UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Quarter ended September 30, 2013
Commission File Number 0-15010
MARTEN TRANSPORT, LTD.
(Exact name of registrant as specified in its charter)
Delaware |
39-1140809 | |
(State of incorporation) |
(I.R.S. employer identification no.) |
129 Marten Street, Mondovi, Wisconsin 54755
(Address of principal executive offices)
715-926-4216
(Registrant’s telephone number)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer ☐ Accelerated filer ☒ Smaller reporting company ☐ Non-accelerated filer ☐ (Do not check if a smaller reporting company)
Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ☐ No ☒
The number of shares outstanding of the Registrant’s Common Stock, par value $.01 per share, was 33,247,969 as of October 29, 2013.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
MARTEN TRANSPORT, LTD.
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
(In thousands, except share information) |
September 30, 2013 |
December 31, 2012 |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,072 | $ | 3,473 | ||||
Receivables: |
||||||||
Trade, net |
72,659 | 66,239 | ||||||
Other |
4,678 | 7,177 | ||||||
Prepaid expenses and other |
12,748 | 15,490 | ||||||
Deferred income taxes |
3,468 | 3,155 | ||||||
Total current assets |
94,625 | 95,534 | ||||||
Property and equipment: |
||||||||
Revenue equipment, buildings and land, office equipment and other |
583,445 | 551,136 | ||||||
Accumulated depreciation |
(163,171 | ) | (156,660 | ) | ||||
Net property and equipment |
420,274 | 394,476 | ||||||
Other assets |
3,527 | 613 | ||||||
TOTAL ASSETS |
$ | 518,426 | $ | 490,623 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 38,140 | $ | 33,062 | ||||
Insurance and claims accruals |
13,824 | 13,838 | ||||||
Total current liabilities |
51,964 | 46,900 | ||||||
Long-term debt, less current maturities |
821 | 2,726 | ||||||
Deferred income taxes |
114,082 | 109,074 | ||||||
Total liabilities |
166,867 | 158,700 | ||||||
Stockholders’ equity: |
||||||||
Marten Transport, Ltd. stockholders’ equity: |
||||||||
Preferred stock, $.01 par value per share; 2,000,000 shares authorized; no shares issued and outstanding |
- | - | ||||||
Common stock, $.01 par value per share; 48,000,000 shares authorized; 33,229,969 shares at September 30, 2013, and 33,164,428 shares at December 31, 2012, issued and outstanding |
332 | 332 | ||||||
Additional paid-in capital |
83,969 | 82,679 | ||||||
Retained earnings |
267,258 | 246,349 | ||||||
Total Marten Transport, Ltd. stockholders’ equity |
351,559 | 329,360 | ||||||
Noncontrolling interest |
- | 2,563 | ||||||
Total stockholders’ equity |
351,559 | 331,923 | ||||||
TOTAL LIABILITIES AND |
||||||||
STOCKHOLDERS’ EQUITY |
$ | 518,426 | $ | 490,623 |
The accompanying notes are an integral part of these consolidated condensed financial statements.
MARTEN TRANSPORT, LTD.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30, (In thousands, except per share information) 2013 2012 2013 2012 OPERATING REVENUE OPERATING EXPENSES (INCOME): Salaries, wages and benefits Purchased transportation Fuel and fuel taxes Supplies and maintenance Depreciation Operating taxes and licenses Insurance and claims Communications and utilities Gain on disposition of revenue equipment Other Total operating expenses OPERATING INCOME OTHER INCOME BEFORE INCOME TAXES Less: Income before income taxes attributable to noncontrolling interest ATTRIBUTABLE TO MARTEN TRANSPORT, LTD. PROVISION FOR INCOME TAXES NET INCOME BASIC EARNINGS PER COMMON SHARE DILUTED EARNINGS PER COMMON SHARE DIVIDENDS PAID PER COMMON SHARE
$
167,103
$
163,606
$
492,990
$
472,044
43,310
42,352
127,780
120,021
30,136
32,428
92,449
92,021
42,547
43,020
123,466
121,659
10,296
10,581
29,827
29,958
16,248
15,537
48,155
45,114
1,811
1,694
5,406
4,893
5,741
4,809
17,360
15,816
1,305
1,265
3,850
3,637
(1,472
)
(1,349
)
(5,124
)
(4,053
)
3,528
3,429
10,509
10,336
153,450
153,766
453,678
439,402
13,653
9,840
39,312
32,642
(130
)
(6
)
(298
)
(40
)
13,783
9,846
39,610
32,682
-
61
84
467
INCOME BEFORE INCOME TAXES
13,783
9,785
39,526
32,215
5,806
3,267
16,680
12,667
$
7,977
$
6,518
$
22,846
$
19,548
$
0.24
$
0.20
$
0.69
$
0.59
$
0.24
$
0.20
$
0.68
$
0.59
$
0.025
$
0.017
$
0.058
$
0.047
The accompanying notes are an integral part of these consolidated condensed financial statements.
MARTEN TRANSPORT, LTD.
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Marten Transport, Ltd. Stockholders Common Stock Additional Paid-In Retained Non- controlling Total Stock- holders’ (In thousands) Shares Amount Capital Earnings Interest Equity Balance at December 31, 2011 Net income Issuance of common stock from share-based payment arrangement excercises and vesting of performance unit awards Tax benefits from share-based payment arrangement exercises Share-based payment arrangement compensation expense Dividends on common stock Income before income taxes attributable to noncontrolling interest Noncontrolling interest distributions Balance at September 30, 2012 Net income Issuance of common stock from share-based payment arrangement excercises and vesting of performance unit awards Tax benefits from share-based payment arrangement exercises Share-based payment arrangement compensation expense Dividends on common stock Income before income taxes attributable to noncontrolling interest Noncontrolling interest distributions and other Balance at December 31, 2012 Net income Issuance of common stock from share-based payment arrangement excercises and vesting of performance unit awards Tax benefits from share-based payment arrangement exercises Share-based payment arrangement compensation expense Dividends on common stock Income before income taxes attributable to noncontrolling interest Noncontrolling interest distributions Change to equity method of accounting Balance at September 30, 2013
32,977
$
330
$
80,078
$
237,762
$
2,189
$
320,359
-
-
-
19,548
-
19,548
130
1
615
-
-
616
-
-
350
-
-
350
-
-
1,047
-
-
1,047
-
-
-
(1,545
)
-
(1,545
)
-
-
-
-
467
467
-
-
-
-
(230
)
(230
)
33,107
331
82,090
255,765
2,426
340,612
-
-
-
7,719
-
7,719
57
1
352
(1
)
-
352
-
-
59
-
-
59
-
-
178
-
-
178
-
-
-
(17,134
)
-
(17,134
)
-
-
-
-
30
30
-
-
-
-
107
107
33,164
332
82,679
246,349
2,563
331,923
-
-
-
22,846
-
22,846
66
-
282
-
-
282
-
-
146
-
-
146
-
-
862
-
-
862
-
-
-
(1,937
)
-
(1,937
)
-
-
-
-
84
84
-
-
-
-
(84
)
(84
)
-
-
-
-
(2,563
)
(2,563
)
33,230
$
332
$
83,969
$
267,258
$
-
$
351,559
The accompanying notes are an integral part of these consolidated condensed financial statements.
MARTEN TRANSPORT, LTD.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30, (In thousands) 2013 2012 CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: Operations: Net income Adjustments to reconcile net income to net cash flows from operating activities: Depreciation Gain on disposition of revenue equipment Deferred income taxes Tax benefits from share-based payment arrangement exercises Excess tax benefits from share-based payment arrangement exercises Share-based payment arrangement compensation expense Income before income taxes attributable to noncontrolling interest Equity in earnings from affiliate Changes in other current operating items: Receivables Prepaid expenses and other Accounts payable and accrued liabilities Insurance and claims accruals Net cash provided by operating activities CASH FLOWS USED FOR INVESTING ACTIVITIES: Revenue equipment additions Proceeds from revenue equipment dispositions Buildings and land, office equipment and other additions Proceeds from buildings and land, office equipment and other dispositions Decrease in cash and cash equivalents resulting from change to equity method of accounting Other Net cash used for investing activities CASH FLOWS USED FOR FINANCING ACTIVITIES: Borrowings under credit facility and long-term debt Repayment of borrowings under credit facility and long-term debt Dividends on common stock Issuance of common stock from share-based payment arrangement exercises Excess tax benefits from share-based payment arrangement exercises Noncontrolling interest distributions Net cash used for financing activities NET CHANGE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS: Beginning of period End of period SUPPLEMENTAL NON-CASH DISCLOSURE: Change in property and equipment not yet paid for SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for: Interest Income taxes
$
22,846
$
19,548
48,155
45,114
(5,124
)
(4,053
)
4,695
3,723
146
350
(122
)
(282
)
862
1,047
84
467
(203
)
-
(7,725
)
(10,764
)
2,501
2,240
(252
)
5,114
(14
)
285
65,849
62,789
(85,864
)
(107,904
)
35,321
41,521
(12,236
)
(11,750
)
2
554
(1,924
)
-
(27
)
(27
)
(64,728
)
(77,606
)
77,546
14,216
(79,451
)
(14,216
)
(1,937
)
(1,545
)
282
616
122
282
(84
)
(230
)
(3,522
)
(877
)
(2,401
)
(15,694
)
3,473
20,821
$
1,072
$
5,127
$
6,422
$
2,325
$
69
$
6
$
13,015
$
6,723
The accompanying notes are an integral part of these consolidated condensed financial statements.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
NINE MONTHS ENDED SEPTEMBER 30, 2013
(Unaudited)
(1) Basis of Presentation
The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements, and therefore do not include all information and disclosures required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, such statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary to fairly present our consolidated financial condition, results of operations and cash flows for the interim periods presented. The results of operations for any interim period do not necessarily indicate the results for the full year. The unaudited interim consolidated financial statements should be read with reference to the consolidated financial statements and notes to consolidated financial statements in our 2012 Annual Report on Form 10-K.
The accompanying unaudited consolidated condensed financial statements include the accounts of Marten Transport, Ltd., its subsidiaries and, through March 27, 2013, its 45% owned affiliate, MW Logistics, LLC (MWL). As of March 28, 2013, Marten Transport deconsolidated MWL as we are no longer the primary beneficiary of MWL (See Note 8).
(2) Earnings per Common Share
Basic and diluted earnings per common share were computed as follows:
Three Months Ended September 30, Nine Months Ended September 30, (In thousands, except per share amounts) 2013 2012 2013 2012 Numerator: Net income Denominator: Basic earnings per common share - weighted-average shares Effect of dilutive stock options Diluted earnings per common share - weighted-average shares and assumed conversions Basic earnings per common share Diluted earnings per common share
$
7,977
$
6,518
$
22,846
$
19,548
33,226
33,107
33,206
33,085
249
116
183
140
33,475
33,223
33,389
33,225
$
0.24
$
0.20
$
0.69
$
0.59
$
0.24
$
0.20
$
0.68
$
0.59
Options totaling 67,500 and 355,350 shares for the three-month and nine-month periods ended September 30, 2013, respectively, and 683,775 and 662,325 shares for the three-month and nine-month periods ended September 30, 2012, respectively, were outstanding but were not included in the calculation of diluted earnings per share because including the options in the denominator would be antidilutive, or decrease the number of weighted-average shares, due to their exercise prices exceeding the average market price of the common shares or due to inclusion of average unrecognized compensation expense in the calculation.
Unvested performance unit awards totaling 49,404 shares for each of the three-month and nine-month periods ended September 30, 2013, and 44,324 and 71,903 shares for the three-month and nine-month periods ended September 30, 2012, respectively, were considered outstanding but were not included in the calculation of diluted earnings per share because inclusion of average unrecognized compensation expense in the calculation would cause the performance units to be antidilutive.
(3) Stock Split
On June 14, 2013, we effected a three-for-two stock split of our common stock, $.01 par value, in the form of a 50% stock dividend. Our consolidated condensed financial statements, related notes, and other financial data contained in this report have been adjusted to give retroactive effect to the stock split for all periods presented.
(4) Long-Term Debt
We maintain a credit agreement that provides for an unsecured committed credit facility which matures in May 2016. The aggregate principal amount of the credit facility of $50 million may be increased at our option, subject to completion of signed amendments with the lender, up to a maximum aggregate principal amount of $75 million. At September 30, 2013, there was an outstanding principal balance of $821,000 on the credit facility. As of that date, we had outstanding standby letters of credit of $8.3 million and remaining borrowing availability of $40.9 million. This facility bears interest at a variable rate based on the London Interbank Offered Rate or the lender’s Prime Rate, in each case plus/minus applicable margins. The weighted average interest rate for the facility was 0.99% at September 30, 2013.
(5) Related Party Transactions
We purchase fuel and obtain tires and related services from Bauer Built, Inc., or BBI. Jerry M. Bauer, one of our directors, is the chairman of the board and chief executive officer and the principal stockholder of BBI. We paid BBI $449,000 in the first nine months of 2013 and $813,000 in the first nine months of 2012 for fuel and tire services. In addition, we paid $1.3 million in the first nine months of 2013 and $1.4 million in the first nine months of 2012 to tire manufacturers for tires that we purchased from the tire manufacturers but were provided by BBI. BBI received commissions from the tire manufacturers related to these purchases.
We paid Durand Builders Service, Inc. $398,000 in the first nine months of 2012 for various construction projects. Larry B. Hagness, one of our directors, is the president and owner of Durand Builders Service, Inc.
We provide transportation services to MWL as described in Note 8.
(6) Dividends
In August 2010, we announced that our Board of Directors approved a regular cash dividend program to our stockholders, subject to approval each quarter. Quarterly cash dividends of $0.017 per share of common stock were paid in each of March and May 2013, and of $0.025 per share of common stock was paid in September 2013.
(7) Accounting for Share-based Payment Arrangement Compensation
We account for share-based payment arrangements in accordance with Financial Accounting Standards Board Accounting Standards Codification, or FASB ASC, 718, Compensation – Stock Compensation. During the first nine months of 2013, there were no significant changes to the structure of our stock-based award plans. Pre-tax compensation expense related to stock options and performance unit awards recorded in the first nine months of 2013 and 2012 was $862,000 and $1.0 million, respectively. See Note 9 to our consolidated financial statements in our 2012 Annual Report on Form 10-K for a detailed description of stock-based awards under our 2005 Stock Incentive Plan and 1995 Stock Incentive Plan.
(8) Equity Investment
We own a 45% equity interest in MWL, a third-party provider of logistics services to the transportation industry. A non-related party owns the other 55% equity interest in MWL. Pursuant to the guidance in the Variable Interest Entities (VIE) Subsections of FASB ASC 810, Consolidation, we included the accounts of MWL in our consolidated financial statements from April 1, 2004 to March 27, 2013, as we were deemed to be the entity’s primary beneficiary. On March 28, 2013, the other member of MWL made a capital contribution to MWL which triggered a VIE reconsideration event, and it was determined that MWL is no longer considered a VIE as of that date. Accordingly, we deconsolidated MWL and have accounted for our ownership interest in MWL under the equity method of accounting, effective as of March 28, 2013.
Under the deconsolidation accounting guidelines, the investor’s opening investment is recorded at fair value as of the date of deconsolidation. The difference between this initial fair value of the investment and the net carrying value is recognized as a gain or loss in earnings. We completed a valuation analysis and have determined that the net carrying value of our equity interest in MWL as of March 28, 2013 of $2.6 million is equal to its fair value and, as such, no gain or loss was recognized upon deconsolidation of MWL. In determining the fair value, we utilized a combination of the income and market approaches, and equally weighed the business enterprise value of MWL provided by each approach. The income approach included the following inputs and assumptions: (a) an expectation regarding the growth of MWL’s revenue at a compounded average growth rate; (b) a perpetual long-term growth rate; and (c) a discount rate that was based on MWL’s estimated weighted average cost of capital. The market approach included a range of multiples of selected comparable companies applied to MWL’s financial metrics for the trailing twelve months in order to obtain an indication of MWL’s business enterprise value on a minority, marketable basis.
Due to the significance of inputs used in determining the fair value of our equity interest in MWL that are unobservable, the investment is classified within Level 3 of the fair value hierarchy that prioritizes from Level 1 to Level 3 the inputs to fair value valuation techniques under the provisions of the accounting guidance for fair value measurements. Fair value measurements using Level 1 inputs provide the most reliable measure of fair value, while Level 3 inputs generally require significant management judgment.
Following the deconsolidation, as an equity method investment, MWL is considered a related party. We received $6.3 million and $7.2 million of our revenue for loads transported by our tractors and arranged by MWL in the nine-month periods ended September 30, 2013 and September 30, 2012, respectively. Prior to deconsolidation effective March 28, 2013, these inter-segment revenues were eliminated in consolidation. Inter-segment revenue eliminated in consolidation was $2.1 million and $7.2 million for the nine-month periods ended September 30, 2013 and September 30, 2012, respectively. As of September 30, 2013, we also had a trade receivable in the amount of $881,000 from MWL and an accrued liability of $2.3 million to MWL for the excess of payments by MWL’s customers into our lockbox account over the amounts drawn on the account by MWL.
(9) Fair Value of Financial Instruments
The carrying amounts of accounts receivable and accounts payable approximate fair value because of the short maturity of these instruments. The carrying amount of our long-term debt approximates fair value as its interest rate is based upon prevailing market rates.
(10) Commitments and Contingencies
We are committed to building construction and acquisition expenditures of $6.3 million in the remainder of 2013 and $1.5 million in 2014, along with operating lease obligation expenditures totaling $549,000 through 2016.
We self-insure, in part, for losses relating to workers’ compensation, auto liability, general liability, cargo and property damage claims, along with employees’ health insurance with varying risk retention levels. We maintain insurance coverage for per-incident and total losses in excess of these risk retention levels in amounts we consider adequate based upon historical experience and our ongoing review, and reserve currently for the estimated cost of the uninsured portion of pending claims.
We are also involved in other legal actions that arise in the ordinary course of business. In the opinion of management, based upon present knowledge of the facts, it is remote that the ultimate outcome of any such legal actions will have a material adverse effect upon our long-term financial position or results of operations.
(11) Business Segments
We have seven operating segments that have been aggregated into two reporting segments (Truckload and Logistics) for financial reporting purposes. The primary source of our operating revenue is truckload revenue, which we generate by transporting freight for our customers and report within our Truckload segment. Generally, we are paid by the mile for our services. We also derive truckload revenue from fuel surcharges, loading and unloading activities, equipment detention and other ancillary services.
Our operating revenue also includes revenue reported within our Logistics segment, which consists of revenue from our internal brokerage and intermodal operations, and through our 45% interest in MWL, a third-party provider of logistics services to the transportation industry, until we deconsolidated MWL effective March 28, 2013. Brokerage services involve arranging for another company to transport freight for our customers while we retain the billing, collection and customer management responsibilities. Intermodal services involve the transport of our trailers on railroad flatcars for a portion of a trip, with the balance of the trip using our tractors or, to a lesser extent, contracted carriers.
The following table sets forth for the periods indicated our operating revenue and operating income by segment. We do not prepare separate balance sheets by segment and, as a result, assets are not separately identifiable by segment.
Three Months Ended September 30, Nine Months Ended September 30, (Dollars in thousands) 2013 2012 2013 2012 Operating revenue: Truckload revenue, net of fuel surcharge revenue Truckload fuel surcharge revenue Total Truckload revenue Logistics revenue, net of intermodal fuel surcharge revenue(1) Intermodal fuel surcharge revenue Total Logistics revenue Total operating revenue Operating income: Truckload Logistics Total operating income
$
103,145
$
96,938
$
298,106
$
280,284
27,135
25,931
80,760
77,305
130,280
122,869
378,866
357,589
31,397
36,408
98,878
102,889
5,426
4,329
15,246
11,566
36,823
40,737
114,124
114,455
$
167,103
$
163,606
$
492,990
$
472,044
$
12,267
$
7,938
$
33,643
$
26,039
1,386
1,902
5,669
6,603
$
13,653
$
9,840
$
39,312
$
32,642
|
(1) |
Logistics revenue is net of $2.1 million of inter-segment revenue in the nine-month period ended September 30, 2013 for loads transported by our tractors and arranged by MWL prior to the deconsolidation of MWL effective March 28, 2013. Such revenue has been eliminated in consolidation. Inter-segment revenue was $2.3 million and $7.2 million for the three-month and nine-month periods ended September 30, 2012. |
Truckload segment depreciation expense was $15.0 million and $14.3 million, and Logistics segment depreciation expense was $1.3 million and $1.2 million, in the three-month periods ended September 30, 2013 and September 30, 2012, respectively. Truckload segment depreciation expense was $44.5 million and $42.0 million, and Logistics segment depreciation expense was $3.7 million and $3.1 million, in the first nine months of 2013 and 2012, respectively.
(12) Use of Estimates
We must make estimates and assumptions to prepare the consolidated condensed financial statements in conformity with U.S. generally accepted accounting principles. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities in the consolidated condensed financial statements and the reported amount of revenue and expenses during the reporting period. These estimates are primarily related to insurance and claims accruals and depreciation. Ultimate results could differ from these estimates.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read together with the selected consolidated financial data and our consolidated condensed financial statements and the related notes appearing elsewhere in this report. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including but not limited to those included in our Form 10-K, Part 1, Item 1A for the year ended December 31, 2012. We do not assume, and specifically disclaim, any obligation to update any forward-looking statement contained in this report.
Overview
The primary source of our operating revenue is truckload revenue, which we generate by transporting long-haul and regional freight for our customers and report within our Truckload segment. Generally, we are paid by the mile for our services. We also derive truckload revenue from fuel surcharges, loading and unloading activities, equipment detention and other ancillary services. The main factors that affect our truckload revenue are the rate per mile we receive from our customers, the percentage of miles for which we are compensated, the number of miles we generate with our equipment and changes in fuel prices. We monitor our revenue production primarily through average truckload revenue, net of fuel surcharges, per tractor per week. We also analyze our average truckload revenue, net of fuel surcharges, per total mile, non-revenue miles percentage, the miles per tractor we generate, our accessorial revenue and our other sources of operating revenue.
Our operating revenue also includes revenue reported within our Logistics segment, which consists of revenue from our internal brokerage and intermodal operations, and through our 45% interest in MWL, a third-party provider of logistics services to the transportation industry, until we deconsolidated MWL effective March 28, 2013. Brokerage services involve arranging for another company to transport freight for our customers while we retain the billing, collection and customer management responsibilities. Intermodal services involve the transport of our trailers on railroad flatcars for a portion of a trip, with the balance of the trip using our tractors or, to a lesser extent, contracted carriers. The main factors that affect our logistics revenue are the rate per mile and other charges we receive from our customers.
In addition to the factors discussed above, our operating revenue is also affected by, among other things, the United States economy, inventory levels, the level of truck and rail capacity in the transportation market and specific customer demand.
Our operating revenue increased $20.9 million, or 4.4%, in the first nine months of 2013. Our operating revenue, net of fuel surcharges and MWL revenue, increased $31.0 million, or 8.6%, compared with the first nine months of 2012. Truckload segment revenue, net of fuel surcharges, increased 6.4% primarily due to an increase in our average truckload revenue, net of fuel surcharges, per tractor per week of 3.7% and an increase in our average fleet size of 2.9% from the first nine months of 2012. Fuel surcharge revenue increased by $7.1 million, or 8.0%, primarily due to an increase in volume for our truckload and intermodal services. Logistics segment revenue, net of intermodal fuel surcharges and MWL revenue, increased 16.7% compared with the first nine months of 2012. This increase primarily resulted from continued volume growth in our intermodal services. Logistics revenue as a percentage of our operating revenue, with each net of MWL revenue, was 22.1% in the first nine months of 2013 compared to 20.2% in the first nine months of 2012.
Our profitability on the expense side is impacted by variable costs of transporting freight for our customers, fixed costs, and expenses containing both fixed and variable components. The variable costs include fuel expense, driver-related expenses, such as wages, benefits, training, and recruitment, and independent contractor costs, which are recorded under purchased transportation. Expenses that have both fixed and variable components include maintenance and tire expense and our total cost of insurance and claims. These expenses generally vary with the miles we travel, but also have a controllable component based on safety, fleet age, efficiency and other factors. Our main fixed costs relate to the acquisition of long-term assets, such as revenue equipment and operating terminals. We expect our annual cost of tractor and trailer ownership will increase in future periods as a result of higher prices of new equipment. Although certain factors affecting our expenses are beyond our control, we monitor them closely and attempt to anticipate changes in these factors in managing our business. For example, fuel prices have fluctuated dramatically over the past several years. We manage our exposure to changes in fuel prices primarily through fuel surcharge programs with our customers, as well as through volume fuel purchasing arrangements with national fuel centers and bulk purchases of fuel at our terminals. To help further reduce fuel expense, we installed auxiliary power units in our tractors to provide climate control and electrical power for our drivers without idling the tractor engine. For our Logistics segment, our profitability on the expense side is impacted by the percentage of logistics revenue we pay to providers for the transportation services we arrange.
Our operating expenses as a percentage of operating revenue, or “operating ratio,” improved to 92.0% in the first nine months of 2013 from 93.1% in the first nine months of 2012. Operating expenses as a percentage of operating revenue, with both amounts net of fuel surcharge revenue, improved to 90.1% for the first nine months of 2013 from 91.5% for the first nine months of 2012. Our net income increased 16.9% to $22.8 million in the first nine months of 2013 from $19.5 million in the first nine months of 2012.
Our business requires substantial, ongoing capital investments, particularly for new tractors and trailers. At September 30, 2013, we had approximately $1.1 million of cash and cash equivalents, $821,000 of long-term debt outstanding and $351.6 million in stockholders’ equity. In the first nine months of 2013, net cash flows provided by operating activities of $65.8 million were primarily used to purchase new revenue equipment, net of proceeds from dispositions, in the amount of $50.5 million, to partially construct and acquire regional operating facilities in the amount of $10.8 million, and to pay cash dividends of $1.9 million. We estimate that capital expenditures, net of proceeds from dispositions, will be approximately $15 million for remainder of 2013. We believe our sources of liquidity are adequate to meet our current and anticipated needs for at least the next twelve months. Based upon anticipated cash flows, existing cash and cash equivalents balances, current borrowing availability and other sources of financing we expect to be available to us, we do not anticipate any significant liquidity constraints in the foreseeable future.
We have transformed our business strategy to a multifaceted set of transportation service solutions, primarily regional temperature-controlled operations along with intermodal and brokerage services, while developing a diverse customer base that gains value from and expands each of these operating units. We believe that we are well-positioned regardless of the economic environment with this transformation of our services combined with our competitive position, cost control emphasis, modern fleet and strong balance sheet.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes discussions of operating and logistics revenue, each net of fuel surcharge revenue and MWL revenue, truckload revenue net of fuel surcharge revenue, operating expenses as a percentage of operating revenue, each net of fuel surcharge revenue, and net fuel expense (fuel and fuel taxes net of fuel surcharge revenue and surcharges passed through to independent contractors, outside drayage carriers and railroads). We provide these additional disclosures because management believes these measures provide a more consistent basis for comparing results of operations from period to period. These financial measures in this report have not been determined in accordance with U.S. generally accepted accounting principles (GAAP). Pursuant to Item 10(e) of Regulation S-K, we have included the amounts necessary to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures, operating revenue, operating expenses divided by operating revenue, and fuel and fuel taxes.
Stock Split
On June 14, 2013, we effected a three-for-two stock split of our common stock, $.01 par value, in the form of a 50% stock dividend. Our consolidated condensed financial statements, related notes, and other financial data contained in this report have been adjusted to give retroactive effect to the stock split for all periods presented.
Results of Operations
The following table sets forth for the periods indicated certain operating statistics regarding our revenue and operations:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||||||
Truckload Segment: |
||||||||||||||||
Total Truckload revenue (in thousands) |
$ | 130,280 | $ | 122,869 | $ | 378,866 | $ | 357,589 | ||||||||
Average truckload revenue, net of fuel surcharges, per tractor per week(1) |
$ | 3,509 | $ | 3,398 | $ | 3,446 | $ | 3,322 | ||||||||
Average tractors (1) |
2,237 | 2,171 | 2,218 | 2,155 | ||||||||||||
Average miles per trip |
593 | 630 | 605 | 624 | ||||||||||||
Total miles – company-employed drivers (in thousands) |
57,286 | 54,903 | 169,212 | 159,700 | ||||||||||||
Total miles – independent contractors (in thousands) |
1,345 | 1,067 | 3,659 | 3,686 | ||||||||||||
Logistics Segment: |
||||||||||||||||
Total Logistics revenue (in thousands): |
$ | 36,823 | $ | 40,737 | $ | 114,124 | $ | 114,455 | ||||||||
Brokerage: |
||||||||||||||||
Marten Transport |
||||||||||||||||
Revenue (in thousands) |
$ | 12,614 | $ | 13,076 | $ | 39,896 | $ | 39,740 | ||||||||
Loads |
8,435 | 8,172 | 26,467 | 24,130 | ||||||||||||
MWL |
||||||||||||||||
Revenue (in thousands) |
$ | - | $ | 7,576 | $ | 6,676 | $ | 23,906 | ||||||||
Loads |
- | 4,260 | 3,758 | 12,479 | ||||||||||||
Intermodal: |
||||||||||||||||
Revenue (in thousands) |
$ | 24,209 | $ | 20,085 | $ | 67,552 | $ | 50,809 | ||||||||
Loads |
9,837 | 7,642 | 27,343 | 19,527 | ||||||||||||
Average tractors |
81 | 68 | 81 | 59 |
(1) |
Includes tractors driven by both company-employed drivers and independent contractors. Independent contractors provided 52 and 43 tractors as of September 30, 2013 and 2012, respectively. |
Comparison of Three Months Ended September 30, 2013 to Three Months Ended September 30, 2012
The following table sets forth for the periods indicated our operating revenue, operating income and operating ratio by segment, along with the change for each component:
Three Months Ended September 30, |
Dollar Change
Three Months Ended September 30, |
Percentage Change Three Months Ended September 30, |
||||||||||||||
(Dollars in thousands) |
2013 |
2012 |
2013 vs. 2012 |
2013 vs. 2012 |
||||||||||||
Operating revenue: |
||||||||||||||||
Truckload revenue, net of fuel surcharge revenue |
$ | 103,145 | $ | 96,938 | $ | 6,207 | 6.4 |
% | ||||||||
Truckload fuel surcharge revenue |
27,135 | 25,931 | 1,204 | 4.6 | ||||||||||||
Total Truckload revenue |
130,280 | 122,869 | 7,411 | 6.0 | ||||||||||||
Logistics revenue, net of intermodal fuel surcharge revenue(1) |
31,397 | 36,408 | (5,011 |
) |
(13.8 |
) | ||||||||||
Intermodal fuel surcharge revenue |
5,426 | 4,329 | 1,097 | 25.3 | ||||||||||||
Total Logistics revenue |
36,823 | 40,737 | (3,914 |
) |
(9.6 |
) | ||||||||||
Total operating revenue |
$ | 167,103 | $ | 163,606 | $ | 3,497 | 2.1 |
% | ||||||||
Operating income: |
||||||||||||||||
Truckload |
$ | 12,267 | $ | 7,938 | $ | 4,329 | 54.5 |
% | ||||||||
Logistics |
1,386 | 1,902 | (516 |
) |
(27.1 |
) | ||||||||||
Total operating income |
$ | 13,653 | $ | 9,840 | $ | 3,813 | 38.8 |
% | ||||||||
Operating ratio(2): |
||||||||||||||||
Truckload |
90.6 |
% |
93.5 |
% |
||||||||||||
Logistics |
96.2 | 95.3 | ||||||||||||||
Consolidated operating ratio |
91.8 |
% |
94.0 |
% |
(1) | Logistics revenue is net of $2.3 million of inter-segment revenue in the 2012 period for loads transported by our tractors and arranged by MWL that have been eliminated in consolidation. |
(2) |
Represents operating expenses as a percentage of operating revenue. |
Truckload segment depreciation expense was $15.0 million and $14.3 million, and Logistics segment depreciation expense was $1.3 million and $1.2 million, in the 2013 and 2012 periods, respectively.
Our operating revenue increased $3.5 million, or 2.1%, to $167.1 million in the 2013 period from $163.6 million in the 2012 period. Our operating revenue, net of fuel surcharges and MWL revenue, increased $8.8 million, or 7.0%, to $134.5 million in the 2013 period from $125.8 million in the 2012 period. This increase was primarily due to an increase in truckload revenue, net of fuel surcharges, along with growth in intermodal revenue. Fuel surcharge revenue increased to $32.6 million in the 2013 period from $30.3 million in the 2012 period primarily due to an increase in volume for our truckload and intermodal services.
Truckload segment revenue increased $7.4 million, or 6.0%, to $130.3 million in the 2013 period from $122.9 million in the 2012 period. Truckload segment revenue, net of fuel surcharges, increased 6.4% primarily due to an increase in our average truckload revenue, net of fuel surcharges, per tractor per week of 3.3% and an increase in our average fleet size of 3.0% from the 2012 period. The increase in revenue per tractor per week and the improvement in our overall cost structure primarily caused the increase in profitability in the 2013 period.
Logistics segment revenue decreased $3.9 million, or 9.6%, to $36.8 million in the 2013 period from $40.7 million in the 2012 period. Logistics segment revenue, net of intermodal fuel surcharges and MWL revenue, increased 8.9%. This increase resulted from continued volume growth in our intermodal services. The increase in the operating ratio for our Logistics segment in the 2013 period was primarily due to an increase in the payments to carriers for transportation services which we arranged as a percentage of our brokerage and intermodal revenue.
The following table sets forth for the periods indicated the dollar and percentage increase or decrease of the items in our unaudited consolidated condensed statements of operations, and those items as a percentage of operating revenue:
Dollar Change |
Percentage Change |
Percentage of Operating Revenue |
||||||||||||||
Three Months Ended September 30, |
Three Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||
(Dollars in thousands) |
2013 vs. 2012 |
2013 vs. 2012 |
2013 |
2012 |
||||||||||||
Operating revenue |
$ | 3,497 | 2.1 |
% |
100.0 |
% |
100.0 |
% | ||||||||
Operating expenses (income): |
||||||||||||||||
Salaries, wages and benefits |
958 | 2.3 | 25.9 | 25.9 | ||||||||||||
Purchased transportation |
(2,292 |
) |
(7.1 |
) |
18.0 | 19.8 | ||||||||||
Fuel and fuel taxes |
(473 |
) |
(1.1 |
) |
25.5 | 26.3 | ||||||||||
Supplies and maintenance |
(285 |
) |
(2.7 |
) |
6.2 | 6.5 | ||||||||||
Depreciation |
711 | 4.6 | 9.7 | 9.5 | ||||||||||||
Operating taxes and licenses |
117 | 6.9 | 1.1 | 1.0 | ||||||||||||
Insurance and claims |
932 | 19.4 | 3.4 | 2.9 | ||||||||||||
Communications and utilities |
40 | 3.2 | 0.8 | 0.8 | ||||||||||||
Gain on disposition of |
||||||||||||||||
revenue equipment |
(123 |
) |
(9.1 |
) |
(0.9 |
) |
(0.8 |
) | ||||||||
Other |
99 | 2.9 | 2.1 | 2.1 | ||||||||||||
Total operating expenses |
(316 |
) |
(0.2 |
) |
91.8 | 94.0 | ||||||||||
Operating income |
3,813 | 38.8 | 8.2 | 6.0 | ||||||||||||
Other |
(124 |
) |
(2,066.7 |
) |
(0.1 |
) |
- | |||||||||
Income before income taxes |
3,937 | 40.0 | 8.2 | 6.0 | ||||||||||||
Less: Income before income taxes attributable to noncontrolling interest |
(61 |
) |
(100.0 |
) |
- | - | ||||||||||
Income before income taxes attributable to Marten Transport, Ltd. |
3,998 | 40.9 | 8.2 | 6.0 | ||||||||||||
Provision for income taxes |
2,539 | 77.7 | 3.5 | 2.0 | ||||||||||||
Net income |
$ | 1,459 | 22.4 |
% |
4.8 |
% |
4.0 |
% |
Salaries, wages and benefits consist of compensation for our employees, including both driver and non-driver employees, employees’ health insurance, 401(k) plan contributions and other fringe benefits. These expenses vary depending upon the ratio of company drivers to independent contractors, our efficiency, our experience with employees’ health insurance claims, changes in health care premiums and other factors. The increase in salaries, wages and benefits resulted primarily from a 4.3% increase in the total miles driven by company drivers and a $323,000 increase in bonus compensation expense for our non-driver employees, which was partially offset by a decrease in employees’ health insurance expense of $1.2 million due to a decrease in our self-insured medical claims.
Purchased transportation consists of payments to independent contractor providers of revenue equipment and to carriers for transportation services we arrange in connection with brokerage and intermodal activities. This category will vary depending upon the ratio of company drivers versus independent contractors, the amount of fuel surcharges passed through to independent contractors and the amount and rates, including fuel surcharges, we pay to third-party railroad and motor carriers. Purchased transportation expense decreased $2.3 million in total, or 7.1%, in the 2013 period from the 2012 period. Payments to carriers for transportation services we arranged in our brokerage operations decreased $139,000 to $11.0 million in the 2013 period from $11.1 million in the 2012 period, and in our intermodal services increased $3.5 million to $17.2 million in the 2013 period from $13.7 million in the 2012 period. With the March 28, 2013 deconsolidation of MWL, no purchased transportation expense related to MWL was included in our Logistics segment in the 2013 period compared with $6.1 million in the 2012 period. The portion of purchased transportation expense related to our independent contractors, including fuel surcharges, increased $478,000 in the 2013 period, primarily due to an increase in the number of independent contractor-owned tractors in our fleet. We expect that purchased transportation expense will increase as we continue to grow our Logistics segment.
Fuel and fuel taxes decreased by $473,000 in the 2013 period from the 2012 period. Net fuel expense (fuel and fuel taxes net of fuel surcharge revenue and surcharges passed through to independent contractors, outside drayage carriers and railroads) decreased $1.8 million, or 10.8%, to $14.7 million in the 2013 period from $16.5 million in the 2012 period. Fuel surcharges passed through to independent contractors, outside drayage carriers and railroads were $4.7 million in the 2013 period and $3.7 million in the 2012 period. We have worked diligently to control fuel usage and costs by improving our volume purchasing arrangements and optimizing our drivers’ fuel purchases with national fuel centers, focusing on shorter lengths of haul, installing and tightly managing the use of auxiliary power units in our tractors to minimize engine idling and improving fuel usage in the temperature-control units on our trailers. Auxiliary power units, which we have installed in our company-owned tractors, provide climate control and electrical power for our drivers without idling the tractor engine. The decrease in net fuel expense was primarily due to continued progress with the cost control measures stated above and extreme heat in the 2012 period which increased fuel consumption, partially offset by an increase in total miles driven. The DOE national average cost of fuel was $3.91 per gallon in the 2013 period and $3.92 per gallon in the 2012 period. Net fuel expense represented 12.1% of truckload and intermodal revenue, net of fuel surcharges, in the 2013 period, compared with 14.7% in the 2012 period.
Supplies and maintenance consist of repairs, maintenance, tires, parts, oil, and engine fluids, along with load-specific expenses including loading/unloading, tolls, pallets and trailer hostling. Our supplies and maintenance expense decreased $285,000, or 2.7%, from the 2012 period while our average fleet size increased 3.0% due to lower loading/unloading and toll costs in the 2013 period.
Depreciation relates to owned tractors, trailers, auxiliary power units, communication units, terminal facilities and other assets. The increase in depreciation was primarily due to a continued increase in the cost of revenue equipment and a 3.0% increase in our average fleet size. We expect our annual cost of tractor and trailer ownership will increase in future periods as a result of higher prices of new equipment, which will result in greater depreciation over the useful life.
Insurance and claims consist of the costs of insurance premiums and the accruals we make for claims within our self-insured retention amounts, primarily for personal injury, property damage, physical damage to our equipment, cargo claims and workers’ compensation claims. These expenses will vary primarily based upon the frequency and severity of our accident experience, our self-insured retention levels and the market for insurance. The $932,000 increase in insurance and claims in the 2013 period was primarily due to an increase in the cost of physical damage claims related to our tractors and trailers. Our significant self-insured retention exposes us to the possibility of significant fluctuations in claims expense between periods depending on the frequency, severity and timing of claims and to adverse financial results if we incur large or numerous losses.
As a result of the foregoing factors, our operating expenses as a percentage of operating revenue, or “operating ratio,” improved to 91.8% in the 2013 period from 94.0% in the 2012 period. The operating ratio for our Truckload segment improved to 90.6% in the 2013 period from 93.5% in the 2012 period. The operating ratio for our Logistics segment was 96.2% and 95.3% in the 2013 and 2012 periods, respectively. Operating expenses as a percentage of operating revenue, with both amounts net of fuel surcharge revenue, improved to 89.9% in the 2013 period from 92.6% in the 2012 period.
Our effective income tax rate increased to 42.1% for the 2013 period from 33.4% for the 2012 period. A decrease to our deferred income tax liability as a result of a change in income apportionment for several states decreased our effective income tax rate in the 2012 period.
As a result of the factors described above, net income increased 22.4% to $8.0 million in the 2013 period from $6.5 million in the 2012 period. Net earnings per diluted share increased to $0.24 in the 2013 period from $0.20 in the 2012 period.
Comparison of Nine Months Ended September 30, 2013 to Nine Months Ended September 30, 2012
The following table sets forth for the periods indicated our operating revenue, operating income and operating ratio by segment, along with the change for each component:
Nine Months Ended September 30, |
Dollar Change Nine Months Ended September 30, |
Percentage Change Nine Months Ended September 30, |
||||||||||||||
(Dollars in thousands) |
2013 |
2012 |
2013 vs. 2012 |
2013 vs. 2012 |
||||||||||||
Operating revenue: |
||||||||||||||||
Truckload revenue, net of fuel surcharge revenue |
$ | 298,106 | $ | 280,284 | $ | 17,822 | 6.4 |
% | ||||||||
Truckload fuel surcharge revenue |
80,760 | 77,305 | 3,455 | 4.5 | ||||||||||||
Total Truckload revenue |
378,866 | 357,589 | 21,277 | 6.0 | ||||||||||||
Logistics revenue, net of intermodal fuel surcharge revenue(1) |
98,878 | 102,889 | (4,011 |
) |
(3.9 |
) | ||||||||||
Intermodal fuel surcharge revenue |
15,246 | 11,566 | 3,680 | 31.8 | ||||||||||||
Total Logistics revenue |
114,124 | 114,455 | (331 |
) |
(0.3 |
) | ||||||||||
Total operating revenue |
$ | 492,990 | $ | 472,044 | $ | 20,946 | 4.4 |
% | ||||||||
Operating income: |
||||||||||||||||
Truckload |
$ | 33,643 | $ | 26,039 | $ | 7,604 | 29.2 |
% | ||||||||
Logistics |
5,669 | 6,603 | (934 |
) |
(14.1 |
) | ||||||||||
Total operating income |
$ | 39,312 | $ | 32,642 | $ | 6,670 | 20.4 |
% | ||||||||
Operating ratio(2): |
||||||||||||||||
Truckload |
91.1 |
% |
92.7 |
% |
||||||||||||
Logistics |
95.0 | 94.2 | ||||||||||||||
Consolidated operating ratio |
92.0 |
% |
93.1 |
% |
(1) | Logistics revenue is net of $2.1 million and $7.2 million of inter-segment revenue in each of the 2013 and 2012 periods, respectively, for loads transported by our tractors and arranged by MWL that have been eliminated in consolidation. The inter-segment revenue in the 2013 period relates to loads transported prior to the deconsolidation of MWL effective March 28, 2013. |
(2) |
Represents operating expenses as a percentage of operating revenue. |
Truckload segment depreciation expense was $44.5 million and $42.0 million, and Logistics segment depreciation expense was $3.7 million and $3.1 million, in the 2013 and 2012 periods, respectively.
Our operating revenue increased $20.9 million, or 4.4%, to $493.0 million in the 2013 period from $472.0 million in the 2012 period. Our operating revenue, net of fuel surcharges and MWL revenue, increased $31.0 million, or 8.6%, to $390.3 million in the 2013 period from $359.3 million in the 2012 period. This increase was primarily due to an increase in truckload revenue, net of fuel surcharges, along with growth in intermodal revenue. Fuel surcharge revenue increased to $96.0 million in the 2013 period from $88.9 million in the 2012 period primarily due to an increase in volume for our truckload and intermodal services.
Truckload segment revenue increased $21.3 million, or 6.0%, to $378.9 million in the 2013 period from $357.6 million in the 2012 period. Truckload segment revenue, net of fuel surcharges, increased 6.4% primarily due to an increase in our average truckload revenue, net of fuel surcharges, per tractor per week of 3.7% and an increase in our average fleet size of 2.9% from the 2012 period. The increase in revenue per tractor per week and the improvement in our overall cost structure primarily caused the increase in profitability in the 2013 period.
Logistics segment revenue decreased $331,000, or 0.3%, to $114.1 million in the 2013 period from $114.5 million in the 2012 period. Logistics segment revenue, net of intermodal fuel surcharges and MWL revenue, increased 16.7%. This increase primarily resulted from continued volume growth in our intermodal services. The increase in the operating ratio for our Logistics segment in the 2013 period was primarily due to an increase in the payments to carriers for transportation services which we arranged as a percentage of our intermodal revenue.
The following table sets forth for the periods indicated the dollar and percentage increase or decrease of the items in our unaudited consolidated condensed statements of operations, and those items as a percentage of operating revenue:
Dollar Change |
Percentage Change |
Percentage of Operating Revenue |
||||||||||||||
Nine Months Ended September 30, |
Nine Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
(Dollars in thousands) |
2013 vs. 2012 |
2013 vs. 2012 |
2013 |
2012 |
||||||||||||
Operating revenue |
$ | 20,946 | 4.4 |
% |
100.0 |
% |
100.0 |
% | ||||||||
Operating expenses (income): |
||||||||||||||||
Salaries, wages and benefits |
7,759 | 6.5 | 25.9 | 25.4 | ||||||||||||
Purchased transportation |
428 | 0.5 | 18.8 | 19.5 | ||||||||||||
Fuel and fuel taxes |
1,807 | 1.5 | 25.0 | 25.8 | ||||||||||||
Supplies and maintenance |
(131 |
) |
(0.4 |
) |
6.1 | 6.3 | ||||||||||
Depreciation |
3,041 | 6.7 | 9.8 | 9.6 | ||||||||||||
Operating taxes and licenses |
513 | 10.5 | 1.1 | 1.0 | ||||||||||||
Insurance and claims |
1,544 | 9.8 | 3.5 | 3.4 | ||||||||||||
Communications and utilities |
213 | 5.9 | 0.8 | 0.8 | ||||||||||||
Gain on disposition of revenue equipment |
(1,071 |
) |
(26.4 |
) |
(1.0 |
) |
(0.9 |
) | ||||||||
Other |
173 | 1.7 | 2.1 | 2.2 | ||||||||||||
Total operating expenses |
14,276 | 3.2 | 92.0 | 93.1 | ||||||||||||
Operating income |
6,670 | 20.4 | 8.0 | 6.9 | ||||||||||||
Other |
(258 |
) |
(645.0 |
) |
(0.1 |
) |
- | |||||||||
Income before income taxes |
6,928 | 21.2 | 8.0 | 6.9 | ||||||||||||
Less: Income before income taxes attributable tononcontrolling interest |
(383 |
) |
(82.0 |
) |
- | 0.1 | ||||||||||
Income before income taxes attributable to Marten Transport, Ltd. |
7,311 | 22.7 | 8.0 | 6.8 | ||||||||||||
Provision for income taxes |
4,013 | 31.7 | 3.4 | 2.7 | ||||||||||||
Net income |
$ | 3,298 | 16.9 |
% |
4.6 |
% |
4.1 |
% |
Salaries, wages and benefits increased primarily due to a 6.0% increase in the total miles driven by company drivers and increases to several components of the amount paid to company drivers during 2012, which was partially offset by a decrease in employees’ health insurance expense of $970,000 due to a decrease in our self-insured medical claims and a $556,000 decrease in bonus compensation expense for our non-driver employees.
Purchased transportation expense increased $428,000 in total, or 0.5%, in the 2013 period from the 2012 period. Payments to carriers for transportation services we arranged in our brokerage operations increased $88,000 to $34.4 million in the 2013 period from $34.3 million in the 2012 period, and in our intermodal services increased $13.8 million to $47.2 million in the 2013 period from $33.4 million in the 2012 period. With the March 28, 2013 deconsolidation of MWL, purchased transportation expense related to MWL included in our Logistics segment in the 2013 period was $5.4 million compared with $18.9 million in the 2012 period. The portion of purchased transportation expense related to our independent contractors, including fuel surcharges, was consistent with the 2012 period.
Fuel and fuel taxes increased by $1.8 million in the 2013 period from the 2012 period. Net fuel expense (fuel and fuel taxes net of fuel surcharge revenue and surcharges passed through to independent contractors, outside drayage carriers and railroads) decreased $2.1 million, or 4.9%, to $40.6 million in the 2013 period from $42.6 million in the 2012 period. Fuel surcharges passed through to independent contractors, outside drayage carriers and railroads were $13.1 million in the 2013 period and $9.8 million in the 2012 period. We have worked diligently to control fuel usage and costs by improving our volume purchasing arrangements and optimizing our drivers’ fuel purchases with national fuel centers, focusing on shorter lengths of haul, installing and tightly managing the use of auxiliary power units in our tractors to minimize engine idling and improving fuel usage in the temperature-control units on our trailers. Auxiliary power units, which we have installed in our company-owned tractors, provide climate control and electrical power for our drivers without idling the tractor engine. The decrease in net fuel expense was primarily due to continued progress with the cost control measures stated above and extreme heat in the third quarter of 2012 which increased fuel consumption, partially offset by an increase in total miles driven. The DOE national average cost of fuel was $3.94 per gallon in the 2013 period and $3.95 per gallon in the 2012 period. Net fuel expense represented 11.6% of truckload and intermodal revenue, net of fuel surcharges, in the 2013 period, compared with 13.3% in the 2012 period.
Supplies and maintenance decreased $131,000, or 0.4%, from the 2012 period while our average fleet size increased 2.9% due to lower loading/unloading costs in the 2013 period.
Depreciation increased primarily due to a continued increase in the cost of revenue equipment and a 2.9% increase in our average fleet size.
Insurance and claims increased by $1.5 million in the 2013 period. This increase was primarily due to an increase in the cost of physical damage claims related to our tractors and trailers.
Gain on disposition of revenue equipment increased to $5.1 million in the 2013 period from $4.1 million in the 2012 period due to an increase in the market value for used revenue equipment. Future gains or losses on disposition of revenue equipment will be impacted by the market for used revenue equipment, which is beyond our control.
As a result of the foregoing factors, our operating expenses as a percentage of operating revenue, or “operating ratio,” improved to 92.0% in the 2013 period from 93.1% in the 2012 period. The operating ratio for our Truckload segment improved to 91.1% in the 2013 period from 92.7% in the 2012 period. The operating ratio for our Logistics segment was 95.0% and 94.2% in the 2013 and 2012 periods, respectively. Operating expenses as a percentage of operating revenue, with both amounts net of fuel surcharge revenue, improved to 90.1% in the 2013 period from 91.5% in the 2012 period.
Our effective income tax rate increased to 42.2% for the 2013 period from 39.3% for the 2012 period. A decrease to our deferred income tax liability as a result of a change in income apportionment for several states decreased our effective income tax rate in the 2012 period.
As a result of the factors described above, net income increased 16.9% to $22.8 million in the 2013 period from $19.5 million in the 2012 period. Net earnings per diluted share increased to $0.68 in the 2013 period from $0.59 in the 2012 period.
Liquidity and Capital Resources
Our business requires substantial, ongoing capital investments, particularly for new tractors and trailers. Our primary sources of liquidity are funds provided by operations and our revolving credit facility. A portion of our tractor fleet is provided by independent contractors who own and operate their own equipment. We have no capital expenditure requirements relating to those drivers who own their tractors or obtain financing through third parties.
The table below reflects our net cash flows provided by operating activities, net cash flows used for investing activities and net cash flows used for financing activities for the periods indicated.
Nine Months Ended September 30, |
||||||||
(In thousands) |
2013 |
2012 |
||||||
Net cash flows provided by operating activities |
$ | 65,849 | $ | 62,789 | ||||
Net cash flows used for investing activities |
(64,728 | ) | (77,606 | ) | ||||
Net cash flows used for financing activities |
(3,522 | ) | (877 | ) |
In the first nine months of 2013, net cash flows provided by operating activities of $65.8 million were primarily used to purchase new revenue equipment, net of proceeds from dispositions, in the amount of $50.5 million, to partially construct and acquire regional operating facilities in the amount of $10.8 million, and to pay cash dividends of $1.9 million. In the first nine months of 2012, net cash flows provided by operating activities of $62.8 million and cash and cash equivalents of $15.7 million were primarily used to purchase new revenue equipment, net of proceeds from dispositions, in the amount of $66.4 million, to partially construct and acquire regional operating facilities in the amount of $10.3 million, and to pay cash dividends of $1.5 million.
We estimate that capital expenditures, net of proceeds from dispositions, will be approximately $15 million for the remainder of 2013. We paid quarterly cash dividends of $0.017 per share of common stock in each of March and May of 2013 and of $0.025 per share of common stock in September 2013 totaling $1.9 million. We paid quarterly cash dividends of $0.013 per share of common stock in March 2012 and $0.017 per share of common stock in each of May and September of 2012 totaling $1.5 million. We currently expect to continue to pay quarterly cash dividends in the future. The payment of cash dividends in the future, and the amount of any such dividends, will depend upon our financial condition, results of operations, cash requirements, and certain corporate law requirements, as well as other factors deemed relevant by our Board of Directors. As current federal and state bonus depreciation provisions expire, we expect an increase in our current income tax payments as a portion of our deferred tax liability for property and equipment reverses. We believe our sources of liquidity are adequate to meet our current and anticipated needs for at least the next twelve months. Based upon anticipated cash flows, existing cash and cash equivalents balances, current borrowing availability and other sources of financing we expect to be available to us, we do not anticipate any significant liquidity constraints in the foreseeable future.
We maintain a credit agreement that provides for an unsecured committed credit facility which matures in May 2016. The aggregate principal amount of the credit facility of $50 million may be increased at our option, subject to completion of signed amendments with the lender, up to a maximum aggregate principal amount of $75 million. At September 30, 2013, there was an outstanding principal balance of $821,000 on the credit facility. As of that date, we had outstanding standby letters of credit of $8.3 million and remaining borrowing availability of $40.9 million. This facility bears interest at a variable rate based on the London Interbank Offered Rate or the lender’s Prime Rate, in each case plus/minus applicable margins.
Our credit facility prohibits us from paying, in any fiscal year, dividends in excess of 25% of our net income from the prior fiscal year. This facility also contains restrictive covenants which, among other matters, require us to maintain compliance with certain cash flow leverage and fixed charge coverage ratios. We were in compliance with all of these covenants at September 30, 2013.
The following is a summary of our contractual obligations as of September 30, 2013.
Payments Due by Period |
||||||||||||||||||||
(In thousands) |
Remainder of 2013 |
2014 And 2015 |
2016 And 2017 |
Thereafter |
Total |
|||||||||||||||
Building construction and acquisition obligations |
$ | 6,321 | $ | 1,513 | $ | - | $ | - | $ | 7,834 | ||||||||||
Long-term debt obligations | - | - | 821 | - | 821 | |||||||||||||||
Operating lease obligations |
87 | 402 | 60 | - | 549 | |||||||||||||||
Total |
$ | 6,408 | $ | 1,915 | $ | 881 | $ | - | $ | 9,204 |
Due to uncertainty with respect to the timing of future cash flows, the obligation under our nonqualified deferred compensation plan at September 30, 2013 of 52,756 shares of Company common stock with a value of $906,000 has been excluded from the above table.
Related Parties
We purchase fuel and obtain tires and related services from Bauer Built, Inc., or BBI. Jerry M. Bauer, one of our directors, is the chairman of the board and chief executive officer and the principal stockholder of BBI. We paid BBI $449,000 in the first nine months of 2013 and $813,000 in the first nine months of 2012 for fuel and tire services. In addition, we paid $1.3 million in the first nine months of 2013 and $1.4 million in the first nine months of 2012 to tire manufacturers for tires that we purchased from the tire manufacturers but were provided by BBI. BBI received commissions from the tire manufacturers related to these purchases. Other than any benefit received from his ownership interest, Mr. Bauer receives no compensation or other benefits from our business with BBI.
We paid Durand Builders Service, Inc. $398,000 in the first nine months of 2012 for various construction projects. Larry B. Hagness, one of our directors, is the president and owner of Durand Builders Service, Inc. Other than any benefit received from his ownership interest, Mr. Hagness receives no compensation or other benefits from these transactions.
We own a 45% equity interest in MWL, a third-party provider of logistics services to the transportation industry. We received $6.3 million and $7.2 million of our revenue for loads transported by our tractors and arranged by MWL in the nine-month periods ended September 30, 2013 and September 30, 2012, respectively. As of September 30, 2013, we also had a trade receivable in the amount of $881,000 from MWL and an accrued liability of $2.3 million to MWL for the excess of payments by MWL’s customers into our lockbox account over the amounts drawn on the account by MWL.
We believe that the transactions with related parties noted above are on reasonable terms which, based upon market rates, are comparable to terms available from unaffiliated third parties.
Off-balance Sheet Arrangements
Other than standby letters of credit maintained in connection with our self-insurance programs in the amount of $8.3 million and operating leases summarized above in our summary of contractual obligations, we did not have any other material off-balance sheet arrangements at September 30, 2013.
Inflation and Fuel Costs
Most of our operating expenses are inflation-sensitive, with inflation generally producing increased costs of operations. During the last two years, the most significant effects of inflation have been on revenue equipment prices, accident claims, health insurance and employee compensation. We attempt to limit the effects of inflation through increases in freight rates and cost control efforts.
In addition to inflation, fluctuations in fuel prices can affect our profitability. We require substantial amounts of fuel to operate our tractors and power the temperature-control units on our trailers. Substantially all of our contracts with customers contain fuel surcharge provisions. Although we historically have been able to pass through a significant portion of long-term increases in fuel prices and related taxes to customers in the form of surcharges and higher rates, such increases usually are not fully recovered. These surcharge provisions are not effective in mitigating the fuel price increases related to non-revenue miles or fuel used while the tractor is idling.
Seasonality
Our tractor productivity generally decreases during the winter season because inclement weather impedes operations and some shippers reduce their shipments. At the same time, operating expenses generally increase, with harsh weather creating higher accident frequency, increased claims and more equipment repairs.
Critical Accounting Policies
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions about future events, and apply judgments that affect the reported amounts of assets, liabilities, revenue and expenses in our consolidated condensed financial statements and related notes. We base our estimates, assumptions and judgments on historical experience, current trends and other factors believed to be relevant at the time our consolidated condensed financial statements are prepared. However, because future events and their effects cannot be determined with certainty, actual results could differ from our estimates and assumptions, and such differences could be material. We believe that the following critical accounting policies affect our more significant estimates, assumptions and judgments used in the preparation of our consolidated condensed financial statements.
Revenue Recognition. We recognize revenue, including fuel surcharges, at the time shipment of freight is completed. We account for revenue of our Logistics segment and revenue on freight transported by independent contractors within our Truckload segment on a gross basis because we are the primary obligor in the arrangements, we have the ability to establish prices, we have the risk of loss in the event of cargo claims and we bear credit risk with customer payments. Accordingly, all such revenue billed to customers is classified as operating revenue and all corresponding payments to carriers for transportation services we arrange in connection with brokerage and intermodal activities and to independent contractor providers of revenue equipment are classified as purchased transportation expense.
Accounts Receivable. We are dependent upon a limited number of customers, and, as a result, our trade accounts receivable are highly concentrated. Trade accounts receivable are recorded at the invoiced amounts, net of an allowance for doubtful accounts. Our allowance for doubtful accounts was $400,000 as of September 30, 2013 and $334,000 as of December 31, 2012. A considerable amount of judgment is required in assessing the realization of these receivables including the current creditworthiness of each customer and related aging of the past-due balances, including any billing disputes. In order to assess the collectibility of these receivables, we perform ongoing credit evaluations of our customers’ financial condition. Through these evaluations, we may become aware of a situation where a customer may not be able to meet its financial obligations due to deterioration of its financial viability, credit ratings or bankruptcy. The allowance for doubtful accounts is based on the best information available to us and is reevaluated and adjusted as additional information is received. We evaluate the allowance based on historical write-off experience, the size of the individual customer balances, past-due amounts and the overall national economy. We review the adequacy of our allowance for doubtful accounts monthly.
Property and Equipment. The transportation industry requires significant capital investments. Our net property and equipment was $420.3 million as of September 30, 2013 and $394.5 million as of December 31, 2012. Our depreciation expense was $48.2 million for the first nine months of 2013 and $45.1 million for the first nine months of 2012. We compute depreciation of our property and equipment for financial reporting purposes based on the cost of each asset, reduced by its estimated salvage value, using the straight-line method over its estimated useful life. We determine and periodically evaluate our estimate of the projected salvage values and useful lives primarily by considering the market for used equipment, prior useful lives and changes in technology. We have not changed our policy regarding salvage values as a percentage of initial cost or useful lives of tractors and trailers within the last ten years. We believe that our policies and past estimates have been reasonable. Actual results could differ from these estimates. A 5% decrease in estimated salvage values would have decreased our net property and equipment as of September 30, 2013 by approximately $8.6 million, or 2.1%.
Impairment of Assets. Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less the costs to sell.
Insurance and Claims. We self-insure, in part, for losses relating to workers’ compensation, auto liability, general liability, cargo and property damage claims, along with employees’ health insurance with varying risk retention levels. We maintain insurance coverage for per-incident and total losses in excess of these risk retention levels in amounts we consider adequate based upon historical experience and our ongoing review. However, we could suffer a series of losses within our self-insured retention limits or losses over our policy limits, which could negatively affect our financial condition and operating results. We are responsible for the first $1.0 million on each auto liability claim and for the first $750,000 on each workers’ compensation claim. We have $8.3 million in standby letters of credit to guarantee settlement of claims under agreements with our insurance carriers and regulatory authorities. The insurance and claims accruals in our consolidated condensed balance sheets were $13.8 million as of each of September 30, 2013 and December 31, 2012. We reserve currently for the estimated cost of the uninsured portion of pending claims. We periodically evaluate and adjust these reserves based on our evaluation of the nature and severity of outstanding individual claims and our estimate of future claims development based on historical claims development factors. We believe that our claims development factors have historically been reasonable, as indicated by the adequacy of our insurance and claims accruals compared to settled claims. Actual results could differ from these current estimates. In addition, to the extent that claims are litigated and not settled, jury awards are difficult to predict. If our claims settlement experience worsened causing our historical claims development factors to increase by 5%, our estimated outstanding loss reserves as of September 30, 2013 would have needed to increase by approximately $3.4 million.
Share-based Payment Arrangement Compensation. We have granted stock options to certain employees and non-employee directors. We recognize compensation expense for all stock options net of an estimated forfeiture rate and only record compensation expense for those shares expected to vest on a straight-line basis over the requisite service period (normally the vesting period). Determining the appropriate fair value model and calculating the fair value of stock options require the input of highly subjective assumptions, including the expected life of the stock options and stock price volatility. We use the Black-Scholes model to value our stock option awards. We believe that future volatility will not materially differ from our historical volatility. Thus, we use the historical volatility of our common stock over the expected life of the award. The assumptions used in calculating the fair value of stock options represent our best estimates, but these estimates involve inherent uncertainties and the application of judgment. As a result, if factors change and we use different assumptions, stock option compensation expense could be materially different in the future.
We have also granted performance unit awards to certain employees which are subject to vesting requirements over a five-year period, primarily based on our earnings growth. The fair value of each performance unit is based on the closing market price on the date of grant. We recognize compensation expense for these awards based on the estimated number of units probable of achieving the vesting requirements of the awards, net of an estimated forfeiture rate.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
We are exposed to a variety of market risks, most importantly the effects of the price and availability of diesel fuel. We require substantial amounts of diesel fuel to operate our tractors and power the temperature-control units on our trailers. The price and availability of diesel fuel can vary, and are subject to political, economic and market factors that are beyond our control. Significant increases in diesel fuel costs could materially and adversely affect our results of operations and financial condition. Based upon our fuel consumption in the first nine months of 2013, a 5% increase in the average cost of diesel fuel would have increased our fuel expense by $6.1 million.
We have historically been able to pass through a significant portion of long-term increases in diesel fuel prices and related taxes to customers in the form of fuel surcharges. Fuel surcharge programs are widely accepted among our customers, though they can vary somewhat from customer-to-customer. These fuel surcharges, which adjust weekly with the cost of fuel, enable us to recover a substantial portion of the higher cost of fuel as prices increase. These fuel surcharge provisions are not effective in mitigating the fuel price increases related to non-revenue miles or fuel used while the tractor is idling. In addition, we have worked diligently to control fuel usage and costs by improving our volume purchasing arrangements and optimizing our drivers’ fuel purchases with national fuel centers, focusing on shorter lengths of haul, installing and tightly managing the use of auxiliary power units in our tractors to minimize engine idling and improving fuel usage in our trailers’ refrigeration units.
While we do not currently have any outstanding hedging instruments to mitigate this market risk, we may enter into derivatives or other financial instruments to hedge a portion of our fuel costs in the future.
Item 4. Controls and Procedures.
As required by Rule 13a-15 under the Securities Exchange Act of 1934 (the “Exchange Act”), we have carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. This evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2013. There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting. We intend to periodically evaluate our disclosure controls and procedures as required by the Exchange Act Rules.
PART II. OTHER INFORMATION
Item 1A. Risk Factors.
We do not believe there are any material changes from the risk factors previously disclosed in Item
1A to Part 1 of our Form 10-K for the year ended December 31, 2012.
Item 6. Exhibits.
Item No. |
Item |
Method of Filing |
||
31.1 |
Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by Randolph L. Marten, the Registrant’s Chief Executive Officer (Principal Executive Officer) |
Filed with this Report. |
||
31.2 |
Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by James J. Hinnendael, the Registrant’s Chief Financial Officer (Principal Financial Officer) |
Filed with this Report. |
||
32.1 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Filed with this Report. |
||
101 |
The following financial information from Marten Transport, Ltd.’s Quarterly Report on Form 10-Q for the period ended September 30, 2013, filed with the SEC on November 8, 2013, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Condensed Balance Sheets as of September 30, 2013 and December 31, 2012, (ii) Consolidated Condensed Statements of Operations for the three and nine-month periods ended September 30, 2013 and September 30, 2012, (iii) Consolidated Condensed Statements of Stockholders’ Equity for the nine-month periods ended September 30, 2013 and September 30, 2012, and for the three-month period ended December 31, 2012, (iv) Consolidated Condensed Statements of Cash Flows for the nine-month periods ended September 30, 2013 and September 30, 2012, and (v) Notes to Consolidated Condensed Financial Statements. |
Filed with this Report. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
MARTEN TRANSPORT, LTD. | ||
Dated: November 8, 2013 |
By: |
/s/ Randolph L. Marten |
Randolph L. Marten | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
Dated: November 8, 2013 |
By: |
/s/ James J. Hinnendael |
James J. Hinnendael | ||
Chief Financial Officer | ||
(Principal Financial and Accounting Officer) |
25