UNITED
STATES
|
||
SECURITIES
AND EXCHANGE COMMISSION
|
||
Washington,
D.C. 20549
|
||
FORM
10-Q
|
||
(Mark
One)
|
||
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the quarterly period ended September 30, 2009
|
||
OR
|
||
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
||
For
the transition period from
|
To
|
|
Commission
File Number: 1-9916
|
||
Freeport-McMoRan
Copper & Gold Inc.
|
||
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
74-2480931
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
|
One
North Central Avenue
|
|
Phoenix,
AZ
|
85004-4414
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(602)
366-8100
|
|
(Registrant's
telephone number, including area code)
|
|
Page
|
|
3
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
21
|
|
22
|
|
62
|
|
62
|
|
62
|
|
62
|
|
63
|
|
63
|
|
63
|
|
64
|
|
E-1
|
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
Millions)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
2,269
|
$
|
872
|
||||
Trade
accounts receivable
|
1,292
|
374
|
||||||
Income
tax receivables
|
390
|
611
|
||||||
Other
accounts receivable
|
174
|
227
|
||||||
Product
inventories and materials and supplies, net
|
2,314
|
2,192
|
||||||
Mill
and leach stockpiles
|
602
|
571
|
||||||
Other
current assets
|
365
|
386
|
||||||
Total
current assets
|
7,406
|
5,233
|
||||||
Property,
plant, equipment and development costs, net
|
16,075
|
16,002
|
||||||
Long-term
mill and leach stockpiles
|
1,294
|
1,145
|
||||||
Intangible
assets, net
|
342
|
364
|
||||||
Trust
assets
|
140
|
142
|
||||||
Other
assets
|
448
|
467
|
||||||
Total
assets
|
$
|
25,705
|
$
|
23,353
|
||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$
|
1,986
|
$
|
2,766
|
||||
Accrued
income taxes
|
940
|
163
|
||||||
Current
portion of reclamation and environmental liabilities
|
187
|
162
|
||||||
Current
portion of long-term debt and short-term borrowings
|
44
|
67
|
||||||
Total
current liabilities
|
3,157
|
3,158
|
||||||
Long-term
debt, less current portion:
|
||||||||
Senior
notes
|
6,350
|
6,884
|
||||||
Project
financing, equipment loans and other
|
228
|
250
|
||||||
Revolving
credit facility
|
–
|
150
|
||||||
Total
long-term debt, less current portion
|
6,578
|
7,284
|
||||||
Deferred
income taxes
|
2,660
|
2,339
|
||||||
Reclamation
and environmental liabilities, less current portion
|
2,006
|
1,951
|
||||||
Other
liabilities
|
1,370
|
1,520
|
||||||
Total
liabilities
|
15,771
|
16,252
|
||||||
Equity:
|
||||||||
FCX
stockholders’ equity:
|
||||||||
5½%
Convertible Perpetual Preferred Stock
|
–
|
832
|
||||||
6¾%
Mandatory Convertible Preferred Stock
|
2,875
|
2,875
|
||||||
Common
stock
|
55
|
51
|
||||||
Capital
in excess of par value
|
15,627
|
13,989
|
||||||
Accumulated
deficit
|
(6,711
|
)
|
(8,267
|
)
|
||||
Accumulated
other comprehensive loss
|
(224
|
)
|
(305
|
)
|
||||
Common
stock held in treasury
|
(3,413
|
)
|
(3,402
|
)
|
||||
Total
FCX stockholders’ equity
|
8,209
|
5,773
|
||||||
Noncontrolling
interests
|
1,725
|
1,328
|
||||||
Total
equity
|
9,934
|
7,101
|
||||||
Total
liabilities and equity
|
$
|
25,705
|
$
|
23,353
|
||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
(In
Millions, Except Per Share Amounts)
|
||||||||||||
Revenues
|
$
|
4,144
|
$
|
4,616
|
$
|
10,430
|
$
|
15,729
|
||||
Cost
of sales:
|
||||||||||||
Production
and delivery
|
1,715
|
2,857
|
5,086
|
8,294
|
||||||||
Depreciation,
depletion and amortization
|
252
|
442
|
740
|
1,322
|
||||||||
Lower
of cost or market inventory adjustments
|
–
|
17
|
19
|
22
|
||||||||
Total
cost of sales
|
1,967
|
3,316
|
5,845
|
9,638
|
||||||||
Selling,
general and administrative expenses
|
74
|
90
|
225
|
300
|
||||||||
Exploration
and research expenses
|
19
|
77
|
73
|
209
|
||||||||
Restructuring
and other charges
|
–
|
–
|
23
|
–
|
||||||||
Total
costs and expenses
|
2,060
|
3,483
|
6,166
|
10,147
|
||||||||
Operating
income
|
2,084
|
1,133
|
4,264
|
5,582
|
||||||||
Interest
expense, net
|
(162
|
)
|
(139
|
)
|
(451
|
)
|
(444
|
)
|
||||
Losses
on early extinguishment of debt
|
(31
|
)
|
–
|
(31
|
)
|
(6
|
)
|
|||||
Other
income and expense, net
|
(7
|
)
|
(14
|
)
|
(24
|
)
|
10
|
|||||
Income
before income taxes and equity in
|
||||||||||||
affiliated
companies’ net earnings
|
1,884
|
980
|
3,758
|
5,142
|
||||||||
Provision
for income taxes
|
(684
|
)
|
(240
|
)
|
(1,557
|
)
|
(1,627
|
)
|
||||
Equity
in affiliated companies’ net earnings
|
3
|
2
|
21
|
16
|
||||||||
Net
income
|
1,203
|
742
|
2,222
|
3,531
|
||||||||
Net
income attributable to noncontrolling
|
||||||||||||
interests
|
(224
|
)
|
(155
|
)
|
(492
|
)
|
(748
|
)
|
||||
Preferred
dividends
|
(54
|
)
|
(64
|
)
|
(174
|
)
|
(191
|
)
|
||||
Net
income attributable to FCX common
|
||||||||||||
stockholders
|
$
|
925
|
$
|
523
|
$
|
1,556
|
$
|
2,592
|
||||
Net
income per share attributable to
|
||||||||||||
FCX
common stockholders:
|
||||||||||||
Basic
|
$
|
2.23
|
$
|
1.37
|
$
|
3.80
|
$
|
6.78
|
||||
Diluted
|
$
|
2.07
|
$
|
1.31
|
$
|
3.70
|
$
|
6.20
|
||||
Weighted-average
common shares outstanding:
|
||||||||||||
Basic
|
416
|
382
|
409
|
383
|
||||||||
Diluted
|
472
|
447
|
428
|
449
|
||||||||
Dividends
declared per share of common stock
|
$
|
–
|
$
|
0.50
|
$
|
–
|
$
|
1.375
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
(In
Millions)
|
||||||||
Cash
flow from operating activities:
|
||||||||
Net
income
|
$
|
2,222
|
$
|
3,531
|
||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||
operating
activities:
|
||||||||
Depreciation,
depletion and amortization
|
740
|
1,322
|
||||||
Lower
of cost or market inventory adjustments
|
19
|
22
|
||||||
Stock-based
compensation
|
75
|
113
|
||||||
Charges
for reclamation and environmental liabilities, including
accretion
|
150
|
141
|
||||||
Losses
on early extinguishment of debt
|
31
|
6
|
||||||
Deferred
income taxes
|
(32
|
)
|
(347
|
)
|
||||
Intercompany
profit on PT Freeport Indonesia sales to PT Smelting
|
47
|
(5
|
)
|
|||||
Increase
in long-term mill and leach stockpiles
|
(68
|
)
|
(167
|
)
|
||||
Changes
in other assets and liabilities
|
136
|
35
|
||||||
Amortization
of intangible assets/liabilities and other, net
|
53
|
59
|
||||||
(Increases)
decreases in working capital:
|
||||||||
Accounts
receivable
|
(754
|
)
|
(198
|
)
|
||||
Inventories
|
(176
|
)
|
(567
|
)
|
||||
Other
current assets
|
88
|
(58
|
)
|
|||||
Accounts
payable and accrued liabilities
|
(518
|
)
|
(152
|
)
|
||||
Accrued
income and other taxes
|
913
|
(424
|
)
|
|||||
Settlement
of reclamation and environmental liabilities
|
(76
|
)
|
(142
|
)
|
||||
Net
cash provided by operating activities
|
2,850
|
3,169
|
||||||
Cash
flow from investing activities:
|
||||||||
Capital
expenditures:
|
||||||||
North
America copper mines
|
(121
|
)
|
(498
|
)
|
||||
South
America copper mines
|
(129
|
)
|
(229
|
)
|
||||
Indonesia
|
(186
|
)
|
(332
|
)
|
||||
Africa
|
(577
|
)
|
(698
|
)
|
||||
Other
|
(125
|
)
|
(172
|
)
|
||||
Proceeds
from the sale of assets and other, net
|
(8
|
)
|
58
|
|||||
Net
cash used in investing activities
|
(1,146
|
)
|
(1,871
|
)
|
||||
Cash
flow from financing activities:
|
||||||||
Net
proceeds from sale of common stock
|
740
|
–
|
||||||
Proceeds
from revolving credit facility and other debt
|
307
|
183
|
||||||
Repayments
of revolving credit facility and other debt
|
(1,066
|
)
|
(198
|
)
|
||||
Purchases
of FCX common stock
|
–
|
(500
|
)
|
|||||
Cash
dividends paid:
|
||||||||
Common
stock
|
–
|
(504
|
)
|
|||||
Preferred
stock
|
(181
|
)
|
(191
|
)
|
||||
Noncontrolling
interests
|
(149
|
)
|
(714
|
)
|
||||
Net
(payments for) proceeds from stock-based awards
|
(9
|
)
|
22
|
|||||
Excess
tax benefit from stock-based awards
|
2
|
25
|
||||||
Contributions
from noncontrolling interests
|
54
|
155
|
||||||
Bank
fees and other
|
(5
|
)
|
–
|
|||||
Net
cash used in financing activities
|
(307
|
)
|
(1,722
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
1,397
|
(424
|
)
|
|||||
Cash
and cash equivalents at beginning of year
|
872
|
1,626
|
||||||
Cash
and cash equivalents at end of period
|
$
|
2,269
|
$
|
1,202
|
FCX
Stockholders’ Equity
|
||||||||||||||||||||||||||||||||||||||||||
Convertible
Perpetual
|
Mandatory
Convertible
|
Accumu-lated
|
Common
Stock
|
|||||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Preferred
Stock
|
Common
Stock
|
Other
|
Held
in Treasury
|
Total
FCX
|
|||||||||||||||||||||||||||||||||||||
Number
|
Number
|
Number
|
Capital
in
|
Accumu-
|
Compre-
|
Number
|
Stock-
|
Non-
|
||||||||||||||||||||||||||||||||||
of
|
At
Par
|
of
|
At
Par
|
of
|
At
Par
|
Excess
of
|
lated
|
hensive
|
of
|
At
|
holders’
|
controlling
|
Total
|
|||||||||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Value
|
Shares
|
Value
|
Par
Value
|
Deficit
|
Loss
|
Shares
|
Cost
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||||||
(In
Millions)
|
||||||||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2008
|
1
|
$
|
832
|
29
|
$
|
2,875
|
505
|
$
|
51
|
$
|
13,989
|
$
|
(8,267
|
)
|
$
|
(305
|
)
|
121
|
$
|
(3,402
|
)
|
$
|
5,773
|
$
|
1,328
|
$
|
7,101
|
|||||||||||||||
Sale
of common stock
|
–
|
–
|
–
|
–
|
27
|
2
|
738
|
–
|
–
|
–
|
–
|
740
|
–
|
740
|
||||||||||||||||||||||||||||
Conversions
and redemptions of 5½%
|
||||||||||||||||||||||||||||||||||||||||||
Convertible
Perpetual Preferred Stock
|
(1
|
)
|
(832
|
)
|
–
|
–
|
18
|
2
|
829
|
–
|
–
|
–
|
–
|
(1
|
)
|
–
|
(1
|
)
|
||||||||||||||||||||||||
Exercised
and issued stock-based awards
|
–
|
–
|
–
|
–
|
1
|
–
|
2
|
–
|
–
|
–
|
–
|
2
|
–
|
2
|
||||||||||||||||||||||||||||
Stock-based
compensation
|
–
|
–
|
–
|
–
|
–
|
–
|
69
|
–
|
–
|
–
|
–
|
69
|
–
|
69
|
||||||||||||||||||||||||||||
Tender
of shares for stock-based awards
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(11
|
)
|
(11
|
)
|
–
|
(11
|
)
|
|||||||||||||||||||||||||
Dividends
on preferred stock
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(174
|
)
|
–
|
–
|
–
|
(174
|
)
|
–
|
(174
|
)
|
|||||||||||||||||||||||||
Distributions
to noncontrolling interests
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(149
|
)
|
(149
|
)
|
||||||||||||||||||||||||||
Contributions
from noncontrolling interests
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
54
|
54
|
||||||||||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||||||||||||
Net
income
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1,730
|
–
|
–
|
–
|
1,730
|
492
|
2,222
|
||||||||||||||||||||||||||||
Other
comprehensive income,
|
||||||||||||||||||||||||||||||||||||||||||
net
of taxes:
|
||||||||||||||||||||||||||||||||||||||||||
Unrealized
gains on securities
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
3
|
–
|
–
|
3
|
–
|
3
|
||||||||||||||||||||||||||||
Translation
adjustment
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
3
|
–
|
–
|
3
|
–
|
3
|
||||||||||||||||||||||||||||
Defined
benefit plans:
|
||||||||||||||||||||||||||||||||||||||||||
Net
gain during period, net of
|
||||||||||||||||||||||||||||||||||||||||||
taxes
of $38 million
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
61
|
–
|
–
|
61
|
–
|
61
|
||||||||||||||||||||||||||||
Amortization
of unrecognized amounts
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
14
|
–
|
–
|
14
|
–
|
14
|
||||||||||||||||||||||||||||
Other
comprehensive income
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
81
|
–
|
–
|
81
|
–
|
81
|
||||||||||||||||||||||||||||
Total
comprehensive income
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1,811
|
492
|
2,303
|
||||||||||||||||||||||||||||
Balance
at September 30, 2009
|
–
|
$
|
–
|
29
|
$
|
2,875
|
551
|
$
|
55
|
$
|
15,627
|
$
|
(6,711
|
)
|
$
|
(224
|
)
|
121
|
$
|
(3,413
|
)
|
$
|
8,209
|
$
|
1,725
|
$
|
9,934
|
|||||||||||||||
1.
|
GENERAL
INFORMATION
|
2.
|
RESTRUCTURING
AND OTHER CHARGES
|
3.
|
EARNINGS
PER SHARE
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
Net
income
|
$
|
1,203
|
$
|
742
|
$
|
2,222
|
$
|
3,531
|
|||||
Net
income attributable to noncontrolling interests
|
(224
|
)
|
(155
|
)
|
(492
|
)
|
(748
|
)
|
|||||
Preferred
dividends
|
(54
|
)
|
(64
|
)
|
(174
|
)
|
(191
|
)
|
|||||
Net
income attributable to FCX common stockholders
|
925
|
523
|
1,556
|
2,592
|
|||||||||
Plus
income impact of assumed conversion of:
|
|||||||||||||
6¾%
Mandatory Convertible Preferred Stock
|
48
|
49
|
–
|
a
|
146
|
||||||||
5½%
Convertible Perpetual Preferred Stock
|
5
|
15
|
28
|
45
|
|||||||||
Diluted
net income attributable to FCX common
|
|||||||||||||
stockholders
|
$
|
978
|
$
|
587
|
$
|
1,584
|
$
|
2,783
|
|||||
Weighted-average
shares of common stock outstanding
|
416
|
382
|
409
|
383
|
|||||||||
Add
stock issuable upon conversion, exercise or
|
|||||||||||||
vesting
of:
|
|||||||||||||
6¾%
Mandatory Convertible Preferred Stockb
|
39
|
39
|
–
|
a
|
39
|
||||||||
5½%
Convertible Perpetual Preferred Stock
|
14
|
24
|
17
|
24
|
|||||||||
Dilutive
stock options
|
2
|
1
|
c
|
1
|
2
|
||||||||
Restricted
stock
|
1
|
1
|
1
|
1
|
|||||||||
Weighted-average
shares of common stock outstanding
|
|||||||||||||
for
purposes of calculating diluted net income per share
|
472
|
447
|
428
|
449
|
|||||||||
Diluted
net income per share attributable to
|
|||||||||||||
FCX
common stockholders
|
$
|
2.07
|
$
|
1.31
|
$
|
3.70
|
$
|
6.20
|
|||||
a.
|
Potential
income impact of $146 million and additional shares of common stock of
approximately 39 million shares for the 6¾% Mandatory Convertible
Preferred Stock were excluded for the nine months ended
September 30, 2009, because they were
anti-dilutive.
|
b.
|
Preferred
stock will automatically convert on May 1, 2010, into between
approximately 39 million and 47 million shares of FCX common stock at a
conversion rate that will be determined based on FCX’s common stock price.
Prior to May 1, 2010, holders may convert at a conversion rate of 1.3716
into approximately 39 million shares of common
stock.
|
c.
|
Potential
additional shares of common stock of approximately 1 million were excluded
for the three months ended September 30, 2008, because they were
anti-dilutive.
|
4.
|
PENSION
AND POSTRETIREMENT BENEFITS
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
Service
cost
|
$
|
8
|
$
|
9
|
$
|
25
|
$
|
27
|
|||||
Interest
cost
|
28
|
27
|
83
|
81
|
|||||||||
Expected
return on plan assets
|
(19
|
)
|
(31
|
)
|
(59
|
)
|
(95
|
)
|
|||||
Amortization
of prior service cost
|
–
|
1
|
–
|
4
|
|||||||||
Amortization
of net actuarial loss
|
7
|
–
|
22
|
1
|
|||||||||
Curtailments
|
–
|
–
|
(4
|
)
|
–
|
||||||||
Special
retirement benefits
|
3
|
–
|
(2
|
)
|
–
|
||||||||
Net
periodic benefit costs
|
$
|
27
|
$
|
6
|
$
|
65
|
$
|
18
|
|||||
5.
|
INVENTORIES,
AND MILL AND LEACH STOCKPILES
|
September
30,
|
December
31,
|
||||||
2009
|
2008
|
||||||
Mining
Operations:
|
|||||||
Raw
materials
|
$
|
1
|
$
|
1
|
|||
Work-in-process
|
148
|
128
|
|||||
Finished
goodsa
|
618
|
703
|
|||||
Atlantic
Copper, S.A. (Atlantic Copper):
|
|||||||
Raw
materials (concentrates)
|
178
|
164
|
|||||
Work-in-process
|
238
|
71
|
|||||
Finished
goods
|
12
|
1
|
|||||
Total
product inventories
|
1,195
|
1,068
|
|||||
Total
materials and supplies, netb
|
1,119
|
1,124
|
|||||
Total
inventories
|
$
|
2,314
|
$
|
2,192
|
|||
a.
|
Primarily
includes copper concentrates, anodes, cathodes and rod, and
molybdenum.
|
b.
|
Materials
and supplies inventory is net of obsolescence reserves totaling $21
million at September 30, 2009, and $22 million at December 31,
2008.
|
September
30,
|
December
31,
|
||||||
2009
|
2008
|
||||||
Current:
|
|||||||
Mill
stockpiles
|
$
|
9
|
$
|
10
|
|||
Leach
stockpiles
|
593
|
561
|
|||||
Total
current mill and leach stockpiles
|
$
|
602
|
$
|
571
|
|||
Long-terma:
|
|||||||
Mill
stockpiles
|
$
|
435
|
$
|
340
|
|||
Leach
stockpiles
|
859
|
805
|
|||||
Total
long-term mill and leach stockpiles
|
$
|
1,294
|
$
|
1,145
|
|||
a.
|
Metals
in stockpiles not expected to be recovered within the next 12
months.
|
6.
|
INCOME
TAXES
|
7.
|
DEBT
AND EQUITY TRANSACTIONS
|
8.
|
FINANCIAL
INSTRUMENTS
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30, 2009
|
September
30, 2009
|
|||||||||||
Hedged
|
Hedged
|
|||||||||||
Derivative
|
Item
|
Derivative
|
Item
|
|||||||||
Commodity
contracts:
|
||||||||||||
FMC’s
copper futures and swap contractsa
|
$
|
1
|
$
|
(1
|
)
|
$
|
8
|
$
|
(8
|
)
|
||
a.
|
Amounts
are recorded in revenues.
|
Three
Months
|
Nine
Months
|
|||||
Ended
|
Ended
|
|||||
September
30,
|
September
30,
|
|||||
2009
|
2009
|
|||||
Commodity
contracts:
|
||||||
Embedded
derivatives in provisional sales contractsa
|
$
|
421
|
$
|
1,017
|
||
Embedded
derivatives in provisional purchase contractsb
|
(4
|
)
|
(5
|
)
|
||
PT
Freeport Indonesia’s copper forward contractsa
|
(7
|
)
|
(104
|
)
|
||
Atlantic
Copper’s copper forward contractsb
|
–
|
4
|
||||
FMC’s
copper futures and swap contractsa
|
12
|
61
|
||||
a.
|
Amounts
recorded in revenues.
|
b.
|
Amounts
recorded in cost of sales as production and delivery
costs.
|
Derivatives
designated as hedging instruments
|
|||||||
Commodity
contracts:
|
|||||||
FMC’s
copper futures and swap contracts:
|
|||||||
Asset
positiona
|
$
|
9
|
|||||
Liability
positionb
|
(1
|
)
|
|||||
Derivatives
not designated as hedging instruments
|
|||||||
Commodity
contracts:
|
|||||||
Embedded
derivatives in provisional sales/purchases contracts:c
|
|||||||
Asset
position
|
$
|
153
|
|||||
Liability
position
|
(36
|
)
|
|||||
Atlantic
Copper’s copper forward contracts:
|
|||||||
Liability
positionb
|
–
|
*
|
|||||
FMC’s
copper futures and swap contracts:d
|
|||||||
Asset
positiona
|
7
|
||||||
Liability
positionb
|
(2
|
)
|
|||||
*
|
Less
than $1 million.
|
a.
|
Amounts
recorded in other current assets.
|
b.
|
Amounts
recorded in accounts payable and accrued
liabilities.
|
c.
|
Amounts
recorded either as a net accounts receivable or a net accounts
payable.
|
d.
|
At
September 30, 2009, FCX had paid $2 million to a broker for margin
requirements (recorded in other current assets) and FCX had received $2
million from a broker associated with margin requirements (recorded in
accounts payable and accrued
liabilities).
|
9.
|
FAIR
VALUE MEASUREMENT
|
Level
1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or
liabilities;
|
Level
2
|
Quoted
prices in markets that are not active, quoted prices for similar assets or
liabilities in active markets, inputs other than quoted prices that are
observable for the asset or liability, or inputs that are derived
principally from or corroborated by observable market data by correlation
or other means; and
|
Level
3
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and unobservable (supported by little or no
market activity).
|
Fair
Value at September 30, 2009
|
|||||||||||||
Total
|
Level
1
|
Level
2
|
Level
3
|
||||||||||
Cash
equivalents
|
$
|
2,242
|
$
|
2,242
|
$
|
–
|
$
|
–
|
|||||
Trust
assets (current and long-term)
|
164
|
164
|
–
|
–
|
|||||||||
Available-for-sale
securities
|
77
|
77
|
–
|
–
|
|||||||||
Embedded
derivatives in provisional sales/purchases
|
|||||||||||||
contracts,
net
|
117
|
117
|
–
|
–
|
|||||||||
Other
derivative financial instruments, net
|
13
|
13
|
–
|
–
|
|||||||||
$
|
2,613
|
$
|
2,613
|
$
|
–
|
$
|
–
|
||||||
At
September 30, 2009
|
At
December 31, 2008
|
|||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||
Cash
and cash equivalentsa
|
$
|
2,269
|
$
|
2,269
|
$
|
872
|
$
|
872
|
||||
Accounts
receivableb
|
1,856
|
1,856
|
1,212
|
1,212
|
||||||||
Trust
assetsa
(current and long-term)
|
164
|
164
|
260
|
260
|
||||||||
Available-for-sale
securitiesa
|
77
|
77
|
84
|
84
|
||||||||
Derivative
assetsa
|
169
|
169
|
89
|
89
|
||||||||
Accounts
payable and accrued liabilitiesb
|
1,986
|
1,986
|
2,688
|
2,688
|
||||||||
Long-term
debt (including amounts due
|
||||||||||||
within
one year)c
|
(6,622
|
)
|
(6,892
|
)
|
(7,351
|
)
|
(5,889
|
)
|
||||
Derivative
liabilitiesa
|
(39
|
)
|
(39
|
)
|
(578
|
)
|
(578
|
)
|
||||
a.
|
Recorded
at fair value. Quoted market prices are used to determine fair
value.
|
b.
|
Fair
value approximates the carrying amounts because of the short maturity of
these instruments.
|
c.
|
Generally
recorded at cost. Fair value of substantially all of FCX’s long-term debt
is estimated based on quoted market
prices.
|
10.
|
NEW
ACCOUNTING STANDARDS
|
1.
|
A
valuation technique that uses:
|
a.
|
The
quoted price of the identical liability when traded as an
asset.
|
b.
|
Quoted
prices for similar liabilities or similar liabilities when traded as
assets.
|
2.
|
Another
valuation technique that is consistent with the principles in the FASB’s
guidance (two examples would be an income approach or a market
approach).
|
11.
|
SUBSEQUENT
EVENTS
|
12.
|
BUSINESS
SEGMENTS
|
(In
Millions)
|
North
America Copper Mines
|
South
America Copper Mines
|
Indonesia
|
Africa
|
||||||||||||||||||||||||||||||||||||
Atlantic
|
Corporate,
|
|||||||||||||||||||||||||||||||||||||||
Copper
|
Other
&
|
|||||||||||||||||||||||||||||||||||||||
Other
|
Cerro
|
Other
|
Molyb-
|
Rod
&
|
Smelting
|
Elimi-
|
FCX
|
|||||||||||||||||||||||||||||||||
Morenci
|
Mines
|
Total
|
Verde
|
Mines
|
Total
|
Grasberg
|
Tenke
|
denum
|
Refining
|
&
Refining
|
nations
|
Total
|
||||||||||||||||||||||||||||
Three
Months Ended September 30, 2009
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Unaffiliated
customers
|
$
|
18
|
$
|
25
|
$
|
43
|
$
|
386
|
$
|
546
|
$
|
932
|
$
|
1,348
|
a
|
$
|
113
|
$
|
258
|
$
|
955
|
$
|
495
|
$
|
–
|
$
|
4,144
|
|||||||||||||
Intersegment
|
299
|
578
|
877
|
83
|
3
|
86
|
308
|
–
|
–
|
8
|
–
|
(1,279
|
)
|
–
|
||||||||||||||||||||||||||
Production
and delivery
|
148
|
303
|
451
|
154
|
225
|
379
|
369
|
89
|
177
|
957
|
493
|
(1,200
|
)
|
1,715
|
||||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
36
|
34
|
70
|
37
|
30
|
67
|
64
|
20
|
13
|
2
|
9
|
7
|
252
|
|||||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
24
|
–
|
2
|
–
|
4
|
44
|
74
|
|||||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
18
|
19
|
|||||||||||||||||||||||||||
Operating
income (loss)
|
133
|
266
|
399
|
278
|
294
|
572
|
1,199
|
4
|
65
|
4
|
(11
|
)
|
(148
|
)
|
2,084
|
|||||||||||||||||||||||||
Interest
expense, net
|
1
|
3
|
4
|
–
|
–
|
–
|
2
|
5
|
–
|
–
|
1
|
150
|
162
|
|||||||||||||||||||||||||||
Provision
for (benefit from) income taxes
|
–
|
–
|
–
|
85
|
112
|
197
|
508
|
(3
|
)
|
–
|
–
|
–
|
(18
|
)
|
684
|
|||||||||||||||||||||||||
Total
assets at September 30, 2009
|
1,977
|
4,012
|
5,989
|
4,259
|
2,426
|
6,685
|
5,446
|
3,318
|
1,771
|
321
|
1,069
|
1,106
|
25,705
|
|||||||||||||||||||||||||||
Capital
expenditures
|
8
|
13
|
21
|
13
|
5
|
18
|
58
|
119
|
11
|
2
|
11
|
4
|
244
|
|||||||||||||||||||||||||||
Three
Months Ended September 30, 2008
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Unaffiliated
customers
|
$
|
86
|
$
|
97
|
$
|
183
|
$
|
315
|
$
|
578
|
$
|
893
|
$
|
754
|
a
|
$
|
–
|
$
|
683
|
$
|
1,477
|
$
|
625
|
$
|
1
|
$
|
4,616
|
|||||||||||||
Intersegment
|
425
|
794
|
1,219
|
94
|
21
|
115
|
48
|
–
|
–
|
8
|
–
|
(1,390
|
)
|
–
|
||||||||||||||||||||||||||
Production
and delivery
|
347
|
483
|
830
|
161
|
336
|
497
|
470
|
–
|
417
|
1,478
|
611
|
(1,446
|
)
|
2,857
|
||||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
81
|
113
|
194
|
42
|
81
|
123
|
52
|
1
|
52
|
2
|
9
|
9
|
442
|
|||||||||||||||||||||||||||
Lower
of cost or market inventory adjustments
|
–
|
17
|
17
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
17
|
|||||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
20
|
–
|
3
|
–
|
4
|
63
|
90
|
|||||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
77
|
77
|
|||||||||||||||||||||||||||
Operating
income (loss)
|
83
|
278
|
361
|
206
|
182
|
388
|
260
|
(1
|
)
|
211
|
5
|
1
|
(92
|
)
|
1,133
|
|||||||||||||||||||||||||
Interest
expense, net
|
1
|
3
|
4
|
–
|
4
|
4
|
(1
|
)
|
–
|
–
|
1
|
3
|
128
|
139
|
||||||||||||||||||||||||||
Provision
for income taxes
|
–
|
–
|
–
|
56
|
53
|
109
|
114
|
–
|
–
|
–
|
–
|
17
|
240
|
|||||||||||||||||||||||||||
Goodwill
at September 30, 2008
|
1,912
|
2,299
|
4,211
|
763
|
366
|
1,129
|
–
|
2
|
703
|
–
|
–
|
3
|
6,048
|
|||||||||||||||||||||||||||
Total
assets at September 30, 2008
|
7,130
|
12,222
|
19,352
|
4,933
|
4,350
|
9,283
|
4,121
|
2,254
|
4,181
|
493
|
856
|
1,466
|
42,006
|
|||||||||||||||||||||||||||
Capital
expenditures
|
85
|
110
|
195
|
26
|
37
|
63
|
109
|
314
|
60
|
2
|
7
|
16
|
766
|
|||||||||||||||||||||||||||
a.
|
Includes
PT Freeport Indonesia’s sales to PT Smelting totaling $514 million in
third-quarter 2009 and $376 million in third-quarter
2008.
|
|||||||||||||||||||||||||||||||||||||||
(In
Millions)
|
North
America Copper Mines
|
South
America Copper Mines
|
Indonesia
|
Africa
|
||||||||||||||||||||||||||||||||||||
Atlantic
|
Corporate,
|
|||||||||||||||||||||||||||||||||||||||
Copper
|
Other
&
|
|||||||||||||||||||||||||||||||||||||||
Other
|
Cerro
|
Other
|
Molyb-
|
Rod
&
|
Smelting
|
Elimi-
|
FCX
|
|||||||||||||||||||||||||||||||||
Morenci
|
Mines
|
Total
|
Verde
|
Mines
|
Total
|
Grasberg
|
Tenke
|
denum
|
Refining
|
&
Refining
|
nations
|
Total
|
||||||||||||||||||||||||||||
Nine
Months Ended September 30, 2009
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Unaffiliated
customers
|
$
|
57
|
$
|
75
|
$
|
132
|
$
|
974
|
$
|
1,349
|
$
|
2,323
|
$
|
3,698
|
a
|
$
|
170
|
$
|
590
|
$
|
2,309
|
$
|
1,202
|
$
|
6
|
$
|
10,430
|
|||||||||||||
Intersegment
|
745
|
1,364
|
2,109
|
230
|
51
|
281
|
690
|
–
|
–
|
20
|
–
|
(3,100
|
)
|
–
|
||||||||||||||||||||||||||
Production
and delivery
|
482
|
983
|
1,465
|
456
|
656
|
1,112
|
1,134
|
197
|
b
|
458
|
2,314
|
1,205
|
(2,799
|
)
|
5,086
|
|||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
106
|
103
|
209
|
112
|
89
|
201
|
207
|
37
|
35
|
6
|
26
|
19
|
740
|
|||||||||||||||||||||||||||
Lower
of cost or market inventory adjustments
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
19
|
–
|
–
|
–
|
19
|
|||||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
64
|
–
|
9
|
–
|
11
|
141
|
225
|
|||||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
72
|
73
|
|||||||||||||||||||||||||||
Restructuring
and other chargesc
|
26
|
(2
|
)
|
24
|
–
|
–
|
–
|
–
|
–
|
(1
|
)
|
(2
|
)
|
–
|
2
|
23
|
||||||||||||||||||||||||
Operating
income (loss)
|
188
|
355
|
543
|
636
|
655
|
1,291
|
2,983
|
(64
|
)
|
69
|
11
|
(40
|
)
|
(529
|
)
|
4,264
|
||||||||||||||||||||||||
Interest
expense, net
|
3
|
9
|
12
|
–
|
1
|
1
|
3
|
8
|
–
|
–
|
3
|
424
|
451
|
|||||||||||||||||||||||||||
Provision
for (benefit from) income taxes
|
–
|
–
|
–
|
199
|
219
|
418
|
1,257
|
(29
|
)
|
–
|
–
|
–
|
(89
|
)
|
1,557
|
|||||||||||||||||||||||||
Capital
expenditures
|
42
|
79
|
121
|
83
|
46
|
129
|
186
|
577
|
71
|
8
|
23
|
23
|
1,138
|
|||||||||||||||||||||||||||
Nine
Months Ended September 30, 2008
|
||||||||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||||||||
Unaffiliated
customers
|
$
|
343
|
$
|
314
|
$
|
657
|
$
|
1,572
|
$
|
2,078
|
$
|
3,650
|
$
|
2,452
|
a
|
$
|
–
|
$
|
2,117
|
$
|
4,832
|
$
|
2,014
|
$
|
7
|
$
|
15,729
|
|||||||||||||
Intersegment
|
1,391
|
2,421
|
3,812
|
275
|
118
|
393
|
418
|
–
|
–
|
24
|
–
|
(4,647
|
)
|
–
|
||||||||||||||||||||||||||
Production
and delivery
|
929
|
1,265
|
2,194
|
530
|
861
|
1,391
|
1,308
|
12
|
1,298
|
4,831
|
1,960
|
(4,700
|
)
|
8,294
|
||||||||||||||||||||||||||
Depreciation,
depletion and amortization
|
242
|
323
|
565
|
131
|
249
|
380
|
145
|
3
|
160
|
5
|
27
|
37
|
1,322
|
|||||||||||||||||||||||||||
Lower
of cost or market inventory adjustments
|
–
|
22
|
22
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
22
|
|||||||||||||||||||||||||||
Selling,
general and administrative expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
104
|
–
|
14
|
–
|
18
|
164
|
300
|
|||||||||||||||||||||||||||
Exploration
and research expenses
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1
|
–
|
–
|
208
|
209
|
|||||||||||||||||||||||||||
Operating
income (loss)
|
563
|
1,125
|
1,688
|
1,186
|
1,086
|
2,272
|
1,313
|
(15
|
)
|
644
|
20
|
9
|
(349
|
)
|
5,582
|
|||||||||||||||||||||||||
Interest
expense, net
|
2
|
8
|
10
|
2
|
2
|
4
|
2
|
–
|
–
|
3
|
9
|
416
|
444
|
|||||||||||||||||||||||||||
Provision
for income taxes
|
–
|
–
|
–
|
383
|
334
|
717
|
558
|
–
|
–
|
–
|
–
|
352
|
1,627
|
|||||||||||||||||||||||||||
Capital
expenditures
|
244
|
254
|
498
|
88
|
141
|
229
|
332
|
698
|
104
|
6
|
19
|
43
|
1,929
|
|||||||||||||||||||||||||||
a.
|
Includes
PT Freeport Indonesia’s sales to PT Smelting totaling $1.3 billion in the
first nine months of 2009 and $1.2 billion in the first nine months of
2008.
|
|||||||||||||||||||||||||||||||||||||||
b.
|
Includes
charges totaling $50 million associated with Tenke Fungurume’s project
start-up costs.
|
|||||||||||||||||||||||||||||||||||||||
c.
|
The
following table summarizes restructuring and other
charges:
|
|||||||||||||||||||||||||||||||||||||||
Restructuring
charges
|
$
|
25
|
$
|
4
|
$
|
29
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
1
|
$
|
–
|
$
|
–
|
$
|
2
|
$
|
32
|
||||||||||||||
Special
retirement benefits and curtailments
|
1
|
(6
|
)
|
(5
|
)
|
–
|
–
|
–
|
–
|
–
|
(2
|
)
|
(2
|
)
|
–
|
–
|
(9
|
)
|
||||||||||||||||||||||
Restructuring
and other charges
|
$
|
26
|
$
|
(2
|
)
|
$
|
24
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
–
|
$
|
(1
|
)
|
$
|
(2
|
)
|
$
|
–
|
$
|
2
|
$
|
23
|
|||||||||||
Nine
Months Ended
|
||||||||||||
Third-Quarter
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
Financial Data (in
millions, except per share amounts)
|
||||||||||||
Revenuesa
|
$
|
4,144
|
b
|
$
|
4,616
|
b
|
$
|
10,430
|
b
|
$
|
15,729
|
b
|
Operating
income
|
$
|
2,084
|
b
|
$
|
1,133
|
b
|
$
|
4,264
|
b
|
$
|
5,582
|
b
|
Net
income
|
$
|
1,203
|
$
|
742
|
$
|
2,222
|
$
|
3,531
|
||||
Net
income attributable to common stockc
|
$
|
925
|
d
|
$
|
523
|
$
|
1,556
|
d
|
$
|
2,592
|
d
|
|
Diluted
net income per share of common stock
|
$
|
2.07
|
d
|
$
|
1.31
|
$
|
3.70
|
d
|
$
|
6.20
|
d
|
|
Diluted
weighted-average common shares outstandinge
|
472
|
447
|
428
|
449
|
||||||||
Mining
Operating Data
|
||||||||||||
Copper (millions of
recoverable pounds)
|
||||||||||||
Production
|
1,015
|
1,024
|
3,125
|
2,845
|
||||||||
Sales,
excluding purchases
|
1,000
|
1,016
|
3,122
|
2,869
|
||||||||
Average
realized price per pound
|
$
|
2.75
|
$
|
3.14
|
$
|
2.35
|
$
|
3.43
|
||||
Site
production and delivery costs per poundf
|
$
|
1.15
|
$
|
1.66
|
$
|
1.08
|
$
|
1.58
|
||||
Unit
net cash costs per poundf
|
$
|
0.50
|
$
|
1.29
|
$
|
0.53
|
$
|
1.21
|
||||
Gold (thousands of
recoverable ounces)
|
||||||||||||
Production
|
708
|
300
|
2,105
|
825
|
||||||||
Sales,
excluding purchases
|
706
|
307
|
2,088
|
852
|
||||||||
Average
realized price per ounce
|
$
|
987
|
$
|
869
|
$
|
944
|
$
|
897
|
||||
Molybdenum (millions of
recoverable pounds)
|
||||||||||||
Production
|
15
|
21
|
42
|
57
|
||||||||
Sales,
excluding purchases
|
16
|
19
|
42
|
59
|
||||||||
Average
realized price per pound
|
$
|
13.95
|
$
|
32.11
|
$
|
11.93
|
$
|
31.78
|
a.
|
Includes
the impact of adjustments to provisionally priced concentrate and cathode
sales recognized in prior periods. Refer to “Revenues” for further
discussion.
|
b.
|
As
discussed in Note 12, Africa mining became a reportable segment during
2008. Accordingly, we have revised our segment disclosures for the third
quarter and first nine months of 2008 to conform to the current period
presentation. Following is a summary of revenues and operating income
(loss) by operating division (in
millions):
|
Third-Quarter
2009
|
Third-Quarter
2008
|
|||||||||||
Operating
|
Operating
|
|||||||||||
Income
|
Income
|
|||||||||||
Revenues
|
(Loss)
|
Revenues
|
(Loss)
|
|||||||||
North
America copper mines
|
$
|
920
|
$
|
399
|
$
|
1,402
|
$
|
361
|
||||
South
America copper mines
|
1,018
|
572
|
1,008
|
388
|
||||||||
Indonesia
mining
|
1,656
|
1,199
|
802
|
260
|
||||||||
Africa
mining
|
113
|
4
|
–
|
(1
|
)
|
|||||||
Molybdenum
|
258
|
65
|
683
|
211
|
||||||||
Rod
& Refining
|
963
|
4
|
1,485
|
5
|
||||||||
Atlantic
Copper Smelting & Refining
|
495
|
(11
|
)
|
625
|
1
|
|||||||
Corporate,
other & eliminations
|
(1,279
|
)
|
(148
|
)
|
(1,389
|
)
|
(92
|
)
|
||||
Total
|
$
|
4,144
|
$
|
2,084
|
$
|
4,616
|
$
|
1,133
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||
Operating
|
Operating
|
|||||||||||
Income
|
Income
|
|||||||||||
Revenues
|
(Loss)
|
Revenues
|
(Loss)
|
|||||||||
North
America copper mines
|
$
|
2,241
|
$
|
543
|
$
|
4,469
|
$
|
1,688
|
||||
South
America copper mines
|
2,604
|
1,291
|
4,043
|
2,272
|
||||||||
Indonesia
mining
|
4,388
|
2,983
|
2,870
|
1,313
|
||||||||
Africa
mining
|
170
|
(64
|
)
|
–
|
(15
|
)
|
||||||
Molybdenum
|
590
|
69
|
2,117
|
644
|
||||||||
Rod
& Refining
|
2,329
|
11
|
4,856
|
20
|
||||||||
Atlantic
Copper Smelting & Refining
|
1,202
|
(40
|
)
|
2,014
|
9
|
|||||||
Corporate,
other & eliminations
|
(3,094
|
)
|
(529
|
)
|
(4,640
|
)
|
(349
|
)
|
||||
Total
|
$
|
10,430
|
$
|
4,264
|
$
|
15,729
|
$
|
5,582
|
c.
|
After
noncontrolling interests and preferred
dividends.
|
d.
|
Includes
net losses on early extinguishment of debt totaling $31 million ($28
million to net income attributable to common stock or $0.06 per share for
third-quarter 2009 and $0.07 per share for the first nine months of 2009).
Refer to Note 7 for further
discussion.
|
e.
|
As
applicable, reflects assumed conversion of our 5½% Convertible Perpetual
Preferred Stock (which converted into 17.9 million shares of FCX common
stock in September 2009) and 6¾% Mandatory Convertible Preferred Stock
(refer to Note 3). In addition, the 2009 periods include the effects of
the 26.8 million shares of common stock sold in February
2009.
|
f.
|
Reflects
per pound weighted-average production and delivery costs and unit net cash
costs (net of by-product credits) for our copper mining operations,
excluding net noncash and nonrecurring costs and Africa mining. For
reconciliations of the per pound costs by operating division to production
and delivery costs applicable to sales reported in our consolidated
financial statements, refer to “Operations – Unit Net Cash Costs” and to
“Product Revenues and Production
Costs.”
|
Third
|
Nine
|
|||||
Quarter
|
Months
|
|||||
Consolidated
revenues – 2008 periods
|
$
|
4,616
|
$
|
15,729
|
||
Higher
(lower) price realizations from mining operations:
|
||||||
Copper
|
(390
|
)
|
(3,279
|
)
|
||
Gold
|
83
|
98
|
||||
Molybdenum
|
(293
|
)
|
(825
|
)
|
||
Higher
(lower) sales volumes from mining operations:
|
||||||
Copper
|
(50
|
)
|
868
|
|||
Gold
|
347
|
1,108
|
||||
Molybdenum
|
(74
|
)
|
(551
|
)
|
||
Lower
purchased copper and molybdenum
|
(325
|
)
|
(1,356
|
)
|
||
Higher
(lower) adjustments, for prior period provisionally priced
sales
|
||||||
and
for PT Freeport Indonesia’s forward copper sales contracts
|
498
|
(238
|
)
|
|||
Lower
Atlantic Copper revenues
|
(130
|
)
|
(812
|
)
|
||
Other,
net
|
(138
|
)
|
(312
|
)
|
||
Consolidated
revenues – 2009 periods
|
$
|
4,144
|
$
|
10,430
|
Nine
Months Ended
|
Nine
Months Ended
|
||||||||||||||||||
September
30, 2009
|
September
30, 2008
|
||||||||||||||||||
Income
Tax
|
Income
Tax
|
||||||||||||||||||
Income
|
Effective
|
Provision
|
Income
|
Effective
|
Provision
|
||||||||||||||
(Loss)a
|
Tax
Rate
|
(Benefit)
|
(Loss)a
|
Tax
Rate
|
(Benefit)
|
||||||||||||||
U.S.
|
$
|
(135
|
)
|
(21)%
|
$
|
29
|
$
|
1,649
|
19%
|
$
|
308
|
||||||||
South
America
|
1,269
|
33%
|
418
|
2,225
|
32%
|
717
|
|||||||||||||
Indonesia
|
2,952
|
43%
|
1,257
|
1,324
|
42%
|
558
|
|||||||||||||
Africa
|
(111
|
)
|
26%
|
(29
|
)
|
–
|
30%
|
–
|
|||||||||||
Eliminations
and other
|
(217
|
)
|
N/A
|
(74
|
)
|
(56
|
)
|
N/A
|
(15
|
)
|
|||||||||
Annualized
rate adjustmentb
|
N/A
|
N/A
|
(44
|
)
|
N/A
|
N/A
|
59
|
||||||||||||
Consolidated
FCX
|
$
|
3,758
|
41%c
|
$
|
1,557
|
$
|
5,142
|
32%
|
$
|
1,627
|
a.
|
Represents
income (loss) by geographic location before income taxes and equity in
affiliated companies’ net earnings.
|
b.
|
In
accordance with applicable accounting rules, we adjust our interim
provision for income taxes to equal our estimated annualized tax
rate.
|
c.
|
Our
estimated consolidated effective tax rate for the year 2009 will vary with
commodity price changes and the mix of income from international and U.S.
operations. Following is a summary of our estimated annual consolidated
effective tax rate using projected sales volumes and based on various
commodity price assumptions for the fourth quarter of
2009:
|
Estimated
|
||||||||||
Copper
|
Gold
|
Molybdenum
|
Effective
|
|||||||
(per
pound)
|
(per
ounce)
|
(per
pound)
|
Tax
Rate
|
|||||||
$
|
2.25
|
$
|
1,000
|
$
|
10
|
44%
|
||||
$
|
2.75
|
$
|
1,000
|
$
|
10
|
42%
|
||||
$
|
3.25
|
$
|
1,000
|
$
|
10
|
41%
|
Nine
Months Ended
|
|||||||||||||
Third-Quarter
|
September
30,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
Operating
Data, Net of Joint Venture Interest
|
|||||||||||||
Copper (millions of
recoverable pounds)
|
|||||||||||||
Production
|
290
|
374
|
851
|
1,051
|
|||||||||
Sales,
excluding purchases
|
303
|
361
|
885
|
1,047
|
|||||||||
Average
realized price per pound
|
$
|
2.69
|
$
|
3.42
|
$
|
2.15
|
$
|
3.56
|
|||||
Molybdenum (millions of
recoverable pounds)
|
|||||||||||||
Productiona
|
7
|
7
|
20
|
22
|
|||||||||
100%
Operating Data
|
|||||||||||||
SX/EW operations
|
|||||||||||||
Leach
ore placed in stockpiles (metric tons per day)
|
519,200
|
1,067,000
|
580,200
|
1,100,300
|
|||||||||
Average
copper ore grade (percent)
|
0.30
|
0.23
|
0.30
|
0.22
|
|||||||||
Copper
production (millions of recoverable pounds)
|
216
|
251
|
639
|
683
|
|||||||||
Mill operations
|
|||||||||||||
Ore
milled (metric tons per day)
|
166,300
|
247,900
|
172,500
|
249,800
|
|||||||||
Average
ore grade (percent):
|
|||||||||||||
Copper
|
0.32
|
0.40
|
0.33
|
0.40
|
|||||||||
Molybdenum
|
0.03
|
0.02
|
0.03
|
0.02
|
|||||||||
Copper
recovery rate (percent)
|
86.8
|
83.5
|
85.7
|
83.1
|
|||||||||
Production
(millions of recoverable pounds):
|
|||||||||||||
Copper
|
93
|
151
|
270
|
450
|
|||||||||
Molybdenum
(by-product)
|
7
|
7
|
20
|
22
|
a.
|
Reflects
by-product molybdenum production from the North America copper mines.
Sales of by-product molybdenum are reflected in the Molybdenum
division.
|
Third-Quarter
2009
|
Third-Quarter
2008
|
|||||||||||||||||
By-
|
Co-Product
Method
|
By-
|
Co-Product
Method
|
|||||||||||||||
Product
|
Molyb-
|
Product
|
Molyb-
|
|||||||||||||||
Method
|
Copper
|
denuma
|
Method
|
Copper
|
denuma
|
|||||||||||||
Revenues,
excluding adjustments shown below
|
$
|
2.69
|
$
|
2.69
|
$
|
13.58
|
$
|
3.42
|
$
|
3.42
|
$
|
33.47
|
||||||
Site
production and delivery, before net noncash
|
||||||||||||||||||
and
nonrecurring costs shown below
|
1.22
|
1.10
|
6.71
|
2.07
|
1.79
|
15.30
|
||||||||||||
By-product
creditsa
|
(0.29
|
)
|
–
|
–
|
(0.65
|
)
|
–
|
–
|
||||||||||
Treatment
charges
|
0.08
|
0.08
|
–
|
0.09
|
0.09
|
–
|
||||||||||||
Unit
net cash costs
|
1.01
|
1.18
|
6.71
|
1.51
|
1.88
|
15.30
|
||||||||||||
Depreciation,
depletion and amortization
|
0.22
|
0.20
|
0.53
|
0.52
|
0.46
|
2.75
|
||||||||||||
Noncash
and nonrecurring costs, net
|
0.07
|
0.07
|
0.05
|
0.09
|
0.09
|
0.14
|
||||||||||||
Total
unit costs
|
1.30
|
1.45
|
7.29
|
2.12
|
2.43
|
18.19
|
||||||||||||
Revenue
adjustments, primarily for hedging
|
0.02
|
0.02
|
–
|
(0.23
|
)
|
(0.23
|
)
|
–
|
||||||||||
Idle
facility and other non-inventoriable costs
|
(0.07
|
)
|
(0.07
|
)
|
–
|
(0.04
|
)
|
(0.04
|
)
|
(0.03
|
)
|
|||||||
Gross
profit
|
$
|
1.34
|
$
|
1.19
|
$
|
6.29
|
$
|
1.03
|
$
|
0.72
|
$
|
15.25
|
||||||
Copper
sales (millions of recoverable pounds)
|
302
|
302
|
361
|
361
|
||||||||||||||
Molybdenum
sales (millions of recoverable pounds)b
|
7
|
7
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||||||||
By-
|
Co-Product
Method
|
By-
|
Co-Product
Method
|
|||||||||||||||
Product
|
Molyb-
|
Product
|
Molyb-
|
|||||||||||||||
Method
|
Copper
|
denuma
|
Method
|
Copper
|
denuma
|
|||||||||||||
Revenues,
excluding adjustments shown below
|
$
|
2.15
|
$
|
2.15
|
$
|
10.52
|
$
|
3.56
|
$
|
3.56
|
$
|
33.01
|
||||||
Site
production and delivery, before net noncash
|
||||||||||||||||||
and
nonrecurring costs shown below
|
1.26
|
1.16
|
5.46
|
1.86
|
1.61
|
12.14
|
||||||||||||
By-product
creditsa
|
(0.23
|
)
|
–
|
–
|
(0.71
|
)
|
–
|
–
|
||||||||||
Treatment
charges
|
0.09
|
0.09
|
–
|
0.09
|
0.09
|
–
|
||||||||||||
Unit
net cash costs
|
1.12
|
1.25
|
5.46
|
1.24
|
1.70
|
12.14
|
||||||||||||
Depreciation,
depletion and amortization
|
0.22
|
0.21
|
0.37
|
0.53
|
0.47
|
2.57
|
||||||||||||
Noncash
and nonrecurring costs, net
|
0.12
|
0.12
|
0.08
|
0.08
|
0.08
|
0.15
|
||||||||||||
Total
unit costs
|
1.46
|
1.58
|
5.91
|
1.85
|
2.25
|
14.86
|
||||||||||||
Revenue
adjustments, primarily for hedging
|
0.11
|
0.11
|
–
|
(0.03
|
)
|
(0.03
|
)
|
–
|
||||||||||
Idle
facility and other non-inventoriable costs
|
(0.09
|
)
|
(0.09
|
)
|
–
|
(0.04
|
)
|
(0.04
|
)
|
(0.03
|
)
|
|||||||
Gross
profit
|
$
|
0.71
|
$
|
0.59
|
$
|
4.61
|
$
|
1.64
|
$
|
1.24
|
$
|
18.12
|
||||||
Copper
sales (millions of recoverable pounds)
|
885
|
885
|
1,044
|
1,044
|
||||||||||||||
Molybdenum
sales (millions of recoverable pounds)b
|
20
|
22
|
a.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
b.
|
Reflects
molybdenum produced by the North America copper
mines.
|
Nine
Months Ended
|
||||||||||||
Third-Quarter
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
Copper (millions of
recoverable pounds)
|
||||||||||||
Production
|
340
|
394
|
1,046
|
1,116
|
||||||||
Sales
|
327
|
391
|
1,040
|
1,122
|
||||||||
Average
realized price per pound
|
$
|
2.79
|
$
|
3.02
|
$
|
2.43
|
$
|
3.38
|
||||
Gold (thousands of
recoverable ounces)
|
||||||||||||
Production
|
22
|
32
|
69
|
83
|
||||||||
Sales
|
20
|
30
|
68
|
83
|
||||||||
Average
realized price per ounce
|
$
|
976
|
$
|
856
|
$
|
935
|
$
|
891
|
||||
Molybdenum (millions of
recoverable pounds)
|
||||||||||||
Productiona
|
–
|
1
|
1
|
2
|
||||||||
SX/EW operations
|
||||||||||||
Leach
ore placed in stockpiles (metric tons per day)
|
251,500
|
273,400
|
254,100
|
279,600
|
||||||||
Average
copper ore grade (percent)
|
0.46
|
0.45
|
0.45
|
0.44
|
||||||||
Copper
production (millions of recoverable pounds)
|
142
|
139
|
420
|
418
|
||||||||
Mill operations
|
||||||||||||
Ore
milled (metric tons per day)
|
174,200
|
189,800
|
181,000
|
179,300
|
||||||||
Average
ore grade (percent):
|
||||||||||||
Copper
|
0.66
|
0.78
|
0.67
|
0.75
|
||||||||
Molybdenum
|
0.02
|
0.02
|
0.02
|
0.02
|
||||||||
Copper
recovery rate (percent)
|
89.0
|
87.8
|
89.4
|
89.5
|
||||||||
Production
(millions of recoverable pounds):
|
||||||||||||
Copper
|
198
|
255
|
626
|
698
|
||||||||
Molybdenum
|
–
|
1
|
1
|
2
|
a.
|
Reflects
by-product molybdenum production from our Cerro Verde copper mine. Sales
of by-product molybdenum are reflected in the Molybdenum
segment.
|
Third-Quarter
2009
|
Third-Quarter
2008
|
|||||||||||
By-Product
|
Co-Product
|
By-Product
|
Co-Product
|
|||||||||
Method
|
Method
|
Method
|
Method
|
|||||||||
Revenues,
excluding adjustments shown below
|
$
|
2.79
|
$
|
2.79
|
$
|
3.02
|
$
|
3.02
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
and
nonrecurring costs shown below
|
1.14
|
1.09
|
1.22
|
1.16
|
||||||||
By-product
credits
|
(0.10
|
)
|
–
|
(0.15
|
)
|
–
|
||||||
Treatment
charges
|
0.15
|
0.15
|
0.09
|
0.09
|
||||||||
Unit
net cash costs
|
1.19
|
1.24
|
1.16
|
1.25
|
||||||||
Depreciation,
depletion and amortization
|
0.20
|
0.20
|
0.32
|
0.30
|
||||||||
Noncash
and nonrecurring costs, net
|
0.01
|
0.02
|
0.03
|
0.03
|
||||||||
Total
unit costs
|
1.40
|
1.46
|
1.51
|
1.58
|
||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||
prior
period open sales
|
0.37
|
0.37
|
(0.51
|
)
|
(0.51
|
)
|
||||||
Other
non-inventoriable costs
|
(0.03
|
)
|
(0.02
|
)
|
(0.01
|
)
|
(0.01
|
)
|
||||
Gross
profit
|
$
|
1.73
|
$
|
1.68
|
$
|
0.99
|
$
|
0.92
|
||||
Copper
sales (millions of recoverable pounds)
|
327
|
327
|
391
|
391
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||
By-Product
|
Co-Product
|
By-Product
|
Co-Product
|
|||||||||
Method
|
Method
|
Method
|
Method
|
|||||||||
Revenues,
excluding adjustments shown below
|
$
|
2.43
|
$
|
2.43
|
$
|
3.38
|
$
|
3.38
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
and
nonrecurring costs shown below
|
1.05
|
0.99
|
1.15
|
1.11
|
||||||||
By-product
credits
|
(0.11
|
)
|
–
|
(0.13
|
)
|
–
|
||||||
Treatment
charges
|
0.15
|
0.14
|
0.16
|
0.16
|
||||||||
Unit
net cash costs
|
1.09
|
1.13
|
1.18
|
1.27
|
||||||||
Depreciation,
depletion and amortization
|
0.19
|
0.19
|
0.34
|
0.32
|
||||||||
Noncash
and nonrecurring costs, net
|
0.01
|
0.01
|
0.06
|
0.06
|
||||||||
Total
unit costs
|
1.29
|
1.33
|
1.58
|
1.65
|
||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||
prior
year open sales
|
0.11
|
0.11
|
0.21
|
0.21
|
||||||||
Other
non-inventoriable costs
|
(0.02
|
)
|
(0.02
|
)
|
(0.02
|
)
|
(0.03
|
)
|
||||
Gross
profit
|
$
|
1.23
|
$
|
1.19
|
$
|
1.99
|
$
|
1.91
|
||||
Copper
sales (millions of recoverable pounds)
|
1,040
|
1,040
|
1,122
|
1,122
|
Nine
Months Ended
|
||||||||||||
Third-Quarter
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
Consolidated
Operating Data, Net of Joint Venture Interest
|
||||||||||||
Copper (millions of
recoverable pounds)
|
||||||||||||
Production
|
331
|
256
|
1,138
|
678
|
||||||||
Sales
|
330
|
264
|
1,131
|
700
|
||||||||
Average
realized price per pound
|
$
|
2.77
|
$
|
2.94
|
$
|
2.41
|
$
|
3.33
|
||||
Gold (thousands of
recoverable ounces)
|
||||||||||||
Production
|
685
|
264
|
2,033
|
731
|
||||||||
Sales
|
683
|
271
|
2,015
|
757
|
||||||||
Average
realized price per ounce
|
$
|
988
|
$
|
870
|
$
|
944
|
$
|
897
|
||||
100%
Operating Data
|
||||||||||||
Ore
milled (metric tons per day):
|
||||||||||||
Grasberg
open pita
|
172,100
|
132,200
|
167,500
|
122,700
|
||||||||
Deep
Ore Zone (DOZ) underground minea
|
69,100
|
60,800
|
71,300
|
62,700
|
||||||||
Total
|
241,200
|
193,000
|
238,800
|
185,400
|
||||||||
Average
ore grade:
|
||||||||||||
Copper
(percent)
|
0.90
|
0.82
|
1.04
|
0.76
|
||||||||
Gold
(grams per metric ton)
|
1.33
|
0.61
|
1.32
|
0.59
|
||||||||
Recovery
rates (percent):
|
||||||||||||
Copper
|
90.7
|
89.8
|
90.7
|
89.8
|
||||||||
Gold
|
84.7
|
78.0
|
83.5
|
78.6
|
||||||||
Production
(recoverable):
|
||||||||||||
Copper
(millions of pounds)
|
385
|
274
|
1,298
|
725
|
||||||||
Gold
(thousands of ounces)
|
799
|
264
|
2,267
|
731
|
a.
|
Amounts
represent the approximate average daily throughput processed at PT
Freeport Indonesia’s mill facilities from each producing
mine.
|
Third-Quarter
2009
|
Third-Quarter
2008
|
|||||||||||||||||
By-Product
|
Co-Product
Method
|
By-Product
|
Co-Product
Method
|
|||||||||||||||
Method
|
Copper
|
Gold
|
Method
|
Copper
|
Gold
|
|||||||||||||
Revenues,
after adjustments shown below
|
$
|
2.77
|
$
|
2.77
|
$
|
987.55
|
$
|
2.94
|
$
|
2.94
|
$
|
870.08
|
||||||
Site
production and delivery, before net noncash
|
||||||||||||||||||
and
nonrecurring costs shown below
|
1.10
|
0.63
|
224.69
|
1.76
|
1.34
|
390.55
|
||||||||||||
Gold
and silver credits
|
(2.10
|
)
|
–
|
–
|
(0.93
|
)
|
–
|
–
|
||||||||||
Treatment
charges
|
0.24
|
0.13
|
48.33
|
0.24
|
0.18
|
52.81
|
||||||||||||
Royalty
on metals
|
0.12
|
0.07
|
24.24
|
0.12
|
0.09
|
26.30
|
||||||||||||
Unit
net cash (credits) costs
|
(0.64
|
)
|
0.83
|
297.26
|
1.19
|
1.61
|
469.66
|
|||||||||||
Depreciation
and amortization
|
0.20
|
0.11
|
39.82
|
0.20
|
0.15
|
44.45
|
||||||||||||
Noncash
and nonrecurring costs, net
|
0.01
|
0.01
|
2.42
|
0.02
|
0.02
|
3.70
|
||||||||||||
Total
unit (credits) costs
|
(0.43
|
)
|
0.95
|
339.50
|
1.41
|
1.78
|
517.81
|
|||||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||||||||
prior
period open sales
|
0.49
|
0.49
|
4.80
|
(0.47
|
)
|
(0.47
|
)
|
(8.72
|
)
|
|||||||||
PT
Smelting intercompany profit
|
(0.02
|
)
|
(0.01
|
)
|
(5.65
|
)
|
0.04
|
0.03
|
8.38
|
|||||||||
Gross
profit
|
$
|
3.67
|
$
|
2.30
|
$
|
647.20
|
$
|
1.10
|
$
|
0.72
|
$
|
351.93
|
||||||
Consolidated
sales
|
||||||||||||||||||
Copper
(millions of recoverable pounds)
|
330
|
330
|
264
|
264
|
||||||||||||||
Gold
(thousands of recoverable ounces)
|
683
|
271
|
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||||||||
By-Product
|
Co-Product
Method
|
By-Product
|
Co-Product
Method
|
|||||||||||||||
Method
|
Copper
|
Gold
|
Method
|
Copper
|
Gold
|
|||||||||||||
Revenues,
after adjustments shown below
|
$
|
2.41
|
$
|
2.41
|
$
|
944.05
|
$
|
3.33
|
$
|
3.33
|
$
|
897.19
|
||||||
Site
production and delivery, before net noncash
|
||||||||||||||||||
and
nonrecurring costs shown below
|
0.98
|
0.57
|
222.78
|
1.84
|
1.40
|
379.34
|
||||||||||||
Gold
and silver credits
|
(1.74
|
)
|
–
|
–
|
(1.04
|
)
|
–
|
–
|
||||||||||
Treatment
charges
|
0.22
|
0.12
|
49.92
|
0.28
|
0.21
|
57.68
|
||||||||||||
Royalty
on metals
|
0.10
|
0.06
|
22.92
|
0.12
|
0.09
|
25.51
|
||||||||||||
Unit
net cash (credits) costs
|
(0.44
|
)
|
0.75
|
295.62
|
1.20
|
1.70
|
462.53
|
|||||||||||
Depreciation
and amortization
|
0.18
|
0.11
|
41.81
|
0.21
|
0.16
|
42.89
|
||||||||||||
Noncash
and nonrecurring costs, net
|
0.03
|
0.02
|
5.89
|
0.03
|
0.03
|
6.85
|
||||||||||||
Total
unit (credits) costs
|
(0.23
|
)
|
0.88
|
343.32
|
1.44
|
1.89
|
512.27
|
|||||||||||
Revenue
adjustments, primarily for pricing on
|
||||||||||||||||||
prior
period open sales
|
0.05
|
0.05
|
2.74
|
0.13
|
0.13
|
9.05
|
||||||||||||
PT
Smelting intercompany profit
|
(0.04
|
)
|
(0.02
|
)
|
(9.38
|
)
|
0.01
|
0.01
|
1.38
|
|||||||||
Gross
profit
|
$
|
2.65
|
$
|
1.56
|
$
|
594.09
|
$
|
2.03
|
$
|
1.58
|
$
|
395.35
|
||||||
Consolidated
sales
|
||||||||||||||||||
Copper
(millions of recoverable pounds)
|
1,131
|
1,131
|
700
|
700
|
||||||||||||||
Gold
(thousands of recoverable ounces)
|
2,015
|
757
|
Third-Quarter
|
Nine
Months
|
|||||
Copper (millions of
recoverable pounds)
|
||||||
Production
|
54
|
90
|
||||
Sales
|
40
|
66
|
||||
Average
realized price per pound
|
$
|
2.76
|
$
|
2.57
|
||
Ore
milled (metric tons per day)
|
7,900
|
7,100
|
||||
Average
copper ore grade (percent)
|
3.66
|
|
3.44
|
|||
Copper
recovery rate (percent)
|
89.3
|
90.5
|
Nine
Months Ended
|
||||||||||||
Third-Quarter
|
September
30,
|
|||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||
Molybdenum (millions of
recoverable pounds)
|
||||||||||||
Productiona
|
8
|
13
|
21
|
33
|
||||||||
Sales,
excluding purchasesb
|
16
|
19
|
42
|
59
|
||||||||
Average
realized price per pound
|
$
|
13.95
|
$
|
32.11
|
$
|
11.93
|
$
|
31.78
|
||||
Henderson
molybdenum mine
|
||||||||||||
Ore
milled (metric tons per day)
|
17,600
|
27,800
|
14,800
|
26,500
|
||||||||
Average
molybdenum ore grade (percent)
|
0.26
|
0.25
|
0.26
|
|
0.23
|
|||||||
Molybdenum
production (millions of recoverable pounds)
|
8
|
13
|
21
|
33
|
a.
|
Reflects
production at the Henderson molybdenum
mine.
|
b.
|
Includes
sales of molybdenum produced as a by-product at our North and South
America copper mines.
|
Nine
Months Ended
|
|||||||||||
Third-Quarter
|
September
30,
|
||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||
Revenues
|
$
|
13.05
|
$
|
31.21
|
$
|
11.38
|
$
|
30.32
|
|||
Site
production and delivery, before net noncash
|
|||||||||||
and
nonrecurring costs shown below
|
4.69
|
4.90
|
5.34
|
4.99
|
|||||||
Unit
net cash costs
|
4.69
|
4.90
|
5.34
|
4.99
|
|||||||
Depreciation,
depletion and amortization
|
1.00
|
4.20
|
0.98
|
4.23
|
|||||||
Noncash
and nonrecurring costs, net
|
0.02
|
0.39
|
0.03
|
0.17
|
|||||||
Total
unit costs
|
5.71
|
9.49
|
6.35
|
9.39
|
|||||||
Gross
profita
|
$
|
7.34
|
$
|
21.72
|
$
|
5.03
|
$
|
20.93
|
|||
Molybdenum
sales (millions of recoverable pounds)b
|
8
|
13
|
21
|
33
|
a.
|
Gross
profit reflects sales of Henderson products based on volumes produced at
market-based pricing. On a consolidated basis, the Molybdenum segment
includes profits on sales as they are made to third parties and
realizations based on actual contract terms. As a result, the actual gross
profit realized will differ from the amounts reported in this
table.
|
b.
|
Reflects
molybdenum produced by the Henderson molybdenum
mine.
|
·
|
Common Infrastructure and
Grasberg Block Cave. In 2004, PT Freeport Indonesia commenced its
Common Infrastructure project to provide access to its large undeveloped
underground ore bodies located in the Grasberg minerals district through a
tunnel system located approximately 400 meters deeper than its existing
underground tunnel system. In addition to providing access to our
underground ore bodies, the tunnel system will enable PT Freeport
Indonesia to conduct future exploration in prospective areas associated
with currently identified ore bodies. The tunnel system has reached the
Big Gossan terminal and we are proceeding with development of the lower
Big Gossan infrastructure. We have also advanced development of the
Grasberg spur and have completed the tunneling required to reach the
Grasberg underground ore body. During the first nine months of 2009, we
continued development of the Grasberg Block Cave terminal infrastructure
and mine access.
|
·
|
Big Gossan. The Big
Gossan underground mine is a high-grade deposit located near PT Freeport
Indonesia’s existing milling complex. The Big Gossan mine is being
developed as an open-stope mine with backfill consisting of mill tailings
and cement, an established mining methodology expected to be higher cost
than the block-cave method used at the DOZ mine. Production is designed to
ramp up to 7,000 metric tons per day by late 2012 (equal to average annual
aggregate incremental production of 125
|
|
million pounds of copper and
65,000 ounces of gold, with PT Freeport Indonesia receiving 60 percent of
these amounts). The aggregate capital investment for this project is
currently estimated at approximately $480 million, of which $364 million
has been incurred through September 30,
2009.
|
·
|
DOZ Expansion. In
mid-2007, PT Freeport Indonesia completed the expansion of the capacity of
the DOZ underground operation to allow a sustained rate of 50,000 metric
tons of ore per day. PT Freeport Indonesia’s further expansion of the DOZ
mine to 80,000 metric tons of ore per day is substantially complete. The
capital cost for this expansion approximated $100 million, with PT
Freeport Indonesia’s 60 percent share totaling approximately $60 million.
The success of the development of the DOZ mine, one of the world’s largest
underground mines, provides confidence in the future development of PT
Freeport Indonesia’s large-scale undeveloped underground ore
bodies.
|
·
|
DMLZ. The DMLZ ore body
lies below the DOZ mine at the 2,590-meter elevation and represents the
downward continuation of mineralization in the Ertsberg East Skarn system
and neighboring Ertsberg porphyry. We expect to complete the DMLZ
feasibility study in fourth-quarter 2009 and to mine the ore body using a
block-cave method with production beginning near completion of mining at
the DOZ. Drilling efforts continue to determine the extent of this ore
body. Aggregate mine development capital costs for the DMLZ are expected
to approximate $1.6 billion with PT Freeport Indonesia’s share totaling
approximately $0.9 billion, which are expected to be incurred from 2009 to
2020.
|
September
30,
|
December
31,
|
|||||
2009
|
2008
|
|||||
Cash
at domestic companiesa
|
$
|
709
|
$
|
95
|
||
Cash
at international operations
|
1,560
|
777
|
||||
Total
consolidated cash and cash equivalents
|
2,269
|
872
|
||||
Less:
Noncontrolling interests’ share
|
(405
|
)
|
(267
|
)
|
||
Cash,
net of noncontrolling interests’ share
|
1,864
|
605
|
||||
Less:
Withholding taxes and other
|
(185
|
)
|
(151
|
)
|
||
Net
cash available to FCX parent
|
$
|
1,679
|
$
|
454
|
a.
|
Includes
cash at our parent company and North America
operations.
|
Three Months Ended September 30,
2009
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Molybdenuma
|
Otherb
|
Total
|
||||||||||
Revenues,
excluding adjustments shown below
|
$
|
813
|
$
|
813
|
$
|
87
|
$
|
13
|
$
|
913
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
370
|
331
|
43
|
7
|
381
|
||||||||||
By-product
creditsa
|
(89
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
24
|
24
|
–
|
–
|
24
|
||||||||||
Net
cash costs
|
305
|
355
|
43
|
7
|
405
|
||||||||||
Depreciation,
depletion and amortization
|
66
|
62
|
3
|
1
|
66
|
||||||||||
Noncash
and nonrecurring costs, net
|
20
|
19
|
1
|
–
|
20
|
||||||||||
Total
costs
|
391
|
436
|
47
|
8
|
491
|
||||||||||
Revenue
adjustments, primarily for hedging
|
6
|
6
|
–
|
–
|
6
|
||||||||||
Idle
facility and other non-inventoriable costs
|
(22
|
)
|
(22
|
)
|
–
|
–
|
(22
|
)
|
|||||||
Gross
profit
|
$
|
406
|
$
|
361
|
$
|
40
|
$
|
5
|
$
|
406
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion
and
|
||||||||||||||
Revenues
|
and
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
913
|
$
|
381
|
$
|
66
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
20
|
N/A
|
||||||||||||
Treatment
charges per above
|
N/A
|
24
|
N/A
|
||||||||||||
Revenue
adjustments, primarily for hedging per above
|
6
|
N/A
|
N/A
|
||||||||||||
Eliminations
and other
|
1
|
26
|
4
|
||||||||||||
North
America copper mines
|
920
|
451
|
70
|
||||||||||||
South
America copper mines
|
1,018
|
379
|
67
|
||||||||||||
Indonesia
mining
|
1,656
|
369
|
64
|
||||||||||||
Africa
mining
|
113
|
89
|
20
|
||||||||||||
Molybdenum
|
258
|
177
|
13
|
||||||||||||
Rod
& Refining
|
963
|
957
|
2
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
495
|
493
|
9
|
||||||||||||
Corporate,
other & eliminations
|
(1,279
|
)
|
(1,200
|
)
|
7
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,144
|
$
|
1,715
|
$
|
252
|
a.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
b.
|
Includes
gold and silver product revenues and production
costs.
|
Three Months Ended September 30,
2008
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Molybdenuma
|
Otherb
|
Total
|
||||||||||
Revenues,
excluding adjustments shown below
|
$
|
1,236
|
$
|
1,236
|
$
|
231
|
$
|
22
|
$
|
1,489
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
747
|
648
|
105
|
11
|
764
|
||||||||||
By-product
creditsa
|
(236
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
32
|
31
|
–
|
1
|
32
|
||||||||||
Net
cash costs
|
543
|
679
|
105
|
12
|
796
|
||||||||||
Depreciation,
depletion and amortization
|
188
|
167
|
19
|
2
|
188
|
||||||||||
Noncash
and nonrecurring costs, net
|
33
|
31
|
1
|
1
|
33
|
||||||||||
Total
costs
|
764
|
877
|
125
|
15
|
1,017
|
||||||||||
Revenue
adjustments, primarily for hedging
|
(83
|
)
|
(83
|
)
|
–
|
–
|
(83
|
)
|
|||||||
Idle
facility and other non-inventoriable costs
|
(16
|
)
|
(15
|
)
|
(1
|
)
|
–
|
(16
|
)
|
||||||
Gross
profit
|
$
|
373
|
$
|
261
|
$
|
105
|
$
|
7
|
$
|
373
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion
and
|
||||||||||||||
Revenues
|
and
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
1,489
|
$
|
764
|
$
|
188
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
33
|
N/A
|
||||||||||||
Treatment
charges per above
|
N/A
|
32
|
N/A
|
||||||||||||
Revenue
adjustments, primarily for hedging per above
|
(83
|
)
|
N/A
|
N/A
|
|||||||||||
Eliminations
and other
|
(4
|
)
|
18
|
6
|
|||||||||||
North
America copper mines
|
1,402
|
847
|
c
|
194
|
|||||||||||
South
America copper mines
|
1,008
|
497
|
123
|
||||||||||||
Indonesia
mining
|
802
|
470
|
52
|
||||||||||||
Africa
mining
|
–
|
–
|
1
|
||||||||||||
Molybdenum
|
683
|
417
|
52
|
||||||||||||
Rod
& Refining
|
1,485
|
1,478
|
2
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
625
|
611
|
9
|
||||||||||||
Corporate,
other & eliminations
|
(1,389
|
)
|
(1,446
|
)
|
9
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,616
|
$
|
2,874
|
c
|
$
|
442
|
a.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
b.
|
Includes
gold and silver product revenues and production
costs.
|
c.
|
Includes
LCM copper inventory adjustments of $17
million.
|
Nine Months Ended September 30,
2009
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Molybdenuma
|
Otherb
|
Total
|
||||||||||
Revenues,
excluding adjustments shown below
|
$
|
1,908
|
$
|
1,908
|
$
|
206
|
$
|
29
|
$
|
2,143
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
1,116
|
1,027
|
107
|
15
|
1,149
|
||||||||||
By-product
creditsa
|
(202
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
74
|
73
|
–
|
1
|
74
|
||||||||||
Net
cash costs
|
988
|
1,100
|
107
|
16
|
1,223
|
||||||||||
Depreciation,
depletion and amortization
|
197
|
188
|
7
|
2
|
197
|
||||||||||
Noncash
and nonrecurring costs, net
|
107
|
105
|
2
|
–
|
107
|
||||||||||
Total
costs
|
1,292
|
1,393
|
116
|
18
|
1,527
|
||||||||||
Revenue
adjustments, primarily for hedging
|
94
|
94
|
–
|
–
|
94
|
||||||||||
Idle
facility and other non-inventoriable costs
|
(84
|
)
|
(84
|
)
|
–
|
–
|
(84
|
)
|
|||||||
Gross
profit
|
$
|
626
|
$
|
525
|
$
|
90
|
$
|
11
|
$
|
626
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion
and
|
||||||||||||||
Revenues
|
and
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
2,143
|
$
|
1,149
|
$
|
197
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
107
|
N/A
|
||||||||||||
Treatment
charges per above
|
N/A
|
74
|
N/A
|
||||||||||||
Revenue
adjustments, primarily for hedging per above
|
94
|
N/A
|
N/A
|
||||||||||||
Eliminations
and other
|
4
|
135
|
12
|
||||||||||||
North
America copper mines
|
2,241
|
1,465
|
209
|
||||||||||||
South
America copper mines
|
2,604
|
1,112
|
201
|
||||||||||||
Indonesia
mining
|
4,388
|
1,134
|
207
|
||||||||||||
Africa
mining
|
170
|
197
|
37
|
||||||||||||
Molybdenum
|
590
|
477
|
c
|
35
|
|||||||||||
Rod
& Refining
|
2,329
|
2,314
|
6
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
1,202
|
1,205
|
26
|
||||||||||||
Corporate,
other & eliminations
|
(3,094
|
)
|
(2,799
|
)
|
19
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
10,430
|
$
|
5,105
|
c
|
$
|
740
|
a.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
b.
|
Includes
gold and silver product revenues and production
costs.
|
c.
|
Includes
LCM molybdenum inventory adjustments totaling $19
million.
|
Nine Months Ended September 30,
2008
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Molybdenuma
|
Otherb
|
Total
|
||||||||||
Revenues,
excluding adjustments shown below
|
$
|
3,721
|
$
|
3,721
|
$
|
720
|
$
|
59
|
$
|
4,500
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
1,936
|
1,684
|
265
|
26
|
1,975
|
||||||||||
By-product
creditsa
|
(740
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
100
|
97
|
–
|
3
|
100
|
||||||||||
Net
cash costs
|
1,296
|
1,781
|
265
|
29
|
2,075
|
||||||||||
Depreciation,
depletion and amortization
|
551
|
490
|
56
|
5
|
551
|
||||||||||
Noncash
and nonrecurring costs, net
|
83
|
79
|
3
|
1
|
83
|
||||||||||
Total
costs
|
1,930
|
2,350
|
324
|
35
|
2,709
|
||||||||||
Revenue
adjustments, primarily for hedging
|
(28
|
)
|
(28
|
)
|
–
|
–
|
(28
|
)
|
|||||||
Idle
facility and other non-inventoriable costs
|
(43
|
)
|
(42
|
)
|
(1
|
)
|
–
|
(43
|
)
|
||||||
Gross
profit
|
$
|
1,720
|
$
|
1,301
|
$
|
395
|
$
|
24
|
$
|
1,720
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion
and
|
||||||||||||||
Revenues
|
and
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
4,500
|
$
|
1,975
|
$
|
551
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
83
|
N/A
|
||||||||||||
Treatment
charges per above
|
N/A
|
100
|
N/A
|
||||||||||||
Revenue
adjustments, primarily for hedging per above
|
(28
|
)
|
N/A
|
N/A
|
|||||||||||
Eliminations
and other
|
(3
|
)
|
58
|
14
|
|||||||||||
North
America copper mines
|
4,469
|
2,216
|
c
|
565
|
|||||||||||
South
America copper mines
|
4,043
|
1,391
|
380
|
||||||||||||
Indonesia
mining
|
2,870
|
1,308
|
145
|
||||||||||||
Africa
mining
|
–
|
12
|
3
|
||||||||||||
Molybdenum
|
2,117
|
1,298
|
160
|
||||||||||||
Rod
& Refining
|
4,856
|
4,831
|
5
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
2,014
|
1,960
|
27
|
||||||||||||
Corporate,
other & eliminations
|
(4,640
|
)
|
(4,700
|
)
|
37
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
15,729
|
$
|
8,316
|
c
|
$
|
1,322
|
a.
|
Molybdenum
by-product credits and revenues reflect volumes produced at market-based
pricing and also include tolling revenues at
Sierrita.
|
b.
|
Includes
gold and silver product revenues and production
costs.
|
c.
|
Includes
LCM copper inventory adjustments of $22
million.
|
Three Months Ended September 30,
2009
|
||||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
(In
millions)
|
Method
|
Copper
|
Other
a
|
Total
|
||||||||
Revenues,
excluding adjustments shown below
|
$
|
912
|
$
|
912
|
$
|
33
|
$
|
945
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
and
nonrecurring costs shown below
|
372
|
357
|
15
|
372
|
||||||||
By-product
credits
|
(33
|
)
|
–
|
–
|
–
|
|||||||
Treatment
charges
|
50
|
50
|
–
|
50
|
||||||||
Net
cash costs
|
389
|
407
|
15
|
422
|
||||||||
Depreciation,
depletion and amortization
|
67
|
65
|
2
|
67
|
||||||||
Noncash
and nonrecurring costs, net
|
4
|
4
|
–
|
4
|
||||||||
Total
costs
|
460
|
476
|
17
|
493
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales
|
123
|
123
|
–
|
123
|
||||||||
Other
non-inventoriable costs
|
(8
|
)
|
(8
|
)
|
–
|
(8
|
)
|
|||||
Gross
profit
|
$
|
567
|
$
|
551
|
$
|
16
|
$
|
567
|
||||
Reconciliation
to Amounts Reported
|
||||||||||||
(In
millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion
and
|
|||||||||||
Revenues
|
and
Delivery
|
Amortization
|
||||||||||
Totals
presented above
|
$
|
945
|
$
|
372
|
$
|
67
|
||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
4
|
N/A
|
|||||||||
Less:
Treatment charges per above
|
(50
|
)
|
N/A
|
N/A
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales per above
|
123
|
N/A
|
N/A
|
|||||||||
Eliminations
and other
|
–
|
3
|
–
|
|||||||||
South
America copper mines
|
1,018
|
379
|
67
|
|||||||||
North
America copper mines
|
920
|
451
|
70
|
|||||||||
Indonesia
mining
|
1,656
|
369
|
64
|
|||||||||
Africa
mining
|
113
|
89
|
20
|
|||||||||
Molybdenum
|
258
|
177
|
13
|
|||||||||
Rod
& Refining
|
963
|
957
|
2
|
|||||||||
Atlantic
Copper Smelting & Refining
|
495
|
493
|
9
|
|||||||||
Corporate,
other & eliminations
|
(1,279
|
)
|
(1,200
|
)
|
7
|
|||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,144
|
$
|
1,715
|
$
|
252
|
a.
|
Includes
gold and silver product revenues and production
costs.
|
Three Months Ended September 30,
2008
|
||||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
(In
millions)
|
Method
|
Copper
|
Other
a
|
Total
|
||||||||
Revenues,
excluding adjustments shown below
|
$
|
1,181
|
$
|
1,181
|
$
|
62
|
$
|
1,243
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
and
nonrecurring costs shown below
|
476
|
453
|
27
|
480
|
||||||||
By-product
credits
|
(58
|
)
|
–
|
–
|
–
|
|||||||
Treatment
charges
|
36
|
36
|
–
|
36
|
||||||||
Net
cash costs
|
454
|
489
|
27
|
516
|
||||||||
Depreciation,
depletion and amortization
|
122
|
117
|
5
|
122
|
||||||||
Noncash
and nonrecurring costs, net
|
13
|
12
|
1
|
13
|
||||||||
Total
costs
|
589
|
618
|
33
|
651
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales
|
(198
|
)
|
(198
|
)
|
–
|
(198
|
)
|
|||||
Other
non-inventoriable costs
|
(5
|
)
|
(4
|
)
|
(1
|
)
|
(5
|
)
|
||||
Gross
profit
|
$
|
389
|
$
|
361
|
$
|
28
|
$
|
389
|
||||
Reconciliation
to Amounts Reported
|
||||||||||||
(In
millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion
and
|
|||||||||||
Revenues
|
and
Delivery
|
Amortization
|
||||||||||
Totals
presented above
|
$
|
1,243
|
$
|
480
|
$
|
122
|
||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
13
|
N/A
|
|||||||||
Less:
Treatment charges per above
|
(36
|
)
|
N/A
|
N/A
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales per above
|
(198
|
)
|
N/A
|
N/A
|
||||||||
Eliminations
and other
|
(1
|
)
|
4
|
1
|
||||||||
South
America copper mines
|
1,008
|
497
|
123
|
|||||||||
North
America copper mines
|
1,402
|
847
|
b
|
194
|
||||||||
Indonesia
mining
|
802
|
470
|
52
|
|||||||||
Africa
mining
|
–
|
–
|
1
|
|||||||||
Molybdenum
|
683
|
417
|
52
|
|||||||||
Rod
& Refining
|
1,485
|
1,478
|
2
|
|||||||||
Atlantic
Copper Smelting & Refining
|
625
|
611
|
9
|
|||||||||
Corporate,
other & eliminations
|
(1,389
|
)
|
(1,446
|
)
|
9
|
|||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,616
|
$
|
2,874
|
b
|
$
|
442
|
a.
|
Includes
molybdenum, gold and silver product revenues and production
costs.
|
b.
|
Includes
LCM copper inventory adjustments totaling $17
million.
|
Nine Months Ended September 30,
2009
|
||||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
(In
millions)
|
Method
|
Copper
|
Other
a
|
Total
|
||||||||
Revenues,
excluding adjustments shown below
|
$
|
2,530
|
$
|
2,530
|
$
|
117
|
$
|
2,647
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
and
nonrecurring costs shown below
|
1,088
|
1,026
|
68
|
1,094
|
||||||||
By-product
credits
|
(111
|
)
|
–
|
–
|
–
|
|||||||
Treatment
charges
|
152
|
152
|
–
|
152
|
||||||||
Net
cash costs
|
1,129
|
1,178
|
68
|
1,246
|
||||||||
Depreciation,
depletion and amortization
|
201
|
194
|
7
|
201
|
||||||||
Noncash
and nonrecurring costs, net
|
7
|
8
|
(1
|
)
|
7
|
|||||||
Total
costs
|
1,337
|
1,380
|
74
|
1,454
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales
|
108
|
108
|
–
|
108
|
||||||||
Other
non-inventoriable costs
|
(25
|
)
|
(21
|
)
|
(4
|
)
|
(25
|
)
|
||||
Gross
profit
|
$
|
1,276
|
$
|
1,237
|
$
|
39
|
$
|
1,276
|
||||
Reconciliation
to Amounts Reported
|
||||||||||||
(In
millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion
and
|
|||||||||||
Revenues
|
and
Delivery
|
Amortization
|
||||||||||
Totals
presented above
|
$
|
2,647
|
$
|
1,094
|
$
|
201
|
||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
7
|
N/A
|
|||||||||
Less:
Treatment charges per above
|
(152
|
)
|
N/A
|
N/A
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales per above
|
108
|
N/A
|
N/A
|
|||||||||
Eliminations
and other
|
1
|
11
|
–
|
|||||||||
South
America copper mines
|
2,604
|
1,112
|
201
|
|||||||||
North
America copper mines
|
2,241
|
1,465
|
209
|
|||||||||
Indonesia
mining
|
4,388
|
1,134
|
207
|
|||||||||
Africa
mining
|
170
|
197
|
37
|
|||||||||
Molybdenum
|
590
|
477
|
b
|
35
|
||||||||
Rod
& Refining
|
2,329
|
2,314
|
6
|
|||||||||
Atlantic
Copper Smelting & Refining
|
1,202
|
1,205
|
26
|
|||||||||
Corporate,
other & eliminations
|
(3,094
|
)
|
(2,799
|
)
|
19
|
|||||||
As
reported in FCX’s consolidated financial statements
|
$
|
10,430
|
$
|
5,105
|
b
|
$
|
740
|
a.
|
Includes
molybdenum, gold and silver product revenues and production
costs.
|
b.
|
Includes
LCM molybdenum inventory adjustments totaling $19
million.
|
Nine Months Ended September 30,
2008
|
||||||||||||
By-Product
|
Co-Product
Method
|
|||||||||||
(In
millions)
|
Method
|
Copper
|
Other
a
|
Total
|
||||||||
Revenues,
excluding adjustments shown below
|
$
|
3,794
|
$
|
3,794
|
$
|
167
|
$
|
3,961
|
||||
Site
production and delivery, before net noncash
|
||||||||||||
and
nonrecurring costs shown below
|
1,294
|
1,243
|
64
|
1,307
|
||||||||
By-product
credits
|
(154
|
)
|
–
|
–
|
–
|
|||||||
Treatment
charges
|
180
|
180
|
–
|
180
|
||||||||
Net
cash costs
|
1,320
|
1,423
|
64
|
1,487
|
||||||||
Depreciation,
depletion and amortization
|
379
|
365
|
14
|
379
|
||||||||
Noncash
and nonrecurring costs, net
|
69
|
68
|
1
|
69
|
||||||||
Total
costs
|
1,768
|
1,856
|
79
|
1,935
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales
|
232
|
232
|
–
|
232
|
||||||||
Other
non-inventoriable costs
|
(24
|
)
|
(22
|
)
|
(2
|
)
|
(24
|
)
|
||||
Gross
profit
|
$
|
2,234
|
$
|
2,148
|
$
|
86
|
$
|
2,234
|
||||
Reconciliation
to Amounts Reported
|
||||||||||||
(In
millions)
|
Depreciation,
|
|||||||||||
Production
|
Depletion
and
|
|||||||||||
Revenues
|
and
Delivery
|
Amortization
|
||||||||||
Totals
presented above
|
$
|
3,961
|
$
|
1,307
|
$
|
379
|
||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
69
|
N/A
|
|||||||||
Less:
Treatment charges per above
|
(180
|
)
|
N/A
|
N/A
|
||||||||
Revenue
adjustments, primarily for pricing on prior
|
||||||||||||
period
open sales per above
|
232
|
N/A
|
N/A
|
|||||||||
Eliminations
and other
|
30
|
15
|
1
|
|||||||||
South
America copper mines
|
4,043
|
1,391
|
380
|
|||||||||
North
America copper mines
|
4,469
|
2,216
|
b
|
565
|
||||||||
Indonesia
mining
|
2,870
|
1,308
|
145
|
|||||||||
Africa
mining
|
–
|
12
|
3
|
|||||||||
Molybdenum
|
2,117
|
1,298
|
160
|
|||||||||
Rod
& Refining
|
4,856
|
4,831
|
5
|
|||||||||
Atlantic
Copper Smelting & Refining
|
2,014
|
1,960
|
27
|
|||||||||
Corporate,
other & eliminations
|
(4,640
|
)
|
(4,700
|
)
|
37
|
|||||||
As
reported in FCX’s consolidated financial statements
|
$
|
15,729
|
$
|
8,316
|
b
|
$
|
1,322
|
a.
|
Includes
molybdenum, gold and silver product revenues and production
costs.
|
b.
|
Includes
LCM copper inventory adjustments totaling $22
million.
|
Three Months Ended September 30,
2009
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
917
|
$
|
917
|
$
|
678
|
$
|
17
|
$
|
1,612
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
365
|
208
|
153
|
4
|
365
|
||||||||||
Gold
and silver credits
|
(695
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
79
|
45
|
33
|
1
|
79
|
||||||||||
Royalty
on metals
|
39
|
22
|
17
|
–
|
39
|
||||||||||
Net
cash (credits) costs
|
(212
|
)
|
275
|
203
|
5
|
483
|
|||||||||
Depreciation
and amortization
|
64
|
37
|
27
|
–
|
64
|
||||||||||
Noncash
and nonrecurring costs, net
|
4
|
2
|
2
|
–
|
4
|
||||||||||
Total
(credits) costs
|
(144
|
)
|
314
|
232
|
5
|
551
|
|||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales
|
162
|
162
|
–
|
–
|
162
|
||||||||||
PT
Smelting intercompany profit
|
(10
|
)
|
(5
|
)
|
(4
|
)
|
(1
|
)
|
(10
|
)
|
|||||
Gross
profit
|
$
|
1,213
|
$
|
760
|
$
|
442
|
$
|
11
|
$
|
1,213
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion
and
|
||||||||||||||
Revenues
|
and
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
1,612
|
$
|
365
|
$
|
64
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
4
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(79
|
)
|
N/A
|
N/A
|
|||||||||||
Less:
Royalty on metals per above
|
(39
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales per above
|
162
|
N/A
|
N/A
|
||||||||||||
Indonesia
mining
|
1,656
|
369
|
64
|
||||||||||||
North
America copper mines
|
920
|
451
|
70
|
||||||||||||
South
America copper mines
|
1,018
|
379
|
67
|
||||||||||||
Africa
mining
|
113
|
89
|
20
|
||||||||||||
Molybdenum
|
258
|
177
|
13
|
||||||||||||
Rod
& Refining
|
963
|
957
|
2
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
495
|
493
|
9
|
||||||||||||
Corporate,
other & eliminations
|
(1,279
|
)
|
(1,200
|
)
|
7
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,144
|
$
|
1,715
|
$
|
252
|
Three Months Ended September 30,
2008
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
783
|
$
|
783
|
$
|
233
|
$
|
11
|
$
|
1,027
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
466
|
355
|
106
|
5
|
466
|
||||||||||
Gold
and silver credits
|
(244
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
63
|
48
|
14
|
1
|
63
|
||||||||||
Royalty
on metals
|
32
|
24
|
8
|
–
|
32
|
||||||||||
Net
cash costs
|
317
|
427
|
128
|
6
|
561
|
||||||||||
Depreciation
and amortization
|
52
|
40
|
12
|
–
|
52
|
||||||||||
Noncash
and nonrecurring costs, net
|
4
|
3
|
1
|
–
|
4
|
||||||||||
Total
costs
|
373
|
470
|
141
|
6
|
617
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales
|
(130
|
)
|
(130
|
)
|
–
|
–
|
(130
|
)
|
|||||||
PT
Smelting intercompany profit
|
10
|
8
|
2
|
–
|
10
|
||||||||||
Gross
profit
|
$
|
290
|
$
|
191
|
$
|
94
|
$
|
5
|
$
|
290
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion
and
|
||||||||||||||
Revenues
|
and
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
1,027
|
$
|
466
|
$
|
52
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
4
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(63
|
)
|
N/A
|
N/A
|
|||||||||||
Less:
Royalty on metals per above
|
(32
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales per above
|
(130
|
)
|
N/A
|
N/A
|
|||||||||||
Indonesia
mining
|
802
|
470
|
52
|
||||||||||||
North
America copper mines
|
1,402
|
847
|
a
|
194
|
|||||||||||
South
America copper mines
|
1,008
|
497
|
123
|
||||||||||||
Africa
mining
|
–
|
–
|
1
|
||||||||||||
Molybdenum
|
683
|
417
|
|
52
|
|||||||||||
Rod
& Refining
|
1,485
|
1,478
|
2
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
625
|
611
|
9
|
||||||||||||
Corporate,
other & eliminations
|
(1,389
|
)
|
(1,446
|
)
|
9
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,616
|
$
|
2,874
|
a
|
$
|
442
|
a.
|
Includes
LCM copper inventory adjustments totaling $17
million.
|
Nine Months Ended September 30,
2009
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
2,730
|
$
|
2,730
|
$
|
1,908
|
$
|
57
|
$
|
4,695
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
1,105
|
642
|
449
|
14
|
1,105
|
||||||||||
Gold
and silver credits
|
(1,965
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
248
|
144
|
101
|
3
|
248
|
||||||||||
Royalty
on metals
|
113
|
66
|
46
|
1
|
113
|
||||||||||
Net
cash (credits) costs
|
(499
|
)
|
852
|
596
|
18
|
1,466
|
|||||||||
Depreciation
and amortization
|
207
|
121
|
84
|
2
|
207
|
||||||||||
Noncash
and nonrecurring costs, net
|
29
|
17
|
12
|
–
|
29
|
||||||||||
Total
(credits) costs
|
(263
|
)
|
990
|
692
|
20
|
1,702
|
|||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales
|
54
|
54
|
–
|
–
|
54
|
||||||||||
PT
Smelting intercompany profit
|
(47
|
)
|
(27
|
)
|
(19
|
)
|
(1
|
)
|
(47
|
)
|
|||||
Gross
profit
|
$
|
3,000
|
$
|
1,767
|
$
|
1,197
|
$
|
36
|
$
|
3,000
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion
and
|
||||||||||||||
Revenues
|
and
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
4,695
|
$
|
1,105
|
$
|
207
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
29
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(248
|
)
|
N/A
|
N/A
|
|||||||||||
Less:
Royalty on metals per above
|
(113
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales per above
|
54
|
N/A
|
N/A
|
||||||||||||
Indonesia
mining
|
4,388
|
1,134
|
207
|
||||||||||||
North
America copper mines
|
2,241
|
1,465
|
209
|
||||||||||||
South
America copper mines
|
2,604
|
1,112
|
201
|
||||||||||||
Africa
mining
|
170
|
197
|
37
|
||||||||||||
Molybdenum
|
590
|
477
|
a
|
35
|
|||||||||||
Rod
& Refining
|
2,329
|
2,314
|
6
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
1,202
|
1,205
|
26
|
||||||||||||
Corporate,
other & eliminations
|
(3,094
|
)
|
(2,799
|
)
|
19
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
10,430
|
$
|
5,105
|
a
|
$
|
740
|
a.
|
Includes
LCM molybdenum inventory adjustments totaling $19
million.
|
Nine Months Ended September 30,
2008
|
|||||||||||||||
By-Product
|
Co-Product
Method
|
||||||||||||||
(In
millions)
|
Method
|
Copper
|
Gold
|
Silver
|
Total
|
||||||||||
Revenues,
after adjustments shown below
|
$
|
2,344
|
$
|
2,344
|
$
|
686
|
$
|
40
|
$
|
3,070
|
|||||
Site
production and delivery, before net noncash
|
|||||||||||||||
and
nonrecurring costs shown below
|
1,285
|
981
|
287
|
17
|
1,285
|
||||||||||
Gold
and silver credits
|
(726
|
)
|
–
|
–
|
–
|
–
|
|||||||||
Treatment
charges
|
195
|
149
|
44
|
2
|
195
|
||||||||||
Royalty
on metals
|
87
|
67
|
19
|
1
|
87
|
||||||||||
Net
cash costs
|
841
|
1,197
|
350
|
20
|
1,567
|
||||||||||
Depreciation
and amortization
|
145
|
110
|
33
|
2
|
145
|
||||||||||
Noncash
and nonrecurring costs, net
|
23
|
18
|
5
|
–
|
23
|
||||||||||
Total
costs
|
1,009
|
1,325
|
388
|
22
|
1,735
|
||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales
|
82
|
82
|
–
|
–
|
82
|
||||||||||
PT
Smelting intercompany profit
|
5
|
4
|
1
|
–
|
5
|
||||||||||
Gross
profit
|
$
|
1,422
|
$
|
1,105
|
$
|
299
|
$
|
18
|
$
|
1,422
|
|||||
Reconciliation
to Amounts Reported
|
|||||||||||||||
(In
millions)
|
Depreciation,
|
||||||||||||||
Production
|
Depletion
and
|
||||||||||||||
Revenues
|
And
Delivery
|
Amortization
|
|||||||||||||
Totals
presented above
|
$
|
3,070
|
$
|
1,285
|
$
|
145
|
|||||||||
Net
noncash and nonrecurring costs per above
|
N/A
|
23
|
N/A
|
||||||||||||
Less:
Treatment charges per above
|
(195
|
)
|
N/A
|
N/A
|
|||||||||||
Less:
Royalty on metals per above
|
(87
|
)
|
N/A
|
N/A
|
|||||||||||
Revenue
adjustments, primarily for pricing on prior
|
|||||||||||||||
period
open sales per above
|
82
|
N/A
|
N/A
|
||||||||||||
Indonesia
mining
|
2,870
|
1,308
|
145
|
||||||||||||
North
America copper mines
|
4,469
|
2,216
|
a
|
565
|
|||||||||||
South
America copper mines
|
4,043
|
1,391
|
380
|
||||||||||||
Africa
mining
|
–
|
12
|
3
|
||||||||||||
Molybdenum
|
2,117
|
1,298
|
160
|
||||||||||||
Rod
& Refining
|
4,856
|
4,831
|
5
|
||||||||||||
Atlantic
Copper Smelting & Refining
|
2,014
|
1,960
|
27
|
||||||||||||
Corporate,
other & eliminations
|
(4,640
|
)
|
(4,700
|
)
|
37
|
||||||||||
As
reported in FCX’s consolidated financial statements
|
$
|
15,729
|
$
|
8,316
|
a
|
$
|
1,322
|
a.
|
Includes
LCM copper inventory adjustments totaling $22
million.
|
Three
Months Ended
September
30,
|
||||||
(In
millions)
|
2009
|
2008
|
||||
Revenues
|
$
|
111
|
$
|
394
|
||
Site
production and delivery, before net noncash
|
||||||
and
nonrecurring costs shown below
|
40
|
62
|
||||
Net
cash costs
|
40
|
62
|
||||
Depreciation,
depletion and amortization
|
8
|
53
|
||||
Noncash
and nonrecurring costs, net
|
1
|
5
|
||||
Total
costs
|
49
|
120
|
||||
Gross
profita
|
$
|
62
|
$
|
274
|
Reconciliation
to Amounts Reported
|
Production
|
Depreciation,
|
|||||||
(In
millions)
|
And
|
Depletion
and
|
|||||||
Revenues
|
Delivery
|
Amortization
|
|||||||
Three Months Ended September 30,
2009
|
|||||||||
Totals
presented above
|
$
|
111
|
$
|
40
|
$
|
8
|
|||
Net
noncash and nonrecurring costs per above
|
N/A
|
1
|
N/A
|
||||||
Henderson
mine
|
111
|
41
|
8
|
||||||
Other
molybdenum operations and eliminationsb
|
147
|
136
|
5
|
||||||
Molybdenum
|
258
|
177
|
13
|
||||||
North
America copper mines
|
920
|
451
|
70
|
||||||
South
America copper mines
|
1,018
|
379
|
67
|
||||||
Indonesia
mining
|
1,656
|
369
|
64
|
||||||
Africa
mining
|
113
|
89
|
20
|
||||||
Rod
& Refining
|
963
|
957
|
2
|
||||||
Atlantic
Copper Smelting & Refining
|
495
|
493
|
9
|
||||||
Corporate,
other & eliminations
|
(1,279
|
)
|
(1,200
|
)
|
7
|
||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,144
|
$
|
1,715
|
$
|
252
|
|||
Three Months Ended September 30,
2008
|
|||||||||
Totals
presented above
|
$
|
394
|
$
|
62
|
$
|
53
|
|||
Net
noncash and nonrecurring costs per above
|
N/A
|
5
|
N/A
|
||||||
Henderson
mine
|
394
|
67
|
53
|
||||||
Other
molybdenum operations and eliminationsb
|
289
|
350
|
(1
|
)
|
|||||
Molybdenum
|
683
|
417
|
52
|
||||||
North
America copper mines
|
1,402
|
847
|
c
|
194
|
|||||
South
America copper mines
|
1,008
|
497
|
123
|
||||||
Indonesia
mining
|
802
|
470
|
52
|
||||||
Africa
mining
|
–
|
–
|
1
|
||||||
Rod
& Refining
|
1,485
|
1,478
|
2
|
||||||
Atlantic
Copper Smelting & Refining
|
625
|
611
|
9
|
||||||
Corporate,
other & eliminations
|
(1,389
|
)
|
(1,446
|
)
|
9
|
||||
As
reported in FCX’s consolidated financial statements
|
$
|
4,616
|
$
|
2,874
|
c
|
$
|
442
|
a.
|
Gross
profit reflects sales of Henderson products based on volumes produced at
market-based pricing. On a consolidated basis, the Molybdenum segment
includes profits on sales as they are made to third parties and
realizations based on actual contract terms. As a result, the actual gross
profit realized will differ from the amounts reported in this
table.
|
b.
|
Primarily
includes amounts associated with the molybdenum sales company, which
includes sales of molybdenum produced as a by-product at our North and
South America copper mines.
|
c.
|
Includes
LCM copper inventory adjustments totaling $17 million in third-quarter
2008.
|
Nine
Months Ended
September
30,
|
||||||
(In
millions)
|
2009
|
2008
|
||||
Revenues
|
$
|
236
|
$
|
997
|
||
Site
production and delivery, before net noncash
|
||||||
and
nonrecurring costs shown below
|
111
|
164
|
||||
Net
cash costs
|
111
|
164
|
||||
Depreciation,
depletion and amortization
|
20
|
139
|
||||
Noncash
and nonrecurring costs, net
|
1
|
6
|
||||
Total
costs
|
132
|
309
|
||||
Gross
profita
|
$
|
104
|
$
|
688
|
Reconciliation
to Amounts Reported
|
Production
|
Depreciation,
|
|||||||
(In
millions)
|
And
|
Depletion
and
|
|||||||
Revenues
|
Delivery
|
Amortization
|
|||||||
Nine Months Ended September 30,
2009
|
|||||||||
Totals
presented above
|
$
|
236
|
$
|
111
|
$
|
20
|
|||
Net
noncash and nonrecurring costs per above
|
N/A
|
1
|
N/A
|
||||||
Henderson
mine
|
236
|
112
|
20
|
||||||
Other
molybdenum operations and eliminationsb
|
354
|
365
|
c
|
15
|
|||||
Molybdenum
|
590
|
477
|
35
|
||||||
North
America copper mines
|
2,241
|
1,465
|
209
|
||||||
South
America copper mines
|
2,604
|
1,112
|
201
|
||||||
Indonesia
mining
|
4,388
|
1,134
|
207
|
||||||
Africa
mining
|
170
|
197
|
37
|
||||||
Rod
& Refining
|
2,329
|
2,314
|
6
|
||||||
Atlantic
Copper Smelting & Refining
|
1,202
|
1,205
|
26
|
||||||
Corporate,
other & eliminations
|
(3,094
|
)
|
(2,799
|
)
|
19
|
||||
As
reported in FCX’s consolidated financial statements
|
$
|
10,430
|
$
|
5,105
|
c
|
$
|
740
|
||
Nine Months Ended September 30,
2008
|
|||||||||
Totals
presented above
|
$
|
997
|
$
|
164
|
$
|
139
|
|||
Net
noncash and nonrecurring costs per above
|
N/A
|
6
|
N/A
|
||||||
Henderson
mine
|
997
|
170
|
139
|
||||||
Other
molybdenum operations and eliminationsb
|
1,120
|
1,128
|
21
|
||||||
Molybdenum
|
2,117
|
1,298
|
160
|
||||||
North
America copper mines
|
4,469
|
2,216
|
d
|
565
|
|||||
South
America copper mines
|
4,043
|
1,391
|
380
|
||||||
Indonesia
mining
|
2,870
|
1,308
|
145
|
||||||
Africa
mining
|
–
|
12
|
3
|
||||||
Rod
& Refining
|
4,856
|
4,831
|
5
|
||||||
Atlantic
Copper Smelting & Refining
|
2,014
|
1,960
|
27
|
||||||
Corporate,
other & eliminations
|
(4,640
|
)
|
(4,700
|
)
|
37
|
||||
As
reported in FCX’s consolidated financial statements
|
$
|
15,729
|
$
|
8,316
|
d
|
$
|
1,322
|
a.
|
Gross
profit reflects sales of Henderson products based on volumes produced at
market-based pricing. On a consolidated basis, the Molybdenum segment
includes profits on sales as they are made to third parties and
realizations based on actual contract terms. As a result, the actual gross
profit realized will differ from the amounts reported in this
table.
|
b.
|
Primarily
includes amounts associated with the molybdenum sales company, which
includes sales of molybdenum produced as a by-product at our North and
South America copper mines.
|
c.
|
Includes
LCM molybdenum inventory adjustments totaling $19 million for the first
nine months of 2009.
|
d.
|
Includes
LCM copper inventory adjustments totaling $22 million for the first nine
months of 2008.
|
(a)
|
Evaluation of
disclosure controls and procedures. Our chief executive officer and
chief financial officer, with the participation of management, have
evaluated the effectiveness of our “disclosure controls and procedures”
(as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities
Exchange Act of 1934) as of the end of the period covered by this
quarterly report on Form 10-Q. Based on their evaluation, they have
concluded that our disclosure controls and procedures are effective as of
the end of the period covered by this
report.
|
(b)
|
Changes in internal
control. There has been no change in our internal control over
financial reporting that occurred during the quarter ended September 30,
2009, that has materially affected, or is reasonably likely to materially
affect, our internal control over financial
reporting.
|
(c)
|
The
following table sets forth information with respect to shares of common
stock of FCX purchased by FCX during the three months ended September 30,
2009:
|
(c)
Total Number of
|
(d)
Maximum Number
|
||||||||
(a)
Total Number
|
(b)
Average
|
Shares
Purchased as Part
|
of
Shares That May
|
||||||
of
Shares
|
Price
Paid
|
of
Publicly Announced
|
Yet
Be Purchased Under
|
||||||
Period
|
Purchaseda
|
Per
Share
|
Plans
or Programsb
|
the
Plans or Programsb
|
|||||
July
1-31, 2009
|
134
|
$
|
52.38
|
–
|
23,685,500
|
||||
August
1-31, 2009
|
213,967
|
$
|
65.06
|
–
|
23,685,500
|
||||
September
1-30, 2009
|
51
|
$
|
70.60
|
–
|
23,685,500
|
||||
Total
|
214,152
|
$
|
65.05
|
–
|
23,685,500
|
||||
a.
|
Consists
of shares repurchased to satisfy tax obligations on restricted stock
awards and stock options under FCX’s applicable stock incentive
plans.
|
b.
|
On
July 21, 2008, FCX’s Board of Directors approved an increase in FCX’s
open-market share purchase program for up to 30 million shares. This
program does not have an expiration
date.
|
FREEPORT-McMoRan COPPER & GOLD
INC.
|
|||||
EXHIBIT
INDEX
|
|||||
Filed
|
|||||
Exhibit
|
with
this
|
Incorporated
by Reference
|
|||
Number
|
Exhibit
Title
|
Form
10-Q
|
Form
|
File
No.
|
Date
Filed
|
3.1
|
Composite
Certificate of Incorporation of FCX.
|
8-A/A
|
001-11307-01
|
01/26/2009
|
|
3.2
|
Amended
and Restated By-Laws of FCX, as amended through May 1,
2007.
|
8-K
|
001-11307-01
|
05/04/2007
|
|
Letter
from Ernst & Young LLP regarding unaudited interim financial
statements.
|
X
|
||||
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a)/15d –
14(a).
|
X
|
||||
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a)/15d –
14(a).
|
X
|
||||
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section
1350.
|
X
|
||||
Certification
of Principal Financial Officer pursuant to 18 U.S.C Section
1350.
|
X
|
||||
101.INS
|
XBRL
Instance Document.
|
X
|
|||
101.SCH
|
XBRL
Taxonomy Extension Schema.
|
X
|
|||
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase.
|
X
|
|||
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase.
|
X
|
|||
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase.
|
X
|
|||
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase.
|
X
|