10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2009
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1937 |
For the transition period from to
Commission File No. 001-16101
BANCORP RHODE ISLAND, INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Rhode Island
|
|
05-0509802 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.) |
ONE TURKS HEAD PLACE, PROVIDENCE, RI 02903
(Address of principal executive offices)
(401) 456-5000
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes þ No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its
corporate website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the
Registrant was required to submit and post files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ
Indicate the number of shares outstanding of each of the Issuers classes of common stock, as of May 1, 2009:
|
|
|
Common Stock Par Value $0.01
|
|
4,599,494 shares |
|
|
|
(class)
|
|
(outstanding) |
Bancorp Rhode Island, Inc.
Quarterly Report on Form 10-Q
Table of Contents
Special Note Regarding Forward Looking Statements
We make certain forward looking statements in this Quarterly Report on Form 10-Q and in other
documents that we incorporate by reference into this report that are based upon our current
expectations and projections about future events. We intend these forward looking statements to be
covered by the safe harbor provisions for forward looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended, and we are including this statement for purposes of these safe harbor
provisions. You can identify these statements by reference to a future period or periods by our use
of the words estimate, project, may, believe, intend, anticipate, plan, seek,
expect and similar terms or variations of these terms.
Actual results may differ materially from those set forth in forward looking statements as a result
of risks and uncertainties, including those detailed from time to time in our filings with the
Federal Deposit Insurance Corporation (FDIC) and the Securities and Exchange Commission (SEC).
Our forward looking statements do not reflect the potential impact of any future acquisitions,
mergers, dispositions, joint ventures or investments we may make. We do not assume any obligation
to update any forward looking statements.
2
BANCORP RHODE ISLAND, INC.
Consolidated Balance Sheets (unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
ASSETS: |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
17,949 |
|
|
$ |
54,344 |
|
Overnight investments |
|
|
715 |
|
|
|
1,113 |
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
18,664 |
|
|
|
55,457 |
|
Available for sale securities (amortized cost of $355,045 and $325,767,
respectively) |
|
|
356,681 |
|
|
|
326,406 |
|
Stock in Federal Home Loan Bank of Boston |
|
|
15,671 |
|
|
|
15,671 |
|
Loans and leases receivable: |
|
|
|
|
|
|
|
|
Commercial loans and leases |
|
|
686,662 |
|
|
|
658,422 |
|
Residential mortgage loans |
|
|
203,800 |
|
|
|
212,665 |
|
Consumer and other loans |
|
|
214,836 |
|
|
|
206,655 |
|
|
|
|
|
|
|
|
Total loans and leases receivable |
|
|
1,105,298 |
|
|
|
1,077,742 |
|
Allowance for loan and lease losses |
|
|
(15,423 |
) |
|
|
(14,664 |
) |
|
|
|
|
|
|
|
Net loans and leases receivable |
|
|
1,089,875 |
|
|
|
1,063,078 |
|
Premises and equipment, net |
|
|
12,401 |
|
|
|
12,641 |
|
Goodwill, net |
|
|
12,051 |
|
|
|
12,019 |
|
Accrued interest receivable |
|
|
4,834 |
|
|
|
5,240 |
|
Investment in bank-owned life insurance |
|
|
29,054 |
|
|
|
28,765 |
|
Prepaid expenses and other assets |
|
|
9,632 |
|
|
|
9,697 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,548,863 |
|
|
$ |
1,528,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Demand deposit accounts |
|
$ |
169,679 |
|
|
$ |
176,495 |
|
NOW accounts |
|
|
63,013 |
|
|
|
56,703 |
|
Money market accounts |
|
|
7,056 |
|
|
|
4,445 |
|
Savings accounts |
|
|
396,492 |
|
|
|
381,106 |
|
Certificate of deposit accounts |
|
|
419,621 |
|
|
|
423,443 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
1,055,861 |
|
|
|
1,042,192 |
|
Overnight and short-term borrowings |
|
|
43,740 |
|
|
|
57,676 |
|
Wholesale repurchase agreements |
|
|
10,000 |
|
|
|
10,000 |
|
Federal Home Loan Bank of Boston borrowings |
|
|
253,374 |
|
|
|
238,936 |
|
Subordinated deferrable interest debentures |
|
|
13,403 |
|
|
|
13,403 |
|
Other liabilities |
|
|
21,523 |
|
|
|
17,162 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,397,901 |
|
|
|
1,379,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share, authorized 1,000,000 shares,
liquidation preference $1,000 per share: |
|
|
|
|
|
|
|
|
Issued and outstanding: Issued: 30,000 and 30,000 shares, respectively |
|
|
28,656 |
|
|
|
28,595 |
|
Common stock, par value $0.01 per share, authorized 11,000,000 shares: |
|
|
|
|
|
|
|
|
Issued: 4,962,727 shares and 4,926,920 shares, respectively |
|
|
50 |
|
|
|
49 |
|
Additional paid-in capital |
|
|
73,978 |
|
|
|
73,323 |
|
Treasury stock, at cost (364,750 and 352,250 shares, respectively) |
|
|
(12,309 |
) |
|
|
(12,055 |
) |
Retained earnings |
|
|
59,524 |
|
|
|
59,278 |
|
Accumulated other comprehensive income, net |
|
|
1,063 |
|
|
|
415 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
150,962 |
|
|
|
149,605 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,548,863 |
|
|
$ |
1,528,974 |
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements
3
BANCORP
RHODE ISLAND, INC.
Consolidated Statements of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands, except |
|
|
|
|
|
|
|
per share data) |
|
|
|
|
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
Overnight investments |
|
$ |
9 |
|
|
$ |
197 |
|
Mortgage-backed securities |
|
|
3,403 |
|
|
|
3,232 |
|
Investment securities |
|
|
451 |
|
|
|
701 |
|
Federal Home Loan Bank of Boston stock dividends |
|
|
|
|
|
|
237 |
|
Loans and leases |
|
|
14,697 |
|
|
|
16,165 |
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
18,560 |
|
|
|
20,532 |
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
4,494 |
|
|
|
6,692 |
|
Overnight and short-term borrowings |
|
|
27 |
|
|
|
431 |
|
Wholesale repurchase agreements |
|
|
133 |
|
|
|
135 |
|
Federal Home Loan Bank of Boston borrowings |
|
|
2,625 |
|
|
|
2,720 |
|
Subordinated deferrable interest debentures |
|
|
199 |
|
|
|
250 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
7,478 |
|
|
|
10,228 |
|
|
|
|
|
|
|
|
Net interest income |
|
|
11,082 |
|
|
|
10,304 |
|
Provision for loan and lease losses |
|
|
1,610 |
|
|
|
285 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan and lease losses |
|
9,472 |
|
|
|
10,019 |
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
1,210 |
|
|
|
1,435 |
|
Loan related fees |
|
|
399 |
|
|
|
163 |
|
Income from bank-owned life insurance |
|
|
289 |
|
|
|
255 |
|
Commissions on nondeposit investment products |
|
|
156 |
|
|
|
210 |
|
Gain on sale of available for sale securities |
|
|
61 |
|
|
|
242 |
|
Net gains on lease sales and commissions on loans originated for others |
|
29 |
|
|
|
219 |
|
Other income |
|
|
213 |
|
|
|
379 |
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
2,357 |
|
|
|
2,903 |
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
5,153 |
|
|
|
5,139 |
|
Occupancy |
|
|
956 |
|
|
|
865 |
|
Professional services |
|
|
698 |
|
|
|
635 |
|
Data processing |
|
|
620 |
|
|
|
719 |
|
FDIC insurance |
|
|
387 |
|
|
|
100 |
|
Marketing |
|
|
315 |
|
|
|
364 |
|
Equipment |
|
|
241 |
|
|
|
308 |
|
Loan servicing |
|
|
159 |
|
|
|
167 |
|
Loan workout and other real estate owned |
|
|
128 |
|
|
|
156 |
|
Other expenses |
|
|
966 |
|
|
|
1,007 |
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
9,623 |
|
|
|
9,460 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
2,206 |
|
|
|
3,462 |
|
Income tax expense |
|
|
743 |
|
|
|
1,136 |
|
|
|
|
|
|
|
|
Net income |
|
|
1,463 |
|
|
|
2,326 |
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
|
(375 |
) |
|
|
|
|
Accretion of preferred shares discount |
|
|
(61 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shares |
|
$ |
1,027 |
|
|
$ |
2,326 |
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.22 |
|
|
$ |
0.51 |
|
Diluted earnings per common share |
|
$ |
0.22 |
|
|
$ |
0.50 |
|
Cash dividends declared per common share |
|
$ |
0.17 |
|
|
$ |
0.16 |
|
Weighted average common shares outstanding basic |
|
|
4,590 |
|
|
|
4,557 |
|
Weighted average common shares outstanding diluted |
|
|
4,610 |
|
|
|
4,639 |
|
See accompanying notes to unaudited consolidated financial statements
4
BANCORP RHODE ISLAND, INC.
Consolidated Statements of Changes in Shareholders Equity (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compre- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
hensive |
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Paid-in |
|
|
Treasury |
|
|
Retained |
|
|
Income |
|
|
|
|
Three months ended March 31, |
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Stock |
|
|
Earnings |
|
|
(Loss) |
|
|
Total |
|
|
|
(In thousands, except per share data) |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
$ |
|
|
|
$ |
49 |
|
|
$ |
70,123 |
|
|
$ |
(10,189 |
) |
|
$ |
53,194 |
|
|
$ |
(69 |
) |
|
$ |
113,108 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,326 |
|
|
|
|
|
|
|
2,326 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on
securities available for sale,
net of taxes of $(592) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,098 |
|
|
|
1,098 |
|
Reclassification adjustment,
net of taxes of $85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157 |
) |
|
|
(157 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,267 |
|
|
|
|
|
|
Exercise of stock options |
|
|
|
|
|
|
|
|
|
|
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
431 |
|
Macrolease acquisition |
|
|
|
|
|
|
|
|
|
|
362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
362 |
|
Stock repurchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,866 |
) |
|
|
|
|
|
|
|
|
|
|
(1,866 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68 |
|
Tax benefit from exercise of stock
options |
|
|
|
|
|
|
|
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178 |
|
Dividends on common stock ($0.16
per common share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(717 |
) |
|
|
|
|
|
|
(717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2008 |
|
$ |
|
|
|
$ |
49 |
|
|
$ |
71,162 |
|
|
$ |
(12,055 |
) |
|
$ |
54,803 |
|
|
$ |
872 |
|
|
$ |
114,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
28,595 |
|
|
$ |
49 |
|
|
$ |
73,323 |
|
|
$ |
(12,055 |
) |
|
$ |
59,278 |
|
|
$ |
415 |
|
|
$ |
149,605 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,463 |
|
|
|
|
|
|
|
1,463 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on
securities available for sale,
net of taxes of $(370) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
688 |
|
|
|
688 |
|
Reclassification adjustment for
net gains included in net
income, net of taxes of $21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40 |
) |
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,111 |
|
|
|
|
|
|
Exercise of stock options |
|
|
|
|
|
|
1 |
|
|
|
412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
413 |
|
Macrolease acquisition |
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
Stock repurchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(254 |
) |
|
|
|
|
|
|
|
|
|
|
(254 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77 |
|
Tax benefit from exercise of stock
options |
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
Preferred stock discount amortization |
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61 |
) |
|
|
|
|
|
|
|
|
Dividends on preferred stock ($12.50
per preferred share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(375 |
) |
|
|
|
|
|
|
(375 |
) |
Dividends on common stock ($0.17
per common share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(781 |
) |
|
|
|
|
|
|
(781 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2009 |
|
$ |
28,656 |
|
|
$ |
50 |
|
|
$ |
73,978 |
|
|
$ |
(12,309 |
) |
|
$ |
59,524 |
|
|
$ |
1,063 |
|
|
$ |
150,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements
5
BANCORP RHODE ISLAND, INC.
Consolidated Statements of Cash Flows (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,463 |
|
|
$ |
2,326 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation, amortization and accretion, net |
|
|
(1,367 |
) |
|
|
(576 |
) |
Provision for loan and lease losses |
|
|
1,610 |
|
|
|
285 |
|
Income from bank-owned life insurance |
|
|
(289 |
) |
|
|
(255 |
) |
Share-based compensation expense |
|
|
77 |
|
|
|
68 |
|
Net gains on lease sales |
|
|
(22 |
) |
|
|
(173 |
) |
Gain on sale of available for sale securities |
|
|
(61 |
) |
|
|
(242 |
) |
Gain on sale of other real estate owned |
|
|
(17 |
) |
|
|
|
|
Proceeds from sales of leases |
|
|
1,122 |
|
|
|
5,483 |
|
Leases originated for sale |
|
|
(944 |
) |
|
|
(3,763 |
) |
Decrease in accrued interest receivable |
|
|
406 |
|
|
|
896 |
|
(Increase) decrease in prepaid expenses and other assets |
|
|
(444 |
) |
|
|
288 |
|
Decrease in other liabilities |
|
|
(593 |
) |
|
|
(1,873 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
941 |
|
|
|
2,464 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
Purchases |
|
|
(76,520 |
) |
|
|
(61,072 |
) |
Maturities and principal repayments |
|
|
50,411 |
|
|
|
47,324 |
|
Proceeds from sales |
|
|
1,880 |
|
|
|
13,109 |
|
Net (increase) decrease in loans and leases |
|
|
(26,964 |
) |
|
|
12,407 |
|
Capital expenditures for premises and equipment |
|
|
(135 |
) |
|
|
(131 |
) |
Proceeds from sale of premises and equipment |
|
|
|
|
|
|
34 |
|
Proceeds from sale of other real estate owned |
|
|
332 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(50,996 |
) |
|
|
11,671 |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
13,669 |
|
|
|
23,450 |
|
Net decrease in overnight and short-term borrowings |
|
|
(13,936 |
) |
|
|
(17,851 |
) |
Proceeds from long-term borrowings |
|
|
15,190 |
|
|
|
10,000 |
|
Repayment of long-term borrowings |
|
|
(752 |
) |
|
|
(6,753 |
) |
Exercise of stock options |
|
|
413 |
|
|
|
431 |
|
Repurchase of common stock |
|
|
(254 |
) |
|
|
(1,866 |
) |
Tax benefit from exercise of stock options |
|
|
88 |
|
|
|
178 |
|
Dividends on preferred stock |
|
|
(375 |
) |
|
|
|
|
Dividends on common stock |
|
|
(781 |
) |
|
|
(717 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
13,262 |
|
|
|
6,872 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(36,793 |
) |
|
|
21,007 |
|
Cash and cash equivalents at beginning of period |
|
|
55,457 |
|
|
|
37,562 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
18,664 |
|
|
$ |
58,569 |
|
|
|
|
|
|
|
|
Supplementary Disclosures: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
7,598 |
|
|
$ |
10,932 |
|
Cash paid for income taxes |
|
|
167 |
|
|
|
1,205 |
|
Non-cash investing and financing transactions: |
|
|
|
|
|
|
|
|
Change in accumulated other comprehensive income, net of taxes |
|
|
648 |
|
|
|
941 |
|
Purchase of investment securities not yet settled |
|
|
5,000 |
|
|
|
5,000 |
|
Transfer of leases held for sale to loans and leases receivable |
|
|
|
|
|
|
474 |
|
Contingent share payments related to Macrolease acquisition |
|
|
78 |
|
|
|
247 |
|
Transfer of loans to other real estate owned |
|
|
155 |
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements
6
BANCORP RHODE ISLAND, INC.
Notes to Consolidated Financial Statements (unaudited)
(1) Basis of Presentation
Bancorp Rhode Island, Inc. (the Company), a Rhode Island corporation, is the holding company
for Bank Rhode Island (the Bank). The Company has no significant assets other than the common
stock of the Bank. For this reason, substantially all of the discussion in this Quarterly Report on
Form 10-Q relates to the operations of the Bank and its subsidiaries.
In preparing the consolidated financial statements, management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of the date of the
balance sheet and revenues and expenses for the period. These estimates and assumptions are based
on managements estimates and judgment and are evaluated on an ongoing basis using historical
experiences and other factors, including the current economic environment. Estimates and
assumptions are adjusted when facts and circumstances dictate. Illiquid credit markets and declines
in consumer spending have combined to increase the uncertainty inherent in managements estimates
and assumptions. As future events cannot be determined with precision, actual results could differ
significantly from managements estimates. Material estimates that are particularly susceptible to
change relate to the determination of the allowance for loan and lease losses, evaluation of
investments for other-than-temporary impairment, review of goodwill for impairment and income
taxes.
The consolidated financial statements include the accounts of the Company and its wholly-owned
subsidiary, Bank Rhode Island, along with the Banks wholly-owned subsidiaries, BRI Investment
Corp. (a Rhode Island passive investment company), Macrolease Corporation (an equipment leasing
company), Acorn Insurance Agency, Inc. (a licensed insurance agency) and BRI Realty Corp. (a real
estate holding company). All significant intercompany accounts and transactions have been
eliminated in consolidation.
The unaudited interim consolidated financial statements of the Company conform to U.S.
generally accepted accounting principles and prevailing practices within the banking industry and
include all necessary adjustments (consisting of only normal recurring adjustments) that, in the
opinion of management, are required for a fair presentation of the results and financial condition
of the Company. Prior period amounts are reclassified whenever necessary to conform to the current
year classifications. The Company made a reclassification adjustment at December 31, 2008 from
additional paid-in capital to preferred stock to reflect the liquidation value of shares of $30.0
million, less the discount in preferred stock of $1.4 million in connection with the Companys
participation in the U.S. Treasurys Capital Purchase Plan. The result of the reclassification was
an increase of $28.6 million to preferred stock with a corresponding decrease to additional paid-in
capital. This reclassification did not have an effect on previously reported net income or total
shareholders equity.
The unaudited interim results of consolidated operations are not necessarily indicative of the
results for any future interim period or for the entire year. These interim consolidated financial
statements do not include all disclosures associated with annual financial statements and,
accordingly, should be read in conjunction with the annual consolidated financial statements and
accompanying notes included in the Companys 2008 Annual Report on Form 10-K filed with the
Securities and Exchange Commission (SEC).
(2) Earnings Per Share
Basic earnings per share (EPS) excludes dilution and is computed by dividing net income
available to common shareholders by the weighted average number of common shares and participating
securities outstanding during the period. Diluted EPS reflects the potential dilution that could
occur if securities or other contracts to issue common stock were exercised or converted into
common stock or resulted in the issuance of additional common stock that then share in the earnings
of the Company.
7
(3) Recently Adopted Accounting Pronouncements
In December 2007, the Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards (SFAS) No. 141(R), Business Combinations (Revised 2007). SFAS No. 141(R)
replaces SFAS No. 141, Business Combinations, and applies to all transactions and other events in
which one entity obtains control over one or more other businesses. SFAS No. 141(R) requires an
acquirer, upon initially obtaining control of another entity, to recognize the assets, liabilities
and any non-controlling interest in the acquiree at fair value as of the acquisition date.
Contingent consideration is required to be recognized and measured at fair value on the date of
acquisition rather than at a later date when the amount of that consideration may be determinable
beyond a reasonable doubt. This fair value approach replaces the cost-allocation process required
under SFAS No. 141 whereby the cost of an acquisition was allocated to the individual assets
acquired and liabilities assumed based on their estimated fair value. SFAS No. 141(R) requires
acquirers to expense acquisition-related costs as incurred rather than allocating such costs to the
assets acquired and liabilities assumed, as was previously the case under SFAS No. 141. Under
SFAS No. 141(R), the requirements of SFAS No. 146, Accounting for Costs Associated with Exit or
Disposal Activities, would have to be met in order to accrue for a restructuring plan in purchase
accounting. Pre-acquisition contingencies are to be recognized at fair value, unless it is a
non-contractual contingency that is not likely to materialize, in which case, nothing should be
recognized in purchase accounting and, instead, that contingency would be subject to the probable
and estimable recognition criteria of SFAS No. 5, Accounting for Contingencies. The adoption of
SFAS No. 141(R) on January 1, 2009 did not have a material impact on the Companys consolidated
financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements an amendment of ARB No. 51. SFAS No. 160 establishes new accounting and reporting
standards for the noncontrolling interest in a subsidiary. The adoption of SFAS No. 160 on January
1, 2009 did not have a material impact on the Companys consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement No. 133. SFAS No. 161 changes the disclosure
requirements for derivative instruments and hedging activities. Entities are required to provide
enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how
derivative instruments and related hedged items are accounted for under SFAS No. 133, Accounting
for Derivative Instruments and Hedging Activities, and its related interpretations, and (c) how
derivative instruments and related hedged items affect an entitys financial position, financial
performance and cash flows. See Note 5 Derivatives.
In June 2008, the FASB issued Staff Position (FSP) No. EITF 03-6-1, Determining Whether
Instruments Granted In Share-Based Payment Transactions Are Participating Securities. FSP No. EITF
03-6-1 concludes that unvested share-based payment awards that contain nonforfeitable rights to
dividends or dividend equivalents (whether paid or unpaid) are participating securities and must be
included in the computation of basic earnings per share using the two-class method. The Company
grants restricted stock which includes nonforfeitable rights to dividends. Accordingly, unvested
restricted stock awards are considered participating securities and were included in the earnings
per share calculation. The adoption of this FSP on January 1, 2009 did not have a material impact
on earnings per share or any impact on financial position or results of operations.
In April 2009, the FASB issued FSP No. FAS 141(R)-1, Accounting for Assets Acquired and Liabilities
Assumed in a Business Combination That Arise from Contingencies. This FSP deals with the initial
recognition and measurement of an asset acquired or a liability assumed in a business combination
that arises from a contingency provided the asset or liabilitys fair value on the date of
acquisition can be determined. This FSP is effective for assets and liabilities from contingencies
in business combinations that occur following the start of the first fiscal year that begins on or
after December 15, 2008. The adoption of this FSP on January 1, 2009 did not have a material impact
on the Companys consolidated financial statements.
8
(4) Recent Accounting Pronouncements
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles. SFAS No. 162 identifies the sources of accounting principles and the framework for
selecting the principles to be used in the preparation of financial statements of nongovernmental
entities that are presented in conformity with generally accepted accounting principles (GAAP) in
the United States. SFAS No. 162 shall be effective 60 days following the SECs approval of the
Public Company Accounting Oversight Board (PCAOB) amendments to AU Section 411, The Meaning of
Present Fairly in Conformity With Generally Accepted Accounting Principles. The Company does not
expect the adoption of SFAS No. 162 to have a material impact on its consolidated financial
statements.
In April 2009, the FASB issued FSP No. 157-4, Determining Fair Value When the Volume and Level of
Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That
Are Not Orderly. FSP No. 157-4 provides guidelines for a broad interpretation of when to apply
market-based fair value measurements. The FSP reaffirms managements need to use judgment to
determine when a market that once was active has become inactive and in determining fair values in
markets that are no longer active. FSP No. 157-4 is effective for fiscal years and interim periods
ending after June 15, 2009. Early adoption is permitted for the fiscal years and interim periods
ending after March 15, 2009. The Company is currently evaluating the impact FSP No. 157-4 will
have on the consolidated financial statements upon adoption on April 1, 2009.
In April 2009, the FASB issued FSP No. 115-2 and FAS 124-2, Recognition and Presentation of
Other-Than-Temporary Impairments to amend the other-than-temporary impairment criteria associated
with marketable debt securities and beneficial interests in securitized financial assets. This FSP
requires that an entity evaluate for and record an other-than-temporary impairment when it
concludes that it does not intend to sell an impaired security and does not believe it likely that
it will be required to sell the security before recovery of the amortized cost basis. Once an
entity has determined that an other-than-temporary impairment has occurred, it is required to
record the credit loss component of the difference between the securitys amortized cost basis and
the estimated fair value in earnings, whereas the remaining difference is to be recognized as a
component of other comprehensive income and amortized over the remaining life of the security. The
FSP also requires some additional disclosures regarding expected cash flows, credit losses and an
aging of securities with unrealized losses. FSP No. 115-2 and FAS 124-2 is effective for fiscal
years and interim periods ending after June 15, 2009. Early adoption is permitted for the fiscal
years and interim periods ending after March 15, 2009. The Company is currently evaluating the
impact that FSP No. 115-2 and FAS 124-2 will have on the consolidated financial statements upon
adoption on April 1, 2009.
In April 2009, the FASB issued FSP No. 107-1 and APB 28-1, Interim Disclosures about Fair Value of
Financial Instruments. The FSP No. 107-1 and APB 28-1 increases the frequency of fair value
disclosures to a quarterly instead of annual basis. The guidance relates to fair value disclosures
for any financial instruments that are not currently reflected on the balance sheet at fair value.
This FSP is effective for fiscal years and interim periods ending after June 15, 2009. Early
adoption is permitted for fiscal years and interim periods ending after March 15, 2009. The Company
is currently evaluating the impact FSP No. 107-1 and APB 28-1 will have on the disclosures about
its fair value instruments.
(5) Derivatives
As required by SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities,
as amended, all derivatives are recognized as either assets or liabilities on the balance sheet and
are measured at fair value. The accounting for changes in the fair value of derivatives depends on
the intended use of the derivative and resulting designation. Derivatives used to hedge the
exposure to changes in fair value of an asset, liability or firm commitment attributable to a
particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to
hedge the exposure to variability in expected cash flows or other types of forecasted transactions
are considered cash flow hedges. For derivatives designated as fair value hedges, changes in the
fair value of the derivative are recognized in earnings together with the changes in the fair value
of the related hedged item. The net amount, if any, representing hedge ineffectiveness, is
reflected in earnings. For derivatives designated as cash flow hedges, the effective portion of
changes in the fair value of the derivative is recorded in other comprehensive income and
recognized in earnings when the hedged transaction affects earnings. The ineffective portion of
changes in the fair value of cash flow hedges is recognized directly in earnings. For derivatives
not designated as hedges, changes in fair value are recognized in earnings, in noninterest income.
The Company may use interest rate contracts (swaps, caps and floors) as part of interest rate risk
management strategy. Interest rate swap, cap and floor agreements are entered into as hedges
against future interest rate fluctuations on
specifically identified assets or liabilities. The Company did not have derivative fair value
or derivative cash flow hedges at March 31, 2009 or December 31, 2008.
9
The table below presents the fair value of the Companys derivative financial instruments as
well as their classification on the consolidated balance sheets as of March 31, 2009 and December
31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives |
|
|
Liability Derivatives |
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
Sheet |
|
|
|
|
|
|
|
|
|
|
Sheet |
|
|
|
|
(In thousands) |
|
Location |
|
|
Fair Value |
|
|
Location |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not
designated as hedging
instruments under
SFAS No. 133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate products |
|
Other assets |
|
$ |
921 |
|
|
$ |
482 |
|
|
Other liabilities |
|
$ |
933 |
|
|
$ |
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not
designated as hedging
instruments under
SFAS No. 133 |
|
|
|
|
|
$ |
921 |
|
|
$ |
482 |
|
|
|
|
|
|
$ |
933 |
|
|
$ |
431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedges are not speculative and result from a service the Company
provides to certain customers for a fee. The Company executes interest rate swaps with commercial
banking customers to aid them in managing their interest rate risk. The interest rate swap
contracts allow the commercial banking customers to convert floating rate loan payments to fixed
rate loan payments. The Company concurrently enters into mirroring swaps with a third party
financial institution, effectively minimizing its net risk exposure resulting from such
transactions. The third party financial institution exchanges the customers fixed rate loan
payments for floating rate loan payments.
As the interest rate swaps associated with this program do not meet the strict hedge
accounting requirements of SFAS No. 133, changes in the fair value of both the customer swaps and
the offsetting swaps are recognized directly in earnings. As of March 31, 2009, the Company had ten
interest rate swaps with an aggregate notional amount of $36.2 million related to this program.
During the three months ended March 31, 2009, the Company recognized net losses of $63,000 related
to changes in fair value of these swaps. The Company did not have interest rate swap contracts at
March 31, 2008.
10
The table below presents the effect of the Companys derivative financial instruments on the
consolidated income statements for the three months ended March 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain or (Loss) Recognized in |
|
Derivatives Not Designated as |
|
Location of Gain or (Loss) |
|
|
Income on Derivative(1) |
|
Hedging Instruments Under SFAS |
|
Recognized in Income on |
|
|
Three Months Ended March 31, |
|
No. 133 |
|
Derivative |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Products |
|
Loan related fees |
|
$ |
253 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
253 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The amount of gain or (loss) recognized in income represents net fee income and
changes related to the fair value of the interest rate products. |
By using derivative financial instruments, the Company exposes itself to credit risk. Credit
risk is the failure of the counterparty to perform under the terms of the derivative contract. When
the fair value of a derivative contract is positive, the counterparty owes the Company, which
creates credit risk for the Company. When the fair value of a derivative is negative, the Company
owes the counterparty and, therefore, it does not possess credit risk. The credit risk in
derivative instruments is mitigated by entering into transactions with highly-rated counterparties
that management believes to be creditworthy and by limiting the amount of exposure to each
counterparty. At March 31, 2009, the Company does not expect future nonperformance by
counterparties.
Certain of the derivative agreements contain provisions that require the Company to post
collateral if the derivative exposure exceeds a threshold amount. As of March 31, 2009, the Company
has posted collateral of $541,000 in the normal course of business.
The Company has agreements with certain of its derivative counterparties that contain
credit-risk-related contingent provisions. These provisions provide the counterparty with the right
to terminate its derivative positions and require the Company to settle its obligations under the
agreements if the Company defaults on certain of its indebtedness or if the Company fails to
maintain its status as a well-capitalized institution. As of March 31, 2009, the Company had no
derivative agreements in a net liability position, excluding fair value adjustments for credit
risk.
(6) Fair Value of Financial Instruments
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157
provides guidance for measuring assets and liabilities at fair value. In February 2008, the FASB
issued FSP No. SFAS No. 157-2, Effective Date of FASB Statement No. 157. This FSP delayed the
effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except
those that are recognized or disclosed at fair value on a recurring basis (at least annually), to
fiscal years beginning after November 15, 2008 and interim periods within those fiscal years. The
adoption of FSP No. SFAS No. 157-2 on January 1, 2009 did not have a material impact on the
Companys consolidated financial statements.
SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants. A fair value
measurement assumes that the transaction to sell the asset or transfer the liability occurs in the
principal market for the asset or liability or, in the absence of a principal market, the most
advantageous market for the asset or liability. The price in the principal (or most advantageous)
market used to measure the fair value of the asset or liability is adjusted for transaction costs.
An orderly transaction is a transaction that assumes exposure to the market for a period prior to
the measurement date to allow for marketing activities that are usual and customary for
transactions involving such assets and liabilities. Market participants are buyers and sellers in
the principal market that are independent, knowledgeable, able to transact and willing to transact.
11
SFAS No. 157 requires the use of valuation techniques that are consistent with the market
approach, the income approach and/or the cost approach. The market approach uses prices and other
relevant information generated by market transactions involving identical or comparable assets and
liabilities. The income approach uses valuation techniques to convert future amounts, such as cash
flows or earnings, to a single present amount on a discounted basis. The cost approach is based on
the amount that currently would be required to replace the service capacity of an asset
(replacement cost). Valuation techniques should be consistently applied. Inputs to valuation
techniques refer to the assumptions that market participants would use in pricing the asset or
liability. Inputs may be observable, meaning those that reflect the assumptions market participants
would use in pricing the asset or liability developed based on market data obtained from
independent sources, or unobservable, meaning those that reflect the reporting entitys own
assumptions about what assumptions market participants would use in pricing the asset or liability
developed based on the best information available in the circumstances. SFAS No. 157 establishes a
fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in
active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
The fair value hierarchy is as follows:
Level 1: Inputs are unadjusted quoted prices in active markets for assets or liabilities
identical to those reported at fair value.
Level 2: Inputs other than quoted prices included within Level 1, Level 2 inputs are
observable either directly or indirectly. These inputs include quoted prices in active or not
active markets or inputs derived from or corroborated by observable market data.
Level 3: Inputs are unobservable inputs for an asset or liability. These inputs are used to
determine fair value only when observable inputs are not available.
The following table summarizes the financial assets and financial liabilities measured at fair
value on a recurring basis as of March 31, 2009 and December 31, 2008, segregated by the level of
valuation inputs within the fair value hierarchy utilized to measure fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2009 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Other |
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
(In thousands) |
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
Available for sale securities |
|
$ |
356,681 |
|
|
|
|
|
|
$ |
355,961 |
|
|
$ |
720 |
|
|
|
|
|
|
Interest rate swap assets |
|
|
921 |
|
|
|
|
|
|
|
921 |
|
|
|
|
|
|
|
|
|
|
Interest rate swap liabilities |
|
|
933 |
|
|
|
|
|
|
|
933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2008 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Other |
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
(In thousands) |
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
Available for sale securities |
|
$ |
326,406 |
|
|
|
|
|
|
$ |
324,926 |
|
|
$ |
1,480 |
|
|
|
|
|
|
Interest rate swap assets |
|
|
482 |
|
|
|
|
|
|
|
482 |
|
|
|
|
|
|
|
|
|
|
Interest rate swap liabilities |
|
|
431 |
|
|
|
|
|
|
|
431 |
|
|
|
|
|
12
Available for sale securities are reported at fair value primarily utilizing Level 2 inputs.
The Company obtains fair value measurements from independent pricing sources, which base their fair
value measurements upon observable inputs such as reported trades of comparable securities, broker
quotes, the U.S. Treasury (the Treasury) yield curve, benchmark interest rates, market spread
relationships, historic and consensus prepayment rates, credit information and the securitys terms
and conditions.
The Company used significant unobservable inputs (Level 3) to value two of its available for
sale securities. Each of these securities is a collateralized debt obligation backed by trust
preferred securities. There is limited trading in these and comparable securities due to recent
economic conditions. Fair value for the securities was provided by an independent pricing service
employing the Bond Market Associations standard calculations for cashflow and price/yield
analysis, and benchmark bond pricing and bond-specific terms and conditions from various sources.
The fair values were based on individual pricing characteristics (issuer, coupon, maturity,
call/put/sinking fund provisions, rating, etc.) and the current market conditions (the Treasury
curve, Federal Funds rate, yield/spread relationships, floating rate indices, historic and
consensus prepayment rates, nominal and option adjusted spreads and volatilities, etc.) as of the
reporting date. The Company evaluated the independent pricing services fair values by assessing
the material assumptions used and comparing additional fair value pricing from other valuation
sources including brokers and rating agencies and adjusted as deemed necessary.
The fair values for the interest rate swap assets and liabilities represent a Level 2
valuation and are based on settlement values adjusted for credit risks associated with the
counterparties and the Company. Credit risk adjustments consider factors such as the likelihood of
default by the Company and its counterparties, its net exposures and remaining contractual life. To
date the Company has not realized any losses due to a counterpartys inability to pay any net
uncollateralized position. The change in value of interest rate swap assets and liabilities
attributable to credit risk was not significant during the reported periods. See also Note 5
Derivatives.
The following table shows a reconciliation of the beginning and ending balances for fair value
measurements using significant unobservable inputs:
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant |
|
|
|
Unobservable Inputs |
|
(In thousands) |
|
2009 |
|
|
2008 |
|
|
|
Available for sale securities |
|
|
|
|
|
|
Balance, January 1 |
|
$ |
1,480 |
|
|
$ |
974 |
|
|
|
|
|
|
Increase in unrealized holding losses |
|
|
(760 |
) |
|
|
(85 |
) |
Transfers to Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31 |
|
$ |
720 |
|
|
$ |
889 |
|
|
|
|
|
|
|
|
Certain financial assets and financial liabilities are measured at fair value on a
nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis,
but are subject to fair value adjustments in certain circumstances (for example, when there is
evidence of impairment).
13
The following table summarizes the financial assets and financial liabilities measured at fair
value on a nonrecurring basis as of March 31, 2009, segregated by the level of valuation inputs
within the fair value hierarchy utilized to measure fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2009 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Other |
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
(In thousands) |
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
Impaired loans |
|
$ |
3,441 |
|
|
|
|
|
|
$ |
3,441 |
|
|
$ |
|
|
|
|
|
|
|
Other real estate owned |
|
|
155 |
|
|
|
|
|
|
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2008 Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Other |
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
(In thousands) |
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
Impaired loans |
|
$ |
3,653 |
|
|
|
|
|
|
$ |
3,653 |
|
|
$ |
|
|
|
|
|
|
|
Other real estate owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans were $12.2 million on March 31, 2009. Impaired loans that are deemed collateral
dependent are valued based upon the fair value of the underlying collateral. The inputs used in the
appraisal of the collateral are observable and, therefore, categorized as Level 2. On March 31,
2009, the valuation allowance for impaired loans was $1.4 million. The valuation allowance
increased by $478,000 during the first three months of 2009 from $949,000 at December 31, 2008.
(7) Subsequent Events
In May 2009, the Bank received a Notice of Intent to Assess from the Massachusetts Department
of Revenue (DOR) challenging the 2002 to 2006 state income tax due from BRI Investment Corp., a
Rhode Island passive investment company. The DOR seeks to collapse the income from BRI Investment
Corp. into the Banks income and assess state corporate excise tax on the resulting apportioned
income. The proposed tax assessment and accrued interest and penalties total approximately
$450,000. The passive investment company is not subject to corporate income tax in the State of
Rhode Island. Management intends to contest the assessment and believes it more likely than not
that the Company will prevail in its tax position.
14
ITEM 2. Managements Discussion and Analysis
General
The Companys principal subsidiary, Bank Rhode Island, is a commercial bank chartered as a
financial institution in the State of Rhode Island. The Bank pursues a community banking mission
and is principally engaged in providing banking products and services to businesses and individuals
in Rhode Island and nearby areas of Massachusetts. The Bank offers its customers a wide range of
business, commercial real estate, consumer and residential loans and leases, deposit products,
nondeposit investment products, cash management, private banking and other banking products and
services designed to meet the financial needs of individuals and small- to mid-sized businesses.
The Bank also offers both commercial and consumer online banking products and maintains a web site
at http://www.bankri.com. The Bank competes with a variety of traditional and
nontraditional financial service providers both within and outside of Rhode Island. The Company and
Bank are subject to the regulations of certain federal and state agencies and undergo periodic
examinations by certain of those regulatory authorities. The Banks deposits are insured by the
FDIC, subject to regulatory limits. The Bank is also a member of the Federal Home Loan Bank of
Boston (FHLB). The Companys common stock is traded on the Nasdaq Global Select
MarketSM under the symbol BARI. The Companys financial reports can be accessed
through its website within 24 hours of filing with the SEC.
Critical Accounting Policies
Accounting policies involving significant judgments and assumptions by management, which have, or
could have, a material impact on the carrying value of certain assets or net income, are considered
critical accounting policies. The preparation of financial statements in accordance with U.S.
generally accepted accounting principles (GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and
disclosure of contingent assets and liabilities. Actual results could differ from those estimates.
As discussed in the Companys 2008 Annual Report on Form 10-K, management has identified the
accounting for the allowance for loan and lease losses, review of goodwill for impairment,
valuation of available for sale securities and income taxes as the Companys most critical
accounting policies. There have been no significant changes in the methods or assumptions used in
accounting policies that require material estimates or assumptions.
Overview
The primary drivers of the Companys operating income are net interest income, which is strongly
affected by the net yield on interest-earning assets and liabilities (net interest margin), and
the quality of the Companys assets.
The Companys net interest income represents the difference between interest income and its cost of
funds. Interest income depends on the amount of interest-earning assets outstanding during the year
and the interest rates earned thereon. Cost of funds is a function of the average amount of
deposits and borrowed money outstanding during the year and the interest rates paid thereon. The
net interest margin is calculated by dividing net interest income by average interest-earning
assets. Net interest spread is the difference between the average rate earned on interest-earning
assets and the average rate paid on interest-bearing liabilities. Net interest margin generally
exceeds the net interest spread as a portion of interest-earning assets are funded by various
noninterest-bearing sources (primarily noninterest-bearing deposits and shareholders equity). The
increases (decreases) in the components of interest income and interest expense, expressed in terms
of fluctuation in average volume and rate, are summarized under Rate/Volume Analysis on page 27.
Information as to the components of interest income and interest expense and average rates is
provided under Average Balances, Yields and Costs on page 26.
Because the Companys assets are not identical in duration and in repricing dates to its
liabilities, the spread between the two is vulnerable to changes in market interest rates as well
as the overall shape of the yield curve. These vulnerabilities are inherent to the business of
banking and are commonly referred to as interest
rate risk. How to measure interest rate risk and, once measured, how much risk to take are based
on numerous assumptions and other subjective judgments. See also discussion under Interest Rate
Risk on page 31.
15
The quality of the Companys assets also influences its earnings. Loans and leases that are not
paid on a timely basis and exhibit other weaknesses can result in the loss of principal and/or
interest income. Additionally, the Company must make timely provisions to the allowance for loan
and lease losses based on estimates of probable losses inherent in the loan and lease portfolio;
these additions, which are charged against earnings, are necessarily greater when greater probable
losses are expected. Further, the Company incurs expenses as a result of resolving troubled assets.
All of these reflect the credit risk that the Company takes on in the ordinary course of business
and is further discussed under Financial Condition Asset Quality on page 21.
The Companys business strategy has been to concentrate its asset generation efforts on commercial
and consumer loans and its deposit generation efforts on checking and savings accounts. These
deposit accounts are commonly referred to as transaction accounts. This strategy is based on the
Companys belief that it can distinguish itself from its larger competitors, and indeed attract
customers from them, through a higher level of service and through its ability to set policies and
procedures, as well as make decisions, locally. The loan and deposit products referenced also tend
to be geared more toward customers who are relationship oriented than those who are seeking
stand-alone or single transaction products. The Company believes that its service-oriented approach
enables it to compete successfully for relationship-oriented customers. Additionally, the Company
is predominantly an urban franchise with a high concentration of businesses, which makes deployment
of funds in the commercial lending area practicable. Commercial loans are attractive to the
Company, among other reasons, because of their higher yields. Similarly, transaction accounts are
attractive to the Company because of their generally lower interest cost and potential for fee
income.
The deposit market in Rhode Island is highly concentrated. The States three largest banks have an
aggregate market share of approximately 87% (based upon June 2008 FDIC statistics, excluding one
bank that draws its deposits primarily from the internet) in Providence and Kent Counties, the
Banks primary marketplace. Competition for loans and deposits remains intense. This competition
has resulted in considerable advertising and promotional product offerings by competitors,
including print, radio and television media as well as web-based advertising and promotions.
The Company also seeks to leverage business opportunities presented by its customer base, franchise
footprint and resources. In 2005, the Bank completed the acquisition of an equipment leasing
company located in Long Island, New York (Macrolease) and formed a private banking division. The
Bank is using the Macrolease platform to increase the Banks loan and lease portfolio, as well as
to generate additional income by originating equipment leases for third parties.
For the three months ended March 31, 2009, approximately 82% of the Companys revenues (defined as
net interest income plus noninterest income) were derived from its net interest income. In a
continuing effort to diversify its sources of revenue, the Company has sought to expand its sources
of noninterest income (primarily fees and charges for products and services the Bank offers).
Service charges on deposit accounts remain the largest component of noninterest income. The future
operating results of the Company will depend upon on the ability to maintain its net interest
margin, while minimizing its exposure to credit risk, along with increasing sources of noninterest
income, while controlling the growth of noninterest or operating expenses.
16
Financial Condition Executive Summary
Selected balance sheet data is presented in the table below as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
(In thousands) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,548,863 |
|
|
$ |
1,528,974 |
|
|
$ |
1,489,980 |
|
|
$ |
1,490,054 |
|
|
$ |
1,490,720 |
|
Loans and leases receivable |
|
|
1,105,298 |
|
|
|
1,077,742 |
|
|
|
1,060,739 |
|
|
|
1,060,304 |
|
|
|
1,024,901 |
|
Available for sale securities |
|
|
356,681 |
|
|
|
326,406 |
|
|
|
333,431 |
|
|
|
333,812 |
|
|
|
342,512 |
|
Goodwill |
|
|
12,051 |
|
|
|
12,019 |
|
|
|
12,019 |
|
|
|
12,019 |
|
|
|
12,019 |
|
Transaction accounts (a) |
|
|
636,240 |
|
|
|
618,749 |
|
|
|
615,085 |
|
|
|
662,888 |
|
|
|
658,557 |
|
Certificates of deposit |
|
|
419,621 |
|
|
|
423,443 |
|
|
|
407,069 |
|
|
|
377,626 |
|
|
|
379,673 |
|
Borrowings |
|
|
320,517 |
|
|
|
320,015 |
|
|
|
338,862 |
|
|
|
321,628 |
|
|
|
317,099 |
|
Total shareholders equity |
|
|
150,962 |
|
|
|
149,605 |
|
|
|
114,226 |
|
|
|
113,094 |
|
|
|
114,831 |
|
Common shareholders equity |
|
|
122,306 |
|
|
|
121,010 |
|
|
|
114,226 |
|
|
|
113,094 |
|
|
|
114,831 |
|
Book value per common share |
|
|
26.57 |
|
|
|
26.45 |
|
|
|
24.97 |
|
|
|
24.75 |
|
|
|
25.21 |
|
Tangible book value per common
share |
|
|
23.95 |
|
|
|
23.82 |
|
|
|
22.34 |
|
|
|
22.12 |
|
|
|
22.57 |
|
Tangible common equity ratio |
|
|
7.17 |
% |
|
|
7.18 |
% |
|
|
6.92 |
% |
|
|
6.84 |
% |
|
|
6.95 |
% |
Transaction accounts to total
deposits(a) |
|
|
60.3 |
% |
|
|
59.4 |
% |
|
|
60.2 |
% |
|
|
63.7 |
% |
|
|
63.4 |
% |
|
|
|
(a) |
|
Transaction accounts consist of demand deposit, NOW, money market and savings accounts. |
Total assets increased by $19.9 million since December 31, 2008. Total loans and leases
increased by $27.6 million during the first three months of 2009, with increases in commercial
loans and leases and consumer and other loans up $28.2 million, or 4.3%, and $8.2 million, or 4.0%,
respectively. Slightly offsetting this increase was a decrease in the residential mortgage loan
portfolio of $8.9 million, or 4.2%. Available for sale securities increased $30.3 million, or 9.3%,
since year-end. The Banks transaction accounts increased by $17.5 million, or 2.8%, since
year-end. Within this increase, savings accounts increased by $15.4 million, or 4.0%, and NOW
accounts increased by $6.3 million, or 11.1%, offset by a decrease in demand deposit accounts of
$6.8 million, or 3.9%. Borrowings increased by $502,000, or 0.2%. Shareholders equity as a
percentage of total assets was 9.7% at March 31, 2009 and 9.8% at December 31, 2008.
The Companys financial position at March 31, 2009 as compared to March 31, 2008 reflects net
growth of $80.4 million in total loans and leases. This increase reflects the continuing conversion
of the balance sheet to a more commercial profile with increases in commercial loans and leases of
$109.7 million, or 19.0%. Consumer loans increased $3.4 million, or 1.6%, from the prior year
quarter-end. The residential mortgage portfolio declined $32.7 million, or 13.8%, from March 31,
2008. Also, available for sale securities at March 31, 2009 increased by $14.2 million, or 4.1%.
Total deposits have increased $17.6 million, or 1.7%, since the prior year quarter-end, with growth
centered in certificate of deposit accounts of $39.9 million, NOW accounts of $1.3 million and
money market accounts of $884,000. These increases were offset by decreases in savings accounts of
$14.3 million and demand deposit accounts of $10.2 million. Borrowings have decreased since March
31, 2008 by $3.4 million.
17
Financial Condition Detailed Analysis
Investments
Total investments consist of available for sale securities, stock in the FHLB and overnight
investments. Total investments comprised $373.1 million, or 24.1% of total assets at March 31,
2009, compared to $343.2 million, or 22.4% of total assets at December 31, 2008, representing an
increase of $29.9 million, or 8.7%. Available for sale securities are recorded at fair value. At
March 31, 2009, the fair value of available for sale securities was $356.7 million and carried a
total of $1.6 million of net unrealized gain at the end of the quarter, compared to $639,000 of net
unrealized gain at December 31, 2008.
The investment portfolio provides the Company a source of short-term liquidity and acts as a
counterbalance to loan and deposit flows. During the first three months of 2009, the Company
purchased $81.5 million of available for sale securities compared to $66.1 million during the same
period in 2008. Maturities, calls and principal repayments totaled $50.4 million for the three
months ended March 31, 2009 compared to $47.3 million at for the same period in 2008.
Additionally, in the first three months of 2009, the Company sold $1.9 million of mortgage-backed
securities generating gains of $61,000.
The Company performs regular impairment analysis on the available for sale securities
portfolio. If the Company determines that a decline in fair value is other-than-temporary, an
impairment write-down is recognized in current earnings. In making these other-than-temporary
impairment determinations, management considers, among other facts, the length of time and extent
to which the fair value has been less than cost and the creditworthiness and near-term prospects of
the issuer. Management also considers capital adequacy, interest rate risk, liquidity and business
plans in assessing the intent and ability to hold all securities with unrealized losses until
recovery or maturity.
The Company owns two collateralized debt obligations (CDOs) backed by pools of trust
preferred securities. The total unrealized loss on these securities as of March 31, 2009 was $2.0
million. During the third quarter of 2008, one of the CDOs was determined to have experienced an
adverse change in cash flows and to be other-than-temporarily impaired. If the creditworthiness of
the underlying issuers of the trust preferred securities or any other securities in the available
for sale portfolio deteriorates, it is possible that the Company may recognize additional
other-than-temporary impairments in future periods.
As of March 31, 2009, the Companys securities in an unrealized loss position were deemed to
be not other-than-temporarily impaired after considering the aforementioned factors. In addition,
the Company has the intent and ability to hold securities with unrealized losses until recovery or
maturity and believes it will continue to receive all contractual principal and interest payments.
Loans and Leases
Total loans and leases increased by $27.6 million since December 31, 2008 and stood at $1.11
billion at March 31, 2009. As a percentage of total assets, loans and leases increased to 71.4% at
March 31, 2009, compared to 70.5% at December 31, 2008. This increase was centered in commercial
loans, where the Company concentrates its origination efforts, and was partially offset by
decreases in residential mortgage loans, which the Company primarily purchases. Total loans and
leases as of March 31, 2009 are comprised of three broad categories: commercial loans and leases
that aggregate $686.7 million, or 62.1% of the portfolio; residential mortgages that aggregate
$203.8 million, or 18.4% of the portfolio; and consumer and other loans that aggregate $214.8
million, or 19.4% of the portfolio.
Commercial loans and leases The commercial loan and lease portfolio (consisting of
commercial real estate, commercial and industrial, equipment leases, multi-family real estate,
construction and small business loans) increased $28.2 million, or 4.3%, during the first three
months of 2009. The primary drivers of this growth occurred in the commercial real estate and
commercial and industrial areas.
The Banks business lending group originates business loans, also referred to as commercial
and industrial loans, including owner-occupied commercial real estate loans, term loans and
revolving lines of credit. Within the business lending portfolio, commercial and industrial loans
increased $13.2 million, or 8.0%, while owner-occupied commercial real estate loans decreased by
$1.8 million, or 1.0%, since year-end.
The Banks commercial real estate (CRE) group originates nonowner-occupied commercial real
estate, multi-family residential real estate and construction loans. These real estate secured
commercial loans are offered as both fixed and adjustable-rate products. Since December 31, 2008,
CRE loans have increased $12.3 million, or 5.6%, on a net basis.
The Bank purchases equipment leases from originators outside of the Bank. The U.S. Government
or its agencies are the principal lessees on these purchased leases. These government leases
generally have maturities of five years or less and are not dependent on residual collateral
values. At March 31, 2009, $7.2 million of purchased government leases were included in the
commercial loan and lease portfolio.
18
With the Macrolease platform, the Bank originates and purchases equipment loans and leases for
its own portfolio, as well as originates loans and leases for third parties as a source of
noninterest income. At March 31, 2009, Macrolease-generated loans and leases totaled $92.7 million
and comprised 13.5% of the commercial loan and lease portfolio.
At March 31, 2009, small business loans (business lending relationships of approximately
$500,000 or less) were $51.2 million, or 7.5% of the portfolio, compared to $50.5 million, or 7.7%
of the portfolio at December 31, 2008. These loans reflect those originated by the Banks business
development group, as well as throughout the Banks branch system. The Bank utilizes credit scoring
and streamlined documentation, as well as traditional review standards in originating these
credits.
The Bank is a participant in the U.S. Small Business Administration (SBA) Preferred Lender
Program in both Rhode Island and Massachusetts. SBA guaranteed loans are found throughout the
portfolios managed by the Banks various lending groups.
The Company believes it is well positioned for continued commercial growth. The Bank places
particular emphasis on the generation of small- to medium-sized commercial relationships (those
with $10.0 million or less in total loan commitments).
Residential mortgage loans Since inception, the Bank has concentrated its portfolio lending
efforts on commercial and consumer lending opportunities, but originates mortgage loans for its own
portfolio on a limited basis. The Bank employs one mortgage originator who supports the Banks
customer base. The Bank does not employ any outside mortgage originators, but periodically
purchases residential mortgage loans from third-party originators. During the three months of 2009,
residential mortgage loans decreased $8.9 million, or 4.2%. During this period, the Bank originated
$1.9 million of mortgages for the portfolio. Comparatively, during the first three months of 2008,
the Bank did not originate any mortgages. No mortgages were purchased for the portfolio during the
first three months of 2009 or 2008. The Bank may purchase residential mortgage loans with high
credit quality to utilize available cash flow if and when opportunities arise.
Consumer loans The consumer loan portfolio increased $8.2 million, or 4.0%, during the first
three months of 2009 as originations and advances of $19.9 million exceeded repayments of $11.7
million. The increase in growth through March 31, 2009 was reflective of the Companys home equity
loan promotions during the first three months of the year. The Company continues to offer consumer
lending as it believes that these amortizing fixed rate products, along with floating rate lines of
credit, possess attractive cash flow characteristics in the current interest rate environment.
19
The following is a summary of loans and leases receivable:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Commercial loans and leases: |
|
|
|
|
|
|
|
|
Commercial real estate owner occupied |
|
$ |
173,691 |
|
|
$ |
175,472 |
|
Commercial and industrial |
|
|
177,810 |
|
|
|
164,569 |
|
Commercial real estate nonowner occupied |
|
|
147,517 |
|
|
|
133,782 |
|
Small business |
|
|
51,200 |
|
|
|
50,464 |
|
Multi-family |
|
|
51,625 |
|
|
|
53,159 |
|
Construction |
|
|
22,405 |
|
|
|
22,300 |
|
Leases and other (a) |
|
|
68,202 |
|
|
|
63,799 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
692,450 |
|
|
|
663,545 |
|
Unearned lease income |
|
|
(7,833 |
) |
|
|
(6,980 |
) |
Net deferred loan origination costs |
|
|
2,045 |
|
|
|
1,857 |
|
|
|
|
|
|
|
|
Total commercial loans and leases |
|
|
686,662 |
|
|
|
658,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans: |
|
|
|
|
|
|
|
|
One- to four-family adjustable rate |
|
|
123,749 |
|
|
|
126,689 |
|
One- to four-family fixed rate |
|
|
79,528 |
|
|
|
85,057 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
203,277 |
|
|
|
211,746 |
|
Premium on loans acquired |
|
|
551 |
|
|
|
953 |
|
Net deferred loan origination fees |
|
|
(28 |
) |
|
|
(34 |
) |
|
|
|
|
|
|
|
Total residential mortgage loans |
|
|
203,800 |
|
|
|
212,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans: |
|
|
|
|
|
|
|
|
Home equity term loans |
|
|
132,415 |
|
|
|
127,142 |
|
Home equity lines of credit |
|
|
79,284 |
|
|
|
76,038 |
|
Unsecured and other |
|
|
1,915 |
|
|
|
2,216 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
213,614 |
|
|
|
205,396 |
|
Net deferred loan origination costs |
|
|
1,222 |
|
|
|
1,259 |
|
|
|
|
|
|
|
|
Total consumer loans |
|
|
214,836 |
|
|
|
206,655 |
|
|
|
|
|
|
|
|
Total loans and leases receivable |
|
$ |
1,105,298 |
|
|
$ |
1,077,742 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Included within commercial loans and leases were leases held for sale of
$156,000 at December 31, 2008. There were no leases held for sale at March 31,
2009. |
Deposits
Total deposits increased by $13.7 million, or 1.3%, during the first three months of 2009,
from $1.04 billion at December 31, 2008 to $1.06 billion at March 31, 2009. Total deposits as a
percentage of total assets remained consistent at 68.2% for March 31, 2009 and December 31, 2008.
The following table sets forth certain information regarding deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Percent |
|
|
Weighted |
|
|
|
|
|
|
Percent |
|
|
Weighted |
|
|
|
|
|
|
|
Of |
|
|
Average |
|
|
|
|
|
|
of |
|
|
Average |
|
|
|
Amount |
|
|
Total |
|
|
Rate |
|
|
Amount |
|
|
Total |
|
|
Rate |
|
|
|
(In thousands) |
|
|
NOW accounts |
|
$ |
63,013 |
|
|
|
6.0 |
% |
|
|
0.08 |
% |
|
$ |
56,703 |
|
|
|
5.5 |
% |
|
|
0.10 |
% |
Money market accounts |
|
|
7,056 |
|
|
|
0.7 |
% |
|
|
0.80 |
% |
|
|
4,445 |
|
|
|
0.4 |
% |
|
|
0.39 |
% |
Savings accounts |
|
|
396,492 |
|
|
|
37.5 |
% |
|
|
1.08 |
% |
|
|
381,106 |
|
|
|
36.6 |
% |
|
|
1.46 |
% |
Certificate of deposit accounts |
|
|
419,621 |
|
|
|
39.7 |
% |
|
|
3.16 |
% |
|
|
423,443 |
|
|
|
40.6 |
% |
|
|
3.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits |
|
|
886,182 |
|
|
|
83.9 |
% |
|
|
1.99 |
% |
|
|
865,697 |
|
|
|
83.1 |
% |
|
|
2.26 |
% |
Noninterest bearing accounts |
|
|
169,679 |
|
|
|
16.1 |
% |
|
|
0.00 |
% |
|
|
176,495 |
|
|
|
16.9 |
% |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
1,055,861 |
|
|
|
100.0 |
% |
|
|
1.67 |
% |
|
$ |
1,042,192 |
|
|
|
100.0 |
% |
|
|
1.89 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the first three months of 2009, competition for deposits remained strong in the
Companys market areas. During this period, the Bank increased its total deposits by $13.7 million
as compared to December 31, 2008. Saving accounts and money market accounts grew $15.4 million and
$2.6 million, respectively, over the past three months. NOW accounts grew to $63.0 million, an
increase of $6.3 million from $56.7 million at December 31, 2008. These
increases offset the decline of demand deposit and certificate of deposit accounts (CDs) of
$6.8 million and $3.8 million, respectively. At March 31, 2009, brokered CDs were $20.0 million, or
1.9% of total deposits, compared to $30.0 million, or 2.9% at year-end. The Bank may continue to
utilize brokered CDs if rates are attractive compared to wholesale funding.
20
Borrowings
The Bank routinely enters into repurchase agreements with its larger deposit and commercial
customers as part of its cash management services. These repurchase agreements represent an
additional source of funds and are typically overnight borrowings. The Bank also borrows funds
through the use of secured wholesale repurchase agreements with correspondent banks. Overnight and
short-term borrowings decreased $13.9 million during the first three months of 2009 from the
December 31, 2008 level of $57.7 million. FHLB borrowings increased by $14.4 million from the
December 31, 2008 amount of $238.9 million. Wholesale repurchase agreements remained constant with
the December 31, 2008 balance of $10.0 million. The Bank may utilize wholesale repurchase agreement
funding or brokered CDs in the future if spreads are favorable compared to FHLB borrowings.
On a long-term basis, the Company intends to continue concentrating on increasing its
transaction accounts and will utilize FHLB borrowings, brokered deposits, Federal Reserve discount
window borrowings or wholesale repurchase agreements as cash flows dictate, as opportunities
present themselves and as part of the Banks overall strategy to manage interest rate risk.
Asset Quality
Nonperforming assets consist of nonperforming loans and other real estate owned (OREO).
OREO consists of real estate acquired through foreclosure proceedings and real estate acquired
through acceptance of a deed in lieu of foreclosure. Nonperforming loans are nonaccrual loans,
loans past due 90 days or more, but still accruing and impaired loans. Under certain circumstances
the Company may restructure the terms of a loan as a concession to a borrower. These restructured
loans are generally considered nonperforming loans until a history of collection on the
restructured terms of the loan has been established.
Nonperforming assets At March 31, 2009, the Company had nonperforming assets of $17.4
million, representing 1.13% of total assets compared to nonperforming assets of $15.2 million, or
1.0% of total assets at December 31, 2008. Nonperforming loans at March 31, 2009 consisted of
nonaccrual loans and leases, with commercial loans and leases of $12.6 million, residential
mortgage loans of $3.9 million, consumer loans of $167,000, commercial loans and leases 90 days
past due, but still accruing of $17,000 and other real estate owned of $703,000. At December 31,
2008, nonaccrual loans and leases consisted of commercial loans and leases aggregating $9.7
million, residential mortgage loans aggregating $4.3 million, commercial loans and leases 90 days
past due, but still accruing of $324,000 and other real estate owned of $863,000.
Included in nonaccrual loans and leases at March 31, 2009 were $12.2 million of impaired loans
and leases, with specific impairment reserves against these loans of $1.4 million. At December 31,
2008, there were $10.3 million of impaired loans and leases with specific impairment reserves of
$949,000.
The Company evaluates the underlying collateral of each nonperforming loan and continues to
pursue the collection of interest and principal. Management believes that the current level of
nonperforming assets remains low relative to the size of the Companys loan portfolio and as
compared to peer institutions. The weak economy has resulted in an increase in charge-offs and
nonperforming assets in the first three months of 2009 compared to years past. If current economic
conditions continue or worsen, management believes it is likely that the level of nonperforming
assets would increase, as would the level of charged-off loans.
Delinquencies At March 31, 2009, loan balances of $5.1 million were 60 to 89 days past due,
up from $3.8 million at December 31, 2008.
The following table sets forth information regarding nonperforming assets and loans 60-89 days
past due as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
|
Loans and leases accounted for on a nonaccrual basis |
|
$ |
16,723 |
|
|
$ |
14,045 |
|
Loans and leases past due 90 days or more, but still accruing |
|
|
17 |
|
|
|
324 |
|
Restructured loans and leases on a nonaccrual basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans and leases |
|
|
16,740 |
|
|
|
14,369 |
|
Other real estate owned |
|
|
703 |
|
|
|
863 |
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
17,443 |
|
|
$ |
15,232 |
|
|
|
|
|
|
|
|
Delinquent loans 60-89 days past due |
|
$ |
5,099 |
|
|
$ |
3,782 |
|
Restructured loans and leases not included in nonperforming assets |
|
$ |
271 |
|
|
$ |
32 |
|
Nonperforming loans and leases as a percent of total loans and leases |
|
|
1.51 |
% |
|
|
1.33 |
% |
Nonperforming assets as a percent of total assets |
|
|
1.13 |
% |
|
|
1.00 |
% |
Delinquent loans and leases 60-89 days past due as a percent of total loans |
|
|
0.46 |
% |
|
|
0.35 |
% |
21
Adversely classified assets The Companys management classifies certain assets as
substandard, doubtful or loss based on criteria established under banking regulations. An
asset is considered substandard if inadequately protected by the current net worth and paying
capacity of the obligor or of the collateral pledged, if any. Substandard assets include those
characterized by the distinct possibility that the insured institution will sustain some loss
if existing deficiencies are not corrected. Assets classified as doubtful have all of the
weaknesses inherent in those classified substandard with the added characteristic that the
weaknesses present make collection or liquidation in full, on the basis of currently existing
facts, conditions and values, highly questionable and improbable. Assets classified as loss are
those considered uncollectible and of such little value that their continuance as assets without
the establishment of a specific loss reserve is not warranted.
At March 31, 2009, the Company had $22.0 million of assets that were classified as
substandard. This compares to $22.7 million of assets that were classified as substandard at
December 31, 2008. The Company had no assets that were classified as loss or doubtful at either
date. Performing loans may or may not be adversely classified depending upon managements judgment
with respect to each individual loan. At March 31, 2009, included in the assets that were
classified as substandard were $5.3 million of performing loans. This compares to $8.3 million of
adversely classified performing loans as of December 31, 2008. These amounts constitute assets
that, in the opinion of management, could potentially migrate to nonperforming or doubtful status.
If current weak economic conditions continue or worsen, management believes it is likely that the
level of adversely classified assets would increase. This in turn may further necessitate an
increase to the provision for loan losses in future periods.
Allowance for Loan and Lease Losses
During the first three months of 2009, the Company made additions to the allowance for loan
and lease losses of $1.6 million and experienced net charge-offs of $851,000 compared to additions
to the allowance for loan and lease losses of $285,000 and net charge-offs of $311,000 for the
first three months of 2008. The net charge-offs were primarily within the commercial loans and
leases and residential mortgage portfolios. At March 31, 2009, the allowance for loan and lease
losses stood at $15.4 million and represented 92.1% of nonperforming loans and leases and 1.40% of
total loans and leases outstanding. This compares to an allowance for loan and lease losses of
$14.7 million, representing 102.1% of nonperforming loans and 1.36% of total loans and leases
outstanding at December 31, 2008.
22
An analysis of the activity in the allowance for loan and lease losses is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
|
|
Ended |
|
|
Year Ended |
|
|
|
March 31, 2009 |
|
|
December 31, 2008 |
|
|
|
(In thousands) |
|
|
Balance at beginning of period |
|
$ |
14,664 |
|
|
$ |
12,619 |
|
Loans charged-off: |
|
|
|
|
|
|
|
|
Commercial loans and leases |
|
|
(552 |
) |
|
|
(1,186 |
) |
Residential mortgage loans |
|
|
(309 |
) |
|
|
(1,235 |
) |
Consumer and other loans |
|
|
(12 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
Total loans charged-off |
|
|
(873 |
) |
|
|
(2,589 |
) |
|
|
|
|
|
|
|
Recoveries of loans previously charged-off: |
|
|
|
|
|
|
|
|
Commercial loans and leases |
|
|
12 |
|
|
|
79 |
|
Residential mortgage loans |
|
|
|
|
|
|
4 |
|
Consumer and other loans |
|
|
10 |
|
|
|
31 |
|
|
|
|
|
|
|
|
Total recoveries of loans previously charged-off |
|
|
22 |
|
|
|
114 |
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(851 |
) |
|
|
(2,475 |
) |
Provision for loan and lease losses charged against income |
|
|
1,610 |
|
|
|
4,520 |
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
15,423 |
|
|
$ |
14,664 |
|
|
|
|
|
|
|
|
The following table represents the allocation of the allowance for loan and lease losses as of
the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
Loan category |
|
|
|
|
|
|
|
|
Commercial loans and leases |
|
$ |
11,387 |
|
|
$ |
10,708 |
|
Residential mortgage loans |
|
|
1,240 |
|
|
|
1,239 |
|
Consumer and other loans |
|
|
1,600 |
|
|
|
1,609 |
|
Unallocated |
|
|
1,196 |
|
|
|
1,108 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,423 |
|
|
$ |
14,664 |
|
|
|
|
|
|
|
|
Assessing the appropriateness of the allowance for loan and lease losses involves substantial
uncertainties and is based upon managements evaluation of the amounts required to meet estimated
charge-offs in the loan and lease portfolio after weighing various factors. Managements
methodology to estimate loss exposure includes an analysis of individual loans and leases deemed to
be impaired, reserve allocations for various loan types based on payment status or loss experience
and an unallocated allowance that is maintained based on managements assessment of many factors
including the growth, composition and quality of the loan portfolio, historical loss experiences,
general economic conditions and other pertinent factors. These risk factors are reviewed and
revised by management where conditions indicate that the estimates initially applied are different
from actual results. If credit performance is worse than anticipated, the Company could incur
additional loan and lease losses in future periods. The unallocated allowance for loan and lease
losses was $1.2 million at March 31, 2009 compared to $1.1 million at December 31, 2008. Management
believes that the allowance for loan and lease losses, as of March 31, 2009, is appropriate.
While management evaluates currently available information in establishing the allowance for
loan and lease losses, future adjustments to the allowance for loan and lease losses may be
necessary if conditions differ substantially from the assumptions used in making the evaluations.
Management performs a comprehensive review of the allowance for loan and lease losses on a
quarterly basis. In addition, various regulatory agencies, as an integral part of their examination
process, periodically review a financial institutions allowance for loan and lease losses and
carrying amounts of other real estate owned. Such agencies may require the financial institution to
recognize additions to the allowance based on their judgments about information available to them
at the time of their examination.
23
Results of Operations Executive Overview
Selected income statement, per share data and operating ratios are presented in the table
below for the three-month periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month periods ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
(In thousands, except per share data) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
2008 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income statement data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
11,082 |
|
|
$ |
11,715 |
|
|
$ |
11,921 |
|
|
$ |
11,428 |
|
|
$ |
10,304 |
|
Noninterest income |
|
|
2,357 |
|
|
|
2,881 |
|
|
|
2,333 |
|
|
|
2,492 |
|
|
|
2,903 |
|
Noninterest expense |
|
|
9,623 |
|
|
|
9,510 |
|
|
|
9,304 |
|
|
|
9,612 |
|
|
|
9,460 |
|
Net income |
|
|
1,463 |
|
|
|
2,253 |
|
|
|
2,324 |
|
|
|
2,241 |
|
|
|
2,326 |
|
Net income applicable to
common shares |
|
|
1,027 |
|
|
|
2,195 |
|
|
|
2,324 |
|
|
|
2,241 |
|
|
|
2,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.22 |
|
|
$ |
0.48 |
|
|
$ |
0.50 |
|
|
$ |
0.48 |
|
|
$ |
0.50 |
|
Dividends per common share |
|
$ |
0.17 |
|
|
$ |
0.17 |
|
|
$ |
0.17 |
|
|
$ |
0.16 |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.08 |
% |
|
|
3.29 |
% |
|
|
3.34 |
% |
|
|
3.24 |
% |
|
|
2.97 |
% |
Return on average assets |
|
|
0.39 |
% |
|
|
0.59 |
% |
|
|
0.62 |
% |
|
|
0.61 |
% |
|
|
0.64 |
% |
Return on average equity |
|
|
3.95 |
% |
|
|
7.72 |
% |
|
|
8.20 |
% |
|
|
7.90 |
% |
|
|
8.23 |
% |
Return on common equity |
|
|
4.88 |
% |
|
|
5.09 |
% |
|
|
8.20 |
% |
|
|
7.90 |
% |
|
|
8.23 |
% |
Efficiency ratio |
|
|
71.60 |
% |
|
|
65.15 |
% |
|
|
65.27 |
% |
|
|
69.05 |
% |
|
|
71.63 |
% |
The Companys 2009 first quarter net income of $1.5 million decreased by $790,000, or 35.1%,
from the prior quarter (three months ended December 31, 2008). Net income was down $863,000, or
37.1%, on a comparative quarter basis (as compared to the three months ended March 31, 2008).
Diluted earnings per common share (EPS) were down 54.2% on a linked-quarter basis (as compared to
the three months ended December 31, 2008) and decreased 56.0% as compared to the same quarter a
year ago.
The first quarter 2009 net interest income decreased by $633,000, or 5.4%, as compared to the
fourth quarter of 2008. The yield on earning assets declined 35 basis points (bps), while the
cost of liabilities decreased 14 bps. Both decreases were due in large part to the 175 bps
reduction of the Federal Funds rate during the fourth quarter of 2008. The yield on earning assets
was also negatively impacted by the suspension of the FHLB quarterly dividend. In the fourth
quarter of 2008, the Bank received $98,000 of dividend income from the FHLB.
Compared to the first quarter of 2008, net interest income increased by $778,000, or 7.6%,
with decreases in the yield of earning assets of 76 bps being outpaced by decreases in the cost of
funds of 100 bps. These decreases were driven by the reduction of the Federal Funds rate of 425 bps
from the first quarter of 2008. Additionally, the Bank did not receive FHLB dividends during the
first quarter of 2009, compared to $237,000 during the same period in the prior year.
Noninterest income for the first quarter of 2009 decreased on a linked-quarter basis by
$524,000. The fourth quarter of 2008 benefited from gains on the sale of available for sale
securities of $315,000 compared to $61,000 during the first quarter of 2009. Deposit service
charges declined $149,000 during the first quarter of 2009.
In comparison to the 2008 first quarter, noninterest income was down $546,000. Service charges
on deposit accounts declined $225,000, net gains on lease sales and commissions on loans originated
decreased $190,000, gains on available for sale securities decreased $181,000, and other income
decreased $166,000. These declines were offset by increases in loan related fees of $236,000,
primarily due to a new interest rate swap product available to the Banks commercial customers that
was not offered during the first quarter of 2008.
Noninterest expenses increased on a linked-quarter basis by $113,000, or 1.2%, with an
increase in salaries and benefits of $268,000, FDIC insurance of $171,000 and occupancy expenses of
$54,000. A decrease in marketing of $192,000, loan workout and other real estate owned expense of
$101,000 and data processing of $72,000 from the prior quarter partially offset the increases.
First quarter 2009 noninterest expenses increased $163,000, or 1.7%, compared to the first
quarter of 2008. Occupancy costs increased $91,000, or 10.5%, and professional services costs
increased $63,000, or 9.9%, compared to
the first quarter a year ago. Within the net increase in noninterest expenses were decreases
in data processing costs of $99,000, or 13.8%, and decreases in equipment, marketing and loan
workout costs totaling $144,000.
24
The increase in FDIC insurance costs are a result of an increase in assessment rates for 2009.
During 2008, banks were assessed rates ranging from 5 basis points per $100 of deposits for banks
in Risk Category I to 43 basis points for banks assigned to Risk Category IV. In 2009, rates range
from 12 to 50 basis points per $100 of deposits. On February 27, 2009, the FDIC adopted an interim
rule imposing a one-time special assessment of 20 basis points per $100 of insured deposits to be
assessed in the second quarter of 2009. The interim rule also permits the FDIC to levy an
additional 10 basis points in special assessment after June 30, 2009. The combined assessment
increases are expected to have an adverse effect on the Companys earnings for 2009 and future
years as compared to prior years.
The decline in the net interest margin and noninterest income and the increase in noninterest
expenses have negatively impacted the Companys key operating ratios (return on average assets,
return on average equity, return on common equity and efficiency ratio) on a linked-quarter and a
year-over-year basis. The Company will continue to focus on controlling the growth of expenses as
part of its efforts to improve shareholder value.
25
Results of Operations Comparison of the Three Months Ended March 31, 2009 and 2008
Net Interest Income
Net interest income for the quarter ended March 31, 2009 was up $778,000, or 7.6%, from the
$10.3 million earned in the first quarter of 2008. Similarly, the net interest margin for the first
quarter of 2009 of 3.08% increased from the net interest margin for the 2008 period of 2.97%.
Average earning assets were up $57.9 million, or 4.2%, and average interest-bearing liabilities
were up $31.5 million, or 2.7%, from the comparable period a year earlier.
Average Balances, Yields and Costs The following table sets forth certain information
relating to the Companys average balance sheet and reflects the average yield on assets and
average cost of liabilities for the three month periods indicated. Such yields and costs are
derived by dividing income or expense by the average balance of assets or liabilities. Average
balances are derived from daily balances and include nonperforming loans. Available for sale
securities are stated at amortized cost.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
Average |
|
|
Earned/ |
|
|
Average |
|
|
Average |
|
|
Earned/ |
|
|
Average |
|
(In thousands) |
|
Balance |
|
|
Paid |
|
|
Yield |
|
|
Balance |
|
|
Paid |
|
|
Yield |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overnight investments |
|
$ |
820 |
|
|
$ |
9 |
|
|
|
4.36 |
% |
|
$ |
22,766 |
|
|
$ |
197 |
|
|
|
3.48 |
% |
Available for sale securities |
|
|
342,587 |
|
|
|
3,854 |
|
|
|
4.50 |
% |
|
|
317,904 |
|
|
|
3,933 |
|
|
|
4.95 |
% |
Stock in the FHLB |
|
|
15,671 |
|
|
|
|
|
|
|
0.00 |
% |
|
|
15,671 |
|
|
|
237 |
|
|
|
6.08 |
% |
Loans and leases receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans and leases |
|
|
672,873 |
|
|
|
9,707 |
|
|
|
5.83 |
% |
|
|
575,488 |
|
|
|
9,806 |
|
|
|
6.85 |
% |
Residential mortgage loans |
|
|
207,807 |
|
|
|
2,660 |
|
|
|
5.12 |
% |
|
|
243,681 |
|
|
|
3,296 |
|
|
|
5.41 |
% |
Consumer and other loans |
|
|
207,754 |
|
|
|
2,330 |
|
|
|
4.55 |
% |
|
|
214,093 |
|
|
|
3,063 |
|
|
|
5.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
1,447,512 |
|
|
|
18,560 |
|
|
|
5.17 |
% |
|
|
1,389,603 |
|
|
|
20,532 |
|
|
|
5.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
28,329 |
|
|
|
|
|
|
|
|
|
|
|
26,788 |
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
|
|
(14,653 |
) |
|
|
|
|
|
|
|
|
|
|
(12,686 |
) |
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
12,556 |
|
|
|
|
|
|
|
|
|
|
|
13,586 |
|
|
|
|
|
|
|
|
|
Goodwill, net |
|
|
12,064 |
|
|
|
|
|
|
|
|
|
|
|
11,869 |
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
4,289 |
|
|
|
|
|
|
|
|
|
|
|
5,238 |
|
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
|
28,862 |
|
|
|
|
|
|
|
|
|
|
|
24,279 |
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets |
|
|
9,594 |
|
|
|
|
|
|
|
|
|
|
|
6,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,528,553 |
|
|
|
|
|
|
|
|
|
|
$ |
1,465,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
$ |
61,249 |
|
|
|
18 |
|
|
|
0.12 |
% |
|
$ |
58,288 |
|
|
$ |
68 |
|
|
|
0.47 |
% |
Money market accounts |
|
|
4,607 |
|
|
|
1 |
|
|
|
0.13 |
% |
|
|
6,085 |
|
|
|
29 |
|
|
|
1.91 |
% |
Savings accounts |
|
|
386,208 |
|
|
|
1,083 |
|
|
|
1.14 |
% |
|
|
393,259 |
|
|
|
2,487 |
|
|
|
2.54 |
% |
Certificate of deposit accounts |
|
|
418,627 |
|
|
|
3,392 |
|
|
|
3.29 |
% |
|
|
373,764 |
|
|
|
4,108 |
|
|
|
4.42 |
% |
Overnight and short-term borrowings |
|
|
52,245 |
|
|
|
27 |
|
|
|
0.20 |
% |
|
|
62,132 |
|
|
|
431 |
|
|
|
2.79 |
% |
Wholesale repurchase agreements |
|
|
10,000 |
|
|
|
133 |
|
|
|
5.39 |
% |
|
|
10,000 |
|
|
|
135 |
|
|
|
5.32 |
% |
FHLB borrowings |
|
|
247,674 |
|
|
|
2,625 |
|
|
|
4.30 |
% |
|
|
245,549 |
|
|
|
2,720 |
|
|
|
4.46 |
% |
Subordinated deferrable interest debentures |
|
|
13,403 |
|
|
|
199 |
|
|
|
6.00 |
% |
|
|
13,403 |
|
|
|
250 |
|
|
|
7.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
1,194,013 |
|
|
|
7,478 |
|
|
|
2.54 |
% |
|
|
1,162,480 |
|
|
|
10,228 |
|
|
|
3.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
171,449 |
|
|
|
|
|
|
|
|
|
|
|
170,641 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
12,770 |
|
|
|
|
|
|
|
|
|
|
|
18,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,378,232 |
|
|
|
|
|
|
|
|
|
|
|
1,351,530 |
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
150,321 |
|
|
|
|
|
|
|
|
|
|
|
113,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,528,553 |
|
|
|
|
|
|
|
|
|
|
$ |
1,465,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
11,082 |
|
|
|
|
|
|
|
|
|
|
$ |
10,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
2.63 |
% |
|
|
|
|
|
|
|
|
|
|
2.39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate margin |
|
|
|
|
|
|
|
|
|
|
3.08 |
% |
|
|
|
|
|
|
|
|
|
|
2.97 |
% |
26
Rate/Volume Analysis The following table sets forth certain information regarding changes in
the Companys interest income and interest expense for the periods indicated. For each category of
interest-earning assets and interest-bearing liabilities, information is provided on changes
attributable to (i) changes in rate (changes in rate multiplied by comparative period average
balance) and (ii) changes in volume (changes in average balances multiplied by comparative period
rate). The net change attributable to the combined impact of rate and volume was allocated
proportionally to the individual rate and volume changes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2009 vs. 2008 |
|
|
|
Increase/(Decrease) Due to |
|
(In thousands) |
|
Rate |
|
|
Volume |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Overnight investments |
|
$ |
40 |
|
|
$ |
(228 |
) |
|
$ |
(188 |
) |
Available for sale securities |
|
|
(254 |
) |
|
|
175 |
|
|
|
(79 |
) |
Stock in the FHLB |
|
|
(237 |
) |
|
|
|
|
|
|
(237 |
) |
Commercial loans and leases |
|
|
(1,827 |
) |
|
|
1,728 |
|
|
|
(99 |
) |
Residential mortgage loans |
|
|
(173 |
) |
|
|
(463 |
) |
|
|
(636 |
) |
Consumer and other loans |
|
|
(565 |
) |
|
|
(168 |
) |
|
|
(733 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
(3,016 |
) |
|
|
1,044 |
|
|
|
(1,972 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
|
(53 |
) |
|
|
3 |
|
|
|
(50 |
) |
Money market accounts |
|
|
(22 |
) |
|
|
(6 |
) |
|
|
(28 |
) |
Savings accounts |
|
|
(1,360 |
) |
|
|
(45 |
) |
|
|
(1,405 |
) |
Certificate of deposit accounts |
|
|
(1,153 |
) |
|
|
437 |
|
|
|
(716 |
) |
Overnight and short-term borrowings |
|
|
(345 |
) |
|
|
(60 |
) |
|
|
(405 |
) |
FHLB borrowings |
|
|
(112 |
) |
|
|
17 |
|
|
|
(95 |
) |
Subordinated deferrable interest debentures |
|
|
(51 |
) |
|
|
|
|
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
(3,096 |
) |
|
|
346 |
|
|
|
(2,750 |
) |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
80 |
|
|
$ |
698 |
|
|
$ |
778 |
|
|
|
|
|
|
|
|
|
|
|
Interest Income Investments Total investment income (consisting of interest on overnight
investments, available for sale securities and dividends on FHLB stock) was $3.9 million for the
quarter ended March 31, 2009, compared to $4.4 million for the 2008 period. The decrease in total
investment income was $504,000, or 11.5%.
The Company intends to redeploy cash flows available from maturing available for sale
securities into higher-yielding internally generated assets, such as commercial loans and leases
and consumer loans. With respect to duration and repricing of the Companys available for sale
investment portfolio, the majority of the Companys investments are comprised of U.S. Treasury and
government-sponsored enterprise (GSE) obligations and private-labeled and GSE mortgage-backed
securities with repricing periods or expected durations of less than five years.
Interest Income Loans and Leases - Interest from loans and leases was $14.7 million for the
quarter ended March 31, 2009 and represented a yield on total loans and leases of 5.5%. This
compares to $16.2 million of interest and a yield of 6.3% for the first quarter of 2008. Interest
income decreased $2.0 million, or 9.6%, with the decrease in yield on loans and leases of 82 bps
partially offset by the increase in the average balance of loans and leases of $55.2 million, or
5.3%.
The average balance of the various components of the loan and lease portfolio changed from the
first quarter of 2008 as follows: commercial loans and leases increased $97.4 million, or 16.9%;
consumer and other loans decreased $6.3 million, or 3.0%; and residential mortgage loans decreased
$35.9 million, or 14.7%. Changes in the average yields from the first quarter of 2008 were as
follows: commercial loans and leases decreased 102 bps, to 5.8%; consumer and other loans decreased
120 bps, to 4.6%; and residential mortgage loans decreased 29 bps to 5.1%.
Interest Expense Deposits and Borrowings Interest paid on deposits and borrowings
decreased $2.8 million, or 26.9%, to $7.5 million for the three months ended March 31, 2009, down
from $10.2 million for the same period during 2008. The overall average cost for interest-bearing
liabilities decreased 100 bps to 2.5% for the first quarter of 2009, compared to 3.5% for the first
quarter of 2008. The average balance of total interest-bearing liabilities decreased $31.5 million
to $1.19 billion for the three months ended March 31, 2009 compared to the same period in 2008.
27
The growth in deposit average balances was centered primarily in CDs up $44.9 million, or
12.0%. The increase was somewhat offset by decreases in lower-costing savings accounts of $7.1
million, or 1.8%, and money market accounts of $1.5 million, or 24.3%.
Borrowings decreased as compared to the first quarter of 2008, with a decrease in customer
short-term borrowings of $9.9 million, or 15.9%, slightly offset with an increase in FHLB funding
of $2.1 million, or 0.1%.
The decrease in deposit and borrowing costs was primarily attributable to the Federal Funds
rate being 425 bps lower for the first three months of the year compared to the same time period in
2008. However, market competition from bank and non-bank financial institutions continues to be
strong in the Companys market area, as does customer demand for higher-yielding deposit products.
These two factors, as well as contractual maturities on borrowings and CDs, partially limit the
Companys ability to reduce its deposit and borrowing costs as rapidly as benchmark rates decrease.
Overall, the Companys liability costs continue to be dependent upon a number of factors
including general economic conditions, national and local interest rates, competition in the local
deposit marketplace, interest rate tiers offered and the Companys cash flow needs.
Provision for Loan and Lease Losses
The provision for loan and lease losses was $1.6 million for the quarter ended March 31, 2009,
compared to $285,000 for the first quarter of 2008. The Bank made additions to the allowance for
loan and lease losses during the first quarter of 2009 in response to increased nonperforming and
classified loans, higher charge-offs compared to the prior year first quarter, growth in the
commercial loan portfolio and general economic conditions.
Management evaluates several factors including new loan originations, actual and estimated
charge-offs, risk characteristics of the loan and lease portfolio and general economic conditions
when determining the provision for loan and lease losses. As the loan and lease portfolio continues
to grow and mature, or if economic conditions worsen, management believes it likely that the level
of nonperforming assets may increase, which may in turn lead to increases to the provision for loan
and lease losses. Also see discussion under Allowance for Loan and Lease Losses.
Noninterest Income
Total noninterest income decreased $546,000, or 18.8%, to $2.4 million for the first quarter
of 2009, from $2.9 million for the first quarter of 2008. Loan related fees increased by $236,000,
or 144.8%, and income from bank-owned life insurance increased $34,000, or 13.3%, compared to the
first quarter of 2008. In the first quarter of 2009, the Company recognized lower service charges
on deposit accounts of $225,000, or 15.7%, and lower gains on the sale of available for sale
securities of $181,000, or 74.8%. In addition, net gains on lease sales and loan commissions were
down $190,000, or 86.8%, as market conditions led to a contraction in the number of buyers for
these assets.
Noninterest Expense
Noninterest expense for the first quarter of 2009 increased $163,000, or 1.7%, to $9.6 million
from $9.5 million in 2008.
FDIC insurance expense increased $287,000, or 287.0%, compared to the first quarter a year
ago, due to the utilization of the remainder of the one-time assessment credit during 2008 and the
increase in assessment rates for 2009. During 2008, banks were assessed rates ranging from 5 basis
points per $100 of deposits for banks in Risk Category I to 43 basis points for banks assigned to
Risk Category IV. In 2009, rates range from 12 to 50 basis points per $100 of deposits. On February
27, 2009, the FDIC adopted an interim rule imposing a one-time special assessment of 20 basis
points per $100 of insured deposits to be assessed in the second quarter of 2009. The interim rule
also permits the FDIC to levy an additional 10 basis points in special assessment after June 30,
2009. The combined assessment increases are expected to have an adverse effect on the Companys
earnings for 2009 and future years as compared to prior years.
Additionally, occupancy and professional services increased $91,000 and $63,000, respectively.
These increases were slightly offset by decreases in data processing of $99,000, equipment of
$67,000, marketing of $49,000 and other miscellaneous costs of $41,000.
Overall, with the increase in noninterest expense and increase in the net interest margin, the
Companys efficiency ratio of 71.60% for the first three months of the year remained consistent
with the efficiency ratio of 71.63% for the same period in the prior year.
Income Tax Expense
Income tax expense of $743,000 was recorded for the three months ended March 31, 2009,
compared to $1.1 million for the same period during 2008. This represented total effective tax
rates of 33.7% and 32.8%, respectively. Tax-favored income from bank-owned life insurance, along
with the Companys utilization of a Rhode Island passive investment company, has reduced the
effective tax rate from the 40.9% combined statutory federal and state tax rates.
In May 2009, the Bank received a Notice of Intent to Assess from the Massachusetts Department
of Revenue (DOR) challenging the 2002 to 2006 state income tax due from BRI Investment Corp., a
Rhode Island passive investment company. The DOR seeks to collapse the income from BRI Investment
Corp. into the Banks income and assess state corporate excise tax on the resulting apportioned
income. The proposed tax assessment and accrued interest and penalties total approximately
$450,000. The passive investment company is not subject to corporate income tax in the State of
Rhode Island. Management intends to contest the assessment and believes it more likely than not
that the Company will prevail in its tax position.
28
Liquidity and Capital Resources
Liquidity
Liquidity is defined as the ability to meet current and future financial obligations of a
short-term nature. The Company further defines liquidity as the ability to respond to the needs of
depositors and borrowers, as well as to earnings enhancement opportunities, in a changing
marketplace.
The primary source of funds for the payment of dividends and expenses by the Company is
dividends paid to it by the Bank. Bank regulatory authorities generally restrict the amounts
available for payment of dividends if the effect thereof would cause the capital of the Bank to be
reduced below applicable capital requirements. These restrictions indirectly affect the Companys
ability to pay dividends. The primary sources of liquidity for the Bank consist of deposit inflows,
loan repayments, borrowed funds and maturing investment securities and sales of securities from the
available for sale portfolio. While management believes that these sources are sufficient to fund
the Banks lending and investment activities, the availability of these funding sources are subject
to broad economic conditions and could be restricted in the future. Such restrictions would impact
the Companys immediate liquidity and/or additional liquidity.
Management is responsible for establishing and monitoring liquidity targets as well as
strategies and tactics to meet these targets. In general, the Company seeks to maintain a high
degree of flexibility with a liquidity target of 10% to 30% of total assets. At March 31, 2009,
overnight investments and available for sale securities amounted to $357.4 million, or 23.1% of
total assets. This compares to $327.5 million, or 21.4% of total assets at December 31, 2008. The
Bank is a member of the FHLB and, as such, has access to both short- and long-term borrowings. The
Bank also has access to funding through wholesale repurchase agreements and may utilize additional
sources of funding in the future, including borrowings at the Federal Reserve Bank and/or issuance
of senior unsecured debt as defined under the FDICs Temporary Liquidity Guarantee Program.
Management believes that the Company has adequate liquidity to meet its commitments.
Capital Resources
Total shareholders equity of the Company was $151.0 million at March 31, 2009 compared to
$149.6 million at December 31, 2008. Net income of $1.5 million, net increases in unrealized
holding gains on available for sale securities of $648,000, stock option activity (stock option
exercises, share-based compensation and related tax benefits) of $578,000 and Macrolease share
payments of $78,000 were offset by common stock dividends of $781,000, preferred stock dividends of
$375,000 and stock repurchases of $254,000.
All FDIC-insured institutions must meet specified minimal capital requirements. These
regulations require banks to maintain a minimum leverage capital ratio. In addition, the FDIC has
adopted capital guidelines based upon ratios of a banks capital to total assets adjusted for risk.
The risk-based capital guidelines include both a definition of capital and a framework for
calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to
broad risk categories. These regulations require banks to maintain minimum capital levels for
capital adequacy purposes and higher capital levels to be considered well-capitalized.
The Federal Reserve Board (FRB) has also issued capital guidelines for bank holding
companies. These guidelines require the Company to maintain minimum capital levels for capital
adequacy purposes. In general, the FRB has adopted substantially identical capital adequacy
guidelines as the FDIC. Such standards are applicable to bank holding companies and their bank
subsidiaries on a consolidated basis.
As of March 31, 2009, the Company and the Bank met all applicable minimum capital requirements
and were considered well-capitalized by both the FRB and the FDIC.
29
The Companys and the Banks actual and required capital amounts and ratios are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Required |
|
|
Minimum Required |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
To Be Considered |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Well-Capitalized |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
(Dollars in thousands) |
|
At March 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bancorp Rhode Island, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to average assets) |
|
$ |
150,847 |
|
|
|
9.99 |
% |
|
$ |
60,423 |
|
|
|
4.00 |
% |
|
$ |
75,529 |
|
|
|
5.00 |
% |
Tier I capital (to risk weighted assets) |
|
|
150,847 |
|
|
|
13.70 |
% |
|
|
44,046 |
|
|
|
4.00 |
% |
|
|
66,070 |
|
|
|
6.00 |
% |
Total capital (to risk weighted assets) |
|
|
164,630 |
|
|
|
14.95 |
% |
|
|
88,093 |
|
|
|
8.00 |
% |
|
|
110,116 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Rhode Island |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to average assets) |
|
$ |
120,095 |
|
|
|
7.95 |
% |
|
$ |
60,408 |
|
|
|
4.00 |
% |
|
$ |
75,510 |
|
|
|
5.00 |
% |
Tier I capital (to risk weighted assets) |
|
|
120,095 |
|
|
|
10.91 |
% |
|
|
44,028 |
|
|
|
4.00 |
% |
|
|
66,042 |
|
|
|
6.00 |
% |
Total capital (to risk weighted assets) |
|
|
133,878 |
|
|
|
12.16 |
% |
|
|
88,056 |
|
|
|
8.00 |
% |
|
|
110,069 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bancorp Rhode Island, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to average assets) |
|
$ |
150,169 |
|
|
|
10.04 |
% |
|
$ |
59,837 |
|
|
|
4.00 |
% |
|
$ |
74,796 |
|
|
|
5.00 |
% |
Tier I capital (to risk weighted assets) |
|
|
150,169 |
|
|
|
14.23 |
% |
|
|
42,202 |
|
|
|
4.00 |
% |
|
|
63,302 |
|
|
|
6.00 |
% |
Total capital (to risk weighted assets) |
|
|
163,368 |
|
|
|
15.48 |
% |
|
|
84,403 |
|
|
|
8.00 |
% |
|
|
105,504 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Rhode Island |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital (to average assets) |
|
$ |
118,197 |
|
|
|
7.92 |
% |
|
$ |
59,669 |
|
|
|
4.00 |
% |
|
$ |
74,586 |
|
|
|
5.00 |
% |
Tier I capital (to risk weighted assets) |
|
|
118,197 |
|
|
|
11.21 |
% |
|
|
42,180 |
|
|
|
4.00 |
% |
|
|
63,269 |
|
|
|
6.00 |
% |
Total capital (to risk weighted assets) |
|
|
131,396 |
|
|
|
12.46 |
% |
|
|
84,359 |
|
|
|
8.00 |
% |
|
|
105,449 |
|
|
|
10.00 |
% |
30
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
The principal market risk facing the Company is interest rate risk. The Companys objective
regarding interest rate risk is to manage its assets and funding sources to produce results which
are consistent with its liquidity, capital adequacy, growth and profitability goals, while
maintaining interest rate risk exposure within established parameters over a range of possible
interest rate scenarios.
Interest rate risk management is governed by the Banks Asset/Liability Committee (ALCO). The
ALCO establishes exposure limits that define the Companys tolerance for interest rate risk. The
ALCO monitors current exposures versus limits and reports results to the Board of Directors. The
policy limits and guidelines serve as benchmarks for measuring interest rate risk and for providing
a framework for evaluation and interest rate risk management decision making. The primary tools for
managing interest rate risk currently are the securities portfolio, purchased mortgages, wholesale
repurchase agreements and borrowings from the FHLB.
The Companys interest rate risk position is measured using both income simulation and interest
rate sensitivity gap analysis. Income simulation is the primary tool for measuring the interest
rate risk inherent in the Companys balance sheet at a given point in time by showing the effect on
net interest income, over a 12-month period, of 200 bps interest rate ramps. These simulations take
into account repricing, maturity and prepayment characteristics of individual products. The ALCO
reviews simulation results to determine whether the exposure resulting from changes in market
interest rates remains within established tolerance levels over a 12-month horizon, and develops
appropriate strategies to manage this exposure. The Companys guidelines for interest rate risk
specify that if interest rates were to shift up or down 200 bps over a 12-month time period,
estimated net interest income should decline by no more than 10.0%. As of March 31, 2009, net
interest income simulation indicated that the Companys exposure to changing interest rates was
within this tolerance. The ALCO reviews the methodology utilized for calculating interest rate risk
exposure and may periodically adopt modifications to this methodology.
The following table presents the estimated impact of interest rate ramps on the Companys estimated
net interest income over a 12- month period beginning April 1, 2009:
|
|
|
|
|
|
|
|
|
|
|
Estimated Exposure |
|
|
|
to Net Interest Income |
|
|
|
Dollar |
|
|
Percent |
|
|
|
Change |
|
|
Change |
|
|
|
(Dollars in thousands) |
|
Initial Twelve Month Period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Up 200 bps |
|
$ |
(96 |
) |
|
|
-0.2 |
% |
Down 200 bps |
|
|
(3,012 |
) |
|
|
-6.5 |
% |
The Company also uses interest rate sensitivity gap analysis to provide a more general
overview of its interest rate risk profile. The interest rate sensitivity gap is defined as the
difference between interest-earning assets and interest-bearing liabilities maturing or repricing
within a given time period. At March 31, 2009, the Companys one year cumulative gap was a positive
$130.9 million, or 8.5% of total assets.
For additional discussion on interest rate risk see the section titled Asset and Liability
Management on pages 52 through 53 of the Companys 2008 Annual Report on Form 10-K.
31
ITEM 4. Controls and Procedures
As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the
Exchange Act), the Company carried out an evaluation of the effectiveness of the design and
operation of the Companys disclosure controls and procedures as of the end of the period covered
by this report. This evaluation was carried out under the supervision and with the participation of
the Companys management, including the Companys Chief Executive Officer and the Companys Chief
Financial Officer. Based upon that evaluation, the Chief Executive Officer and the Chief Financial
Officer concluded that the Companys disclosure controls and procedures are effective to
ensure that information required to be disclosed by the Company in reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the Securities and Exchange Commission rules and forms.
There was no significant change in the Companys internal control over financial reporting
that occurred during the Companys most recent fiscal quarter that has materially affected, or is
reasonably likely to affect, the Companys internal control over financial reporting. The Company
continues to enhance its internal controls over financial reporting, primarily by evaluating and
enhancing process and control documentation. Management discusses with and discloses these matters
to the Audit Committee of the Board of Directors and the Companys auditors.
32
PART II. Other Information
Item 1. Legal Proceedings
There are no material pending legal proceedings to which the Company or its subsidiaries
are a party, or to which any of their property is subject, other than ordinary routine
litigation incidental to the business of banking.
Item 1A. Risk Factors
There have been no material changes from the risk factors as previously disclosed in the
Companys 2008 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In 2005, the Company, through its Macrolease subsidiary, purchased substantially all of the
operating assets of DWW Leasing Corp. (formerly Macrolease International Corporation) (the
Seller) pursuant to the terms of an Asset Purchase Agreement dated April 29, 2005 among
the Company, the Bank, Macrolease, the Seller and certain shareholders of the Seller (the
Agreement). Pursuant to the terms of the Agreement, on March 24, 2009, the Company issued
4,323 shares of its common stock to the Seller, which shares represented additional
consideration contingent upon Macrolease achieving certain performance goals for 2008,
which were met. These additional shares were issued in a private placement pursuant to
Section 4(2) of the Securities Act of 1933. In addition, the Company has reserved up to
17,513 additional shares of its common stock for issuance to the Seller in the event
Macrolease achieves certain performance goals pursuant to an earn-out through 2010. The
Company has filed a registration statement on Form S-3 covering up to 51,532 shares of its
common stock issued or reserved for issuance to the Seller, which registration statement
was declared effective on July 12, 2005.
The table below summarizes the Companys repurchases of common stock during the quarter
ended March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
of Shares |
|
|
number of |
|
|
|
|
|
|
|
|
|
|
|
Purchased as |
|
|
shares that |
|
|
|
Total number |
|
|
Average |
|
|
Part of |
|
|
may yet be |
|
|
|
of shares |
|
|
Price Paid |
|
|
Announced |
|
|
purchased |
|
Period |
|
purchased (a) |
|
|
Per Share |
|
|
Plan |
|
|
under the plan |
|
1/1/09 through 1/31/09 |
|
|
12,500 |
|
|
$ |
20.30 |
|
|
|
|
|
|
|
|
|
2/1/09 through 2/28/09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1/09 through 3/31/09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
In January 2009, the Companys Chief Executive Officer delivered 12,500 shares of the
Companys common stock to satisfy the exercise price for 23,700 stock options exercised. The
shares delivered were valued at $20.30 per share. The Chief Executive officer paid the balance
of the exercise price and all taxes in cash. |
Item 3. Defaults Upon Senior Securities
No defaults upon senior securities have taken place.
Item 4. Submission of Matters to a Vote of the Security Holders
No information to report.
Item 5. Other Information
No information to report.
33
Item 6. Exhibits
|
|
|
|
|
|
10.6 |
(a) |
|
Amendment No. 1 to Amended and Restated Supplemental Executive Retirement
Plan dated as of January 21, 2009 |
|
|
|
|
|
|
12.1 |
|
|
Computation of Ratios of Earnings to Fixed Charges |
|
|
|
|
|
|
12.2 |
|
|
Computation of Ratios of Earnings to Fixed Charges and Preferred
Stock Dividends |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C.
Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C.
Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
34
BANCORP RHODE ISLAND, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
Bancorp Rhode Island, Inc.
|
|
|
|
|
May 8, 2009
(Date)
|
|
/s/ Merrill W. Sherman
Merrill W. Sherman
|
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
May 8, 2009 (Date)
|
|
/s/ Linda H. Simmons
Linda H. Simmons
|
|
|
|
|
Chief Financial Officer and Treasurer |
|
|
35
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
No. |
|
Description |
|
|
|
|
|
|
10.6 |
(a) |
|
Amendment No. 1 to Amended and Restated Supplemental Executive Retirement Plan
dated as of January 21, 2009 |
|
|
|
|
|
|
12.1 |
|
|
Computation of Ratios of Earnings to Fixed Charges |
|
|
|
|
|
|
12.2 |
|
|
Computation of Ratios of Earnings to Fixed Charges and Preferred Stock Dividends |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
36