20,119 | 20,049 | 22,605 | 20,591 | 52,744 | 52,536 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Key figures based on underlying figures |
2 | Underlying after-tax return divided by average equity based on 10.0% core Tier 1 ratio (annualised) |
ING GROUP PRESS RELEASE 4Q2012 | 11 |
APPENDIX 4 COMMERCIAL BANKING: CONSOLIDATED PROFIT AND LOSS ACCOUNT
Commercial Banking: Consolidated profit and loss account
Total Commercial Banking |
Industry Lending | General Lending & Transaction Services |
Financial Markets | Bank Treasury, Real Estate & Other |
||||||||||||||||||||||||||||||||||||
in EUR million |
4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | ||||||||||||||||||||||||||||||
Profit & loss |
||||||||||||||||||||||||||||||||||||||||
Interest result |
789 | 974 | 393 | 394 | 266 | 262 | 144 | 182 | -14 | 136 | ||||||||||||||||||||||||||||||
Commission income |
205 | 197 | 104 | 115 | 94 | 82 | 8 | -7 | -1 | 7 | ||||||||||||||||||||||||||||||
Investment income |
10 | -15 | 5 | -12 | 0 | 0 | 0 | 0 | 5 | -3 | ||||||||||||||||||||||||||||||
Other income excl. CVA/DVA |
127 | -106 | -13 | -1 | 6 | 5 | 74 | 43 | 61 | -153 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Underlying income excl. CVA/DVA |
1,130 | 1,050 | 488 | 496 | 365 | 350 | 225 | 217 | 52 | -13 | ||||||||||||||||||||||||||||||
Other income - DVA on structured notes |
-50 | 53 | -50 | 53 | ||||||||||||||||||||||||||||||||||||
Other income - CVA/DVA on derivatives |
-81 | 64 | -81 | 64 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total underlying income |
999 | 1,166 | 488 | 496 | 365 | 350 | 94 | 333 | 52 | -13 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Staff and other expenses |
581 | 573 | 116 | 105 | 184 | 173 | 210 | 223 | 71 | 73 | ||||||||||||||||||||||||||||||
Intangibles amortisation and impairments |
22 | 56 | 4 | 0 | 0 | 0 | 1 | 1 | 17 | 55 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Operating expenses |
603 | 629 | 120 | 105 | 184 | 173 | 211 | 224 | 88 | 128 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Gross result |
397 | 537 | 368 | 392 | 181 | 177 | -116 | 109 | -36 | -141 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Addition to loan loss provision |
275 | 161 | 219 | 83 | 20 | 42 | 1 | -1 | 35 | 36 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Underlying result before tax |
122 | 376 | 150 | 308 | 160 | 136 | -117 | 110 | -71 | -177 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Client balances (in EUR billion)1 |
||||||||||||||||||||||||||||||||||||||||
Residential Mortgages |
||||||||||||||||||||||||||||||||||||||||
Other Lending |
125.7 | 137.3 | 74.4 | 77.8 | 38.8 | 44.7 | 2.0 | 2.8 | 10.5 | 12.0 | ||||||||||||||||||||||||||||||
Funds Entrusted |
68.0 | 66.4 | 1.8 | 1.6 | 34.4 | 33.8 | 3.9 | 3.2 | 27.9 | 27.7 | ||||||||||||||||||||||||||||||
AUM/Mutual Funds |
0.2 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Profitability and efficiency1 |
||||||||||||||||||||||||||||||||||||||||
Cost/income ratio |
60.3 | % | 54.0 | % | 24.5 | % | 21.1 | % | 50.5 | % | 49.4 | % | 222.9 | % | 67.3 | % | 170.8 | % | n.a. | |||||||||||||||||||||
Return on equity based on 10.0% core Tier 12 |
2.4 | % | 7.8 | % | 13.0 | % | 20.8 | % | 13.3 | % | 11.0 | % | -9.7 | % | 13.1 | % | -39.5 | % | -48.5 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Risk1 |
||||||||||||||||||||||||||||||||||||||||
Risk costs in bp of average RWA |
87 | 46 | 202 | 73 | 20 | 37 | 1 | -1 | 108 | 89 | ||||||||||||||||||||||||||||||
Risk-weighted assets (end of period) |
123,725 | 145,190 | 43,701 | 46,198 | 38,735 | 44,424 | 29,597 | 38,610 | 11,693 | 15,958 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Key figures based on underlying figures |
2 | Underlying after-tax return divided by average equity based on 10.0% core Tier 1 ratio (annualised) |
12 | ING GROUP PRESS RELEASE 4Q2012 |
APPENDIX 5 INSURANCE: MARGIN ANALYSIS AND KEY FIGURES
Insurance: Margin analysis and key figures
ING Insurance | Benelux | Central & Rest of Europe |
United States | US Closed Block VA | ING IM | Corporate Line | ||||||||||||||||||||||||||||||||||||||||||||||||||
In EUR million |
4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | 4Q2012 | 4Q2011 | ||||||||||||||||||||||||||||||||||||||||||
Investment margin |
447 | 413 | 163 | 144 | 20 | 20 | 261 | 233 | 5 | 14 | -1 | 2 | ||||||||||||||||||||||||||||||||||||||||||||
Fees and premium-based revenues |
786 | 726 | 139 | 132 | 106 | 110 | 297 | 277 | 29 | 11 | 215 | 196 | ||||||||||||||||||||||||||||||||||||||||||||
Technical margin |
118 | 118 | 40 | 56 | 42 | 36 | 34 | 17 | 1 | 10 | | | ||||||||||||||||||||||||||||||||||||||||||||
Income non-modelled life business |
6 | 11 | 0 | 9 | 6 | 2 | -0 | 0 | -0 | -0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Life & ING IM operating income |
1,356 | 1,269 | 343 | 341 | 173 | 168 | 591 | 527 | 36 | 35 | 214 | 198 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Administrative expenses |
631 | 586 | 147 | 169 | 63 | 83 | 221 | 174 | 24 | 20 | 177 | 140 | ||||||||||||||||||||||||||||||||||||||||||||
DAC amortisation and trail commissions |
323 | 288 | 46 | 50 | 56 | 51 | 181 | 164 | 39 | 22 | 0 | 1 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Life & ING IM expenses |
954 | 874 | 194 | 218 | 119 | 134 | 402 | 339 | 63 | 42 | 177 | 141 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Life & ING IM operating result |
402 | 394 | 149 | 122 | 54 | 34 | 190 | 188 | -27 | -7 | 37 | 57 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Non-life operating result |
39 | 38 | 38 | 37 | 2 | 1 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Corporate Line operating result |
-146 | -84 | -146 | -84 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Operating result |
296 | 349 | 186 | 160 | 56 | 35 | 190 | 188 | -27 | -7 | 37 | 57 | -146 | -84 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Gains/losses and impairments |
-5 | -9 | 24 | 173 | -0 | -127 | -28 | -50 | -0 | 0 | 0 | 0 | -0 | -5 | ||||||||||||||||||||||||||||||||||||||||||
Revaluations |
26 | -280 | -34 | -184 | 0 | -1 | 72 | -65 | 1 | -2 | -0 | -7 | -12 | -21 | ||||||||||||||||||||||||||||||||||||||||||
Market & other impacts |
-45 | -1,574 | -169 | -247 | -1 | | -39 | 32 | 163 | -1,360 | -0 | | -0 | | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Underlying result before tax |
272 | -1,513 | 8 | -98 | 55 | -93 | 195 | 105 | 136 | -1,368 | 36 | 51 | -158 | -110 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Life Insurance - New business figures |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Single premiums |
3,666 | 2,698 | 469 | 491 | 153 | 233 | 3,044 | 1,974 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Annual premiums |
387 | 379 | 33 | 48 | 103 | 77 | 251 | 254 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
New sales (APE) |
753 | 649 | 79 | 97 | 119 | 101 | 555 | 451 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Key figures |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross premium income |
4,661 | 4,750 | 1,078 | 1,262 | 490 | 557 | 2,987 | 2,808 | 103 | 115 | | | 3 | 8 | ||||||||||||||||||||||||||||||||||||||||||
Adm. expenses / operating income (Life & ING IM) |
46.5 | % | 46.2 | % | 42.9 | % | 49.6 | % | 36.4 | % | 49.4 | % | 37.4 | % | 33.0 | % | 66.7 | % | 57.1 | % | 82.7 | % | 70.7 | % | ||||||||||||||||||||||||||||||||
Life general account invested assets (end of period, in EUR billion) |
132 | 133 | 60 | 59 | 7 | 7 | 60 | 63 | 5 | 5 | | | | | ||||||||||||||||||||||||||||||||||||||||||
Investment margin / Life general account invested assets (in bps)1 |
132 | 129 | 101 | 114 | 83 | 96 | 177 | 153 | 15 | 58 | | | ||||||||||||||||||||||||||||||||||||||||||||
Provision for life insurance & investm. contracts for risk policyholder (end of period) |
98,870 | 116,563 | 2 | 23,155 | 22,208 | 3,868 | 3,401 | 40,032 | 36,412 | 31,814 | 32,115 | | | | | |||||||||||||||||||||||||||||||||||||||||
Net production client balances (in EUR billion) |
6.0 | -3.0 | -0.6 | -1.1 | 0.1 | 0.2 | 0.4 | -0.3 | -0.7 | -0.6 | 6.8 | -1.2 | | | ||||||||||||||||||||||||||||||||||||||||||
Client balances (end of period, in EUR billion) |
364.2 | 336.8 | 70.9 | 69.6 | 30.1 | 25.0 | 102.1 | 98.0 | 32.8 | 32.9 | 128.4 | 111.2 | | | ||||||||||||||||||||||||||||||||||||||||||
Administrative expenses (total) |
789 | 738 | 243 | 271 | 64 | 85 | 221 | 174 | 24 | 20 | 177 | 140 | 60 | 47 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Four-quarter rolling average |
2 | 4Q2011 includes EUR 22,427 million for Asia/Pacific |
ING GROUP PRESS RELEASE 4Q2012 | 13 |
ENQUIRIES
DISCLAIMER
Notes from the front page table:
1 | The results of Insurance/IM Asia (2012 and 2011 periods) and Insurance Latin America (2011 periods) have been transferred to net result from discontinued operations. |
2 | Result per share differs from IFRS earnings per share in respect of attributions to the core Tier 1 securities. |
3 | Annualised underlying net result divided by average IFRS-EU equity. |
4 | Four quarter rolling average. |
Note: Underlying figures are non-GAAP measures and are derived from figures according to IFRS-EU by excluding impact from divestments, discontinued operations and special items.
14 | ING GROUP PRESS RELEASE 4Q2012 |