Dentsply 10-Q1 2014
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to _______________
Commission File Number 0-16211
DENTSPLY International Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 39-1434669 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
|
| | |
221 West Philadelphia Street, York, PA | | 17405-0872 |
(Address of principal executive offices) | | (Zip Code) |
(717) 845-7511
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer” and “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: At April 29, 2014, DENTSPLY International Inc. had 141,792,228 shares of Common Stock outstanding, with a par value of $.01 per share.
DENTSPLY International Inc.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2014 | | 2013 |
| | | |
Net sales | $ | 730,114 |
| | $ | 732,084 |
|
Cost of products sold | 335,909 |
| | 343,884 |
|
| | | |
Gross profit | 394,205 |
| | 388,200 |
|
Selling, general and administrative expenses | 287,842 |
| | 293,677 |
|
Restructuring and other costs | 793 |
| | 665 |
|
| | | |
Operating income | 105,570 |
| | 93,858 |
|
| | | |
Other income and expenses: | |
| | |
|
Interest expense | 10,955 |
| | 15,221 |
|
Interest income | (1,435 | ) | | (2,175 | ) |
Other expense (income), net | 388 |
| | 2,918 |
|
| | | |
Income before income taxes | 95,662 |
| | 77,894 |
|
Provision for income taxes | 22,452 |
| | 3,542 |
|
Equity in net loss of unconsolidated affiliated company | (290 | ) | | (1,779 | ) |
| | | |
Net income | 72,920 |
| | 72,573 |
|
Less: Net income attributable to noncontrolling interests | 42 |
| | 888 |
|
| | | |
Net income attributable to DENTSPLY International | $ | 72,878 |
| | $ | 71,685 |
|
| | | |
Earnings per common share: | |
| | |
|
Basic | $ | 0.51 |
| | $ | 0.50 |
|
Diluted | $ | 0.50 |
| | $ | 0.49 |
|
| | | |
Weighted average common shares outstanding: | |
| | |
|
Basic | 142,053 |
| | 142,775 |
|
Diluted | 144,453 |
| | 145,099 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2014 | | 2013 |
| | | |
Net income | $ | 72,920 |
| | $ | 72,573 |
|
| | | |
Other comprehensive income (loss), net of tax: | | | |
Foreign currency translation adjustments | (1,035 | ) | | (94,142 | ) |
Net gain on derivative financial instruments | 1,757 |
| | 28,118 |
|
Net unrealized holding (loss) gain on available-for-sale securities | (2,041 | ) | | 7,640 |
|
Pension liability adjustments | 318 |
| | 2,776 |
|
Total other comprehensive income (loss), net of tax | (1,001 | ) | | (55,608 | ) |
| | | |
Total comprehensive income | 71,919 |
| | 16,965 |
|
| | | |
Less: Comprehensive income attributable | |
| | |
|
to noncontrolling interests | 114 |
| | 181 |
|
| | | |
Comprehensive income attributable to | | | |
DENTSPLY International | $ | 71,805 |
| | $ | 16,784 |
|
|
|
| |
|
|
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(unaudited)
|
| | | | | | | |
| March 31, 2014 | | December 31, 2013 |
Assets | | | |
Current Assets: | | | |
Cash and cash equivalents | $ | 55,823 |
| | $ | 74,954 |
|
Accounts and notes receivables-trade, net | 496,221 |
| | 472,802 |
|
Inventories, net | 455,074 |
| | 438,559 |
|
Prepaid expenses and other current assets | 195,205 |
| | 157,487 |
|
| | | |
Total Current Assets | 1,202,323 |
| | 1,143,802 |
|
| | | |
Property, plant and equipment, net | 642,318 |
| | 637,172 |
|
Identifiable intangible assets, net | 785,997 |
| | 795,323 |
|
Goodwill, net | 2,286,715 |
| | 2,281,596 |
|
Other noncurrent assets, net | 172,080 |
| | 220,154 |
|
| | | |
Total Assets | $ | 5,089,433 |
| | $ | 5,078,047 |
|
| | | |
Liabilities and Equity | |
| | |
|
Current Liabilities: | |
| | |
|
Accounts payable | $ | 141,591 |
| | $ | 132,789 |
|
Accrued liabilities | 398,881 |
| | 339,308 |
|
Income taxes payable | 23,829 |
| | 14,446 |
|
Notes payable and current portion of long-term debt | 403,145 |
| | 309,862 |
|
| | | |
Total Current Liabilities | 967,446 |
| | 796,405 |
|
| | | |
Long-term debt | 1,065,463 |
| | 1,166,178 |
|
Deferred income taxes | 236,269 |
| | 238,394 |
|
Other noncurrent liabilities | 295,657 |
| | 299,096 |
|
| | | |
Total Liabilities | 2,564,835 |
| | 2,500,073 |
|
| | | |
Commitments and contingencies |
|
| |
|
|
| | | |
Equity: | |
| | |
|
Preferred stock, $.01 par value; .25 million shares authorized; no shares issued | — |
| | — |
|
Common stock, $.01 par value; 200.0 million shares authorized; 162.8 million shares issued at March 31, 2014 and December 31, 2013. | 1,628 |
| | 1,628 |
|
Capital in excess of par value | 211,467 |
| | 255,272 |
|
Retained earnings | 3,159,123 |
| | 3,095,721 |
|
Accumulated other comprehensive loss | (75,665 | ) | | (69,062 | ) |
Treasury stock, at cost, 21.0 million and 20.5 million shares at March 31, 2014 and December 31, 2013, respectively. | (773,520 | ) | | (748,506 | ) |
Total DENTSPLY International Equity | 2,523,033 |
| | 2,535,053 |
|
| | | |
Noncontrolling interests | 1,565 |
| | 42,921 |
|
| | | |
Total Equity | 2,524,598 |
| | 2,577,974 |
|
| | | |
Total Liabilities and Equity | $ | 5,089,433 |
| | $ | 5,078,047 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2014 | | 2013 |
Cash flows from operating activities: | | | |
| | | |
Net income | $ | 72,920 |
| | $ | 72,573 |
|
| | | |
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Depreciation | 21,370 |
| | 20,416 |
|
Amortization | 12,569 |
| | 11,935 |
|
Amortization of deferred financing costs | 1,142 |
| | 1,296 |
|
Deferred income taxes | (11,505 | ) | | (11,793 | ) |
Share-based compensation expense | 5,786 |
| | 5,434 |
|
Stock option income tax benefit | (69 | ) | | (603 | ) |
Equity loss from unconsolidated affiliates | 290 |
| | 1,779 |
|
Other non-cash (income) expense | (3,405 | ) | | 20,016 |
|
Changes in operating assets and liabilities, net of acquisitions: | |
| | |
|
Accounts and notes receivable-trade, net | (22,920 | ) | | (37,637 | ) |
Inventories, net | (15,180 | ) | | (22,080 | ) |
Prepaid expenses and other current assets | (5,751 | ) | | 10,638 |
|
Other noncurrent assets, net | 1,465 |
| | 2,232 |
|
Accounts payable | 8,047 |
| | (10,928 | ) |
Accrued liabilities | (21,901 | ) | | (8,558 | ) |
Income taxes | 23,423 |
| | (21,196 | ) |
Other noncurrent liabilities | (1,716 | ) | | 2,562 |
|
| | | |
Net cash provided by operating activities | 64,565 |
| | 36,086 |
|
| | | |
Cash flows from investing activities: | |
| | |
|
| | | |
Capital expenditures | (25,322 | ) | | (24,032 | ) |
Cash paid for acquisitions of businesses, net of cash acquired | — |
| | (3,939 | ) |
Cash received on derivatives | 864 |
| | — |
|
Cash paid on derivatives | (2,103 | ) | | (45,765 | ) |
Expenditures for identifiable intangible assets | (1,305 | ) | | (205 | ) |
Purchase of short-term investments | (1,144 | ) | | — |
|
Proceeds from sale of property, plant and equipment, net | 168 |
| | 1,218 |
|
| | | |
Net cash used in investing activities | (28,842 | ) | | (72,723 | ) |
| | | |
Cash flows from financing activities: | |
| | |
|
| | | |
Net change in short-term borrowings | 64,886 |
| | 16,133 |
|
Cash paid for treasury stock | (40,395 | ) | | — |
|
Cash dividends paid | (8,979 | ) | | (7,909 | ) |
Cash paid for acquisition of noncontrolling interests of consolidated subsidiary | (33 | ) | | (8,960 | ) |
Repayments of long-term borrowings | (75,174 | ) | | — |
|
Proceeds from exercise of stock options | 4,149 |
| | 13,578 |
|
Excess tax benefits from share-based compensation | 69 |
| | 603 |
|
Cash received on derivative contracts | — |
| | 464 |
|
Cash paid on derivative contracts | — |
| | (306 | ) |
| | | |
Net cash (used in) provided by financing activities | (55,477 | ) | | 13,603 |
|
| | | |
Effect of exchange rate changes on cash and cash equivalents | 623 |
| | (895 | ) |
| | | |
Net decrease in cash and cash equivalents | (19,131 | ) | | (23,929 | ) |
| | | |
Cash and cash equivalents at beginning of period | 74,954 |
| | 80,132 |
|
| | | |
Cash and cash equivalents at end of period | $ | 55,823 |
| | $ | 56,203 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In thousands)
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total DENTSPLY International Equity | | Noncontrolling Interests | | Total Equity |
Balance at December 31, 2012 | $ | 1,628 |
| | $ | 246,548 |
| | $ | 2,818,461 |
| | $ | (144,200 | ) | | $ | (713,739 | ) | | $ | 2,208,698 |
| | $ | 40,745 |
| | $ | 2,249,443 |
|
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Net income | — |
| | — |
| | 71,685 |
| | — |
| | — |
| | 71,685 |
| | 888 |
| | 72,573 |
|
| | | | | | | | | | | | | | | |
Other comprehensive expense | — |
| | — |
| | — |
| | (54,901 | ) | | — |
| | (54,901 | ) | | (707 | ) | | (55,608 | ) |
| | | | | | | | | | | | | | | |
Acquisition of noncontrolling interest | — |
| | (3,926 | ) | | — |
| | — |
| | — |
| | (3,926 | ) | | (5,034 | ) | | (8,960 | ) |
Exercise of stock options | — |
| | (2,444 | ) | | — |
| | — |
| | 16,022 |
| | 13,578 |
| | — |
| | 13,578 |
|
Tax benefit from stock options exercised | — |
| | 603 |
| | — |
| | — |
| | — |
| | 603 |
| | — |
| | 603 |
|
Share based compensation expense | — |
| | 5,434 |
| | — |
| | — |
| | — |
| | 5,434 |
| | — |
| | 5,434 |
|
Funding of Employee Stock Ownership Plan | — |
| | 959 |
| | — |
| | — |
| | 3,698 |
| | 4,657 |
| | — |
| | 4,657 |
|
RSU distributions | — |
| | (8,305 | ) | | — |
| | — |
| | 4,923 |
| | (3,382 | ) | | — |
| | (3,382 | ) |
RSU dividends | — |
| | 76 |
| | (76 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
Cash dividends ($0.06250 per share) | — |
| | — |
| | (8,944 | ) | | — |
| | — |
| | (8,944 | ) | | — |
| | (8,944 | ) |
Balance at March 31, 2013 | $ | 1,628 |
| | $ | 238,945 |
| | $ | 2,881,126 |
| | $ | (199,101 | ) | | $ | (689,096 | ) | | $ | 2,233,502 |
| | $ | 35,892 |
| | $ | 2,269,394 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total DENTSPLY International Equity | | Noncontrolling Interests | | Total Equity |
Balance at December 31, 2013 | $ | 1,628 |
| | $ | 255,272 |
| | $ | 3,095,721 |
| | $ | (69,062 | ) | | $ | (748,506 | ) | | $ | 2,535,053 |
| | $ | 42,921 |
| | $ | 2,577,974 |
|
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
Net income | — |
| | — |
| | 72,878 |
| | — |
| | — |
| | 72,878 |
| | 42 |
| | 72,920 |
|
| | | | | | | | | | | | | | | |
Other comprehensive expense | — |
| | — |
| | — |
| | (1,073 | ) | | — |
| | (1,073 | ) | | 72 |
| | (1,001 | ) |
| | | | | | | | | | | | | | | |
Acquisition of noncontrolling interest | — |
| | (40,283 | ) | | — |
| | (5,530 | ) | | — |
| | (45,813 | ) | | (41,470 | ) | | (87,283 | ) |
Exercise of stock options | — |
| | (533 | ) | | — |
| | — |
| | 4,682 |
| | 4,149 |
| | — |
| | 4,149 |
|
Tax benefit from stock options exercised | — |
| | 69 |
| | — |
| | — |
| | — |
| | 69 |
| | — |
| | 69 |
|
Share based compensation expense | — |
| | 5,786 |
| | — |
| | — |
| | — |
| | 5,786 |
| | — |
| | 5,786 |
|
Funding of Employee Stock Ownership Plan | — |
| | 1,535 |
| | — |
| | — |
| | 4,418 |
| | 5,953 |
| | — |
| | 5,953 |
|
Treasury shares purchased | — |
| | — |
| | — |
| | — |
| | (40,395 | ) | | (40,395 | ) | | — |
| | (40,395 | ) |
RSU distributions | — |
| | (10,461 | ) | | — |
| | — |
| | 6,281 |
| | (4,180 | ) | | — |
| | (4,180 | ) |
RSU dividends | — |
| | 82 |
| | (82 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
Cash dividends ($0.06625 per share) | — |
| | — |
| | (9,394 | ) | | — |
| | — |
| | (9,394 | ) | | — |
| | (9,394 | ) |
Balance at March 31, 2014 | $ | 1,628 |
| | $ | 211,467 |
| | $ | 3,159,123 |
| | $ | (75,665 | ) | | $ | (773,520 | ) | | $ | 2,523,033 |
| | $ | 1,565 |
| | $ | 2,524,598 |
|
See accompanying Notes to Unaudited Interim Consolidated Financial Statements.
DENTSPLY International Inc. and Subsidiaries
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules of the United States Securities and Exchange Commission (“SEC”). The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by US GAAP. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the results for interim periods have been included. Results for interim periods should not be considered indicative of results for a full year. These financial statements and related notes contain the accounts of DENTSPLY International Inc. and Subsidiaries (“DENTSPLY” or the “Company”) on a consolidated basis and should be read in conjunction with the consolidated financial statements and notes included in the Company’s most recent Form 10-K for the year ended December 31, 2013.
NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of the Company, as applied in the interim consolidated financial statements presented herein are substantially the same as presented in the Company’s Form 10-K for the year ended December 31, 2013, except as may be indicated below:
Accounts and Notes Receivable
The Company sells dental and certain healthcare products through a worldwide network of distributors and directly to end users. For customers on credit terms, the Company performs ongoing credit evaluations of those customers’ financial condition and generally does not require collateral from them. The Company establishes allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments based on historical averages of aged receivable balances and the Company’s experience in collecting those balances, customer specific circumstances, as well as changes in the economic and political environments. The Company records a provision for doubtful accounts, which is included in “Selling, general and administrative expenses” on the Consolidated Statements of Operations.
Accounts and notes receivables – trade, net are stated net of allowances for doubtful accounts and trade discounts, which were $12.4 million at March 31, 2014 and $14.7 million at December 31, 2013.
Marketable Securities
The Company’s marketable securities consist of corporate convertible bonds that are classified as available-for-sale in “Other noncurrent assets, net” on the Consolidated Balance Sheets as the instruments mature in December 2015. The Company determined the appropriate classification at the time of purchase and will re-evaluate such designation as of each balance sheet date. In addition, the Company reviews the securities each quarter for indications of possible impairment. If an impairment is identified, the determination of whether the impairment is temporary or other-than-temporary requires significant judgment. The primary factors that the Company considers in making this judgment include the extent and time the fair value of each investment has been below cost and the existence of a credit loss. If a decline in fair value is judged other-than-temporary, the basis of the securities is written down to fair value and the amount of the write-down is included as a realized loss in the Consolidated Statement of Operations. Changes in fair value are reported in accumulated other comprehensive income (“AOCI”).
The convertible element of the bonds has not been bifurcated from the underlying bonds as the element does not contain a net-settlement feature, nor would the Company be able to achieve a hypothetical net-settlement that would substantially place the Company in a comparable cash settlement position. As such, the derivative is not accounted for separately from the bond. The cash paid by the Company was equal to the face value of the bonds issued, and therefore, the Company has not recorded any bond premium or discount on acquiring the bonds. The fair value of the bonds was $67.2 million and $70.0 million at March 31, 2014 and December 31, 2013, respectively. At March 31, 2014 and December 31, 2013, an unrealized holding gain of $10.7 million and $12.7 million, respectively, on available-for-sale securities, net of tax, has been recorded in AOCI.
Revisions in Classification
Certain revisions in classification have been made to prior year’s data in order to conform to current year presentation.
New Accounting Pronouncements
In March 2013, the FASB issued ASU No. 2013-05, “Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity.” This newly issued accounting standard requires a cumulative translation adjustment (“CTA”)attached to the parent’s investment in a foreign entity should be released in a manner consistent with the derecognition guidance on investment entities. Thus the entire amount of CTA associated with the foreign entity would be released when there has been a sale of a subsidiary or group of net assets within a foreign entity and the sale represents a complete liquidation of the investment in the foreign entity, a loss of a controlling financial interest in an investment in a foreign entity, or step acquisition for a foreign entity. The Company adopted this accounting standard for the quarter ended March 31, 2014. The adoption of this standard did not materially impact the Company’s financial position or results of operations.
In July 2013, the FASB issued ASU No. 2013-11, “Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit when a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” The newly issued accounting standard requires the netting of unrecognized tax benefits against a deferred tax asset for a loss or other carryforward that would apply in settlement of the uncertain tax positions. Under the new standard, unrecognized tax benefits will be netted against all available same-jurisdiction losses or other tax carryforwards that would be utilized, rather than only against carryforwards that are created by the unrecognized tax benefit. The Company adopted this accounting standard for the quarter ended March 31, 2014. The adoption of this standard did not materially impact the Company’s financial position or results of operations.
NOTE 2 – STOCK COMPENSATION
The following table represents total stock based compensation expense for non-qualified stock options, restricted stock units (“RSU”) and the tax related benefit for the three months ended March 31, 2014 and 2013:
|
| | | | | | | |
| Three Months Ended |
(in thousands) | 2014 | | 2013 |
| | | |
Stock option expense | $ | 1,674 |
| | $ | 2,128 |
|
RSU expense | 3,719 |
| | 2,933 |
|
Total stock based compensation expense | $ | 5,393 |
| | $ | 5,061 |
|
| | | |
Total related tax benefit | $ | 1,564 |
| | $ | 1,287 |
|
At March 31, 2014, the remaining unamortized compensation cost related to non-qualified stock options is $15.6 million, which will be expensed over the weighted average remaining vesting period of the options, or approximately 2.0 years. At March 31, 2014, the unamortized compensation cost related to RSU is $31.1 million, which will be expensed over the weighted average remaining restricted period of the RSU, or approximately 1.8 years.
The following table reflects the non-qualified stock option transactions from December 31, 2013 through March 31, 2014:
|
| | | | | | | | | | | | | | | | | | | | | |
| Outstanding | | Exercisable |
(in thousands, except per share data) | Shares | | Weighted Average Exercise Price | | Aggregate Intrinsic Value | | Shares | | Weighted Average Exercise Price | | Aggregate Intrinsic Value |
| | | | | | | | | | | |
Balance at December 31, 2013 | 8,295 |
| | $ | 35.04 |
| | $ | 111,450 |
| | 6,225 |
| | $ | 33.67 |
| | $ | 92,200 |
|
Granted | 851 |
| | 45.11 |
| | |
| | |
| | |
| | |
|
Exercised | (125 | ) | | 33.10 |
| | |
| | |
| | |
| | |
|
Cancelled | (4 | ) | | 45.15 |
| | |
| | |
| | |
| | |
|
Forfeited | (7 | ) | | 38.72 |
| | |
| | |
| | |
| | |
|
Balance at March 31, 2014 | 9,010 |
| | $ | 36.02 |
| | $ | 90,324 |
| | 7,092 |
| | $ | 34.35 |
| | $ | 82,916 |
|
At March 31, 2014, the weighted average remaining contractual term of all outstanding options is approximately 5.8 years and the weighted average remaining contractual term of exercisable options is approximately 4.9 years.
The following table summarizes the unvested RSU transactions from December 31, 2013 through March 31, 2014:
|
| | | | | | |
(in thousands, except per share data) | Shares | | Weighted Average Grant Date Fair Value |
| | | |
Balance at December 31, 2013 | 1,131 |
| | $ | 38.81 |
|
Granted | 427 |
| | 45.11 |
|
Vested | (261 | ) | | 36.61 |
|
Forfeited | (84 | ) | | 40.78 |
|
Balance at March 31, 2014 | 1,213 |
| | $ | 41.36 |
|
NOTE 3 – COMPREHENSIVE INCOME
During the quarter ended March 31, 2014, foreign currency translation adjustments included currency translation gains of $0.8 million and losses on the Company’s loans designated as hedges of net investments of $1.9 million. During the quarter ended March 31, 2013, foreign currency translation adjustments included currency translation losses of $101.9 million and gains of $8.5 million on the Company’s loans designated as hedges of net investments.
The cumulative foreign currency translation adjustments included translation gains of $245.2 million and $249.9 million at March 31, 2014 and December 31, 2013, respectively, were offset by losses of $110.8 million and $108.9 million, respectively, on loans designated as hedges of net investments. These foreign currency translation adjustments were partially offset by movements on derivatives financial instruments, which are discussed in Note 10, Financial Instruments and Derivatives.
Changes in AOCI, net of tax, by component for the three months ended March 31, 2014 and 2013:
|
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | Foreign Currency Translation Adjustments | | Gain and (Loss) on Derivative Financial Instruments Designated as Cash Flow Hedges | | Gain and (Loss) on Derivative Financial Instruments Designated as Net Investment Hedges | | Net Unrealized Holding Gain (Loss) on Available-for-Sale Securities | | Pension Liability Adjustments | | Total |
| | | | | | | | | | | |
Balance at December 31, 2013 | $ | 140,992 |
| | $ | (21,753 | ) | | $ | (151,114 | ) | | $ | 12,729 |
| | $ | (49,916 | ) | | $ | (69,062 | ) |
Other comprehensive income (loss) before reclassifications | (1,107 | ) | | 642 |
| | (976 | ) | | (2,041 | ) | | (154 | ) | | (3,636 | ) |
Amounts reclassified from accumulated other comprehensive income (loss) | — |
| | 2,091 |
| | — |
| | — |
| | 472 |
| | 2,563 |
|
Net increase (decrease) in other comprehensive income | (1,107 | ) | | 2,733 |
| | (976 | ) | | (2,041 | ) | | 318 |
| | (1,073 | ) |
Foreign currency translation related to acquisition of noncontrolling interests | (5,530 | ) | | — |
| | — |
| | — |
| | — |
| | (5,530 | ) |
Balance at March 31, 2014 | $ | 134,355 |
| | $ | (19,020 | ) | | $ | (152,090 | ) | | $ | 10,688 |
| | $ | (49,598 | ) | | $ | (75,665 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | Foreign Currency Translation Adjustments | | Gain and (Loss) on Derivative Financial Instruments Designated as Cash Flow Hedges | | Gain and (Loss) on Derivative Financial Instruments Designated as Net Investment Hedges | | Net Unrealized Holding Gain (Loss)on Available-for-Sale Securities | | Pension Liability Adjustments | | Total |
| | | | | | | | | | | |
Balance at December 31, 2012 | $ | 54,302 |
| | $ | (17,481 | ) | | $ | (125,661 | ) | | $ | 17,822 |
| | $ | (73,182 | ) | | $ | (144,200 | ) |
Other comprehensive income (loss) before reclassifications | (93,435 | ) | | 3,507 |
| | 24,489 |
| | 7,640 |
| | 1,835 |
| | (55,964 | ) |
Amounts reclassified from accumulated other comprehensive (loss) income | — |
| | 122 |
| | — |
| | — |
| | 941 |
| | 1,063 |
|
Net (decrease) increase in other comprehensive income | (93,435 | ) | | 3,629 |
| | 24,489 |
| | 7,640 |
| | 2,776 |
| | (54,901 | ) |
Balance at March 31, 2013 | $ | (39,133 | ) | | $ | (13,852 | ) | | $ | (101,172 | ) | | $ | 25,462 |
| | $ | (70,406 | ) | | $ | (199,101 | ) |
Reclassification out of accumulated other comprehensive income (expense) to the Consolidated Statements of Operations for the three months ended March 31, 2014 and 2013:
|
| | | | | | | | | | | | |
(in thousands) | | | | | | |
Details about AOCI Components | | Amounts Reclassified from AOCI | | Affected Line Item in the Statements of Operations |
| Three Months Ended March 31, | |
| 2014 | | 2013 | |
| | | | | | | | |
Gains and (losses) on derivative financial instruments: |
Interest rate swaps | | $ | (926 | ) | | $ | (913 | ) | | Interest expense |
Foreign exchange forward contracts | | (1,646 | ) | | 499 |
| | Cost of products sold |
Foreign exchange forward contracts | | (99 | ) | | (30 | ) | | SG&A expenses |
Commodity contracts | | (246 | ) | | 157 |
| | Cost of products sold |
| | (2,917 | ) | | (287 | ) | | Net (loss) gain before tax |
| | 826 |
| | 165 |
| | Tax benefit (expense) |
| | $ | (2,091 | ) | | $ | (122 | ) | | Net of tax | | |
| | | | | | | | |
Amortization of defined benefit pension and other postemployment benefit items: |
Amortization of prior service benefits | | $ | 34 |
| | $ | 34 |
| | (a) |
Amortization of net actuarial losses | | (719 | ) | | (1,368 | ) | | (a) |
| | (685 | ) | | (1,334 | ) | | Net loss before tax |
| | 213 |
| | 393 |
| | Tax benefit |
| | $ | (472 | ) | | $ | (941 | ) | | Net of tax |
| | | | | | | | |
Total reclassifications for the period | | $ | (2,563 | ) | | $ | (1,063 | ) | | | | |
(a) These accumulated other comprehensive income components are included in the computation of net periodic benefit cost for the three months ended March 31, 2014 and 2013 (see Note 8, Benefit Plans, for additional details).
NOTE 4 – EARNINGS PER COMMON SHARE
The dilutive effect of outstanding non-qualified stock options and RSU is reflected in diluted earnings per share by application of the treasury stock method. The following table sets forth the computation of basic and diluted earnings per common share for the three months ended March 31, 2014 and 2013:
|
| | | | | | | |
Basic Earnings Per Common Share Computation | Three Months Ended |
(in thousands, except per share amounts) | 2014 | | 2013 |
| | | |
Net income attributable to DENTSPLY International | $ | 72,878 |
| | $ | 71,685 |
|
| | | |
Weighted average common shares outstanding | 142,053 |
| | 142,775 |
|
| | | |
Earnings per common share - basic | $ | 0.51 |
| | $ | 0.50 |
|
| | | |
Diluted Earnings Per Common Share Computation | |
| | |
|
(in thousands, except per share amounts) | |
| | |
|
| | | |
Net income attributable to DENTSPLY International | $ | 72,878 |
| | $ | 71,685 |
|
| | | |
Weighted average common shares outstanding | 142,053 |
| | 142,775 |
|
Incremental weighted average shares from assumed exercise of dilutive options from stock-based compensation awards | 2,400 |
| | 2,324 |
|
Total weighted average diluted shares outstanding | 144,453 |
| | 145,099 |
|
| | | |
Earnings per common share - diluted | $ | 0.50 |
| | $ | 0.49 |
|
Options to purchase 1.5 million and 3.5 million shares of common stock that were outstanding during the three months ended March 31, 2014 and 2013, respectively, were not included in the computation of diluted earnings per common share since the options’ exercise price were greater than the average market price of the common shares and, therefore, the effect would be antidilutive.
NOTE 5 – BUSINESS ACQUISITIONS
During the three months ended March 31, 2014, the Company recorded a liability for the purchase of the remaining shares of one variable interest entity. The amount is preliminary and is based on the Company’s best estimate of this obligation, which is subject to contractual adjustments. As a result, the Company recorded a reduction to additional paid in capital for the excess of the purchase price above the carrying value of the noncontrolling interest. The Company expects to finalize the transaction in 2014.
NOTE 6 – SEGMENT INFORMATION
The Company has numerous operating businesses covering a wide range of dental and certain healthcare products and geographic regions, primarily serving the professional dental market. Professional dental products represented approximately 88% and 89% of sales for the three months ended March 31, 2014 and 2013, respectively.
The operating businesses are combined into operating groups, which generally have overlapping product offerings, geographical presence, customer bases, distribution channels, and regulatory oversight. These operating groups are considered the Company’s reportable segments as the Company’s chief operating decision-maker regularly reviews financial results at the operating group level and uses this information to manage the Company’s operations. The accounting policies of the segments are consistent with those described in the Company’s most recently filed Form 10-K in the summary of significant accounting policies. The Company’s segments are measured on net third party sales, excluding precious metal content and segment income for reporting purposes. Net sales excluding precious metal content are the Company’s net sales excluding the precious metal cost within the products sold, and are considered a non-US GAAP measure. The Company’s exclusion of precious metal content in the measurement of net third party sales enhances comparability of performance between periods as it excludes the fluctuating
market prices of the precious metal content. The Company defines segment income for reporting purposes as net operating income before restructuring and other costs, interest expense, interest income, other expense (income), net and provision for income taxes. Generally, the Company evaluates performance of the segments based on the groups’ segment income and net third party sales, excluding precious metal content. A description of the products and services provided within each of the Company’s three reportable segments is provided below.
Significant interdependencies exist among the Company’s operations in certain geographic areas. Inter-segment sales are at prices intended to provide a reasonable profit to the manufacturing unit after recovery of all manufacturing costs and to provide a reasonable profit for purchasing locations after coverage of marketing and general and administrative costs.
During the three months ended March 31, 2014, the Company realigned reporting responsibilities for multiple locations as a result of changes to the management structure. The segment information below reflects the revised structure for all periods shown.
Dental Consumable Businesses
This segment includes responsibility for the design, manufacturing, sales and distribution of certain small equipment and chairside consumable products in the United States, Germany and certain other European regions. It also has responsibility for the sales and distribution of certain endodontic products in Germany and certain other European regions as well as chairside consumable, endodontic and dental laboratory products in Australia.
Dental Specialty and Laboratory Businesses
This segment includes responsibility for the design, manufacture, sales and distribution of most of the Company’s dental specialty products, including endodontic, orthodontic and implant products, in most regions of the world. In addition, this segment is responsible for the design, manufacture, sales and distribution of most of the Company’s dental laboratory products. This segment is also responsible for the sales and distribution of most of the Company’s other dental products within certain European regions as well as Japan, Canada and Mexico, and the design, manufacture, worldwide distribution and sales of certain non-dental products, excluding urological and surgery-related products.
Healthcare and Emerging Markets Businesses
This segment is responsible for the worldwide design, manufacturing, sales and distribution of the Company’s healthcare products, primarily urological and surgery-related products, throughout most of the world. This segment also includes the responsibility for the sales and distribution of most of the Company’s dental products sold in Eastern Europe, Middle East, South America, Latin America, Asia (excluding Japan) and Africa.
The following tables set forth information about the Company’s segments for the three months ended March 31, 2014 and 2013:
Third Party Net Sales
|
| | | | | | | |
| Three Months Ended |
(in thousands) | 2014 | | 2013 |
| | | |
Dental Consumable Businesses | $ | 173,976 |
| | $ | 163,707 |
|
Dental Specialty and Laboratory Businesses | 432,407 |
| | 447,977 |
|
Healthcare and Emerging Markets Businesses | 124,946 |
| | 121,739 |
|
All Other (a) | (1,215 | ) | | (1,339 | ) |
Total net sales | $ | 730,114 |
| | $ | 732,084 |
|
(a) Includes amounts recorded at Corporate headquarters.
Third Party Net Sales, Excluding Precious Metal Content
|
| | | | | | | |
| Three Months Ended |
(in thousands) | 2014 | | 2013 |
| | | |
Dental Consumable Businesses | $ | 173,914 |
| | $ | 163,609 |
|
Dental Specialty and Laboratory Businesses | 391,681 |
| | 388,916 |
|
Healthcare and Emerging Markets Businesses | 124,802 |
| | 121,463 |
|
All Other (b) | (1,215 | ) | | (1,339 | ) |
Total net sales, excluding precious metal content | 689,182 |
| | 672,649 |
|
Precious metal content of sales | 40,932 |
| | 59,435 |
|
Total net sales, including precious metal content | $ | 730,114 |
| | $ | 732,084 |
|
(b) Includes amounts recorded at Corporate headquarters.
Inter-segment Net Sales
|
| | | | | | | |
| Three Months Ended |
(in thousands) | 2014 | | 2013 |
| | | |
Dental Consumable Businesses | $ | 28,601 |
| | $ | 30,230 |
|
Dental Specialty and Laboratory Businesses | 50,231 |
| | 42,965 |
|
Healthcare and Emerging Markets Businesses | 3,306 |
| | 3,114 |
|
All Other (c) | 60,785 |
| | 57,427 |
|
Eliminations | (142,923 | ) | | (133,736 | ) |
Total | $ | — |
| | $ | — |
|
(c) Includes amounts recorded at Corporate headquarters and one distribution warehouse not managed by named segments.
Segment Operating Income (Loss) |
| | | | | | | |
| Three Months Ended |
(in thousands) | 2014 | | 2013 |
| | | |
Dental Consumable Businesses | $ | 58,509 |
| | $ | 54,315 |
|
Dental Specialty and Laboratory Businesses | 73,913 |
| | 69,678 |
|
Healthcare and Emerging Markets Businesses | 4,724 |
| | 1,466 |
|
All Other (d) | (30,783 | ) | | (30,936 | ) |
Segment operating income | 106,363 |
| | 94,523 |
|
| | | |
Reconciling Items: | |
| | |
|
Restructuring and other costs | 793 |
| | 665 |
|
Interest expense | 10,955 |
| | 15,221 |
|
Interest income | (1,435 | ) | | (2,175 | ) |
Other expense (income), net | 388 |
| | 2,918 |
|
Income before income taxes | $ | 95,662 |
| | $ | 77,894 |
|
(d) Includes the results of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.
Assets
|
| | | | | | | |
(in thousands) | March 31, 2014 | | December 31, 2013 |
| | | |
Dental Consumable Businesses | $ | 699,477 |
| | $ | 699,386 |
|
Dental Specialty and Laboratory Businesses | 3,380,841 |
| | 3,404,604 |
|
Healthcare and Emerging Markets Businesses | 932,147 |
| | 869,907 |
|
All Other (e) | 76,968 |
| | 104,150 |
|
Total | $ | 5,089,433 |
| | $ | 5,078,047 |
|
(e) Includes the assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.
NOTE 7 – INVENTORIES
Inventories are stated at the lower of cost or market. At March 31, 2014 and December 31, 2013, the cost of $7.4 million and $6.5 million, respectively, was determined by the last-in, first-out (“LIFO”) method. The cost of other inventories was determined by the first-in, first-out (“FIFO”) or average cost methods. If the FIFO method had been used to determine the cost of LIFO inventories, the amounts at which net inventories are stated would be higher than reported at March 31, 2014 and December 31, 2013 by $6.2 million and $5.9 million, respectively.
The Company establishes reserves for inventory estimated to be obsolete or unmarketable. Assumptions about future demand and market conditions are considered when estimating these reserves. The inventory valuation reserves were $37.6 million and $34.2 million at March 31, 2014 and December 31, 2013, respectively.
Inventories, net of inventory valuation reserves, consist of the following:
|
| | | | | | | |
(in thousands) | March 31, 2014 | | December 31, 2013 |
| | | |
Finished goods | $ | 286,141 |
| | $ | 285,271 |
|
Work-in-process | 72,874 |
| | 67,718 |
|
Raw materials and supplies | 96,059 |
| | 85,570 |
|
Inventories, net | $ | 455,074 |
| | $ | 438,559 |
|
NOTE 8 – BENEFIT PLANS
The following sets forth the components of net periodic benefit cost of the Company’s defined benefit plans and for the Company’s other postemployment benefit plans for the three months ended March 31, 2014 and 2013:
|
| | | | | | | |
Defined Benefit Plans | Three Months Ended |
(in thousands) | 2014 | | 2013 |
| | | |
Service cost | $ | 3,552 |
| | $ | 3,723 |
|
Interest cost | 2,866 |
| | 2,477 |
|
Expected return on plan assets | (1,387 | ) | | (1,247 | ) |
Amortization of prior service credit | (34 | ) | | (34 | ) |
Amortization of net actuarial loss | 707 |
| | 1,280 |
|
Curtailments and settlement gains | — |
| | (390 | ) |
Net periodic benefit cost | $ | 5,704 |
| | $ | 5,809 |
|
|
| | | | | | | |
Other Postemployment Benefit Plans | Three Months Ended |
(in thousands) | 2014 | | 2013 |
| | | |
Service cost | $ | 44 |
| | $ | 61 |
|
Interest cost | 140 |
| | 122 |
|
Amortization of net actuarial loss | 12 |
| | 88 |
|
Net periodic benefit cost | $ | 196 |
| | $ | 271 |
|
The following sets forth the information related to the contributions to the Company’s benefit plans for 2014:
|
| | | | | | | |
(in thousands) | Pension Benefits | | Other Postemployment Benefits |
| | | |
Actual contributions through March 31, 2014 | $ | 3,671 |
| | $ | 75 |
|
Projected contributions for the remainder of the year | 8,940 |
| | 427 |
|
Total projected contributions | $ | 12,611 |
| | $ | 502 |
|
NOTE 9 – RESTRUCTURING AND OTHER COSTS
Restructuring Costs
During the three months ended March 31, 2014 and 2013, the Company recorded net restructuring costs of $0.8 million and $0.7 million, respectively. These costs are recorded in “Restructuring and other costs” in the Consolidated Statements of Operations and the associated liabilities are recorded in “Accrued liabilities” in the Consolidated Balance Sheets.
At March 31, 2014, the Company’s restructuring accruals were as follows:
|
| | | | | | | | | | | | | | | |
| Severance |
(in thousands) | 2012 and Prior Plans | | 2013 Plans | | 2014 Plans | | Total |
| | | | | | | |
Balance at December 31, 2013 | $ | 1,282 |
| | $ | 5,764 |
| | $ | — |
| | $ | 7,046 |
|
Provisions | 44 |
| | 3 |
| | 1,505 |
| | 1,552 |
|
Amounts applied | (564 | ) | | (2,154 | ) | | (2 | ) | | (2,720 | ) |
Change in estimates | — |
| | (700 | ) | | — |
| | (700 | ) |
Balance at March 31, 2014 | $ | 762 |
| | $ | 2,913 |
| | $ | 1,503 |
| | $ | 5,178 |
|
|
| | | | | | | | | | | | | | | |
| Lease/Contract Terminations |
(in thousands) | 2012 and Prior Plans | | 2013 Plans | | 2014 Plans | | Total |
| | | | | | | |
Balance at December 31, 2013 | $ | 748 |
| | $ | 98 |
| | $ | — |
| | $ | 846 |
|
Provisions | 11 |
| | 58 |
| | 33 |
| | 102 |
|
Amounts applied | (45 | ) | | (163 | ) | | — |
| | (208 | ) |
Change in estimate | (14 | ) | | 109 |
| | — |
| | 95 |
|
Balance at March 31, 2014 | $ | 700 |
| | $ | 102 |
| | $ | 33 |
| | $ | 835 |
|
|
| | | | | | | | | | | | | | | |
| Other Restructuring Costs |
(in thousands) | 2012 and Prior Plans | | 2013 Plans | | 2014 Plans | | Total |
| | | | | | | |
Balance at December 31, 2013 | $ | 58 |
| | $ | 658 |
| | $ | — |
| | $ | 716 |
|
Provisions | — |
| | 15 |
| | 2 |
| | 17 |
|
Amounts applied | (43 | ) | | (124 | ) | | — |
| | (167 | ) |
Change in estimate | 1 |
| | (53 | ) | | — |
| | (52 | ) |
Balance at March 31, 2014 | $ | 16 |
| | $ | 496 |
| | $ | 2 |
| | $ | 514 |
|
The following table provides the year-to-date changes in the restructuring accruals by segment:
|
| | | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2013 | | Provisions | | Amounts Applied | | Change in Estimates | | March 31, 2014 |
| | | | | | | | | |
Dental Consumable Businesses | $ | 656 |
| | $ | 940 |
| | $ | (36 | ) | | $ | — |
| | $ | 1,560 |
|
Dental Specialty and Laboratory Businesses | 6,333 |
| | 227 |
| | (2,259 | ) | | (657 | ) | | 3,644 |
|
Healthcare and Emerging Markets Businesses | 1,245 |
| | 504 |
| | (491 | ) | | — |
| | 1,258 |
|
All Other | 374 |
| | — |
| | (309 | ) | | — |
| | 65 |
|
Total | $ | 8,608 |
| | $ | 1,671 |
| | $ | (3,095 | ) | | $ | (657 | ) | | $ | 6,527 |
|
NOTE 10 – FINANCIAL INSTRUMENTS AND DERIVATIVES
Derivative Instruments and Hedging Activities
The Company’s activities expose it to a variety of market risks, which primarily include the risks related to the effects of changes in foreign currency exchange rates, interest rates and commodity prices. These financial exposures are monitored and managed by the Company as part of its overall risk management program. The objective of this risk management program is to reduce the volatility that these market risks may have on the Company’s operating results and equity. The Company employs derivative financial instruments to hedge certain anticipated transactions, firm commitments, or assets and liabilities denominated in foreign currencies. Additionally, the Company utilizes interest rate swaps to convert variable rate debt to fixed rate debt and to convert fixed rate debt to variable rate debt, cross currency basis swaps to convert debt denominated in one currency to another currency and commodity swaps to fix certain variable raw material costs.
Derivative Instruments Designated as Hedging
Cash Flow Hedges
The following table summarizes the notional amounts of cash flow hedges by derivative instrument type at March 31, 2014 and the notional amounts expected to mature during the next 12 months, with a discussion of the various cash flow hedges by derivative instrument type following the table:
|
| | | | | | | | |
| | Aggregate Notional Amount | | Aggregate Notional Amount Maturing within 12 Months |
| | |
(in thousands) | | |
| | | | |
Foreign exchange forward contracts | | $ | 388,046 |
| | $ | 292,884 |
|
Interest rate swaps | | 195,150 |
| | 121,621 |
|
Commodity contracts | | 2,234 |
| | 2,234 |
|
Total derivative instruments designated as cash flow hedges | | $ | 585,430 |
| | $ | 416,739 |
|
Foreign Exchange Risk Management
The Company uses a layered hedging program to hedge select anticipated foreign currency cash flows to reduce volatility in both cash flows and reported earnings of the consolidated Company. The Company accounts for the designated foreign exchange forward contracts as cash flow hedges. As a result, the Company records the fair value of the contracts primarily through AOCI based on the tested effectiveness of the foreign exchange forward contracts. The Company measures the effectiveness of cash flow hedges of anticipated transactions on a spot-to-spot basis rather than on a forward-to-forward basis. Accordingly, the spot-to-spot change in the derivative fair value will be deferred in AOCI and released and recorded on the Consolidated Statements of Operations in the same period that the hedged transaction is recorded. The time value component of the fair value of the derivative is deemed ineffective and is reported currently in “Other expense (income), net” on the Consolidated Statements of Operations in the period which it is applicable. Any cash flows associated with these instruments are included in cash from operating activities on the Consolidated Statements of Cash Flows. The Company hedges various currencies, with the most significant activity occurring in euros, Swedish kronor, Canadian dollars, and Swiss francs.
These foreign exchange forward contracts generally have maturities up to 18 months and the counterparties to the transactions are typically large international financial institutions.
Interest Rate Risk Management
The Company uses interest rate swaps to convert a portion of its variable interest rate debt to fixed interest rate debt. At March 31, 2014, the Company has two groups of significant interest rate swaps. One of the groups of swaps has notional amounts totaling 12.6 billion Japanese yen, and effectively converts the underlying variable interest rate to a fixed interest rate of 0.2% for an initial term of three years, ending in September 2014. Another swap has a notional amount of 65.0 million Swiss francs, and effectively converts the underlying variable interest rate to a fixed interest rate of 0.7% for an initial term of five years, ending in September 2016.
The Company enters into interest rate swap contracts infrequently as they are only used to manage interest rate risk on long-term debt instruments and not for speculative purposes. Any cash flows associated with these instruments are included in cash from operating activities on the Consolidated Statements of Cash Flows.
Commodity Risk Management
The Company enters into precious metal commodity swap contracts to effectively fix certain variable raw material costs typically for up to 18 months. These swaps are used to stabilize the cost of components used in the production of certain of the Company’s products. The Company generally accounts for the commodity swaps as cash flow hedges. As a result, the Company records the fair value of the contracts primarily through AOCI based on the tested effectiveness of the commodity swaps. The Company measures the effectiveness of cash flow hedges of anticipated transactions on a spot-to-spot basis rather than on a forward-to-forward basis. Accordingly, the spot-to-spot change in the derivative fair value will be deferred in AOCI and released and recorded on the Consolidated Statements of Operations in the same period that the hedged transaction is recorded. The time value component of the fair value of the derivative is deemed ineffective and is reported currently in “Interest expense” on the Consolidated Statements of Operations in the period which it is applicable. Any cash flows associated with these instruments are included in cash from operating activities on the Consolidated Statements of Cash Flows.
The following tables summarize the amount of gains (losses) recorded in AOCI in the Consolidated Balance Sheets and income (expense) in the Company’s Consolidated Statements of Operations related to all cash flow hedges for the quarters ended March 31, 2014 and 2013:
|
| | | | | | | | | | | | | | |
March 31, 2014 |
| | Gain (Loss) in AOCI | | Consolidated Statements of Operations Location | | Effective Portion Reclassified from AOCI into Income (Expense) | | Ineffective Portion Recognized in Income (Expense) |
| | | | |
(in thousands) | | | | |
| | | | | | | | |
Effective Portion: | | | | | | | | |
Interest rate swaps | | $ | (387 | ) | | Interest expense | | $ | (926 | ) | | |
Foreign exchange forward contracts | | 1,067 |
| | Cost of products sold | | (1,646 | ) | | |
Foreign exchange forward contracts | | (10 | ) | | SG&A expenses | | (99 | ) | | |
Commodity contracts | | 101 |
| | Cost of products sold | | (246 | ) | | |
| | | | | | | | |
Ineffective Portion: | | | | | | | | |
Foreign exchange forward contracts | | | | Other expense (income), net | | | | $ | 106 |
|
Commodity contracts | | | | Interest expense | | | | (13 | ) |
Total in cash flow hedging | | $ | 771 |
| | | | $ | (2,917 | ) | | $ | 93 |
|
|
| | | | | | | | | | | | | | |
March 31, 2013 |
| | Gain (Loss) in AOCI | | Consolidated Statements of Operations Location | | Effective Portion Reclassified from AOCI into Income (Expense) | | Ineffective Portion Recognized in Income (Expense) |
| | | | |
(in thousands) | | | | |
| | | | | | | | |
Effective Portion: | | | | | | | | |
Interest rate swaps | | $ | 191 |
| | Interest expense | | $ | (913 | ) | | |
Foreign exchange forward contracts | | 4,022 |
| | Cost of products sold | | 499 |
| | |
Foreign exchange forward contracts | | 187 |
| | SG&A expenses | | (30 | ) | | |
Commodity contracts | | (16 | ) | | Cost of products sold | | 157 |
| | |
| | | | | | | | |
Ineffective Portion: | | | | | | | | |
Foreign exchange forward contracts | | | | Other expense (income), net | | | | $ | (13 | ) |
Commodity contracts | | | | Interest expense | | | | (14 | ) |
Total for cash flow hedging | | $ | 4,384 |
| | | | $ | (287 | ) | | $ | (27 | ) |
Overall, the derivatives designated as cash flow hedges are considered to be highly effective. At March 31, 2014, the Company expects to reclassify $6.0 million of deferred net losses on cash flow hedges recorded in AOCI to the Consolidated Statement of Operations during the next 12 months. This reclassification is primarily due to the sale of inventory that includes hedged purchases and recognized interest expense on interest rate swaps. The maximum term over which the Company is hedging exposures to variability of cash flows (for all forecasted transactions, excluding interest payments on variable interest rate debt) is 18 months.
For the roll forward of derivative instruments designated as cash flow hedges in AOCI see Note 3, Comprehensive Income.
Hedges of Net Investments in Foreign Operations
The Company has significant investments in foreign subsidiaries the most significant of which are denominated in euros, Swiss francs, Japanese yen and Swedish kronor. The net assets of these subsidiaries are exposed to volatility in currency exchange rates. To hedge a portion of this exposure the Company employs both derivative and non-derivative financial instruments. The derivative instruments consist of foreign exchange forward contracts and cross currency basis swaps. The non-derivative instruments consist of foreign currency denominated debt held at the parent company level. Translation gains and losses related to the net assets of the foreign subsidiaries are offset by gains and losses in derivative and non-derivative financial instruments designated as hedges of net investments, which are included in AOCI. Any cash flows associated with these instruments are included in investing activities on the Consolidated Statements of Cash Flows except for derivative instruments that include an other-than-insignificant financing element, in which case all cash flows will be classified as financing activities on the Consolidated Statements of Cash Flows.
The following table summarizes the notional amounts of hedges of net investments by derivative instrument type at March 31, 2014 and the notional amounts expected to mature during the next 12 months:
|
| | | | | | | | |
| | Aggregate Notional Amount | | Aggregate Notional Amount Maturing within 12 Months |
| | |
(in thousands) | | |
| | | | |
Foreign exchange forward contracts | | $ | 180,466 |
| | $ | 115,718 |
|
Cross currency basis swaps | | 489,253 |
| | 90,950 |
|
Total derivative instruments designated as net investment hedges | | $ | 669,719 |
| | $ | 206,668 |
|
On February 14, 2014, the Company dedesignated 449.8 million euros of foreign exchange forward contracts that were previously designated as net investment hedges. The change in the value of the dedesignated hedges will be recorded in “Other expense (income), net” on the Consolidated Statement of Operations and will offset the change in the value of non-designated euro denominated cross currency basis swaps as further noted in the section below titled Derivative Instruments Not Designated as Hedges.
On March 25, 2014, the Company entered into additional foreign exchange forward contracts designated as hedges of net investment with a notional amount of 25.0 million euros.
The fair value of the cross currency basis swaps and foreign exchange forward contracts is the estimated amount the Company would receive or pay at the reporting date, taking into account the effective interest rates, cross currency swap basis rates and foreign exchange rates. The effective portion of the change in the value of these derivatives is recorded in AOCI, net of tax effects.
The following tables summarize the amount of gains (losses) recorded in AOCI on the Consolidated Balance Sheets and income (expense) on the Company’s Consolidated Statements of Operations related to the hedges of net investments for the quarters ended March 31, 2014 and 2013:
|
| | | | | | | | | | |
March 31, 2014 |
| | Gain (Loss) in AOCI | | Consolidated Statements of Operations Location | | Recognized in Income (Expense) |
| | | |
(in thousands) | | | |
| | | | | | |
Effective Portion: | | | | | | |
Cross currency basis swaps | | $ | (4,660 | ) | | Interest income | | $ | 677 |
|
| | | | Interest expense | | 541 |
|
Foreign exchange forward contracts | | 3,068 |
| | Other expense (income), net | | 248 |
|
Total for net investment hedging | | $ | (1,592 | ) | | | | $ | 1,466 |
|
|
| | | | | | | | | | |
March 31, 2013 |
| | Gain (Loss) in AOCI | | Consolidated Statements of Operations Location | | Recognized in Income (Expense) |
| | | |
(in thousands) | | | |
| | | | | | |
Effective Portion: | | | | | | |
Cross currency basis swaps | | $ | 39,885 |
| | Interest income | | $ | 1,387 |
|
| | | | Interest expense | | (1,603 | ) |
Total for net investment hedging | | $ | 39,885 |
| | | | $ | (216 | ) |
Fair Value Hedges
The Company uses interest rate swaps to convert a portion of its fixed interest rate debt to variable interest rate debt. The Company has a group of U.S. dollar denominated interest rate swaps with an initial total notional value of $150.0 million to effectively convert the underlying fixed interest rate of 4.1% on the Company’s $250.0 million Private Placement Notes (“PPN”) to variable rate for an initial term of five years, ending February 2016. The notional value of the swaps will decline proportionately as portions of the PPN mature. These interest rate swaps are designated as fair value hedges of the interest rate risk associated with the hedged portion of the fixed rate PPN. Accordingly, the Company will carry the portion of the hedged debt at fair value, with the change in debt and swaps offsetting each other on the Consolidated Statements of Operations. Any cash flows associated with these instruments are included in operating activities on the Consolidated Statements of Cash Flows.
The following table summarizes the notional amounts of fair value hedges by derivative instrument type at March 31, 2014 and the notional amounts expected to mature during the next 12 months:
|
| | | | | | | | |
| | Aggregate Notional Amount | | Aggregate Notional Amount Maturing within 12 Months |
| | |
(in thousands) | | |
| | | | |
Interest rate swaps | | $ | 105,000 |
| | $ | 60,000 |
|
The following tables summarize the amount of income (expense) recorded on the Company’s Consolidated Statements of Operations related to the hedges of fair value for the quarters ended March 31, 2014 and 2013:
|
| | | | | | | | | | |
| | Consolidated Statements of Operations Location | | Income (Expense) Recognized |
| | | Three months ended March 31, |
(in thousands) | | | 2014 | | 2013 |
| | | | | | |
Interest rate swaps | | Interest expense | | $ | 87 |
| | $ | 62 |
|
Derivative Instruments Not Designated as Hedges
The Company enters into derivative instruments to hedge the foreign exchange revaluation risk associated with recorded assets and liabilities that are denominated in a non-functional currency. The gains and losses on these derivative transactions offset the gains and losses generated by the revaluation of the underlying non-functional currency balances and are recorded in “Other expense (income), net” on the Consolidated Statements of Operations. The Company primarily uses foreign exchange forward contracts and cross currency basis swaps to hedge these risks. Any cash flows associated with the foreign exchange forward contracts and interest rate swaps not designated as hedges are included in cash from operating activities on the Consolidated Statements of Cash Flows. Any cash flows associated with the cross currency basis swaps not designated as hedges are included in investing activities on the Consolidated Statements of Cash Flows except for derivative instruments that include an other-than-insignificant financing element, in which case the cash flows will be classified as financing activities on the Consolidated Statements of Cash Flows.
The following tables summarize the aggregate notional amounts of the Company’s economic hedges not designated as hedges by derivative instrument types at March 31, 2014 and the notional amounts expected to mature during the next 12 months:
|
| | | | | | | | |
| | Aggregate Notional Amount | | Aggregate Notional Amount Maturing within 12 Months |
| | |
(in thousands) | | |
| | | | |
Foreign exchange forward contracts | | $ | 1,085,950 |
| | $ | 1,085,950 |
|
Interest rate swaps | | 3,980 |
| | 995 |
|
Cross currency basis swaps | | 751,253 |
| | 732,718 |
|
Total for instruments not designated as hedges | | $ | 1,841,183 |
| | $ | 1,819,663 |
|
The Company maintains Swiss franc denominated cross currency basis swaps to offset an intercompany Swiss franc note receivable at a U.S. dollar functional entity. The hedge declines each quarter to coincide with expected repayments of the note. At March 31, 2014, the remaining notional value of the cross currency swaps was 116.4 million Swiss francs.
On February 14, 2014, a series of U.S. dollar denominated intercompany note receivables were transferred from a euro functional entity to a U.S. dollar functional entity at which point the underlying foreign currency revaluation risk that was hedged by non-designated cross currency swaps totaling 449.8 million euro was eliminated. As a result, the company dedesignated an offsetting amount of 449.8 million euro of net investment hedges. The change in the value of the dedesignated net investment hedges will be recorded in “Other expense (income), net” on the Consolidated Statement of Operations and will offset the change in the value of the non-designated euro denominated cross currency swaps until both sets of hedges mature in December 2014.
The following table summarizes the amounts of gains (losses) recorded on the Company’s Consolidated Statements of Operations related to the economic hedges not designated as hedging for the quarters ended March 31, 2014 and 2013:
|
| | | | | | | | | | |
| | Consolidated Statements of Operations Location | | Gain (Loss) Recognized |
| | | Three months ended March 31, |
(in thousands) | | | 2014 | | 2013 |
| | | | | | |
Foreign exchange forward contracts (a) | | Other expense (income), net | | $ | (4,441 | ) | | $ | 2,515 |
|
DIO equity option contracts | | Other expense (income), net | | (228 | ) | | (33 | ) |
Interest rate swaps | | Interest expense | | (11 | ) | | 10 |
|
Cross currency basis swaps (a) | | Other expense (income), net | | 825 |
| | (25,432 | ) |
Total for instruments not designated as hedges | | | | $ | (3,855 | ) | | $ | (22,940 | ) |
(a) The gains and losses on these derivative transactions offset the gains and losses generated by the revaluation of the underlying non-functional currency balances which are recorded in “Other expense (income), net” on the Consolidated Statements of Operations.
Consolidated Balance Sheets Location of Derivative Fair Values
The following tables summarize the fair value and consolidated balance sheet location of the Company’s derivatives at March 31, 2014 and December 31, 2013:
|
| | | | | | | | | | | | | | | | |
| | March 31, 2014 |
(in thousands) | | Prepaid Expenses and Other Current Assets | | Other Noncurrent Assets, Net | | Accrued Liabilities | | Other Noncurrent Liabilities |
Designated as Hedges | | | | |
| | | | | | | | |
Foreign exchange forward contracts | | $ | 1,777 |
| | $ | 413 |
| | $ | 9,699 |
| | $ | 347 |
|
Commodity contracts | | — |
| | — |
| | 167 |
| | — |
|
Interest rate swaps | | 1,629 |
| | 258 |
| | 501 |
| | 567 |
|
Cross currency basis swaps | | 761 |
| | — |
| | 3,161 |
| | 19,849 |
|
Total | | $ | 4,167 |
| | $ | 671 |
| | $ | 13,528 |
| | $ | 20,763 |
|
| | | | | | | | |
Not Designated as Hedges | | |
| | |
| | |
| | |
|
| | | | | | | | |
Foreign exchange forward contracts | | $ | 1,299 |
| | $ | — |
| | $ | 3,091 |
| | $ | — |
|
DIO equity option contracts | | — |
| | — |
| | — |
| | 370 |
|
Interest rate swaps | | — |
| | — |
| | 83 |
| | 228 |
|
Cross currency basis swaps | | — |
| | — |
| | 36,919 |
| | 1,967 |
|
Total | | $ | 1,299 |
| | $ | — |
| | $ | 40,093 |
| | $ | 2,565 |
|
|
| | | | | | | | | | | | | | | | |
| | December 31, 2013 |
(in thousands) | | Prepaid Expenses and Other Current Assets | | Other Noncurrent Assets, Net | | Accrued Liabilities | | Other Noncurrent Liabilities |
Designated as Hedges | | | | |
| | | | | | | | |
Foreign exchange forward contracts | | $ | 1,517 |
| | $ | 255 |
| | $ | 10,280 |
| | $ | 940 |
|
Commodity contracts | | — |
| | 1 |
| | 434 |
| | 1 |
|
Interest rate swaps | | 789 |
| | 1,617 |
| | 466 |
| | 419 |
|
Cross currency basis swaps | | 530 |
| | — |
| | 2,223 |
| | 16,413 |
|
Total | | $ | 2,836 |
| | $ | 1,873 |
| | $ | 13,403 |
| | $ | 17,773 |
|
| | | | | | | | |
Not Designated as Hedges | | |
| | |
| | |
| | |
|
| | | | | | | | |
Foreign exchange forward contracts | | $ | 3,128 |
| | $ | — |
| | $ | 2,328 |
| | $ | — |
|
DIO equity option contracts | | — |
| | — |
| | — |
| | 142 |
|
Interest rate swaps | | — |
| | — |
| | 85 |
| | 256 |
|
Cross currency basis swaps | | — |
| | — |
| | 38,551 |
| | 1,941 |
|
Total | | $ | 3,128 |
| | $ | — |
| | $ | 40,964 |
| | $ | 2,339 |
|
Balance Sheet Offsetting
Substantially all of the Company’s derivative contracts are subject to netting arrangements, whereby the right to offset occurs in the event of default or termination in accordance with the terms of the arrangements with the counterparty. While these contracts contain the enforceable right to offset through netting arrangements with the same counterparty, the Company elects to present them on a gross basis on the Consolidated Balance Sheets.
Offsetting of financial assets and liabilities under netting arrangements at March 31, 2014:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Gross Amounts Not Offset in the Consolidated Balance Sheets | | |
(in thousands) | | Gross Amounts Recognized | | Gross Amount Offset in the Consolidated Balance Sheets | | Net Amounts Presented in the Consolidated Balance Sheets | | Financial Instruments | | Cash Collateral Received/Pledged | | Net Amount |
| | | | | | | | | | | | |
Assets | | | | | | | | | | | | |
Foreign exchange forward contracts | | $ | 3,489 |
| | $ | — |
| | $ | 3,489 |
| | $ | (3,226 | ) | | $ | — |
| | $ | 263 |
|
Interest rate swaps | | 1,887 |
| | — |
| | 1,887 |
| | (1,585 | ) | | — |
| | 302 |
|
Cross currency basis swaps | | 761 |
| | — |
| | 761 |
| | (761 | ) | | — |
| | — |
|
Total Assets | | $ | 6,137 |
| | $ | — |
| | $ | 6,137 |
| | $ | (5,572 | ) | | $ | — |
| | $ | 565 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Gross Amounts Not Offset in the Consolidated Balance Sheets | | |
(in thousands) | | Gross Amounts Recognized | | Gross Amount Offset in the Consolidated Balance Sheets | | Net Amounts Presented in the Consolidated Balance Sheets | | Financial Instruments | | Cash Collateral Received/Pledged | | Net Amount |
| | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | |
Foreign exchange forward contracts | | $ | 13,137 |
| | $ | — |
| | $ | 13,137 |
| | $ | (2,349 | ) | | $ | — |
| | $ | 10,788 |
|
Commodity contracts | | 167 |
| | — |
| | 167 |
| | — |
| | — |
| | 167 |
|
DIO equity option contracts | | 370 |
| | — |
| | 370 |
| | — |
| | — |
| | 370 |
|
Interest rate swaps | | 1,379 |
| | — |
| | 1,379 |
| | (77 | ) | | — |
| | 1,302 |
|
Cross currency basis swaps | | 61,896 |
| | — |
| | 61,896 |
| | (3,146 | ) | | — |
| | 58,750 |
|
Total Liabilities | | $ | 76,949 |
| | $ | — |
| | $ | 76,949 |
| | $ | (5,572 | ) | | $ | — |
| | $ | 71,377 |
|
Offsetting of financial assets and liabilities under netting arrangements at December 31, 2013:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Gross Amounts Not Offset in the Consolidated Balance Sheets | | |
(in thousands) | | Gross Amounts Recognized | | Gross Amount Offset in the Consolidated Balance Sheets | | Net Amounts Presented in the Consolidated Balance Sheets | | Financial Instruments | | Cash Collateral Received/Pledged | | Net Amount |
| | | | | | | | | | | | |
Assets | | | | | | | | | | | | |
Foreign exchange forward contracts | | $ | 4,900 |
| | $ | — |
| | $ | 4,900 |
| | $ | (4,641 | ) | | $ | — |
| | $ | 259 |
|
Commodity contracts | | 1 |
| | — |
| | 1 |
| | (1 | ) | | — |
| | — |
|
Interest rate swaps | | 2,406 |
| | — |
| | 2,406 |
| | (1,979 | ) | | — |
| | 427 |
|
Cross currency basis swaps | | 530 |
| | — |
| | 530 |
| | (530 | ) | | — |
| | — |
|
Total Assets | | $ | 7,837 |
| | $ | — |
| | $ | 7,837 |
| | $ | (7,151 | ) | | $ | — |
| | $ | 686 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Gross Amounts Not Offset in the Consolidated Balance Sheets | | |
(in thousands) | | Gross Amounts Recognized | | Gross Amount Offset in the Consolidated Balance Sheets | | Net Amounts Presented in the Consolidated Balance Sheets | | Financial Instruments | | Cash Collateral Received/Pledged | | Net Amount |
| | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | |
Foreign exchange forward contracts | | $ | 13,548 |
| | $ | — |
| | $ | 13,548 |
| | $ | (3,467 | ) | | $ | — |
| | $ | 10,081 |
|
Commodity contracts | | 435 |
| | — |
| | 435 |
| | (1 | ) | | — |
| | 434 |
|
DIO equity option contracts | | 142 |
| | — |
| | 142 |
| | — |
| | — |
| | 142 |
|
Interest rate swaps | | 1,226 |
| | — |
| | 1,226 |
| | (62 | ) | | — |
| | 1,164 |
|
Cross currency basis swaps | | 59,128 |
| | — |
| | 59,128 |
| | (3,621 | ) | | — |
| | 55,507 |
|
Total Liabilities | | $ | 74,479 |
| | $ | — |
| | $ | 74,479 |
| | $ | (7,151 | ) | | $ | — |
| | $ | 67,328 |
|
NOTE 11 – FAIR VALUE MEASUREMENT
The Company records financial instruments at fair value with unrealized gains and losses related to certain financial instruments reflected in AOCI on the Consolidated Balance Sheets. In addition, the Company recognizes certain liabilities at fair value. The Company applies the market approach for recurring fair value measurements. Accordingly, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.
The fair value of financial instruments is determined by reference to various market data and other valuation techniques as appropriate. The Company believes the carrying amounts of cash and cash equivalents, accounts receivable (net of allowance for doubtful accounts), prepaid expenses and other current assets, accounts payable, accrued liabilities, income taxes payable and notes payable approximate fair value due to the short-term nature of these instruments. The Company estimated the fair value and carrying value of total long-term debt, including the current portion, was $1,335.2 million and $1,298.4 million, respectively, at March 31, 2014. At December 31, 2013, the Company estimated the fair value and carrying value, including the current portion, was $1,387.7 million and $1,370.8 million respectively. The interest rate on the $450.0 million Senior Notes, the $300.0 million Senior Notes, and the $250.0 million PPN are fixed rates of 4.2%, 2.8% and 4.1%, respectively, and their fair value is based on the interest rates as of March 31, 2014. The interest rates on variable rate term loan debt and commercial paper are consistent with current market conditions, therefore the fair value of these instruments approximates their carrying values.
The following tables set forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at March 31, 2014 and December 31, 2013, which are classified as “Cash and cash equivalents,” “Prepaid expenses and other current assets,” “Other noncurrent assets, net,” “Accrued liabilities,” and “Other noncurrent liabilities” in the Consolidated Balance Sheets. Financial assets and liabilities that are recorded at fair value as of the balance sheet date are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
|
| | | | | | | | | | | | | | | |
| March 31, 2014 |
(in thousands) | Total | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | |
Assets | | | | | | | |
Interest rate swaps | $ | 1,887 |
| | $ | — |
| | $ | 1,887 |
| | $ | — |
|
Cross currency basis swaps | 761 |
| | — |
| | 761 |
| | — |
|
Foreign exchange forward contracts | 3,489 |
| | — |
| | 3,489 |
| | — |
|
DIO Corporation convertible bonds | 67,173 |
| | — |
| | — |
| | 67,173 |
|
Total assets | $ | 73,310 |
| | $ | — |
| | $ | 6,137 |
| | $ | 67,173 |
|
| | | | | | | |
Liabilities | |
| | |
| | |
| | |
|
Interest rate swaps | $ | 1,379 |
| | $ | — |
| | $ | 1,379 |
| | $ | — |
|
Commodity contracts | 167 |
| | — |
| | 167 |
| | — |
|
Cross currency basis swaps | 61,896 |
| | — |
| | 61,896 |
| | — |
|
Foreign exchange forward contracts | 13,137 |
| | — |
| | 13,137 |
| | — |
|
Long term debt | 106,897 |
| | — |
| | 106,897 |
| | — |
|
DIO equity option contracts | 370 |
| | — |
| | — |
| | 370 |
|
Total liabilities | $ | 183,846 |
| | $ | — |
| | $ | 183,476 |
| | $ | 370 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2013 |
(in thousands) | Total | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | |
Assets | | | | | | | |
Interest rate swaps | $ | 2,406 |
| | $ | — |
| | $ | 2,406 |
| | $ | — |
|
Commodity contracts | 1 |
| | — |
| | 1 |
| | — |
|
Cross currency basis swaps | 530 |
| | — |
| | 530 |
| | — |
|
Foreign exchange forward contracts | 4,900 |
| | — |
| | 4,900 |
| | — |
|
DIO Corporation convertible bonds | 70,019 |
| | — |
| | — |
| | 70,019 |
|
Total assets | $ | 77,856 |
| | $ | — |
| | $ | 7,837 |
| | $ | 70,019 |
|
| | | | | | | |
Liabilities | |
| | |
| | |
| | |
|
Interest rate swaps | $ | 1,226 |
| | $ | — |
| | $ | 1,226 |
| | $ | — |
|
Commodity contracts | 435 |
| | — |
| | 435 |
| | — |
|
Cross currency basis swaps | 59,128 |
| | — |
| | 59,128 |
| | — |
|
Foreign exchange forward contracts | 13,548 |
| | — |
| | 13,548 |
| | — |
|
Long term debt | 152,370 |
| | — |
| | 152,370 |
| | — |
|
DIO equity option contracts | 142 |
| | — |
| | — |
| | 142 |
|
Total liabilities | $ | 226,849 |
| | $ | — |
| | $ | 226,707 |
| | $ | 142 |
|
Derivative valuations are based on observable inputs to the valuation model including interest rates, foreign currency exchange rates, future commodities prices and credit risks. As discussed in Note 10, Financial Instruments and Derivatives, commodity contracts, certain interest rate swaps and foreign exchange forward contracts are considered cash flow hedges. In addition, certain cross currency basis swaps and foreign exchange forward contracts are considered hedges of net investments in foreign operations.
The Company uses the income method valuation technique to estimate the fair value of the DIO Corporation convertible bonds. The significant unobservable inputs for valuing the corporate bonds are DIO Corporation’s stock volatility factor of approximately 40% and corporate bond rating which implies approximately a 13% discount rate on the valuation model. Significant observable inputs used to value the corporate bonds include foreign exchange rates and DIO Corporation’s period-ending market stock price.
The Company has valued the DIO equity option contracts using a Monte Carlo simulation which uses several estimates and probability assumptions by management including the future stock price, the stock price as a multiple of DIO earnings and the probability of the sellers to reduce their shares held by selling into the open market. The fair value of equity option contracts are
reported in “Other noncurrent liabilities,” on the Consolidated Balance Sheets and changes in the fair value are reported in “Other expense (income), net” in the Consolidated Statements of Operations.
The following table presents a reconciliation of the Company’s Level 3 holdings measured at fair value on a recurring basis using unobservable inputs:
|
| | | | | | | |
(in thousands) | DIO Corporation Convertible Bonds | | DIO Equity Options Contracts |
| | | |
Balance at December 31, 2013 | $ | 70,019 |
| | $ | (142 | ) |
Unrealized loss: | |
| | |
|
Reported in AOCI, pretax | (2,970 | ) | | — |
|
Unrealized gain: | |
| | |
|
Reported in other expense (income), net | — |
| | (228 | ) |
Effects of exchange rate changes | 124 |
| | — |
|
Balance at March 31, 2014 | $ | 67,173 |
| | $ | (370 | ) |
For the three months ended March 31, 2014, there were no purchases, issuances or transfers of Level 3 financial instruments.
NOTE 12 – INCOME TAXES
Uncertainties in Income Taxes
The Company recognizes in the interim consolidated financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position.
It is reasonably possible that certain amounts of unrecognized tax benefits will significantly increase or decrease within 12 months of the reporting date of the Company’s interim consolidated financial statements. Expiration of statutes of limitation in various jurisdictions during the next 12 months could include unrecognized tax benefits of approximately $1.1 million.
Other Tax Matters
For the quarter ended March 31, 2013, the Company recorded a tax benefit of $9.4 million related to U.S. federal legislative changes enacted in January 2013, relating to 2012, and a benefit of $3.3 million related to prior year tax matters. For the quarter ended March 31, 2014, the effective tax rate was unfavorably impacted by the Company’s change in the mix of consolidated earnings.
NOTE 13 – FINANCING ARRANGEMENTS
During the three months ended March 31, 2014, the Company refinanced the first required payment of $75.0 million PPN due February 2016 by issuing commercial paper. The second required payment of $100.0 million due in February 2015 has been classified as current on the Consolidated Balance Sheets.
The Company’s revolving credit facility, term loans and PPN contain certain affirmative and negative covenants relating to the Company's operations and financial condition. At March 31, 2014, the Company was in compliance with all debt covenants.
At March 31, 2014, the Company had total unused lines of credit, including lines available under its short-term arrangements and revolving credit agreement, of $406.3 million.
NOTE 14 – GOODWILL AND INTANGIBLE ASSETS
A reconciliation of changes in the Company’s goodwill is as follows:
|
| | | | | | | | | | | | | | | |
(in thousands) | Dental Consumable Businesses | | Dental Specialty and Laboratory Businesses | | Healthcare and Emerging Markets Businesses | | Total |
| | | | | | | |
Balance at December 31, 2013 | $ | 325,044 |
| | $ | 1,576,126 |
| | $ | 380,426 |
| | $ | 2,281,596 |
|
Adjustments of provisional amounts on prior acquisitions | — |
| | (1,413 | ) | | — |
| | (1,413 | ) |
Effects of exchange rate changes | 1,008 |
| | 1,269 |
| | 4,255 |
| | 6,532 |
|
Balance at March 31, 2014 | $ | 326,052 |
| | $ | 1,575,982 |
| | $ | 384,681 |
| | $ | 2,286,715 |
|
Identifiable definite-lived and indefinite-lived intangible assets consist of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2014 | | December 31, 2013 |
(in thousands) | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
| | | | | | | | | | | |
Patents | $ | 182,825 |
| | $ | (94,075 | ) | | $ | 88,750 |
| | $ | 181,847 |
| | $ | (91,736 | ) | | $ | 90,111 |
|
Trademarks | 85,917 |
| | (37,193 | ) | | 48,724 |
| | 85,922 |
| | (35,994 | ) | | 49,928 |
|
Licensing agreements | 32,180 |
| | (21,468 | ) | | 10,712 |
| | 31,950 |
| | (20,992 | ) | | 10,958 |
|
Customer relationships | 500,396 |
| | (91,075 | ) | | 409,321 |
| | 497,108 |
| | (82,381 | ) | | 414,727 |
|
Total definite-lived | $ | 801,318 |
| | $ | (243,811 | ) | | $ | 557,507 |
| | $ | 796,827 |
| | $ | (231,103 | ) | | $ | 565,724 |
|
| | | | | | | | | | | |
Trademarks and In-process R&D | $ | 228,490 |
| | $ | — |
| | $ | 228,490 |
| | $ | 229,599 |
| | $ | — |
| | $ | 229,599 |
|
| | | | | | | | | | | |
Total identifiable intangible assets | $ | 1,029,808 |
| | $ | (243,811 | ) | | $ | 785,997 |
| | $ | 1,026,426 |
| | $ | (231,103 | ) | | $ | 795,323 |
|
NOTE 15 – COMMITMENTS AND CONTINGENCIES
Litigation
On June 18, 2004, Marvin Weinstat, DDS and Richard Nathan, DDS filed a class action suit in San Francisco County, California alleging that the Company misrepresented that its Cavitron® ultrasonic scalers are suitable for use in oral surgical procedures. The Complaint seeks a recall of the product and refund of its purchase price to dentists who have purchased it for use in oral surgery. The Court certified the case as a class action in June 2006 with respect to the breach of warranty and unfair business practices claims. The class that was certified is defined as California dental professionals who, at any time during the period beginning June 18, 2000 through September 14, 2012, purchased and used one or more Cavitron® ultrasonic scalers for the performance of oral surgical procedures on their patients, which Cavitrons® were accompanied by Directions for Use that “Indicated” Cavitron® use for “periodontal debridement for all types of periodontal disease.” The case went to trial in September 2013, and on January 22, 2014, the San Francisco Superior Court issued its decision in the Company’s favor, rejecting all of the plaintiffs’ claims. The plaintiffs have appealed the Superior Court’s decision, and the appeal is now pending. The Company intends to defend against this appeal.
On December 12, 2006, a Complaint was filed by Carole Hildebrand, DDS and Robert Jaffin, DDS in the Eastern District of Pennsylvania (the Plaintiffs subsequently added Dr. Mitchell Goldman as a named class representative). The case was filed by the same law firm that filed the Weinstat case in California. The Complaint asserts putative class action claims on behalf of dentists located in New Jersey and Pennsylvania. The Complaint seeks damages and asserts that the Company’s Cavitron® ultrasonic scaler was negligently designed and sold in breach of contract and warranty arising from misrepresentations about the potential uses of the product because it cannot assure the delivery of potable or sterile water. Following dismissal of the case for lack of jurisdiction, the plaintiffs filed a second complaint under the name of Dr. Hildebrand’s corporate practice, Center City Periodontists, asserting the same allegations (this case is now proceeding under the name “Center City Periodontists”). The plaintiffs moved to
have the case certified as a class action, to which the Company has objected and filed its brief. The Court subsequently granted a Motion filed by the Company and dismissed plaintiffs’ New Jersey Consumer Fraud and negligent design claims, leaving only a breach of express warranty claim, in response to which the Company has filed a Motion for Summary Judgment.
On January 20, 2014, the Company was served with a qui tam complaint filed by two former and one current employee of the Company under the Federal False Claims Act and equivalent state and city laws. The lawsuit was previously under seal in the U.S. District Court for the Eastern District of Pennsylvania. The complaint alleges, among other things, that the Company engaged in various illegal marketing activities, and thereby caused dental and other healthcare professionals to file false claims for reimbursement with Federal and State governments. The relators seek injunctive relief, fines, treble damages, and attorneys’ fees and costs. On January 27, 2014, the United States filed with the Court a notice that it had elected not to intervene in the qui tam action at this time. The United States’ notice indicated that the named state and city co-plaintiffs had authorized the United States to communicate to the Court that they also had decided not to intervene at this time. These non-intervention decisions do not prevent the qui tam relators from litigating this action, and the United States and/or the named states and/or cities may seek to intervene in the action at a later time. The Company has filed a motion to dismiss the complaint and intends to vigorously defend itself in the litigation.
The Company does not believe a loss is probable related to the above litigation. Further a reasonable estimate of a possible range of loss cannot be made. In the event that one or more of these matters is unfavorably resolved, it is possible the Company’s results from operations could be materially impacted.
In 2012, the Company received subpoenas from the United States Attorney’s Office for the Southern District of Indiana (the “USAO”) and from the Office of Foreign Assets Control of the United States Department of the Treasury (“OFAC”) requesting documents and information related to compliance with export controls and economic sanctions regulations by certain of its subsidiaries. The Company has voluntarily contacted OFAC and the Bureau of Industry and Security of the United States Department of Commerce (“BIS”), in connection with these matters as well as regarding compliance with export controls and economic sanctions regulations by certain other business units of the Company identified in connection with an ongoing internal review by the Company. The Company is cooperating with the USAO, OFAC and BIS with respect to these matters.
At this stage of the inquiries, the Company is unable to predict the ultimate outcome of these matters or what impact, if any, the outcome of these matters might have on the Company’s consolidated financial position, results of operations or cash flows. Violations of export control or economic sanctions laws or regulations could result in a range of governmental enforcement actions, including fines or penalties, injunctions and/or criminal or other civil proceedings, which actions could have a material adverse effect on the Company’s reputation, business, financial condition and results of operations. At this time, no claims have been made against the Company.
In addition to the matters disclosed above, the Company is, from time to time, subject to a variety of litigation and similar proceedings incidental to its business. These legal matters primarily involve claims for damages arising out of the use of the Company’s products and services and claims relating to intellectual property matters including patent infringement, employment matters, tax matters, commercial disputes, competition and sales and trading practices, personal injury and insurance coverage. The Company may also become subject to lawsuits as a result of past or future acquisitions or as a result of liabilities retained from, or representations, warranties or indemnities provided in connection with, divested businesses. Some of these lawsuits may include claims for punitive and consequential, as well as compensatory damages. Based upon the Company’s experience, current information and applicable law, it does not believe that these proceedings and claims will have a material adverse effect on its consolidated results of operations, financial position or liquidity. However, in the event of unexpected further developments, it is possible that the ultimate resolution of these matters, or other similar matters, if unfavorable, may be materially adverse to the Company’s business, financial condition, results of operations or liquidity.
While the Company maintains general, products, property, workers’ compensation, automobile, cargo, aviation, crime, fiduciary and directors’ and officers’ liability insurance up to certain limits that cover certain of these claims, this insurance may be insufficient or unavailable to cover such losses. In addition, while the Company believes it is entitled to indemnification from third parties for some of these claims, these rights may also be insufficient or unavailable to cover such losses.
Purchase Commitments
From time to time, the Company enters into long-term inventory purchase commitments with minimum purchase requirements for raw materials and finished goods to ensure the availability of products for production and distribution. These commitments may have a significant impact on levels of inventory maintained by the Company.
DENTSPLY International Inc. and Subsidiaries
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
This report contains information that may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, the use of terms such as “may,” “could,” “expect,” “intend,” “believe,” “plan,” “estimate,” “forecast,” “project,” “anticipate,” and similar expressions identify forward-looking statements. All statements that address operating performance, events or developments that DENTSPLY International Inc. (“DENTSPLY” or the “Company”) expects or anticipates will occur in the future are forward-looking statements. Forward-looking statements are based on management's current expectations and beliefs, and are inherently susceptible to uncertainty, risks, and changes in circumstances that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to, those described in Part I, Item 1A (“Risk Factors”) of the Company's Form 10-K for the year ended December 31, 2013 and those described from time to time in our future reports filed with the Securities and Exchange Commission. The Company undertakes no duty and has no obligation to update forward-looking statements as a result of future events or developments.
OVERVIEW
Highlights
| |
• | For the quarter ended March 31, 2014, worldwide internal sales growth, excluding precious metal content, was 1.1%, led by the Rest of World category with internal sales growth of 8.9% for the quarter. Internal growth in the U.S. was 0.1%, while internal growth in Europe was -1.3%, due to lower sales in the Commonwealth of Independent States (“CIS”) region. |
| |
• | First quarter 2014 earnings per diluted share of $0.50 grew 2.0% from $0.49 in the prior year period. On an adjusted basis (a non-GAAP measure), first quarter 2014 earnings per diluted share of $0.59 grew 13.5% from $0.52 in the same period in the prior year. |
| |
• | Operating margin in the first quarter 2014 was 14.5% an increase of 170 basis points as compared to 12.8% in the first quarter of 2013. |
| |
• | Operating cash flow in the first quarter 2014 was $64.6 million compared to $36.1 million in the first quarter of 2013. |
Company Profile
DENTSPLY International Inc. is a leading manufacturer and distributor of dental and other consumable medical device products. The Company believes it is the world’s largest manufacturer of consumable dental products for the professional dental market. For over 110 years, DENTSPLY’s commitment to innovation and professional collaboration has enhanced its portfolio of branded consumables and small equipment. Headquartered in the United States, the Company has global operations with sales in more than 120 countries. The Company also has strategically located distribution centers to enable it to better serve its customers and increase its operating efficiency. While the United States and Europe are the Company’s largest markets, the Company serves all major markets worldwide.
Principal Products
The Company has four principal product categories: 1) Dental Consumable Products; 2) Dental Laboratory Products; 3) Dental Specialty Products; and 4) Consumable Medical Device Products.
Dental consumable products consist of dental supplies and devices and small equipment used in dental offices for the treatment of patients. The Company manufactures thousands of different dental consumable products marketed under more than one hundred brand names. DENTSPLY’s dental consumable products within this category include dental anesthetics, prophylaxis paste, dental sealants, impression materials, restorative materials, tooth whiteners and topical fluoride. Small equipment products in the dental consumable category consist of various durable goods used in dental offices for treatment of patients. DENTSPLY’s small equipment products include dental handpieces, intraoral curing light systems, dental diagnostic systems, and ultrasonic scalers and polishers.
DENTSPLY’s products in the dental laboratory products category include dental prosthetics, including artificial teeth, precious metal dental alloys, dental ceramics and crown and bridge materials. Equipment in this category includes computer aided design and machining (CAD/CAM) ceramic systems and porcelain furnaces.
Dental specialty products are specialized treatment products used within the dental office and laboratory settings. DENTSPLY’s products in this category include endodontic (root canal) instruments and materials, implants and related products, bone grafting materials, 3D digital scanning and treatment planning software, orthodontic appliances and accessories.
Consumable medical device products consist mainly of urology catheters, certain surgical products, medical drills and other non-medical products.
Principal Measurements
The principal measurements used by the Company in evaluating its business are: (1) internal sales growth by geographic region; (2) constant currency sales growth by geographic region; (3) operating margins of each reportable segment including product pricing and cost controls; (4) the development, introduction and contribution of innovative new products; and (5) sales growth through acquisition.
The Company defines “internal sales growth” as the increase or decrease in net sales from period to period, excluding (1) precious metal content; (2) the impact of changes in currency exchange rates; and (3) net acquisition sales growth. The Company defines “net acquisition sales growth” as the net sales, excluding precious metal content, for a period of twelve months following the transaction date of businesses that have been acquired, less the net sales, excluding precious metal content, for a period of twelve months prior to the transaction date of businesses that have been divested. The Company defines “constant currency sales growth” as internal sales growth plus net acquisition sales growth.
The primary drivers of internal growth includes global dental market growth, innovation and new products launched by the Company, and continued investments in sales and marketing resources, including clinical education. Management believes that over time, the Company’s ability to execute its strategies allows it to grow at a modest premium to the growth rate of the underlying dental market. Management further believes that the global dental market has generally in the past and should over time in the future grow at a premium to underlying economic growth rates. Considering all of these factors, the Company assumes that the long-term growth rate for the dental market will range from 3% to 6% on average and that the Company targets a slight premium to market growth. Over the past several years, growth in the global dental and other healthcare markets have been restrained by lower economic growth in Western Europe and certain other markets compared to historical averages and, accordingly, market growth rates, and the Company’s internal growth rate remains uncertain in the near term.
The Company’s business is subject to quarterly fluctuations of consolidated net sales and net income. The Company typically implements most of its price changes at the beginning of the first or fourth quarters. Price changes, other marketing and promotional programs as well as the management of inventory levels by distributors and the implementation of strategic initiatives, may impact sales levels in a given period.
The Company has a focus on minimizing costs and achieving operational efficiencies. Management continues to evaluate the consolidation of operations or functions to reduce costs. In addition, the Company remains focused on enhancing efficiency through expanded use of technology and process improvement initiatives. The Company believes that the benefits from these initiatives will improve the cost structure and help offset areas of rising costs such as energy, employee benefits and regulatory oversight and compliance. In connection with these efforts, the Company targets adjusted operating income margins to expand to 20% as the benefits of these initiatives are realized over time. In addition, the Company expects that it will record restructuring charges, from time to time associated with such initiatives. These restructuring charges could be material to the Company’s consolidated financial statements and there can be no assurance that the target adjusted operating income margins will be achieved.
Product innovation is a key component of the Company’s overall growth strategy. New advances in technology are anticipated to have a significant influence on future products in dentistry and consumable medical device markets in which the Company operates. As a result, the Company continues to pursue research and development initiatives to support technological development, including collaborations with various research institutions and dental schools. In addition, the Company licenses and purchases technologies developed by third parties. Although the Company believes these activities will lead to new innovative dental and consumable medical device products, they involve new technologies and there can be no assurance that commercialized products will be developed.
The Company will continue to pursue opportunities to expand the Company’s product offerings through acquisitions. Although the professional dental and the consumable medical device markets in which the Company operates have experienced consolidation,
they remain fragmented. Management believes that there will continue to be adequate opportunities to participate as a consolidator in the industry for the foreseeable future.
Reclassification of Prior Year Amounts
Certain reclassifications have been made to prior year’s data in order to conform to current year presentation. Specifically, during the first quarter of 2014, the Company realigned reporting responsibilities for multiple locations as a result of changes to the management reporting structure. The segment information reflects the revised structure for all periods shown.
RESULTS OF OPERATIONS, QUARTER ENDED MARCH 31, 2014 COMPARED TO QUARTER ENDED MARCH 31, 2013
Net Sales
Management believes that the presentation of net sales, excluding precious metal content, provides useful information to investors because a significant portion of DENTSPLY’s net sales is comprised of sales of precious metals generated through sales of the Company’s precious metal dental alloy products, which are used by third parties to construct crown and bridge materials. Due to the fluctuations of precious metal prices and because the precious metal content of the Company’s sales is largely a pass-through to customers and has minimal effect on earnings, DENTSPLY reports net sales both with and without precious metal content to show the Company’s performance independent of precious metal price volatility and to enhance comparability of performance between periods. The Company uses its cost of precious metal purchased as a proxy for the precious metal content of sales, as the precious metal content of sales is not separately tracked and invoiced to customers. The Company believes that it is reasonable to use the cost of precious metal content purchased in this manner since precious metal dental alloy sale prices are typically adjusted when the prices of underlying precious metals change.
The presentation of net sales, excluding precious metal content, is considered a measure not calculated in accordance with the generally accepted accounting principles in the United States (“US GAAP”), and is therefore considered a non-US GAAP measure. The Company provides the following reconciliation of net sales to net sales, excluding precious metal content. The Company’s definitions and calculations of net sales, excluding precious metal content, and other operating measures derived using net sales, excluding precious metal content, may not necessarily be the same as those used by other companies.
|
| | | | | | | | | | | | | | |
| Three Months Ended | | | | |
| March 31, | | |
(in millions) | 2014 | | 2013 | | $ Change | | % Change |
| | | | | | | |
Net sales | $ | 730.1 |
| | $ | 732.1 |
| | $ | (2.0 | ) | | (0.3 | %) |
Less: precious metal content of sales | 40.9 |
| | 59.4 |
| | (18.5 | ) | | (31.1 | %) |
Net sales, excluding precious metal content | $ | 689.2 |
| | $ | 672.7 |
| | $ | 16.5 |
| | 2.5 | % |
Net sales, excluding precious metal content, for the three months ended March 31, 2014 was $689.2 million, an increase of $16.5 million or 2.5% over the first quarter of 2013. The change in net sales, excluding precious metal content, was primarily a result of internal and acquisition growth. Precious metal content of sales declined mostly as a result of lower refinery volume compared to the same period a year ago.
Constant Currency and Internal Sales Growth
The following table includes growth rates for net sales, excluding precious metal content, for the three months ended March 31, 2014 compared with the three months ended March 31, 2013.
|
| | | | | | | | | | | |
| Three Months Ended March 31, 2014 |
| United States | | Europe | | Rest of World | | Worldwide |
| | | | | | | |
Internal sales growth | 0.1 | % | | (1.3 | %) | | 8.9 | % | | 1.1 | % |
Acquisition sales growth | 0.3 | % | | — | % | | 3.2 | % | | 0.8 | % |
Constant currency sales growth | 0.4 | % | | (1.3 | %) | | 12.1 | % | | 1.9 | % |
United States
Net sales, excluding precious metal content, increased by 0.4% on a constant currency sales growth basis in the first quarter of 2014 as compared to the first quarter of 2013, primarily due to acquisition sales growth. Internal sales growth of 0.1% was the result of increased sales of dental consumable and dental specialty product categories partially offset by the dental laboratory product category.
Europe
Net sales, excluding precious metal content, decreased by 1.3% on a constant currency sales growth basis in the first quarter of 2014 as compared to the first quarter of 2013, primarily reflecting the impact of the geopolitical conflict in the CIS countries. Excluding sales in the CIS, internal sales growth would have been a positive 1.4% for the quarter led by dental consumable and consumable medical device product categories. At this time, it is uncertain what the impact the ongoing conflict in the CIS will have on the Company’s business in this region.
Rest of World
Net sales, excluding precious metal content, increased by 12.1% on a constant currency sales growth basis in the first quarter of 2014 as compared to the first quarter of 2013. In addition to acquisition growth of 3.2%, internal growth of 8.9% was primarily the result of increased sales of dental specialty and dental consumable product categories.
Gross Profit
|
| | | | | | | | | | | | | | |
| Three Months Ended | | | | |
| March 31, | | | | |
(in millions) | 2014 | | 2013 | | $ Change | | % Change |
| | | | | | | |
Gross profit | $ | 394.2 |
| | $ | 388.2 |
| | $ | 6.0 |
| | 1.5 | % |
| | | | | | | |
Gross profit as a percentage of net sales, including precious metal content | 54.0 | % | | 53.0 | % | | |
| | |
|
Gross profit as a percentage of net sales, excluding precious metal content | 57.2 | % | | 57.7 | % | | |
| | |
|
Gross profit as a percentage of net sales, excluding precious metal content, decreased by 50 basis points for the quarter ended March 31, 2014 compared to the same quarter of 2013. The decrease in the gross profit rate was primarily the result of the unfavorable impact of foreign currency movements compared to the same three month period in 2013.
Operating Expenses
|
| | | | | | | | | | | | | | |
| Three Months Ended | | | | |
| March 31, | | | | |
(in millions) | 2014 | | 2013 | | $ Change | | % Change |
| | | | | | | |
Selling, general and administrative expenses (“SG&A”) | $ | 287.8 |
| | $ | 293.7 |
| | $ | (5.9 | ) | | (2.0 | %) |
Restructuring and other costs | 0.8 |
| | 0.7 |
| | 0.1 |
| | 14.3 | % |
| | | | | | | |
SG&A as a percentage of net sales, including precious metal content | 39.4 | % | | 40.1 | % | | |
| | |
|
SG&A as a percentage of net sales, excluding precious metal content | 41.8 | % | | 43.7 | % | | |
| | |
|
SG&A Expenses
SG&A expenses as a percentage of net sales, excluding precious metal content, decreased 1.9 percentage points in the quarter ended March 31, 2014 when compared to the quarter end March 31, 2013. The rate reduction is primarily due to cost reduction initiatives and expense controls across a number of businesses, as well as higher expenses recorded in the first quarter of 2013 relating to global marketing events.
Other Income and Expense
|
| | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in millions) | 2014 | | 2013 | | Change |
| | | | | |
Net interest expense | $ | 9.5 |
| | $ | 13.0 |
| | $ | (3.5 | ) |
Other expense (income), net | 0.4 |
| | 2.9 |
| | (2.5 | ) |
Net interest and other expense | $ | 9.9 |
| | $ | 15.9 |
| | $ | (6.0 | ) |
Net Interest Expense
Net interest expense for the first quarter of 2014 was $3.5 million lower compared to the three months ended March 31, 2013. The net decrease is a result of lower positive fair value adjustments on designated net investment hedges in 2014 compared to the prior year period and lower average debt levels in 2014 compared to the same period in 2013.
Other Expense (Income), Net
Other expense (income), net for the three months ended March 31, 2014 and 2013 was $0.4 million and $2.9 million, respectively. The net decrease is a result of lower positive fair value adjustments on non-designated hedges of intercompany loans in 2014 compared to the prior year period. Other expense (income), net in the quarter ended March 31, 2014 included $0.3 million of currency transaction losses and $0.1 million of non-operating expenses. Other expense (income), net in the quarter ended March 31, 2013 included $3.1 million of currency transaction losses and $0.2 million of non-operating income.
Income Taxes and Net Income
|
| | | | | | | | | | | |
| Three Months Ended March 31, | | |
(in millions, except per share data) | 2014 | | 2013 | | $ Change |
| | | | | |
Effective income tax rate | 23.5 | % | | 4.5 | % | | |
| | | | | |
Equity in net loss of unconsolidated affiliated company | $ | (0.3 | ) | | $ | (1.8 | ) | | $ | 1.5 |
|
| | | | | |
Net income attributable to noncontrolling interests | $ | — |
| | $ | 0.9 |
| | $ | (0.9 | ) |
| | | | | |
Net income attributable to DENTSPLY International | $ | 72.9 |
| | $ | 71.7 |
| | $ | 1.2 |
|
| | | | | |
Earnings per common share - diluted | $ | 0.50 |
| | $ | 0.49 |
| | |
|
| | | | | |
Provision for Income Taxes
The Company’s effective tax rate for the first quarter of 2014 and 2013 was 23.5% and 4.5%, respectively. In the 2013 period, the Company recorded a tax benefit of $9.4 million related to U.S. federal legislative changes enacted in January 2013, relating to 2012, and a benefit of $3.3 million related to prior year tax matters. In the three months ended March 31, 2014, the effective tax rate was unfavorably impacted by the Company’s change in the mix of consolidated earnings.
The Company’s effective income tax rate for 2014 includes the net favorable impact of amortization on purchased intangibles assets, acquisition related activities, various income tax adjustments, restructuring and other costs and income related to credit risk adjustments on outstanding derivatives and which impacted income before income taxes and the provision for income taxes by $15.6 million and $2.7 million, respectively.
In 2013, the Company’s effective income tax rate included the net favorable impact of amortization on purchased intangibles assets, income related to credit risk adjustments on outstanding derivatives, integration and restructuring and other costs and various income tax adjustments which impacted income before income taxes and the provision for income taxes by $19.3 million and $17.7 million, respectively.
Equity in net loss of unconsolidated affiliated company
The Company’s 17% ownership investment of DIO Corporation (“DIO”) resulted in a net loss of $0.3 million and $1.8 million on an after-tax basis for the first quarter of 2014 and 2013, respectively. The equity earnings of DIO includes the result of mark-to-market changes related to the derivative accounting for the convertible bonds issued by DIO to DENTSPLY. The Company’s portion of the mark-to-market net income recorded by DIO for the first quarter of 2014 was approximately $0.4 million and a mark-to-market net loss recorded by DIO of approximately $1.9 million for the same period in 2013.
Net income attributable to noncontrolling interests
The portion of consolidated net income attributable to noncontrolling interests decreased $0.9 million for the three months ended March 31, 2014 as compared to the same period in 2013 as a result of the purchase of the remaining shares of a variable interest entity. The Company anticipates the transaction to be completed later in 2014.
Net Income attributable to DENTSPLY International
In addition to the results reported in accordance with US GAAP, the Company provides adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share. The Company discloses adjusted net income attributable to DENTSPLY International to allow investors to evaluate the performance of the Company’s operations exclusive of certain items that impact the comparability of results from period to period and certain large non-cash charges related to purchased intangible assets. The Company believes that this information is helpful in understanding underlying operating trends and cash flow generation. The adjusted net income attributable to DENTSPLY International consists of net income attributable to DENTSPLY International adjusted to exclude the impact of the following:
(1) Acquisition related costs. These adjustments include costs related to integrating recently acquired businesses and specific costs related to the consummation of the acquisition process. These costs are irregular in timing and as such may not be indicative of past and future performance of the Company and are therefore excluded to allow investors to better understand underlying operating trends.
(2) Restructuring and other costs. These adjustments include both costs and income that are irregular in timing, amount and impact to the Company’s financial performance. As such, these items may not be indicative of past and future performance of the Company and are therefore excluded for the purpose of understanding underlying operating trends.
(3) Amortization of purchased intangible assets. This adjustment excludes the periodic amortization expense related to purchased intangible assets. Beginning in 2011, the Company began recording large non-cash charges related to the values attributed to purchased intangible assets. These charges have been excluded from adjusted net income attributed to DENTSPLY International to allow investors to evaluate and understand operating trends excluding these large non-cash charges.
(4) Income related to credit risk and fair value adjustments. These adjustments include both the cost and income impacts of adjustments in certain assets and liabilities that are recorded through net income which are due solely to the changes in fair value and credit risk. These items can be variable and driven more by market conditions than the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
(5) Certain fair value adjustments related to an unconsolidated affiliated company. This adjustment represents the fair value adjustment of the unconsolidated affiliated company’s convertible debt instrument held by the Company. The affiliate is accounted for under the equity method of accounting. The fair value adjustment is driven by open market pricing of the affiliate’s equity instruments, which has a high degree of variability and may not be indicative of the operating performance of the affiliate or the Company.
(6) Income tax related adjustments. These adjustments include both income tax expenses and income tax benefits that are representative of income tax adjustments mostly related to prior periods, as well as the final settlement of income tax audits. These adjustments are irregular in timing and amount and may significantly impact the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
Adjusted earnings per diluted common share is calculated by dividing adjusted net income attributable to DENTSPLY International by diluted weighted-average common shares outstanding. Adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share are considered measures not calculated in accordance with US
GAAP, and therefore are non-US GAAP measures. These non-US GAAP measures may differ from other companies. Income tax related adjustments may include the impact to adjust the interim effective income tax rate to the expected annual effective tax rate. The non-US GAAP financial information should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with US GAAP.
|
| | | | | | | |
| Three Months Ended March 31, 2014 |
(in thousands, except per share amounts) | Net Income | | Per Diluted Common Share |
| | | |
Net income attributable to DENTSPLY International | $ | 72,878 |
| | $ | 0.50 |
|
Amortization of purchased intangible assets, net of tax | 8,912 |
| | 0.06 |
|
Acquisition related activities, net of tax | 1,966 |
| | 0.01 |
|
Income tax-related adjustments | 1,897 |
| | 0.01 |
|
Restructuring and other costs, net of tax | 644 |
| | — |
|
Gain on fair value adjustments related to an unconsolidated affiliated company, net of tax | (203 | ) | | — |
|
Credit risk and fair value adjustments to outstanding derivatives, net of tax | (626 | ) | | — |
|
Rounding | — |
| | 0.01 |
|
Adjusted non-US GAAP earnings | $ | 85,468 |
| | $ | 0.59 |
|
|
| | | | | | | |
| Three Months Ended March 31, 2013 |
(in thousands, except per share amounts) | Net Income | | Per Diluted Common Share |
| | | |
Net income attributable to DENTSPLY International | $ | 71,685 |
| | $ | 0.49 |
|
Amortization of purchased intangible assets, net of tax | 8,376 |
| | 0.06 |
|
Credit risk and fair value adjustments to outstanding derivatives, net of tax | 2,734 |
| | 0.02 |
|
Loss on fair value adjustments related to an unconsolidated affiliated company, net of tax | 1,928 |
| | 0.01 |
|
Acquisition related activities, net of tax | 1,353 |
| | 0.01 |
|
Restructuring and other costs, net of tax | 539 |
| | — |
|
Income tax-related adjustments | (11,388 | ) | | (0.08 | ) |
Rounding | — |
| | 0.01 |
|
Adjusted non-US GAAP earnings | $ | 75,227 |
| | $ | 0.52 |
|
Operating Segment Results
Third Party Net Sales, Excluding Precious Metal Content
|
| | | | | | | | | | | | | | |
| Three Months Ended | | | | |
| March 31, | | |
(in millions) | 2014 | | 2013 | | $ Change | | % Change |
| | | | | | | |
Dental Consumable Businesses | $ | 173.9 |
| | $ | 163.6 |
| | $ | 10.3 |
| | 6.3 | % |
| | | | | | | |
Dental Specialty and Laboratory Businesses | $ | 391.7 |
| | $ | 388.9 |
| | $ | 2.8 |
| | 0.7 | % |
| | | | | | | |
Healthcare and Emerging Markets Businesses | $ | 124.8 |
| | $ | 121.5 |
| | $ | 3.3 |
| | 2.7 | % |
Segment Operating Income
|
| | | | | | | | | | | | | | |
| Three Months Ended | | | | |
| March 31, | | |
(in millions) | 2014 | | 2013 | | $ Change | | % Change |
| | | | | | | |
Dental Consumable Businesses | $ | 58.5 |
| | $ | 54.3 |
| | $ | 4.2 |
| | 7.7 | % |
| | | | | | | |
Dental Specialty and Laboratory Businesses | $ | 73.9 |
| | $ | 69.7 |
| | $ | 4.2 |
| | 6.0 | % |
| | | | | | | |
Healthcare and Emerging Markets Businesses | $ | 4.7 |
| | $ | 1.5 |
| | $ | 3.2 |
| | 213.3 | % |
Dental Consumable Businesses
Net sales, excluding precious metal content, increased $10.3 million, or 6.3% during the three months ended March 31, 2014 compared to 2013. On a constant currency basis, net sales, excluding precious metal content, increased 5.5% as compared to the same period in 2013 led by growth in the Europe and Rest of World.
Operating income increased $4.2 million for the three months ended March 31, 2014 compared to 2013. The improvement in operating income was primarily the result of sales growth.
Dental Specialty and Laboratory Businesses
Net sales, excluding precious metal content, increased $2.8 million for the three months ended March 31, 2014 compared to 2013. On a constant currency basis, net sales, excluding precious metal content, were essentially flat when compared to the same period a year ago.
Operating income increased $4.2 million compared to the same period 2013, primarily due to lower expenses in implant and laboratory businesses.
Healthcare and Emerging Markets Businesses
Net sales, excluding precious metal content, increased $3.3 million, or 2.7% during the three months ended March 31, 2014 compared to 2013. On a constant currency basis, net sales, excluding precious metal content, increased 3.0% when compared to the same period of 2013. The growth was primarily related to increased sales of consumable medical device and dental specialty products.
Operating income improved $3.2 million during the three months ended March 31, 2014 compared to 2013 primarily due to lower expenses in the healthcare business.
CRITICAL ACCOUNTING POLICIES
Except as noted below, there have been no other significant material changes to the critical accounting policies as disclosed in the Company’s Form 10-K for the year ended December 31, 2013.
LIQUIDITY AND CAPITAL RESOURCES
Three months ended March 31, 2014
Cash flow from operating activities during the three months ended March 31, 2014 was $64.6 million compared to $36.1 million during the three months ended March 31, 2013. The improvement in the first quarter cash from operations of $29.8 million was primarily the result of substantially lower cash taxes paid for the quarter ended as compared to the year ago period. The Company’s cash, cash equivalents and short-term investments decreased by $19.1 million to $55.8 million during the quarter ended March 31, 2014.
For the quarter ended March 31, 2014, the number of days for sales outstanding in accounts receivable increased by five days to 61 days as compared to 56 days at December 31, 2013. On a constant currency basis, the number of days of sales in inventory increased by six days to 120 days at March 31, 2014 as compared to 114 days at December 31, 2013. The Company has strategically
increased inventory in a few businesses as part of transition plans associated with anticipated operational changes. The Company anticipates that inventory levels may continue to increase slightly in 2014 before gradually returning to more normal levels by the end of 2015.
Investing activities during the first three months of 2014 include capital expenditures of $25.3 million and the acquisition of intellectual property rights for $1.3 million. The Company expects capital expenditures to be approximately $120.0 million for the full year 2014.
At March 31, 2014, the Company had authorization to maintain up to 34.0 million shares of treasury stock under the stock repurchase program as approved by the Board of Directors. Under this program, the Company repurchased 0.9 million shares during the first quarter for $40.4 million. As of March 31, 2014, the Company held 21.0 million shares of treasury stock. The Company received proceeds of $4.2 million as a result of the exercise of 0.1 million of stock options during the three months ended March 31, 2014.
The Company's total borrowings decreased by a net $7.4 million during the three months ended March 31, 2014, which includes an increase of $3.1 million due to exchange rate fluctuations on debt denominated in foreign currencies. The Company refinanced a portion of the first required payment of $75.0 million under the Private Placement Notes due February 2016 by issuing commercial paper and results in a net increase of $64.9 million to short-term borrowings. The second required payment of $100.0 million under the Private Placement Notes is due in February 2015 and has been classified as current on the balance sheet. At March 31, 2014, the Company's ratio of total net debt to total capitalization was 35.9% compared to 35.2% at December 31, 2013. The Company defines net debt as total debt, including current and long-term portions, less cash and cash equivalents and total capitalization as the sum of net debt plus equity.
Under its five-year multi-currency revolving credit agreement, the Company is able to borrow up to $500.0 million through July 27, 2016. The facility is unsecured and contains certain affirmative and negative covenants relating to the operations and financial condition of the Company. The most restrictive of these covenants pertain to asset dispositions and prescribed ratios of indebtedness to total capital and operating income plus depreciation and amortization to interest expense. At March 31, 2014, the Company was in compliance with these covenants. The Company also has available an aggregate $500.0 million under a U.S. dollar commercial paper facility. The five-year revolver serves as a back-up to the commercial paper facility, thus the total available credit under the commercial paper facility and the multi-currency revolving credit facilities in the aggregate is $500.0 million. At March 31, 2014, outstanding borrowings were $164.6 million under the multi-currency revolving facility.
The Company also has access to $77.4 million in uncommitted short-term financing under lines of credit from various financial institutions. The lines of credit have no major restrictions and are provided under demand notes between the Company and the lending institutions. At March 31, 2014, the Company had $6.6 million outstanding under these short-term lines of credit. At March 31, 2014, the Company had total unused lines of credit related to the revolving credit agreement and the uncommitted short-term lines of credit of $406.3 million.
At March 31, 2014, the Company held $79.4 million of precious metals on consignment from several financial institutions. The consignment agreements allow the Company to acquire the precious metal at market rates at a point in time which is approximately the same time and for the same price as alloys are sold to the Company's customers. In the event that the financial institutions would discontinue offering these consignment arrangements, and if the Company could not obtain other comparable arrangements, the Company may be required to obtain third party financing to fund an ownership position in the required precious metal inventory levels.
At March 31, 2014, the majority of the Company's cash and cash equivalents were held outside of the United States. Most of these balances could be repatriated to the United States, however, under current law, would potentially be subject to U.S. federal income tax, less applicable foreign tax credits. Historically, the Company has generated more than sufficient operating cash flows in the United States to fund domestic operations. Further, the Company expects on an ongoing basis, to be able to finance domestic and international cash requirements, including capital expenditures, stock repurchases, debt service, operating leases and potential future acquisitions, from the funds generated from operations and amounts available under its existing credit facilities. The Company intends to finance the current portion of long-term debt due in 2014 utilizing the available commercial paper and the revolving credit facilities as well as other sources of credit.
There have been no material changes to the Company's scheduled contractual cash obligations disclosed in its Form 10-K for the year ended December 31, 2013.
NEW ACCOUNTING PRONOUNCEMENTS
Refer to Part 1, Item 1, Note 1, Significant Accounting Policies, to the Unaudited Interim Consolidated Financial Statements for a discussion of recent accounting standards and pronouncements.
Item 3 – Quantitative and Qualitative Disclosures about Market Risk
There have been no significant material changes to the market risks as disclosed in the Company’s Form 10-K for the year ended December 31, 2013.
Item 4 – Controls and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report were effective to provide reasonable assurance that the information required to be disclosed by the Company in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that it is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Company’s internal controls over financial reporting that occurred during the most recent quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
Reference to Part I, Item 1, Note 15, Commitments and Contingencies, to the Unaudited Interim Consolidated Financial Statements.
Item 1A – Risk Factors
Except as noted below, there have been no significant material changes to the risk factors as disclosed in the Company’s Form 10-K for the year ended December 31, 2013.
Item 2 – Unregistered Sales of Securities and Use of Proceeds
Issuer Purchases of Equity Securities
At March 31, 2014, the Company had authorization to maintain up to 34.0 million shares of treasury stock under the stock repurchase program as approved by the Board of Directors. During the quarter ended March 31, 2014, the Company had the following activity with respect to this repurchase program:
|
| | | | | | | | | | | | | | |
(in thousands, except per share amounts) | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Cost of Shares Purchased | | Number of Shares that May be Purchased Under the Share Repurchase Program |
| | | | | | | | |
January 1, 2014 to January 31, 2014 | | 57.6 |
| | $ | 48.39 |
| | $ | 2,786.2 |
| | 13,472.0 |
|
February 1, 2014 to February 28, 2014 | | 723.0 |
| | 45.65 |
| | 33,009.7 |
| | 12,959.4 |
|
March 1, 2014 to March 31, 2014 | | 99.6 |
| | 46.15 |
| | 4,599.0 |
| | 13,014.0 |
|
| | 880.2 |
| | $ | 45.89 |
| | $ | 40,394.9 |
| |
|
|
Item 6 – Exhibits
|
| | |
Exhibit Number | | Description |
31 | | Section 302 Certification Statements |
32 | | Section 906 Certification Statements |
101.INS | | XBRL Instance Document |
101.SCH | | XBRL Taxonomy Extension Schema Document |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | | XBRL Extension Labels Linkbase Document |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DENTSPLY International Inc.
|
| | | |
/s/ | Bret W. Wise | | May 6, 2014 |
| Bret W. Wise | | Date |
| Chairman of the Board and | | |
| Chief Executive Officer | | |
|
| | | |
/s/ | Christopher T. Clark | | May 6, 2014 |
| Christopher T. Clark | | Date |
| President and | | |
| Chief Financial Officer | | |