|
Connecticut
(State or other jurisdiction of Incorporation or organization)
|
| | | | |
20-8251355
(I.R.S. Employer Identification No.)
|
|
| Large accelerated filer ☐ | | |
Accelerated filer ☑
|
|
| Non-accelerated filer ☐ (Do not check if smaller reporting company) | | |
Smaller reporting company ☐
|
|
| PART I | | | |||||
| | | | | 1 | | | |
| | | | | 21 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| PART II | | | |||||
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 39 | | | |
| | | | | 70 | | | |
| | | | | 74 | | | |
| | | | | 127 | | | |
| | | | | 127 | | | |
| | | | | 127 | | | |
| PART III | | | |||||
| | | | | 128 | | | |
| | | | | 128 | | | |
| | | | | 128 | | | |
| | | | | 128 | | | |
| | | | | 128 | | | |
| PART IV | | | |||||
| | | | | 129 | | | |
| | | | | 130 | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | | ||||||||||||||||||||||||||||||||||||
Residential
|
| | | $ | 177,184 | | | | | | 15.44% | | | | | $ | 175,031 | | | | | | 18.83% | | | | | $ | 155,874 | | | | | | 24.66% | | | ||||||
Commercial
|
| | | | 697,542 | | | | | | 60.79 | | | | | | 521,181 | | | | | | 56.06 | | | | | | 316,533 | | | | | | 50.08 | | | ||||||
Construction
|
| | | | 82,273 | | | | | | 7.17 | | | | | | 63,229 | | | | | | 6.80 | | | | | | 51,545 | | | | | | 8.16 | | | ||||||
Home equity
|
| | | | 15,926 | | | | | | 1.39 | | | | | | 18,166 | | | | | | 1.95 | | | | | | 13,892 | | | | | | 2.20 | | | ||||||
| | | | | 972,925 | | | | | | 84.79 | | | | | | 777,607 | | | | | | 83.64 | | | | | | 537,844 | | | | | | 85.10 | | | ||||||
Commercial business
|
| | | | 172,853 | | | | | | 15.06 | | | | | | 149,259 | | | | | | 16.05 | | | | | | 93,566 | | | | | | 14.80 | | | ||||||
Consumer
|
| | | | 1,735 | | | | | | 0.15 | | | | | | 2,896 | | | | | | 0.31 | | | | | | 602 | | | | | | 0.10 | | | ||||||
Total loans
|
| | | $ | 1,147,513 | | | | | | 100.00% | | | | | $ | 929,762 | | | | | | 100.00% | | | | | $ | 632,012 | | | | | | 100.00% | | | ||||||
|
| | |
At December 31,
|
| |||||||||||||||||||||||||
| | |
2012
|
| |
2011
|
| ||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| ||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Real estate loans: | | | | | | ||||||||||||||||||||||||
Residential
|
| | | $ | 144,288 | | | | | | 27.22% | | | | | $ | 104,754 | | | | | | 28.37% | | | ||||
Commercial
|
| | | | 284,763 | | | | | | 53.72 | | | | | | 173,951 | | | | | | 47.10 | | | ||||
Construction
|
| | | | 33,148 | | | | | | 6.26 | | | | | | 40,422 | | | | | | 10.95 | | | ||||
Home equity
|
| | | | 11,030 | | | | | | 2.08 | | | | | | 14,815 | | | | | | 4.01 | | | ||||
| | | | | 473,229 | | | | | | 89.28 | | | | | | 333,942 | | | | | | 90.43 | | | ||||
Commercial business
|
| | | | 56,764 | | | | | | 10.71 | | | | | | 35,041 | | | | | | 9.49 | | | ||||
Consumer
|
| | | | 57 | | | | | | 0.01 | | | | | | 311 | | | | | | 0.08 | | | ||||
Total loans
|
| | | $ | 530,050 | | | | | | 100.00% | | | | | $ | 369,294 | | | | | | 100.00% | | | ||||
|
Branch
|
| |
Address
|
| |
Owned or Leased
|
|
Elm Street | | | 208 Elm Street New Canaan, CT 06840 | | | Lease (expires 2016) | |
Cherry Street | | | 156 Cherry Street New Canaan, CT 06840 | | | Lease (expires 2016) | |
Stamford | | | 612 Bedford Street Stamford, CT 06901 | | | Lease (expires 2020) | |
Sasco Hill | | | One Sasco Hill Road Fairfield, CT 06824 | | | Lease (expires 2023) | |
Black Rock | | | 2220 Black Rock Turnpike Fairfield, CT 06825 | | | Lease (expires 2023) | |
Wilton | | | 47 Old Ridgefield Road Wilton, CT 06897 | | | Own | |
Norwalk | | | 370 Westport Avenue Norwalk, CT 06851 | | | Lease (expires 2028) | |
Hamden | | | 2704 Dixwell Avenue Hamden, CT 06518 | | | Own | |
North Haven | | | 24 Washington Avenue North Haven, CT 06473 | | | Lease (expires 2016) | |
| | |
2015
|
| |
2014
|
| ||||||||||||||||||||||||||||||
| | |
Sales Price
|
| |
Cash
Dividends Declared |
| |
Sales Price
|
| |
Cash
Dividends Declared |
| ||||||||||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||||||||||||||
Quarter Ended | | | | | | | | ||||||||||||||||||||||||||||||
March 31
|
| | | $ | 19.50 | | | | | $ | 19.26 | | | | | $ | — | | | | | $ | 22.00 | | | | | $ | 18.80 | | | | | $ | — | | |
June 30
|
| | | | 18.29 | | | | | | 17.83 | | | | | | — | | | | | | 17.40 | | | | | | 16.55 | | | | | | — | | |
September 30
|
| | | | 18.39 | | | | | | 18.28 | | | | | | — | | | | | | 18.99 | | | | | | 18.75 | | | | | | — | | |
December 31
|
| | | | 19.92 | | | | | | 19.66 | | | | | | 0.05 | | | | | | 21.00 | | | | | | 20.60 | | | | | | — | | |
Index
|
| |
05/15/14
|
| |
06/30/14
|
| |
09/30/14
|
| |
12/31/14
|
| |
03/31/15
|
| |
06/30/15
|
| |
09/30/15
|
| |
12/31/15
|
| ||||||||||||||||||||||||
Bankwell Financial Group, Inc.
|
| | | | 100.00 | | | | | | 94.44 | | | | | | 105.39 | | | | | | 116.67 | | | | | | 107.00 | | | | | | 99.03 | | | | | | 101.56 | | | | | | 110.28 | | |
Nasdaq Composite Index
|
| | | | 100.00 | | | | | | 108.33 | | | | | | 110.42 | | | | | | 116.39 | | | | | | 120.44 | | | | | | 122.55 | | | | | | 113.54 | | | | | | 123.05 | | |
Nasdaq Bank Index
|
| | | | 100.00 | | | | | | 107.01 | | | | | | 101.91 | | | | | | 109.89 | | | | | | 110.06 | | | | | | 118.39 | | | | | | 113.76 | | | | | | 117.17 | | |
| | |
At or For the Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
(Dollars in thousands, except per share data)
|
| |||||||||||||||||||||||||||
Statements of Income: | | | | | | | |||||||||||||||||||||||||
Interest income
|
| | | $ | 50,754 | | | | | $ | 35,589 | | | | | $ | 28,092 | | | | | $ | 24,397 | | | | | $ | 20,587 | | |
Interest expense
|
| | | | 7,966 | | | | | | 3,929 | | | | | | 2,765 | | | | | | 3,192 | | | | | | 2,870 | | |
Net interest income
|
| | | | 42,788 | | | | | | 31,660 | | | | | | 25,327 | | | | | | 21,205 | | | | | | 17,717 | | |
Provision for loan losses
|
| | | | 3,230 | | | | | | 2,152 | | | | | | 585 | | | | | | 1,821 | | | | | | 1,049 | | |
Net interest income after provision for loan losses
|
| | | | 39,558 | | | | | | 29,508 | | | | | | 24,742 | | | | | | 19,384 | | | | | | 16,668 | | |
Noninterest income
|
| | | | 3,484 | | | | | | 3,041 | | | | | | 4,723 | | | | | | 345 | | | | | | 1,134 | | |
Noninterest expense
|
| | | | 29,171 | | | | | | 25,812 | | | | | | 22,120 | | | | | | 17,858 | | | | | | 14,601 | | |
Income before income tax
|
| | | | 13,871 | | | | | | 6,737 | | | | | | 7,345 | | | | | | 1,871 | | | | | | 3,201 | | |
Income tax expense
|
| | | | 4,841 | | | | | | 2,169 | | | | | | 2,184 | | | | | | 657 | | | | | | 997 | | |
Net income
|
| | | | 9,030 | | | | | | 4,568 | | | | | | 5,161 | | | | | | 1,214 | | | | | | 2,204 | | |
Net income attributable to common shareholders
|
| | | $ | 8,905 | | | | | $ | 4,458 | | | | | $ | 5,050 | | | | | $ | 1,082 | | | | | $ | 1,998 | | |
Per Share Data: | | | | | | | |||||||||||||||||||||||||
Basic earnings per share
|
| | | $ | 1.23 | | | | | $ | 0.78 | | | | | $ | 1.46 | | | | | $ | 0.39 | | | | | $ | 0.72 | | |
Diluted earnings per share
|
| | | | 1.21 | | | | | | 0.78 | | | | | | 1.44 | | | | | | 0.38 | | | | | | 0.71 | | |
Book value per share (end of period)(a)
|
| | | | 17.87 | | | | | | 16.84 | | | | | | 15.58 | | | | | | 14.50 | | | | | | 13.85 | | |
Tangible book value per share (end of period)(a)(b)
|
| | | | 17.43 | | | | | | 16.35 | | | | | | 15.46 | | | | | | 14.50 | | | | | | 13.85 | | |
Shares outstanding (end of period)(a)
|
| | | | 7,372,968 | | | | | | 7,019,620 | | | | | | 3,754,253 | | | | | | 2,797,200 | | | | | | 2,758,200 | | |
Weighted average shares outstanding – basic
|
| | | | 7,071,550 | | | | | | 5,577,942 | | | | | | 3,395,779 | | | | | | 2,767,850 | | | | | | 2,757,000 | | |
Weighted average shares outstanding – diluted
|
| | | | 7,140,558 | | | | | | 5,605,512 | | | | | | 3,451,393 | | | | | | 2,864,700 | | | | | | 2,811,000 | | |
Performance Ratios: | | | | | | | |||||||||||||||||||||||||
Return on average assets(c)
|
| | | | 0.75% | | | | | | 0.52% | | | | | | 0.77% | | | | | | 0.22% | | | | | | 0.50% | | |
Return on average common shareholders’ equity
|
| | | | 6.67% | | | | | | 5.13% | | | | | | 9.68% | | | | | | 2.73% | | | | | | 6.70% | | |
Return on average shareholders’ equity(c)
|
| | | | 6.76% | | | | | | 4.66% | | | | | | 8.17% | | | | | | 2.40% | | | | | | 5.03% | | |
Average shareholders’ equity to average assets
|
| | | | 11.08% | | | | | | 11.14% | | | | | | 9.32% | | | | | | 9.34% | | | | | | 10.01% | | |
Net interest margin
|
| | | | 3.77% | | | | | | 3.84% | | | | | | 3.94% | | | | | | 4.11% | | | | | | 4.27% | | |
Efficiency ratio(b)
|
| | | | 62.68% | | | | | | 69.09% | | | | | | 75.71% | | | | | | 82.76% | | | | | | 78.50% | | |
Asset Quality Ratios: | | | | | | | |||||||||||||||||||||||||
Total past due loans to total loans(d)
|
| | | | 0.51% | | | | | | 0.86% | | | | | | 0.73% | | | | | | 0.75% | | | | | | 1.01% | | |
Nonperforming loans to total loans(d)
|
| | | | 0.33% | | | | | | 0.36% | | | | | | 0.16% | | | | | | 0.75% | | | | | | 1.01% | | |
Nonperforming assets to total assets(e)
|
| | | | 0.38% | | | | | | 0.39% | | | | | | 0.23% | | | | | | 0.81% | | | | | | 0.78% | | |
Allowance for loan losses to nonperforming loans
|
| | | | 373.76% | | | | | | 323.02% | | | | | | 835.69% | | | | | | 200.84% | | | | | | 171.88% | | |
Allowance for loan losses to total loans(d)
|
| | | | 1.23% | | | | | | 1.17% | | | | | | 1.33% | | | | | | 1.50% | | | | | | 1.74% | | |
Net (recoveries) charge-offs to average loans(d)
|
| | | | (0.01)% | | | | | | (0.05)% | | | | | | 0.03% | | | | | | 0.07% | | | | | | 0.02% | | |
Statements of Financial Condition: | | | | | | | |||||||||||||||||||||||||
Total assets
|
| | | $ | 1,330,372 | | | | | $ | 1,099,531 | | | | | $ | 779,618 | | | | | $ | 610,016 | | | | | $ | 477,355 | | |
Gross portfolio loans(d)
|
| | | | 1,147,513 | | | | | | 929,762 | | | | | | 632,012 | | | | | | 530,050 | | | | | | 369,294 | | |
Investment securities
|
| | | | 50,807 | | | | | | 76,463 | | | | | | 42,413 | | | | | | 46,412 | | | | | | 94,972 | | |
Deposits
|
| | | | 1,046,942 | | | | | | 835,439 | | | | | | 661,545 | | | | | | 462,081 | | | | | | 367,115 | | |
FHLB borrowings
|
| | | | 120,000 | | | | | | 129,000 | | | | | | 44,000 | | | | | | 91,000 | | | | | | 58,000 | | |
Subordinated debt
|
| | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total equity
|
| | | | 131,769 | | | | | | 129,210 | | | | | | 69,485 | | | | | | 51,534 | | | | | | 49,188 | | |
Capital Ratios: | | | | | | | |||||||||||||||||||||||||
Tier 1 capital to average assets(f)
|
| | | | | | |||||||||||||||||||||||||
Bankwell Bank
|
| | | | 10.84% | | | | | | 11.12% | | | | | | 7.91% | | | | | | —% | | | | | | —% | | |
The Bank of New Canaan
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 7.88% | | | | | | 8.71% | | |
The Bank of Fairfield
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 8.39% | | | | | | 11.30% | | |
Tier 1 capital to risk-weighted assets(f)
|
| | | | | | |||||||||||||||||||||||||
Bankwell Bank
|
| | | | 12.18% | | | | | | 12.47% | | | | | | 9.49% | | | | | | —% | | | | | | —% | | |
The Bank of New Canaan
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 9.09% | | | | | | 11.07% | | |
The Bank of Fairfield
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 10.80% | | | | | | 13.66% | | |
Total capital to risk-weighted assets(f)
|
| | | | | | |||||||||||||||||||||||||
Bankwell Bank
|
| | | | 13.39% | | | | | | 13.55% | | | | | | 10.74% | | | | | | —% | | | | | | —% | | |
The Bank of New Canaan
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 10.34% | | | | | | 12.33% | | |
The Bank of Fairfield
|
| | | | —% | | | | | | —% | | | | | | —% | | | | | | 12.05% | | | | | | 14.91% | | |
Total shareholders’ equity to total assets
|
| | | | 9.90% | | | | | | 11.75% | | | | | | 8.91% | | | | | | 8.45% | | | | | | 10.30% | | |
Tangible common equity ratio(b)
|
| | | | 9.68% | | | | | | 10.47% | | | | | | 7.45% | | | | | | 6.65% | | | | | | 8.00% | | |
| | |
Years Ended December 31,
|
| ||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Efficiency Ratio | | | | | ||||||||||||||||||
Noninterest expense
|
| | | $ | 29,171 | | | | | $ | 25,812 | | | | | $ | 22,120 | | | |||
Less: foreclosed real estate expenses
|
| | | | 168 | | | | | | 36 | | | | | | 8 | | | |||
Less: merger and acquisition expenses
|
| | | | 2 | | | | | | 1,801 | | | | | | 908 | | | |||
Adjusted noninterest expense (numerator)
|
| | | $ | 29,001 | | | | | $ | 23,975 | | | | | $ | 21,204 | | | |||
Net interest income
|
| | | $ | 42,788 | | | | | $ | 31,660 | | | | | $ | 25,327 | | | |||
Noninterest income
|
| | | | 3,484 | | | | | | 3,041 | | | | | | 4,723 | | | |||
Less: gains (losses) on sales of securities
|
| | | | — | | | | | | — | | | | | | 648 | | | |||
Less: gains on sale of foreclosed real estate
|
| | | | — | | | | | | — | | | | | | 64 | | | |||
Less: gain on bargain purchase
|
| | | | — | | | | | | — | | | | | | 1,333 | | | |||
Adjusted operating revenue (denominator)
|
| | | $ | 46,272 | | | | | $ | 34,701 | | | | | $ | 28,005 | | | |||
Efficiency ratio
|
| | | | 62.68% | | | | | | 69.09% | | | | | | 75.71% | | | |||
Tangible Common Equity and
Tangible Common Equity/Tangible Assets |
| | | | ||||||||||||||||||
Total shareholders’ equity
|
| | | $ | 131,769 | | | | | $ | 129,210 | | | | | $ | 69,485 | | | |||
Less: preferred stock
|
| | | | — | | | | | | 10,980 | | | | | | 10,980 | | | |||
Common shareholders’ equity
|
| | | | 131,769 | | | | | | 118,230 | | | | | | 58,505 | | | |||
Less: Intangible assets
|
| | | | 3,241 | | | | | | 3,437 | | | | | | 481 | | | |||
Tangible Common shareholders’ equity
|
| | | $ | 128,528 | | | | | $ | 114,793 | | | | | $ | 58,024 | | | |||
Total assets
|
| | | $ | 1,330,372 | | | | | $ | 1,099,531 | | | | | $ | 779,618 | | | |||
Less: Intangible assets
|
| | | | 3,241 | | | | | | 3,437 | | | | | | 481 | | | |||
Tangible assets
|
| | | $ | 1,327,131 | | | | | $ | 1,096,094 | | | | | $ | 779,137 | | | |||
Tangible common shareholders’ equity to tangible assets
|
| | | | 9.68% | | | | | | 10.47% | | | | | | 7.45% | | | |||
Tangible Book Value per Share | | | | | ||||||||||||||||||
Total shareholders’ equity
|
| | | $ | 131,769 | | | | | $ | 129,210 | | | | | $ | 69,485 | | | |||
Less: preferred stock
|
| | | | — | | | | | | 10,980 | | | | | | 10,980 | | | |||
Common shareholders’ equity
|
| | | | 131,769 | | | | | | 118,230 | | | | | | 58,505 | | | |||
Less: Intangible assets
|
| | | | 3,241 | | | | | | 3,437 | | | | | | 481 | | | |||
Tangible common shareholders’ equity
|
| | | $ | 128,528 | | | | | $ | 114,793 | | | | | $ | 58,024 | | | |||
Common shares issued
|
| | | | 7,516,291 | | | | | | 7,185,482 | | | | | | 3,876,393 | | | |||
Less: shares of unvested restricted stock
|
| | | | 143,323 | | | | | | 165,862 | | | | | | 122,140 | | | |||
Common shares outstanding
|
| | | | 7,372,968 | | | | | | 7,019,620 | | | | | | 3,754,253 | | | |||
Book value per share
|
| | | $ | 17.87 | | | | | $ | 16.84 | | | | | $ | 15.58 | | | |||
Less: effects of intangible assets
|
| | | | 0.44 | | | | | | 0.49 | | | | | | 0.12 | | | |||
Tangible Book Value per Common Share
|
| | | $ | 17.43 | | | | | $ | 16.35 | | | | | $ | 15.46 | | | |||
|
| | |
Years Ended December 31,
|
| ||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Total Revenue | | | | | ||||||||||||||||||
Net Interest income
|
| | | $ | 42,788 | | | | | $ | 31,660 | | | | | $ | 25,327 | | | |||
Add: noninterest income
|
| | | | 3,484 | | | | | | 3,041 | | | | | | 4,723 | | | |||
Total Revenue
|
| | | $ | 46,272 | | | | | $ | 34,701 | | | | | $ | 30,050 | | | |||
Noninterest income as a percentage of total revenue
|
| | | | 7.53% | | | | | | 8.76% | | | | | | 15.72% | | | |||
Return on Average Common Shareholders’ Equity | | | | | ||||||||||||||||||
Net Income Attributable to Common Shareholders
|
| | | $ | 8,905 | | | | | $ | 4,458 | | | | | $ | 5,050 | | | |||
Total average shareholders’ equity
|
| | | $ | 133,553 | | | | | $ | 97,921 | | | | | $ | 63,142 | | | |||
Less: average preferred stock
|
| | | | — | | | | | | 10,980 | | | | | | 10,980 | | | |||
Average common shareholders’ equity
|
| | | $ | 133,553 | | | | | $ | 86,941 | | | | | $ | 52,162 | | | |||
Return on Average Common Shareholders’ Equity
|
| | | | 6.67% | | | | | | 5.13% | | | | | | 9.68% | | | |||
|
| | |
Key Financial Measures(a)
|
| |||||||||||||||
| | |
At or For the Years Ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | |
(Dollars in thousands, except per share data)
|
| |||||||||||||||
Selected balance sheet measures: | | | | | |||||||||||||||
Total assets
|
| | | $ | 1,330,372 | | | | | $ | 1,099,531 | | | | | $ | 779,618 | | |
Gross portfolio loans
|
| | | | 1,147,513 | | | | | | 929,762 | | | | | | 632,012 | | |
Deposits
|
| | | | 1,046,942 | | | | | | 835,439 | | | | | | 661,545 | | |
FHLB borrowings
|
| | | | 120,000 | | | | | | 129,000 | | | | | | 44,000 | | |
Subordinated debt
|
| | | | 25,000 | | | | | | — | | | | | | — | | |
Total equity
|
| | | | 131,769 | | | | | | 129,210 | | | | | | 69,485 | | |
Selected statement of income measures: | | | | | |||||||||||||||
Total revenue(c)
|
| | | | 46,272 | | | | | | 34,701 | | | | | | 30,050 | | |
Net interest income before provision for loan losses
|
| | | | 42,788 | | | | | | 31,660 | | | | | | 25,327 | | |
Income before income tax
|
| | | | 13,871 | | | | | | 6,737 | | | | | | 7,345 | | |
Net income
|
| | | | 9,030 | | | | | | 4,568 | | | | | | 5,161 | | |
Basic earnings per share
|
| | | | 1.23 | | | | | | 0.78 | | | | | | 1.46 | | |
Diluted earnings per share
|
| | | | 1.21 | | | | | | 0.78 | | | | | | 1.44 | | |
Other financial measures and ratios: | | | | | |||||||||||||||
Return on average assets(d)
|
| | | | 0.75% | | | | | | 0.52% | | | | | | 0.77% | | |
Return on average common shareholders’ equity(c)(d)
|
| | | | 6.67% | | | | | | 5.13% | | | | | | 9.68% | | |
Net interest margin
|
| | | | 3.77% | | | | | | 3.84% | | | | | | 3.94% | | |
Efficiency ratio(c)
|
| | | | 62.68% | | | | | | 69.09% | | | | | | 75.71% | | |
Tangible book value per share (end of period)(c)(e)
|
| | | $ | 17.43 | | | | | $ | 16.35 | | | | | $ | 15.46 | | |
Net (recoveries) charge-offs to average loans(b)
|
| | | | (0.01)% | | | | | | (0.05)% | | | | | | 0.03% | | |
Nonperforming assets to total assets(f)
|
| | | | 0.38% | | | | | | 0.39% | | | | | | 0.23% | | |
Allowance for loan losses to nonperforming loans
|
| | | | 373.76% | | | | | | 323.02% | | | | | | 835.69% | | |
Allowance for loan losses to total loans(b)
|
| | | | 1.23% | | | | | | 1.17% | | | | | | 1.33% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Average
Balance |
| |
Interest
|
| |
Yield /
Rate |
| |
Average
Balance |
| |
Interest
|
| |
Yield /
Rate |
| |
Average
Balance |
| |
Yield /
|
| |
Rate
|
| |||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Assets: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Cash and fed funds sold
|
| | | $ | 39,632 | | | | | $ | 97 | | | | | | 0.25% | | | | | $ | 49,152 | | | | | $ | 127 | | | | | | 0.26% | | | | | $ | 35,599 | | | | | $ | 84 | | | | | | 0.24% | | |
Securities(1)
|
| | | | 59,009 | | | | | | 2,243 | | | | | | 3.80 | | | | | | 61,398 | | | | | | 2,424 | | | | | | 3.95 | | | | | | 40,932 | | | | | | 1,766 | | | | | | 4.31 | | |
Loans: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate
|
| | | | 611,289 | | | | | | 29,835 | | | | | | 4.81 | | | | | | 378,345 | | | | | | 18,515 | | | | | | 4.83 | | | | | | 299,142 | | | | | | 15,124 | | | | | | 5.06 | | |
Residential real estate
|
| | | | 174,527 | | | | | | 6,282 | | | | | | 3.60 | | | | | | 164,598 | | | | | | 5,911 | | | | | | 3.59 | | | | | | 152,498 | | | | | | 5,577 | | | | | | 3.66 | | |
Construction(2)
|
| | | | 76,292 | | | | | | 3,505 | | | | | | 4.53 | | | | | | 49,212 | | | | | | 2,300 | | | | | | 4.61 | | | | | | 38,073 | | | | | | 1,763 | | | | | | 4.63 | | |
Commercial business
|
| | | | 156,039 | | | | | | 8,089 | | | | | | 5.11 | | | | | | 109,121 | | | | | | 5,496 | | | | | | 4.97 | | | | | | 69,252 | | | | | | 3,699 | | | | | | 5.34 | | |
Home equity
|
| | | | 17,163 | | | | | | 649 | | | | | | 3.78 | | | | | | 14,529 | | | | | | 564 | | | | | | 3.88 | | | | | | 11,287 | | | | | | 423 | | | | | | 3.74 | | |
Consumer
|
| | | | 2,350 | | | | | | 115 | | | | | | 4.88 | | | | | | 1,270 | | | | | | 81 | | | | | | 6.35 | | | | | | 308 | | | | | | 18 | | | | | | 5.98 | | |
Acquired loans (net of mark)
|
| | | | 2,672 | | | | | | 225 | | | | | | 8.42 | | | | | | 2,707 | | | | | | 545 | | | | | | 20.14 | | | | | | — | | | | | | — | | | | | | — | | |
Total loans
|
| | | | 1,040,332 | | | | | | 48,700 | | | | | | 4.62 | | | | | | 719,782 | | | | | | 33,412 | | | | | | 4.59 | | | | | | 570,560 | | | | | | 26,604 | | | | | | 4.66 | | |
Federal Home Loan Bank stock
|
| | | | 6,715 | | | | | | 168 | | | | | | 2.50 | | | | | | 5,078 | | | | | | 73 | | | | | | 1.45 | | | | | | 4,624 | | | | | | 17 | | | | | | 0.36 | | |
Total earning assets
|
| | | | 1,145,688 | | | | | $ | 51,208 | | | | | | 4.41% | | | | | | 835,410 | | | | | $ | 36,036 | | | | | | 4.25% | | | | | | 651,715 | | | | | $ | 28,471 | | | | | | 4.37% | | |
Other assets
|
| | | | 60,191 | | | | | | | | | | | | | | | | | | 43,535 | | | | | | | | | | | | | | | | | | 17,782 | | | | | ||||||||||
Total assets
|
| | | $ | 1,205,879 | | | | | | | | | | | | | | | | | $ | 878,945 | | | | | | | | | | | | | | | | | $ | 669,497 | | | | | ||||||||||
Liabilities and shareholders’ equity: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
NOW
|
| | | $ | 55,696 | | | | | $ | 62 | | | | | | 0.11% | | | | | $ | 53,041 | | | | | $ | 58 | | | | | | 0.11% | | | | | $ | 40,554 | | | | | $ | 49 | | | | | | 0.12% | | |
Money market
|
| | | | 263,900 | | | | | | 1,411 | | | | | | 0.53 | | | | | | 182,676 | | | | | | 836 | | | | | | 0.46 | | | | | | 116,323 | | | | | | 498 | | | | | | 0.45 | | |
Savings
|
| | | | 96,841 | | | | | | 693 | | | | | | 0.72 | | | | | | 91,058 | | | | | | 302 | | | | | | 0.33 | | | | | | 117,388 | | | | | | 543 | | | | | | 0.46 | | |
Time
|
| | | | 365,179 | | | | | | 3,515 | | | | | | 0.96 | | | | | | 238,710 | | | | | | 2,099 | | | | | | 0.88 | | | | | | 158,996 | | | | | | 1,143 | | | | | | 0.72 | | |
Total interest-bearing deposits
|
| | | | 781,616 | | | | | | 5,681 | | | | | | 0.73 | | | | | | 565,485 | | | | | | 3,295 | | | | | | 0.58 | | | | | | 433,261 | | | | | | 2,233 | | | | | | 0.43 | | |
Borrowed money
|
| | | | 129,390 | | | | | | 2,285 | | | | | | 1.77 | | | | | | 65,953 | | | | | | 634 | | | | | | 0.96 | | | | | | 69,912 | | | | | | 532 | | | | | | 0.73 | | |
Total interest-bearing liabilities
|
| | | | 911,006 | | | | | $ | 7,966 | | | | | | 0.87% | | | | | | 631,438 | | | | | $ | 3,929 | | | | | | 0.62% | | | | | | 503,173 | | | | | $ | 2,765 | | | | | | 0.47% | | |
Noninterest-bearing deposits
|
| | | | 154,950 | | | | | | | | | | | | | | | | | | 136,748 | | | | | | | | | | | | | | | | | | 96,009 | | | | | ||||||||||
Other liabilities
|
| | | | 6,370 | | | | | | | | | | | | | | | | | | 12,838 | | | | | | | | | | | | | | | | | | 7,173 | | | | | ||||||||||
Total liabilities
|
| | | | 1,072,326 | | | | | | | | | | | | | | | | | | 781,024 | | | | | | | | | | | | | | | | | | 606,355 | | | | | ||||||||||
Shareholders’ equity
|
| | | | 133,553 | | | | | | | | | | | | | | | | | | 97,921 | | | | | | | | | | | | | | | | | | 63,142 | | | | | ||||||||||
Total liabilities and shareholders’ equity
|
| | | $ | 1,205,879 | | | | | | | | | | | | | | | | | $ | 878,945 | | | | | | | | | | | | | | | | | $ | 669,497 | | | | | | | | | | |||||
Net interest income(3)
|
| | | | | | | | | $ | 43,242 | | | | | | | | | | | | | | | | | $ | 32,107 | | | | | | | | | | | | | | | | | $ | 25,706 | | | | |||||
Interest rate spread
|
| | | | | | | | | | | | | | | | 3.54% | | | | | | | | | | | | | | | | | | 3.63% | | | | | | | | | | | | | | | | | | 3.90% | | |
Net interest margin(4)
|
| | | | | | | | | | | | | | | | 3.77% | | | | | | | | | | | | | | | | | | 3.84% | | | | | | | | | | | | | | | | | | 3.94% | | |
| | |
Year Ended
December 31, 2015 vs 2014 Increase (Decrease) |
| |
Year Ended
December 31, 2014 vs 2013 Increase (Decrease) |
| ||||||||||||||||||||||||||||||||||||
| | |
Volume
|
| |
Rate
|
| |
Total
|
| |
Volume
|
| |
Rate
|
| |
Total
|
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Interest and dividend income: | | | | | | | | ||||||||||||||||||||||||||||||||||||
Cash and fed funds sold
|
| | | $ | (24) | | | | | $ | (6) | | | | | $ | (30) | | | | | $ | 35 | | | | | $ | 9 | | | | | $ | 44 | | | ||||||
Securities
|
| | | | (93) | | | | | | (88) | | | | | | (181) | | | | | | 818 | | | | | | (161) | | | | | | 657 | | | ||||||
Loans:
|
| | | | | | | ||||||||||||||||||||||||||||||||||||
Commercial real estate
|
| | | | 11,369 | | | | | | (49) | | | | | | 11,320 | | | | | | 3,904 | | | | | | (513) | | | | | | 3,391 | | | ||||||
Residential real estate
|
| | | | 358 | | | | | | 13 | | | | | | 371 | | | | | | 436 | | | | | | (102) | | | | | | 334 | | | ||||||
Construction
|
| | | | 1,245 | | | | | | (40) | | | | | | 1,205 | | | | | | 520 | | | | | | 17 | | | | | | 537 | | | ||||||
Commercial business
|
| | | | 2,427 | | | | | | 166 | | | | | | 2,593 | | | | | | 2,026 | | | | | | (229) | | | | | | 1,797 | | | ||||||
Home equity
|
| | | | 100 | | | | | | (15) | | | | | | 85 | | | | | | 125 | | | | | | 16 | | | | | | 141 | | | ||||||
Consumer
|
| | | | 56 | | | | | | (22) | | | | | | 34 | | | | | | 61 | | | | | | 1 | | | | | | 62 | | | ||||||
Acquired loans (net of mark)
|
| | | | (7) | | | | | | (313) | | | | | | (320) | | | | | | 545 | | | | | | — | | | | | | 545 | | | ||||||
Total loans
|
| | | | 15,548 | | | | | | (260) | | | | | | 15,288 | | | | | | 7,617 | | | | | | (810) | | | | | | 6,807 | | | ||||||
Federal Home Loan Bank stock
|
| | | | 29 | | | | | | 66 | | | | | | 95 | | | | | | 2 | | | | | | 55 | | | | | | 57 | | | ||||||
Total change in interest and dividend income
|
| | | | 15,460 | | | | | | (288) | | | | | | 15,172 | | | | | | 8,472 | | | | | | (907) | | | | | | 7,565 | | | ||||||
Interest expense: | | | | | | | | ||||||||||||||||||||||||||||||||||||
Deposits:
|
| | | | | | | ||||||||||||||||||||||||||||||||||||
NOW
|
| | | | 3 | | | | | | 1 | | | | | | 4 | | | | | | 14 | | | | | | (5) | | | | | | 9 | | | ||||||
Money market
|
| | | | 417 | | | | | | 158 | | | | | | 575 | | | | | | 303 | | | | | | 35 | | | | | | 338 | | | ||||||
Savings
|
| | | | 20 | | | | | | 371 | | | | | | 391 | | | | | | (106) | | | | | | (135) | | | | | | (241) | | | ||||||
Time
|
| | | | 1,201 | | | | | | 215 | | | | | | 1,416 | | | | | | 662 | | | | | | 294 | | | | | | 956 | | | ||||||
Total deposits
|
| | | | 1,641 | | | | | | 745 | | | | | | 2,386 | | | | | | 873 | | | | | | 189 | | | | | | 1,062 | | | ||||||
Borrowed money
|
| | | | 883 | | | | | | 768 | | | | | | 1,651 | | | | | | (30) | | | | | | 132 | | | | | | 102 | | | ||||||
Total change in interest expense
|
| | | | 2,524 | | | | | | 1,513 | | | | | | 4,037 | | | | | | 843 | | | | | | 321 | | | | | | 1,164 | | | ||||||
Change in net interest income
|
| | | $ | 12,936 | | | | | $ | (1,801) | | | | | $ | 11,135 | | | | | $ | 7,629 | | | | | $ | (1,228) | | | | | $ | 6,401 | | | ||||||
|
| | |
Years Ended
December 31, |
| |
2015/2014
Change |
| |
2014/2013
Change |
| ||||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
$
|
| |
%
|
| |
$
|
| |
%
|
| ||||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
Gains and fees from sales of loans
|
| | | $ | 1,113 | | | | | $ | 1,313 | | | | | $ | 2,020 | | | | | $ | (200) | | | | | | (15)% | | | | | $ | (707) | | | | | | (35)% | | | |||||||
Service charges and fees
|
| | | | 933 | | | | | | 643 | | | | | | 416 | | | | | | 290 | | | | | | 45 | | | | | | 227 | | | | | | 55 | | | |||||||
Bank owned life insurance
|
| | | | 727 | | | | | | 497 | | | | | | 31 | | | | | | 230 | | | | | | 46 | | | | | | 466 | | | | | | 1,503 | | | |||||||
Net gain on sale of available for sale securities
|
| | | | — | | | | | | — | | | | | | 648 | | | | | | — | | | | | | — | | | | | | (648) | | | | | | (100) | | | |||||||
Gain on sale of foreclosed real estate, net
|
| | | | — | | | | | | — | | | | | | 64 | | | | | | — | | | | | | — | | | | | | (64) | | | | | | (100) | | | |||||||
Gain on bargain purchase
|
| | | | — | | | | | | — | | | | | | 1,333 | | | | | | — | | | | | | — | | | | | | (1,333) | | | | | | (100) | | | |||||||
Other
|
| | | | 711 | | | | | | 588 | | | | | | 211 | | | | | | 123 | | | | | | 21 | | | | | | 377 | | | | | | 179 | | | |||||||
Total noninterest income
|
| | | $ | 3,484 | | | | | $ | 3,041 | | | | | $ | 4,723 | | | | | $ | 443 | | | | | | 15% | | | | | $ | (1,682) | | | | | | (36)% | | | |||||||
|
| | |
Years Ended
December 31, |
| |
2015/2014
Change |
| |
2014/2013
Change |
| ||||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
$
|
| |
%
|
| |
$
|
| |
%
|
| ||||||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits
|
| | | $ | 16,065 | | | | | $ | 13,534 | | | | | $ | 11,578 | | | | | $ | 2,531 | | | | | | 19% | | | | | $ | 1,956 | | | | | | 17% | | | |||||||
Occupancy and equipment
|
| | | | 5,341 | | | | | | 4,422 | | | | | | 3,420 | | | | | | 919 | | | | | | 21 | | | | | | 1,002 | | | | | | 29 | | | |||||||
Data processing
|
| | | | 1,523 | | | | | | 1,289 | | | | | | 1,349 | | | | | | 234 | | | | | | 18 | | | | | | (60) | | | | | | (4) | | | |||||||
Professional services
|
| | | | 1,447 | | | | | | 1,194 | | | | | | 1,595 | | | | | | 253 | | | | | | 21 | | | | | | (401) | | | | | | (25) | | | |||||||
Marketing
|
| | | | 985 | | | | | | 674 | | | | | | 927 | | | | | | 311 | | | | | | 46 | | | | | | (253) | | | | | | (27) | | | |||||||
FDIC insurance
|
| | | | 672 | | | | | | 488 | | | | | | 333 | | | | | | 184 | | | | | | 38 | | | | | | 155 | | | | | | 47 | | | |||||||
Director fees
|
| | | | 622 | | | | | | 650 | | | | | | 330 | | | | | | (28) | | | | | | (4) | | | | | | 320 | | | | | | 97 | | | |||||||
Amortization of intangibles
|
| | | | 196 | | | | | | 133 | | | | | | 18 | | | | | | 63 | | | | | | 47 | | | | | | 115 | | | | | | 639 | | | |||||||
Foreclosed real estate
|
| | | | 168 | | | | | | 36 | | | | | | 8 | | | | | | 132 | | | | | | 367 | | | | | | 28 | | | | | | 350 | | | |||||||
Merger and acquisition related expenses
|
| | | | 2 | | | | | | 1,801 | | | | | | 908 | | | | | | (1,799) | | | | | | (100) | | | | | | 893 | | | | | | 98 | | | |||||||
Other
|
| | | | 2,150 | | | | | | 1,591 | | | | | | 1,654 | | | | | | 559 | | | | | | 35 | | | | | | (63) | | | | | | (4) | | | |||||||
Total noninterest expense
|
| | | $ | 29,171 | | | | | $ | 25,812 | | | | | $ | 22,120 | | | | | $ | 3,359 | | | | | | 13% | | | | | $ | 3,692 | | | | | | 17% | | | |||||||
|
| | |
2015
|
| |
2014
|
| |
Change
|
| ||||||||||||||||||||||||||
| | |
Total
|
| |
%
|
| |
Total
|
| |
%
|
| | ||||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | ||||||||||||||||||||||||||||||
Residential
|
| | | $ | 177,184 | | | | | | 15.44% | | | | | $ | 175,031 | | | | | | 18.83% | | | | | $ | 2,153 | | | |||||
Commercial
|
| | | | 697,542 | | | | | | 60.79 | | | | | | 521,181 | | | | | | 56.06 | | | | | | 176,361 | | | |||||
Construction
|
| | | | 82,273 | | | | | | 7.17 | | | | | | 63,229 | | | | | | 6.80 | | | | | | 19,044 | | | |||||
Home equity
|
| | | | 15,926 | | | | | | 1.39 | | | | | | 18,166 | | | | | | 1.95 | | | | | | (2,240) | | | |||||
| | | | | 972,925 | | | | | | 84.79 | | | | | | 777,607 | | | | | | 83.64 | | | | | | 195,318 | | | |||||
Commercial business
|
| | | | 172,853 | | | | | | 15.06 | | | | | | 149,259 | | | | | | 16.05 | | | | | | 23,594 | | | |||||
Consumer
|
| | | | 1,735 | | | | | | 0.15 | | | | | | 2,896 | | | | | | 0.31 | | | | | | (1,161) | | | |||||
Total loans
|
| | | $ | 1,147,513 | | | | | | 100.00% | | | | | $ | 929,762 | | | | | | 100.00% | | | | | $ | 217,751 | | | |||||
|
| | |
December 31, 2015
|
| |||||||||||||||||||||||||
| | |
Commercial
Real Estate |
| |
Commercial
Construction |
| |
Commercial
Business |
| |
Total
|
| ||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Amounts due: | | | | | | ||||||||||||||||||||||||
One year or less
|
| | | $ | 12,415 | | | | | $ | 25,799 | | | | | $ | 29,080 | | | | | $ | 67,294 | | | ||||
After one year:
|
| | | | | ||||||||||||||||||||||||
One to five years
|
| | | | 99,259 | | | | | | 14,471 | | | | | | 64,062 | | | | | | 177,792 | | | ||||
Over five years
|
| | | | 585,868 | | | | | | 29,949 | | | | | | 79,711 | | | | | | 695,528 | | | ||||
Total due after one year
|
| | | | 685,127 | | | | | | 44,420 | | | | | | 143,773 | | | | | | 873,320 | | | ||||
Total
|
| | | $ | 697,542 | | | | | $ | 70,219 | | | | | $ | 172,853 | | | | | $ | 940,614 | | | ||||
|
| | |
December 31, 2015
|
| ||||||||||||||||||
| | |
Adjustable
Interest Rate |
| |
Fixed Interest
Rate |
| |
Total
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Commercial real estate
|
| | | $ | 255,247 | | | | | $ | 429,880 | | | | | $ | 685,127 | | | |||
Commercial construction
|
| | | | 9,717 | | | | | | 34,703 | | | | | | 44,420 | | | |||
Commercial business
|
| | | | 55,628 | | | | | | 88,145 | | | | | | 143,773 | | | |||
Total loans due after one year
|
| | | $ | 320,592 | | | | | $ | 552,728 | | | | | $ | 873,320 | | | |||
|
| | |
At December 31,
|
| |||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Nonaccrual loans: | | | | | | | |||||||||||||||||||||||||
Real estate loans: | | | | | | | |||||||||||||||||||||||||
Residential
|
| | | $ | 970 | | | | | $ | — | | | | | $ | 1,003 | | | | | $ | 2,137 | | | | | $ | 2,166 | | |
Commercial
|
| | | | 1,264 | | | | | | 3,220 | | | | | | — | | | | | | 1,817 | | | | | | 307 | | |
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,175 | | |
Home equity
|
| | | | 395 | | | | | | — | | | | | | — | | | | | | — | | | | | | 90 | | |
Commercial business
|
| | | | 1,160 | | | | | | | ||||||||||||||||||||
Consumer
|
| | | | 2 | | | | | | 142 | | | | | | — | | | | | | — | | | | | | — | | |
Total non accrual loans
|
| | | | 3,791 | | | | | | 3,362 | | | | | | 1,003 | | | | | | 3,954 | | | | | | 3,738 | | |
Property acquired through foreclosure or repossession, net
|
| | | | 1,248 | | | | | | 950 | | | | | | 829 | | | | | | 962 | | | | | | — | | |
Total nonperforming assets
|
| | | $ | 5,039 | | | | | $ | 4,312 | | | | | $ | 1,832 | | | | | $ | 4,916 | | | | | $ | 3,738 | | |
Nonperforming assets to total assets
|
| | | | 0.38% | | | | | | 0.39% | | | | | | 0.23% | | | | | | 0.81% | | | | | | 0.78% | | |
Nonaccrual loans to total loans
|
| | | | 0.33% | | | | | | 0.36% | | | | | | 0.16% | | | | | | 0.75% | | | | | | 1.01% | | |
Total past due loans to total loans
|
| | | | 0.51% | | | | | | 0.86% | | | | | | 0.73% | | | | | | 0.75% | | | | | | 1.01% | | |
Accruing loans 90 days or more past due
|
| | | $ | 1,105 | | | | | $ | 1,998 | | | | | $ | 3,620 | | | | | $ | — | | | | | $ | — | | |
| | |
31 – 60 Days
Past Due |
| |
61 – 90 Days
Past Due |
| |
Greater Than
90 Days |
| |
Total Past
Due |
| ||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
As of December 31, 2015 | | | | | | ||||||||||||||||||||||||
Originated Loans | | | | | | ||||||||||||||||||||||||
Residential real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 969 | | | | | $ | 969 | | | ||||
Commercial real estate
|
| | | | — | | | | | | 311 | | | | | | — | | | | | | 311 | | | ||||
Home equity
|
| | | | 198 | | | | | | — | | | | | | — | | | | | | 198 | | | ||||
Commercial business
|
| | | | 1,078 | | | | | | 100 | | | | | | 343 | | | | | | 1,521 | | | ||||
Total originated loans
|
| | | | 1,276 | | | | | | 411 | | | | | | 1,312 | | | | | | 2,999 | | | ||||
Acquired Loans | | | | | | ||||||||||||||||||||||||
Commercial real estate
|
| | | | 333 | | | | | | — | | | | | | 762 | | | | | | 1,095 | | | ||||
Construction
|
| | | | — | | | | | | — | | | | | | 801 | | | | | | 801 | | | ||||
Home equity
|
| | | | 100 | | | | | | 162 | | | | | | 191 | | | | | | 453 | | | ||||
Commercial business
|
| | | | 262 | | | | | | 71 | | | | | | 101 | | | | | | 434 | | | ||||
Consumer
|
| | | | 17 | | | | | | — | | | | | | — | | | | | | 17 | | | ||||
Total acquired loans
|
| | | | 712 | | | | | | 233 | | | | | | 1,855 | | | | | | 2,800 | | | ||||
Total loans
|
| | | $ | 1,988 | | | | | $ | 644 | | | | | $ | 3,167 | | | | | $ | 5,799 | | | ||||
As of December 31, 2014 | | | | | | ||||||||||||||||||||||||
Originated Loans | | | | | | ||||||||||||||||||||||||
Residential real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | ||||
Commercial real estate
|
| | | | — | | | | | | — | | | | | | 3,436 | | | | | | 3,436 | | | ||||
Commercial business
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||
Total originated loans
|
| | | | — | | | | | | — | | | | | | 3,436 | | | | | | 3,436 | | | ||||
Acquired Loans | | | | | | ||||||||||||||||||||||||
Residential real estate
|
| | | | 339 | | | | | | — | | | | | | 294 | | | | | | 633 | | | ||||
Commercial real estate
|
| | | | 685 | | | | | | 677 | | | | | | 836 | | | | | | 2,198 | | | ||||
Construction
|
| | | | — | | | | | | — | | | | | | 835 | | | | | | 835 | | | ||||
Home equity
|
| | | | — | | | | | | 40 | | | | | | — | | | | | | 40 | | | ||||
Commercial business
|
| | | | 178 | | | | | | 386 | | | | | | 305 | | | | | | 869 | | | ||||
Consumer
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | 3 | | | ||||
Total acquired loans
|
| | | | 1,205 | | | | | | 1,103 | | | | | | 2,270 | | | | | | 4,578 | | | ||||
Total loans
|
| | | $ | 1,205 | | | | | $ | 1,103 | | | | | $ | 5,706 | | | | | $ | 8,014 | | | ||||
|
| | |
December 31,
|
| ||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||
Accruing troubled debt restructured loans: | | | | | | | ||||||||||||||||||||||||||||||
Residential real estate
|
| | | $ | 864 | | | | | $ | 1,965 | | | | | $ | 864 | | | | | $ | 864 | | | | | $ | — | | | |||||
Commercial real estate
|
| | | | 4,518 | | | | | | 216 | | | | | | — | | | | | | 194 | | | | | | 203 | | | |||||
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||
Home equity
|
| | | | 80 | | | | | | 92 | | | | | | 97 | | | | | | — | | | | | | — | | | |||||
Commercial business
|
| | | | 779 | | | | | | 1,338 | | | | | | 642 | | | | | | 794 | | | | | | 57 | | | |||||
Accruing troubled debt restructured loans
|
| | | | 6,241 | | | | | | 3,611 | | | | | | 1,603 | | | | | | 1,852 | | | | | | 260 | | | |||||
Nonaccrual troubled debt restructured loans: | | | | | | | ||||||||||||||||||||||||||||||
Commercial real estate
|
| | | | 970 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||
Commercial business
|
| | | | 90 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||
Nonaccrual troubled debt restructured loans
|
| | | | 1,060 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||
Total troubled debt restructured loans
|
| | | $ | 7,301 | | | | | $ | 3,611 | | | | | $ | 1,603 | | | | | $ | 1,852 | | | | | $ | 260 | | | |||||
|
| | |
December 31,
|
| ||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||||
Balance at beginning of period
|
| | | $ | 10,860 | | | | | $ | 8,382 | | | | | $ | 7,941 | | | | | $ | 6,425 | | | | | $ | 5,440 | | | |||||
Charge-offs: | | | | | | | ||||||||||||||||||||||||||||||
Residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | (261) | | | | | | — | | | |||||
Commercial real estate
|
| | | | — | | | | | | — | | | | | | (166) | | | | | | — | | | | | | — | | | |||||
Construction
|
| | | | — | | | | | | (100) | | | | | | — | | | | | | (60) | | | | | | (84) | | | |||||
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||
Commercial business
|
| | | | (15) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||
Consumer
|
| | | | (15) | | | | | | (3) | | | | | | (4) | | | | | | (5) | | | | | | — | | | |||||
Total charge-offs
|
| | | | (30) | | | | | | (103) | | | | | | (170) | | | | | | (326) | | | | | | (84) | | | |||||
Recoveries: | | | | | | | ||||||||||||||||||||||||||||||
Consumer
|
| | | | 9 | | | | | | 425 | | | | | | 26 | | | | | | 21 | | | | | | 20 | | | |||||
Commercial Business
|
| | | | 100 | | | | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | |||||
Total recoveries
|
| | | | 109 | | | | | | 429 | | | | | | 26 | | | | | | 21 | | | | | | 20 | | | |||||
Net (recoveries) charge-offs
|
| | | | (79) | | | | | | (326) | | | | | | 144 | | | | | | 305 | | | | | | 64 | | | |||||
Provision charged to earnings
|
| | | | 3,230 | | | | | | 2,152 | | | | | | 585 | | | | | | 1,821 | | | | | | 1,049 | | | |||||
Balance at end of period
|
| | | $ | 14,169 | | | | | $ | 10,860 | | | | | $ | 8,382 | | | | | $ | 7,941 | | | | | $ | 6,425 | | | |||||
Net (recoveries) charge-offs to average loans
|
| | | | (0.01%) | | | | | | (0.05%) | | | | | | 0.03% | | | | | | 0.07% | | | | | | 0.02% | | | |||||
Allowance for loan losses to total loans
|
| | | | 1.23% | | | | | | 1.17% | | | | | | 1.33% | | | | | | 1.50% | | | | | | 1.74% | | | |||||
|
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Residential real estate
|
| | | $ | 1,444 | | | | | | 15.44% | | | | | $ | 1,431 | | | | | | 18.83% | | | | | $ | 1,310 | | | | | | 24.66% | | | ||||||
Commercial real estate
|
| | | | 7,705 | | | | | | 60.79 | | | | | | 5,480 | | | | | | 56.06 | | | | | | 3,616 | | | | | | 49.96 | | | ||||||
Construction
|
| | | | 1,504 | | | | | | 7.17 | | | | | | 1,102 | | | | | | 6.80 | | | | | | 1,032 | | | | | | 8.15 | | | ||||||
Home equity
|
| | | | 174 | | | | | | 1.39 | | | | | | 205 | | | | | | 1.95 | | | | | | 190 | | | | | | 2.14 | | | ||||||
Commercial business
|
| | | | 3,334 | | | | | | 15.06 | | | | | | 2,638 | | | | | | 16.05 | | | | | | 2,225 | | | | | | 14.96 | | | ||||||
Consumer
|
| | | | 8 | | | | | | 0.15 | | | | | | 4 | | | | | | 0.31 | | | | | | 9 | | | | | | 0.13 | | | ||||||
Total allowance for loan losses
|
| | | $ | 14,169 | | | | | | 100.00% | | | | | $ | 10,860 | | | | | | 100.00% | | | | | $ | 8,382 | | | | | | 100.00% | | | ||||||
|
| | |
At December 31,
|
| |||||||||||||||||||||||||
| | |
2012
|
| |
2011
|
| ||||||||||||||||||||||
| | |
Amount
|
| |
Percent of
Loan Portfolio |
| |
Amount
|
| |
Percent of
Loan Portfolio |
| ||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||
Residential real estate
|
| | | $ | 1,230 | | | | | | 27.22% | | | | | $ | 1,290 | | | | | | 28.37% | | | ||||
Commercial real estate
|
| | | | 3,842 | | | | | | 53.73 | | | | | | 2,519 | | | | | | 47.10 | | | ||||
Construction
|
| | | | 929 | | | | | | 6.25 | | | | | | 1,007 | | | | | | 10.95 | | | ||||
Home equity
|
| | | | 220 | | | | | | 2.08 | | | | | | 274 | | | | | | 4.01 | | | ||||
Commercial business
|
| | | | 1,718 | | | | | | 10.71 | | | | | | 1,317 | | | | | | 9.49 | | | ||||
Consumer
|
| | | | 2 | | | | | | 0.01 | | | | | | 11 | | | | | | 0.08 | | | ||||
Unallocated
|
| | | | — | | | | | | — | | | | | | 7 | | | | | | — | | | ||||
Total allowance for loan losses
|
| | | $ | 7,941 | | | | | | 100.00% | | | | | $ | 6,425 | | | | | | 100.00% | | | ||||
|
| | |
December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Securities available for sale: | | | | | | | | ||||||||||||||||||||||||||||||||||||
U.S. Government and agency
obligations |
| | | $ | 7,239 | | | | | $ | 7,143 | | | | | $ | 24,554 | | | | | $ | 24,418 | | | | | $ | 5,997 | | | | | $ | 5,688 | | | ||||||
State agency, U.S. Territories and municipal obligations
|
| | | | 17,060 | | | | | | 17,504 | | | | | | 17,797 | | | | | | 18,584 | | | | | | 11,605 | | | | | | 12,132 | | | ||||||
Corporate bonds
|
| | | | 11,256 | | | | | | 11,437 | | | | | | 16,035 | | | | | | 16,325 | | | | | | 9,166 | | | | | | 9,566 | | | ||||||
Government mortgage-backed
securities |
| | | | 4,400 | | | | | | 4,497 | | | | | | 5,567 | | | | | | 5,682 | | | | | | 1,133 | | | | | | 1,211 | | | ||||||
Total securities available for sale
|
| | | $ | 39,955 | | | | | $ | 40,581 | | | | | $ | 63,953 | | | | | $ | 65,009 | | | | | $ | 27,901 | | | | | $ | 28,597 | | | ||||||
Securities held to maturity: | | | | | | | | ||||||||||||||||||||||||||||||||||||
U.S. Government and agency
obligations |
| | | $ | — | | | | | $ | — | | | | | $ | 1,010 | | | | | $ | 1,010 | | | | | $ | 1,021 | | | | | $ | 1,019 | | | ||||||
State agency, U.S. Territories and municipal obligations
|
| | | | 9,026 | | | | | | 9,026 | | | | | | 9,179 | | | | | | 9,179 | | | | | | 11,461 | | | | | | 11,461 | | | ||||||
Corporate bonds
|
| | | | 1,000 | | | | | | 981 | | | | | | 1,000 | | | | | | 985 | | | | | | 1,000 | | | | | | 973 | | | ||||||
Government mortgage-backed
securities |
| | | | 200 | | | | | | 221 | | | | | | 265 | | | | | | 296 | | | | | | 334 | | | | | | 362 | | | ||||||
Total securities held to maturity
|
| | | $ | 10,226 | | | | | $ | 10,228 | | | | | $ | 11,454 | | | | | $ | 11,470 | | | | | $ | 13,816 | | | | | $ | 13,815 | | | ||||||
|
| | |
Due Within 1 Year
|
| |
Due 1 – 5 Years
|
| |
Due 5 – 10 Years
|
| |
Due After 10 Years
|
| ||||||||||||||||||||||||||||||||||||||||||||
At December 31, 2015
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| ||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities available for sale: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations
|
| | | $ | — | | | | | | —% | | | | | $ | 6,198 | | | | | | 1.49% | | | | | $ | 394 | | | | | | 2.30% | | | | | $ | 647 | | | | | | 2.91% | | | ||||||||
State agency, U.S. Territories and
municipal obligations |
| | | | — | | | | | | — | | | | | | 520 | | | | | | 3.00 | | | | | | 9,762 | | | | | | 3.38 | | | | | | 6,778 | | | | | | 3.79 | | | ||||||||
Corporate bonds
|
| | | | 1,010 | | | | | | 4.27 | | | | | | 9,233 | | | | | | 3.05 | | | | | | 1,013 | | | | | | 2.60 | | | | | | — | | | | | | — | | | ||||||||
Government mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 68 | | | | | | 3.36 | | | | | | 240 | | | | | | 2.62 | | | | | | 4,092 | | | | | | 2.60 | | | ||||||||
Total securities available for sale
|
| | | $ | 1,010 | | | | | | 4.27% | | | | | $ | 16,019 | | | | | | 2.44% | | | | | $ | 11,409 | | | | | | 3.20% | | | | | $ | 11,517 | | | | | | 3.32% | | | ||||||||
Securities held to maturity: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations
|
| | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | ||||||||
State agency and municipal obligations
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,026 | | | | | | 4.65 | | | ||||||||
Corporate bonds
|
| | | | — | | | | | | — | | | | | | 1,000 | | | | | | 2.14 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||||
Government mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 200 | | | | | | 5.24 | | | ||||||||
Total securities held to maturity
|
| | | $ | — | | | | | | —% | | | | | $ | 1,000 | | | | | | 2.14% | | | | | $ | — | | | | | | —% | | | | | $ | 9,226 | | | | | | 4.89% | | | ||||||||
|
| | |
Due Within 1 Year
|
| |
Due 1 – 5 Years
|
| |
Due 5 – 10 Years
|
| |
Due After 10 Years
|
| ||||||||||||||||||||||||||||||||||||||||||||
At December 31, 2014
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| |
Amortized
Cost |
| |
Yield
|
| ||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities available for sale: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations
|
| | | $ | 497 | | | | | | 2.24% | | | | | $ | 3,998 | | | | | | 1.43% | | | | | $ | 17,055 | | | | | | 2.50% | | | | | $ | 3,004 | | | | | | 2.56% | | | ||||||||
State agency, U.S. Territories and
municipal obligations |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,297 | | | | | | 3.13 | | | | | | 8,500 | | | | | | 3.83 | | | ||||||||
Corporate bonds
|
| | | | 5,764 | | | | | | 1.77 | | | | | | 4,150 | | | | | | 4.26 | | | | | | 6,121 | | | | | | 2.38 | | | | | | — | | | | | | — | | | ||||||||
Government mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 99 | | | | | | 2.64 | | | | | | — | | | | | | — | | | | | | 5,468 | | | | | | 2.36 | | | ||||||||
Total securities available for sale
|
| | | $ | 6,261 | | | | | | 1.81% | | | | | $ | 8,247 | | | | | | 2.87% | | | | | $ | 32,473 | | | | | | 2.66% | | | | | $ | 16,972 | | | | | | 3.13% | | | ||||||||
Securities held to maturity: | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations
|
| | | $ | 1,010 | | | | | | 0.27% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | ||||||||
State agency and municipal obligations
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,179 | | | | | | 4.50 | | | ||||||||
Corporate bonds
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 2.69 | | | | | | — | | | | | | — | | | ||||||||
Government mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 265 | | | | | | 5.06 | | | ||||||||
Total securities held to maturity
|
| | | $ | 1,010 | | | | | | 0.27% | | | | | $ | — | | | | | | —% | | | | | $ | 1,000 | | | | | | 2.69% | | | | | $ | 9,444 | | | | | | 4.52% | | | ||||||||
|
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| ||||||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Weighted
Average Rate |
| |
Amount
|
| |
Percent
|
| |
Weighted
Average Rate |
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Noninterest-bearing demand
|
| | | $ | 164,553 | | | | | | 15.72% | | | | | | —% | | | | | $ | 166,030 | | | | | | 19.87% | | | | | | —% | | | ||||||
NOW
|
| | | | 51,008 | | | | | | 4.87 | | | | | | 0.11 | | | | | | 60,321 | | | | | | 7.22 | | | | | | 0.11 | | | ||||||
Money market
|
| | | | 296,838 | | | | | | 28.35 | | | | | | 0.53 | | | | | | 216,180 | | | | | | 25.88 | | | | | | 0.46 | | | ||||||
Savings
|
| | | | 97,846 | | | | | | 9.35 | | | | | | 0.72 | | | | | | 84,457 | | | | | | 10.11 | | | | | | 0.33 | | | ||||||
Time
|
| | | | 436,697 | | | | | | 41.71 | | | | | | 0.96 | | | | | | 308,451 | | | | | | 36.92 | | | | | | 0.88 | | | ||||||
Total deposits
|
| | | $ | 1,046,942 | | | | | | 100.00% | | | | | | 0.73% | | | | | $ | 835,439 | | | | | | 100.00% | | | | | | 0.58% | | | ||||||
|
| | |
At December 31,
2013 |
| ||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Weighted
Average Rate |
| ||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||
Noninterest-bearing demand
|
| | | $ | 118,618 | | | | | | 17.93% | | | | | | —% | | | |||
NOW
|
| | | | 73,652 | | | | | | 11.13 | | | | | | 0.12 | | | |||
Money market
|
| | | | 164,579 | | | | | | 24.88 | | | | | | 0.45 | | | |||
Savings
|
| | | | 107,692 | | | | | | 16.28 | | | | | | 0.46 | | | |||
Time
|
| | | | 197,004 | | | | | | 29.78 | | | | | | 0.72 | | | |||
Total deposits
|
| | | $ | 661,545 | | | | | | 100.00% | | | | | | 0.43% | | | |||
|
| | |
December 31,
|
| |||||||||||
| | |
2015
|
| |
2014
|
| ||||||||
| | |
(Dollars in thousands)
|
| |||||||||||
Maturing: | | | | ||||||||||||
Within 3 months
|
| | | $ | 60,630 | | | | | $ | 47,918 | | | ||
After 3 but within 6 months
|
| | | | 56,647 | | | | | | 49,511 | | | ||
After 6 months but within 1 year
|
| | | | 85,390 | | | | | | 92,502 | | | ||
After 1 year
|
| | | | 160,672 | | | | | | 49,885 | | | ||
Total
|
| | | $ | 363,339 | | | | | $ | 239,816 | | | ||
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||
As of and for the period ending: | | | | | |||||||||||||||
Average amount outstanding during the period
|
| | | $ | 80,248 | | | | | $ | 37,129 | | | | | $ | 39,167 | | |
Amount outstanding at end of period
|
| | | | 75,000 | | | | | | 107,000 | | | | | | 12,000 | | |
Highest month end balance during the period
|
| | | | 101,000 | | | | | | 107,000 | | | | | | 60,000 | | |
Weighted average interest rate at end of period
|
| | | | 0.46% | | | | | | 0.26% | | | | | | 0.41% | | |
Weighted average interest rate during the period
|
| | | | 0.34% | | | | | | 0.23% | | | | | | 0.28% | | |
| | |
Notional
Amount |
| |
Original
Maturity |
| |
Received
|
| |
Paid
|
| |
Fair Value
Asset (Liability) |
| ||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||
Cash flow hedge: | | | | | | | ||||||||||||||||||||||||||
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
4.7 years
|
| | | | 0.61% | | | | | | 1.62% | | | | | $ | (181) | | | ||||
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
5.0 years
|
| | | | 0.61% | | | | | | 1.83% | | | | | | (276) | | | ||||
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
5.0 years
|
| | | | 0.61% | | | | | | 1.48% | | | | | | 181 | | | ||||
| | | | | | | | | | | | | | | | | | | | | | | | | $ | (276) | | | ||||
|
| | |
Notional
Amount |
| |
Original
Maturity |
| |
Received
|
| |
Paid
|
| |
Fair Value
Asset (Liability) |
| ||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||
Cash flow hedge: | | | | | | | ||||||||||||||||||||||||||
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
4.7 years
|
| | | | 0.26% | | | | | | 1.62% | | | | | $ | (73) | | | ||||
Interest rate swap on forward-starting FHLB advance
|
| | | $ | 25,000 | | | |
5.0 years
|
| | | | 0.26% | | | | | | 1.83% | | | | | | (113) | | | ||||
| | | | | | | | | | | | | | | | | | | | | | | | | $ | (186) | | | ||||
|
| | |
Payments Due by Period
|
| ||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
4 – 5
Years |
| |
After
5 Years |
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Contractual Obligations: | | | | | | | ||||||||||||||||||||||||||||||
FHLB advances
|
| | | $ | 120,000 | | | | | $ | 75,000 | | | | | $ | 20,000 | | | | | $ | 25,000 | | | | | $ | — | | | |||||
Operating lease agreements
|
| | | | 8,196 | | | | | | 1,796 | | | | | | 2,002 | | | | | | 1,526 | | | | | | 2,872 | | | |||||
Time deposits with stated maturity dates
|
| | | | 436,697 | | | | | | 238,673 | | | | | | 187,868 | | | | | | 10,156 | | | | | | — | | | |||||
Total contractual obligations
|
| | | $ | 564,893 | | | | | $ | 315,469 | | | | | $ | 209,870 | | | | | $ | 36,682 | | | | | $ | 2,872 | | | |||||
|
| | |
Amount of Commitment Expiration per Period
|
| ||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
4 – 5
Years |
| |
After
5 Years |
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Other Commitments: | | | | | | | ||||||||||||||||||||||||||||||
Loan commitments
|
| | | $ | 77,181 | | | | | $ | 44,148 | | | | | $ | 10,778 | | | | | $ | 1,110 | | | | | $ | 21,145 | | | |||||
Undisbursed construction loans
|
| | | | 66,974 | | | | | | 12,110 | | | | | | 34,628 | | | | | | 2,638 | | | | | | 17,598 | | | |||||
Unused home equity lines of credit
|
| | | | 9,258 | | | | | | 562 | | | | | | 364 | | | | | | 376 | | | | | | 7,956 | | | |||||
Total other commitments
|
| | | $ | 153,413 | | | | | $ | 56,820 | | | | | $ | 45,770 | | | | | $ | 4,124 | | | | | $ | 46,699 | | | |||||
|
| | |
Amount of Commitment Expiration per Period
|
| ||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
4 – 5
Years |
| |
After
5 Years |
| ||||||||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
Other Commitments: | | | | | | | ||||||||||||||||||||||||||||||
Loan commitments
|
| | | $ | 83,013 | | | | | $ | 52,370 | | | | | $ | 14,791 | | | | | $ | 2,556 | | | | | $ | 13,296 | | | |||||
Undisbursed construction loans
|
| | | | 61,095 | | | | | | 9,218 | | | | | | 11,104 | | | | | | — | | | | | | 40,773 | | | |||||
Unused home equity lines of credit
|
| | | | 12,340 | | | | | | 138 | | | | | | 799 | | | | | | 781 | | | | | | 10,622 | | | |||||
Total other commitments
|
| | | $ | 156,448 | | | | | $ | 61,726 | | | | | $ | 26,694 | | | | | $ | 3,337 | | | | | $ | 64,691 | | | |||||
|
| | |
Estimated Percent Change
in Net Interest Income |
| |||||||||
| | |
At December 31,
|
| |||||||||
Rate Changes (basis points)
|
| |
2015
|
| |
2014
|
| ||||||
-100
|
| | | | (1.49)% | | | | | | (0.95)% | | |
+200
|
| | | | (2.49) | | | | | | (4.00) | | |
| | |
Estimated Percent Change
in Net Interest Income |
| |||||||||
| | |
At December 31,
|
| |||||||||
Rate Changes (basis points)
|
| |
2015
|
| |
2014
|
| ||||||
-100
|
| | | | (3.47)% | | | | | | (3.26)% | | |
+100
|
| | | | (2.36) | | | | | | (3.07) | | |
+200
|
| | | | (4.94) | | | | | | (5.61) | | |
+300
|
| | | | (8.65) | | | | | | (9.00) | | |
| | |
Estimated Percent Change
in Economic Value of Equity |
| |||||||||
| | |
At December 31,
|
| |||||||||
Rate Changes (basis points)
|
| |
2015
|
| |
2014
|
| ||||||
-100
|
| | | | (3.80)% | | | | | | (0.50)% | | |
+100
|
| | | | (7.80) | | | | | | (8.50) | | |
+200
|
| | | | (17.20) | | | | | | (18.20) | | |
+300
|
| | | | (25.40) | | | | | | (26.90) | | |
| | |
December 31,
|
| |||||||||||
| | |
2015
|
| |
2014
|
| ||||||||
ASSETS | | | | ||||||||||||
Cash and due from banks
|
| | | $ | 49,562 | | | | | $ | 48,559 | | | ||
Federal funds sold
|
| | | | 39,035 | | | | | | — | | | ||
Cash and cash equivalents
|
| | | | 88,597 | | | | | | 48,559 | | | ||
Held to maturity investment securities, at amortized cost
|
| | | | 10,226 | | | | | | 11,454 | | | ||
Available for sale investment securities, at fair value
|
| | | | 40,581 | | | | | | 65,009 | | | ||
Loans held for sale
|
| | | | — | | | | | | 586 | | | ||
Loans receivable (net of allowance for loan losses of $14,169 and $10,860 at December 31, 2015 and 2014, respectively)
|
| | | | 1,129,748 | | | | | | 915,981 | | | ||
Foreclosed real estate
|
| | | | 1,248 | | | | | | 950 | | | ||
Accrued interest receivable
|
| | | | 4,071 | | | | | | 3,323 | | | ||
Federal Home Loan Bank stock, at cost
|
| | | | 6,554 | | | | | | 6,109 | | | ||
Premises and equipment, net
|
| | | | 11,163 | | | | | | 11,910 | | | ||
Bank-owned life insurance
|
| | | | 23,755 | | | | | | 23,028 | | | ||
Goodwill
|
| | | | 2,589 | | | | | | 2,589 | | | ||
Other intangible assets
|
| | | | 652 | | | | | | 848 | | | ||
Deferred income taxes, net
|
| | | | 8,337 | | | | | | 7,156 | | | ||
Other assets
|
| | | | 2,851 | | | | | | 2,029 | | | ||
Total assets
|
| | | $ | 1,330,372 | | | | | $ | 1,099,531 | | | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | ||||||||||||
Liabilities
|
| | | ||||||||||||
Deposits
|
| | | ||||||||||||
Noninterest bearing deposits
|
| | | $ | 164,553 | | | | | $ | 166,030 | | | ||
Interest bearing deposits
|
| | | | 882,389 | | | | | | 669,409 | | | ||
Total deposits
|
| | | | 1,046,942 | | | | | | 835,439 | | | ||
Advances from the Federal Home Loan Bank
|
| | | | 120,000 | | | | | | 129,000 | | | ||
Subordinated debentures
|
| | | | 25,000 | | | | | | — | | | ||
Accrued expenses and other liabilities
|
| | | | 6,661 | | | | | | 5,882 | | | ||
Total liabilities
|
| | | | 1,198,603 | | | | | | 970,321 | | | ||
Commitments and contingencies (Note 12)
|
| | | | — | | | | | | — | | | ||
Shareholders’ equity | | | | ||||||||||||
Preferred stock, senior noncumulative perpetual, Series C, no par; 10,980 shares
issued at December 31, 2014, liquidation value of $1,000 per share |
| | | | — | | | | | | 10,980 | | | ||
Common stock, no par value; 10,000,000 shares authorized, 7,516,291 and 7,185,482 shares issued at December 31, 2015 and 2014, respectively
|
| | | | 112,579 | | | | | | 107,265 | | | ||
Retained earnings
|
| | | | 18,963 | | | | | | 10,434 | | | ||
Accumulated other comprehensive income
|
| | | | 227 | | | | | | 531 | | | ||
Total shareholders’ equity
|
| | | | 131,769 | | | | | | 129,210 | | | ||
Total liabilities and shareholders’ equity
|
| | | $ | 1,330,372 | | | | | $ | 1,099,531 | | | ||
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Interest and dividend income | | | | | |||||||||||||||
Interest and fees on loans
|
| | | $ | 48,698 | | | | | $ | 33,409 | | | | | $ | 26,599 | | |
Interest and dividends on securities
|
| | | | 1,958 | | | | | | 2,052 | | | | | | 1,409 | | |
Interest on cash and cash equivalents
|
| | | | 98 | | | | | | 128 | | | | | | 84 | | |
Total interest income
|
| | | | 50,754 | | | | | | 35,589 | | | | | | 28,092 | | |
Interest expense | | | | | |||||||||||||||
Interest expense on deposits
|
| | | | 5,681 | | | | | | 3,295 | | | | | | 2,233 | | |
Interest on borrowings
|
| | | | 2,285 | | | | | | 634 | | | | | | 532 | | |
Total interest expense
|
| | | | 7,966 | | | | | | 3,929 | | | | | | 2,765 | | |
Net interest income
|
| | | | 42,788 | | | | | | 31,660 | | | | | | 25,327 | | |
Provision for loan losses
|
| | | | 3,230 | | | | | | 2,152 | | | | | | 585 | | |
Net interest income after provision for loan losses
|
| | | | 39,558 | | | | | | 29,508 | | | | | | 24,742 | | |
Noninterest income | | | | | |||||||||||||||
Gains and fees from sales of loans
|
| | | | 1,113 | | | | | | 1,313 | | | | | | 2,020 | | |
Service charges and fees
|
| | | | 933 | | | | | | 643 | | | | | | 416 | | |
Bank owned life insurance
|
| | | | 727 | | | | | | 497 | | | | | | 31 | | |
Gain on bargain purchase
|
| | | | — | | | | | | — | | | | | | 1,333 | | |
Net gain on sale of available for sale securities
|
| | | | — | | | | | | — | | | | | | 648 | | |
Gain on sale of foreclosed real estate, net
|
| | | | — | | | | | | — | | | | | | 64 | | |
Other
|
| | | | 711 | | | | | | 588 | | | | | | 211 | | |
Total noninterest income
|
| | | | 3,484 | | | | | | 3,041 | | | | | | 4,723 | | |
Noninterest expense | | | | | |||||||||||||||
Salaries and employee benefits
|
| | | | 16,065 | | | | | | 13,534 | | | | | | 11,578 | | |
Occupancy and equipment
|
| | | | 5,341 | | | | | | 4,422 | | | | | | 3,420 | | |
Data processing
|
| | | | 1,523 | | | | | | 1,289 | | | | | | 1,349 | | |
Professional services
|
| | | | 1,447 | | | | | | 1,194 | | | | | | 1,595 | | |
Marketing
|
| | | | 985 | | | | | | 674 | | | | | | 927 | | |
FDIC insurance
|
| | | | 672 | | | | | | 488 | | | | | | 333 | | |
Director fees
|
| | | | 622 | | | | | | 650 | | | | | | 330 | | |
Amortization of intangibles
|
| | | | 196 | | | | | | 133 | | | | | | 18 | | |
Foreclosed real estate
|
| | | | 168 | | | | | | 36 | | | | | | 8 | | |
Merger and acquisition related expenses
|
| | | | 2 | | | | | | 1,801 | | | | | | 908 | | |
Other
|
| | | | 2,150 | | | | | | 1,591 | | | | | | 1,654 | | |
Total noninterest expense
|
| | | | 29,171 | | | | | | 25,812 | | | | | | 22,120 | | |
Income before income tax expense
|
| | | | 13,871 | | | | | | 6,737 | | | | | | 7,345 | | |
Income tax expense
|
| | | | 4,841 | | | | | | 2,169 | | | | | | 2,184 | | |
Net income
|
| | | $ | 9,030 | | | | | $ | 4,568 | | | | | $ | 5,161 | | |
Net income attributable to common shareholders
|
| | | $ | 8,905 | | | | | $ | 4,458 | | | | | $ | 5,050 | | |
Earnings Per Common Share: | | | | | |||||||||||||||
Basic
|
| | | $ | 1.23 | | | | | $ | 0.78 | | | | | $ | 1.46 | | |
Diluted
|
| | | $ | 1.21 | | | | | $ | 0.78 | | | | | $ | 1.44 | | |
Weighted Average Common Shares Outstanding: | | | | | |||||||||||||||
Basic
|
| | | | 7,071,550 | | | | | | 5,577,942 | | | | | | 3,395,779 | | |
Diluted
|
| | | | 7,140,558 | | | | | | 5,605,512 | | | | | | 3,451,393 | | |
Dividends per common share
|
| | | $ | 0.05 | | | | | $ | — | | | | | $ | — | | |
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
Net income
|
| | | $ | 9,030 | | | | | $ | 4,568 | | | | | $ | 5,161 | | | |||
Other comprehensive income (loss): | | | | | ||||||||||||||||||
Unrealized (losses) gains on securities:
|
| | | | ||||||||||||||||||
Unrealized holding (losses) gains on available for sale securities
|
| | | | (431) | | | | | | 361 | | | | | | (1,129) | | | |||
Reclassification adjustment for loss realized in net income
|
| | | | — | | | | | | — | | | | | | (648) | | | |||
Net change in unrealized (loss) gain
|
| | | | (431) | | | | | | 361 | | | | | | (1,777) | | | |||
Tax effect – benefit (expense)
|
| | | | 192 | | | | | | (141) | | | | | | 690 | | | |||
Unrealized (losses) gains on securities, net of tax
|
| | | | (239) | | | | | | 220 | | | | | | (1,087) | | | |||
Unrealized losses on interest rate swap:
|
| | | | ||||||||||||||||||
Unrealized losses on interest rate swaps designated as cash flow hedge
|
| | | | (89) | | | | | | (186) | | | | | | — | | | |||
Tax effect – benefit
|
| | | | 24 | | | | | | 73 | | | | | | — | | | |||
Unrealized losses on interest rate swap, net of tax
|
| | | | (65) | | | | | | (113) | | | | | | — | | | |||
Total other comprehensive (loss) income
|
| | | | (304) | | | | | | 107 | | | | | | (1,087) | | | |||
Comprehensive income
|
| | | $ | 8,726 | | | | | $ | 4,675 | | | | | $ | 4,074 | | | |||
|
| | |
Number of
Outstanding Shares |
| |
Preferred
Stock |
| |
Common
Stock |
| |
Retained
Earnings (Accumulated Deficit) |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||||||||
Balance at January 1, 2013
|
| | | | 2,846,700 | | | | | $ | 10,980 | | | | | $ | 38,117 | | | | | $ | 926 | | | | | $ | 1,511 | | | | | $ | 51,534 | | | ||||||
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,161 | | | | | | — | | | | | | 5,161 | | | ||||||
Other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,087) | | | | | | (1,087) | | | ||||||
Preferred stock cash dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | (111) | | | | | | — | | | | | | (111) | | | ||||||
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 343 | | | | | | — | | | | | | — | | | | | | 343 | | | ||||||
Capital from exercise of stock options
|
| | | | — | | | | | | — | | | | | | 467 | | | | | | — | | | | | | — | | | | | | 467 | | | ||||||
Capital from private placement
|
| | | | — | | | | | | — | | | | | | 13,178 | | | | | | — | | | | | | — | | | | | | 13,178 | | | ||||||
Issuance of restricted stock
|
| | | | 87,456 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Forfeitures of restricted stock
|
| | | | (1,916) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Stock options exercised
|
| | | | 46,640 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Stock issuance from private placement
|
| | | | 897,513 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Balance at December 31, 2013
|
| | | | 3,876,393 | | | | | | 10,980 | | | | | | 52,105 | | | | | | 5,976 | | | | | | 424 | | | | | | 69,485 | | | ||||||
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,568 | | | | | | — | | | | | | 4,568 | | | ||||||
Other comprehensive income, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 107 | | | | | | 107 | | | ||||||
Preferred stock cash dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | (110) | | | | | | — | | | | | | (110) | | | ||||||
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 573 | | | | | | — | | | | | | — | | | | | | 573 | | | ||||||
Capital from exercise of stock options
|
| | | | — | | | | | | — | | | | | | 207 | | | | | | — | | | | | | — | | | | | | 207 | | | ||||||
Issuance of 2,702,703 shares, net of expenses
|
| | | | 2,702,703 | | | | | | — | | | | | | 44,704 | | | | | | — | | | | | | — | | | | | | 44,704 | | | ||||||
Issuance of restricted stock
|
| | | | 127,610 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Forfeitures of restricted stock
|
| | | | (51,651) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Stock options exercised
|
| | | | 20,305 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Stock issuance from acquisition of Quinnipiac
|
| | | | | | | ||||||||||||||||||||||||||||||||||||
Bank and Trust Company
|
| | | | 510,122 | | | | | | — | | | | | | 9,676 | | | | | | — | | | | | | — | | | | | | 9,676 | | | ||||||
Balance at December 31, 2014
|
| | | | 7,185,482 | | | | | | 10,980 | | | | | | 107,265 | | | | | | 10,434 | | | | | | 531 | | | | | | 129,210 | | | ||||||
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 9,030 | | | | | | — | | | | | | 9,030 | | | ||||||
Other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (304) | | | | | | (304) | | | ||||||
Cash dividends declared ($0.05 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (376) | | | | | | — | | | | | | (376) | | | ||||||
Preferred stock cash dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | (125) | | | | | | — | | | | | | (125) | | | ||||||
Redemption of SBLF preferred stock
|
| | | | — | | | | | | (10,980) | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,980) | | | ||||||
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 1,033 | | | | | | — | | | | | | — | | | | | | 1,033 | | | ||||||
Warrants exercised
|
| | | | 269,992 | | | | | | — | | | | | | 3,780 | | | | | | — | | | | | | — | | | | | | 3,780 | | | ||||||
Issuance of restricted stock
|
| | | | 51,800 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Forfeitures of restricted stock
|
| | | | (25,573) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Stock options exercised
|
| | | | 34,590 | | | | | | — | | | | | | 501 | | | | | | — | | | | | | — | | | | | | 501 | | | ||||||
Balance at December 31, 2015
|
| | | | 7,516,291 | | | | | $ | — | | | | | $ | 112,579 | | | | | $ | 18,963 | | | | | $ | 227 | | | | | $ | 131,769 | | | ||||||
|
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
Cash flows from operating activities | | | | | |||||||||||||||
Net income
|
| | | $ | 9,030 | | | | | $ | 4,568 | | | | | $ | 5,161 | | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | |||||||||||||||
Net amortization of premiums and discounts on investment securities
|
| | | | 99 | | | | | | 124 | | | | | | 97 | | |
Provision for loan losses
|
| | | | 3,230 | | | | | | 2,152 | | | | | | 585 | | |
Provision for deferred taxes
|
| | | | (966) | | | | | | (696) | | | | | | (357) | | |
Net gain on sales of available for sale securities
|
| | | | — | | | | | | — | | | | | | (648) | | |
Depreciation and amortization
|
| | | | 1,685 | | | | | | 1,239 | | | | | | 666 | | |
Increase in cash surrender value of bank-owned life insurance
|
| | | | (727) | | | | | | (497) | | | | | | — | | |
Loan principal sold
|
| | | | (30,309) | | | | | | (27,282) | | | | | | (72,589) | | |
Proceeds from sales of loans
|
| | | | 32,008 | | | | | | 28,109 | | | | | | 74,509 | | |
Net gain on sales of loans
|
| | | | (1,113) | | | | | | (1,313) | | | | | | (2,020) | | |
Equity-based compensation
|
| | | | 1,033 | | | | | | 573 | | | | | | 343 | | |
Net (accretion) amortization of purchase accounting adjustments
|
| | | | (104) | | | | | | 656 | | | | | | (80) | | |
Loss (gain) on sale and write-downs of foreclosed real estate
|
| | | | 184 | | | | | | — | | | | | | (64) | | |
Gain on bargain purchase
|
| | | | — | | | | | | — | | | | | | (1,333) | | |
Net change in:
|
| | | | |||||||||||||||
Deferred loan fees
|
| | | | 668 | | | | | | 1,120 | | | | | | 479 | | |
Accrued interest receivable
|
| | | | (748) | | | | | | (619) | | | | | | (185) | | |
Other assets
|
| | | | (519) | | | | | | 58 | | | | | | (501) | | |
Accrued expenses and other liabilities
|
| | | | 779 | | | | | | 978 | | | | | | (1,114) | | |
Net cash provided by operating activities
|
| | | | 14,230 | | | | | | 9,170 | | | | | | 2,949 | | |
Cash flows from investing activities | | | | | |||||||||||||||
Proceeds from principal repayments on available for sale securities
|
| | | | 1,877 | | | | | | 10,189 | | | | | | 723 | | |
Proceeds from principal repayments on held to maturity securities
|
| | | | 220 | | | | | | 2,353 | | | | | | 180 | | |
Net proceeds from sales and calls of available for sale securities
|
| | | | 22,030 | | | | | | 15,920 | | | | | | 10,514 | | |
Net proceeds from sales and calls of held to maturity securities
|
| | | | 1,000 | | | | | | — | | | | | | — | | |
Purchases of available for sale securities
|
| | | | — | | | | | | (53,772) | | | | | | — | | |
Purchase of held to maturity securities
|
| | | | — | | | | | | — | | | | | | (7,623) | | |
Purchase of bank-owned life insurance
|
| | | | — | | | | | | (12,500) | | | | | | (10,031) | | |
Acquisition, net of cash paid
|
| | | | — | | | | | | 2,546 | | | | | | 30,883 | | |
Net increase in loans
|
| | | | (218,772) | | | | | | (200,118) | | | | | | (77,004) | | |
Purchases of premises and equipment
|
| | | | (938) | | | | | | (2,042) | | | | | | (908) | | |
Purchase of Federal Home Loan Bank stock
|
| | | | (445) | | | | | | (1,275) | | | | | | (134) | | |
Proceeds from sale of foreclosed real estate
|
| | | | 400 | | | | | | — | | | | | | 1,693 | | |
Net cash used by investing activities
|
| | | | (194,628) | | | | | | (238,699) | | | | | | (51,707) | | |
Cash flows from financing activities | | | | | |||||||||||||||
Net change in time certificates of deposit
|
| | | | 128,379 | | | | | | 111,247 | | | | | | 66,538 | | |
Net change in other deposits
|
| | | | 83,257 | | | | | | (37,973) | | | | | | 68,772 | | |
Net change in FHLB advances
|
| | | | (9,000) | | | | | | 78,000 | | | | | | (47,000) | | |
Proceeds from issuance of common stock
|
| | | | 3,780 | | | | | | 44,704 | | | | | | 13,178 | | |
Proceeds from exercise of options
|
| | | | 501 | | | | | | 207 | | | | | | 467 | | |
Issuance of subordinated debt
|
| | | | 25,000 | | | | | | — | | | | | | — | | |
Redemption of SBLF preferred stock
|
| | | | (10,980) | | | | | | — | | | | | | — | | |
Dividends paid on common stock
|
| | | | (376) | | | | | | — | | | | | | — | | |
Dividends paid on preferred stock
|
| | | | (125) | | | | | | (110) | | | | | | (111) | | |
Net cash provided by financing activities
|
| | | | 220,436 | | | | | | 196,075 | | | | | | 101,844 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 40,038 | | | | | | (33,454) | | | | | | 53,086 | | |
Cash and cash equivalents: | | | | | |||||||||||||||
Beginning of year
|
| | | | 48,559 | | | | | | 82,013 | | | | | | 28,927 | | |
End of period
|
| | | $ | 88,597 | | | | | $ | 48,559 | | | | | $ | 82,013 | | |
Supplemental disclosures of cash flows information: | | | | | |||||||||||||||
Cash paid for:
|
| | | | |||||||||||||||
Interest
|
| | | $ | 7,544 | | | | | $ | 3,985 | | | | | $ | 2,527 | | |
Income taxes
|
| | | | 6,136 | | | | | | 2,222 | | | | | | 2,872 | | |
Acquisition of noncash assets and liabilities: | | | | | |||||||||||||||
Assets acquired
|
| | | | — | | | | | | 112,498 | | | | | | 34,869 | | |
Liabilities assumed
|
| | | | — | | | | | | (107,958) | | | | | | (64,446) | | |
Noncash investing and financing activities | | | | | |||||||||||||||
Loans transferred to foreclosed real estate
|
| | | | 883 | | | | | | — | | | | | | 52 | | |
| | |
Amount
|
| ||||
| | |
(In thousands)
|
| ||||
Consideration paid: | | | ||||||
Cash consideration paid to Quinnipiac shareholders
|
| | | $ | 3,648 | | | |
Equity consideration paid to Quinnipiac shareholders
|
| | | | 9,676 | | | |
Total Consideration paid
|
| | | $ | 13,324 | | | |
|
| | |
As Acquired
|
| |
Fair Value
Adjustments |
| |
As Recorded
at Acquisition |
| ||||||||||||
| | | | | | | | |
(In thousands)
|
| | |||||||||||
Recognized amounts of identifiable assets acquired and (liabilities) assumed:
|
| | | | ||||||||||||||||||
Cash
|
| | | $ | 6,195 | | | | | $ | — | | | | | $ | 6,195 | | | |||
Available for sale investments securities
|
| | | | 8,533 | | | | | | (29)(a) | | | | | | 8,504 | | | |||
Loans
|
| | | | 97,103 | | | | | | 748(b) | | | | | | 97,851 | | | |||
Premises and equipment
|
| | | | 4,046 | | | | | | — | | | | | | 4,046 | | | |||
Other real estate owned
|
| | | | 129 | | | | | | | | | | | | 129 | | | |||
Core deposit intangibles
|
| | | | — | | | | | | 530(c) | | | | | | 530 | | | |||
Deferred tax assets, net
|
| | | | 1,070 | | | | | | (388)(d) | | | | | | 682 | | | |||
Other assets
|
| | | | 756 | | | | | | — | | | | | | 756 | | | |||
Deposits
|
| | | | (100,391) | | | | | | (252)(e) | | | | | | (100,643) | | | |||
FHLB advances
|
| | | | (7,000) | | | | | | | | | | | | (7,000) | | | |||
Other liabilities
|
| | | | (315) | | | | | | — | | | | | | (315) | | | |||
Total identifiable net assets
|
| | | $ | 10,126 | | | | | $ | 609 | | | | | | 10,735 | | | |||
| | | | | ||||||||||||||||||
Goodwill
|
| | | | | | | | | | | | | | | $ | 2,589 | | | |||
|
| | |
October 1,
2014 |
| ||||
| | |
(In thousands)
|
| ||||
Contractually required principal and interest at acquisition
|
| | | $ | 1,729 | | | |
Contractual cash flows not expected to be collected (nonaccretable discount)
|
| | | | (6) | | | |
Expected cash flows at acquisition
|
| | | | 1,723 | | | |
Interest component of expected cash flows (accretable discount)
|
| | | | (478) | | | |
Fair value of acquired loans
|
| | | $ | 1,245 | | | |
|
| | |
Year Ended
December 31, 2015 |
| |
Year Ended
December 31, 2014 |
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Balance, beginning of the period
|
| | | $ | 2,589 | | | | | $ | — | | | ||
Goodwill acquired: | | | | ||||||||||||
Quinnipiac Bank and Trust Company
|
| | | | — | | | | | | 2,589 | | | ||
Impairment
|
| | | | — | | | | | | — | | | ||
Balance, end of the period
|
| | | $ | 2,589 | | | | | $ | 2,589 | | | ||
|
| | |
Gross Intangible
Asset |
| |
Accumulated
Amortization |
| |
Net Intangible
Asset |
| ||||||||||||
| | | | | | | | |
(In thousands)
|
| | |||||||||||
December 31, 2015 | | | | | ||||||||||||||||||
Core deposit intangible
|
| | | $ | 1,029 | | | | | $ | 377 | | | | | $ | 652 | | | |||
December 31, 2014 | | | | | ||||||||||||||||||
Core deposit intangible
|
| | | $ | 1,029 | | | | | $ | 181 | | | | | $ | 848 | | | |||
|
| | |
December 31, 2015
|
| |||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross Unrealized
|
| |
Fair
Value |
| |||||||||||||||||||
| | |
Gains
|
| |
Losses
|
| ||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Available for sale securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
U.S. Government and agency obligations | | | | | | ||||||||||||||||||||||||
Due from one through five years
|
| | | $ | 6,198 | | | | | $ | — | | | | | $ | (77) | | | | | $ | 6,121 | | | ||||
Due from five through ten years
|
| | | | 394 | | | | | | 4 | | | | | | (2) | | | | | | 396 | | | ||||
Due after ten years
|
| | | | 647 | | | | | | — | | | | | | (21) | | | | | | 626 | | | ||||
| | | | | 7,239 | | | | | | 4 | | | | | | (100) | | | | | | 7,143 | | | ||||
State agency, U.S. Territories and municipal obligations
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Due from one through five years
|
| | | | 520 | | | | | | 39 | | | | | | — | | | | | | 559 | | | ||||
Due from five through ten years
|
| | | | 9,762 | | | | | | 361 | | | | | | (322) | | | | | | 9,801 | | | ||||
Due after ten years
|
| | | | 6,778 | | | | | | 367 | | | | | | (1) | | | | | | 7,144 | | | ||||
| | | | | 17,060 | | | | | | 767 | | | | | | (323) | | | | | | 17,504 | | | ||||
Corporate bonds | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Due in less than one year
|
| | | | 1,010 | | | | | | 22 | | | | | | — | | | | | | 1,032 | | | ||||
Due from one through five years
|
| | | | 9,233 | | | | | | 156 | | | | | | (9) | | | | | | 9,380 | | | ||||
Due from five through ten years
|
| | | | 1,013 | | | | | | 12 | | | | | | — | | | | | | 1,025 | | | ||||
| | | | | 11,256 | | | | | | 190 | | | | | | (9) | | | | | | 11,437 | | | ||||
Government-sponsored mortgage backed securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
No contractual maturity
|
| | | | 4,400 | | | | | | 107 | | | | | | (10) | | | | | | 4,497 | | | ||||
| | | | | 4,400 | | | | | | 107 | | | | | | (10) | | | | | | 4,497 | | | ||||
Total available for sale securities
|
| | | $ | 39,955 | | | | | $ | 1,068 | | | | | $ | (442) | | | | | $ | 40,581 | | | ||||
Held to maturity securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
State agency, U.S. Territories and municipal obligations
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Due after ten years
|
| | | $ | 9,026 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,026 | | | ||||
Corporate bonds | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Due from one through five years
|
| | | | 1,000 | | | | | | — | | | | | | (19) | | | | | | 981 | | | ||||
Government-sponsored mortgage backed securities
|
| | | | | ||||||||||||||||||||||||
No contractual maturity
|
| | | | 200 | | | | | | 21 | | | | | | — | | | | | | 221 | | | ||||
Total held to maturity securities
|
| | | $ | 10,226 | | | | | $ | 21 | | | | | $ | (19) | | | | | $ | 10,228 | | | ||||
|
| | |
December 31, 2014
|
| |||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross Unrealized
|
| |
Fair
Value |
| |||||||||||||||||||
| | |
Gains
|
| |
Losses
|
| ||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||
Available for sale securities: | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
U.S. Government and agency obligations | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Due in less than one year
|
| | | $ | 497 | | | | | $ | 9 | | | | | $ | — | | | | | $ | 506 | | | ||||
Due from one through five years
|
| | | | 3,998 | | | | | | — | | | | | | (69) | | | | | | 3,929 | | | ||||
Due from five through ten years
|
| | | | 17,055 | | | | | | 27 | | | | | | (79) | | | | | | 17,003 | | | ||||
Due after ten years
|
| | | | 3,004 | | | | | | 4 | | | | | | (28) | | | | | | 2,980 | | | ||||
| | | | | 24,554 | | | | | | 40 | | | | | | (176) | | | | | | 24,418 | | | ||||
State agency, U.S. Territories and municipal obligations
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
Due from five through ten years
|
| | | | 9,297 | | | | | | 295 | | | | | | (48) | | | | | | 9,544 | | | ||||
Due after ten years
|
| | | | 8,500 | | | | | | 544 | | | | | | (4) | | | | | | 9,040 | | | ||||
| | | | | 17,797 | | | | | | 839 | | | | | | (52) | | | | | | 18,584 | | | ||||
Corporate bonds | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Due in less than one year
|
| | | | 5,764 | | | | | | 44 | | | | | | (6) | | | | | | 5,802 | | | ||||
Due from one through five years
|
| | | | 4,150 | | | | | | 268 | | | | | | — | | | | | | 4,418 | | | ||||
Due from five through ten years
|
| | | | 6,121 | | | | | | 8 | | | | | | (24) | | | | | | 6,105 | | | ||||
| | | | | 16,035 | | | | | | 320 | | | | | | (30) | | | | | | 16,325 | | | ||||
Government-sponsored mortgage backed securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
No contractual maturity
|
| | | | 5,567 | | | | | | 132 | | | | | | (17) | | | | | | 5,682 | | | ||||
| | | | | 5,567 | | | | | | 132 | | | | | | (17) | | | | | | 5,682 | | | ||||
Total available for sale securities
|
| | | $ | 63,953 | | | | | $ | 1,331 | | | | | $ | (275) | | | | | $ | 65,009 | | | ||||
Held to maturity securities: | | | | | | ||||||||||||||||||||||||
U.S. Government and agency obligations | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
Due in less than one year
|
| | | $ | 1,010 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,010 | | | ||||
State agency, U.S. Territories and municipal obligations
|
| | | | | ||||||||||||||||||||||||
Due after ten years
|
| | | | 9,179 | | | | | | — | | | | | | — | | | | | | 9,179 | | | ||||
Corporate bonds | | | | | | ||||||||||||||||||||||||
Due from five through ten years
|
| | | | 1,000 | | | | | | — | | | | | | (15) | | | | | | 985 | | | ||||
Government-sponsored mortgage backed securities
|
| | | | | ||||||||||||||||||||||||
No contractual maturity
|
| | | | 265 | | | | | | 31 | | | | | | — | | | | | | 296 | | | ||||
Total held to maturity securities
|
| | | $ | 11,454 | | | | | $ | 31 | | | | | $ | (15) | | | | | $ | 11,470 | | | ||||
|
| | |
Length of Time in Continuous Unrealized Loss Position
|
| | | |||||||||||||||||||||||||||||||||||||
| | |
Less Than 12 Months
|
| |
12 Months or More
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | |
Fair
Value |
| |
Unrealized
Loss |
| |
Fair
Value |
| |
Unrealized
Loss |
| |
Fair
Value |
| |
Unrealized
Loss |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
December 31, 2015 | | | | | | | | ||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations
|
| | | $ | 5,486 | | | | | $ | (60) | | | | | $ | 1,259 | | | | | $ | (40) | | | | | $ | 6,745 | | | | | $ | (100) | | | ||||||
State agency, U.S. Territories and
municipal obligations |
| | | | 126 | | | | | | (1) | | | | | | 665 | | | | | | (322) | | | | | | 791 | | | | | | (323) | | | ||||||
Corporate bonds
|
| | | | 1,970 | | | | | | (28) | | | | | | — | | | | | | — | | | | | | 1,970 | | | | | | (28) | | | ||||||
Government-sponsored mortgage
backed securities |
| | | | 768 | | | | | | (4) | | | | | | 413 | | | | | | (6) | | | | | | 1,181 | | | | | | (10) | | | ||||||
Total investment securities
|
| | | $ | 8,350 | | | | | $ | (93) | | | | | $ | 2,337 | | | | | $ | (368) | | | | | $ | 10,687 | | | | | $ | (461) | | | ||||||
December 31, 2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
U.S. Government and agency obligations
|
| | | $ | 4,515 | | | | | $ | (56) | | | | | $ | 5,878 | | | | | $ | (120) | | | | | $ | 10,393 | | | | | $ | (176) | | | ||||||
State agency, U.S. Territories and
municipal obligations |
| | | | 1,771 | | | | | | (52) | | | | | | — | | | | | | — | | | | | | 1,771 | | | | | | (52) | | | ||||||
Corporate bonds
|
| | | | 6,783 | | | | | | (40) | | | | | | 995 | | | | | | (5) | | | | | | 7,778 | | | | | | (45) | | | ||||||
Government-sponsored mortgage
backed securities |
| | | | 1,406 | | | | | | (17) | | | | | | — | | | | | | — | | | | | | 1,406 | | | | | | (17) | | | ||||||
Total investment securities
|
| | | $ | 14,475 | | | | | $ | (165) | | | | | $ | 6,873 | | | | | $ | (125) | | | | | $ | 21,348 | | | | | $ | (290) | | | ||||||
|
| | |
December 31, 2015
|
| |
December 31, 2014
|
| ||||||||||||||||||||||||||||||||||||
| | |
Originated
|
| |
Acquired
|
| |
Total
|
| |
Originated
|
| |
Acquired
|
| |
Total
|
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential
|
| | | $ | 174,311 | | | | | $ | 2,873 | | | | | $ | 177,184 | | | | | $ | 169,833 | | | | | $ | 5,198 | | | | | $ | 175,031 | | | ||||||
Commercial
|
| | | | 643,524 | | | | | | 54,018 | | | | | | 697,542 | | | | | | 458,506 | | | | | | 62,675 | | | | | | 521,181 | | | ||||||
Construction
|
| | | | 81,242 | | | | | | 1,031 | | | | | | 82,273 | | | | | | 62,258 | | | | | | 971 | | | | | | 63,229 | | | ||||||
Home equity
|
| | | | 9,146 | | | | | | 6,780 | | | | | | 15,926 | | | | | | 10,226 | | | | | | 7,940 | | | | | | 18,166 | | | ||||||
| | | | | 908,223 | | | | | | 64,702 | | | | | | 972,925 | | | | | | 700,823 | | | | | | 76,784 | | | | | | 777,607 | | | ||||||
Commercial business
|
| | | | 150,479 | | | | | | 22,374 | | | | | | 172,853 | | | | | | 120,360 | | | | | | 28,899 | | | | | | 149,259 | | | ||||||
Consumer | | | | | 1,361 | | | | | | 374 | | | | | | 1,735 | | | | | | 243 | | | | | | 2,653 | | | | | | 2,896 | | | ||||||
Total loans
|
| | | | 1,060,063 | | | | | | 87,450 | | | | | | 1,147,513 | | | | | | 821,426 | | | | | | 108,336 | | | | | | 929,762 | | | ||||||
Allowance for loan losses
|
| | | | (14,128) | | | | | | (41) | | | | | | (14,169) | | | | | | (10,860) | | | | | | — | | | | | | (10,860) | | | ||||||
Deferred loan origination fees, net
|
| | | | (3,605) | | | | | | — | | | | | | (3,605) | | | | | | (2,937) | | | | | | — | | | | | | (2,937) | | | ||||||
Unamortized loan premiums
|
| | | | 9 | | | | | | — | | | | | | 9 | | | | | | 16 | | | | | | — | | | | | | 16 | | | ||||||
Loans receivable, net
|
| | | $ | 1,042,339 | | | | | $ | 87,409 | | | | | $ | 1,129,748 | | | | | $ | 807,645 | | | | | $ | 108,336 | | | | | $ | 915,981 | | | ||||||
|
| | |
2015
|
| |
2014
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Balance at beginning of period
|
| | | $ | 1,382 | | | | | $ | 1,418 | | | ||
Acquisition | | | | | — | | | | | | 478 | | | ||
Accretion | | | | | (157) | | | | | | (136) | | | ||
Other(a) | | | | | (354) | | | | | | (378) | | | ||
Balance at end of period
|
| | | $ | 871 | | | | | $ | 1,382 | | | ||
|
| | |
Residential
Real Estate |
| |
Commercial
Real Estate |
| |
Construction
|
| |
Home Equity
|
| |
Commercial
Business |
| |
Consumer
|
| |
Total
|
| | ||||||||||||||||||||||||||||
| | |
(In thousands)
|
| | | | ||||||||||||||||||||||||||||||||||||||||||||
December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Originated | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Beginning balance
|
| | | $ | 1,431 | | | | | $ | 5,480 | | | | | $ | 1,102 | | | | | $ | 205 | | | | | $ | 2,638 | | | | | $ | 4 | | | | | $ | 10,860 | | | | |||||||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6) | | | | | | (6) | | | | |||||||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7 | | | | | | 7 | | | | |||||||
Provisions
|
| | | | 13 | | | | | | 2,213 | | | | | | 402 | | | | | | (31) | | | | | | 672 | | | | | | (2) | | | | | | 3,267 | | | | |||||||
Ending balance
|
| | | $ | 1,444 | | | | | $ | 7,693 | | | | | $ | 1,504 | | | | | $ | 174 | | | | | $ | 3,310 | | | | | $ | 3 | | | | | $ | 14,128 | | | | |||||||
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Beginning balance
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | |||||||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15) | | | | | | (9) | | | | | | (24) | | | | |||||||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100 | | | | | | 2 | | | | | | 102 | | | | |||||||
Provisions
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | (61) | | | | | | 12 | | | | | | (37) | | | | |||||||
Ending balance
|
| | | $ | — | | | | | $ | 12 | | | | | $ | — | | | | | $ | — | | | | | $ | 24 | | | | | $ | 5 | | | | | $ | 41 | | | | |||||||
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Beginning balance
|
| | | $ | 1,431 | | | | | $ | 5,480 | | | | | $ | 1,102 | | | | | $ | 205 | | | | | $ | 2,638 | | | | | $ | 4 | | | | | $ | 10,860 | | | | |||||||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15) | | | | | | (15) | | | | | | (30) | | | | |||||||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100 | | | | | | 9 | | | | | | 109 | | | | |||||||
Provisions
|
| | | | 13 | | | | | | 2,225 | | | | | | 402 | | | | | | (31) | | | | | | 611 | | | | | | 10 | | | | | | 3,230 | | | | |||||||
Ending balance
|
| | | $ | 1,444 | | | | | $ | 7,705 | | | | | $ | 1,504 | | | | | $ | 174 | | | | | $ | 3,334 | | | | | $ | 8 | | | | | $ | 14,169 | | | | |||||||
|
| | |
Residential
Real Estate |
| |
Commercial
Real Estate |
| |
Construction
|
| |
Home Equity
|
| |
Commercial
Business |
| |
Consumer
|
| |
Total
|
| ||||||||||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Originated | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
| | | $ | 1,310 | | | | | $ | 3,616 | | | | | $ | 1,032 | | | | | $ | 190 | | | | | $ | 2,225 | | | | | $ | 9 | | | | | $ | 8,382 | | | |||||||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3) | | | | | | (3) | | | |||||||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | | | | | 425 | | | | | | 429 | | | |||||||
Provisions
|
| | | | 121 | | | | | | 1,864 | | | | | | 70 | | | | | | 15 | | | | | | 409 | | | | | | (427) | | | | | | 2,052 | | | |||||||
Ending balance
|
| | | $ | 1,431 | | | | | $ | 5,480 | | | | | $ | 1,102 | | | | | $ | 205 | | | | | $ | 2,638 | | | | | $ | 4 | | | | | $ | 10,860 | | | |||||||
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Beginning balance
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | |||||||
Charge-offs
|
| | | | — | | | | | | — | | | | | | (100) | | | | | | — | | | | | | — | | | | | | — | | | | | | (100) | | | |||||||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||||
Provisions
|
| | | | — | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | 100 | | | |||||||
Ending balance
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | |||||||
Total | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
| | | $ | 1,310 | | | | | $ | 3,616 | | | | | $ | 1,032 | | | | | $ | 190 | | | | | $ | 2,225 | | | | | $ | 9 | | | | | $ | 8,382 | | | |||||||
Charge-offs
|
| | | | — | | | | | | — | | | | | | (100) | | | | | | — | | | | | | — | | | | | | (3) | | | | | | (103) | | | |||||||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4 | | | | | | 425 | | | | | | 429 | | | |||||||
Provisions
|
| | | | 121 | | | | | | 1,864 | | | | | | 170 | | | | | | 15 | | | | | | 409 | | | | | | (427) | | | | | | 2,152 | | | |||||||
Ending balance
|
| | | $ | 1,431 | | | | | $ | 5,480 | | | | | $ | 1,102 | | | | | $ | 205 | | | | | $ | 2,638 | | | | | $ | 4 | | | | | $ | 10,860 | | | |||||||
|
| | |
Residential
Real Estate |
| |
Commercial
Real Estate |
| |
Construction
|
| |
Home Equity
|
| |
Commercial
Business |
| |
Consumer
|
| |
Total
|
| ||||||||||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Originated | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Beginning balance
|
| | | $ | 1,230 | | | | | $ | 3,842 | | | | | $ | 929 | | | | | $ | 220 | | | | | $ | 1,718 | | | | | $ | 2 | | | | | $ | 7,941 | | | |||||||
Charge-offs
|
| | | | — | | | | | | (166) | | | | | | — | | | | | | — | | | | | | — | | | | | | (4) | | | | | | (170) | | | |||||||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 26 | | | | | | 26 | | | |||||||
Provisions
|
| | | | 80 | | | | | | (60) | | | | | | 103 | | | | | | (30) | | | | | | 507 | | | | | | (15) | | | | | | 585 | | | |||||||
Ending balance
|
| | | $ | 1,310 | | | | | $ | 3,616 | | | | | $ | 1,032 | | | | | $ | 190 | | | | | $ | 2,225 | | | | | $ | 9 | | | | | $ | 8,382 | | | |||||||
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Beginning balance
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | |||||||
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||||
Provisions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||||
Ending balance
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | |||||||
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||
Beginning balance
|
| | | $ | 1,230 | | | | | $ | 3,842 | | | | | $ | 929 | | | | | $ | 220 | | | | | $ | 1,718 | | | | | $ | 2 | | | | | $ | 7,941 | | | |||||||
Charge-offs
|
| | | | — | | | | | | (166) | | | | | | — | | | | | | — | | | | | | — | | | | | | (4) | | | | | | (170) | | | |||||||
Recoveries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 26 | | | | | | 26 | | | |||||||
Provisions
|
| | | | 80 | | | | | | (60) | | | | | | 103 | | | | | | (30) | | | | | | 507 | | | | | | (15) | | | | | | 585 | | | |||||||
Ending balance
|
| | | $ | 1,310 | | | | | $ | 3,616 | | | | | $ | 1,032 | | | | | $ | 190 | | | | | $ | 2,225 | | | | | $ | 9 | | | | | $ | 8,382 | | | |||||||
|
| | |
Originated Loans
|
| |
Acquired Loans
|
| |
Total
|
||||||||||||||||||||||||||||||||
| | |
Portfolio
|
| |
Allowance
|
| |
Portfolio
|
| |
Allowance
|
| |
Portfolio
|
| |
Allowance
|
|||||||||||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||||||||||||||||
December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Loans individually evaluated for impairment:
|
| | | | | | | ||||||||||||||||||||||||||||||||||
Residential real estate
|
| | | $ | 1,833 | | | | | $ | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,833 | | | | | $ | 2 | ||||||
Commercial real estate
|
| | | | 4,291 | | | | | | — | | | | | | 762 | | | | | | 12 | | | | | | 5,053 | | | | | | 12 | ||||||
Construction | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | ||||||
Home equity
|
| | | | 422 | | | | | | — | | | | | | 197 | | | | | | — | | | | | | 619 | | | | | | — | ||||||
Commercial business
|
| | | | 1,977 | | | | | | 71 | | | | | | 1,433 | | | | | | 21 | | | | | | 3,410 | | | | | | 92 | ||||||
Consumer | | | | | — | | | | | | — | | | | | | 7 | | | | | | 5 | | | | | | 7 | | | | | | 5 | ||||||
Subtotal
|
| | | | 8,523 | | | | | | 73 | | | | | | 2,399 | | | | | | 38 | | | | | | 10,922 | | | | | | 111 | ||||||
Loans collectively evaluated for impairment:
|
| | | | | | | ||||||||||||||||||||||||||||||||||
Residential real estate
|
| | | | 172,478 | | | | | | 1,442 | | | | | | 2,873 | | | | | | — | | | | | | 175,351 | | | | | | 1,442 | ||||||
Commercial real estate
|
| | | | 639,233 | | | | | | 7,692 | | | | | | 53,256 | | | | | | — | | | | | | 692,489 | | | | | | 7,692 | ||||||
Construction | | | | | 81,242 | | | | | | 1,504 | | | | | | 1,031 | | | | | | — | | | | | | 82,273 | | | | | | 1,504 | ||||||
Home equity
|
| | | | 8,724 | | | | | | 174 | | | | | | 6,583 | | | | | | — | | | | | | 15,307 | | | | | | 174 | ||||||
Commercial business
|
| | | | 148,502 | | | | | | 3,239 | | | | | | 20,941 | | | | | | 3 | | | | | | 169,443 | | | | | | 3,242 | ||||||
Consumer | | | | | 1,361 | | | | | | 4 | | | | | | 367 | | | | | | — | | | | | | 1,728 | | | | | | 4 | ||||||
Subtotal
|
| | | | 1,051,540 | | | | | | 14,055 | | | | | | 85,051 | | | | | | 3 | | | | | | 1,136,591 | | | | | | 14,058 | ||||||
Total
|
| | | $ | 1,060,063 | | | | | $ | 14,128 | | | | | $ | 87,450 | | | | | $ | 41 | | | | | $ | 1,147,513 | | | | | $ | 14,169 | ||||||
|
| | |
Originated Loans
|
| |
Acquired Loans
|
| |
Total
|
||||||||||||||||||||||||||||||||
| | |
Portfolio
|
| |
Allowance
|
| |
Portfolio
|
| |
Allowance
|
| |
Portfolio
|
| |
Allowance
|
|||||||||||||||||||||||
| | |
(In thousands)
|
||||||||||||||||||||||||||||||||||||||
December 31, 2014 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Loans individually evaluated for impairment:
|
| | | | | | | ||||||||||||||||||||||||||||||||||
Residential real estate
|
| | | $ | 864 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 864 | | | | | $ | — | ||||||
Commercial real estate
|
| | | | 4,996 | | | | | | 23 | | | | | | — | | | | | | — | | | | | | 4,996 | | | | | | 23 | ||||||
Construction | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | ||||||
Home equity
|
| | | | 91 | | | | | | — | | | | | | — | | | | | | — | | | | | | 91 | | | | | | — | ||||||
Commercial business
|
| | | | 1,701 | | | | | | 10 | | | | | | 629 | | | | | | — | | | | | | 2,330 | | | | | | 10 | ||||||
Consumer | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | ||||||
Subtotal
|
| | | | 7,652 | | | | | | 33 | | | | | | 629 | | | | | | — | | | | | | 8,281 | | | | | | 33 | ||||||
Loans collectively evaluated for impairment:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential real estate
|
| | | | 168,969 | | | | | | 1,431 | | | | | | 5,198 | | | | | | — | | | | | | 174,167 | | | | | | 1,431 | ||||||
Commercial real estate
|
| | | | 453,510 | | | | | | 5,457 | | | | | | 62,675 | | | | | | — | | | | | | 516,185 | | | | | | 5,457 | ||||||
Construction | | | | | 62,258 | | | | | | 1,102 | | | | | | 971 | | | | | | — | | | | | | 63,229 | | | | | | 1,102 | ||||||
Home equity
|
| | | | 10,135 | | | | | | 205 | | | | | | 7,940 | | | | | | — | | | | | | 18,075 | | | | | | 205 | ||||||
Commercial business
|
| | | | 118,659 | | | | | | 2,628 | | | | | | 28,270 | | | | | | — | | | | | | 146,929 | | | | | | 2,628 | ||||||
Consumer
|
| | | | 243 | | | | | | 4 | | | | | | 2,653 | | | | | | — | | | | | | 2,896 | | | | | | 4 | ||||||
Subtotal
|
| | | | 813,774 | | | | | | 10,827 | | | | | | 107,707 | | | | | | — | | | | | | 921,481 | | | | | | 10,827 | ||||||
Total
|
| | | $ | 821,426 | | | | | $ | 10,860 | | | | | $ | 108,336 | | | | | $ | — | | | | | $ | 929,762 | | | | | $ | 10,860 | ||||||
|
| | |
Commercial Credit Quality Indicators
|
| |||||||||||||||||||||||||||||||||||||||
| | |
At December 31, 2015
|
| |
At December 31, 2014
|
| ||||||||||||||||||||||||||||||||||||
| | |
Commercial
Real Estate |
| |
Construction
|
| |
Commercial
Business |
| |
Commercial
Real Estate |
| |
Construction
|
| |
Commercial
Business |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Originated loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Pass
|
| | | $ | 638,709 | | | | | $ | 81,242 | | | | | $ | 148,748 | | | | | $ | 452,974 | | | | | $ | 62,258 | | | | | $ | 115,323 | | | ||||||
Special mention
|
| | | | 1,595 | | | | | | — | | | | | | 1,118 | | | | | | 2,096 | | | | | | — | | | | | | 5,037 | | | ||||||
Substandard
|
| | | | 3,220 | | | | | | — | | | | | | 549 | | | | | | 3,436 | | | | | | — | | | | | | — | | | ||||||
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Loss
|
| | | | — | | | | | | — | | | | | | 64 | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Total originated loans
|
| | | | 643,524 | | | | | | 81,242 | | | | | | 150,479 | | | | | | 458,506 | | | | | | 62,258 | | | | | | 120,360 | | | ||||||
Acquired loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Pass
|
| | | | 52,427 | | | | | | 230 | | | | | | 20,794 | | | | | | 61,017 | | | | | | 136 | | | | | | 27,074 | | | ||||||
Special mention
|
| | | | — | | | | | | — | | | | | | 598 | | | | | | — | | | | | | — | | | | | | 659 | | | ||||||
Substandard
|
| | | | 1,591 | | | | | | 801 | | | | | | 982 | | | | | | 1,658 | | | | | | 835 | | | | | | 1,166 | | | ||||||
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Total acquired loans
|
| | | | 54,018 | | | | | | 1,031 | | | | | | 22,374 | | | | | | 62,675 | | | | | | 971 | | | | | | 28,899 | | | ||||||
Total
|
| | | $ | 697,542 | | | | | $ | 82,273 | | | | | $ | 172,853 | | | | | $ | 521,181 | | | | | $ | 63,229 | | | | | $ | 149,259 | | | ||||||
|
| | |
Residential and Consumer Credit Quality Indicators
|
| |||||||||||||||||||||||||||||||||||||||
| | |
At December 31, 2015
|
| |
At December 31, 2014
|
| ||||||||||||||||||||||||||||||||||||
| | |
Residential
Real Estate |
| |
Home Equity
|
| |
Consumer
|
| |
Residential
Real Estate |
| |
Home Equity
|
| |
Consumer
|
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Originated loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Pass
|
| | | $ | 172,478 | | | | | $ | 8,725 | | | | | $ | 1,361 | | | | | $ | 168,969 | | | | | $ | 10,135 | | | | | $ | 243 | | | ||||||
Special mention
|
| | | | 864 | | | | | | 80 | | | | | | — | | | | | | 864 | | | | | | 91 | | | | | | — | | | ||||||
Substandard
|
| | | | 969 | | | | | | 341 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Total originated loans
|
| | | | 174,311 | | | | | | 9,146 | | | | | | 1,361 | | | | | | 169,833 | | | | | | 10,226 | | | | | | 243 | | | ||||||
Acquired loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Pass
|
| | | | 2,873 | | | | | | 6,545 | | | | | | 295 | | | | | | 5,022 | | | | | | 7,925 | | | | | | 2,653 | | | ||||||
Special mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Substandard
|
| | | | — | | | | | | 235 | | | | | | 79 | | | | | | 176 | | | | | | 15 | | | | | | — | | | ||||||
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||||||
Total acquired loans
|
| | | | 2,873 | | | | | | 6,780 | | | | | | 374 | | | | | | 5,198 | | | | | | 7,940 | | | | | | 2,653 | | | ||||||
Total
|
| | | $ | 177,184 | | | | | $ | 15,926 | | | | | $ | 1,735 | | | | | $ | 175,031 | | | | | $ | 18,166 | | | | | $ | 2,896 | | | ||||||
|
| | |
As of December 31, 2015
|
| |||||||||||||||||||||||||||||||||||||||
| | |
31 – 60 Days
Past Due |
| |
61 – 90 Days
Past Due |
| |
Greater Than
90 Days |
| |
Total Past
Due |
| |
Current
|
| |
Carrying
Amount > 90 Days and Accruing |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Originated Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | 969 | | | | | $ | 969 | | | | | $ | 173,342 | | | | | $ | — | | | ||||||
Commercial real estate
|
| | | | — | | | | | | 311 | | | | | | — | | | | | | 311 | | | | | | 643,213 | | | | | | — | | | ||||||
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 81,242 | | | | | | — | | | ||||||
Home equity
|
| | | | 198 | | | | | | — | | | | | | — | | | | | | 198 | | | | | | 8,948 | | | | | | — | | | ||||||
Commercial business
|
| | | | 1,078 | | | | | | 100 | | | | | | 343 | | | | | | 1,521 | | | | | | 148,958 | | | | | | — | | | ||||||
Consumer | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,361 | | | | | | — | | | ||||||
Total originated loans
|
| | | | 1,276 | | | | | | 411 | | | | | | 1,312 | | | | | | 2,999 | | | | | | 1,057,064 | | | | | | — | | | ||||||
Acquired Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,873 | | | | | | — | | | ||||||
Commercial real estate
|
| | | | 333 | | | | | | — | | | | | | 762 | | | | | | 1,095 | | | | | | 52,923 | | | | | | 218 | | | ||||||
Construction
|
| | | | — | | | | | | — | | | | | | 801 | | | | | | 801 | | | | | | 230 | | | | | | 801 | | | ||||||
Home equity
|
| | | | 100 | | | | | | 162 | | | | | | 191 | | | | | | 453 | | | | | | 6,327 | | | | | | — | | | ||||||
Commercial business
|
| | | | 262 | | | | | | 71 | | | | | | 101 | | | | | | 434 | | | | | | 21,940 | | | | | | 86 | | | ||||||
Consumer
|
| | | | 17 | | | | | | — | | | | | | — | | | | | | 17 | | | | | | 357 | | | | | | — | | | ||||||
Total acquired loans
|
| | | | 712 | | | | | | 233 | | | | | | 1,855 | | | | | | 2,800 | | | | | | 84,650 | | | | | | 1,105 | | | ||||||
Total loans
|
| | | $ | 1,988 | | | | | $ | 644 | | | | | $ | 3,167 | | | | | $ | 5,799 | | | | | $ | 1,141,714 | | | | | $ | 1,105 | | | ||||||
|
| | |
As of December 31, 2014
|
| |||||||||||||||||||||||||||||||||||||||
| | |
31 – 60 Days
Past Due |
| |
61 – 90 Days
Past Due |
| |
Greater Than
90 Days |
| |
Total Past
Due |
| |
Current
|
| |
Carrying
Amount > 90 Days and Accruing |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Originated Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential real estate
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 169,833 | | | | | $ | — | | | ||||||
Commercial real estate
|
| | | | — | | | | | | — | | | | | | 3,436 | | | | | | 3,436 | | | | | | 455,070 | | | | | | 216 | | | ||||||
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 62,258 | | | | | | — | | | ||||||
Home equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,226 | | | | | | — | | | ||||||
Commercial business
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 120,360 | | | | | | — | | | ||||||
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 243 | | | | | | — | | | ||||||
Total originated loans
|
| | | | — | | | | | | — | | | | | | 3,436 | | | | | | 3,436 | | | | | | 817,990 | | | | | | 216 | | | ||||||
Acquired Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Residential real estate
|
| | | | 339 | | | | | | — | | | | | | 294 | | | | | | 633 | | | | | | 4,565 | | | | | | 176 | | | ||||||
Commercial real estate
|
| | | | 685 | | | | | | 677 | | | | | | 836 | | | | | | 2,198 | | | | | | 60,477 | | | | | | 466 | | | ||||||
Construction
|
| | | | — | | | | | | — | | | | | | 835 | | | | | | 835 | | | | | | 136 | | | | | | 835 | | | ||||||
Home equity
|
| | | | — | | | | | | 40 | | | | | | — | | | | | | 40 | | | | | | 7,900 | | | | | | — | | | ||||||
Commercial business
|
| | | | 178 | | | | | | 386 | | | | | | 305 | | | | | | 869 | | | | | | 28,030 | | | | | | 305 | | | ||||||
Consumer | | | | | 3 | | | | | | — | | | | | | — | | | | | | 3 | | | | | | 2,650 | | | | | | — | | | ||||||
Total acquired loans
|
| | | | 1,205 | | | | | | 1,103 | | | | | | 2,270 | | | | | | 4,578 | | | | | | 103,758 | | | | | | 1,782 | | | ||||||
Total loans
|
| | | $ | 1,205 | | | | | $ | 1,103 | | | | | $ | 5,706 | | | | | $ | 8,014 | | | | | $ | 921,748 | | | | | $ | 1,998 | | | ||||||
|
| | |
December 31,
|
| |||||||||||
| | |
2015
|
| |
2014
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Residential real estate
|
| | | $ | 970 | | | | | $ | — | | | ||
Commercial real estate
|
| | | | 1,264 | | | | | | 3,220 | | | ||
Home equity
|
| | | | 395 | | | | | | — | | | ||
Commercial business
|
| | | | 1,160 | | | | | | 142 | | | ||
Consumer
|
| | | | 2 | | | | | | — | | | ||
Total
|
| | | $ | 3,791 | | | | | $ | 3,362 | | | ||
|
| | |
As of and for the Year Ended December 31, 2015
|
| ||||||||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Unpaid
Principal Balance |
| |
Associated
Allowance |
| |
Average
Carrying Amount |
| |
Interest
Income Recognized |
| ||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||
Originated | | | | | | | ||||||||||||||||||||||||||||||
Impaired loans without a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential real estate
|
| | | $ | 969 | | | | | $ | 969 | | | | | $ | — | | | | | $ | 973 | | | | | $ | 27 | | | |||||
Commercial real estate
|
| | | | 4,291 | | | | | | 4,291 | | | | | | — | | | | | | 4,308 | | | | | | 124 | | | |||||
Home equity
|
| | | | 422 | | | | | | 424 | | | | | | — | | | | | | 429 | | | | | | 10 | | | |||||
Commercial business
|
| | | | 1,351 | | | | | | 1,372 | | | | | | — | | | | | | 1,374 | | | | | | 49 | | | |||||
Total impaired loans without a valuation allowance
|
| | | $ | 7,033 | | | | | $ | 7,056 | | | | | $ | — | | | | | $ | 7,084 | | | | | $ | 210 | | | |||||
Impaired loans with a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential real estate
|
| | | $ | 864 | | | | | $ | 864 | | | | | $ | 2 | | | | | $ | 864 | | | | | $ | 28 | | | |||||
Commercial business
|
| | | | 626 | | | | | | 690 | | | | | | 71 | | | | | | 673 | | | | | | 34 | | | |||||
Total impaired loans with a valuation allowance
|
| | | | 1,490 | | | | | | 1,554 | | | | | | 73 | | | | | | 1,537 | | | | | | 62 | | | |||||
Total originated impaired loans
|
| | | $ | 8,523 | | | | | $ | 8,610 | | | | | $ | 73 | | | | | $ | 8,621 | | | | | $ | 272 | | | |||||
Acquired | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Impaired loans without a valuation allowance: | | | | | | | ||||||||||||||||||||||||||||||
Commercial real estate
|
| | | $ | 611 | | | | | $ | 678 | | | | | $ | — | | | | | $ | 602 | | | | | $ | 6 | | | |||||
Home Equity
|
| | | | 197 | | | | | | 200 | | | | | | — | | | | | | 198 | | | | | | 2 | | | |||||
Commercial Business
|
| | | | 963 | | | | | | 963 | | | | | | — | | | | | | 999 | | | | | | 54 | | | |||||
Total impaired loans without a valuation allowance
|
| | | $ | 1,771 | | | | | $ | 1,841 | | | | | $ | — | | | | | $ | 1,799 | | | | | $ | 62 | | | |||||
Impaired loans with a valuation allowance: | | | | | | | ||||||||||||||||||||||||||||||
Commercial real estate
|
| | | $ | 151 | | | | | $ | 151 | | | | | $ | 12 | | | | | $ | 151 | | | | | $ | 3 | | | |||||
Commercial business
|
| | | | 470 | | | | | | 480 | | | | | | 21 | | | | | | 506 | | | | | | 14 | | | |||||
Consumer
|
| | | | 7 | | | | | | 7 | | | | | | 5 | | | | | | 7 | | | | | | 1 | | | |||||
Total impaired loans with a valuation allowance
|
| | | | 628 | | | | | | 638 | | | | | | 38 | | | | | | 664 | | | | | | 18 | | | |||||
Total acquired impaired loans
|
| | | $ | 2,399 | | | | | $ | 2,479 | | | | | $ | 38 | | | | | $ | 2,463 | | | | | $ | 80 | | | |||||
|
| | |
As of and for the Year Ended December 31, 2014
|
| ||||||||||||||||||||||||||||||||
| | |
Carrying
Amount |
| |
Unpaid
Principal Balance |
| |
Associated
Allowance |
| |
Average
Carrying Amount |
| |
Interest
Income Recognized |
| ||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||
Originated | | | | | | | ||||||||||||||||||||||||||||||
Impaired loans without a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Residential real estate
|
| | | $ | 864 | | | | | $ | 864 | | | | | $ | — | | | | | $ | 864 | | | | | $ | 28 | | | |||||
Commercial real estate
|
| | | | 4,543 | | | | | | 4,544 | | | | | | — | | | | | | 4,034 | | | | | | 223 | | | |||||
Home equity
|
| | | | 91 | | | | | | 91 | | | | | | — | | | | | | 95 | | | | | | 3 | | | |||||
Commercial business
|
| | | | 1,145 | | | | | | 1,153 | | | | | | — | | | | | | 1,226 | | | | | | 52 | | | |||||
Total impaired loans without a valuation allowance
|
| | | $ | 6,643 | | | | | $ | 6,652 | | | | | $ | — | | | | | $ | 6,219 | | | | | $ | 306 | | | |||||
Impaired loans with a valuation allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Commercial real estate
|
| | | $ | 453 | | | | | $ | 453 | | | | | $ | 23 | | | | | $ | 457 | | | | | $ | 29 | | | |||||
Commercial business
|
| | | | 556 | | | | | | 556 | | | | | | 10 | | | | | | 596 | | | | | | 32 | | | |||||
Total impaired loans with a valuation allowance
|
| | | $ | 1,009 | | | | | $ | 1,009 | | | | | $ | 33 | | | | | $ | 1,053 | | | | | $ | 61 | | | |||||
Total originated impaired loans
|
| | | $ | 7,652 | | | | | $ | 7,661 | | | | | $ | 33 | | | | | $ | 7,272 | | | | | $ | 367 | | | |||||
Acquired | | | | | | | ||||||||||||||||||||||||||||||
Impaired loans without a valuation allowance: | | | | | | | ||||||||||||||||||||||||||||||
Commercial business
|
| | | $ | 629 | | | | | $ | 629 | | | | | $ | — | | | | | $ | 607 | | | | | $ | 28 | | | |||||
Total impaired loans without a valuation allowance
|
| | | $ | 629 | | | | | $ | 629 | | | | | $ | — | | | | | $ | 607 | | | | | $ | 28 | | | |||||
Impaired loans with a valuation allowance: | | | | | | | ||||||||||||||||||||||||||||||
Total impaired loans with a valuation allowance
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | |||||
Total acquired impaired loans
|
| | | $ | 629 | | | | | $ | 629 | | | | | $ | — | | | | | $ | 607 | | | | | $ | 28 | | | |||||
|
| | | | | |
Outstanding Recorded Investment
|
| ||||||||||||||||||||||||||||||||||||
| | |
Number of Loans
|
| |
Pre-Modification
|
| |
Post-Modification
|
| |||||||||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2015
|
| |
2014
|
| |
2015
|
| |
2014
|
| ||||||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Years ended December 31, | | | | | | | | ||||||||||||||||||||||||||||||||||||
Commercial real estate
|
| | | | 3 | | | | | | 2 | | | | | $ | 4,044 | | | | | $ | 1,317 | | | | | $ | 4,044 | | | | | $ | 1,317 | | | ||||||
Commercial business
|
| | | | 1 | | | | | | 4 | | | | | | 39 | | | | | | 782 | | | | | | 39 | | | | | | 782 | | | ||||||
Total
|
| | | | 4 | | | | | | 6 | | | | | $ | 4,083 | | | | | $ | 2,099 | | | | | $ | 4,083 | | | | | $ | 2,099 | | | ||||||
|
| | |
December 31,
|
| |||||||||||
| | |
2015
|
| |
2014
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Maturity/amortization concession
|
| | | $ | 825 | | | | | $ | 946 | | | ||
Maturity and payment concession
|
| | | | 3,258 | | | | | | — | | | ||
Payment concession
|
| | | | — | | | | | | 1,153 | | | ||
Total
|
| | | $ | 4,083 | | | | | $ | 2,099 | | | ||
|
| | |
December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| | | ||||||||||
| | |
(In thousands)
|
| | | |||||||||||||
Land | | | | $ | 2,300 | | | | | $ | 2,300 | | | | | ||||
Building | | | | | 6,384 | | | | | | 6,346 | | | | | ||||
Leasehold improvements
|
| | | | 4,544 | | | | | | 4,280 | | | | | ||||
Furniture and fixtures
|
| | | | 1,964 | | | | | | 1,842 | | | | | ||||
Equipment | | | | | 3,734 | | | | | | 3,221 | | | | | ||||
| | | | | 18,926 | | | | | | 17,989 | | | | | ||||
Accumulated depreciation and amortization
|
| | | | (7,763) | | | | | | (6,079) | | | | | ||||
Premises and equipment, net
|
| | | $ | 11,163 | | | | | $ | 11,910 | | | | | ||||
|
| | |
December 31,
|
| |||||||||||
| | |
2015
|
| |
2014
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Noninterest bearing demand deposit accounts
|
| | | $ | 164,553 | | | | | $ | 166,030 | | | ||
Interest bearing accounts: | | | | ||||||||||||
NOW and money market
|
| | | | 347,846 | | | | | | 276,501 | | | ||
Savings
|
| | | | 97,846 | | | | | | 84,457 | | | ||
Time certificates of deposit
|
| | | | 436,697 | | | | | | 308,451 | | | ||
Total interest bearing accounts
|
| | | | 882,389 | | | | | | 669,409 | | | ||
Total deposits
|
| | | $ | 1,046,942 | | | | | $ | 835,439 | | | ||
|
| | |
December 31,
|
| | |||||||||||
| | |
2015
|
| |
2014
|
| | ||||||||
| | |
(In thousands)
|
| ||||||||||||
2015
|
| | | | — | | | | | | 244,674 | | | | ||
2016
|
| | | | 238,673 | | | | | | 29,462 | | | | ||
2017
|
| | | | 152,682 | | | | | | 14,657 | | | | ||
2018
|
| | | | 35,186 | | | | | | 9,968 | | | | ||
2019
|
| | | | 9,810 | | | | | | 9,690 | | | | ||
2020
|
| | | | 346 | | | | | | — | | | | ||
| | | | $ | 436,697 | | | | | $ | 308,451 | | | | ||
|
| | |
Years Ended December 31,
|
| ||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
NOW and money market
|
| | | $ | 1,473 | | | | | $ | 894 | | | | | $ | 547 | | | |||
Savings
|
| | | | 693 | | | | | | 302 | | | | | | 543 | | | |||
Time certificates of deposit
|
| | | | 3,515 | | | | | | 2,099 | | | | | | 1,143 | | | |||
Total interest expense on deposits
|
| | | $ | 5,681 | | | | | $ | 3,295 | | | | | $ | 2,233 | | | |||
|
| | |
December 31,
|
| |||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| ||||||||||||||||||||||
| | |
Amount
Due |
| |
Weighted
Average Rate |
| |
Amount
Due |
| |
Weighted
Average Rate |
| ||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||
Year of Maturity: | | | | | | ||||||||||||||||||||||||
2015
|
| | | $ | — | | | | | | —% | | | | | $ | 109,000 | | | | | | 0.31% | | | ||||
2016
|
| | | | 75,000 | | | | | | 0.46 | | | | | | — | | | | | | — | | | ||||
2017
|
| | | | 20,000 | | | | | | 0.99 | | | | | | 20,000 | | | | | | 0.99 | | | ||||
2020
|
| | | | 25,000 | | | | | | 1.99 | | | | | | — | | | | | | — | | | ||||
Total advances
|
| | | $ | 120,000 | | | | | | 0.87% | | | | | $ | 129,000 | | | | | | 0.42% | | | ||||
|
| | |
2015
|
| |
2014
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Period Ending December 31, | | | | ||||||||||||
2015
|
| | | $ | — | | | | | $ | 1,788 | | | ||
2016
|
| | | | 1,796 | | | | | | 1,767 | | | ||
2017
|
| | | | 1,166 | | | | | | 1,159 | | | ||
2018
|
| | | | 836 | | | | | | 829 | | | ||
2019
|
| | | | 807 | | | | | | 807 | | | ||
Thereafter
|
| | | | 3,591 | | | | | | 2,936 | | | ||
| | | | $ | 8,196 | | | | | $ | 9,286 | | | ||
|
| | |
December 31,
|
| | |||||||||||
| | |
2015
|
| |
2014
|
| | ||||||||
| | |
(In thousands)
|
| ||||||||||||
Commitments to extend credit: | | | | | ||||||||||||
Loan commitments
|
| | | $ | 77,181 | | | | | $ | 83,013 | | | | ||
Undisbursed construction loans
|
| | | | 66,974 | | | | | | 61,095 | | | | ||
Unused home equity lines of credit
|
| | | | 9,258 | | | | | | 12,340 | | | | ||
| | | | $ | 153,413 | | | | | $ | 156,448 | | | | ||
|
| | |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Current provision: | | | | | ||||||||||||||||||
Federal
|
| | | $ | 5,113 | | | | | $ | 2,147 | | | | | $ | 1,944 | | | |||
State
|
| | | | 694 | | | | | | 718 | | | | | | 597 | | | |||
Total current
|
| | | | 5,807 | | | | | | 2,865 | | | | | | 2,541 | | | |||
| | | | | ||||||||||||||||||
Deferred provision: | | | | | ||||||||||||||||||
Federal
|
| | | | (1,749) | | | | | | (557) | | | | | | (385) | | | |||
State
|
| | | | 783 | | | | | | (139) | | | | | | 28 | | | |||
Total deferred
|
| | | | (966) | | | | | | (696) | | | | | | (357) | | | |||
Total income tax expense
|
| | | $ | 4,841 | | | | | $ | 2,169 | | | | | $ | 2,184 | | | |||
|
| | |
December 31,
|
| ||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Income tax expense at statutory federal rate
|
| | | $ | 4,855 | | | | | $ | 2,291 | | | | | $ | 2,497 | | | |||
State tax expense, net of federal tax effect
|
| | | | 566 | | | | | | 259 | | | | | | 239 | | | |||
Statutory rate reductions
|
| | | | 811 | | | | | | — | | | | | | — | | | |||
Gain from bargain purchase
|
| | | | — | | | | | | — | | | | | | (453) | | | |||
Income exempt from tax
|
| | | | (627) | | | | | | (523) | | | | | | (294) | | | |||
Other items, net
|
| | | | 42 | | | | | | 19 | | | | | | 21 | | | |||
Income tax expense before change in valuation allowance
|
| | | | 5,647 | | | | | | 2,046 | | | | | | 2,010 | | | |||
Change in valuation allowance
|
| | | | (806) | | | | | | 123 | | | | | | 174 | | | |||
Income tax expense
|
| | | $ | 4,841 | | | | | $ | 2,169 | | | | | $ | 2,184 | | | |||
|
| | |
December 31,
|
| | |||||||||||
| | |
2015
|
| |
2014
|
| | ||||||||
| | |
(In thousands)
|
| ||||||||||||
Deferred tax assets: | | | | | ||||||||||||
Allowance for loan losses
|
| | | $ | 5,086 | | | | | $ | 4,314 | | | | ||
Net operating loss carryforwards
|
| | | | 1,162 | | | | | | 1,539 | | | | ||
Purchase accounting adjustments
|
| | | | 228 | | | | | | 504 | | | | ||
Deferred fees
|
| | | | 1,262 | | | | | | 1,144 | | | | ||
Deferred expenses
|
| | | | 767 | | | | | | 916 | | | | ||
Start-up costs
|
| | | | 317 | | | | | | 346 | | | | ||
Unrealized loss on derivatives
|
| | | | 96 | | | | | | 73 | | | | ||
Depreciation
|
| | | | 82 | | | | | | — | | | | ||
Other
|
| | | | 201 | | | | | | 647 | | | | ||
Gross deferred tax assets
|
| | | | 9,201 | | | | | | 9,483 | | | | ||
Valuation allowance
|
| | | | — | | | | | | (806) | | | | ||
Deferred tax receivable, net of valuation allowance
|
| | | | 9,201 | | | | | | 8,677 | | | | ||
Deferred tax liabilities: | | | | | ||||||||||||
Tax bad debt reserve
|
| | | | 645 | | | | | | 740 | | | | ||
Depreciation
|
| | | | — | | | | | | 370 | | | | ||
Unrealized gain on available for sale securities
|
| | | | 219 | | | | | | 411 | | | | ||
Gross deferred tax liabilities
|
| | | | 864 | | | | | | 1,521 | | | | ||
Net deferred tax asset
|
| | | $ | 8,337 | | | | | $ | 7,156 | | | | ||
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||
Net income
|
| | | $ | 9,030 | | | | | $ | 4,568 | | | | | $ | 5,161 | | |
Preferred stock dividends and net accretion
|
| | | | (125) | | | | | | (110) | | | | | | (111) | | |
Dividends to participating securities
|
| | | | (5) | | | | | | — | | | | | | — | | |
Undistributed earnings allocated to participating securities
|
| | | | (226) | | | | | | (81) | | | | | | (89) | | |
Net income for earnings per share calculation
|
| | | $ | 8,674 | | | | | $ | 4,377 | | | | | $ | 4,961 | | |
Weighted average shares outstanding, basic
|
| | | | 7,072 | | | | | | 5,578 | | | | | | 3,395 | | |
Effect of dilutive equity-based awards
|
| | | | 69 | | | | | | 28 | | | | | | 56 | | |
Weighted average shares outstanding, diluted
|
| | | | 7,141 | | | | | | 5,606 | | | | | | 3,451 | | |
Net earnings per common share: | | | | | |||||||||||||||
Basic earnings per common share
|
| | | $ | 1.23 | | | | | $ | 0.78 | | | | | $ | 1.46 | | |
Diluted earnings per common share
|
| | | | 1.21 | | | | | | 0.78 | | | | | | 1.44 | | |
| | |
December 31,
2015 |
| |||||||||||
| | |
Number of
Shares |
| |
Weighted
Average Exercise Price |
| ||||||||
Options outstanding at beginning of period
|
| | | | 204,793 | | | | | $ | 17.42 | | | ||
Forfeited
|
| | | | (300) | | | | | | 15.00 | | | ||
Exercised
|
| | | | (34,590) | | | | | | 14.47 | | | ||
Expired
|
| | | | (11,495) | | | | | | 16.79 | | | ||
Options outstanding at end of period
|
| | | | 158,408 | | | | | | 18.12 | | | ||
Options exercisable at end of period
|
| | | | 153,908 | | | | | | 18.21 | | | ||
|
| | |
December 31,
2015 |
| |||||||||||
| | |
Number of
Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||||
Unvested at beginning of period
|
| | | | 165,862 | | | | | $ | 15.51 | | | ||
Granted
|
| | | | 51,800 | | | | | | 18.73 | | | ||
Vested
|
| | | | (48,766) | | | | | | 18.09 | | | ||
Forfeited
|
| | | | (25,573) | | | | | | 14.77 | | | ||
Unvested at end of period
|
| | | | 143,323 | | | | | | 15.92 | | | ||
|
| | |
Net Unrealized Gain
(Loss) on Available for Sale Securities |
| |
Net Unrealized Gain
(Loss) on Interest Rate Swap |
| |
Total
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Balance at December 31, 2014
|
| | | $ | 644 | | | | | $ | (113) | | | | | $ | 531 | | | |||
Other comprehensive loss before reclassifications
|
| | | | (239) | | | | | | (65) | | | | | | (304) | | | |||
Amounts reclassified from accumulated other comprehensive
income |
| | | | — | | | | | | — | | | | | | — | | | |||
Net other comprehensive loss
|
| | | | (239) | | | | | | (65) | | | | | | (304) | | | |||
Balance at December 31, 2015
|
| | | $ | 405 | | | | | $ | (178) | | | | | $ | 227 | | | |||
|
| | |
Net Unrealized Gain
(Loss) on Available for Sale Securities |
| |
Net Unrealized Gain
(Loss) on Interest Rate Swap |
| |
Total
|
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||
Balance at December 31, 2013
|
| | | $ | 424 | | | | | $ | — | | | | | $ | 424 | | | |||
Other comprehensive income (loss) before reclassifications
|
| | | | 220 | | | | | | (113) | | | | | | 107 | | | |||
Amounts reclassified from accumulated other comprehensive
income |
| | | | — | | | | | | — | | | | | | — | | | |||
Net other comprehensive income (loss)
|
| | | | 220 | | | | | | (113) | | | | | | 107 | | | |||
Balance at December 31, 2014
|
| | | $ | 644 | | | | | $ | (113) | | | | | $ | 531 | | | |||
|
| | |
Net Unrealized
Gain (Loss) on Available for Sale Securities |
| ||||
| | |
(In thousands)
|
| ||||
Balance at December 31, 2012
|
| | | $ | 1,511 | | | |
Other comprehensive loss before reclassifications
|
| | | | (1,087) | | | |
Amounts reclassified from accumulated other comprehensive income
|
| | | | — | | | |
Net other comprehensive loss
|
| | | | (1,087) | | | |
Balance at December 31, 2013
|
| | | $ | 424 | | | |
|
| | |
Notional
Amount |
| |
Maturity
|
| |
Received
|
| |
Paid
|
| |
Fair
Value |
| ||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||
Cash flow hedge: | | | | | | | ||||||||||||||||||||||||||
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
4.7 years
|
| | | | 0.61% | | | | | | 1.62% | | | | | $ | (181) | | | ||||
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
5.0 years
|
| | | | 0.61% | | | | | | 1.83% | | | | | | (276) | | | ||||
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
5.0 years
|
| | | | 0.61% | | | | | | 1.48% | | | | | | 181 | | | ||||
| | | | | | | | | | | | | | | | | | | | | | | | | $ | (276) | | | ||||
|
| | |
Notional
Amount |
| |
Maturity
|
| |
Received
|
| |
Paid
|
| |
Fair
Value |
| ||||||||||||||||
| | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||
Cash flow hedge: | | | | | | | ||||||||||||||||||||||||||
Interest rate swap on FHLB advance
|
| | | $ | 25,000 | | | |
4.7 years
|
| | | | 0.26% | | | | | | 1.62% | | | | | $ | (73) | | | ||||
Interest rate swap on forward-starting FHLB advance
|
| | | $ | 25,000 | | | |
5.0 years
|
| | | | 0.26% | | | | | | 1.83% | | | | | | (113) | | | ||||
| | | | | | | | | | | | | | | | | | | | | | | | | $ | (186) | | | ||||
|
| | |
Notional
Amount |
| |
Effective Date of
Hedged Borrowing |
| |
Duration of
Borrowing |
| |
Counterparty
|
| |||
| | |
(Dollars in thousands)
|
| ||||||||||||
Type of borrowing: | | | | | | | | | | | | | | | | |
FHLB 90-day advance
|
| | | $ | 25,000 | | | | April 1, 2014 | | | 4.7 years | | |
Bank of Montreal
|
|
FHLB 90-day advance
|
| | | $ | 25,000 | | | |
January 2, 2015
|
| | 5.0 years | | |
Bank of Montreal
|
|
FHLB 90-day advance
|
| | | $ | 25,000 | | | |
August 26, 2015
|
| | 5.0 years | | |
Bank of Montreal
|
|
| | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Interest rate swap on FHLB advance: | | | | ||||||||||||
Unrealized loss recognized in accumulated other comprehensive income
|
| | | $ | (89) | | | | | $ | (186) | | | ||
Income tax benefit on items recognized in accumulated other comprehensive income
|
| | | | 24 | | | | | | 73 | | | ||
Other comprehensive loss
|
| | | $ | (65) | | | | | $ | (113) | | | ||
Interest expense recognized on hedged FHLB advance
|
| | | $ | 828 | | | | | $ | 264 | | | ||
|
| | |
December 31, 2015
|
| |||||||||||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Financial Assets: | | | | | | | |||||||||||||||||||||||||
Cash and due from banks
|
| | | $ | 49,562 | | | | | $ | 49,562 | | | | | $ | 49,562 | | | | | $ | — | | | | | $ | — | | |
Federal funds sold
|
| | | | 39,035 | | | | | | 39,035 | | | | | | 39,035 | | | | | | — | | | | | | — | | |
Available for sale securities
|
| | | | 40,581 | | | | | | 40,581 | | | | | | — | | | | | | 40,581 | | | | | | — | | |
Held to maturity securities
|
| | | | 10,226 | | | | | | 10,228 | | | | | | — | | | | | | 10,228 | | | | | | — | | |
Loans receivable, net
|
| | | | 1,129,748 | | | | | | 1,135,227 | | | | | | — | | | | | | — | | | | | | 1,135,227 | | |
Accrued interest receivable
|
| | | | 4,071 | | | | | | 4,071 | | | | | | — | | | | | | — | | | | | | 4,071 | | |
FHLB stock
|
| | | | 6,554 | | | | | | 6,554 | | | | | | — | | | | | | — | | | | | | 6,554 | | |
Financial Liabilities: | | | | | | | |||||||||||||||||||||||||
Demand deposits
|
| | | $ | 164,553 | | | | | $ | 164,553 | | | | | $ | — | | | | | $ | — | | | | | $ | 164,553 | | |
NOW and money market
|
| | | | 347,846 | | | | | | 347,846 | | | | | | — | | | | | | — | | | | | | 347,846 | | |
Savings
|
| | | | 97,846 | | | | | | 97,846 | | | | | | — | | | | | | — | | | | | | 97,846 | | |
Time deposits
|
| | | | 436,697 | | | | | | 438,214 | | | | | | — | | | | | | — | | | | | | 438,214 | | |
Advances from the FHLB
|
| | | | 120,000 | | | | | | 120,025 | | | | | | — | | | | | | — | | | | | | 120,025 | | |
Subordinated debentures
|
| | | | 25,000 | | | | | | 24,505 | | | | | | — | | | | | | — | | | | | | 24,505 | | |
Derivative liability
|
| | | | 276 | | | | | | 276 | | | | | | — | | | | | | 276 | | | | | | — | | |
| | |
December 31, 2014
|
| |||||||||||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks
|
| | | $ | 48,559 | | | | | $ | 48,559 | | | | | $ | 48,559 | | | | | $ | — | | | | | $ | — | | |
Available for sale securities
|
| | | | 65,009 | | | | | | 65,009 | | | | | | — | | | | | | 65,009 | | | | | | — | | |
Held to maturity securities
|
| | | | 11,454 | | | | | | 11,470 | | | | | | — | | | | | | 11,470 | | | | | | — | | |
Loans held for sale
|
| | | | 586 | | | | | | 586 | | | | | | — | | | | | | 586 | | | | | | — | | |
Loans receivable, net
|
| | | | 915,981 | | | | | | 920,031 | | | | | | — | | | | | | — | | | | | | 920,031 | | |
Accrued interest receivable
|
| | | | 3,323 | | | | | | 3,323 | | | | | | — | | | | | | — | | | | | | 3,323 | | |
FHLB stock
|
| | | | 6,109 | | | | | | 6,109 | | | | | | — | | | | | | — | | | | | | 6,109 | | |
Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand deposits
|
| | | $ | 166,030 | | | | | $ | 166,030 | | | | | $ | — | | | | | $ | — | | | | | $ | 166,030 | | |
NOW and money market
|
| | | | 276,501 | | | | | | 276,501 | | | | | | — | | | | | | — | | | | | | 276,501 | | |
Savings
|
| | | | 84,457 | | | | | | 84,457 | | | | | | — | | | | | | — | | | | | | 84,457 | | |
Time deposits
|
| | | | 308,451 | | | | | | 310,165 | | | | | | — | | | | | | — | | | | | | 310,165 | | |
Advances from the FHLB
|
| | | | 129,000 | | | | | | 128,961 | | | | | | — | | | | | | — | | | | | | 128,961 | | |
Derivative liability
|
| | | | 186 | | | | | | 186 | | | | | | — | | | | | | 186 | | | | | | — | | |
| | |
Fair Value
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
December 31, 2015: | | | | | |||||||||||||||
Available for sale investment securities:
|
| | | | |||||||||||||||
U.S. Government and agency obligations
|
| | | $ | — | | | | | $ | 7,143 | | | | | $ | — | | |
State agency, U.S. territories and municipal obligations
|
| | | | — | | | | | | 17,504 | | | | | | — | | |
Corporate bonds
|
| | | | — | | | | | | 11,437 | | | | | | — | | |
Mortgage backed securities
|
| | | | — | | | | | | 4,497 | | | | | | — | | |
Derivative Liability
|
| | | | — | | | | | | (276) | | | | | | — | | |
December 31, 2014: | | | | | |||||||||||||||
Available for sale investment securities:
|
| | | | |||||||||||||||
U.S. Government and agency obligations
|
| | | $ | — | | | | | $ | 24,418 | | | | | $ | — | | |
State agency, U.S. territories and municipal obligations
|
| | | | — | | | | | | 18,584 | | | | | | — | | |
Corporate bonds
|
| | | | — | | | | | | 16,325 | | | | | | — | | |
Mortgage backed securities
|
| | | | — | | | | | | 5,682 | | | | | | — | | |
Derivative Liability
|
| | | | — | | | | | | (186) | | | | | | — | | |
| | |
Fair Value
|
| |||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
December 31, 2015: | | | | | | | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,922 | | |
Foreclosed real estate
|
| | | | — | | | | | | — | | | | | | 1,248 | | |
December 31, 2014: | | | | | |||||||||||||||
Impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 8,281 | | |
Foreclosed real estate
|
| | | | — | | | | | | — | | | | | | 950 | | |
| | |
Fair
Value |
| |
Valuation
Methodology |
| |
Unobservable
Input |
| |
Range
(Weighted Average) |
| |||
| | |
(Dollars in thousands)
|
| ||||||||||||
December 31, 2015: | | | | | | | | | | | | | | | | |
Impaired loans
|
| | | $ | 10,922 | | | | Appraisals | | |
Discount for dated appraisals
|
| |
8.00% to 10.00%
|
|
| | | | | | | | |
Discounted cash flows
|
| | Discount rate | | |
3.25% to 7.00%
|
|
Foreclosed real
estate |
| | | $ | 1,248 | | | | Appraisals | | |
Discount for dated appraisals
|
| |
10.0% to 25.0%
|
|
December 31, 2014: | | | | | | |||||||||||
Impaired loans
|
| | | $ | 8,281 | | | | Appraisals | | |
Discount for dated appraisals
|
| |
—
|
|
| | | | | | | | |
Discounted cash flows
|
| | Discount rate | | |
3.25% to 8.25%
|
|
Foreclosed real
estate |
| | | $ | 950 | | | | Appraisals | | |
Discount for dated appraisals
|
| |
7.34% to 66.6%
|
|
| | |
Actual Capital
|
| |
For Capital
Adequacy Purposes |
| |
To be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Bankwell Bank | | | | | | | | ||||||||||||||||||||||||||||||
December 31, 2015
|
| | | | | | | ||||||||||||||||||||||||||||||
Common Equity Tier 1 Capital to
Risk-Weighted Assets |
| | | $ | 142,651 | | | | | | 12.18% | | | | | $ | 52,709 | | | | | | 4.50% | | | | | $ | 76,135 | | | | | | 6.50% | | |
Total Capital to Risk-Weighted Assets
|
| | | | 156,820 | | | | | | 13.39% | | | | | | 93,705 | | | | | | 8.00% | | | | | | 117,131 | | | | | | 10.00% | | |
Tier I Capital to Risk-Weighted Assets
|
| | | | 142,651 | | | | | | 12.18% | | | | | | 70,279 | | | | | | 6.00% | | | | | | 93,705 | | | | | | 8.00% | | |
Tier I Capital to Average Assets
|
| | | | 142,651 | | | | | | 10.84% | | | | | | 52,620 | | | | | | 4.00% | | | | | | 65,775 | | | | | | 5.00% | | |
Bankwell Financial Group, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 128,692 | | | | | | 10.92% | | | | | $ | 53,052 | | | | | | 4.50% | | | | | | N/A | | | | | | N/A | | |
Total Capital to Risk-Weighted Assets
|
| | | | 167,867 | | | | | | 14.24% | | | | | | 94,315 | | | | | | 8.00% | | | | | | N/A | | | | | | N/A | | |
Tier I Capital to Risk-Weighted Assets
|
| | | | 128,692 | | | | | | 10.92% | | | | | | 70,736 | | | | | | 6.00% | | | | | | N/A | | | | | | N/A | | |
Tier I Capital to Average Assets
|
| | | | 128,692 | | | | | | 9.75% | | | | | | 52,819 | | | | | | 4.00% | | | | | | N/A | | | | | | N/A | | |
| | |
Actual Capital
|
| |
For Capital
Adequacy Purposes |
| |
To be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Bankwell Bank | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital to Risk-Weighted Assets
|
| | | $ | 125,339 | | | | | | 13.55% | | | | | $ | 74,003 | | | | | | 8.00% | | | | | $ | 92,503 | | | | | | 10.00% | | |
Tier I Capital to Risk-Weighted Assets
|
| | | | 115,359 | | | | | | 12.47% | | | | | | 37,001 | | | | | | 4.00% | | | | | | 55,502 | | | | | | 6.00% | | |
Tier I Capital to Average Assets
|
| | | | 115,359 | | | | | | 11.12% | | | | | | 41,485 | | | | | | 4.00% | | | | | | 51,856 | | | | | | 5.00% | | |
Bankwell Financial Group, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Capital to Risk-Weighted Assets
|
| | | $ | 135,223 | | | | | | 14.59% | | | | | $ | 74,136 | | | | | | 8.00% | | | | | | N/A | | | | | | N/A | | |
Tier I Capital to Risk-Weighted Assets
|
| | | | 125,243 | | | | | | 13.51% | | | | | | 37,068 | | | | | | 4.00% | | | | | | N/A | | | | | | N/A | | |
Tier I Capital to Average Assets
|
| | | | 125,243 | | | | | | 11.78% | | | | | | 42,516 | | | | | | 4.00% | | | | | | N/A | | | | | | N/A | | |
| | |
December 31,
|
| |||||||||||
| | |
2015
|
| |
2014
|
| ||||||||
| | |
(In thousands)
|
| |||||||||||
Balance, beginning of year
|
| | | $ | 7,509 | | | | | $ | 7,346 | | | ||
Additional loans
|
| | | | 5,476 | | | | | | 6,606 | | | ||
Repayments and changes in status
|
| | | | (94) | | | | | | (6,443) | | | ||
Balance, end of year
|
| | | $ | 12,891 | | | | | $ | 7,509 | | | ||
|
| | |
December 31,
|
| |||||||||||
| | |
2015
|
| |
2014
|
| ||||||||
| | |
(Dollars in Thousands)
|
| |||||||||||
ASSETS | | | | ||||||||||||
Cash and due from banks
|
| | | $ | 5,692 | | | | | $ | 6,640 | | | ||
Investment in subsidiary
|
| | | | 145,729 | | | | | | 119,326 | | | ||
Premises and equipment, net
|
| | | | 120 | | | | | | 204 | | | ||
Deferred income taxes, net
|
| | | | 5,448 | | | | | | 3,256 | | | ||
Other assets
|
| | | | 2,060 | | | | | | 1,644 | | | ||
Total assets
|
| | | $ | 159,049 | | | | | $ | 131,070 | | | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | ||||||||||||
Subordinated debentures
|
| | | $ | 25,000 | | | | | $ | — | | | ||
Accrued expenses and other liabilities
|
| | | | 2,280 | | | | | | 1,860 | | | ||
Stockholders' equity
|
| | | | 131,769 | | | | | | 129,210 | | | ||
Total liabilities and stockholders' equity
|
| | | $ | 159,049 | | | | | $ | 131,070 | | | ||
|
| | |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| | |
(Dollars in Thousands)
|
| ||||||||||||||||||
Interest income
|
| | | $ | 38 | | | | | $ | 45 | | | | | $ | 26 | | | |||
Other income
|
| | | | — | | | | | | — | | | | | | 4,167 | | | |||
Total income
|
| | | | 38 | | | | | | 45 | | | | | | 4,193 | | | |||
Expenses | | | | | 2,714 | | | | | | 1,728 | | | | | | 5,711 | | | |||
Loss before equity in undistributed earnings of subsidiaries
|
| | | | (2,676) | | | | | | (1,683) | | | | | | (1,518) | | | |||
Equity in undistributed earnings of subsidiaries
|
| | | | 11,706 | | | | | | 6,251 | | | | | | 6,679 | | | |||
Net Income
|
| | | $ | 9,030 | | | | | $ | 4,568 | | | | | $ | 5,161 | | | |||
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | |
(Dollars in Thousands)
|
| |||||||||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | $ | 9,030 | | | | | $ | 4,568 | | | | | $ | 5,161 | | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
Equity in undistributed earnings
|
| | | | (11,706) | | | | | | (6,251) | | | | | | (6,679) | | |
Increase in other assets
|
| | | | (418) | | | | | | (1,245) | | | | | | (97) | | |
Decrease (increase) in premises and
equipment, net |
| | | | 84 | | | | | | 85 | | | | | | 6 | | |
Increase in deferred income taxes, net
|
| | | | (2,192) | | | | | | (846) | | | | | | (452) | | |
Increase in other liabilities
|
| | | | 421 | | | | | | 641 | | | | | | 491 | | |
Stock-based compensation
|
| | | | 1,033 | | | | | | 573 | | | | | | 259 | | |
Net cash used by operating activities
|
| | | | (3,748) | | | | | | (2,475) | | | | | | (1,311) | | |
Cash flows from investing activities | | | | | | | | | | | | | | | | | | | |
Cash paid for acquisitions
|
| | | | — | | | | | | (3,648) | | | | | | (5,035) | | |
Capital contribution to Bankwell Bank
|
| | | | (15,000) | | | | | | (40,000) | | | | | | — | | |
Net cash used by investing activities
|
| | | | (15,000) | | | | | | (43,648) | | | | | | (5,035) | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
Proceeds from issuance of subordinated debt
|
| | | | 25,000 | | | | | | — | | | | | | — | | |
Redemption of SBLF Preferred Stock
|
| | | | (10,980) | | | | | | — | | | | | | — | | |
Proceeds from exercise of options
|
| | | | 501 | | | | | | 207 | | | | | | 467 | | |
Dividends paid on common stock
|
| | | | (376) | | | | | | — | | | | | | — | | |
Dividends paid on preferred stock
|
| | | | (125) | | | | | | (110) | | | | | | (111) | | |
Proceeds from stock offering
|
| | | | 3,780 | | | | | | 44,704 | | | | | | 13,178 | | |
Net cash provided by financing activities
|
| | | | 17,800 | | | | | | 44,801 | | | | | | 13,534 | | |
Net (decrease) increase in cash and cash equivalents
|
| | | | (948) | | | | | | (1,322) | | | | | | 7,188 | | |
Cash and cash equivalents: | | | | | | | | | | | | | | | | | | | |
Beginning of year
|
| | | | 6,640 | | | | | | 7,962 | | | | | | 774 | | |
End of period
|
| | | $ | 5,692 | | | | | $ | 6,640 | | | | | $ | 7,962 | | |
Supplemental disclosures of cash flows information: | | | | | | | | | | | | | | | | | | | |
Cash paid for:
|
| | | | | | | | | | | | | | | | | | |
Interest
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Income taxes
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
2015
|
| |||||||||||||||||||||
| | |
4th Quarter
|
| |
3rd Quarter
|
| |
2nd Quarter
|
| |
1st Quarter
|
| ||||||||||||
Total interest income
|
| | | $ | 13,907 | | | | | $ | 13,186 | | | | | $ | 12,388 | | | | | $ | 11,273 | | |
Total interest expense
|
| | | | 2,671 | | | | | | 2,269 | | | | | | 1,647 | | | | | | 1,379 | | |
Net interest income
|
| | | | 11,236 | | | | | | 10,917 | | | | | | 10,741 | | | | | | 9,894 | | |
Provision for loan losses
|
| | | | 354 | | | | | | 1,489 | | | | | | 654 | | | | | | 733 | | |
Non-interest income
|
| | | | 820 | | | | | | 1,211 | | | | | | 854 | | | | | | 599 | | |
Non-interest expense
|
| | | | 7,661 | | | | | | 7,158 | | | | | | 7,380 | | | | | | 6,972 | | |
Income before income taxes
|
| | | | 4,041 | | | | | | 3,481 | | | | | | 3,561 | | | | | | 2,788 | | |
Provision from income taxes
|
| | | | 1,423 | | | | | | 1,228 | | | | | | 1,275 | | | | | | 915 | | |
Net income
|
| | | $ | 2,618 | | | | | $ | 2,253 | | | | | $ | 2,286 | | | | | $ | 1,873 | | |
Net income attributable to common stockholders
|
| | | $ | 2,574 | | | | | $ | 2,226 | | | | | $ | 2,259 | | | | | $ | 1,846 | | |
Earnings per share: | | | | | | ||||||||||||||||||||
Basic | | | | $ | 0.35 | | | | | $ | 0.31 | | | | | $ | 0.31 | | | | | $ | 0.26 | | |
Diluted | | | | $ | 0.35 | | | | | $ | 0.31 | | | | | $ | 0.31 | | | | | $ | 0.26 | | |
| | |
2014
|
| |||||||||||||||||||||
| | |
4th Quarter
|
| |
3rd Quarter
|
| |
2nd Quarter
|
| |
1st Quarter
|
| ||||||||||||
Total interest income
|
| | | $ | 11,016 | | | | | $ | 8,668 | | | | | $ | 8,044 | | | | | $ | 7,861 | | |
Total interest expense
|
| | | | 1,245 | | | | | | 1,073 | | | | | | 896 | | | | | | 715 | | |
Net interest income
|
| | | | 9,771 | | | | | | 7,595 | | | | | | 7,148 | | | | | | 7,146 | | |
Provision for loan losses
|
| | | | 1,305 | | | | | | 566 | | | | | | 70 | | | | | | 211 | | |
Non-interest income
|
| | | | 833 | | | | | | 757 | | | | | | 682 | | | | | | 769 | | |
Non-interest expense
|
| | | | 8,344 | | | | | | 5,530 | | | | | | 5,897 | | | | | | 6,041 | | |
Income before income taxes
|
| | | | 955 | | | | | | 2,256 | | | | | | 1,863 | | | | | | 1,663 | | |
Provision from income taxes
|
| | | | 228 | | | | | | 765 | | | | | | 636 | | | | | | 540 | | |
Net income
|
| | | $ | 727 | | | | | $ | 1,491 | | | | | $ | 1,227 | | | | | $ | 1,123 | | |
Net income attributable to common stockholders
|
| | | $ | 698 | | | | | $ | 1,464 | | | | | $ | 1,200 | | | | | $ | 1,096 | | |
Earnings per share: | | | | | | ||||||||||||||||||||
Basic | | | | $ | 0.10 | | | | | $ | 0.22 | | | | | $ | 0.23 | | | | | $ | 0.28 | | |
Diluted | | | | $ | 0.10 | | | | | $ | 0.22 | | | | | $ | 0.23 | | | | | $ | 0.28 | | |
Number
|
| |
Description
|
|
Exhibit 3.1 | | | Certificate of Incorporation as amended to date(1) | |
Exhibit 3.2 | | | Amended and Restated Bylaws(1) | |
Exhibit 10.1† | | | Employment Agreement of Christopher R. Gruseke dated February 25, 2015(3) | |
Exhibit 10.2† | | | Employment Agreement of Ernest J. Verrico, Sr. dated April 23, 2013(1) | |
Exhibit 10.3† | | | Employment Agreement of Heidi S. DeWyngaert dated January 30, 2013(1) | |
Exhibit 10.4† | | | 2002 Bank Management, Director and Founder Stock Option Plan(1) | |
Exhibit 10.5† | | | 2006 Bank of New Canaan Stock Option Plan(1) | |
Exhibit 10.6† | | | 2007 Bank of New Canaan Stock Option and Equity Award Plan(1) | |
Exhibit 10.7† | | | 2011 BNC Financial Group, Inc. Stock Option and Equity Award Plan(1) | |
Exhibit 10.8† | | | 2012 BNC Financial Group, Inc. Stock Plan(1) | |
Exhibit 10.9† | | | Amendment to the 2012 BNC Financial Group, Inc. Stock Plan(1) | |
Exhibit 10.10†
|
| | BNC Financial Group, Inc. and Affiliates Deferred Compensation Plan for Directors, January 23, 2008(1) | |
Exhibit 10.11 | | | Securities Purchase Agreement dated September 30, 2013(1) | |
Exhibit 10.12 | | | Form of Director Indemnification Agreement(2) | |
Exhibit 10.13 | | | Form of Executive Officer Indemnification Agreement(2) | |
Exhibit 21.1 | | | Subsidiaries of the Registrant(1) | |
Exhibit 23.2 | | | Consent of Whittlesey & Hadley, P.C. | |
Exhibit 31.1 | | | Certification of Christopher R. Gruseke Pursuant to Rule 13a-14(a) | |
Exhibit 31.2 | | | Certification of Ernest J. Verrico, Sr. pursuant to Rule 13a-14(a) | |
Exhibit 32 | | | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101 | | | The following materials from Bankwell Financial Group, Inc.’s Annual Report on Form 10-K for the period ended December 31, 2015, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Financial Condition; (ii) Consolidated Statements of Income; (iii) Consolidated statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements. | |
| | | | BANKWELL FINANCIAL GROUP, INC. | | |||
| | | | By: | | |
/s/ Christopher R. Gruseke
Christopher R. Gruseke
President and Chief Executive Officer |
|
Signature & Title
|
| | | | |
Date
|
|
/s/ Christopher R. Gruseke
Christopher R. Gruseke
President and Chief Executive Officer |
| | | | |
March 15, 2016
|
|
/s/ Ernest J. Verrico, Sr.
Ernest J. Verrico, Sr.
Executive Vice President & Chief Financial Officer (principal financial and accounting officer) |
| | | | |
March 15, 2016
|
|
/s/ Frederick R. Afragola
Frederick R. Afragola
Director |
| | | | |
March 15, 2016
|
|
/s/ George P. Bauer
George P. Bauer
Director |
| | | | |
March 15, 2016
|
|
/s/ Michael Brandt
Michael Brandt
Director |
| | | | |
March 15, 2016
|
|
/s/ Richard Castiglioni
Richard Castiglioni
Director |
| | | | |
March 15, 2016
|
|
/s/ Eric J. Dale
Eric J. Dale
Director |
| | | | |
March 15, 2016
|
|
/s/ Blake S. Drexler
Blake S. Drexler
Director |
| | | | |
March 15, 2016
|
|
/s/ James A. Fieber
James A. Fieber
Director |
| | | | |
March 15, 2016
|
|
/s/ William J. Fitzpatrick III
William J. Fitzpatrick III
Director |
| | | | |
March 15, 2016
|
|
Signature & Title
|
| | | | |
Date
|
|
/s/ Daniel S. Jones
Daniel S. Jones
Director |
| | | | |
March 15, 2016
|
|
/s/ Todd Lampert
Todd Lampert
Director |
| | | | |
March 15, 2016
|
|
/s/ Victor S. Liss
Victor S. Liss
Director |
| | | | |
March 15, 2016
|
|
/s/ Raymond W. Palumbo
Raymond W. Palumbo
Director |
| | | | |
March 15, 2016
|
|
/s/ Carl M. Porto
Carl M. Porto
Director |
| | | | |
March 15, 2016
|
|