UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-35547
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
36-4392754 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
222 Merchandise Mart, Suite 2024
Chicago, IL 60654
(Address of Principal Executive Offices, Zip Code)
(312) 506-1200
(Registrant's Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
|||
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of October 30, 2015, there were 189,015,100shares of the registrant's $0.01 par value common stock outstanding.
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
FORM 10-Q
For the Fiscal Quarter Ended September 30, 2015
TABLE OF CONTENTS
|
|
|
|
PAGE |
||
|
3 |
|||||
Item 1. |
|
|
3 |
|||
Item 2. |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
24 |
||
Item 3. |
|
|
39 |
|||
Item 4. |
|
|
39 |
|||
|
40 |
|||||
Item 1. |
|
|
40 |
|||
Item 6. |
|
|
40 |
|||
|
41 |
2
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
September 30, |
|
|
December 31, |
|
||
(In thousands, except per share amounts) |
|
2015 |
|
|
2014 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
91,398 |
|
|
$ |
53,173 |
|
Accounts receivable, net of allowance of $31,182 and $36,047 as of September 30, 2015 and December 31, 2014, respectively |
|
|
324,552 |
|
|
|
331,625 |
|
Deferred taxes, net |
|
|
35,736 |
|
|
|
35,615 |
|
Prepaid expenses and other current assets |
|
|
98,511 |
|
|
|
102,392 |
|
Total current assets |
|
|
550,197 |
|
|
|
522,805 |
|
Long-term marketable securities |
|
|
0 |
|
|
|
1,305 |
|
Fixed assets, net |
|
|
127,739 |
|
|
|
145,830 |
|
Software development costs, net |
|
|
82,249 |
|
|
|
86,153 |
|
Intangible assets, net |
|
|
360,929 |
|
|
|
403,362 |
|
Goodwill |
|
|
1,222,823 |
|
|
|
1,200,746 |
|
Deferred taxes, net |
|
|
708 |
|
|
|
708 |
|
Other assets |
|
|
328,668 |
|
|
|
137,760 |
|
Total assets |
|
$ |
2,673,313 |
|
|
$ |
2,498,669 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
67,389 |
|
|
$ |
70,824 |
|
Accrued expenses |
|
|
70,654 |
|
|
|
78,967 |
|
Accrued compensation and benefits |
|
|
47,504 |
|
|
|
51,062 |
|
Deferred revenue |
|
|
291,251 |
|
|
|
293,022 |
|
Deferred taxes, net |
|
|
21 |
|
|
|
21 |
|
Current maturities of long-term debt and capital lease obligations |
|
|
12,696 |
|
|
|
27,498 |
|
Total current liabilities |
|
|
489,515 |
|
|
|
521,394 |
|
Long-term debt |
|
|
642,348 |
|
|
|
539,193 |
|
Deferred revenue |
|
|
21,962 |
|
|
|
23,168 |
|
Deferred taxes, net |
|
|
60,419 |
|
|
|
55,437 |
|
Other liabilities |
|
|
63,491 |
|
|
|
75,257 |
|
Total liabilities |
|
|
1,277,735 |
|
|
|
1,214,449 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock: $0.01 par value, 1,000 shares authorized, no shares issued and outstanding as of September 30, 2015 and December 31, 2014 |
|
|
0 |
|
|
|
0 |
|
Common stock: $0.01 par value, 349,000 shares authorized as of September 30, 2015 and December 31, 2014; 266,226 and 188,989 shares issued and outstanding as of September 30, 2015, respectively; 265,138 and 180,466 shares issued and outstanding as of December 31, 2014, respectively |
|
|
2,662 |
|
|
|
2,651 |
|
Treasury stock: at cost, 77,237 and 84,672 as of September 30, 2015 and December 31, 2014, respectively |
|
|
(189,753 |
) |
|
|
(278,036 |
) |
Additional paid-in capital |
|
|
1,782,081 |
|
|
|
1,749,593 |
|
Accumulated deficit |
|
|
(206,562 |
) |
|
|
(188,009 |
) |
Accumulated other comprehensive loss |
|
|
(3,989 |
) |
|
|
(1,979 |
) |
Total Allscripts Healthcare Solutions, Inc.'s stockholders' equity |
|
|
1,384,439 |
|
|
|
1,284,220 |
|
Non-controlling interest |
|
|
11,139 |
|
|
|
0 |
|
Total stockholders’ equity |
|
|
1,395,578 |
|
|
|
1,284,220 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,673,313 |
|
|
$ |
2,498,669 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands, except per share amounts) |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
$ |
230,754 |
|
|
$ |
228,048 |
|
|
$ |
690,783 |
|
|
$ |
680,462 |
|
Client services |
|
|
123,722 |
|
|
|
117,341 |
|
|
|
349,963 |
|
|
|
356,508 |
|
Total revenue |
|
|
354,476 |
|
|
|
345,389 |
|
|
|
1,040,746 |
|
|
|
1,036,970 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
|
70,775 |
|
|
|
77,421 |
|
|
|
223,188 |
|
|
|
235,864 |
|
Client services |
|
|
109,006 |
|
|
|
115,930 |
|
|
|
327,790 |
|
|
|
329,951 |
|
Amortization of software development and acquisition-related assets |
|
|
21,347 |
|
|
|
20,582 |
|
|
|
63,006 |
|
|
|
61,525 |
|
Total cost of revenue |
|
|
201,128 |
|
|
|
213,933 |
|
|
|
613,984 |
|
|
|
627,340 |
|
Gross profit |
|
|
153,348 |
|
|
|
131,456 |
|
|
|
426,762 |
|
|
|
409,630 |
|
Selling, general and administrative expenses |
|
|
91,043 |
|
|
|
97,034 |
|
|
|
259,821 |
|
|
|
273,643 |
|
Research and development |
|
|
47,702 |
|
|
|
45,962 |
|
|
|
138,796 |
|
|
|
151,283 |
|
Asset impairment charges |
|
|
22 |
|
|
|
188 |
|
|
|
341 |
|
|
|
2,134 |
|
Amortization of intangible and acquisition-related assets |
|
|
5,712 |
|
|
|
7,112 |
|
|
|
19,039 |
|
|
|
22,414 |
|
Income (loss) from operations |
|
|
8,869 |
|
|
|
(18,840 |
) |
|
|
8,765 |
|
|
|
(39,844 |
) |
Interest expense |
|
|
(9,254 |
) |
|
|
(7,542 |
) |
|
|
(23,993 |
) |
|
|
(22,005 |
) |
Other income, net |
|
|
423 |
|
|
|
171 |
|
|
|
2,281 |
|
|
|
369 |
|
Equity in net earnings of unconsolidated investments |
|
|
(1,479 |
) |
|
|
0 |
|
|
|
(1,303 |
) |
|
|
0 |
|
Loss before income taxes |
|
|
(1,441 |
) |
|
|
(26,211 |
) |
|
|
(14,250 |
) |
|
|
(61,480 |
) |
Income tax (provision) benefit |
|
|
(3,692 |
) |
|
|
448 |
|
|
|
(4,183 |
) |
|
|
(2,795 |
) |
Net loss |
|
|
(5,133 |
) |
|
|
(25,763 |
) |
|
|
(18,433 |
) |
|
|
(64,275 |
) |
Less: Net income attributable to non-controlling interest |
|
|
(111 |
) |
|
|
0 |
|
|
|
(120 |
) |
|
|
0 |
|
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(5,244 |
) |
|
$ |
(25,763 |
) |
|
$ |
(18,553 |
) |
|
$ |
(64,275 |
) |
Loss per share - basic and diluted attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(0.03 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.36 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
4
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Net loss |
|
$ |
(5,133 |
) |
|
$ |
(25,763 |
) |
|
$ |
(18,433 |
) |
|
$ |
(64,275 |
) |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(1,482 |
) |
|
|
(824 |
) |
|
|
(1,873 |
) |
|
|
96 |
|
Change in unrealized gains on marketable securities |
|
|
0 |
|
|
|
13 |
|
|
|
(228 |
) |
|
|
30 |
|
Change in fair value of derivatives qualifying as cash flow hedges |
|
|
(225 |
) |
|
|
110 |
|
|
|
5 |
|
|
|
427 |
|
Other comprehensive (loss) income before income tax expense (benefit) |
|
|
(1,707 |
) |
|
|
(701 |
) |
|
|
(2,096 |
) |
|
|
553 |
|
Income tax benefit (expense) related to items in other comprehensive income (loss) |
|
|
88 |
|
|
|
(48 |
) |
|
|
86 |
|
|
|
(179 |
) |
Total other comprehensive (loss) income |
|
|
(1,619 |
) |
|
|
(749 |
) |
|
|
(2,010 |
) |
|
|
374 |
|
Comprehensive loss |
|
|
(6,752 |
) |
|
|
(26,512 |
) |
|
|
(20,443 |
) |
|
|
(63,901 |
) |
Less: Comprehensive income (loss) attributable to non-controlling interest |
|
|
(111 |
) |
|
|
0 |
|
|
|
(120 |
) |
|
|
0 |
|
Comprehensive loss attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(6,863 |
) |
|
$ |
(26,512 |
) |
|
$ |
(20,563 |
) |
|
$ |
(63,901 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
5
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine Months Ended September 30, |
|
|||||
(In thousands) |
|
2015 |
|
|
2014 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(18,433 |
) |
|
$ |
(64,275 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
124,486 |
|
|
|
131,546 |
|
Stock-based compensation expense |
|
|
27,225 |
|
|
|
32,203 |
|
Excess tax benefits from stock-based compensation |
|
|
(346 |
) |
|
|
(2,246 |
) |
Deferred taxes |
|
|
2,323 |
|
|
|
5,996 |
|
Asset impairment charges |
|
|
341 |
|
|
|
2,134 |
|
Other losses, net |
|
|
2,288 |
|
|
|
3,214 |
|
Changes in operating assets and liabilities (net of businesses acquired): |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
7,060 |
|
|
|
(22,287 |
) |
Prepaid expenses and other assets |
|
|
11,730 |
|
|
|
(16,180 |
) |
Accounts payable |
|
|
(2,050 |
) |
|
|
13,651 |
|
Accrued expenses |
|
|
(17,789 |
) |
|
|
(22,120 |
) |
Accrued compensation and benefits |
|
|
(4,672 |
) |
|
|
(24,896 |
) |
Deferred revenue |
|
|
(2,760 |
) |
|
|
20,732 |
|
Other liabilities |
|
|
(1,090 |
) |
|
|
(5,469 |
) |
Net cash provided by operating activities |
|
|
128,313 |
|
|
|
52,003 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(14,211 |
) |
|
|
(20,656 |
) |
Capitalized software |
|
|
(32,696 |
) |
|
|
(28,318 |
) |
Purchase of controlling interest, net of cash acquired |
|
|
(9,372 |
) |
|
|
(20,180 |
) |
Purchases of non-marketable securities, other investments and related intangible assets |
|
|
(212,654 |
) |
|
|
(21,544 |
) |
Sales and maturities of marketable securities and other investments |
|
|
3,763 |
|
|
|
39 |
|
Proceeds received from sale of fixed assets |
|
|
15 |
|
|
|
86 |
|
Net cash used in investing activities |
|
|
(265,155 |
) |
|
|
(90,573 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from sale or issuance of common stock |
|
|
102,091 |
|
|
|
1,670 |
|
Excess tax benefits from stock-based compensation |
|
|
346 |
|
|
|
2,246 |
|
Taxes paid related to net share settlement of equity awards |
|
|
(5,714 |
) |
|
|
(8,891 |
) |
Payments of capital lease obligations |
|
|
(311 |
) |
|
|
(337 |
) |
Credit facility payments |
|
|
(189,912 |
) |
|
|
(73,751 |
) |
Credit facility borrowings |
|
|
269,719 |
|
|
|
91,964 |
|
Net cash provided by financing activities |
|
|
176,219 |
|
|
|
12,901 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1,152 |
) |
|
|
60 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
38,225 |
|
|
|
(25,609 |
) |
Cash and cash equivalents, beginning of period |
|
|
53,173 |
|
|
|
62,954 |
|
Cash and cash equivalents, end of period |
|
$ |
91,398 |
|
|
$ |
37,345 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
ALLSCRIPTS HEALTHCARE SOLUTIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation and Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of Allscripts Healthcare Solutions, Inc. and its wholly-owned subsidiaries and majority-owned affiliates. All significant intercompany balances and transactions have been eliminated. Each of the terms “we,” “us,” “our” or the “Company” as used herein refers collectively to Allscripts Healthcare Solutions, Inc. and its wholly-owned and majority-owned subsidiaries, unless otherwise stated.
Reclassification
During the three months ended March 31, 2015, we adopted a revised presentation of revenue and the associated cost of revenue in our consolidated statements of operations, which we believe is better aligned with and representative of the amount and profitability of our overall software and services revenue streams, as well as with the way we manage our business, review our operating performance and market our products. In recent years, we have experienced a continued shift in customer preferences from up-front software license agreements, and associated support and maintenance, to subscription-based agreements. Under our previous presentation, the revenue and cost of revenue of each of these types of agreements were reported under separate revenue categories. By combining these separate revenue categories, we believe that our revised presentation better reflects the overall trend in our software delivery, support and maintenance revenue.
Under the revised presentation, revenue is reported based on two categories: (i) software delivery, support and maintenance, and (ii) client services. Previously, revenue was presented based on four categories: system sales, professional services, maintenance, and transaction processing and other. Software delivery, support and maintenance revenue consists of our previous system sales, maintenance and transaction processing and other revenue categories, excluding outsourcing and remote hosting managed services revenue previously included in transaction processing and other revenue. Client services revenue consists of our previous professional services category and outsourcing and remote hosting managed services revenue. The comparable 2014 periods were revised for the new presentation. Total revenue and cost of revenue previously reported for the three and nine months ended September 30, 2014 were not affected by this change in presentation.
Unaudited Interim Financial Information
The unaudited interim consolidated financial statements as of and for the three and nine months ended September 30, 2015 have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. These interim consolidated financial statements are unaudited and, in the opinion of our management, include all adjustments, consisting of normal recurring adjustments and accruals, necessary to present fairly the consolidated financial statements for the periods presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The results of operations for the three and nine months ended September 30, 2015 are not necessarily indicative of the results to be expected for the full year ending December 31, 2015.
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with the SEC's rules and regulations for interim reporting, although the Company believes that the disclosures made are adequate to make that information not misleading. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2014 (our “Form 10-K”).
Use of Estimates
The preparation of consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the consolidated financial statements and the accompanying notes. Actual results could differ materially from these estimates.
Significant Accounting Policies
There have been no changes to our significant accounting policies from those disclosed in our Form 10-K.
7
Recently Adopted Accounting Pronouncements
In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2015-03, Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). ASU 2015-03 changes the presentation of debt issuance costs by requiring that such costs be presented on the balance sheet as a direct deduction from the related debt liability, rather than as an asset. The new accounting guidance is to be applied retrospectively and early application is permitted. We adopted the new guidance during the three months ended June 30, 2015. The adoption of this accounting guidance resulted in the reclassification, for presentation purposes only, of approximately $9.5 million of debt issuance costs from other assets to long-term debt in our consolidated balance sheet as of December 31, 2014.
Accounting Pronouncements Not yet Adopted
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers: Topic 606 (“ASU 2014-09”), to supersede nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASU 2014-09 defines a five-step process to achieve this principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process than required under existing GAAP, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. The new standard permits the use of either the retrospective or cumulative effect transition methods. As issued, ASU 2014-09 is effective for us for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. On August 12, 2015, the FASB issued ASU 2015-14, which deferred the effective date of ASU 2014-09 by one year to annual reporting periods beginning after December 15, 2017, while also permitting companies to voluntarily adopt the new revenue standard as of the original effective date. We are currently in the process of evaluating this new guidance, including selecting the method and timing of adoption.
In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”). ASU 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. Prior to the issuance of the standard, entities were required to retrospectively apply adjustments made to provisional amounts recognized in a business combination. ASU 2015-16 is effective for us for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period, and early adoption is permitted. This new guidance is not expected to have a material impact on our consolidated financial statements.
We do not believe that any other recently issued, but not yet effective accounting standards, if adopted, would have a material impact on our consolidated financial statements.
2. Fair Value Measurements and Investments
Fair value measurements are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our view of market assumptions in the absence of observable market information. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The fair values of assets and liabilities required to be measured at fair value are categorized based upon the level of judgment associated with the inputs used to measure their value in one of the following three categories:
Level 1: Inputs are unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date. Our Level 1 investments include money market funds valued daily by the fund companies, and the valuation is based on the publicly reported net asset value of each fund. There were no outstanding money market funds investments as of September 30, 2015 and December 31, 2014.
Level 2: Inputs, other than quoted prices included in Level 1, are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar instruments in active markets, and inputs other than quoted prices that are observable for the asset or liability. Our Level 2 non-derivative investments include marketable securities, which consist of mortgage and asset-backed bonds. We sold all of our marketable securities during the three months ended March 31, 2015. Prior to the sale, marketable securities were recorded at fair value determined using a market approach, based on prices and other relevant information generated by market transactions involving identical or comparable assets which are considered to be Level 2 inputs. Our Level 2 derivative financial instruments include foreign currency forward contracts valued based upon observable values of spot and forward foreign currency exchange rates. Refer to Note 8, “Derivative Financial Instruments,” for further information regarding these derivative financial instruments.
8
Level 3: Inputs are unobservable for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. Our Level 3 financial instruments include derivative financial instruments comprising the 1.25% Call Option (as defined in Note 8, “Derivative Financial Instruments”) asset and the 1.25% embedded cash conversion option liability. Refer to Note 8, “Derivative Financial Instruments,” for further information regarding these derivative financial instruments. These derivatives are not actively traded and are valued based on an option pricing model that uses observable and unobservable market data for inputs. Significant market data inputs used to determine the fair value as of September 30, 2015 and December 31, 2014 included our common stock price, time to maturity of the derivative instruments, the risk-free interest rate, and the implied volatility of our common stock. The 1.25% Call Option asset and the 1.25% embedded cash conversion option liability were designed with the intent that changes in their fair values would substantially offset, with limited net impact to our earnings. Therefore, we believe the sensitivity of changes in the unobservable inputs to the option pricing model for these instruments is substantially mitigated.
The following table summarizes our financial assets and liabilities measured at fair value on a recurring basis as of the respective balance sheet dates:
|
|
Balance Sheet |
|
September 30, 2015 |
|
|
December 31, 2014 |
|
||||||||||||||||||||||||||
(In thousands) |
|
Classifications |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||||||
Marketable securities |
|
Long-term marketable securities |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
1,305 |
|
|
$ |
0 |
|
|
$ |
1,305 |
|
1.25% Call Option |
|
Other assets |
|
|
0 |
|
|
|
0 |
|
|
|
48,669 |
|
|
|
48,669 |
|
|
|
0 |
|
|
|
0 |
|
|
|
57,091 |
|
|
|
57,091 |
|
1.25% Embedded cash conversion option |
|
Other liabilities |
|
|
0 |
|
|
|
0 |
|
|
|
(49,449 |
) |
|
|
(49,449 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(57,839 |
) |
|
|
(57,839 |
) |
Foreign exchange derivative assets |
|
Prepaid expenses and other current assets |
|
|
0 |
|
|
|
171 |
|
|
|
0 |
|
|
|
171 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Foreign exchange derivative liabilities |
|
Accrued expenses |
|
|
0 |
|
|
|
(166 |
) |
|
|
0 |
|
|
|
(166 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Total |
|
|
|
$ |
0 |
|
|
$ |
5 |
|
|
$ |
(780 |
) |
|
$ |
(775 |
) |
|
$ |
0 |
|
|
$ |
1,305 |
|
|
$ |
(748 |
) |
|
$ |
557 |
|
On June 26, 2015 we purchased 59,099,908 Series G Units of Nant Health, LLC (“NantHealth”), a cloud-based information technology company that offers comprehensive genomic and protein-based molecular diagnostic testing, for approximately $200.0 million and incurred approximately $5.4 million of transaction-related expenses, resulting in a total investment of approximately $205.4 million. This investment represents a 10% ownership stake, excluding authorized but unissued common units of NantHealth, and is accounted for under the equity method. Additionally, the carrying amount of our investment exceeded the amount of our share of underlying equity in net assets of NantHealth by approximately $200 million at September 30, 2015. The excess carrying value over the underlying equity in net assets of NantHealth is primarily comprised of amortizable intangible assets and nonamortizable goodwill. During the three months ended September 30, 2015, we recorded a loss of $1.5 million representing our share of equity loss of NantHealth based on a one quarter reporting lag and the amortization of cost basis differences.
On April 17, 2015 we acquired a majority interest in a third party for approximately $11.1 million, and provided a loan to the third party of approximately $9.3 million to refinance its outstanding indebtedness. The financial results of this third party were consolidated with our financial results starting on the date of the transaction, with a proportionate share allocated to minority interest. The allocations of the estimated fair value of the net assets of the third party to goodwill, intangibles and non-controlling interest were approximately $22.3 million, $4.3 million and $11.0 million, respectively.
During 2014, we acquired certain non-marketable equity securities of four third parties and entered into new, or amended existing, commercial agreements with each of those third parties to license and distribute their products and services, for a total consideration of approximately $21.1 million. The equity investments and the commercial agreements were valued at approximately $19.2 million and $1.9 million, respectively. Three of the equity investments acquired during 2014 are accounted for under the cost method, and one of the equity investments is accounted for under the equity method. During the three months ended September 30, 2015, we invested an additional $0.3 million in one of the third parties. This additional investment is accounted for under the equity method. The carrying values of the cost method investments were $17.8 million as of both September 30, 2015 and December 31, 2014. The carrying values of the equity method investments were approximately $1.4 million and $1.0 million, respectively, as of September 30, 2015 and December 31, 2014. These carrying values are included in other assets and the carrying value of the above-referenced commercial agreements is included in intangible assets, net, in the accompanying consolidated balance sheets as of September 30, 2015 and December 31, 2014. As of September 30, 2015, it is not practicable to estimate the fair value of our equity investments primarily because of their illiquidity and restricted marketability. The factors we considered in trying to determine fair value include, but are not limited to, available financial information, the issuer’s ability to meet its current obligations and the issuer’s subsequent or planned raises of capital.
9
Our long-term financial liabilities include amounts outstanding under our senior secured credit facility, with carrying values that approximate fair value since the interest rates approximate current market rates. In addition, the carrying amount of our 1.25% Cash Convertible Senior Notes (the “1.25% Notes”) approximates fair value as of September 30, 2015, since the effective interest rate on the 1.25% Notes approximates current market rates. See Note 6, “Debt,” for further information regarding our long-term financial liabilities.
3. Stockholders' Equity
Stock-based Awards
We measure stock-based compensation expense at the grant date based on the fair value of the award. We recognize the expense for service-based share awards over the requisite service period on a straight-line basis, net of estimated forfeitures. We recognize the expense for performance-based and market-based share awards over the vesting period under the accelerated attribution method, net of estimated forfeitures. In addition, we recognize stock-based compensation cost for awards with performance conditions if and when we conclude that it is probable that the performance conditions will be achieved.
The fair value of service-based restricted stock units and restricted stock awards is measured at the underlying closing share price of our common stock on the date of grant. The fair value of market-based restricted stock units is measured using the Monte Carlo pricing model. No stock options were granted during the three and nine months ended September 30, 2015 and 2014.
Stock-based compensation expense recognized during the three and nine months ended September 30, 2015 and 2014 is included in our consolidated statements of operations as shown in the below table. No stock-based compensation costs were capitalized during the three and nine months ended September 30, 2015 and 2014.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software delivery, support and maintenance |
|
$ |
972 |
|
|
$ |
340 |
|
|
$ |
3,247 |
|
|
$ |
1,271 |
|
Client services |
|
|
824 |
|
|
|
995 |
|
|
|
3,554 |
|
|
|
3,449 |
|
Total cost of revenue |
|
|
1,796 |
|
|
|
1,335 |
|
|
|
6,801 |
|
|
|
4,720 |
|
Selling, general and administrative expenses |
|
|
5,649 |
|
|
|
7,881 |
|
|
|
15,860 |
|
|
|
20,999 |
|
Research and development |
|
|
1,747 |
|
|
|
839 |
|
|
|
6,067 |
|
|
|
6,484 |
|
Total stock-based compensation expense |
|
$ |
9,192 |
|
|
$ |
10,055 |
|
|
$ |
28,728 |
|
|
$ |
32,203 |
|
We granted stock-based awards as follows:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
Weighted-Average |
|
||
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
||
(In thousands, except per share amounts) |
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
||||
Service-based restricted stock units |
|
|
31 |
|
|
$ |
14.22 |
|
|
|
2,092 |
|
|
$ |
11.92 |
|
Performance-based restricted stock units with a service condition |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
292 |
|
|
$ |
12.17 |
|
Market-based restricted stock units with a service condition |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
497 |
|
|
$ |
12.53 |
|
|
|
|
31 |
|
|
$ |
14.22 |
|
|
|
2,881 |
|
|
$ |
12.05 |
|
During the nine months ended September 30, 2015 and the year ended December 31, 2014, approximately 1.1 million and 1.7 million shares of stock, respectively, were issued in connection with the exercise of options and the release of restrictions on stock awards.
Net Share-settlements
Beginning in 2011, upon vesting, restricted stock units and awards are generally net share-settled to cover the required withholding tax and the remaining amount is converted into an equivalent number of shares of common stock. The majority of restricted stock units and awards that vested in 2015 and 2014 were net-share settled such that we withheld shares with value equivalent to the employees’ minimum statutory obligation for the applicable income and other employment taxes, and remitted the cash to the appropriate taxing authorities. Total payments for the employees' minimum statutory tax obligations to the taxing authorities are reflected as a financing activity within the accompanying consolidated statements of cash flows. The total shares withheld for the nine months ended September 30, 2015 and 2014 were 433 thousand and 549 thousand, respectively, and were based
10
on the value of the restricted stock units and awards on their vesting date as determined by our closing stock price. These net-share settlements had the effect of share repurchases by us as they reduced the number of shares that would have otherwise been issued as a result of the vesting.
Issuance of Common Stock and Warrants
On June 26, 2015, we sold 7,434,944 unregistered shares of our common stock previously held as treasury shares and issued warrants to purchase 1,486,989 shares of our common stock to Nant Capital, LLC in a private placement exempt from registration pursuant to Section 4(a)(2) under the Securities Act of 1933, as amended. These transactions were meant to strengthen our strategic and commercial relationship with NantHealth and were made in conjunction with our investment in NantHealth as of the same date (refer to Note 2, “Fair Value Measurements and Investments”). The common stock shares were sold at a price of $13.45 per share, being the average closing price per share of our common stock on the NASDAQ Global Select Market for the 60 consecutive trading day period ending on and including June 24, 2015, for an aggregate purchase price of approximately $100.0 million. Each warrant has an exercise price equal to $17.675 per share of common stock, subject to customary anti-dilution adjustments. The warrants may be exercised from time to time beginning on the date of issuance and expiring 18 months after the date of issuance. The total proceeds of $100.0 million were allocated to the common stock shares and the warrants in the amounts of approximately $98.3 million and $1.7 million, respectively.
In June 2013, we agreed to issue a warrant to a commercial partner as part of an overall commercial relationship pursuant to which the warrant holder has the right to purchase 1.5 million shares of our common stock at a strike price of $12.94 per share. The warrant vests in four equal annual installments of 375 thousand shares (beginning in June 2014) and expires in June 2020. Our issuance of the warrant was a private placement exempt from registration pursuant to Section 4(a)(2) under the Securities Act of 1933, as amended. This warrant is not actively traded and was valued based on an option pricing model that uses observable and unobservable market data for inputs. The warrant was valued at approximately $10.2 million and is being amortized into earnings over the four year vesting period. The amortization of the warrant value is included in stock-based compensation expense in the accompanying consolidated statements of cash flows.
4. Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted-average shares of common stock outstanding. For purposes of calculating diluted earnings (loss) per share, the denominator includes both the weighted average shares of common stock outstanding and dilutive common stock equivalents. Dilutive common stock equivalents consist of stock options, restricted stock unit awards and warrants calculated under the treasury stock method.
11
The calculations of earnings (loss) per share are as follows:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands, except per share amounts) |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Basic Loss per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,133 |
) |
|
$ |
(25,763 |
) |
|
$ |
(18,433 |
) |
|
$ |
(64,275 |
) |
Less: Net income attributable to non-controlling interest |
|
$ |
(111 |
) |
|
$ |
0 |
|
|
$ |
(120 |
) |
|
$ |
0 |
|
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(5,244 |
) |
|
$ |
(25,763 |
) |
|
$ |
(18,553 |
) |
|
$ |
(64,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
188,944 |
|
|
|
180,189 |
|
|
|
183,725 |
|
|
|
179,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Loss per Common Share |
|
$ |
(0.03 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Loss per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(5,133 |
) |
|
$ |
(25,763 |
) |
|
$ |
(18,433 |
) |
|
$ |
(64,275 |
) |
Less: Net income attributable to non-controlling interest |
|
$ |
(111 |
) |
|
$ |
0 |
|
|
$ |
(120 |
) |
|
$ |
0 |
|
Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders |
|
$ |
(5,244 |
) |
|
$ |
(25,763 |
) |
|
$ |
(18,553 |
) |
|
$ |
(64,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding |
|
|
188,944 |
|
|
|
180,189 |
|
|
|
183,725 |
|
|
|
179,691 |
|
Dilutive effect of stock options, restricted stock unit awards and warrants |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Weighted-average common shares outstanding assuming dilution |
|
|
188,944 |
|
|
|
180,189 |
|
|
|
183,725 |
|
|
|
179,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Loss per Common Share |
|
$ |
(0.03 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.36 |
) |
As a result of the net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders for the three and nine months ended September 30, 2015 and 2014, we used basic weighted-average common shares outstanding in the calculation of diluted loss per share for each of these periods, since the inclusion of any stock equivalents would be anti-dilutive.
The following stock options, restricted stock unit awards and warrants are not included in the computation of diluted earnings (loss) per share as the effect of including such stock options, restricted stock unit awards and warrants in the computation would be anti-dilutive:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(In thousands) |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Shares subject to anti-dilutive stock options, restricted stock unit awards and warrants excluded from calculation |
|
|
23,562 |
|
|
|
24,177 |
|
|
|
25,359 |
|
|
|
24,314 |
|
12
5. Goodwill and Intangible Assets
Goodwill and intangible assets consist of the following:
|
|
September 30, 2015 |
|
|
December 31, 2014 |
|
||||||||||||||||||
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
||
|
|
Carrying |
|
|
Accumulated |
|
|
Intangible |
|
|
Carrying |
|
|
Accumulated |
|
|
Intangible |
|
||||||
(In thousands) |
|
Amount |
|
|
Amortization |
|
|
Assets, Net |
|
|
Amount |
|
|
Amortization |
|
|
Assets, Net |
|
||||||
Intangibles subject to amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proprietary technology |
|
$ |
450,964 |
|
|
$ |
(294,658 |
) |
|
$ |
156,306 |
|
|
$ |
451,087 |
|
|
$ |
(267,547 |
) |
|
$ |