x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT of
1934 FOR THE QUARTERLY PERIOD ENDED March
31, 2009.
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE TRANSITION PERIOD FROM TO .
|
VIRGINIA
|
54-1284688
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
628
Main Street
|
||
Danville,
Virginia
|
24541
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Yes
|
x
|
No
|
¨
|
Yes
|
¨
|
No
|
¨
|
AMERICAN NATIONAL BANKSHARES INC.
|
||||||
Index
|
Page
|
|||||
Part
I.
|
FINANCIAL
INFORMATION
|
|||||
Item
1
|
Financial
Statements
|
|||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
Item
2.
|
18 | |||||
Item
3.
|
27 | |||||
Item
4.
|
28 | |||||
Part
II.
|
OTHER
INFORMATION
|
|||||
Item
1.
|
29 | |||||
Item
1A.
|
29 | |||||
Item
2.
|
29 | |||||
Item
3.
|
29 | |||||
Item
4.
|
29 | |||||
Item
5.
|
29 | |||||
Item
6.
|
29 | |||||
SIGNATURES
|
American National Bankshares Inc. and
Subsidiaries
|
||||||||
Consolidated
Balance Sheets
|
||||||||
(Dollars
in thousands, except share data)
|
||||||||
(Unaudited)
|
(Audited)
|
|||||||
March
31,
|
December
31,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
Cash
and due from banks
|
$ | 13,632 | $ | 14,986 | ||||
Interest-bearing
deposits in other banks
|
18,188 | 9,112 | ||||||
Securities
available for sale, at fair value
|
167,981 | 133,695 | ||||||
Securities
held to maturity
|
6,811 | 7,121 | ||||||
Total
securities
|
174,792 | 140,816 | ||||||
Loans
held for sale
|
2,782 | 1,764 | ||||||
Loans,
net of unearned income
|
569,003 | 571,110 | ||||||
Less
allowance for loan losses
|
(7,836 | ) | (7,824 | ) | ||||
Net
loans
|
561,167 | 563,286 | ||||||
Premises
and equipment, net
|
18,282 | 17,431 | ||||||
Other
real estate owned
|
3,345 | 4,311 | ||||||
Goodwill
|
22,468 | 22,468 | ||||||
Core
deposit intangibles, net
|
1,981 | 2,075 | ||||||
Accrued
interest receivable and other assets
|
12,841 | 12,935 | ||||||
Total
assets
|
$ | 829,478 | $ | 789,184 | ||||
LIABILITIES
and SHAREHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Demand
deposits -- noninterest bearing
|
$ | 98,926 | $ | 95,703 | ||||
Demand
deposits -- interest bearing
|
94,505 | 116,132 | ||||||
Money
market deposits
|
72,085 | 56,615 | ||||||
Savings
deposits
|
63,553 | 59,624 | ||||||
Time
deposits
|
286,819 | 261,064 | ||||||
Total
deposits
|
615,888 | 589,138 | ||||||
Short-term
borrowings:
|
||||||||
Customer
repurchase agreements
|
60,768 | 51,741 | ||||||
Other
short-term borrowings
|
12,440 | 7,850 | ||||||
Long-term
borrowings
|
13,750 | 13,787 | ||||||
Trust
preferred capital notes
|
20,619 | 20,619 | ||||||
Accrued
interest payable and other liabilities
|
4,098 | 3,749 | ||||||
Total
liabilities
|
727,563 | 686,884 | ||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, $5 par, 200,000 shares authorized,
|
||||||||
none
outstanding
|
- | - | ||||||
Common
stock, $1 par, 10,000,000 shares authorized,
|
||||||||
6,079,161
shares outstanding at March 31, 2009 and
|
||||||||
6,085,628
shares outstanding at December 31, 2008
|
6,079 | 6,086 | ||||||
Capital
in excess of par value
|
26,488 | 26,491 | ||||||
Retained
earnings
|
70,379 | 71,090 | ||||||
Accumulated
other comprehensive loss, net
|
(1,031 | ) | (1,367 | ) | ||||
Total
shareholders' equity
|
101,915 | 102,300 | ||||||
Total
liabilities and shareholders' equity
|
$ | 829,478 | $ | 789,184 | ||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
American National Bankshares Inc. and
Subsidiaries
|
||||||||
Consolidated
Statements of Income
|
||||||||
(Dollars
in thousands, except share and per share
data) (Unaudited)
|
||||||||
Three
Months Ended
|
||||||||
March
31
|
||||||||
2009
|
2008
|
|||||||
Interest
and Dividend Income:
|
||||||||
Interest
and fees on loans
|
$ | 8,034 | $ | 9,444 | ||||
Interest
and dividends on securities:
|
||||||||
Taxable
|
1,120 | 1,231 | ||||||
Tax-exempt
|
386 | 432 | ||||||
Dividends
|
22 | 77 | ||||||
Other
interest income
|
88 | 76 | ||||||
Total
interest and dividend income
|
9,650 | 11,260 | ||||||
Interest
Expense:
|
||||||||
Interest
on deposits
|
2,527 | 3,582 | ||||||
Interest
on short-term borrowings
|
236 | 484 | ||||||
Interest
on long-term borrowings
|
131 | 126 | ||||||
Interest
on trust preferred capital notes
|
343 | 343 | ||||||
Total
interest expense
|
3,237 | 4,535 | ||||||
Net
Interest Income
|
6,413 | 6,725 | ||||||
Provision
for Loan Losses
|
350 | 140 | ||||||
Net
Interest Income After Provision for Loan Losses
|
6,063 | 6,585 | ||||||
Noninterest
Income:
|
||||||||
Trust
fees
|
758 | 880 | ||||||
Service
charges on deposit accounts
|
502 | 565 | ||||||
Other
fees and commissions
|
242 | 203 | ||||||
Mortgage
banking income
|
286 | 195 | ||||||
Brokerage
fees
|
57 | 143 | ||||||
Securities
gains, net
|
- | 30 | ||||||
Net
loss on foreclosed real estate
|
(1,179 | ) | (7 | ) | ||||
Other
|
68 | 126 | ||||||
Total
noninterest income
|
734 | 2,135 | ||||||
Noninterest
Expense:
|
||||||||
Salaries | 2,531 | 2,469 | ||||||
Employee
benefits
|
813 | 747 | ||||||
Occupancy
and equipment
|
971 | 966 | ||||||
FDIC
assessment
|
217 | 17 | ||||||
Bank
franchise tax
|
163 | 177 | ||||||
Core
deposit intangible amortization
|
94 | 94 | ||||||
Other
|
1,086 | 979 | ||||||
Total
noninterest expense
|
5,875 | 5,449 | ||||||
Income
Before Income Taxes
|
922 | 3,271 | ||||||
Income
Taxes
|
154 | 966 | ||||||
Net
Income
|
$ | 768 | $ | 2,305 | ||||
Net
Income Per Common Share:
|
||||||||
Basic
|
$ | 0.13 | $ | 0.38 | ||||
Diluted
|
$ | 0.13 | $ | 0.38 | ||||
Average
Common Shares Outstanding:
|
||||||||
Basic
|
6,081,998 | 6,107,832 | ||||||
Diluted
|
6,085,457 | 6,121,285 | ||||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
American National Bankshares Inc. and
Subsidiaries
|
||||||||||||||||||||||||
Consolidated
Statements of Changes in Shareholders' Equity
|
||||||||||||||||||||||||
Three
Months Ended March 31, 2009 and 2008
|
||||||||||||||||||||||||
(Dollars
in thousands) (Unaudited)
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Common
Stock
|
Capital
in
|
Other
|
Total
|
|||||||||||||||||||||
Excess
of
|
Retained
|
Comprehensive
|
Shareholders'
|
|||||||||||||||||||||
Shares
|
Amount
|
Par
Value
|
Earnings
|
Income
(Loss)
|
Equity
|
|||||||||||||||||||
Balance,
December 31, 2007
|
6,118,717 | $ | 6,119 | $ | 26,425 | $ | 69,409 | $ | (442 | ) | $ | 101,511 | ||||||||||||
Net
income
|
- | - | - | 2,305 | - | 2,305 | ||||||||||||||||||
Change
in unrealized gains on securities
|
||||||||||||||||||||||||
available
for sale, net of tax, $481
|
- | - | - | - | 897 | |||||||||||||||||||
Less: Reclassification
adjustment for gains
|
||||||||||||||||||||||||
on
securities available for sale, net of
|
||||||||||||||||||||||||
tax,
$(10)
|
- | - | - | - | (20 | ) | ||||||||||||||||||
Other
comprehensive income
|
877 | 877 | ||||||||||||||||||||||
Total
comprehensive income
|
3,182 | |||||||||||||||||||||||
Stock
repurchased and retired
|
(28,800 | ) | (29 | ) | (124 | ) | (446 | ) | - | (599 | ) | |||||||||||||
Stock
options exercised
|
10,268 | 10 | 171 | - | - | 181 | ||||||||||||||||||
Cash
dividends declared, $0.23 per share
|
- | - | - | (1,402 | ) | - | (1,402 | ) | ||||||||||||||||
Balance,
March 31, 2008
|
6,100,185 | $ | 6,100 | $ | 26,472 | $ | 69,866 | $ | 435 | $ | 102,873 | |||||||||||||
Balance,
December 31, 2008
|
6,085,628 | $ | 6,086 | $ | 26,491 | $ | 71,090 | $ | (1,367 | ) | $ | 102,300 | ||||||||||||
Net
income
|
- | - | - | 768 | - | 768 | ||||||||||||||||||
Change
in unrealized gains on securities
|
||||||||||||||||||||||||
available
for sale, net of tax, $181
|
- | - | - | - | 336 | |||||||||||||||||||
Other
comprehensive income
|
336 | 336 | ||||||||||||||||||||||
Total
comprehensive income
|
1,104 | |||||||||||||||||||||||
Stock
repurchased and retired
|
(7,600 | ) | (8 | ) | (33 | ) | (80 | ) | - | (121 | ) | |||||||||||||
Stock
options exercised
|
1,133 | 1 | 15 | - | - | 16 | ||||||||||||||||||
Stock
option expense
|
15 | 15 | ||||||||||||||||||||||
Cash
dividends declared, $0.23 per share
|
- | - | (1,399 | ) | - | (1,399 | ) | |||||||||||||||||
Balance,
March 31, 2009
|
6,079,161 | $ | 6,079 | $ | 26,488 | $ | 70,379 | $ | (1,031 | ) | $ | 101,915 | ||||||||||||
The accompanying notes are an integral part of the consolidated financial statements. |
American National Bankshares Inc. and
Subsidiaries
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Three
Months Ended March 31, 2009 and 2008
|
||||||||
(Dollars
in thousands) (Unaudited)
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income
|
$ | 768 | $ | 2,305 | ||||
Adjustments
to reconcile net income to net
|
||||||||
cash
provided by operating activities:
|
||||||||
Provision
for loan losses
|
350 | 140 | ||||||
Depreciation
|
338 | 353 | ||||||
Core
deposit intangible amortization
|
94 | 94 | ||||||
Net
amortization (accretion) of bond premiums and discounts
|
(67 | ) | (64 | ) | ||||
Net
gain on sale or call of securities
|
- | (30 | ) | |||||
Gain
on loans held for sale
|
(249 | ) | (166 | ) | ||||
Proceeds
from sales of loans held for sale
|
12,554 | 8,279 | ||||||
Originations
of loans held for sale
|
(13,323 | ) | (8,426 | ) | ||||
Net
loss on foreclosed real estate
|
1,179 | 7 | ||||||
Stock-based
compensation expense
|
15 | - | ||||||
Deferred
income tax expense (benefit)
|
(423 | ) | 13 | |||||
Net
change in interest receivable
|
12 | 223 | ||||||
Net
change in other assets
|
325 | (292 | ) | |||||
Net
change in interest payable
|
17 | (63 | ) | |||||
Net
change in other liabilities
|
332 | 868 | ||||||
Net
cash provided by operating activities
|
1,922 | 3,241 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Proceeds
from maturities and calls of securities available for sale
|
8,995 | 15,342 | ||||||
Proceeds
from maturities and calls of securities held to maturity
|
311 | 952 | ||||||
Purchases
of securities available for sale
|
(42,699 | ) | (18,377 | ) | ||||
Net
change in loans
|
1,387 | (3,386 | ) | |||||
Purchases
of bank property and equipment
|
(1,189 | ) | (397 | ) | ||||
Proceeds
from sales of foreclosed real estate
|
169 | 75 | ||||||
Net
cash used in investing activities
|
(33,026 | ) | (5,791 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Net
change in demand, money market, and savings deposits
|
995 | 4,696 | ||||||
Net
change in time deposits
|
25,755 | (4,378 | ) | |||||
Net
change in repurchase agreements
|
9,027 | 10,288 | ||||||
Net
change in short-term borrowings
|
4,590 | (3,975 | ) | |||||
Net
change in long-term borrowings
|
(37 | ) | 3,963 | |||||
Cash
dividends paid
|
(1,399 | ) | (1,402 | ) | ||||
Repurchase
of stock
|
(121 | ) | (599 | ) | ||||
Proceeds
from exercise of stock options
|
16 | 181 | ||||||
Net
cash provided by financing activities
|
38,826 | 8,774 | ||||||
Net
Increase in Cash and Cash Equivalents
|
7,722 | 6,224 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
24,098 | 18,304 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 31,820 | $ | 24,528 | ||||
The
accompanying notes are an integral part of the consolidated financial
statements.
|
|
Note
1 – Basis of Presentation
|
|
Note
2 – Recent Accounting
Pronouncements
|
March
31, 2009
|
||||||||||||||||
(in
thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Federal
agencies
|
$ | 74,216 | $ | 1,963 | $ | 2 | $ | 76,177 | ||||||||
Mortgage-backed
|
42,934 | 1,491 | 547 | 43,878 | ||||||||||||
State
and municipal
|
40,085 | 819 | 87 | 40,817 | ||||||||||||
Corporate
|
2,980 | - | 6 | 2,974 | ||||||||||||
Equity
securities:
|
||||||||||||||||
FHLB
stock – restricted
|
2,598 | - | - | 2,598 | ||||||||||||
Federal
Reserve stock – restricted
|
1,429 | - | - | 1,429 | ||||||||||||
Other
|
108 | - | - | 108 | ||||||||||||
Total
securities available for sale
|
164,350 | 4,273 | 642 | 167,981 | ||||||||||||
Debt
securities held to maturity:
|
||||||||||||||||
Mortgage-backed
|
243 | 13 | - | 256 | ||||||||||||
State
and municipal
|
6,568 | 254 | - | 6,822 | ||||||||||||
Total
securities held to maturity
|
6,811 | 267 | - | 7,078 | ||||||||||||
Total
securities
|
$ | 171,161 | $ | 4,540 | $ | 642 | $ | 175,059 |
December
31, 2008
|
||||||||||||||||
(in thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
Securities
available for sale:
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
Federal
agencies
|
$ | 43,331 | $ | 2,093 | $ | 8 | $ | 45,416 | ||||||||
Mortgage-backed
|
45,139 | 1,040 | 496 | 45,683 | ||||||||||||
State
and municipal
|
36,726 | 653 | 74 | 37,305 | ||||||||||||
Corporate
|
1,485 | 3 | 96 | 1,392 | ||||||||||||
Equity
securities:
|
||||||||||||||||
FHLB
stock – restricted
|
2,362 | - | - | 2,362 | ||||||||||||
Federal
Reserve stock – restricted
|
1,429 | - | - | 1,429 | ||||||||||||
Other
|
108 | - | - | 108 | ||||||||||||
Total
securities available for sale
|
130,580 | 3,789 | 674 | 133,695 | ||||||||||||
Debt
securities held to maturity:
|
||||||||||||||||
Mortgage-backed
|
254 | 10 | - | 264 | ||||||||||||
State
and municipal
|
6,867 | 261 | 1 | 7,127 | ||||||||||||
Total
securities held to maturity
|
7,121 | 271 | 1 | 7,391 | ||||||||||||
Total
securities
|
$ | 137,701 | $ | 4,060 | $ | 675 | $ | 141,086 |
Total
|
Less
than 12 Months
|
12
Months or More
|
||||||||||||||||||||||
(in
thousands)
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Federal
agencies
|
$ | 32,005 | $ | 2 | $ | 32,005 | $ | 2 | $ | - | $ | - | ||||||||||||
Mortgage-backed
|
3,162 | 547 | - | - | 3,162 | 547 | ||||||||||||||||||
State
and municipal
|
3,201 | 87 | 3,201 | 87 | - | - | ||||||||||||||||||
Corporate
|
1,993 | 6 | 1,993 | 6 | - | - | ||||||||||||||||||
Total
|
$ | 40,361 | $ | 642 | $ | 37,199 | $ | 95 | $ | 3,162 | $ | 547 |
Total
|
Less
than 12 Months
|
12
Months or More
|
||||||||||||||||||||||
(in
thousands)
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
Estimated
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
Federal
agencies
|
$ | 1,583 | $ | 8 | $ | 1,583 | $ | 8 | $ | - | $ | - | ||||||||||||
Mortgage-backed
|
4,484 | 496 | 3,468 | 472 | 1,016 | 24 | ||||||||||||||||||
State
and municipal
|
3,581 | 75 | 3,581 | 75 | - | - | ||||||||||||||||||
Corporate
|
389 | 96 | - | - | 389 | 96 | ||||||||||||||||||
Total
|
$ | 10,037 | $ | 675 | $ | 8,632 | $ | 555 | $ | 1,405 | $ | 120 |
|
Note
4 - Loans
|
(in
thousands)
|
March
31,
2009
|
December
31,
2008
|
||||||
Construction
and land development
|
$ | 53,579 | $ | 63,361 | ||||
Commercial
real estate
|
213,508 | 207,160 | ||||||
Residential
real estate
|
134,509 | 136,480 | ||||||
Home
equity
|
61,458 | 57,170 | ||||||
Total
real estate
|
463,054 | 464,171 | ||||||
Commercial
and industrial
|
97,261 | 98,546 | ||||||
Consumer
|
8,688 | 8,393 | ||||||
Total
loans
|
$ | 569,003 | $ | 571,110 |
March
31,
|
December
31,
|
|||||||
(in
thousands)
|
2009
|
2008
|
||||||
Impaired
loans with a valuation allowance
|
$ | 2,470 | $ | 2,545 | ||||
Impaired
loans without a valuation allowance
|
1,426 | 647 | ||||||
Total
impaired loans
|
$ | 3,896 | $ | 3,192 | ||||
Allowance
provided for impaired loans,
|
||||||||
included
in the allowance for loan losses
|
$ | 1,121 | $ | 1,164 | ||||
Nonaccrual
loans excluded from the impaired
loan
disclosure
|
$ | 1,006 | $ | 1,574 |
Three
Months
Ended
March 31,
|
Three
Months
Ended
March 31,
|
|||||||
(in
thousands)
|
2009
|
2008
|
||||||
Average
balance in impaired loans
|
$ | 3,383 | $ | 3,647 | ||||
Interest
income recognized on impaired loans
|
$ | 36 | $ | 49 | ||||
Interest
income recognized on nonaccrual loans
|
$ | - | $ | - | ||||
Interest
on nonaccrual loans had they been accruing
|
$ | 55 | $ | 73 | ||||
Loans
past due 90 days and still accruing interest
|
$ | - | $ | - |
|
Note
5 – Allowance for Loan Losses and Reserve for Unfunded Lending
Commitments
|
(in
thousands)
|
Three
Months Ended
March
31,
|
Year
Ended
December
31,
|
Three
Months Ended
March
31,
|
|||||||||
2009
|
2008
|
2008
|
||||||||||
Allowance
for Loan Losses
|
||||||||||||
Balance,
beginning of period
|
$ | 7,824 | $ | 7,395 | $ | 7,395 | ||||||
Provision
for loan losses
|
350 | 1,620 | 140 | |||||||||
Charge-offs
|
(376 | ) | (1,564 | ) | (170 | ) | ||||||
Recoveries
|
38 | 373 | 60 | |||||||||
Balance,
end of period
|
$ | 7,836 | $ | 7,824 | $ | 7,425 | ||||||
Reserve
for unfunded lending commitments
|
||||||||||||
Balance,
beginning of period
|
$ | 475 | 151 | $ | 151 | |||||||
Provision
for unfunded commitments
|
54 | 324 | 42 | |||||||||
Charge-offs
|
( 215 | ) | - | - | ||||||||
Balance,
end of period
|
$ | 314 | $ | 475 | $ | 193 | ||||||
Amount | ||||
Balance
as of December 31, 2008
|
$ | 22,468 | ||
Goodwill
recorded during the period
|
- | |||
Impairment
losses
|
- | |||
Balance
as of March 31, 2009
|
$ | 22,468 | ||
March
31,
2009
|
December
31, 2008
|
|||||||
|
||||||||
Customer
repurchase agreements
|
$ | 60,768 | $ | 51,741 | ||||
FHLB
overnight borrowings
|
12,440 | 7,850 | ||||||
$ | 73,208 | $ | 59,591 | |||||
Due
by
March 31
|
2009
Advance
Amount
|
Weighted
Average
Rate
|
Due
by
December 31
|
2008
Advance
Amount
|
Weighted
Average
Rate
|
||||||||||||
2010
|
$ | 5,000 | 5.26 | % |
2009
|
$ | 5,000 | 5.26 | % | ||||||||
2011
|
4,000 | 2.92 |
2011
|
8,000 | 2.93 | ||||||||||||
2012
|
4,000 | 2.93 |
2014
|
787 | 3.78 | ||||||||||||
2014
|
750 | 3.78 | $ | 13,787 | 3.82 | % | |||||||||||
$ | 13,750 | 3.82 | % |
Option
Shares
|
Weighted
Average
Exercise
Price
|
Weighted Average Remaining Contractual Term
|
Average
Intrinsic Value
($000)
|
|||||||||||||
Outstanding
at December 31, 2008
|
218,610 | $ | 20.31 | |||||||||||||
Granted
|
- | - | ||||||||||||||
Exercised
|
(1,133 | ) | 14.29 | |||||||||||||
Forfeited
|
(10,000 | ) | 22.94 | |||||||||||||
Outstanding
at March 31, 2009
|
207,477 | $ | 20.22 | 5.2 | $ | 47 | ||||||||||
Exercisable
at March 31, 2009
|
163,227 | $ | 21.09 | 3.9 | $ | 47 |
Three
Months Ended
|
||||||||||||||||
March
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Per
|
Per
|
|||||||||||||||
Share
|
Share
|
|||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
Basic
|
6,081,998 | $ | .13 | 6,107,832 | $ | .38 | ||||||||||
Effect
of dilutive securities - stock options
|
3,459 | - | 13,453 | - | ||||||||||||
Diluted
|
6,085,457 | $ | .13 | 6,121,285 | $ | .38 |
|
Note
12 – Employee Benefit Plans
|
Components
of Net Periodic Benefit Cost
|
Three
Months Ended
|
|||||||
(in
thousands)
|
March
31,
|
|||||||
2009
|
2008
|
|||||||
Service
cost
|
$ | 184 | $ | 181 | ||||
Interest
cost
|
146 | 128 | ||||||
Expected
return on plan assets
|
(203 | ) | (164 | ) | ||||
Recognized
net actuarial loss
|
111 | 28 | ||||||
Net
periodic benefit cost
|
$ | 238 | $ | 173 |
Three Months Ended March 31, 2009 | ||||||||||||||||||||
Trust
and
|
||||||||||||||||||||
(in
thousands)
|
Community
|
Investment
|
Intersegment
|
|||||||||||||||||
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
||||||||||||||||
Interest
income
|
$ | 9,650 | $ | - | $ | 80 | $ | (80 | ) | $ | 9,650 | |||||||||
Interest
expense
|
2,974 | - | 343 | $ | (80 | ) | 3,237 | |||||||||||||
Noninterest
income
|
(93 | ) | 815 | 12 | - | 734 | ||||||||||||||
Operating
income before income taxes
|
955 | 294 | (327 | ) | - | 922 | ||||||||||||||
Depreciation
and amortization
|
425 | 6 | 1 | - | 432 | |||||||||||||||
Total
assets
|
828,714 | - | 764 | 829,478 | ||||||||||||||||
Capital
expenditures
|
1,181 | 8 | - | - | 1,189 | |||||||||||||||
Three Months Ended March 31, 2008 | ||||||||||||||||||||
Trust
and
|
||||||||||||||||||||
(in
thousands)
|
Community
|
Investment
|
Intersegment
|
|||||||||||||||||
Banking
|
Services
|
Other
|
Eliminations
|
Total
|
||||||||||||||||
Interest
income
|
$ | 11,260 | $ | - | $ | - | $ | - | $ | 11,260 | ||||||||||
Interest
expense
|
4,192 | - | 343 | - | 4,535 | |||||||||||||||
Noninterest
income
|
1,096 | 1,023 | 16 | - | 2,135 | |||||||||||||||
Operating
income before income taxes
|
3,111 | 566 | (406 | ) | - | 3,271 | ||||||||||||||
Depreciation
and amortization
|
440 | 6 | 1 | - | 447 | |||||||||||||||
Total
assets
|
784,257 | - | 792 | 785,049 | ||||||||||||||||
Capital
expenditures
|
397 | - | - | - | 397 | |||||||||||||||
Level
1 –
|
Valuation
is based on quoted prices in active markets for identical assets and
liabilities.
|
||
Level
2 –
|
Valuation
is based on observable inputs including quoted prices in active markets
for similar assets and liabilities, quoted prices for identical or similar
assets and liabilities in less active markets, and model-based valuation
techniques for which significant assumptions can be derived primarily from
or corroborated by observable data in the market.
|
||
Level
3 –
|
Valuation
is based on model-based techniques that use one or more significant inputs
or assumptions that are unobservable in the market.
|
Fair
Value Measurements at March 31, 2009 Using
|
||||||||||||||||
Balance
as of March 31,
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
Description
|
2009
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Assets
|
||||||||||||||||
Securities
available for sale
|
$ | 163,954 | $ | - | $ | 163,954 | $ | - | ||||||||
Mortgage
loan derivative contracts
|
(1 | ) | - | (1 | ) | - | ||||||||||
Carrying
Value at March 31, 2009
|
||||||||||||||||
Balance
as of March 31
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
|||||||||||||
Description
|
2009
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Assets
|
||||||||||||||||
Loans
held for sale
|
$ | 2,782 | $ | - | $ | 2,782 | $ | - | ||||||||
Impaired
loans, net of valuation allowance
|
1,349 | - | 858 | 491 |
Three
Months Ended
|
||||||||
March 31, | ||||||||
2009
|
2008
|
|||||||
Supplemental
Schedule of Cash and Cash Equivalents:
|
||||||||
Cash
and due from banks
|
$ | 13,632 | $ | 20,310 | ||||
Interest-bearing
deposits in other banks
|
18,188 | 4,218 | ||||||
$ | 31,820 | $ | 24,528 | |||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Cash
paid for:
|
||||||||
Interest
on deposits and borrowed funds
|
$ | 3,286 | $ | 4,598 | ||||
Income
taxes
|
- | 72 | ||||||
Noncash
investing and financing activities:
|
||||||||
Transfer
of loans to other real estate owned
|
382 | - | ||||||
Unrealized
loss on securities available for sale
|
517 | 1,349 |
·
|
Financial
market volatility including the level of interest rates could affect the
values of financial instruments and the amount of net interest income
earned;
|
·
|
General
economic or business conditions, either nationally or in the market areas
in which the Company does business, may be less favorable than expected,
resulting in deteriorating credit quality, reduced demand for credit, or a
weakened ability to generate
deposits;
|
·
|
Competition
among financial institutions may increase and competitors may have greater
financial resources and develop products and technology that enable those
competitors to compete more successfully than the
Company;
|
·
|
Businesses
that the Company is engaged in may be adversely affected by legislative or
regulatory changes, including changes in accounting
standards;
|
·
|
The
ability to retain key personnel;
and
|
·
|
The
failure of assumptions underlying the allowance for loan
losses.
|
Net
Interest Income Analysis
|
||||||||||||||||||||||||
For the Three Months Ended March 31, 2009 and 2008 | ||||||||||||||||||||||||
(in
thousands, except rates)
|
||||||||||||||||||||||||
Interest
|
||||||||||||||||||||||||
Average
Balance
|
Income/Expense
|
Yield/Rate
|
||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Commercial
|
$ | 96,097 | $ | 85,632 | $ | 1,100 | $ | 1,454 | 4.58 | % | 6.79 | % | ||||||||||||
Real
estate
|
469,346 | 460,429 | 6,779 | 7,789 | 5.78 | 6.77 | ||||||||||||||||||
Consumer
|
7,895 | 9,524 | 178 | 217 | 9.02 | 9.11 | ||||||||||||||||||
Total
loans
|
573,338 | 555,585 | 8,057 | 9,460 | 5.62 | 6.81 | ||||||||||||||||||
Securities:
|
||||||||||||||||||||||||
Federal
agencies
|
45,767 | 50,064 | 521 | 597 | 4.55 | 4.77 | ||||||||||||||||||
Mortgage-backed
|
44,560 | 47,405 | 562 | 603 | 5.04 | 5.09 | ||||||||||||||||||
State
and municipal
|
42,726 | 47,847 | 604 | 656 | 5.65 | 5.48 | ||||||||||||||||||
Other | 5,014 | 6,383 | 33 | 99 | 2.63 | 6.20 | ||||||||||||||||||
Total
securities
|
138,067 | 151,699 | 1,720 | 1,955 | 4.98 | 5.15 | ||||||||||||||||||
Deposits
in other banks
|
23,575 | 10,224 | 88 | 76 | 1.49 | 2.97 | ||||||||||||||||||
Total
interest earning assets
|
734,980 | 717,508 | 9,865 | 11,491 | 5.37 | 6.41 | ||||||||||||||||||
Nonearning
assets
|
68,226 | 62,696 | ||||||||||||||||||||||
Total
assets
|
$ | 803,206 | $ | 780,204 | ||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Demand
|
$ | 112,459 | $ | 107,994 | 190 | 225 | 0.68 | 0.83 | ||||||||||||||||
Money
market
|
64,648 | 51,320 | 198 | 294 | 1.23 | 2.29 | ||||||||||||||||||
Savings
|
61,289 | 63,184 | 40 | 116 | 0.26 | 0.73 | ||||||||||||||||||
Time | 272,425 | 263,700 | 2,099 | 2,947 | 3.08 | 4.47 | ||||||||||||||||||
Total
deposits
|
510,821 | 486,198 | 2,527 | 3,582 | 1.98 | 2.95 | ||||||||||||||||||
Customer
repurchase agreements
|
56,051 | 54,624 | 233 | 451 | 1.66 | 3.30 | ||||||||||||||||||
Other
short-term borrowings
|
2,071 | 3,091 | 3 | 33 | 0.58 | 4.27 | ||||||||||||||||||
Long-term
borrowings
|
34,398 | 30,779 | 474 | 469 | 5.51 | 6.10 | ||||||||||||||||||
Total
interest bearing liabilities
|
603,341 | 574,692 | 3,237 | 4,535 | 2.15 | 3.16 | ||||||||||||||||||
Noninterest
bearing
|
||||||||||||||||||||||||
demand
deposits
|
93,181 | 97,212 | ||||||||||||||||||||||
Other
liabilities
|
3,839 | 5,958 | ||||||||||||||||||||||
Shareholders'
equity
|
102,845 | 102,342 | ||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
shareholders'
equity
|
$ | 803,206 | $ | 780,204 | ||||||||||||||||||||
Interest
rate spread
|
3.22 | % | 3.25 | % | ||||||||||||||||||||
Net
interest margin
|
3.61 | % | 3.88 | % | ||||||||||||||||||||
Net
interest income (taxable equivalent basis)
|
6,628 | 6,956 | ||||||||||||||||||||||
Less:
Taxable equivalent adjustment
|
215 | 231 | ||||||||||||||||||||||
Net
interest income
|
$ | 6,413 | $ | 6,725 |
Changes
in Net Interest Income (Rate/Volume Analysis)
|
||||||||||||
(in
thousands)
|
||||||||||||
Three
months ended March 31
|
||||||||||||
2009 vs. 2008
|
||||||||||||
Change
|
||||||||||||
Increase
|
Attributable
to
|
|||||||||||
Interest
income
|
(Decrease)
|
Rate
|
Volume
|
|||||||||
Loans:
|
||||||||||||
Commercial
|
$ | (354 | ) | $ | (516 | ) | $ | 162 | ||||
Real
estate
|
(1,010 | ) | (1,158 | ) | 148 | |||||||
Consumer
|
(39 | ) | (2 | ) | (37 | ) | ||||||
Total
loans
|
(1,403 | ) | (1,676 | ) | 273 | |||||||
Securities:
|
||||||||||||
Federal
agencies
|
(76 | ) | (26 | ) | (50 | ) | ||||||
Mortgage-backed
|
(41 | ) | (5 | ) | (36 | ) | ||||||
State
and municipal
|
(52 | ) | 20 | (72 | ) | |||||||
Other
securities
|
(66 | ) | (48 | ) | (18 | ) | ||||||
Total
securities
|
(235 | ) | (59 | ) | (176 | ) | ||||||
Deposits
in other banks
|
12 | (51 | ) | 63 | ||||||||
Total
interest income
|
(1,626 | ) | (1,786 | ) | 160 | |||||||
Interest
expense
|
||||||||||||
Deposits:
|
||||||||||||
Demand
|
(35 | ) | (44 | ) | 9 | |||||||
Money
market
|
(96 | ) | (160 | ) | 64 | |||||||
Savings
|
(76 | ) | (73 | ) | (3 | ) | ||||||
Time
|
(848 | ) | (943 | ) | 95 | |||||||
Total
deposits
|
(1,055 | ) | (1,220 | ) | 165 | |||||||
Customer
repurchase agreements
|
(218 | ) | (229 | ) | 11 | |||||||
Other
borrowings
|
(25 | ) | (62 | ) | 37 | |||||||
Total
interest expense
|
(1,298 | ) | (1,511 | ) | 213 | |||||||
Net
interest income
|
$ | (328 | ) | $ | (275 | ) | $ | (53 | ) | |||
Noninterest
income
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Trust
fees
|
$ | 758 | $ | 880 | ||||
Service
charges on deposit accounts
|
502 | 565 | ||||||
Other
fees and commissions
|
242 | 203 | ||||||
Mortgage
banking income
|
286 | 195 | ||||||
Brokerage
fees
|
57 | 143 | ||||||
Securities
gains (losses), net
|
- | 30 | ||||||
Net
loss on foreclosed real estate
|
(1,179 | ) | (7 | ) | ||||
Bank
owned life insurance
|
34 | 33 | ||||||
Check
order charges
|
28 | 29 | ||||||
Investment
in insurance companies
|
2 | 6 | ||||||
VISA
Incentive
|
- | 39 | ||||||
Other
|
4 | 19 | ||||||
$ | 734 | $ | 2,135 | |||||
Noninterest
expense
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Salaries
|
$ | 2,531 | $ | 2,469 | ||||
Employee
benefits
|
813 | 747 | ||||||
Occupancy
and equipment
|
971 | 966 | ||||||
FDIC
assessment
|
217 | 17 | ||||||
Bank
franchise tax
|
163 | 177 | ||||||
Core
deposit intangible amortization
|
94 | 94 | ||||||
Telephone
|
115 | 101 | ||||||
Stationery
and printing supplies
|
104 | 71 | ||||||
Director
fees
|
65 | 49 | ||||||
Postage
|
58 | 76 | ||||||
Provision
for unfunded lending commitments
|
55 | 42 | ||||||
ATM
and VISA network fees
|
55 | 74 | ||||||
Trust
services contracted
|
51 | 50 | ||||||
Internet
banking fees
|
51 | 49 | ||||||
Legal
|
49 | 34 | ||||||
Regulatory
assessments
|
46 | 44 | ||||||
Advertising
and marketing
|
43 | 47 | ||||||
Auditing
|
40 | 38 | ||||||
Other
|
354 | 304 | ||||||
$ | 5,875 | $ | 5,449 | |||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Loans
90 days or more past due
|
$ | - | $ | - | ||||
Nonaccrual
loans
|
2,821 | 2,845 | ||||||
Nonperforming
loans
|
2,821 | 2,845 | ||||||
Foreclosed
real estate
|
3,345 | 4,311 | ||||||
Nonperforming
assets
|
$ | 6,166 | $ | 7,156 | ||||
March
31,
2009
|
December
31,
2008
|
|||||||
Commitments
to extend credit
|
$ | 145,667 | $ | 146,399 | ||||
Standby
letters of credit
|
2,565 | 2,858 | ||||||
Mortgage
loan rate-lock commitments
|
2,783 | 2,031 |
Amount
|
Expiration
Date
|
|||
$ | 5,000,000 |
April
2009
|
||
4,000,000 |
March
2011
|
|||
4,000,000 |
April
2011
|
|||
750,000 |
March
2014
|
|||
$ | 13,750,000 |
|
Legal
Proceedings
|
Risk
Factors
|
|
There
have been no material changes to the risk factors disclosed in the
Company’s 2008 Annual Report on Form 10-K filed with the Securities and
Exchange Commission on March 16,
2009.
|
Repurchases Made for the
Quarter Ended March 31, 2009
|
||||||||||||||||
Dates
|
Total Number of Shares Purchased
|
Average Price Paid Per
share
|
Total
Number of Shares Purchased as Part of Publicly
Announced
Program
|
Maximum Number of Shares that May Yet Be
Purchased Under the
Program
|
||||||||||||
January
1–31
|
2,500 | $ | 16.25 | 2,500 | 87,250 | |||||||||||
February
1-28
|
2,600 | 15.76 | 2,600 | 84,650 | ||||||||||||
March
1-31
|
2,500 | 15.75 | 2,500 | 82,150 | ||||||||||||
|
On
August 19, 2008, the Company’s board of directors approved the extension
of its stock repurchase plan, begun in 2000, to include the repurchase of
up to 100,000 shares of the Company’s common stock between August 20, 2008
and August 18, 2009. The stock may be purchased in the open
market or in privately negotiated transactions as management determines to
be in the best interest of the
Company.
|
|
Defaults
Upon Senior Securities
|
|
None
|
Submission
of Matters to a Vote of Security
Holders
|
|
Exhibits
|
|
11.
|
Refer
to EPS calculation in the Notes to Financial
Statements
|
|
31.1
|
Section
302 Certification of Charles H. Majors, President and Chief Executive
Officer
|
|
31.2
|
Section
302 Certification of William W. Traynham, Senior Vice President and Chief
Financial Officer
|
|
32.1
|
Section
906 Certification of Charles H. Majors, President and Chief Executive
Officer
|
|
32.2
|
Section
906 Certification of William W. Traynham, Senior Vice President and Chief
Financial Officer
|
/s/
Charles H. Majors
|
||
Charles
H. Majors
|
||
Date
– May 8, 2009
|
President
and Chief Executive Officer
|
|
/s/
William W. Traynham
|
||
William
W. Traynham
|
||
Senior
Vice President and
|
||
Date
– May 8, 2009
|
Chief
Financial Officer
|