UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
FORM 10-Q
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended September 30, 2014
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _________ to ___________
|
Commission File
Number
|
Registrant; State of Incorporation;
Address and Telephone Number
|
IRS Employer
Identification No.
|
1-11459
|
PPL Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-2758192
|
1-32944
|
PPL Energy Supply, LLC
(Exact name of Registrant as specified in its charter)
(Delaware)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-3074920
|
1-905
|
PPL Electric Utilities Corporation
(Exact name of Registrant as specified in its charter)
(Pennsylvania)
Two North Ninth Street
Allentown, PA 18101-1179
(610) 774-5151
|
23-0959590
|
333-173665
|
LG&E and KU Energy LLC
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
20-0523163
|
1-2893
|
Louisville Gas and Electric Company
(Exact name of Registrant as specified in its charter)
(Kentucky)
220 West Main Street
Louisville, KY 40202-1377
(502) 627-2000
|
61-0264150
|
1-3464
|
Kentucky Utilities Company
(Exact name of Registrant as specified in its charter)
(Kentucky and Virginia)
One Quality Street
Lexington, KY 40507-1462
(502) 627-2000
|
61-0247570
|
PPL Corporation
|
Yes X
|
No
|
||
PPL Energy Supply, LLC
|
Yes X
|
No
|
||
PPL Electric Utilities Corporation
|
Yes X
|
No
|
||
LG&E and KU Energy LLC
|
Yes X
|
No
|
||
Louisville Gas and Electric Company
|
Yes X
|
No
|
||
Kentucky Utilities Company
|
Yes X
|
No
|
PPL Corporation
|
Yes X
|
No
|
||
PPL Energy Supply, LLC
|
Yes X
|
No
|
||
PPL Electric Utilities Corporation
|
Yes X
|
No
|
||
LG&E and KU Energy LLC
|
Yes X
|
No
|
||
Louisville Gas and Electric Company
|
Yes X
|
No
|
||
Kentucky Utilities Company
|
Yes X
|
No
|
Large accelerated
filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller reporting
company
|
||
PPL Corporation
|
[ X ]
|
[ ]
|
[ ]
|
[ ]
|
|
PPL Energy Supply, LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
PPL Electric Utilities Corporation
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
LG&E and KU Energy LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Louisville Gas and Electric Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
|
Kentucky Utilities Company
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
PPL Corporation
|
Yes
|
No X
|
||
PPL Energy Supply, LLC
|
Yes
|
No X
|
||
PPL Electric Utilities Corporation
|
Yes
|
No X
|
||
LG&E and KU Energy LLC
|
Yes
|
No X
|
||
Louisville Gas and Electric Company
|
Yes
|
No X
|
||
Kentucky Utilities Company
|
Yes
|
No X
|
PPL Corporation
|
Common stock, $0.01 par value, 665,072,010 shares outstanding at October 31, 2014.
|
|
PPL Energy Supply, LLC
|
PPL Corporation indirectly holds all of the membership interests in PPL Energy Supply, LLC.
|
|
PPL Electric Utilities Corporation
|
Common stock, no par value, 66,368,056 shares outstanding and all held by PPL Corporation at October 31, 2014.
|
|
LG&E and KU Energy LLC
|
PPL Corporation directly holds all of the membership interests in LG&E and KU Energy LLC.
|
|
Louisville Gas and Electric Company
|
Common stock, no par value, 21,294,223 shares outstanding and all held by LG&E and KU Energy LLC at October 31, 2014.
|
|
Kentucky Utilities Company
|
Common stock, no par value, 37,817,878 shares outstanding and all held by LG&E and KU Energy LLC at October 31, 2014.
|
Page
|
|||||||
i
|
|||||||
1
|
|||||||
PART I. FINANCIAL INFORMATION
|
|||||||
Item 1. Financial Statements
|
|||||||
PPL Corporation and Subsidiaries
|
|||||||
3
|
|||||||
4
|
|||||||
5
|
|||||||
6
|
|||||||
8
|
|||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||
9
|
|||||||
10
|
|||||||
11
|
|||||||
12
|
|||||||
14
|
|||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||
16
|
|||||||
17
|
|||||||
18
|
|||||||
20
|
|||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||
22
|
|||||||
23
|
|||||||
24
|
|||||||
26
|
Louisville Gas and Electric Company
|
|||||
28
|
|||||
29
|
|||||
30
|
|||||
32
|
|||||
Kentucky Utilities Company
|
|||||
34
|
|||||
35
|
|||||
36
|
|||||
38
|
|||||
Combined Notes to Condensed Financial Statements (Unaudited)
|
|||||
39
|
|||||
39
|
|||||
40
|
|||||
41
|
|||||
42
|
|||||
44
|
|||||
49
|
|||||
51
|
|||||
53
|
|||||
55
|
|||||
69
|
|||||
71
|
|||||
71
|
|||||
78
|
|||||
92
|
|||||
92
|
|||||
93
|
|||||
94
|
|||||
96
|
|||||
Item 2. Combined Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|||||
98
|
|||||
98
|
|||||
100
|
|||||
101
|
|||||
101
|
|||||
102
|
|||||
103
|
|||||
107
|
|||||
108
|
|||||
119
|
|||||
122
|
|||||
124
|
|||||
126
|
|||||
128
|
|||||
130
|
|||||
130
|
|||||
137
|
|||||
140
|
|||||
141
|
|||||
141
|
|||||
141
|
|||||
144
|
|||||
144
|
|||||
145
|
|||||
145
|
PART II. OTHER INFORMATION
|
||
145
|
||
145
|
||
146
|
||
147
|
||
149
|
||
150
|
||
156
|
||
168
|
·
|
fuel supply cost and availability;
|
·
|
continuing ability to recover fuel costs and environmental expenditures in a timely manner at LG&E and KU, and natural gas supply costs at LG&E;
|
·
|
weather conditions affecting generation, customer energy use and operating costs;
|
·
|
operation, availability and operating costs of existing generation facilities;
|
·
|
the duration of and cost, including lost revenue, associated with scheduled and unscheduled outages at our generating facilities;
|
·
|
transmission and distribution system conditions and operating costs;
|
·
|
expansion of alternative sources of electricity generation;
|
·
|
laws or regulations to reduce emissions of "greenhouse" gases or the physical effects of climate change;
|
·
|
collective labor bargaining negotiations;
|
·
|
the outcome of litigation against the Registrants and their subsidiaries;
|
·
|
potential effects of threatened or actual terrorism, war or other hostilities, cyber-based intrusions or natural disasters;
|
·
|
the commitments and liabilities of the Registrants and their subsidiaries;
|
·
|
volatility in market demand and prices for energy, capacity, transmission services, emission allowances and RECs;
|
·
|
competition in retail and wholesale power and natural gas markets;
|
·
|
liquidity of wholesale power markets;
|
·
|
defaults by counterparties under energy, fuel or other power product contracts;
|
·
|
market prices of commodity inputs for ongoing capital expenditures;
|
·
|
capital market conditions, including the availability of capital or credit, changes in interest rates and certain economic indices, and decisions regarding capital structure;
|
·
|
stock price performance of PPL;
|
·
|
volatility in the fair value of debt and equity securities and its impact on the value of assets in the NDT funds and in defined benefit plans, and the potential cash funding requirements if fair value declines;
|
·
|
interest rates and their effect on pension, retiree medical, nuclear decommissioning liabilities and interest payable on certain debt securities;
|
·
|
volatility in or the impact of other changes in financial or commodity markets and economic conditions;
|
·
|
new accounting requirements or new interpretations or applications of existing requirements;
|
·
|
changes in securities and credit ratings;
|
·
|
changes in foreign currency exchange rates for British pound sterling;
|
·
|
current and future environmental conditions, regulations and other requirements and the related costs of compliance, including environmental capital expenditures, emission allowance costs and other expenses;
|
·
|
legal, regulatory, political, market or other reactions to the 2011 incident at the nuclear generating facility at Fukushima, Japan, including additional NRC requirements;
|
·
|
changes in political, regulatory or economic conditions in states, regions or countries where the Registrants or their subsidiaries conduct business;
|
·
|
receipt of necessary governmental permits, approvals and rate relief;
|
·
|
new state, federal or foreign legislation or regulatory developments;
|
·
|
the outcome of any rate cases or other cost recovery or revenue filings by PPL Electric, LG&E, KU or WPD;
|
·
|
the impact of any state, federal or foreign investigations applicable to the Registrants and their subsidiaries and the energy industry;
|
·
|
the effect of any business or industry restructuring;
|
·
|
development of new projects, markets and technologies;
|
·
|
performance of new ventures; and
|
·
|
business dispositions or acquisitions, including the PPL Energy Supply spinoff transaction with Riverstone and the anticipated formation of Talen Energy and our ability to realize expected benefits from such business transactions.
|
ITEM 1. Financial Statements
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||
PPL Corporation and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars, except share data)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Utility
|
$
|
1,860
|
$
|
1,739
|
$
|
5,852
|
$
|
5,344
|
|||||||
Unregulated wholesale energy
|
1,109
|
913
|
203
|
2,380
|
|||||||||||
Unregulated retail energy
|
282
|
263
|
909
|
755
|
|||||||||||
Energy-related businesses
|
198
|
159
|
512
|
423
|
|||||||||||
Total Operating Revenues
|
3,449
|
3,074
|
7,476
|
8,902
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
452
|
494
|
1,701
|
1,464
|
|||||||||||
Energy purchases
|
859
|
555
|
(284)
|
1,663
|
|||||||||||
Other operation and maintenance
|
684
|
658
|
2,082
|
2,009
|
|||||||||||
Depreciation
|
307
|
284
|
913
|
845
|
|||||||||||
Taxes, other than income
|
92
|
86
|
283
|
261
|
|||||||||||
Energy-related businesses
|
186
|
151
|
492
|
403
|
|||||||||||
Total Operating Expenses
|
2,580
|
2,228
|
5,187
|
6,645
|
|||||||||||
Operating Income
|
869
|
846
|
2,289
|
2,257
|
|||||||||||
Other Income (Expense) - net
|
144
|
(117)
|
38
|
18
|
|||||||||||
Interest Expense
|
258
|
244
|
775
|
747
|
|||||||||||
Income from Continuing Operations Before Income Taxes
|
755
|
485
|
1,552
|
1,528
|
|||||||||||
Income Taxes
|
265
|
81
|
520
|
329
|
|||||||||||
Income from Continuing Operations After Income Taxes
|
490
|
404
|
1,032
|
1,199
|
|||||||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
7
|
7
|
10
|
30
|
|||||||||||
Net Income
|
497
|
411
|
1,042
|
1,229
|
|||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
1
|
|
1
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
497
|
$
|
410
|
$
|
1,042
|
$
|
1,228
|
|||||||
Amounts Attributable to PPL Shareowners:
|
|||||||||||||||
Income from Continuing Operations After Income Taxes
|
$
|
490
|
$
|
403
|
$
|
1,032
|
$
|
1,198
|
|||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
7
|
7
|
10
|
30
|
|||||||||||
Net Income
|
$
|
497
|
$
|
410
|
$
|
1,042
|
$
|
1,228
|
|||||||
Earnings Per Share of Common Stock:
|
|||||||||||||||
Income from Continuing Operations After Income Taxes Available to PPL
|
|||||||||||||||
Common Shareowners:
|
|||||||||||||||
Basic
|
$
|
0.73
|
$
|
0.64
|
$
|
1.58
|
$
|
1.98
|
|||||||
Diluted
|
$
|
0.73
|
$
|
0.61
|
$
|
1.56
|
$
|
1.86
|
|||||||
Net Income Available to PPL Common Shareowners:
|
|||||||||||||||
Basic
|
$
|
0.74
|
$
|
0.65
|
$
|
1.60
|
$
|
2.03
|
|||||||
Diluted
|
$
|
0.74
|
$
|
0.62
|
$
|
1.57
|
$
|
1.90
|
|||||||
Dividends Declared Per Share of Common Stock
|
$
|
0.3725
|
$
|
0.3675
|
$
|
1.1175
|
$
|
1.1025
|
|||||||
Weighted-Average Shares of Common Stock Outstanding (in thousands)
|
|||||||||||||||
Basic
|
664,432
|
631,046
|
649,561
|
601,275
|
|||||||||||
Diluted
|
666,402
|
664,343
|
665,501
|
662,094
|
PPL Corporation and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Net income
|
$
|
497
|
$
|
411
|
$
|
1,042
|
$
|
1,229
|
|||||||
Other comprehensive income (loss):
|
|||||||||||||||
Amounts arising during the period - gains (losses), net of tax (expense)
|
|||||||||||||||
benefit:
|
|||||||||||||||
Foreign currency translation adjustments, net of tax of ($9), $8, ($3), $1
|
(48)
|
87
|
80
|
(165)
|
|||||||||||
Available-for-sale securities, net of tax of $1, ($15), ($20), ($42)
|
(1)
|
15
|
18
|
40
|
|||||||||||
Qualifying derivatives, net of tax of $2, $2, $31, ($41)
|
(5)
|
(9)
|
(52)
|
77
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Net actuarial gain (loss), net of tax of ($1), $0, $1, $0
|
(1)
|
|
(3)
|
|
|||||||||||
Reclassifications from AOCI - (gains) losses, net of tax expense (benefit):
|
|||||||||||||||
Available-for-sale securities, net of tax of $4, $1, $6, $2
|
(3)
|
|
(5)
|
(2)
|
|||||||||||
Qualifying derivatives, net of tax of $3, $11, $4, $68
|
(12)
|
(6)
|
2
|
(122)
|
|||||||||||
Equity investees' other comprehensive (income) loss, net of
|
|||||||||||||||
tax of $0, $0, $0, $0
|
|
(1)
|
|
(1)
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Prior service costs, net of tax of ($1), ($1), ($3), ($3)
|
1
|
2
|
3
|
5
|
|||||||||||
Net actuarial loss, net of tax of ($9), ($12), ($26), ($37)
|
29
|
33
|
84
|
101
|
|||||||||||
Total other comprehensive income (loss) attributable to PPL
|
|||||||||||||||
Shareowners
|
(40)
|
121
|
127
|
(67)
|
|||||||||||
Comprehensive income (loss)
|
457
|
532
|
1,169
|
1,162
|
|||||||||||
Comprehensive income attributable to noncontrolling interests
|
|
1
|
|
1
|
|||||||||||
Comprehensive income (loss) attributable to PPL Shareowners
|
$
|
457
|
$
|
531
|
$
|
1,169
|
$
|
1,161
|
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Nine Months Ended September 30,
|
|||||||||
2014
|
2013
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
1,042
|
$
|
1,229
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|||||||||
Depreciation
|
930
|
859
|
|||||||
Amortization
|
168
|
164
|
|||||||
Defined benefit plans - expense
|
71
|
135
|
|||||||
Deferred income taxes and investment tax credits
|
266
|
301
|
|||||||
Unrealized (gains) losses on derivatives, and other hedging activities
|
117
|
126
|
|||||||
Adjustment to WPD line loss accrual
|
65
|
45
|
|||||||
Stock compensation expense
|
52
|
45
|
|||||||
Other
|
38
|
2
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
(29)
|
(79)
|
|||||||
Accounts payable
|
(126)
|
(140)
|
|||||||
Unbilled revenues
|
163
|
197
|
|||||||
Fuel, materials and supplies
|
(60)
|
(14)
|
|||||||
Counterparty collateral
|
(18)
|
(77)
|
|||||||
Taxes payable
|
208
|
76
|
|||||||
Uncertain tax positions
|
1
|
(104)
|
|||||||
Other
|
(5)
|
(89)
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(322)
|
(505)
|
|||||||
Other assets
|
8
|
(59)
|
|||||||
Other liabilities
|
59
|
111
|
|||||||
Net cash provided by operating activities
|
2,628
|
2,223
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(2,878)
|
(2,768)
|
|||||||
Expenditures for intangible assets
|
(74)
|
(61)
|
|||||||
Purchases of nuclear plant decommissioning trust investments
|
(124)
|
(102)
|
|||||||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
112
|
92
|
|||||||
Proceeds from the receipt of grants
|
164
|
5
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
(187)
|
13
|
|||||||
Other investing activities
|
13
|
33
|
|||||||
Net cash provided by (used in) investing activities
|
(2,974)
|
(2,788)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Issuance of long-term debt
|
296
|
862
|
|||||||
Retirement of long-term debt
|
(545)
|
(309)
|
|||||||
Repurchase of common stock
|
|
(74)
|
|||||||
Issuance of common stock
|
1,037
|
1,409
|
|||||||
Payment of common stock dividends
|
(718)
|
(645)
|
|||||||
Debt issuance and credit facility costs
|
(21)
|
(37)
|
|||||||
Contract adjustment payments
|
(21)
|
(72)
|
|||||||
Net increase (decrease) in short-term debt
|
398
|
(148)
|
|||||||
Other financing activities
|
(7)
|
(20)
|
|||||||
Net cash provided by (used in) financing activities
|
419
|
966
|
|||||||
Effect of Exchange Rates on Cash and Cash Equivalents
|
13
|
(11)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
86
|
390
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
1,102
|
901
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
1,188
|
$
|
1,291
|
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
1,188
|
$
|
1,102
|
|||||
Restricted cash and cash equivalents
|
274
|
83
|
|||||||
Accounts receivable (less reserve: 2014, $48; 2013, $64)
|
|||||||||
Customer
|
911
|
923
|
|||||||
Other
|
139
|
97
|
|||||||
Unbilled revenues
|
676
|
835
|
|||||||
Fuel, materials and supplies
|
763
|
702
|
|||||||
Prepayments
|
117
|
153
|
|||||||
Deferred income taxes
|
242
|
246
|
|||||||
Price risk management assets
|
732
|
942
|
|||||||
Assets of discontinued operations
|
647
|
|
|||||||
Regulatory assets
|
28
|
33
|
|||||||
Other current assets
|
43
|
37
|
|||||||
Total Current Assets
|
5,760
|
5,153
|
|||||||
Investments
|
|||||||||
Nuclear plant decommissioning trust funds
|
911
|
864
|
|||||||
Other investments
|
36
|
43
|
|||||||
Total Investments
|
947
|
907
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
30,169
|
27,755
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
5,315
|
4,873
|
|||||||
Regulated utility plant, net
|
24,854
|
22,882
|
|||||||
Non-regulated property, plant and equipment
|
|||||||||
Generation
|
11,179
|
11,881
|
|||||||
Nuclear fuel
|
624
|
591
|
|||||||
Other
|
869
|
834
|
|||||||
Less: accumulated depreciation - non-regulated property, plant and equipment
|
6,323
|
6,172
|
|||||||
Non-regulated property, plant and equipment, net
|
6,349
|
7,134
|
|||||||
Construction work in progress
|
3,194
|
3,071
|
|||||||
Property, Plant and Equipment, net
|
34,397
|
33,087
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
1,253
|
1,246
|
|||||||
Goodwill
|
4,187
|
4,225
|
|||||||
Other intangibles
|
936
|
947
|
|||||||
Price risk management assets
|
366
|
337
|
|||||||
Other noncurrent assets
|
343
|
357
|
|||||||
Total Other Noncurrent Assets
|
7,085
|
7,112
|
|||||||
Total Assets
|
$
|
48,189
|
$
|
46,259
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
1,099
|
$
|
701
|
|||||
Long-term debt due within one year
|
235
|
315
|
|||||||
Accounts payable
|
1,208
|
1,308
|
|||||||
Taxes
|
281
|
114
|
|||||||
Interest
|
354
|
325
|
|||||||
Dividends
|
248
|
232
|
|||||||
Price risk management liabilities
|
897
|
829
|
|||||||
Regulatory liabilities
|
92
|
90
|
|||||||
Other current liabilities
|
998
|
998
|
|||||||
Total Current Liabilities
|
5,412
|
4,912
|
|||||||
Long-term Debt
|
20,522
|
20,592
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
4,423
|
3,928
|
|||||||
Investment tax credits
|
161
|
342
|
|||||||
Price risk management liabilities
|
377
|
415
|
|||||||
Accrued pension obligations
|
952
|
1,286
|
|||||||
Asset retirement obligations
|
739
|
687
|
|||||||
Regulatory liabilities
|
1,028
|
1,048
|
|||||||
Other deferred credits and noncurrent liabilities
|
601
|
583
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
8,281
|
8,289
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Equity
|
|||||||||
Common stock - $0.01 par value (a)
|
7
|
6
|
|||||||
Additional paid-in capital
|
9,388
|
8,316
|
|||||||
Earnings reinvested
|
6,017
|
5,709
|
|||||||
Accumulated other comprehensive loss
|
(1,438)
|
(1,565)
|
|||||||
Total Equity
|
13,974
|
12,466
|
|||||||
Total Liabilities and Equity
|
$
|
48,189
|
$
|
46,259
|
(a)
|
780,000 shares authorized; 664,653 and 630,321 shares issued and outstanding at September 30, 2014 and December 31, 2013.
|
PPL Corporation and Subsidiaries
|
||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||
(Millions of Dollars)
|
||||||||||||||||||||||
PPL Shareowners
|
||||||||||||||||||||||
Common
|
||||||||||||||||||||||
stock
|
Accumulated
|
|||||||||||||||||||||
shares
|
Additional
|
other
|
Non-
|
|||||||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
comprehensive
|
controlling
|
|||||||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
loss
|
interests
|
Total
|
||||||||||||||||
June 30, 2014
|
664,018
|
$
|
7
|
$
|
9,358
|
$
|
5,768
|
$
|
(1,398)
|
|
$
|
13,735
|
||||||||||
Common stock issued
|
635
|
|
21
|
21
|
||||||||||||||||||
Stock-based compensation
|
9
|
9
|
||||||||||||||||||||
Net income
|
497
|
|
497
|
|||||||||||||||||||
Dividends and dividend
|
|
|||||||||||||||||||||
equivalents
|
|
(248)
|
|
(248)
|
||||||||||||||||||
Other comprehensive
|
|
|||||||||||||||||||||
income (loss)
|
(40)
|
(40)
|
||||||||||||||||||||
September 30, 2014
|
664,653
|
$
|
7
|
$
|
9,388
|
$
|
6,017
|
$
|
(1,438)
|
|
$
|
13,974
|
||||||||||
December 31, 2013
|
630,321
|
$
|
6
|
$
|
8,316
|
$
|
5,709
|
$
|
(1,565)
|
|
$
|
12,466
|
||||||||||
Common stock issued
|
34,332
|
1
|
1,048
|
1,049
|
||||||||||||||||||
Stock-based compensation
|
24
|
24
|
||||||||||||||||||||
Net income
|
1,042
|
|
1,042
|
|||||||||||||||||||
Dividends and dividend
|
||||||||||||||||||||||
equivalents
|
|
(734)
|
|
(734)
|
||||||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
127
|
127
|
||||||||||||||||||||
September 30, 2014
|
664,653
|
$
|
7
|
$
|
9,388
|
$
|
6,017
|
$
|
(1,438)
|
|
$
|
13,974
|
||||||||||
June 30, 2013
|
591,622
|
$
|
6
|
$
|
7,195
|
$
|
5,863
|
$
|
(2,128)
|
$
|
18
|
$
|
10,954
|
|||||||||
Common stock issued
|
40,117
|
|
1,151
|
1,151
|
||||||||||||||||||
Common stock repurchased
|
(1,500)
|
(46)
|
(46)
|
|||||||||||||||||||
Stock-based compensation
|
5
|
5
|
||||||||||||||||||||
Net income
|
410
|
1
|
411
|
|||||||||||||||||||
Dividends and dividend
|
||||||||||||||||||||||
equivalents
|
|
(233)
|
(1)
|
(234)
|
||||||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
121
|
121
|
||||||||||||||||||||
September 30, 2013
|
630,239
|
$
|
6
|
$
|
8,305
|
$
|
6,040
|
$
|
(2,007)
|
$
|
18
|
$
|
12,362
|
|||||||||
December 31, 2012
|
581,944
|
$
|
6
|
$
|
6,936
|
$
|
5,478
|
$
|
(1,940)
|
$
|
18
|
$
|
10,498
|
|||||||||
Common stock issued
|
50,725
|
|
1,433
|
1,433
|
||||||||||||||||||
Common stock repurchased
|
(2,430)
|
(74)
|
(74)
|
|||||||||||||||||||
Cash settlement of equity forward
|
||||||||||||||||||||||
agreements
|
(13)
|
(13)
|
||||||||||||||||||||
Stock-based compensation
|
23
|
23
|
||||||||||||||||||||
Net income
|
1,228
|
1
|
1,229
|
|||||||||||||||||||
Dividends and dividend
|
||||||||||||||||||||||
equivalents
|
|
(666)
|
(1)
|
(667)
|
||||||||||||||||||
Other comprehensive
|
||||||||||||||||||||||
income (loss)
|
(67)
|
(67)
|
||||||||||||||||||||
September 30, 2013
|
630,239
|
$
|
6
|
$
|
8,305
|
$
|
6,040
|
$
|
(2,007)
|
$
|
18
|
$
|
12,362
|
(a)
|
Shares in thousands. Each share entitles the holder to one vote on any question presented at any shareowners' meeting.
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Unregulated wholesale energy
|
$
|
1,109
|
$
|
913
|
$
|
203
|
$
|
2,380
|
|||||||
Unregulated wholesale energy to affiliate
|
20
|
11
|
68
|
37
|
|||||||||||
Unregulated retail energy
|
283
|
265
|
913
|
758
|
|||||||||||
Energy-related businesses
|
189
|
143
|
469
|
378
|
|||||||||||
Total Operating Revenues
|
1,601
|
1,332
|
1,653
|
3,553
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
212
|
258
|
953
|
780
|
|||||||||||
Energy purchases
|
708
|
389
|
(893)
|
1,088
|
|||||||||||
Other operation and maintenance
|
232
|
232
|
746
|
714
|
|||||||||||
Depreciation
|
74
|
75
|
225
|
223
|
|||||||||||
Taxes, other than income
|
14
|
14
|
45
|
40
|
|||||||||||
Energy-related businesses
|
172
|
138
|
451
|
366
|
|||||||||||
Total Operating Expenses
|
1,412
|
1,106
|
1,527
|
3,211
|
|||||||||||
Operating Income
|
189
|
226
|
126
|
342
|
|||||||||||
Other Income (Expense) - net
|
10
|
1
|
23
|
17
|
|||||||||||
Interest Expense
|
31
|
37
|
95
|
123
|
|||||||||||
Income from Continuing Operations Before Income Taxes
|
168
|
190
|
54
|
236
|
|||||||||||
Income Taxes
|
74
|
71
|
16
|
91
|
|||||||||||
Income from Continuing Operations After Income Taxes
|
94
|
119
|
38
|
145
|
|||||||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
7
|
6
|
10
|
28
|
|||||||||||
Net Income
|
101
|
125
|
48
|
173
|
|||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
1
|
|
1
|
|||||||||||
Net Income Attributable to PPL Energy Supply Member
|
$
|
101
|
$
|
124
|
$
|
48
|
$
|
172
|
|||||||
Amounts Attributable to PPL Energy Supply Member:
|
|||||||||||||||
Income from Continuing Operations After Income Taxes
|
$
|
94
|
$
|
118
|
$
|
38
|
$
|
144
|
|||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
7
|
6
|
10
|
28
|
|||||||||||
Net Income
|
$
|
101
|
$
|
124
|
$
|
48
|
$
|
172
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Net income
|
$
|
101
|
$
|
125
|
$
|
48
|
$
|
173
|
|||||||
Other comprehensive income (loss):
|
|||||||||||||||
Amounts arising during the period - gains (losses), net of tax (expense)
|
|||||||||||||||
benefit:
|
|||||||||||||||
Available-for-sale securities, net of tax of $1, ($15), ($20), ($42)
|
(1)
|
15
|
18
|
40
|
|||||||||||
Reclassifications from AOCI - (gains) losses, net of tax expense (benefit):
|
|||||||||||||||
Available-for-sale securities, net of tax of $4, $1, $6, $2
|
(3)
|
|
(5)
|
(2)
|
|||||||||||
Qualifying derivatives, net of tax of $2, $19, $11, $63
|
(5)
|
(29)
|
(18)
|
(96)
|
|||||||||||
Defined benefit plans:
|
|||||||||||||||
Prior service costs, net of tax of ($1), ($1), ($2), ($2)
|
1
|
1
|
2
|
3
|
|||||||||||
Net actuarial loss, net of tax of $0, ($2), ($2), ($7)
|
1
|
3
|
4
|
11
|
|||||||||||
Total other comprehensive income (loss) attributable to
|
|||||||||||||||
PPL Energy Supply Member
|
(7)
|
(10)
|
1
|
(44)
|
|||||||||||
Comprehensive income (loss)
|
94
|
115
|
49
|
129
|
|||||||||||
Comprehensive income attributable to noncontrolling interests
|
|
1
|
|
1
|
|||||||||||
Comprehensive income (loss) attributable to PPL Energy
|
|||||||||||||||
Supply Member
|
$
|
94
|
$
|
114
|
$
|
49
|
$
|
128
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Nine Months Ended September 30,
|
|||||||||
2014
|
2013
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
48
|
$
|
173
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|||||||
Depreciation
|
242
|
237
|
|||||||
Amortization
|
117
|
111
|
|||||||
Defined benefit plans - expense
|
34
|
39
|
|||||||
Deferred income taxes and investment tax credits
|
(150)
|
112
|
|||||||
Impairment of assets
|
20
|
|
|||||||
Unrealized (gains) losses on derivatives, and other hedging activities
|
216
|
98
|
|||||||
Other
|
19
|
9
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
(1)
|
71
|
|||||||
Accounts payable
|
(45)
|
(108)
|
|||||||
Unbilled revenues
|
41
|
135
|
|||||||
Fuel, materials and supplies
|
(67)
|
(18)
|
|||||||
Taxes payable
|
70
|
(43)
|
|||||||
Counterparty collateral
|
(18)
|
(77)
|
|||||||
Price risk management assets and liabilities
|
(34)
|
1
|
|||||||
Other
|
(9)
|
10
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(32)
|
(107)
|
|||||||
Other assets
|
(2)
|
(32)
|
|||||||
Other liabilities
|
16
|
(28)
|
|||||||
Net cash provided by operating activities
|
465
|
583
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(276)
|
(341)
|
|||||||
Expenditures for intangible assets
|
(38)
|
(33)
|
|||||||
Purchases of nuclear plant decommissioning trust investments
|
(124)
|
(102)
|
|||||||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
112
|
92
|
|||||||
Proceeds from the receipt of grants
|
164
|
4
|
|||||||
Net (increase) decrease in restricted cash and cash equivalents
|
(199)
|
9
|
|||||||
Other investing activities
|
17
|
20
|
|||||||
Net cash provided by (used in) investing activities
|
(344)
|
(351)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Retirement of long-term debt
|
(308)
|
(309)
|
|||||||
Contributions from member
|
730
|
980
|
|||||||
Distributions to member
|
(1,178)
|
(408)
|
|||||||
Net increase (decrease) in short-term debt
|
590
|
(356)
|
|||||||
Other financing activities
|
|
(1)
|
|||||||
Net cash provided by (used in) financing activities
|
(166)
|
(94)
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(45)
|
138
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
239
|
413
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
194
|
$
|
551
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
194
|
$
|
239
|
|||||
Restricted cash and cash equivalents
|
267
|
68
|
|||||||
Accounts receivable (less reserve: 2014, $2; 2013, $21)
|
|||||||||
Customer
|
203
|
233
|
|||||||
Other
|
96
|
97
|
|||||||
Accounts receivable from affiliates
|
44
|
45
|
|||||||
Unbilled revenues
|
245
|
286
|
|||||||
Fuel, materials and supplies
|
425
|
358
|
|||||||
Prepayments
|
10
|
20
|
|||||||
Deferred income taxes
|
35
|
|
|||||||
Price risk management assets
|
713
|
860
|
|||||||
Assets of discontinued operations
|
578
|
|
|||||||
Other current assets
|
30
|
27
|
|||||||
Total Current Assets
|
2,840
|
2,233
|
|||||||
Investments
|
|||||||||
Nuclear plant decommissioning trust funds
|
911
|
864
|
|||||||
Other investments
|
32
|
37
|
|||||||
Total Investments
|
943
|
901
|
|||||||
Property, Plant and Equipment
|
|||||||||
Non-regulated property, plant and equipment
|
|||||||||
Generation
|
11,188
|
11,891
|
|||||||
Nuclear fuel
|
624
|
591
|
|||||||
Other
|
296
|
288
|
|||||||
Less: accumulated depreciation - non-regulated property, plant and equipment
|
6,157
|
6,046
|
|||||||
Non-regulated property, plant and equipment, net
|
5,951
|
6,724
|
|||||||
Construction work in progress
|
408
|
450
|
|||||||
Property, Plant and Equipment, net
|
6,359
|
7,174
|
|||||||
Other Noncurrent Assets
|
|||||||||
Goodwill
|
72
|
86
|
|||||||
Other intangibles
|
254
|
266
|
|||||||
Price risk management assets
|
328
|
328
|
|||||||
Other noncurrent assets
|
77
|
86
|
|||||||
Total Other Noncurrent Assets
|
731
|
766
|
|||||||
Total Assets
|
$
|
10,873
|
$
|
11,074
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
590
|
|
||||||
Long-term debt due within one year
|
235
|
$
|
304
|
||||||
Accounts payable
|
272
|
393
|
|||||||
Accounts payable to affiliates
|
42
|
4
|
|||||||
Taxes
|
101
|
31
|
|||||||
Interest
|
42
|
22
|
|||||||
Price risk management liabilities
|
850
|
750
|
|||||||
Other current liabilities
|
243
|
278
|
|||||||
Total Current Liabilities
|
2,375
|
1,782
|
|||||||
Long-term Debt
|
1,983
|
2,221
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
1,185
|
1,114
|
|||||||
Investment tax credits
|
27
|
205
|
|||||||
Price risk management liabilities
|
287
|
320
|
|||||||
Accrued pension obligations
|
103
|
111
|
|||||||
Asset retirement obligations
|
413
|
393
|
|||||||
Other deferred credits and noncurrent liabilities
|
135
|
130
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,150
|
2,273
|
|||||||
Commitments and Contingent Liabilities (Note 10)
|
|||||||||
Member's Equity
|
4,365
|
4,798
|
|||||||
Total Liabilities and Equity
|
$
|
10,873
|
$
|
11,074
|
PPL Energy Supply, LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Non-
|
|||||||||
Member's
|
controlling
|
||||||||
equity
|
interests
|
Total
|
|||||||
June 30, 2014
|
$
|
4,569
|
|
$
|
4,569
|
||||
Net income
|
101
|
|
101
|
||||||
Other comprehensive income (loss)
|
(7)
|
(7)
|
|||||||
Distributions
|
(298)
|
|
(298)
|
||||||
September 30, 2014
|
$
|
4,365
|
|
$
|
4,365
|
||||
December 31, 2013
|
$
|
4,798
|
|
$
|
4,798
|
||||
Net income
|
48
|
|
48
|
||||||
Other comprehensive income (loss)
|
1
|
1
|
|||||||
Contributions from member
|
730
|
730
|
|||||||
Distributions
|
(1,212)
|
|
(1,212)
|
||||||
September 30, 2014
|
$
|
4,365
|
|
$
|
4,365
|
||||
June 30, 2013
|
$
|
3,541
|
$
|
18
|
$
|
3,559
|
|||
Net income
|
124
|
1
|
125
|
||||||
Other comprehensive income (loss)
|
(10)
|
(10)
|
|||||||
Contributions from member
|
875
|
875
|
|||||||
Distributions
|
|
(1)
|
(1)
|
||||||
September 30, 2013
|
$
|
4,530
|
$
|
18
|
$
|
4,548
|
|||
December 31, 2012
|
$
|
3,830
|
$
|
18
|
$
|
3,848
|
|||
Net income
|
172
|
1
|
173
|
||||||
Other comprehensive income (loss)
|
(44)
|
(44)
|
|||||||
Contributions from member
|
980
|
980
|
|||||||
Distributions
|
(408)
|
(1)
|
(409)
|
||||||
September 30, 2013
|
$
|
4,530
|
$
|
18
|
$
|
4,548
|
PPL Electric Utilities Corporation and Subsidiaries
|
||||||||||||||
(Unaudited)
|
||||||||||||||
(Millions of Dollars)
|
||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
September 30,
|
September 30,
|
|||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||
Operating Revenues
|
$
|
477
|
$
|
464
|
$
|
1,518
|
$
|
1,391
|
||||||
Operating Expenses
|
||||||||||||||
Operation
|
||||||||||||||
Energy purchases
|
128
|
144
|
431
|
436
|
||||||||||
Energy purchases from affiliate
|
20
|
11
|
68
|
37
|
||||||||||
Other operation and maintenance
|
133
|
134
|
402
|
391
|
||||||||||
Depreciation
|
47
|
45
|
137
|
132
|
||||||||||
Taxes, other than income
|
25
|
25
|
80
|
77
|
||||||||||
Total Operating Expenses
|
353
|
359
|
1,118
|
1,073
|
||||||||||
Operating Income
|
124
|
105
|
400
|
318
|
||||||||||
Other Income (Expense) - net
|
3
|
2
|
6
|
5
|
||||||||||
Interest Expense
|
33
|
30
|
91
|
80
|
||||||||||
Income Before Income Taxes
|
94
|
77
|
315
|
243
|
||||||||||
Income Taxes
|
37
|
26
|
121
|
83
|
||||||||||
Net Income (a)
|
$
|
57
|
$
|
51
|
$
|
194
|
$
|
160
|
(a)
|
Net income approximates comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
|
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
Nine Months Ended
|
|||||||||
September 30,
|
|||||||||
2014
|
2013
|
||||||||
Cash Flows from Operating Activities
|
|||||||||
Net income
|
$
|
194
|
$
|
160
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|||||||
Depreciation
|
137
|
132
|
|||||||
Amortization
|
13
|
13
|
|||||||
Defined benefit plans - expense
|
10
|
16
|
|||||||
Deferred income taxes and investment tax credits
|
65
|
103
|
|||||||
Other
|
(20)
|
(7)
|
|||||||
Change in current assets and current liabilities
|
|||||||||
Accounts receivable
|
(45)
|
(14)
|
|||||||
Accounts payable
|
(25)
|
(42)
|
|||||||
Unbilled revenues
|
40
|
34
|
|||||||
Taxes payable
|
45
|
24
|
|||||||
Other
|
4
|
(19)
|
|||||||
Other operating activities
|
|||||||||
Defined benefit plans - funding
|
(20)
|
(88)
|
|||||||
Other assets
|
8
|
6
|
|||||||
Other liabilities
|
6
|
9
|
|||||||
Net cash provided by operating activities
|
412
|
327
|
|||||||
Cash Flows from Investing Activities
|
|||||||||
Expenditures for property, plant and equipment
|
(700)
|
(688)
|
|||||||
Expenditures for intangible assets
|
(25)
|
(20)
|
|||||||
Net (increase) decrease in notes receivable from affiliates
|
150
|
|
|||||||
Other investing activities
|
13
|
11
|
|||||||
Net cash provided by (used in) investing activities
|
(562)
|
(697)
|
|||||||
Cash Flows from Financing Activities
|
|||||||||
Issuance of long-term debt
|
296
|
348
|
|||||||
Retirement of long-term debt
|
(10)
|
|
|||||||
Contributions from parent
|
95
|
205
|
|||||||
Payment of common stock dividends to parent
|
(121)
|
(94)
|
|||||||
Net increase (decrease) in short-term debt
|
(20)
|
|
|||||||
Other financing activities
|
(4)
|
(4)
|
|||||||
Net cash provided by (used in) financing activities
|
236
|
455
|
|||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
86
|
85
|
|||||||
Cash and Cash Equivalents at Beginning of Period
|
25
|
140
|
|||||||
Cash and Cash Equivalents at End of Period
|
$
|
111
|
$
|
225
|
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
111
|
$
|
25
|
|||||
Accounts receivable (less reserve: 2014, $18; 2013, $18)
|
|||||||||
Customer
|
309
|
284
|
|||||||
Other
|
27
|
5
|
|||||||
Accounts receivable from affiliates
|
2
|
4
|
|||||||
Notes receivable from affiliate
|
|
150
|
|||||||
Unbilled revenues
|
76
|
116
|
|||||||
Materials and supplies
|
35
|
35
|
|||||||
Prepayments
|
28
|
40
|
|||||||
Deferred income taxes
|
89
|
85
|
|||||||
Other current assets
|
13
|
22
|
|||||||
Total Current Assets
|
690
|
766
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
7,430
|
6,886
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
2,523
|
2,417
|
|||||||
Regulated utility plant, net
|
4,907
|
4,469
|
|||||||
Other, net
|
2
|
2
|
|||||||
Construction work in progress
|
713
|
591
|
|||||||
Property, Plant and Equipment, net
|
5,622
|
5,062
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
772
|
772
|
|||||||
Intangibles
|
234
|
211
|
|||||||
Other noncurrent assets
|
37
|
35
|
|||||||
Total Other Noncurrent Assets
|
1,043
|
1,018
|
|||||||
Total Assets
|
$
|
7,355
|
$
|
6,846
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
PPL Electric Utilities Corporation and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
|
$
|
20
|
||||||
Long term debt due within one year
|
|
10
|
|||||||
Accounts payable
|
$
|
280
|
295
|
||||||
Accounts payable to affiliates
|
53
|
57
|
|||||||
Taxes
|
52
|
51
|
|||||||
Interest
|
27
|
34
|
|||||||
Regulatory liabilities
|
81
|
76
|
|||||||
Other current liabilities
|
92
|
82
|
|||||||
Total Current Liabilities
|
585
|
625
|
|||||||
Long-term Debt
|
2,602
|
2,305
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
1,490
|
1,399
|
|||||||
Accrued pension obligations
|
84
|
96
|
|||||||
Regulatory liabilities
|
18
|
15
|
|||||||
Other deferred credits and noncurrent liabilities
|
59
|
57
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,651
|
1,567
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
364
|
364
|
|||||||
Additional paid-in capital
|
1,435
|
1,340
|
|||||||
Earnings reinvested
|
718
|
645
|
|||||||
Total Equity
|
2,517
|
2,349
|
|||||||
Total Liabilities and Equity
|
$
|
7,355
|
$
|
6,846
|
(a)
|
170,000 shares authorized; 66,368 shares issued and outstanding at September 30, 2014 and December 31, 2013.
|
PPL Electric Utilities Corporation and Subsidiaries
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
(Millions of Dollars)
|
||||||||||||||||
Common
|
||||||||||||||||
stock
|
||||||||||||||||
shares
|
Additional
|
|||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
|||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
Total
|
||||||||||||
June 30, 2014
|
66,368
|
$
|
364
|
$
|
1,435
|
$
|
695
|
$
|
2,494
|
|||||||
Net income
|
57
|
57
|
||||||||||||||
Cash dividends declared on common stock
|
(34)
|
(34)
|
||||||||||||||
September 30, 2014
|
66,368
|
$
|
364
|
$
|
1,435
|
$
|
718
|
$
|
2,517
|
|||||||
December 31, 2013
|
66,368
|
$
|
364
|
$
|
1,340
|
$
|
645
|
$
|
2,349
|
|||||||
Net income
|
194
|
194
|
||||||||||||||
Capital contributions from PPL
|
95
|
95
|
||||||||||||||
Cash dividends declared on common stock
|
(121)
|
(121)
|
||||||||||||||
September 30, 2014
|
66,368
|
$
|
364
|
$
|
1,435
|
$
|
718
|
$
|
2,517
|
|||||||
June 30, 2013
|
66,368
|
$
|
364
|
$
|
1,340
|
$
|
606
|
$
|
2,310
|
|||||||
Net income
|
51
|
51
|
||||||||||||||
Cash dividends declared on common stock
|
(28)
|
(28)
|
||||||||||||||
September 30, 2013
|
66,368
|
$
|
364
|
$
|
1,340
|
$
|
629
|
$
|
2,333
|
|||||||
December 31, 2012
|
66,368
|
$
|
364
|
$
|
1,135
|
$
|
563
|
$
|
2,062
|
|||||||
Net income
|
160
|
160
|
||||||||||||||
Capital contributions from PPL
|
205
|
205
|
||||||||||||||
Cash dividends declared on common stock
|
(94)
|
(94)
|
||||||||||||||
September 30, 2013
|
66,368
|
$
|
364
|
$
|
1,340
|
$
|
629
|
$
|
2,333
|
(a)
|
Shares in thousands. All common shares of PPL Electric stock are owned by PPL.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
|
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Operating Revenues
|
$
|
753
|
$
|
744
|
$
|
2,409
|
$
|
2,226
|
|||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
240
|
237
|
748
|
684
|
|||||||||||
Energy purchases
|
24
|
23
|
184
|
146
|
|||||||||||
Other operation and maintenance
|
197
|
188
|
609
|
582
|
|||||||||||
Depreciation
|
89
|
84
|
262
|
249
|
|||||||||||
Taxes, other than income
|
13
|
12
|
39
|
36
|
|||||||||||
Total Operating Expenses
|
563
|
544
|
1,842
|
1,697
|
|||||||||||
Operating Income
|
190
|
200
|
567
|
529
|
|||||||||||
Other Income (Expense) - net
|
(2)
|
(4)
|
(6)
|
(6)
|
|||||||||||
Interest Expense
|
42
|
37
|
125
|
110
|
|||||||||||
Interest Expense with Affiliate
|
|
|
|
1
|
|||||||||||
Income from Continuing Operations Before Income Taxes
|
146
|
159
|
436
|
412
|
|||||||||||
Income Taxes
|
55
|
59
|
165
|
153
|
|||||||||||
Income from Continuing Operations After Income Taxes
|
91
|
100
|
271
|
259
|
|||||||||||
Income (Loss) from Discontinued Operations (net of income taxes)
|
|
|
|
1
|
|||||||||||
Net Income (a)
|
$
|
91
|
$
|
100
|
$
|
271
|
$
|
260
|
(a)
|
Net income approximates comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
|
LG&E and KU Energy LLC and Subsidiaries
|
||||||||||
(Unaudited)
|
||||||||||
(Millions of Dollars)
|
||||||||||
Nine Months Ended September 30,
|
||||||||||
2014
|
2013
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||
Net income
|
$
|
271
|
$
|
260
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Depreciation
|
262
|
249
|
||||||||
Amortization
|
18
|
19
|
||||||||
Defined benefit plans - expense
|
18
|
38
|
||||||||
Deferred income taxes and investment tax credits
|
251
|
99
|
||||||||
Other
|
11
|
6
|
||||||||
Change in current assets and current liabilities
|
||||||||||
Accounts receivable
|
(31)
|
(78)
|
||||||||
Accounts payable
|
7
|
34
|
||||||||
Accounts payable to affiliates
|
(2)
|
1
|
||||||||
Unbilled revenues
|
49
|
19
|
||||||||
Fuel, materials and supplies
|
4
|
1
|
||||||||
Taxes payable
|
5
|
83
|
||||||||
Accrued interest
|
36
|
30
|
||||||||
Other
|
(10)
|
|
||||||||
Other operating activities
|
||||||||||
Defined benefit plans - funding
|
(43)
|
(159)
|
||||||||
Settlement of interest rate swaps
|
|
98
|
||||||||
Other assets
|
|
9
|
||||||||
Other liabilities
|
5
|
14
|
||||||||
Net cash provided by operating activities
|
851
|
723
|
||||||||
Cash Flows from Investing Activities
|
||||||||||
Expenditures for property, plant and equipment
|
(843)
|
(891)
|
||||||||
Net (increase) decrease in notes receivable from affiliates
|
70
|
|
||||||||
Other investing activities
|
|
2
|
||||||||
Net cash provided by (used in) investing activities
|
(773)
|
(889)
|
||||||||
Cash Flows from Financing Activities
|
||||||||||
Net increase (decrease) in notes payable with affiliates
|
22
|
27
|
||||||||
Net increase (decrease) in short-term debt
|
103
|
87
|
||||||||
Debt issuance and credit facility costs
|
(3)
|
|
||||||||
Distributions to member
|
(327)
|
(116)
|
||||||||
Contributions from member
|
139
|
146
|
||||||||
Net cash provided by (used in) financing activities
|
(66)
|
144
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
12
|
(22)
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
35
|
43
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
47
|
$
|
21
|
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
47
|
$
|
35
|
|||||
Accounts receivable (less reserve: 2014, $25; 2013, $22)
|
|||||||||
Customer
|
219
|
224
|
|||||||
Other
|
44
|
20
|
|||||||
Unbilled revenues
|
131
|
180
|
|||||||
Fuel, materials and supplies
|
274
|
278
|
|||||||
Prepayments
|
28
|
21
|
|||||||
Notes receivable from affiliates
|
|
70
|
|||||||
Deferred income taxes
|
69
|
159
|
|||||||
Regulatory assets
|
25
|
27
|
|||||||
Other current assets
|
4
|
3
|
|||||||
Total Current Assets
|
841
|
1,017
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
9,399
|
8,526
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
996
|
778
|
|||||||
Regulated utility plant, net
|
8,403
|
7,748
|
|||||||
Other, net
|
4
|
3
|
|||||||
Construction work in progress
|
1,812
|
1,793
|
|||||||
Property, Plant and Equipment, net
|
10,219
|
9,544
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
481
|
474
|
|||||||
Goodwill
|
996
|
996
|
|||||||
Other intangibles
|
185
|
221
|
|||||||
Price risk management assets from affiliates
|
6
|
|
|||||||
Other noncurrent assets
|
99
|
98
|
|||||||
Total Other Noncurrent Assets
|
1,767
|
1,789
|
|||||||
Total Assets
|
$
|
12,827
|
$
|
12,350
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
LG&E and KU Energy LLC and Subsidiaries
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
348
|
$
|
245
|
|||||
Notes payable with affiliates
|
22
|
|
|||||||
Accounts payable
|
429
|
346
|
|||||||
Accounts payable to affiliates
|
1
|
3
|
|||||||
Customer deposits
|
51
|
50
|
|||||||
Taxes
|
44
|
39
|
|||||||
Price risk management liabilities
|
4
|
4
|
|||||||
Regulatory liabilities
|
11
|
14
|
|||||||
Interest
|
59
|
23
|
|||||||
Other current liabilities
|
113
|
111
|
|||||||
Total Current Liabilities
|
1,082
|
835
|
|||||||
Long-term Debt
|
4,566
|
4,565
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
1,131
|
965
|
|||||||
Investment tax credits
|
132
|
135
|
|||||||
Accrued pension obligations
|
116
|
152
|
|||||||
Asset retirement obligations
|
275
|
245
|
|||||||
Regulatory liabilities
|
1,010
|
1,033
|
|||||||
Price risk management liabilities
|
38
|
32
|
|||||||
Price risk management liabilities with affiliates
|
4
|
|
|||||||
Other deferred credits and noncurrent liabilities
|
243
|
238
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,949
|
2,800
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Member's equity
|
4,230
|
4,150
|
|||||||
Total Liabilities and Equity
|
$
|
12,827
|
$
|
12,350
|
LG&E and KU Energy LLC and Subsidiaries
|
|||
(Unaudited)
|
|||
(Millions of Dollars)
|
|||
Member's
|
|||
Equity
|
|||
June 30, 2014
|
$
|
4,225
|
|
Net income
|
91
|
||
Contributions from member
|
20
|
||
Distributions to member
|
(106)
|
||
September 30, 2014
|
$
|
4,230
|
|
December 31, 2013
|
$
|
4,150
|
|
Net income
|
271
|
||
Contributions from member
|
139
|
||
Distributions to member
|
(327)
|
||
Other comprehensive income (loss)
|
(3)
|
||
September 30, 2014
|
$
|
4,230
|
|
June 30, 2013
|
$
|
4,022
|
|
Net income
|
100
|
||
Distributions to member
|
(47)
|
||
September 30, 2013
|
$
|
4,075
|
|
December 31, 2012
|
$
|
3,786
|
|
Net income
|
260
|
||
Contributions from member
|
146
|
||
Distributions to member
|
(116)
|
||
Other comprehensive income (loss)
|
(1)
|
||
September 30, 2013
|
$
|
4,075
|
Louisville Gas and Electric Company
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Retail and wholesale
|
$
|
334
|
$
|
332
|
$
|
1,096
|
$
|
1,003
|
|||||||
Electric revenue from affiliate
|
13
|
11
|
74
|
46
|
|||||||||||
Total Operating Revenues
|
347
|
343
|
1,170
|
1,049
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
99
|
100
|
320
|
284
|
|||||||||||
Energy purchases
|
20
|
18
|
167
|
129
|
|||||||||||
Energy purchases from affiliate
|
3
|
2
|
11
|
6
|
|||||||||||
Other operation and maintenance
|
94
|
93
|
286
|
278
|
|||||||||||
Depreciation
|
39
|
37
|
116
|
110
|
|||||||||||
Taxes, other than income
|
6
|
6
|
19
|
18
|
|||||||||||
Total Operating Expenses
|
261
|
256
|
919
|
825
|
|||||||||||
Operating Income
|
86
|
87
|
251
|
224
|
|||||||||||
Other Income (Expense) - net
|
|
(1)
|
(3)
|
(3)
|
|||||||||||
Interest Expense
|
13
|
10
|
37
|
30
|
|||||||||||
Income Before Income Taxes
|
73
|
76
|
211
|
191
|
|||||||||||
Income Taxes
|
27
|
27
|
78
|
69
|
|||||||||||
Net Income (a)
|
$
|
46
|
$
|
49
|
$
|
133
|
$
|
122
|
(a)
|
Net income equals comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
|
CONDENSED STATEMENTS OF CASH FLOWS
|
||||||||||
Louisville Gas and Electric Company
|
||||||||||
(Unaudited)
|
||||||||||
(Millions of Dollars)
|
||||||||||
Nine Months Ended September 30,
|
||||||||||
2014
|
2013
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||
Net income
|
$
|
133
|
$
|
122
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Depreciation
|
116
|
110
|
||||||||
Amortization
|
9
|
9
|
||||||||
Defined benefit plans - expense
|
7
|
13
|
||||||||
Deferred income taxes and investment tax credits
|
31
|
22
|
||||||||
Other
|
(2)
|
10
|
||||||||
Change in current assets and current liabilities
|
||||||||||
Accounts receivable
|
(8)
|
(20)
|
||||||||
Accounts payable
|
8
|
18
|
||||||||
Accounts payable to affiliates
|
(4)
|
7
|
||||||||
Unbilled revenues
|
27
|
10
|
||||||||
Fuel, materials and supplies
|
5
|
2
|
||||||||
Taxes payable
|
10
|
32
|
||||||||
Accrued Interest
|
9
|
3
|
||||||||
Other
|
1
|
9
|
||||||||
Other operating activities
|
||||||||||
Defined benefit plans - funding
|
(12)
|
(45)
|
||||||||
Settlement of interest rate swaps
|
|
49
|
||||||||
Other assets
|
1
|
9
|
||||||||
Other liabilities
|
(4)
|
2
|
||||||||
Net cash provided by operating activities
|
327
|
362
|
||||||||
Cash Flows from Investing Activities
|
||||||||||
Expenditures for property, plant and equipment
|
(422)
|
(376)
|
||||||||
Net cash provided by (used in) investing activities
|
(422)
|
(376)
|
||||||||
Cash Flows from Financing Activities
|
||||||||||
Net increase (decrease) in short-term debt
|
123
|
17
|
||||||||
Debt issuance and credit facility costs
|
(1)
|
|
||||||||
Payment of common stock dividends to parent
|
(83)
|
(67)
|
||||||||
Contributions from parent
|
73
|
54
|
||||||||
Net cash provided by (used in) financing activities
|
112
|
4
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
17
|
(10)
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
8
|
22
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
25
|
$
|
12
|
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
25
|
$
|
8
|
|||||
Accounts receivable (less reserve: 2014, $2; 2013, $2)
|
|||||||||
Customer
|
93
|
102
|
|||||||
Other
|
12
|
9
|
|||||||
Unbilled revenues
|
58
|
85
|
|||||||
Accounts receivable from affiliates
|
10
|
|
|||||||
Fuel, materials and supplies
|
149
|
154
|
|||||||
Prepayments
|
5
|
7
|
|||||||
Regulatory assets
|
23
|
17
|
|||||||
Other current assets
|
2
|
3
|
|||||||
Total Current Assets
|
377
|
385
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
3,606
|
3,383
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
429
|
332
|
|||||||
Regulated utility plant, net
|
3,177
|
3,051
|
|||||||
Construction work in progress
|
912
|
651
|
|||||||
Property, Plant and Equipment, net
|
4,089
|
3,702
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
305
|
303
|
|||||||
Goodwill
|
389
|
389
|
|||||||
Other intangibles
|
102
|
120
|
|||||||
Price risk management assets from affiliates
|
3
|
|
|||||||
Other noncurrent assets
|
34
|
35
|
|||||||
Total Other Noncurrent Assets
|
833
|
847
|
|||||||
Total Assets
|
$
|
5,299
|
$
|
4,934
|
CONDENSED BALANCE SHEETS
|
|||||||||
Louisville Gas and Electric Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
143
|
$
|
20
|
|||||
Accounts payable
|
250
|
166
|
|||||||
Accounts payable to affiliates
|
20
|
24
|
|||||||
Customer deposits
|
24
|
24
|
|||||||
Taxes
|
21
|
11
|
|||||||
Price risk management liabilities
|
4
|
4
|
|||||||
Regulatory liabilities
|
9
|
9
|
|||||||
Interest
|
15
|
6
|
|||||||
Other current liabilities
|
33
|
32
|
|||||||
Total Current Liabilities
|
519
|
296
|
|||||||
Long-term Debt
|
1,353
|
1,353
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
613
|
582
|
|||||||
Investment tax credits
|
37
|
38
|
|||||||
Accrued pension obligations
|
9
|
19
|
|||||||
Asset retirement obligations
|
69
|
68
|
|||||||
Regulatory liabilities
|
471
|
482
|
|||||||
Price risk management liabilities
|
38
|
32
|
|||||||
Price risk management liabilities with affiliates
|
2
|
|
|||||||
Other deferred credits and noncurrent liabilities
|
105
|
104
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,344
|
1,325
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
424
|
424
|
|||||||
Additional paid-in capital
|
1,437
|
1,364
|
|||||||
Earnings reinvested
|
222
|
172
|
|||||||
Total Equity
|
2,083
|
1,960
|
|||||||
Total Liabilities and Equity
|
$
|
5,299
|
$
|
4,934
|
(a)
|
75,000 shares authorized; 21,294 shares issued and outstanding at September 30, 2014 and December 31, 2013.
|
Louisville Gas and Electric Company
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
(Millions of Dollars)
|
||||||||||||||||
Common
|
||||||||||||||||
stock
|
||||||||||||||||
shares
|
Additional
|
|||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
|||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
Total
|
||||||||||||
June 30, 2014
|
21,294
|
$
|
424
|
$
|
1,417
|
$
|
199
|
$
|
2,040
|
|||||||
Net income
|
46
|
46
|
||||||||||||||
Capital contributions from LKE
|
20
|
20
|
||||||||||||||
Cash dividends declared on common stock
|
(23)
|
(23)
|
||||||||||||||
September 30, 2014
|
21,294
|
$
|
424
|
$
|
1,437
|
$
|
222
|
$
|
2,083
|
|||||||
December 31, 2013
|
21,294
|
$
|
424
|
$
|
1,364
|
$
|
172
|
$
|
1,960
|
|||||||
Net income
|
133
|
133
|
||||||||||||||
Capital contributions from LKE
|
73
|
73
|
||||||||||||||
Cash dividends declared on common stock
|
(83)
|
(83)
|
||||||||||||||
September 30, 2014
|
21,294
|
$
|
424
|
$
|
1,437
|
$
|
222
|
$
|
2,083
|
|||||||
June 30, 2013
|
21,294
|
$
|
424
|
$
|
1,332
|
$
|
133
|
$
|
1,889
|
|||||||
Net income
|
49
|
49
|
||||||||||||||
Cash dividends declared on common stock
|
(19)
|
(19)
|
||||||||||||||
September 30, 2013
|
21,294
|
$
|
424
|
$
|
1,332
|
$
|
163
|
$
|
1,919
|
|||||||
December 31, 2012
|
21,294
|
$
|
424
|
$
|
1,278
|
$
|
108
|
$
|
1,810
|
|||||||
Net income
|
122
|
122
|
||||||||||||||
Capital contributions from LKE
|
54
|
54
|
||||||||||||||
Cash dividends declared on common stock
|
(67)
|
(67)
|
||||||||||||||
September 30, 2013
|
21,294
|
$
|
424
|
$
|
1,332
|
$
|
163
|
$
|
1,919
|
(a)
|
Shares in thousands. All common shares of LG&E stock are owned by LKE.
|
Kentucky Utilities Company
|
|||||||||||||||
(Unaudited)
|
|||||||||||||||
(Millions of Dollars)
|
|||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
September 30,
|
September 30,
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Operating Revenues
|
|||||||||||||||
Retail and wholesale
|
$
|
419
|
$
|
412
|
$
|
1,313
|
$
|
1,223
|
|||||||
Electric revenue from affiliate
|
3
|
2
|
11
|
6
|
|||||||||||
Total Operating Revenues
|
422
|
414
|
1,324
|
1,229
|
|||||||||||
Operating Expenses
|
|||||||||||||||
Operation
|
|||||||||||||||
Fuel
|
141
|
137
|
428
|
400
|
|||||||||||
Energy purchases
|
4
|
5
|
17
|
17
|
|||||||||||
Energy purchases from affiliate
|
13
|
11
|
74
|
46
|
|||||||||||
Other operation and maintenance
|
97
|
91
|
302
|
286
|
|||||||||||
Depreciation
|
50
|
46
|
145
|
138
|
|||||||||||
Taxes, other than income
|
7
|
6
|
20
|
18
|
|||||||||||
Total Operating Expenses
|
312
|
296
|
986
|
905
|
|||||||||||
Operating Income
|
110
|
118
|
338
|
324
|
|||||||||||
Other Income (Expense) - net
|
(1)
|
(2)
|
(1)
|
(1)
|
|||||||||||
Interest Expense
|
19
|
17
|
58
|
51
|
|||||||||||
Income Before Income Taxes
|
90
|
99
|
279
|
272
|
|||||||||||
Income Taxes
|
34
|
36
|
106
|
101
|
|||||||||||
Net Income (a)
|
$
|
56
|
$
|
63
|
$
|
173
|
$
|
171
|
(a)
|
Net income approximates comprehensive income.
|
|
The accompanying Notes to Condensed Financial Statements are an integral part of the financial statements.
|
|
Kentucky Utilities Company
|
||||||||||
(Unaudited)
|
||||||||||
(Millions of Dollars)
|
||||||||||
Nine Months Ended September 30,
|
||||||||||
2014
|
2013
|
|||||||||
Cash Flows from Operating Activities
|
||||||||||
Net income
|
$
|
173
|
$
|
171
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||
Depreciation
|
145
|
138
|
||||||||
Amortization
|
8
|
9
|
||||||||
Defined benefit plans - expense
|
4
|
16
|
||||||||
Deferred income taxes and investment tax credits
|
129
|
73
|
||||||||
Other
|
11
|
(3)
|
||||||||
Change in current assets and current liabilities
|
||||||||||
Accounts receivable
|
(11)
|
(46)
|
||||||||
Accounts payable
|
6
|
25
|
||||||||
Accounts payable to affiliates
|
4
|
(9)
|
||||||||
Unbilled revenues
|
22
|
9
|
||||||||
Fuel, materials and supplies
|
(1)
|
(1)
|
||||||||
Taxes payable
|
(12)
|
39
|
||||||||
Accrued interest
|
18
|
15
|
||||||||
Other
|
(8)
|
(3)
|
||||||||
Other operating activities
|
||||||||||
Defined benefit plans - funding
|
(4)
|
(62)
|
||||||||
Settlement of interest rate swaps
|
|
49
|
||||||||
Other assets
|
(2)
|
(2)
|
||||||||
Other liabilities
|
4
|
1
|
||||||||
Net cash provided by operating activities
|
486
|
419
|
||||||||
Cash Flows from Investing Activities
|
||||||||||
Expenditures for property, plant and equipment
|
(418)
|
(512)
|
||||||||
Other investing activities
|
|
2
|
||||||||
Net cash provided by (used in) investing activities
|
(418)
|
(510)
|
||||||||
Cash Flows from Financing Activities
|
||||||||||
Net increase (decrease) in short-term debt
|
(20)
|
70
|
||||||||
Debt issuance and credit facility costs
|
(1)
|
|
||||||||
Payment of common stock dividends to parent
|
(112)
|
(83)
|
||||||||
Contributions from parent
|
66
|
92
|
||||||||
Net cash provided by (used in) financing activities
|
(67)
|
79
|
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
1
|
(12)
|
||||||||
Cash and Cash Equivalents at Beginning of Period
|
21
|
21
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
22
|
$
|
9
|
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash and cash equivalents
|
$
|
22
|
$
|
21
|
|||||
Accounts receivable (less reserve: 2014, $3; 2013, $4)
|
|||||||||
Customer
|
126
|
122
|
|||||||
Other
|
8
|
9
|
|||||||
Unbilled revenues
|
73
|
95
|
|||||||
Fuel, materials and supplies
|
125
|
124
|
|||||||
Prepayments
|
11
|
4
|
|||||||
Regulatory assets
|
2
|
10
|
|||||||
Other current assets
|
3
|
6
|
|||||||
Total Current Assets
|
370
|
391
|
|||||||
Property, Plant and Equipment
|
|||||||||
Regulated utility plant
|
5,793
|
5,143
|
|||||||
Less: accumulated depreciation - regulated utility plant
|
567
|
446
|
|||||||
Regulated utility plant, net
|
5,226
|
4,697
|
|||||||
Other, net
|
1
|
1
|
|||||||
Construction work in progress
|
897
|
1,139
|
|||||||
Property, Plant and Equipment, net
|
6,124
|
5,837
|
|||||||
Other Noncurrent Assets
|
|||||||||
Regulatory assets
|
176
|
171
|
|||||||
Goodwill
|
607
|
607
|
|||||||
Other intangibles
|
83
|
101
|
|||||||
Price risk management assets from affiliates
|
3
|
|
|||||||
Other noncurrent assets
|
59
|
56
|
|||||||
Total Other Noncurrent Assets
|
928
|
935
|
|||||||
Total Assets
|
$
|
7,422
|
$
|
7,163
|
CONDENSED BALANCE SHEETS
|
|||||||||
Kentucky Utilities Company
|
|||||||||
(Unaudited)
|
|||||||||
(Millions of Dollars, shares in thousands)
|
|||||||||
September 30,
|
December 31,
|
||||||||
2014
|
2013
|
||||||||
Liabilities and Equity
|
|||||||||
Current Liabilities
|
|||||||||
Short-term debt
|
$
|
130
|
$
|
150
|
|||||
Accounts payable
|
166
|
159
|
|||||||
Accounts payable to affiliates
|
29
|
25
|
|||||||
Customer deposits
|
27
|
26
|
|||||||
Taxes
|
21
|
33
|
|||||||
Regulatory liabilities
|
2
|
5
|
|||||||
Interest
|
29
|
11
|
|||||||
Other current liabilities
|
38
|
36
|
|||||||
Total Current Liabilities
|
442
|
445
|
|||||||
Long-term Debt
|
2,091
|
2,091
|
|||||||
Deferred Credits and Other Noncurrent Liabilities
|
|||||||||
Deferred income taxes
|
786
|
658
|
|||||||
Investment tax credits
|
95
|
97
|
|||||||
Accrued pension obligations
|
2
|
11
|
|||||||
Asset retirement obligations
|
206
|
177
|
|||||||
Regulatory liabilities
|
539
|
551
|
|||||||
Price risk management liabilities with affiliates
|
2
|
|
|||||||
Other deferred credits and noncurrent liabilities
|
89
|
89
|
|||||||
Total Deferred Credits and Other Noncurrent Liabilities
|
1,719
|
1,583
|
|||||||
Commitments and Contingent Liabilities (Notes 6 and 10)
|
|||||||||
Stockholder's Equity
|
|||||||||
Common stock - no par value (a)
|
308
|
308
|
|||||||
Additional paid-in capital
|
2,571
|
2,505
|
|||||||
Accumulated other comprehensive income (loss)
|
|
1
|
|||||||
Earnings reinvested
|
291
|
230
|
|||||||
Total Equity
|
3,170
|
3,044
|
|||||||
Total Liabilities and Equity
|
$
|
7,422
|
$
|
7,163
|
(a)
|
80,000 shares authorized; 37,818 shares issued and outstanding at September 30, 2014 and December 31, 2013.
|
Kentucky Utilities Company
|
|||||||||||||||||
(Unaudited)
|
|||||||||||||||||
(Millions of Dollars)
|
|||||||||||||||||
|
|||||||||||||||||
Common
|
Accumulated
|
||||||||||||||||
stock
|
other
|
||||||||||||||||
shares
|
Additional
|
comprehensive
|
|||||||||||||||
outstanding
|
Common
|
paid-in
|
Earnings
|
income
|
|||||||||||||
(a)
|
stock
|
capital
|
reinvested
|
(loss)
|
Total
|
||||||||||||
June 30, 2014
|
37,818
|
$
|
308
|
$
|
2,571
|
$
|
261
|
|
$
|
3,140
|
|||||||
Net income
|
56
|
56
|
|||||||||||||||
Cash dividends declared on common stock
|
(26)
|
(26)
|
|||||||||||||||
September 30, 2014
|
37,818
|
$
|
308
|
$
|
2,571
|
$
|
291
|
|
$
|
3,170
|
|||||||
December 31, 2013
|
37,818
|
$
|
308
|
$
|
2,505
|
$
|
230
|
$
|
1
|
$
|
3,044
|
||||||
Net income
|
173
|
173
|
|||||||||||||||
Capital contributions from LKE
|
66
|
66
|
|||||||||||||||
Cash dividends declared on common stock
|
(112)
|
(112)
|
|||||||||||||||
Other comprehensive income (loss)
|
(1)
|
(1)
|
|||||||||||||||
September 30, 2014
|
37,818
|
$
|
308
|
$
|
2,571
|
$
|
291
|
$
|
|
$
|
3,170
|
||||||
June 30, 2013
|
37,818
|
$
|
308
|
$
|
2,440
|
$
|
179
|
$
|
1
|
$
|
2,928
|
||||||
Net income
|
63
|
63
|
|||||||||||||||
Cash dividends declared on common stock
|
(28)
|
(28)
|
|||||||||||||||
September 30, 2013
|
37,818
|
$
|
308
|
$
|
2,440
|
$
|
214
|
$
|
1
|
$
|
2,963
|
||||||
December 31, 2012
|
37,818
|
$
|
308
|
$
|
2,348
|
$
|
126
|
$
|
1
|
$
|
2,783
|
||||||
Net income
|
171
|
171
|
|||||||||||||||
Capital contributions from LKE
|
92
|
92
|
|||||||||||||||
Cash dividends declared on common stock
|
(83)
|
(83)
|
|||||||||||||||
September 30, 2013
|
37,818
|
$
|
308
|
$
|
2,440
|
$
|
214
|
$
|
1
|
$
|
2,963
|
(a)
|
Shares in thousands. All common shares of KU stock are owned by LKE.
|
Three Months
|
Nine Months
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Income Statement Data
|
||||||||||||||||
Revenues from external customers
|
||||||||||||||||
U.K. Regulated
|
$
|
644
|
$
|
543
|
$
|
1,964
|
$
|
1,763
|
||||||||
Kentucky Regulated
|
753
|
744
|
2,409
|
2,226
|
||||||||||||
Pennsylvania Regulated
|
477
|
463
|
1,516
|
1,388
|
||||||||||||
Supply (a)
|
1,571
|
1,321
|
1,575
|
3,516
|
||||||||||||
Corporate and Other
|
4
|
3
|
12
|
9
|
||||||||||||
Total
|
$
|
3,449
|
$
|
3,074
|
$
|
7,476
|
$
|
8,902
|
||||||||
Intersegment electric revenues
|
||||||||||||||||
Supply
|
$
|
20
|
$
|
11
|
$
|
68
|
$
|
37
|
||||||||
Net Income Attributable to PPL Shareowners
|
||||||||||||||||
U.K. Regulated (a)
|
$
|
295
|
$
|
183
|
$
|
688
|
$
|
741
|
||||||||
Kentucky Regulated
|
82
|
93
|
247
|
227
|
||||||||||||
Pennsylvania Regulated
|
57
|
51
|
194
|
160
|
||||||||||||
Supply (a)
|
86
|
91
|
16
|
122
|
||||||||||||
Corporate and Other (b)
|
(23)
|
(8)
|
(103)
|
(22)
|
||||||||||||
Total
|
$
|
497
|
$
|
410
|
$
|
1,042
|
$
|
1,228
|
September 30,
|
December 31,
|
||||||
2014
|
2013
|
||||||
Balance Sheet Data
|
|||||||
Assets
|
|||||||
U.K. Regulated
|
$
|
16,543
|
$
|
15,895
|
|||
Kentucky Regulated
|
12,493
|
12,016
|
|||||
Pennsylvania Regulated
|
7,355
|
6,846
|
|||||
Supply
|
11,210
|
11,408
|
|||||
Corporate and Other (c)
|
588
|
94
|
|||||
Total assets
|
$
|
48,189
|
$
|
46,259
|
Includes unrealized gains and losses from economic activity. See Note 14 for additional information.
|
(b)
|
2014 includes certain costs related to the anticipated spinoff of PPL Energy Supply, including deferred income tax expense, third party transaction costs, and separation benefits. See Note 8 for additional information.
|
(c)
|
Primarily consists of unallocated items, including cash, PP&E and the elimination of inter-segment transactions.
|
Three Months
|
Nine Months
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Income (Numerator)
|
|||||||||||||||
Income from continuing operations after income taxes attributable to PPL
|
|||||||||||||||
shareowners
|
$
|
490
|
$
|
403
|
$
|
1,032
|
$
|
1,198
|
|||||||
Less amounts allocated to participating securities
|
2
|
2
|
5
|
6
|
|||||||||||
Income from continuing operations after income taxes available to PPL
|
|||||||||||||||
common shareowners - Basic
|
488
|
401
|
1,027
|
1,192
|
|||||||||||
Plus interest charges (net of tax) related to Equity Units (a)
|
|
7
|
9
|
37
|
|||||||||||
Income from continuing operations after income taxes available to PPL
|
|||||||||||||||
common shareowners - Diluted
|
$
|
488
|
$
|
408
|
$
|
1,036
|
$
|
1,229
|
|||||||
Income (loss) from discontinued operations (net of income taxes) available
|
|||||||||||||||
to PPL common shareowners - Basic and Diluted
|
$
|
7
|
$
|
7
|
$
|
10
|
$
|
30
|
Three Months
|
Nine Months
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||||
Net income attributable to PPL shareowners
|
$
|
497
|
$
|
410
|
$
|
1,042
|
$
|
1,228
|
|||||||
Less amounts allocated to participating securities
|
2
|
2
|
5
|
6
|
|||||||||||
Net income available to PPL common shareowners - Basic
|
495
|
408
|
1,037
|
1,222
|
|||||||||||
Plus interest charges (net of tax) related to Equity Units (a)
|
|
7
|
9
|
37
|
|||||||||||
Net income available to PPL common shareowners - Diluted
|
$
|
495
|
$
|
415
|
$
|
1,046
|
$
|
1,259
|
|||||||
Shares of Common Stock (Denominator)
|
|||||||||||||||
Weighted-average shares - Basic EPS
|
664,432
|
631,046
|
649,561
|
601,275
|
|||||||||||
Add incremental non-participating securities:
|
|||||||||||||||
Share-based payment awards
|
1,970
|
1,163
|
1,860
|
1,035
|
|||||||||||
Equity Units (a)
|
|
32,134
|
14,080
|
59,171
|
|||||||||||
Forward sale agreements
|
|
|
|
613
|
|||||||||||
Weighted-average shares - Diluted EPS
|
666,402
|
664,343
|
665,501
|
662,094
|
|||||||||||
Basic EPS
|
|||||||||||||||
Available to PPL common shareowners:
|
|||||||||||||||
Income from continuing operations after income taxes
|
$
|
0.73
|
$
|
0.64
|
$
|
1.58
|
$
|
1.98
|
|||||||
Income (loss) from discontinued operations (net of income taxes)
|
0.01
|
0.01
|
0.02
|
0.05
|
|||||||||||
Net Income Available to PPL common shareowners
|
$
|
0.74
|
$
|
0.65
|
$
|
1.60
|
$
|
2.03
|
|||||||
Diluted EPS
|
|||||||||||||||
Available to PPL common shareowners:
|
|||||||||||||||
Income from continuing operations after income taxes
|
$
|
0.73
|
$
|
0.61
|
$
|
1.56
|
$
|
1.86
|
|||||||
Income (loss) from discontinued operations (net of income taxes)
|
0.01
|
0.01
|
0.01
|
0.04
|
|||||||||||
Net Income Available to PPL common shareowners
|
$
|
0.74
|
$
|
0.62
|
$
|
1.57
|
$
|
1.90
|
Three Months
|
Nine Months
|
|||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||
Stock-based compensation plans (a)
|
210
|
85
|
2,228
|
1,469
|
||||||||||
ESOP
|
|
|
|
275
|
||||||||||
DRIP
|
425
|
|
425
|
549
|
Three Months
|
Nine Months
|
|||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||
Stock options
|
527
|
1,136
|
1,901
|
4,793
|
||||||||
Performance units
|
|
1
|
|
73
|
||||||||
Restricted stock units
|
|
|
41
|
39
|
(PPL)
|
||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Federal income tax on Income from Continuing Operations Before
|
||||||||||||||||
Income Taxes at statutory tax rate - 35%
|
$
|
264
|
$
|
170
|
$
|
543
|
$
|
535
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
27
|
11
|
21
|
27
|
||||||||||||
State valuation allowance adjustments (a)
|
3
|
38
|
49
|
38
|
||||||||||||
Impact of lower U.K. income tax rates (b)
|
(50)
|
(38)
|
(126)
|
(101)
|
||||||||||||
U.S. income tax on foreign earnings - net of foreign tax credit (c)
|
26
|
10
|
47
|
5
|
||||||||||||
Federal and state tax reserve adjustments (d)
|
(1)
|
(1)
|
|
(41)
|
||||||||||||
Federal and state income tax return adjustments
|
2
|
(4)
|
2
|
(4)
|
||||||||||||
Impact of the U.K. Finance Acts on deferred tax balances (b)
|
|
(93)
|
|
(93)
|
||||||||||||
Federal income tax credits
|
|
(3)
|
(3)
|
(8)
|
||||||||||||
Amortization of investment tax credit
|
(1)
|
|
(5)
|
(5)
|
||||||||||||
Depreciation not normalized
|
(3)
|
(2)
|
(7)
|
(6)
|
||||||||||||
Intercompany interest on U.K. financing entities
|
(2)
|
(2)
|
(6)
|
(7)
|
||||||||||||
Other
|
|
(5)
|
5
|
(11)
|
||||||||||||
Total increase (decrease)
|
1
|
(89)
|
(23)
|
(206)
|
||||||||||||
Total income taxes
|
$
|
265
|
$
|
81
|
$
|
520
|
$
|
329
|
As a result of the PPL Energy Supply spinoff announcement, PPL recorded deferred income tax expense during the three and nine months ended September 30, 2014 to adjust valuation allowances on deferred tax assets primarily for state net operating loss carryforwards that were previously supported by the future earnings of PPL Energy Supply. See Note 8 for additional information on the anticipated spinoff.
|
|
During the three and nine months ended September 30, 2013, PPL recorded an increase in state deferred income tax expense related to a deferred tax valuation allowance primarily due to a decrease in projected future taxable income over the remaining carryforward period of Pennsylvania net operating losses.
|
(b)
|
The U.K.'s Finance Act of 2013, enacted in July 2013, reduced the U.K. statutory income tax rate from 23% to 21%, effective April 1, 2014 and from 21% to 20% effective April 1, 2015. As a result, PPL reduced its net deferred tax liabilities and recognized a deferred tax benefit in the third quarter of 2013 related to both rate decreases.
|
(c)
|
For the three and nine months ended September 30, 2014, PPL recorded $19 million and $40 million increases to income tax expense primarily attributable to the expected taxable amount of cash repatriation in 2014.
|
|
During the three and nine months ended September 30, 2013, PPL recorded $10 million and $24 million increases to income tax expense primarily attributable to a revision in the expected taxable amount of cash repatriation in 2013.
|
|
During the nine months ended September 30, 2013, PPL recorded a tax benefit of $19 million associated with a ruling obtained from the IRS impacting the recalculation of 2010 U.K. earnings and profits that was reflected on an amended 2010 U.S. tax return.
|
(d)
|
In 1997, the U.K. imposed a Windfall Profits Tax (WPT) on privatized utilities, including WPD. PPL filed its tax returns for years subsequent to its 1997 and 1998 claims for refund on the basis that the U.K. WPT was creditable. In September 2010, the U.S. Tax Court (Tax Court) ruled in PPL's favor in a dispute with the IRS, concluding that the U.K. WPT is a creditable tax for U.S. tax purposes. In January 2011, the IRS appealed the Tax Court's decision to the U.S. Court of Appeals for the Third Circuit (Third Circuit). In December 2011, the Third Circuit issued its opinion reversing the Tax Court's decision, holding that the U.K. WPT is not a creditable tax. As a result of the Third Circuit's adverse determination, PPL recorded a $39 million expense in 2011. In June 2012, the U.S. Court of Appeals for the Fifth Circuit issued a contrary opinion in an identical case involving another company. In July 2012, PPL filed a petition for a writ of certiorari seeking U.S. Supreme Court review of the Third Circuit's opinion. The Supreme Court granted PPL's petition and oral argument was held in February 2013. In May 2013, the Supreme Court reversed the Third Circuit's opinion and ruled that the WPT is a creditable tax. As a result of the Supreme Court ruling, PPL recorded a tax benefit of $44 million during the nine months ended September 30, 2013, of which $19 million relates to interest.
|
(PPL Energy Supply)
|
||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Federal income tax on Income from Continuing Operations Before
|
||||||||||||||||
Income Taxes at statutory tax rate - 35%
|
$
|
59
|
$
|
67
|
$
|
19
|
$
|
83
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
16
|
6
|
(3)
|
8
|
||||||||||||
State valuation allowance adjustments
|
|
4
|
|
4
|
||||||||||||
Federal and state tax reserve adjustments
|
(1)
|
|
|
6
|
||||||||||||
Federal income tax credits
|
(3)
|
(3)
|
(5)
|
(6)
|
||||||||||||
State deferred tax rate change
|
|
|
3
|
|
||||||||||||
Other
|
3
|
(3)
|
2
|
(4)
|
||||||||||||
Total increase (decrease)
|
15
|
4
|
(3)
|
8
|
||||||||||||
Total income taxes
|
$
|
74
|
$
|
71
|
$
|
16
|
$
|
91
|
(PPL Electric)
|
||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
||||||||||||||||
tax rate - 35%
|
$
|
33
|
$
|
27
|
$
|
110
|
$
|
85
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
5
|
5
|
17
|
13
|
||||||||||||
Federal and state tax reserve adjustments
|
|
(2)
|
(1)
|
(6)
|
||||||||||||
Depreciation not normalized
|
(2)
|
(2)
|
(5)
|
(6)
|
||||||||||||
Other
|
1
|
(2)
|
|
(3)
|
||||||||||||
Total increase (decrease)
|
4
|
(1)
|
11
|
(2)
|
||||||||||||
Total income taxes
|
$
|
37
|
$
|
26
|
$
|
121
|
$
|
83
|
(LKE)
|
||||||||||||||||
|
||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Federal income tax on Income from Continuing Operations Before
|
||||||||||||||||
Income Taxes at statutory tax rate - 35%
|
$
|
51
|
$
|
56
|
$
|
153
|
$
|
144
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
6
|
6
|
16
|
14
|
||||||||||||
Amortization of investment tax credit
|
(1)
|
(1)
|
(3)
|
(3)
|
||||||||||||
Other
|
(1)
|
(2)
|
(1)
|
(2)
|
||||||||||||
Total increase (decrease)
|
4
|
3
|
12
|
9
|
||||||||||||
Total income taxes
|
$
|
55
|
$
|
59
|
$
|
165
|
$
|
153
|
(LG&E)
|
||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
||||||||||||||||
tax rate - 35%
|
$
|
26
|
$
|
27
|
$
|
74
|
$
|
67
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
3
|
3
|
8
|
7
|
||||||||||||
Other
|
(2)
|
(3)
|
(4)
|
(5)
|
||||||||||||
Total increase (decrease)
|
1
|
|
4
|
2
|
||||||||||||
Total income taxes
|
$
|
27
|
$
|
27
|
$
|
78
|
$
|
69
|
(KU)
|
||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Federal income tax on Income Before Income Taxes at statutory
|
||||||||||||||||
tax rate - 35%
|
$
|
32
|
$
|
35
|
$
|
98
|
$
|
95
|
||||||||
Increase (decrease) due to:
|
||||||||||||||||
State income taxes, net of federal income tax benefit
|
3
|
4
|
10
|
10
|
||||||||||||
Other
|
(1)
|
(3)
|
(2)
|
(4)
|
||||||||||||
Total increase (decrease)
|
2
|
1
|
8
|
6
|
||||||||||||
Total income taxes
|
$
|
34
|
$
|
36
|
$
|
106
|
$
|
101
|
PPL
|
PPL Electric
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Current Regulatory Assets:
|
|||||||||||||
Environmental cost recovery
|
$
|
3
|
$
|
7
|
|
|
|||||||
Gas supply clause
|
20
|
10
|
|
|
|||||||||
Fuel adjustment clause
|
|
2
|
|
|
|||||||||
Demand side management
|
|
8
|
|
|
|||||||||
Other
|
5
|
6
|
$
|
3
|
$
|
6
|
|||||||
Total current regulatory assets
|
$
|
28
|
$
|
33
|
$
|
3
|
$
|
6
|
|||||
Noncurrent Regulatory Assets:
|
|||||||||||||
Defined benefit plans
|
$
|
486
|
$
|
509
|
$
|
250
|
$
|
257
|
|||||
Taxes recoverable through future rates
|
313
|
306
|
313
|
306
|
|||||||||
Storm costs
|
130
|
147
|
47
|
53
|
|||||||||
Unamortized loss on debt
|
79
|
85
|
51
|
57
|
|||||||||
Interest rate swaps
|
54
|
44
|
|
|
|||||||||
Accumulated cost of removal of utility plant
|
111
|
98
|
111
|
98
|
|||||||||
AROs
|
72
|
44
|
|
|
|||||||||
Other
|
8
|
13
|
|
1
|
|||||||||
Total noncurrent regulatory assets
|
$
|
1,253
|
$
|
1,246
|
$
|
772
|
$
|
772
|
Current Regulatory Liabilities:
|
|||||||||||||
Generation supply charge
|
$
|
33
|
$
|
23
|
$
|
33
|
$
|
23
|
|||||
Gas supply clause
|
4
|
3
|
|
|
|||||||||
Transmission service charge
|
2
|
8
|
2
|
8
|
|||||||||
Fuel adjustment clause
|
1
|
4
|
|
|
|||||||||
Transmission formula rate
|
42
|
20
|
42
|
20
|
|||||||||
Universal service rider
|
10
|
10
|
|||||||||||
Storm damage expense
|
1
|
14
|
1
|
14
|
|||||||||
Gas line tracker
|
5
|
6
|
|||||||||||
Other
|
4
|
2
|
3
|
1
|
|||||||||
Total current regulatory liabilities
|
$
|
92
|
$
|
90
|
$
|
81
|
$
|
76
|
|||||
Noncurrent Regulatory Liabilities:
|
|||||||||||||
Accumulated cost of removal of utility plant
|
$
|
697
|
$
|
688
|
|
|
|||||||
Coal contracts (a)
|
69
|
98
|
|
|
|||||||||
Power purchase agreement - OVEC (a)
|
94
|
100
|
|
|
|||||||||
Net deferred tax assets
|
27
|
30
|
|
|
|||||||||
Act 129 compliance rider
|
18
|
15
|
$
|
18
|
$
|
15
|
|||||||
Defined benefit plans
|
29
|
26
|
|
|
|||||||||
Interest rate swaps
|
90
|
86
|
|
|
|||||||||
Other
|
4
|
5
|
|
|
|||||||||
Total noncurrent regulatory liabilities
|
$
|
1,028
|
$
|
1,048
|
$
|
18
|
$
|
15
|
LKE
|
LG&E
|
KU
|
|||||||||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
||||||||||||||
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||
Current Regulatory Assets:
|
|||||||||||||||||||
Environmental cost recovery
|
$
|
3
|
$
|
7
|
$
|
3
|
$
|
2
|
|
$
|
5
|
||||||||
Gas supply clause
|
20
|
10
|
20
|
10
|
|
|
|||||||||||||
Fuel adjustment clause
|
|
2
|
|
2
|
|
|
|||||||||||||
Demand side management
|
|
8
|
|
3
|
|
5
|
|||||||||||||
Other
|
2
|
|
|
|
$
|
2
|
|
||||||||||||
Total current regulatory assets
|
$
|
25
|
$
|
27
|
$
|
23
|
$
|
17
|
$
|
2
|
$
|
10
|
|||||||
Noncurrent Regulatory Assets:
|
|||||||||||||||||||
Defined benefit plans
|
$
|
236
|
$
|
252
|
$
|
159
|
$
|
164
|
$
|
77
|
$
|
88
|
|||||||
Storm costs
|
83
|
94
|
45
|
51
|
38
|
43
|
|||||||||||||
Unamortized loss on debt
|
28
|
28
|
18
|
18
|
10
|
10
|
|||||||||||||
Interest rate swaps
|
54
|
44
|
52
|
44
|
2
|
|
|||||||||||||
AROs
|
72
|
44
|
27
|
21
|
45
|
23
|
|||||||||||||
Other
|
8
|
12
|
4
|
5
|
4
|
7
|
|||||||||||||
Total noncurrent regulatory assets
|
$
|
481
|
$
|
474
|
$
|
305
|
$
|
303
|
$
|
176
|
$
|
171
|
Current Regulatory Liabilities:
|
||||||||||||||||||||
Gas supply clause
|
$
|
4
|
$
|
3
|
$
|
4
|
$
|
3
|
|
|
||||||||||
Fuel adjustment clause
|
1
|
4
|
|
|
$
|
1
|
$
|
4
|
||||||||||||
Gas line tracker
|
5
|
6
|
5
|
6
|
|
|
||||||||||||||
Other
|
1
|
1
|
|
|
1
|
1
|
||||||||||||||
Total current regulatory liabilities
|
$
|
11
|
$
|
14
|
$
|
9
|
$
|
9
|
$
|
2
|
$
|
5
|
LKE
|
LG&E
|
KU
|
||||||||||||||||||
September 30,
|
December 31,
|
September 30,
|
December 31,
|
September 30,
|
December 31,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||
Noncurrent Regulatory Liabilities:
|
||||||||||||||||||||
Accumulated cost of removal
|
||||||||||||||||||||
of utility plant
|
$
|
697
|
$
|
688
|
$
|
305
|
$
|
299
|
$
|
392
|
$
|
389
|
||||||||
Coal contracts (a)
|
69
|
98
|
30
|
43
|
39
|
55
|
||||||||||||||
Power purchase agreement - OVEC (a)
|
94
|
100
|
65
|
69
|
29
|
31
|
||||||||||||||
Net deferred tax assets
|
27
|
30
|
24
|
26
|
3
|
4
|
||||||||||||||
Defined benefit plans
|
29
|
26
|
|
|
29
|
26
|
||||||||||||||
Interest rate swaps
|
90
|
86
|
45
|
43
|
45
|
43
|
||||||||||||||
Other
|
4
|
5
|
2
|
2
|
2
|
3
|
||||||||||||||
Total noncurrent regulatory liabilities
|
$
|
1,010
|
$
|
1,033
|
$
|
471
|
$
|
482
|
$
|
539
|
$
|
551
|
September 30, 2014
|
December 31, 2013
|
|||||||||||||||||||||||||
Letters of
|
Letters of
|
|||||||||||||||||||||||||
Credit Issued
|
Credit Issued
|
|||||||||||||||||||||||||
and
|
and
|
|||||||||||||||||||||||||
Commercial
|
Commercial
|
|||||||||||||||||||||||||
Expiration
|
Paper
|
Unused
|
Paper
|
|||||||||||||||||||||||
Date
|
Capacity
|
Borrowed
|
Issued
|
Capacity
|
Borrowed
|
Issued
|
||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||
U.K.
|
||||||||||||||||||||||||||
PPL WW Syndicated
|
||||||||||||||||||||||||||
Credit Facility
|
Dec. 2016
|
£
|
210
|
£
|
97
|
£
|
113
|
£
|
103
|
|||||||||||||||||
WPD (South West)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
July 2019
|
245
|
|
245
|
||||||||||||||||||||||
WPD (East Midlands)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
July 2019
|
300
|
300
|
|||||||||||||||||||||||
WPD (West Midlands)
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
July 2019
|
300
|
300
|
|||||||||||||||||||||||
Uncommitted Credit Facilities
|
105
|
£
|
5
|
100
|
£
|
5
|
||||||||||||||||||||
Total U.K. Credit Facilities (a)
|
£
|
1,160
|
£
|
97
|
£
|
5
|
£
|
1,058
|
£
|
103
|
£
|
5
|
||||||||||||||
U.S.
|
||||||||||||||||||||||||||
PPL Capital Funding
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
July 2019
|
$
|
300
|
$
|
300
|
|||||||||||||||||||||
Syndicated Credit Facility (b)
|
Nov. 2018
|
300
|
300
|
$
|
270
|
|||||||||||||||||||||
Bilateral Credit Facility
|
Mar. 2015
|
150
|
|
150
|
||||||||||||||||||||||
Uncommitted Credit Facility
|
65
|
|
65
|
|||||||||||||||||||||||
Total PPL Capital Funding Credit Facilities
|
$
|
815
|
|
|
$
|
815
|
$
|
270
|
|
|||||||||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||
Syndicated Credit Facility (b)
|
Nov. 2017
|
$
|
3,000
|
$
|
590
|
$
|
82
|
$
|
2,328
|
$
|
29
|
|||||||||||||||
Letter of Credit Facility
|
Mar. 2015
|
150
|
113
|
37
|
138
|
|||||||||||||||||||||
Uncommitted Credit Facilities
|
175
|
74
|
101
|
77
|
||||||||||||||||||||||
Total PPL Energy Supply Credit Facilities
|
$
|
3,325
|
$
|
590
|
$
|
269
|
$
|
2,466
|
|
$
|
244
|
|||||||||||||||
PPL Electric
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
July 2019
|
$
|
300
|
|
$
|
1
|
$
|
299
|
$
|
21
|
||||||||||||||||
LKE
|
||||||||||||||||||||||||||
Syndicated Credit Facility (b)
|
Oct. 2018
|
$
|
75
|
$
|
75
|
|
$
|
75
|
||||||||||||||||||
LG&E
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
July 2019
|
$
|
500
|
|
$
|
143
|
$
|
357
|
$
|
20
|
||||||||||||||||
KU
|
||||||||||||||||||||||||||
Syndicated Credit Facility
|
July 2019
|
$
|
400
|
|
$
|
130
|
$
|
270
|
$
|
150
|
||||||||||||||||
Letter of Credit Facility (c)
|
May 2016
|
198
|
198
|
|
198
|
|||||||||||||||||||||
Total KU Credit Facilities
|
$
|
598
|
|
$
|
328
|
$
|
270
|
|
$
|
348
|
PPL WW's amounts borrowed at September 30, 2014 and December 31, 2013 were USD-denominated borrowings of $161 million and $166 million, which bore interest at 1.86% and 1.87%. At September 30, 2014, the unused capacity under the U.K. credit facilities was $1.8 billion.
|
(b)
|
At September 30, 2014, interest rates on outstanding borrowings were 2.04% for PPL Energy Supply and 1.66% for LKE. At December 31, 2013, interest rates on outstanding borrowings were 1.79% for PPL Capital Funding and 1.67% for LKE.
|
(c)
|
In October 2014, the KU letter of credit facility was terminated and replaced with a new letter of credit facility with the same capacity expiring October 2017.
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||||||
Weighted -
|
Commercial
|
Weighted -
|
Commercial
|
||||||||||||||||||||
Average
|
Paper
|
Unused
|
Average
|
Paper
|
|||||||||||||||||||
Interest Rate
|
Capacity
|
Issuances
|
Capacity
|
Interest Rate
|
Issuances
|
||||||||||||||||||
PPL Electric
|
$
|
300
|
|
$
|
300
|
0.23%
|
$
|
20
|
|||||||||||||||
LG&E
|
0.29%
|
350
|
$
|
143
|
207
|
0.29%
|
20
|
||||||||||||||||
KU
|
0.29%
|
350
|
130
|
220
|
0.32%
|
150
|
|||||||||||||||||
Total
|
$
|
1,000
|
$
|
273
|
$
|
727
|
$
|
190
|
PPL Energy
|
PPL
|
||||||||
PPL
|
Supply
|
Electric
|
|||||||
Separation benefits
|
$
|
30
|
$
|
12
|
$
|
1
|
|||
Number of positions
|
265
|
100
|
10
|
Three Months
|
Nine Months
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Operating revenues
|
$
|
33
|
$
|
31
|
$
|
103
|
$
|
110
|
|||||
Operating expenses
|
20
|
20
|
77
|
59
|
|||||||||
Operating income (loss)
|
13
|
11
|
26
|
51
|
|||||||||
Interest expense (a)
|
2
|
2
|
6
|
8
|
|||||||||
Income (loss) before income taxes
|
11
|
9
|
20
|
43
|
|||||||||
Income tax expense (benefit)
|
4
|
3
|
10
|
15
|
|||||||||
Income (Loss) from Discontinued Operations
|
$
|
7
|
$
|
6
|
$
|
10
|
$
|
28
|
Pension Benefits
|
||||||||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||||||||
U.S.
|
U.K.
|
U.S.
|
U.K.
|
|||||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||
PPL
|
||||||||||||||||||||||||||
Service cost
|
$
|
26
|
$
|
31
|
$
|
18
|
$
|
18
|
$
|
77
|
$
|
94
|
$
|
54
|
$
|
52
|
||||||||||
Interest cost
|
58
|
53
|
90
|
79
|
175
|
160
|
268
|
238
|
||||||||||||||||||
Expected return on plan assets
|
(75)
|
(73)
|
(133)
|
(115)
|
(224)
|
(220)
|
(395)
|
(346)
|
||||||||||||||||||
Amortization of:
|
||||||||||||||||||||||||||
Prior service cost
|
5
|
6
|
|
|
15
|
17
|
|
|
||||||||||||||||||
Actuarial (gain) loss
|
8
|
20
|
34
|
37
|
23
|
60
|
100
|
112
|
||||||||||||||||||
Net periodic defined benefit
|
|
|||||||||||||||||||||||||
costs (credits) prior to
|
|
|||||||||||||||||||||||||
termination benefits
|
22
|
37
|
9
|
19
|
66
|
111
|
27
|
56
|
||||||||||||||||||
Termination benefits (a)
|
(7)
|
|
|
|
13
|
|
|
|
||||||||||||||||||
Net periodic defined benefit
|
|
|||||||||||||||||||||||||
costs (credits)
|
$
|
15
|
$
|
37
|
$
|
9
|
$
|
19
|
$
|
79
|
$
|
111
|
$
|
27
|
$
|
56
|
Pension Benefits
|
||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||
PPL Energy Supply
|
||||||||||||||
Service cost
|
$
|
1
|
$
|
1
|
$
|
4
|
$
|
5
|
||||||
Interest cost
|
3
|
2
|
7
|
|
6
|
|||||||||
Expected return on plan assets
|
(3)
|
(2)
|
(8)
|
(7)
|
||||||||||
Amortization of:
|
||||||||||||||
Actuarial (gain) loss
|
|
1
|
1
|
2
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
1
|
$
|
2
|
$
|
4
|
$
|
6
|
||||||
LKE
|
||||||||||||||
Service cost
|
$
|
5
|
$
|
6
|
$
|
16
|
$
|
19
|
||||||
Interest cost
|
17
|
16
|
50
|
47
|
||||||||||
Expected return on plan assets
|
(21)
|
(20)
|
(62)
|
(61)
|
||||||||||
Amortization of:
|
||||||||||||||
Prior service cost
|
1
|
1
|
3
|
3
|
||||||||||
Actuarial (gain) loss
|
4
|
8
|
10
|
25
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
6
|
$
|
11
|
$
|
17
|
$
|
33
|
||||||
LG&E
|
||||||||||||||
Service cost
|
|
$
|
1
|
$
|
1
|
$
|
2
|
|||||||
Interest cost
|
$
|
4
|
3
|
11
|
10
|
|||||||||
Expected return on plan assets
|
(4)
|
(5)
|
(14)
|
(15)
|
||||||||||
Amortization of:
|
|
|
|
|||||||||||
Prior service cost
|
1
|
1
|
2
|
2
|
||||||||||
Actuarial (gain) loss
|
1
|
3
|
4
|
10
|
||||||||||
Net periodic defined benefit costs (credits)
|
$
|
2
|
$
|
3
|
$
|
4
|
$
|
9
|
Other Postretirement Benefits
|
|||||||||||||
Three Months
|
Nine Months
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
PPL
|
|||||||||||||
Service cost
|
$
|
3
|
$
|
4
|
$
|
9
|
$
|
11
|
|||||
Interest cost
|
8
|
7
|
24
|
21
|
|||||||||
Expected return on plan assets
|
(6)
|
(6)
|
(19)
|
(18)
|
|||||||||
Amortization of:
|
|||||||||||||
Actuarial (gain) loss
|
|
1
|
|
4
|
|||||||||
Net periodic defined benefit costs (credits)
|
$
|
5
|
$
|
6
|
$
|
14
|
$
|
18
|
|||||
LKE
|
|||||||||||||
Service cost
|
$
|
1
|
$
|
2
|
$
|
3
|
$
|
4
|
|||||
Interest cost
|
2
|
2
|
7
|
6
|
|||||||||
Expected return on plan assets
|
(1)
|
(2)
|
(4)
|
(4)
|
|||||||||
Amortization of:
|
|||||||||||||
Prior service cost
|
1
|
1
|
2
|
2
|
|||||||||
Net periodic defined benefit costs (credits)
|
$
|
3
|
$
|
3
|
$
|
8
|
$
|
8
|
Three Months
|
Nine Months
|
|||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||
PPL Energy Supply (a)
|
$
|
2
|
$
|
11
|
$
|
32
|
$
|
34
|
||||
PPL Electric (a)
|
3
|
9
|
18
|
27
|
||||||||
LG&E
|
2
|
3
|
6
|
9
|
||||||||
KU
|
2
|
4
|
6
|
13
|
For PPL Energy Supply and PPL Electric, the three months ended September 30, 2014 include $(5) million and $(2) million and the nine months ended September 30, 2014 include $11 million and $2 million of termination benefits related to a one-time voluntary retirement window offered to certain bargaining unit employees. See Note 10 for additional information.
|
PPL Energy
|
PPL
|
||||||||
PPL
|
Supply
|
Electric
|
|||||||
Pension Benefits
|
$
|
13
|
$
|
11
|
$
|
2
|
|||
Severance Compensation
|
7
|
6
|
1
|
||||||
Total Separation Benefits
|
$
|
20
|
$
|
17
|
$
|
3
|
|||
Number of Employees
|
121
|
105
|
15
|
Exposure at
|
Expiration
|
|||||
September 30, 2014
|
Date
|
|||||
PPL
|
||||||
Indemnifications related to the WPD Midlands acquisition
|
|
(a)
|
|
|||
WPD indemnifications for entities in liquidation and sales of assets
|
$
|
12
|
(b)
|
2017 - 2018
|
||
WPD guarantee of pension and other obligations of unconsolidated entities
|
125
|
(c)
|
|
|||
PPL Energy Supply
|
||||||
Letters of credit issued on behalf of affiliates
|
27
|
(d)
|
2014 - 2015
|
|||
Indemnifications for sales of assets
|
250
|
(e)
|
2025
|
|||
Guarantee of a portion of a divested unconsolidated entity's debt
|
22
|
(f)
|
2018
|
|||
PPL Electric
|
||||||
Guarantee of inventory value
|
33
|
(g)
|
2017
|
|||
LKE
|
||||||
Indemnification of lease termination and other divestitures
|
301
|
(h)
|
2021 - 2023
|
|||
LG&E and KU
|
||||||
LG&E and KU guarantee of shortfall related to OVEC
|
|
(i)
|
|
Indemnifications related to certain liabilities, including a specific unresolved tax issue and those relating to properties and assets owned by the seller that were transferred to WPD Midlands in connection with the acquisition. A cross indemnity has been received from the seller on the tax issue. The maximum exposure and expiration of these indemnifications cannot be estimated because the maximum potential liability is not capped and the expiration date is not specified in the transaction documents.
|
(b)
|
Indemnification to the liquidators and certain others for existing liabilities or expenses or liabilities arising during the liquidation process. The indemnifications are limited to distributions made from the subsidiary to its parent either prior or subsequent to liquidation or are not explicitly stated in the agreements. The indemnifications generally expire two to seven years subsequent to the date of dissolution of the entities. The exposure noted only includes those cases where the agreements provide for specific limits.
|
|
In connection with their sales of various businesses, WPD and its affiliates have provided the purchasers with indemnifications that are standard for such transactions, including indemnifications for certain pre-existing liabilities and environmental and tax matters or have agreed to continue their obligations under existing third-party guarantees, either for a set period of time following the transactions or upon the condition that the purchasers
|
|
make reasonable efforts to terminate the guarantees. Finally, WPD and its affiliates remain secondarily responsible for lease payments under certain leases that they have assigned to third parties.
|
(c)
|
Relates to certain obligations of discontinued or modified electric associations that were guaranteed at the time of privatization by the participating members. Costs are allocated to the members and can be reallocated if an existing member becomes insolvent. At September 30, 2014, WPD has recorded an estimated discounted liability for which the expected payment/performance is probable. Neither the expiration date nor the maximum amount of potential payments for certain obligations is explicitly stated in the related agreements, and as a result, the exposure has been estimated.
|
(d)
|
Standby letter of credit arrangements under PPL Energy Supply's credit facilities for the purposes of protecting various third parties against nonperformance by PPL. This is not a guarantee by PPL on a consolidated basis.
|
(e)
|
Indemnifications are governed by the specific sales agreement and include breach of the representations, warranties and covenants, and liabilities for certain other matters. PPL Energy Supply's maximum exposure with respect to certain indemnifications and the expiration of the indemnifications cannot be estimated because the maximum potential liability is not capped by the transaction documents and the expiration date is based on the applicable statute of limitations. The exposure and expiration date noted is based on those cases in which the agreements provide for specific limits.
|
(f)
|
Relates to a guarantee of one-third of the divested entity's debt. The purchaser provided a cross-indemnity, secured by a lien on the purchaser's stock of the divested entity. The exposure noted reflects principal only.
|
(g)
|
A third party logistics firm provides inventory procurement and fulfillment services. The logistics firm has title to the inventory, however, upon termination of the contracts, PPL Electric has guaranteed to purchase any remaining inventory that has not been used or sold.
|
(h)
|
LKE provides certain indemnifications, the most significant of which relate to the termination of the WKE lease in July 2009. These guarantees cover the due and punctual payment, performance and discharge by each party of its respective present and future obligations. The most comprehensive of these guarantees is the LKE guarantee covering operational, regulatory and environmental commitments and indemnifications made by WKE under the WKE Transaction Termination Agreement. This guarantee has a term of 12 years ending July 2021, and a cumulative maximum exposure of $200 million. Certain items such as government fines and penalties fall outside the cumulative cap. LKE has contested the applicability of the indemnification requirement relating to one matter presented by a counterparty under this guarantee. Another guarantee with a maximum exposure of $100 million covering other indemnifications expires in 2023. In May 2012, LKE's indemnitee received an arbitration panel's decision affecting this matter, which granted LKE's indemnitee certain rights of first refusal to purchase excess power at a market-based price rather than at an absolute fixed price. In January 2013, LKE's indemnitee commenced a proceeding in the Kentucky Court of Appeals appealing the December 2012 order of the Henderson Circuit Court, confirming the arbitration award. On May 30, 2014, the Court of Appeals issued an opinion affirming the lower court decision, and subsequently denied a Petition for Rehearing. LKE's indemnitee filed a Motion for Discretionary Review with the Kentucky Supreme Court on October 2, 2014. LKE believes its indemnification obligations in this matter remain subject to various uncertainties, including potential for additional legal challenges regarding the arbitration decision as well as future prices, availability and demand for the subject excess power. LKE continues to evaluate various legal and commercial options with respect to this indemnification matter. The ultimate outcomes of the WKE termination-related indemnifications cannot be predicted at this time. Additionally, LKE has indemnified various third parties related to historical obligations for other divested subsidiaries and affiliates. The indemnifications vary by entity and the maximum exposures range from being capped at the sale price to no specified maximum; however, LKE is not aware of formal claims under such indemnities made by any party at this time. LKE could be required to perform on these indemnifications in the event of covered losses or liabilities being claimed by an indemnified party. LKE cannot predict the ultimate outcomes of such indemnification circumstances, but does not currently expect such outcomes to result in significant losses above the amounts recorded.
|
(i)
|
Pursuant to the OVEC power purchase contract, LG&E and KU are obligated to pay for their share of OVEC's excess debt service, post-retirement and decommissioning costs, as well as any shortfall from amounts currently included within a demand charge designed and currently expected to cover these costs over the term of the contract. The maximum exposure and the expiration date of these potential obligations are not presently determinable. See "Energy Purchase Commitments" and "Guarantees and Other Assurances" in Note 15 in PPL's, LKE's, LG&E's and KU's 2013 Form 10-K for additional information on the OVEC power purchase contract.
|
Three Months
|
Nine Months
|
|||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||
PPL Energy Supply from PPL Services
|
$
|
49
|
$
|
52
|
$
|
161
|
$
|
161
|
||||
PPL Electric from PPL Services
|
34
|
37
|
113
|
109
|
||||||||
LKE from PPL Services
|
3
|
3
|
11
|
11
|
||||||||
LG&E from LKS
|
49
|
53
|
154
|
159
|
||||||||
KU from LKS
|
55
|
36
|
167
|
146
|
Three Months
|
Nine Months
|
|||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||
PPL
|
||||||||||||||
Other Income
|
||||||||||||||
Earnings on securities in NDT funds
|
$
|
11
|
$
|
4
|
$
|
23
|
$
|
14
|
||||||
Interest income
|
|
1
|
4
|
2
|
||||||||||
AFUDC - equity component
|
3
|
3
|
8
|
8
|
||||||||||
Miscellaneous
|
4
|
|
8
|
10
|
||||||||||
Total Other Income
|
18
|
8
|
43
|
34
|
||||||||||
Other Expense
|
||||||||||||||
Economic foreign currency exchange contracts (Note 14)
|
(134)
|
117
|
(38)
|
(6)
|
||||||||||
Charitable contributions
|
3
|
5
|
12
|
13
|
||||||||||
Transaction costs related to spinoff of PPL Energy Supply (Note 8)
|
2
|
18
|
|
|||||||||||
Miscellaneous
|
3
|
3
|
13
|
9
|
||||||||||
Total Other Expense
|
(126)
|
125
|
5
|
16
|
||||||||||
Other Income (Expense) - net
|
$
|
144
|
$
|
(117)
|
$
|
38
|
$
|
18
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
1,188
|
$
|
1,188
|
|
|
$
|
1,102
|
$
|
1,102
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (a)
|
324
|
324
|
|
|
134
|
134
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Energy commodities
|
1,041
|
4
|
$
|
945
|
$
|
92
|
1,188
|
3
|
$
|
1,123
|
$
|
62
|
|||||||||||||||
Interest rate swaps
|
6
|
|
6
|
|
91
|
|
91
|
|
|||||||||||||||||||
Foreign currency contracts
|
51
|
|
51
|
|
|
|
|
|
|||||||||||||||||||
Total price risk management assets
|
1,098
|
4
|
1,002
|
92
|
1,279
|
3
|
1,214
|
62
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
17
|
17
|
|
|
14
|
14
|
|
|
|||||||||||||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. large-cap
|
582
|
432
|
150
|
|
547
|
409
|
138
|
|
|||||||||||||||||||
U.S. mid/small-cap
|
83
|
35
|
48
|
|
81
|
33
|
48
|
|
|||||||||||||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. Treasury
|
98
|
98
|
|
|
95
|
95
|
|
|
|||||||||||||||||||
U.S. government sponsored agency
|
6
|
|
6
|
|
6
|
|
6
|
|
|||||||||||||||||||
Municipality
|
77
|
|
77
|
|
77
|
|
77
|
|
|||||||||||||||||||
Investment-grade corporate
|
40
|
|
40
|
|
38
|
|
38
|
|
|||||||||||||||||||
Other
|
6
|
|
6
|
|
5
|
|
5
|
|
|||||||||||||||||||
Receivables (payables), net
|
2
|
|
2
|
|
1
|
(1)
|
2
|
|
|||||||||||||||||||
Total NDT funds
|
911
|
582
|
329
|
|
864
|
550
|
314
|
|
|||||||||||||||||||
Auction rate securities (b)
|
13
|
|
|
13
|
19
|
|
|
19
|
|||||||||||||||||||
Total assets
|
$
|
3,534
|
$
|
2,098
|
$
|
1,331
|
$
|
105
|
$
|
3,398
|
$
|
1,789
|
$
|
1,528
|
$
|
81
|
|||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Energy commodities
|
$
|
1,137
|
$
|
2
|
$
|
1,063
|
$
|
72
|
$
|
1,070
|
$
|
4
|
$
|
1,028
|
$
|
38
|
|||||||||||
Interest rate swaps
|
64
|
|
64
|
|
36
|
|
36
|
|
|||||||||||||||||||
Foreign currency contracts
|
26
|
|
26
|
|
106
|
|
106
|
|
|||||||||||||||||||
Cross-currency swaps
|
47
|
|
47
|
|
32
|
|
32
|
|
|||||||||||||||||||
Total price risk management liabilities
|
$
|
1,274
|
$
|
2
|
$
|
1,200
|
$
|
72
|
$
|
1,244
|
$
|
4
|
$
|
1,202
|
$
|
38
|
|||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
194
|
$
|
194
|
|
|
$
|
239
|
$
|
239
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (a)
|
284
|
284
|
|
|
85
|
85
|
|
|
|||||||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Energy commodities
|
1,041
|
4
|
$
|
945
|
$
|
92
|
1,188
|
3
|
$
|
1,123
|
$
|
62
|
|||||||||||||||
Total price risk management assets
|
1,041
|
4
|
945
|
92
|
1,188
|
3
|
1,123
|
62
|
|||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
17
|
17
|
|
|
14
|
14
|
|
|
|||||||||||||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. large-cap
|
582
|
432
|
150
|
|
547
|
409
|
138
|
|
|||||||||||||||||||
U.S. mid/small-cap
|
83
|
35
|
48
|
|
81
|
33
|
48
|
|
|||||||||||||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
U.S. Treasury
|
98
|
98
|
|
|
95
|
95
|
|
|
|||||||||||||||||||
U.S. government sponsored agency
|
6
|
|
6
|
|
6
|
|
6
|
|
|||||||||||||||||||
Municipality
|
77
|
|
77
|
|
77
|
|
77
|
|
|||||||||||||||||||
Investment-grade corporate
|
40
|
|
40
|
|
38
|
|
38
|
|
|||||||||||||||||||
Other
|
6
|
|
6
|
|
5
|
|
5
|
|
|||||||||||||||||||
Receivables (payables), net
|
2
|
|
2
|
|
1
|
(1)
|
2
|
|
|||||||||||||||||||
Total NDT funds
|
911
|
582
|
329
|
|
864
|
550
|
314
|
|
|||||||||||||||||||
Auction rate securities (b)
|
10
|
|
|
10
|
16
|
|
|
16
|
|||||||||||||||||||
Total assets
|
$
|
2,440
|
$
|
1,064
|
$
|
1,274
|
$
|
102
|
$
|
2,392
|
$
|
877
|
$
|
1,437
|
$
|
78
|
|||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Energy commodities
|
$
|
1,137
|
$
|
2
|
$
|
1,063
|
$
|
72
|
$
|
1,070
|
$
|
4
|
$
|
1,028
|
$
|
38
|
|||||||||||
Total price risk management liabilities
|
$
|
1,137
|
$
|
2
|
$
|
1,063
|
$
|
72
|
$
|
1,070
|
$
|
4
|
$
|
1,028
|
$
|
38
|
|||||||||||
PPL Electric
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
111
|
$
|
111
|
|
|
$
|
25
|
$
|
25
|
|
|
|||||||||||||||
Restricted cash and cash equivalents (c)
|
3
|
3
|
|
|
12
|
12
|
|
|
|||||||||||||||||||
Total assets
|
$
|
114
|
$
|
114
|
|
|
$
|
37
|
$
|
37
|
|
|
LKE
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
47
|
$
|
47
|
|
|
$
|
35
|
$
|
35
|
|
|
|||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
6
|
|
$
|
6
|
|
|
|
|
|
||||||||||||||||||
Cash collateral posted to counterparties (d)
|
20
|
20
|
|
|
22
|
22
|
|
|
|||||||||||||||||||
Total assets
|
$
|
73
|
$
|
67
|
$
|
6
|
|
$
|
57
|
$
|
57
|
|
|
||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
$
|
46
|
|
$
|
46
|
|
$
|
36
|
|
$
|
36
|
|
|||||||||||||||
Total price risk management liabilities
|
$
|
46
|
|
$
|
46
|
|
$
|
36
|
|
$
|
36
|
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||
LG&E
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
25
|
$
|
25
|
|
|
$
|
8
|
$
|
8
|
|
|
|||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
3
|
|
$
|
3
|
|
|
|
|
|
||||||||||||||||||
Cash collateral posted to counterparties (d)
|
20
|
20
|
|
|
22
|
22
|
|
|
|||||||||||||||||||
Total assets
|
$
|
48
|
$
|
45
|
$
|
3
|
|
$
|
30
|
$
|
30
|
|
|
||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
$
|
44
|
|
$
|
44
|
|
$
|
36
|
|
$
|
36
|
|
|||||||||||||||
Total price risk management liabilities
|
$
|
44
|
|
$
|
44
|
|
$
|
36
|
|
$
|
36
|
|
|||||||||||||||
KU
|
|||||||||||||||||||||||||||
Assets
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
22
|
$
|
22
|
|
|
$
|
21
|
$
|
21
|
|
|
|||||||||||||||
Price risk management assets:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
3
|
|
$
|
3
|
|
|
|
|
|
||||||||||||||||||
Total assets
|
$
|
25
|
$
|
22
|
$
|
3
|
|
$
|
21
|
$
|
21
|
|
|
||||||||||||||
Liabilities
|
|||||||||||||||||||||||||||
Price risk management liabilities:
|
|||||||||||||||||||||||||||
Interest rate swaps
|
$
|
2
|
|
$
|
2
|
|
|
|
|
|
|||||||||||||||||
Total price risk management liabilities
|
$
|
2
|
|
$
|
2
|
|
|
|
|
|
Current portion is included in "Restricted cash and cash equivalents" and long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
(b)
|
Included in "Other investments" on the Balance Sheets.
|
(c)
|
Current portion is included in "Other current assets" and long-term portion is included in "Other noncurrent assets" on the Balance Sheets.
|
(d)
|
Included in "Other noncurrent assets" on the Balance Sheets. Represents cash collateral posted to offset the exposure with counterparties related to certain interest rate swaps under master netting arrangements that are not offset.
|
A reconciliation of net assets and liabilities classified as Level 3 for the periods ended September 30, 2014 is as follows:
|
||||||||||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||||||||||
Energy
|
Auction
|
Cross-
|
Energy
|
Auction
|
Cross-
|
|||||||||||||||||||||||
Commodities,
|
Rate
|
Currency
|
Commodities,
|
Rate
|
Currency
|
|||||||||||||||||||||||
net
|
Securities
|
Swaps
|
Total
|
net
|
Securities
|
Swaps
|
Total
|
|||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
74
|
$
|
16
|
|
$
|
90
|
$
|
24
|
$
|
19
|
|
$
|
43
|
||||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
(84)
|
|
|
(84)
|
(147)
|
|
|
(147)
|
||||||||||||||||||||
Included in OCI (a)
|
|
|
|
|
|
|
$
|
(1)
|
(1)
|
|||||||||||||||||||
Purchases
|
|
|
|
|
(6)
|
|
|
(6)
|
||||||||||||||||||||
Sales
|
67
|
(3)
|
|
64
|
67
|
(6)
|
|
61
|
||||||||||||||||||||
Settlements
|
(37)
|
|
|
(37)
|
82
|
|
|
82
|
||||||||||||||||||||
Transfers out of Level 3
|
|
|
|
|
|
|
1
|
1
|
||||||||||||||||||||
Balance at end of period
|
$
|
20
|
$
|
13
|
|
$
|
33
|
$
|
20
|
$
|
13
|
$
|
|
$
|
33
|
|||||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
74
|
$
|
13
|
$
|
87
|
$
|
24
|
$
|
16
|
$
|
40
|
||||||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
(84)
|
|
(84)
|
(147)
|
|
(147)
|
||||||||||||||||||||||
Purchases
|
|
|
|
(6)
|
|
(6)
|
||||||||||||||||||||||
Sales
|
67
|
(3)
|
64
|
67
|
(6)
|
61
|
||||||||||||||||||||||
Settlements
|
(37)
|
|
(37)
|
82
|
|
82
|
||||||||||||||||||||||
Balance at end of period
|
$
|
20
|
$
|
10
|
|
$
|
30
|
$
|
20
|
$
|
10
|
|
$
|
30
|
A reconciliation of net assets and liabilities classified as Level 3 for the periods ended September 30, 2013 is as follows:
|
||||||||||||||||||||||||||||
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||
Three Months
|
Nine Months
|
|||||||||||||||||||||||||||
Energy
|
Auction
|
Cross-
|
Energy
|
Auction
|
Cross-
|
|||||||||||||||||||||||
Commodities,
|
Rate
|
Currency
|
Commodities,
|
Rate
|
Currency
|
|||||||||||||||||||||||
net
|
Securities
|
Swaps
|
Total
|
net
|
Securities
|
Swaps
|
Total
|
|||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
40
|
$
|
19
|
$
|
3
|
$
|
62
|
$
|
22
|
$
|
16
|
$
|
1
|
$
|
39
|
||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
18
|
|
|
18
|
23
|
|
|
23
|
||||||||||||||||||||
Included in OCI (a)
|
|
|
(2)
|
(2)
|
|
|
1
|
1
|
||||||||||||||||||||
Sales
|
|
|
|
(2)
|
|
|
(2)
|
|||||||||||||||||||||
Settlements
|
(2)
|
|
|
(2)
|
1
|
|
|
1
|
||||||||||||||||||||
Transfers into Level 3
|
(7)
|
|
|
(7)
|
1
|
3
|
3
|
7
|
||||||||||||||||||||
Transfers out of Level 3
|
(2)
|
|
(1)
|
(3)
|
2
|
|
(5)
|
(3)
|
||||||||||||||||||||
Balance at end of period
|
$
|
47
|
$
|
19
|
$
|
|
$
|
66
|
$
|
47
|
$
|
19
|
$
|
|
$
|
66
|
||||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||||
Balance at beginning of
|
||||||||||||||||||||||||||||
period
|
$
|
40
|
$
|
16
|
$
|
56
|
$
|
22
|
$
|
13
|
$
|
35
|
||||||||||||||||
Total realized/unrealized
|
||||||||||||||||||||||||||||
gains (losses)
|
||||||||||||||||||||||||||||
Included in earnings
|
18
|
|
18
|
23
|
|
23
|
||||||||||||||||||||||
Sales
|
|
|
|
(2)
|
|
(2)
|
||||||||||||||||||||||
Settlements
|
(2)
|
|
(2)
|
1
|
|
1
|
||||||||||||||||||||||
Transfers into Level 3
|
(7)
|
|
(7)
|
1
|
3
|
4
|
||||||||||||||||||||||
Transfers out of Level 3
|
(2)
|
|
(2)
|
2
|
|
2
|
||||||||||||||||||||||
Balance at end of period
|
$
|
47
|
$
|
16
|
|
$
|
63
|
$
|
47
|
$
|
16
|
|
$
|
63
|
September 30, 2014
|
|||||||||||||
Fair Value, net
|
Range
|
||||||||||||
Asset
|
Valuation
|
Unobservable
|
(Weighted
|
||||||||||
(Liability)
|
Technique
|
Input(s)
|
Average) (a)
|
||||||||||
PPL
|
|||||||||||||
Energy commodities
|
|||||||||||||
Natural gas contracts (b)
|
$
|
9
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
17% - 100% (36%)
|
||||||||
|
Power sales contracts (c)
|
(31)
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
17% - 100% (68%)
|
||||||||
FTR purchase contracts (d)
|
4
|
Discounted cash flow
|
Historical settled prices used to model forward prices
|
100% (100%)
|
|||||||||
|
Heat rate options (e)
|
38
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
24% - 52% (45%)
|
||||||||
Auction rate securities (f)
|
13
|
Discounted cash flow
|
Modeled from SIFMA Index
|
53% - 74% (64%)
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Energy commodities
|
|||||||||||||
Natural gas contracts (b)
|
$
|
9
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
17% - 100% (36%)
|
||||||||
|
Power sales contracts (c)
|
(31)
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
17% - 100% (68%)
|
||||||||
FTR purchase contracts (d)
|
4
|
Discounted cash flow
|
Historical settled prices used to model forward prices
|
100% (100%)
|
|||||||||
|
Heat rate options (e)
|
38
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
24% - 52% (45%)
|
||||||||
Auction rate securities (f)
|
10
|
Discounted cash flow
|
Modeled from SIFMA Index
|
57% - 74% (66%)
|
December 31, 2013
|
|||||||||||||
Fair Value, net
|
Range
|
||||||||||||
Asset
|
Valuation
|
Unobservable
|
(Weighted
|
||||||||||
(Liability)
|
Technique
|
Input(s)
|
Average) (a)
|
||||||||||
PPL
|
|||||||||||||
Energy commodities
|
|||||||||||||
Natural gas contracts (b)
|
$
|
36
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
10% - 100% (86%)
|
||||||||
|
Power sales contracts (c)
|
(12)
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
100% - 100% (100%)
|
||||||||
Auction rate securities (f)
|
19
|
Discounted cash flow
|
Modeled from SIFMA Index
|
10% - 80% (63%)
|
|||||||||
PPL Energy Supply
|
|||||||||||||
Energy commodities
|
|||||||||||||
Natural gas contracts (b)
|
$
|
36
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
10% - 100% (86%)
|
||||||||
|
Power sales contracts (c)
|
(12)
|
Discounted cash flow
|
Proprietary model used to calculate forward prices
|
100% - 100% (100%)
|
||||||||
Auction rate securities (f)
|
16
|
Discounted cash flow
|
Modeled from SIFMA Index
|
10% - 80% (63%)
|
For energy commodities and auction rate securities, the range and weighted average represent the percentage of fair value derived from the unobservable inputs.
|
(b)
|
As the forward price of natural gas increases/(decreases), the fair value of purchase contracts increases/(decreases). As the forward price of natural gas increases/(decreases), the fair value of sales contracts (decreases)/increases.
|
(c)
|
As forward market prices increase/(decrease), the fair value of contracts (decreases)/increases. As volumetric assumptions for contracts in a gain position increase/(decrease), the fair value of contracts increases/(decreases). As volumetric assumptions for contracts in a loss position increase/(decrease), the fair value of the contracts (decreases)/increases.
|
(d)
|
As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).
|
(e)
|
The proprietary model used to calculate fair value incorporates market heat rates, correlations and volatilities. As the market implied heat rate increases/(decreases), the fair value of the contracts increases/(decreases).
|
(f)
|
The model used to calculate fair value incorporates an assumption that the auctions will continue to fail. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).
|
Three Months
|
||||||||||||||||||||||||
Energy Commodities, net
|
||||||||||||||||||||||||
Unregulated
|
Unregulated
|
Energy
|
||||||||||||||||||||||
Wholesale Energy
|
Retail Energy
|
Fuel
|
Purchases
|
|||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||
PPL and PPL Energy Supply
|
||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
(102)
|
$
|
3
|
$
|
16
|
$
|
3
|
|
$
|
3
|
$
|
2
|
$
|
9
|
|||||||||
Change in unrealized gains (losses) relating
|
||||||||||||||||||||||||
to positions still held at the reporting date
|
6
|
17
|
13
|
3
|
|
|
1
|
|
Nine Months
|
||||||||||||||||||||||||
Energy Commodities, net
|
||||||||||||||||||||||||
Unregulated
|
Unregulated
|
Energy
|
||||||||||||||||||||||
Wholesale Energy
|
Retail Energy
|
Fuel
|
Purchases
|
|||||||||||||||||||||
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||
PPL and PPL Energy Supply
|
||||||||||||||||||||||||
Total gains (losses) included in earnings
|
$
|
(133)
|
$
|
(7)
|
$
|
(35)
|
$
|
18
|
|
$
|
3
|
$
|
21
|
$
|
9
|
|||||||||
Change in unrealized gains (losses) relating
|
||||||||||||||||||||||||
to positions still held at the reporting date
|
5
|
7
|
(12)
|
18
|
|
|
(3)
|
5
|
·
|
The fair value measurements of equity securities classified as Level 1 are based on quoted prices in active markets.
|
·
|
The fair value measurements of investments in commingled equity funds are classified as Level 2. These fair value measurements are based on firm quotes of net asset values per share, which are not obtained from a quoted price in an active market.
|
Carrying
|
Fair Value Measurements Using
|
|||||||||
Amount (a)
|
Level 3
|
Loss (b)
|
||||||||
PPL and PPL Energy Supply
|
||||||||||
Kerr Dam Project
|
$
|
47
|
$
|
29
|
$
|
18
|
(b)
|
The loss on the Kerr Dam Project was recorded in the Supply segment and included in "Income (Loss) from Discontinued Operations (net of income taxes)" on PPL's and PPL Energy Supply's Statement of Income.
|
The significant unobservable inputs used in and the quantitative information about the nonrecurring fair value measurement of assets and liabilities classified as Level 3 are as follows:
|
||||||||||||
Fair Value, net
|
Significant
|
Range
|
||||||||||
Asset
|
Valuation
|
Unobservable
|
(Weighted
|
|||||||||
(Liability)
|
Technique
|
Input(s)
|
Average)(a)
|
|||||||||
PPL and PPL Energy Supply
|
||||||||||||
Kerr Dam Project
|
||||||||||||
March 31, 2014
|
$
|
29
|
Discounted cash flow
|
Proprietary model used to calculate plant value
|
38% (38%)
|
September 30, 2014
|
December 31, 2013
|
||||||||||||
Carrying
|
Carrying
|
||||||||||||
Amount
|
Fair Value
|
Amount
|
Fair Value
|
||||||||||
Contract adjustment payments (a)
|
|||||||||||||
PPL
|
|
|
$
|
21
|
$
|
22
|
|||||||
Long-term debt
|
|||||||||||||
PPL
|
$
|
20,757
|
$
|
22,854
|
20,907
|
22,177
|
|||||||
PPL Energy Supply
|
2,218
|
2,267
|
2,525
|
2,658
|
|||||||||
PPL Electric
|
2,602
|
2,919
|
2,315
|
2,483
|
|||||||||
LKE
|
4,566
|
4,920
|
4,565
|
4,672
|
|||||||||
LG&E
|
1,353
|
1,443
|
1,353
|
1,372
|
|||||||||
KU
|
2,091
|
2,287
|
2,091
|
2,155
|
PPL
|
PPL
|
||||||||||||||||||
PPL
|
Energy Supply
|
Electric
|
LKE
|
LG&E
|
KU
|
||||||||||||||
Commodity price risk (including basis and
|
|||||||||||||||||||
volumetric risk)
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
Interest rate risk:
|
|||||||||||||||||||
Debt issuances
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
Defined benefit plans
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
NDT securities
|
X
|
X
|
|||||||||||||||||
Equity securities price risk:
|
|||||||||||||||||||
Defined benefit plans
|
X
|
X
|
M
|
M
|
M
|
M
|
|||||||||||||
NDT securities
|
X
|
X
|
|||||||||||||||||
Future stock transactions
|
X
|
||||||||||||||||||
Foreign currency risk - WPD investment and
|
|||||||||||||||||||
earnings
|
X
|
= PPL and PPL Energy Supply actively mitigate market risks through their risk management programs described above.
|
M
|
= The regulatory environments for PPL's regulated entities, by definition, significantly mitigate market risk.
|
·
|
PPL is exposed to commodity price risk through its domestic subsidiaries as described below. WPD is exposed to volumetric risk which is significantly mitigated as a result of the method of regulation in the U.K.
|
·
|
PPL Energy Supply is exposed to commodity price risk for energy and energy-related products associated with the sale of electricity from its generating assets and other electricity and gas marketing activities and the purchase of fuel and fuel-related commodities for generating assets, as well as for proprietary trading activities.
|
·
|
PPL Electric is exposed to commodity price risk from its obligation as PLR; however, its PUC-approved cost recovery mechanism substantially eliminates its exposure to this risk. PPL Electric also mitigates its exposure to volumetric risk by entering into full-requirement supply agreements to serve its PLR customers. These supply agreements transfer the volumetric risk associated with the PLR obligation to the energy suppliers.
|
·
|
LG&E's and KU's rates include certain mechanisms for fuel, gas supply and environmental expenses. These mechanisms generally provide for timely recovery of market price and volumetric fluctuations associated with these expenses.
|
·
|
PPL and its subsidiaries are exposed to interest rate risk associated with forecasted fixed-rate and existing floating-rate debt issuances. WPD holds over-the-counter cross currency swaps to limit exposure to market fluctuations on interest and principal payments from changes in foreign currency exchange rates and interest rates. LG&E utilizes over-the-counter interest rate swaps to limit exposure to market fluctuations on floating-rate debt, and LG&E and KU utilize forward starting interest rate swaps to hedge changes in benchmark interest rates, when appropriate, in connection with future debt issuances. This risk for PPL Electric, LG&E and KU is significantly mitigated due to recovery mechanisms in place.
|
·
|
PPL and its subsidiaries are exposed to interest rate risk associated with debt securities held by defined benefit plans. This risk is significantly mitigated to the extent that the plans are sponsored at, or sponsored on behalf of, the regulated domestic utilities and for certain plans at WPD due to the recovery mechanisms in place. Additionally, PPL Energy Supply is exposed to interest rate risk associated with debt securities held by the NDT.
|
·
|
PPL and its subsidiaries are exposed to equity securities price risk associated with defined benefit plans. This risk is significantly mitigated at the regulated domestic utilities and for certain plans at WPD due to the recovery mechanisms in place. Additionally, PPL and PPL Energy Supply are exposed to equity securities price risk in the NDT funds.
|
·
|
PPL is exposed to equity securities price risk from future stock sales and/or purchases.
|
·
|
PPL is exposed to foreign currency exchange risk primarily associated with its investments in and earnings of U.K. affiliates.
|
Three Months
|
Nine Months
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Operating Revenues
|
|||||||||||||
Unregulated wholesale energy
|
$
|
299
|
$
|
(49)
|
$
|
(581)
|
$
|
(281)
|
|||||
Unregulated retail energy
|
2
|
(2)
|
(20)
|
10
|
|||||||||
Operating Expenses
|
|||||||||||||
Fuel
|
(9)
|
3
|
(3)
|
(2)
|
|||||||||
Energy purchases
|
(217)
|
37
|
402
|
192
|
Volumes (a)
|
||||||||||
Commodity
|
Unit of Measure
|
2014 (b)
|
2015
|
2016
|
Thereafter
|
|||||
Power
|
MWh
|
(12,324,114)
|
(32,192,825)
|
(1,488,139)
|
5,457,755
|
|||||
Capacity
|
MW-Month
|
(4,070)
|
(5,554)
|
501
|
9
|
|||||
Gas
|
MMBtu
|
46,661,053
|
59,985,428
|
34,896,181
|
6,831,035
|
|||||
FTRs
|
MW-Month
|
1,457
|
3,051
|
|||||||
Oil
|
Barrels
|
(141,236)
|
374,062
|
328,837
|
274,872
|
Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option.
|
(b)
|
Represents balance of the current year.
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||||||||||||
Derivatives designated as
|
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
||||||||||||||||||||||||||
hedging instruments
|
as hedging instruments
|
hedging instruments
|
as hedging instruments
|
||||||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Current:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||||||||||||
Interest rate swaps (b)
|
|
$
|
15
|
|
$
|
4
|
$
|
82
|
|
|
$
|
4
|
|||||||||||||||||
Cross-currency swaps (b)
|
|
6
|
|
|
|
$
|
4
|
|
|
||||||||||||||||||||
Foreign currency
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
contracts
|
|
7
|
$
|
19
|
15
|
|
16
|
|
55
|
||||||||||||||||||||
Commodity contracts
|
|
|
713
|
850
|
|
|
$
|
860
|
750
|
||||||||||||||||||||
Total current
|
|
28
|
732
|
869
|
82
|
20
|
860
|
809
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||||||||||||
Derivatives designated as
|
Derivatives not designated
|
Derivatives designated as
|
Derivatives not designated
|
||||||||||||||||||||||||||
hedging instruments
|
as hedging instruments
|
hedging instruments
|
as hedging instruments
|
||||||||||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||||||||
Noncurrent:
|
|||||||||||||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||||||||||||
Interest rate swaps (b)
|
6
|
7
|
|
38
|
9
|
|
|
32
|
|||||||||||||||||||||
Cross-currency swaps (b)
|
|
41
|
|
|
|
28
|
|
|
|||||||||||||||||||||
Foreign currency
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
contracts
|
6
|
|
26
|
4
|
|
4
|
|
31
|
|||||||||||||||||||||
Commodity contracts
|
|
|
328
|
287
|
|
|
328
|
320
|
|||||||||||||||||||||
Total noncurrent
|
12
|
48
|
354
|
329
|
9
|
32
|
328
|
383
|
|||||||||||||||||||||
Total derivatives
|
$
|
12
|
$
|
76
|
$
|
1,086
|
$
|
1,198
|
$
|
91
|
$
|
52
|
$
|
1,188
|
$
|
1,192
|
(a)
|
Represents the location on the Balance Sheets.
|
(b)
|
Excludes accrued interest, if applicable.
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
Gain (Loss)
|
on Derivative
|
||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Reclassified
|
(Ineffective
|
|||||||||||||||||||||
Location of
|
Reclassified
|
Portion and
|
from AOCI
|
Portion and
|
||||||||||||||||||||
Derivative Gain
|
Gain (Loss)
|
from AOCI
|
Amount
|
into
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Recognized
|
into Income
|
Excluded from
|
Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
in Income
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Nine Months
|
on Derivative
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
(5)
|
$
|
(65)
|
Interest expense
|
$
|
(5)
|
|
$
|
(14)
|
$
|
2
|
||||||||||||
Cross-currency swaps
|
(2)
|
(18)
|
Interest expense
|
|
|
1
|
|
|||||||||||||||||
Other income
|
||||||||||||||||||||||||
(expense) - net
|
12
|
|
(17)
|
|
||||||||||||||||||||
Commodity contracts
|
|
|
Unregulated wholesale
|
|||||||||||||||||||||
energy
|
(2)
|
|
(1)
|
|
||||||||||||||||||||
Energy purchases
|
8
|
|
23
|
|
||||||||||||||||||||
Depreciation
|
1
|
|
2
|
|
||||||||||||||||||||
Discontinued
|
||||||||||||||||||||||||
operations
|
1
|
|
6
|
|
||||||||||||||||||||
Total
|
$
|
(7)
|
$
|
(83)
|
$
|
15
|
|
$
|
|
$
|
2
|
|||||||||||||
Net Investment Hedges:
|
||||||||||||||||||||||||
Foreign currency contracts
|
$
|
25
|
$
|
7
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments
|
Income on Derivative
|
Three Months
|
Nine Months
|
|||||
Foreign currency contracts
|
Other income (expense) - net
|
$
|
134
|
$
|
38
|
|||
Interest rate swaps
|
Interest expense
|
(2)
|
(6)
|
|||||
Commodity contracts
|
Unregulated wholesale energy (a)
|
617
|
(2,520)
|
|||||
Unregulated retail energy
|
18
|
(34)
|
||||||
Fuel
|
(8)
|
(1)
|
||||||
Energy purchases (b)
|
(505)
|
1,937
|
||||||
Discontinued operations
|
2
|
4
|
||||||
Total
|
$
|
256
|
$
|
(582)
|
||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments
|
Regulatory Liabilities/Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
|
$
|
(6)
|
Derivatives Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments
|
Regulatory Liabilities/Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
(4)
|
$
|
(4)
|
|||
|
Regulatory liabilities - noncurrent
|
6
|
6
|
The nine month period ended September 30, 2014 includes significant realized and unrealized losses on physical and financial commodity sales contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
(b)
|
The nine month period ended September 30, 2014 includes significant realized and unrealized gains on physical and financial commodity purchase contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
Gain (Loss)
|
on Derivative
|
||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Reclassified
|
(Ineffective
|
|||||||||||||||||||||
Location of
|
Reclassified
|
Portion and
|
from AOCI
|
Portion and
|
||||||||||||||||||||
Derivative Gain
|
Gain (Loss)
|
from AOCI
|
Amount
|
into
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Recognized
|
into Income
|
Excluded from
|
Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
in Income
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Nine Months
|
on Derivative
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
25
|
$
|
102
|
Interest expense
|
$
|
(5)
|
|
$
|
(14)
|
|
|||||||||||||
Cross-currency swaps
|
(36)
|
16
|
Interest expense
|
(1)
|
|
|
|
|||||||||||||||||
Other income
|
||||||||||||||||||||||||
(expense) - net
|
(25)
|
|
45
|
|
||||||||||||||||||||
Commodity contracts
|
|
|
Unregulated
|
|||||||||||||||||||||
wholesale energy
|
54
|
|
178
|
$
|
1
|
|||||||||||||||||||
Energy purchases
|
(11)
|
|
(41)
|
|
||||||||||||||||||||
Depreciation
|
1
|
|
2
|
|
||||||||||||||||||||
Discontinued
|
||||||||||||||||||||||||
operations
|
4
|
|
20
|
|
||||||||||||||||||||
Total
|
$
|
(11)
|
$
|
118
|
$
|
17
|
|
$
|
190
|
$
|
1
|
|||||||||||||
Net Investment Hedges:
|
||||||||||||||||||||||||
Foreign currency contracts
|
$
|
(22)
|
$
|
(5)
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments
|
Income on Derivative
|
Three Months
|
Nine Months
|
|||||
Foreign currency contracts
|
Other income (expense) - net
|
$
|
(117)
|
$
|
6
|
|||
Interest rate swaps
|
Interest expense
|
(2)
|
(6)
|
|||||
Commodity contracts
|
Unregulated wholesale energy
|
114
|
139
|
|||||
Unregulated retail energy
|
3
|
18
|
||||||
Fuel
|
4
|
2
|
||||||
Energy purchases
|
(86)
|
(99)
|
||||||
Discontinued operations
|
|
4
|
13
|
|||||
Total
|
$
|
(80)
|
$
|
73
|
||||
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments
|
Regulatory Liabilities/Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
2
|
$
|
18
|
|||
Derivatives Designated as
|
Location of Gain (Loss) Recognized as
|
|||||||
Hedging Instruments
|
Regulatory Liabilities/Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
12
|
$
|
70
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||
Derivatives not designated
|
Derivatives not designated
|
||||||||||||||||
as hedging instruments
|
as hedging instruments
|
||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||
Current:
|
|||||||||||||||||
Price Risk Management
|
|||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||
Commodity contracts
|
$
|
713
|
$
|
850
|
$
|
860
|
$
|
750
|
|||||||||
Total current
|
713
|
850
|
860
|
750
|
|||||||||||||
Noncurrent:
|
|||||||||||||||||
Price Risk Management
|
|||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||
Commodity contracts
|
328
|
287
|
328
|
320
|
|||||||||||||
Total noncurrent
|
328
|
287
|
328
|
320
|
|||||||||||||
Total derivatives
|
$
|
1,041
|
$
|
1,137
|
$
|
1,188
|
$
|
1,070
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
on Derivative
|
|||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Gain (Loss)
|
(Ineffective
|
|||||||||||||||||||||
Location of
|
Reclassified
|
Portion and
|
Reclassified
|
Portion and
|
||||||||||||||||||||
Derivative Gain
|
Gains (Losses)
|
from AOCI
|
Amount
|
from AOCI
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Recognized
|
into Income
|
Excluded from
|
into Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
in Income
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Nine Months
|
on Derivative
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
Commodity contracts
|
Unregulated wholesale
|
|||||||||||||||||||||||
|
|
energy
|
$
|
(2)
|
|
$
|
(1)
|
|
||||||||||||||||
Energy purchases
|
8
|
|
23
|
|
||||||||||||||||||||
Depreciation
|
|
|
1
|
|
||||||||||||||||||||
Discontinued
|
||||||||||||||||||||||||
operations
|
1
|
|
6
|
|
||||||||||||||||||||
Total
|
|
|
$
|
7
|
|
$
|
29
|
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments
|
Income on Derivative
|
Three Months
|
Nine Months
|
|||||
Commodity contracts
|
Unregulated wholesale energy (a)
|
$
|
617
|
$
|
(2,520)
|
|||
Unregulated retail energy
|
18
|
(34)
|
||||||
Fuel
|
(8)
|
(1)
|
||||||
Energy purchases (b)
|
(505)
|
1,937
|
||||||
Discontinued operations
|
2
|
4
|
||||||
Total
|
$
|
124
|
$
|
(614)
|
The nine month period ended September 30, 2014 includes significant realized and unrealized losses on physical and financial commodity sales contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
(b)
|
The nine month period ended September 30, 2014 includes significant realized and unrealized gains on physical and financial commodity purchase contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
Gain (Loss)
|
Gain (Loss)
|
|||||||||||||||||||||||
Recognized
|
Recognized
|
|||||||||||||||||||||||
in Income
|
in Income
|
|||||||||||||||||||||||
on Derivative
|
on Derivative
|
|||||||||||||||||||||||
Gain (Loss)
|
(Ineffective
|
Gain (Loss)
|
(Ineffective
|
|||||||||||||||||||||
Location of
|
Reclassified
|
Portion and
|
Reclassified
|
Portion and
|
||||||||||||||||||||
Derivative Gain
|
Gains (Losses)
|
from AOCI
|
Amount
|
from AOCI
|
Amount
|
|||||||||||||||||||
(Loss) Recognized in
|
Recognized
|
into Income
|
Excluded from
|
into Income
|
Excluded from
|
|||||||||||||||||||
Derivative
|
OCI (Effective Portion)
|
in Income
|
(Effective
|
Effectiveness
|
(Effective
|
Effectiveness
|
||||||||||||||||||
Relationships
|
Three Months
|
Nine Months
|
on Derivative
|
Portion)
|
Testing)
|
Portion)
|
Testing)
|
|||||||||||||||||
Cash Flow Hedges:
|
||||||||||||||||||||||||
|
Unregulated
|
|||||||||||||||||||||||
Commodity contracts
|
|
|
wholesale energy
|
$
|
54
|
|
$
|
178
|
$
|
1
|
||||||||||||||
Energy purchases
|
(11)
|
|
|
(41)
|
|
|||||||||||||||||||
Depreciation
|
1
|
|
|
2
|
|
|||||||||||||||||||
Discontinued
|
||||||||||||||||||||||||
operations
|
4
|
|
|
20
|
|
|||||||||||||||||||
Total
|
|
|
$
|
48
|
|
$
|
159
|
$
|
1
|
Derivatives Not Designated as
|
Location of Gain (Loss) Recognized in
|
|||||||
Hedging Instruments
|
Income on Derivative
|
Three Months
|
Nine Months
|
|||||
|
||||||||
Commodity contracts
|
Unregulated wholesale energy
|
$
|
114
|
$
|
139
|
|||
Unregulated retail energy
|
3
|
18
|
||||||
Fuel
|
4
|
2
|
||||||
Energy purchases
|
(86)
|
(99)
|
||||||
Discontinued operations
|
4
|
13
|
||||||
Total
|
$
|
39
|
$
|
73
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||
Noncurrent:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
$
|
6
|
$
|
4
|
|
|
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
(4)
|
$
|
(4)
|
|||
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
6
|
$
|
6
|
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
12
|
$
|
70
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||
Noncurrent:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
$
|
3
|
$
|
2
|
|
|
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
(2)
|
$
|
(2)
|
|||
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
3
|
$
|
3
|
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
6
|
$
|
35
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||
Noncurrent:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
$
|
3
|
$
|
2
|
|
|
|
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
(2)
|
$
|
(2)
|
|||
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
3
|
$
|
3
|
Derivative Instruments
|
Location of Gain (Loss)
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory liabilities - noncurrent
|
$
|
6
|
$
|
35
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||||||||
Current:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
|
$
|
4
|
|
$
|
4
|
|||||||||||||
Total current
|
|
4
|
|
4
|
|||||||||||||||
Noncurrent:
|
|||||||||||||||||||
Price Risk Management
|
|||||||||||||||||||
Assets/Liabilities (a):
|
|||||||||||||||||||
Interest rate swaps
|
|
38
|
|
32
|
|||||||||||||||
Total noncurrent
|
|
38
|
|
32
|
|||||||||||||||
Total derivatives
|
|
$
|
42
|
|
|
$
|
36
|
Location of Gain (Loss) Recognized in
|
||||||||
Derivative Instruments
|
Income on Derivatives
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Interest expense
|
$
|
(2)
|
$
|
(6)
|
|||
Location of Gain (Loss) Recognized in
|
||||||||
Derivative Instruments
|
Regulatory Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
|
$
|
(6)
|
Location of Gain (Loss) Recognized in
|
||||||||
Derivative Instruments
|
Income on Derivatives
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Interest expense
|
$
|
(2)
|
$
|
(6)
|
|||
Location of Gain (Loss) Recognized in
|
||||||||
Derivative Instruments
|
Regulatory Assets
|
Three Months
|
Nine Months
|
|||||
Interest rate swaps
|
Regulatory assets - noncurrent
|
$
|
2
|
$
|
18
|
Assets
|
Liabilities
|
||||||||||||||||||||||||||
Eligible for Offset
|
Eligible for Offset
|
||||||||||||||||||||||||||
Cash
|
Cash
|
||||||||||||||||||||||||||
|
Derivative
|
Collateral
|
|
|
Derivative
|
Collateral
|
|
||||||||||||||||||||
Gross
|
Instruments
|
Received
|
Net
|
Gross
|
Instruments
|
Pledged
|
Net
|
||||||||||||||||||||
September 30, 2014
|
|||||||||||||||||||||||||||
PPL
|
|||||||||||||||||||||||||||
Energy Commodities
|
$
|
1,041
|
$
|
915
|
$
|
9
|
$
|
117
|
$
|
1,137
|
$
|
915
|
$
|
102
|
$
|
120
|
|||||||||||
Treasury Derivatives
|
57
|
46
|
|
11
|
137
|
46
|
21
|
70
|
|||||||||||||||||||
Total
|
$
|
1,098
|
$
|
961
|
$
|
9
|
$
|
128
|
$
|
1,274
|
$
|
961
|
$
|
123
|
$
|
190
|
|||||||||||
PPL Energy Supply
|
|||||||||||||||||||||||||||
Energy Commodities
|
$
|
1,041
|
$
|
915
|
$
|
9
|
$
|
117
|
$
|
1,137
|
$
|
915
|
$
|
102
|
$
|
120
|
LKE
|
||||||||||||||||||||||||||
Treasury Derivatives
|
$
|
6
|
$ |
4
|
|
$
|
2
|
$
|
46
|
$ |
4
|
$
|
19
|
$
|
23
|
|||||||||||
LG&E
|
||||||||||||||||||||||||||
Treasury Derivatives
|
$
|
3
|
$
|
2
|
|
$
|
1
|
$
|
44
|
$ |
2
|
$
|
19
|
$
|
23
|
|||||||||||
KU
|
||||||||||||||||||||||||||
Treasury Derivatives
|
$
|
3
|
$ |
2
|
|
$
|
1
|
$
|
2
|
$ |
2
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
PPL
|
||||||||||||||||||||||||||
Energy Commodities
|
$
|
1,188
|
$
|
912
|
$
|
7
|
$
|
269
|
$
|
1,070
|
$
|
912
|
$
|
1
|
$
|
157
|
||||||||||
Treasury Derivatives
|
91
|
61
|
|
30
|
174
|
61
|
23
|
90
|
||||||||||||||||||
Total
|
$
|
1,279
|
$
|
973
|
$
|
7
|
$
|
299
|
$
|
1,244
|
$
|
973
|
$
|
24
|
$
|
247
|
||||||||||
PPL Energy Supply
|
||||||||||||||||||||||||||
Energy Commodities
|
$
|
1,188
|
$
|
912
|
$
|
7
|
$
|
269
|
$
|
1,070
|
$
|
912
|
$
|
1
|
$
|
157
|
LKE
|
||||||||||||||||||||||||||
Treasury Derivatives
|
|
|
|
|
$
|
36
|
|
$
|
20
|
$
|
16
|
|||||||||||||||
LG&E
|
||||||||||||||||||||||||||
Treasury Derivatives
|
|
|
|
|
$
|
36
|
|
$
|
20
|
$
|
16
|
PPL
|
||||||||||||||
PPL
|
Energy Supply
|
LKE
|
LG&E
|
|||||||||||
Aggregate fair value of derivative instruments in a net liability
|
||||||||||||||
position with credit risk-related contingent features
|
$
|
179
|
$
|
118
|
$
|
27
|
$
|
27
|
||||||
Aggregate fair value of collateral posted on these derivative instruments
|
119
|
99
|
20
|
20
|
||||||||||
Aggregate fair value of additional collateral requirements in the event of
|
|
|
||||||||||||
a credit downgrade below investment grade (a)
|
91
|
(b)
|
49
|
(b)
|
8
|
8
|
(b)
|
During the second quarter of 2014, PPL Energy Supply experienced a downgrade in its corporate credit ratings to below investment grade. Amounts related to PPL Energy Supply represent net liability positions subject to further adequate assurance features.
|
(PPL)
|
||||||||||||||
The changes in the carrying amounts of goodwill by segment were as follows.
|
||||||||||||||
U.K. Regulated
|
Kentucky Regulated
|
Supply
|
Total
|
|||||||||||
Balance at December 31, 2013 (a)
|
$
|
3,143
|
$
|
662
|
$
|
420
|
$
|
4,225
|
||||||
Allocation to discontinued operations (b)
|
|
|
(82)
|
(82)
|
||||||||||
Effect of foreign currency exchange rates
|
44
|
|
|
44
|
||||||||||
Balance at September 30, 2014 (a)
|
$
|
3,187
|
$
|
662
|
$
|
338
|
$
|
4,187
|
(b)
|
Represents goodwill allocated to the Montana hydroelectric generating facilities which met the held for sale criteria at September 30, 2014. See Note 8 for additional information.
|
(PPL Energy Supply)
|
(All Registrants except PPL Electric)
|
|||||||||||||||||
The changes in the carrying amounts of AROs were as follows.
|
|||||||||||||||||
PPL
|
|||||||||||||||||
PPL
|
Energy Supply
|
LKE
|
LG&E
|
KU
|
|||||||||||||
Balance at December 31, 2013
|
$
|
705
|
$
|
404
|
$
|
252
|
$
|
74
|
$
|
178
|
|||||||
Accretion expense
|
34
|
23
|
10
|
3
|
7
|
||||||||||||
Obligations incurred
|
14
|
13
|
1
|
|
1
|
||||||||||||
Changes in estimated cash flow or settlement date
|
11
|
(12)
|
23
|
1
|
22
|
||||||||||||
Effect of foreign currency exchange rates
|
1
|
|
|
|
|
||||||||||||
Obligations settled
|
(8)
|
(5)
|
(3)
|
(3)
|
|
||||||||||||
Balance at September 30, 2014
|
$
|
757
|
$
|
423
|
$
|
283
|
$
|
75
|
$
|
208
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
Cost
|
Gains
|
Losses
|
Fair Value
|
||||||||||||||||||||||
NDT funds:
|
|||||||||||||||||||||||||||||
PPL and PPL Energy Supply
|
|||||||||||||||||||||||||||||
Cash and cash equivalents
|
$
|
17
|
|
|
$
|
17
|
$
|
14
|
|
|
$
|
14
|
|||||||||||||||||
Equity securities
|
281
|
$
|
384
|
|
665
|
265
|
$
|
363
|
|
628
|
|||||||||||||||||||
Debt securities
|
217
|
11
|
$
|
1
|
227
|
217
|
7
|
$
|
3
|
221
|
|||||||||||||||||||
Receivables/payables, net
|
2
|
|
|
2
|
1
|
|
|
1
|
|||||||||||||||||||||
Total NDT funds
|
$
|
517
|
$
|
395
|
$
|
1
|
$
|
911
|
$
|
497
|
$
|
370
|
$
|
3
|
$
|
864
|
|||||||||||||
Auction rate securities
|
|||||||||||||||||||||||||||||
PPL
|
$
|
14
|
|
$
|
1
|
$
|
13
|
$
|
20
|
|
$
|
1
|
$
|
19
|
|||||||||||||||
PPL Energy Supply
|
11
|
|
1
|
10
|
17
|
|
1
|
16
|
Maturity
|
Maturity
|
Maturity
|
Maturity
|
|||||||||||||
Less Than
|
1-5
|
6-10
|
in Excess
|
|||||||||||||
1 Year
|
Years
|
Years
|
of 10 Years
|
Total
|
||||||||||||
PPL
|
||||||||||||||||
Amortized cost
|
$
|
13
|
$
|
85
|
$
|
58
|
$
|
75
|
$
|
231
|
||||||
Fair value
|
13
|
87
|
61
|
79
|
240
|
|||||||||||
PPL Energy Supply
|
||||||||||||||||
Amortized cost
|
$
|
13
|
$
|
85
|
$
|
58
|
$
|
72
|
$
|
228
|
||||||
Fair value
|
13
|
87
|
61
|
76
|
237
|
Three Months
|
Nine Months
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
PPL and PPL Energy Supply
|
|||||||||||||
Proceeds from sales of NDT securities (a)
|
$
|
47
|
$
|
33
|
$
|
112
|
$
|
92
|
|||||
Other proceeds from sales
|
3
|
|
6
|
|
|||||||||
Gross realized gains (b)
|
9
|
3
|
17
|
10
|
|||||||||
Gross realized losses (b)
|
2
|
2
|
6
|
6
|
These proceeds are used to pay income taxes and fees related to managing the trust. Remaining proceeds are reinvested in the trust.
|
(b)
|
Excludes the impact of other-than-temporary impairment charges recognized on the Statements of Income.
|
Foreign
|
Unrealized gains (losses)
|
Defined benefit plans
|
||||||||||||||||||||||
currency
|
Available-
|
Equity
|
Prior
|
Actuarial
|
Transition
|
|||||||||||||||||||
translation
|
for-sale
|
Qualifying
|
investees'
|
service
|
gain
|
asset
|
||||||||||||||||||
adjustments
|
securities
|
derivatives
|
AOCI
|
costs
|
(loss)
|
(obligation)
|
Total
|
|||||||||||||||||
PPL
|
||||||||||||||||||||||||
June 30, 2014
|
$
|
117
|
$
|
190
|
$
|
61
|
$
|
1
|
$
|
(4)
|
$
|
(1,764)
|
$
|
1
|
$
|
(1,398)
|
||||||||
Amounts arising during the period
|
(48)
|
(1)
|
(5)
|
|
|
(1)
|
|
(55)
|
||||||||||||||||
Reclassifications from AOCI
|
|
(3)
|
(12)
|
|
1
|
29
|
|
15
|
||||||||||||||||
Net OCI during the period
|
(48)
|
(4)
|
(17)
|
|
1
|
28
|
|
(40)
|
||||||||||||||||
September 30, 2014
|
$
|
69
|
$
|
186
|
$
|
44
|
$
|
1
|
$
|
(3)
|
$
|
(1,736)
|
$
|
1
|
$
|
(1,438)
|
||||||||
December 31, 2013
|
$
|
(11)
|
$
|
173
|
$
|
94
|
$
|
1
|
$
|
(6)
|
$
|
(1,817)
|
$
|
1
|
$
|
(1,565)
|
||||||||
Amounts arising during the period
|
80
|
18
|
(52)
|
|
|
(3)
|
|
43
|
||||||||||||||||
Reclassifications from AOCI
|
|
(5)
|
2
|
|
3
|
84
|
|
84
|
||||||||||||||||
Net OCI during the period
|
80
|
13
|
(50)
|
|
3
|
81
|
|
127
|
||||||||||||||||
September 30, 2014
|
$
|
69
|
$
|
186
|
$
|
44
|
$
|
1
|
$
|
(3)
|
$
|
(1,736)
|
$
|
1
|
$
|
(1,438)
|
||||||||
June 30, 2013
|
$
|
(401)
|
$
|
135
|
$
|
102
|
$
|
1
|
$
|
(11)
|
$
|
(1,955)
|
$
|
1
|
$
|
(2,128)
|
||||||||
Amounts arising during the period
|
87
|
15
|
(9)
|
|
|
|
|
93
|
||||||||||||||||
Reclassifications from AOCI
|
|
|
(6)
|
(1)
|
2
|
33
|
|
28
|
||||||||||||||||
Net OCI during the period
|
87
|
15
|
(15)
|
(1)
|
2
|
33
|
|
121
|
||||||||||||||||
September 30, 2013
|
$
|
(314)
|
$
|
150
|
$
|
87
|
$
|
|
$
|
(9)
|
$
|
(1,922)
|
$
|
1
|
$
|
(2,007)
|
||||||||
December 31, 2012
|
$
|
(149)
|
$
|
112
|
$
|
132
|
$
|
1
|
$
|
(14)
|
$
|
(2,023)
|
$
|
1
|
$
|
(1,940)
|
||||||||
Amounts arising during the period
|
(165)
|
40
|
77
|
|
|
|
|
(48)
|
||||||||||||||||
Reclassifications from AOCI
|
|
(2)
|
(122)
|
(1)
|
5
|
101
|
|
(19)
|
||||||||||||||||
Net OCI during the period
|
(165)
|
38
|
(45)
|
(1)
|
5
|
101
|
|
(67)
|
||||||||||||||||
September 30, 2013
|
$
|
(314)
|
$
|
150
|
$
|
87
|
$
|
|
$
|
(9)
|
$
|
(1,922)
|
$
|
1
|
$
|
(2,007)
|
||||||||
PPL Energy Supply
|
||||||||||||||||||||||||
June 30, 2014
|
|
$
|
190
|
$
|
75
|
$
|
(3)
|
$
|
(177)
|
|
$
|
85
|
||||||||||||
Amounts arising during the period
|
|
(1)
|
|
|
|
|
(1)
|
|||||||||||||||||
Reclassifications from AOCI
|
|
(3)
|
(5)
|
1
|
1
|
|
(6)
|
|||||||||||||||||
Net OCI during the period
|
|
(4)
|
(5)
|
1
|
1
|
|
(7)
|
|||||||||||||||||
September 30, 2014
|
|
$
|
186
|
$
|
70
|
$
|
(2)
|
$
|
(176)
|
|
$
|
78
|
||||||||||||
December 31, 2013
|
$
|
173
|
$
|
88
|
$
|
(4)
|
$
|
(180)
|
|
$
|
77
|
|||||||||||||
Amounts arising during the period
|
18
|
|
|
|
|
|
18
|
|||||||||||||||||
Reclassifications from AOCI
|
(5)
|
(18)
|
|
2
|
4
|
|
(17)
|
|||||||||||||||||
Net OCI during the period
|
13
|
(18)
|
|
2
|
4
|
|
1
|
|||||||||||||||||
September 30, 2014
|
$
|
186
|
$
|
70
|
|
|
$
|
(2)
|
$
|
(176)
|
|
$
|
78
|
|||||||||||
June 30, 2013
|
$
|
135
|
$
|
144
|
$
|
(8)
|
$
|
(257)
|
|
$
|
14
|
|||||||||||||
Amounts arising during the period
|
15
|
|
|
|
|
15
|
||||||||||||||||||
Reclassifications from AOCI
|
|
(29)
|
1
|
3
|
|
(25)
|
||||||||||||||||||
Net OCI during the period
|
15
|
(29)
|
1
|
3
|
|
(10)
|
||||||||||||||||||
September 30, 2013
|
$
|
150
|
$
|
115
|
$
|
(7)
|
$
|
(254)
|
|
$
|
4
|
|||||||||||||
December 31, 2012
|
$
|
112
|
$
|
211
|
$
|
(10)
|
$
|
(265)
|
|
$
|
48
|
|||||||||||||
Amounts arising during the period
|
40
|
|
|
|
|
|
40
|
|||||||||||||||||
Reclassifications from AOCI
|
(2)
|
(96)
|
|
3
|
11
|
|
(84)
|
|||||||||||||||||
Net OCI during the period
|
38
|
(96)
|
|
3
|
11
|
|
(44)
|
|||||||||||||||||
September 30, 2013
|
$
|
150
|
$
|
115
|
|
|
$
|
(7)
|
$
|
(254)
|
|
$
|
4
|
Three Months
|
|||||||||||||||
PPL
|
PPL Energy Supply
|
Affected Line Item on the
|
|||||||||||||
Details about AOCI
|
2014
|
2013
|
2014
|
2013
|
Statements of Income
|
||||||||||
Available-for-sale securities
|
$
|
7
|
$
|
1
|
$
|
7
|
$
|
1
|
Other Income (Expense) - net
|
||||||
Total Pre-tax
|
7
|
1
|
7
|
1
|
|||||||||||
Income Taxes
|
(4)
|
(1)
|
(4)
|
(1)
|
|||||||||||
Total After-tax
|
3
|
|
3
|
|
|||||||||||
Qualifying derivatives
|
|||||||||||||||
Interest rate swaps
|
(5)
|
(5)
|
Interest Expense
|
||||||||||||
Cross-currency swaps
|
12
|
(25)
|
Other Income (Expense) - net
|
||||||||||||
|
(1)
|
Interest Expense
|
|||||||||||||
Energy commodities
|
(2)
|
54
|
(2)
|
54
|
Unregulated wholesale energy
|
||||||||||
8
|
(11)
|
8
|
(11)
|
Energy purchases
|
|||||||||||
1
|
4
|
1
|
4
|
Discontinued operations
|
|||||||||||
1
|
1
|
|
1
|
Other
|
|||||||||||
Total Pre-tax
|
15
|
17
|
7
|
48
|
|||||||||||
Income Taxes
|
(3)
|
(11)
|
(2)
|
(19)
|
|||||||||||
Total After-tax
|
12
|
6
|
5
|
29
|
|||||||||||
Equity investees' AOCI
|
|
1
|
|
|
Other Income (Expense) - net
|
||||||||||
Total Pre-tax
|
|
1
|
|
|
|||||||||||
Income Taxes
|
|
|
|
|
|||||||||||
Total After-tax
|
|
1
|
|
|
|||||||||||
Defined benefit plans
|
|||||||||||||||
Prior service costs
|
(2)
|
(3)
|
(2)
|
(2)
|
|||||||||||
Net actuarial loss
|
(38)
|
(45)
|
(1)
|
(5)
|
|||||||||||
Total Pre-tax
|
(40)
|
(48)
|
(3)
|
(7)
|
|||||||||||
Income Taxes
|
10
|
13
|
1
|
3
|
|||||||||||
Total After-tax
|
(30)
|
(35)
|
(2)
|
(4)
|
|||||||||||
Total reclassifications during the period
|
$
|
(15)
|
$
|
(28)
|
$
|
6
|
$
|
25
|
|||||||
Nine Months
|
|||||||||||||||
PPL
|
PPL Energy Supply
|
Affected Line Item on the
|
|||||||||||||
Details about AOCI
|
2014
|
2013
|
2014
|
2013
|
Statements of Income
|
||||||||||
Available-for-sale securities
|
$
|
11
|
$
|
4
|
$
|
11
|
$
|
4
|
Other Income (Expense) - net
|
||||||
Total Pre-tax
|
11
|
4
|
11
|
4
|
|||||||||||
Income Taxes
|
(6)
|
(2)
|
(6)
|
(2)
|
|||||||||||
Total After-tax
|
5
|
2
|
5
|
2
|
|||||||||||
Qualifying derivatives
|
|||||||||||||||
Interest rate swaps
|
(12)
|
(14)
|
Interest Expense
|
||||||||||||
Cross-currency swaps
|
(17)
|
45
|
Other Income (Expense) - net
|
||||||||||||
1
|
|
Interest Expense
|
|||||||||||||
Energy commodities
|
(1)
|
178
|
(1)
|
178
|
Unregulated wholesale energy
|
||||||||||
23
|
(41)
|
23
|
(41)
|
Energy purchases
|
|||||||||||
6
|
20
|
6
|
20
|
Discontinued operations
|
|||||||||||
2
|
2
|
1
|
2
|
Other
|
|||||||||||
Total Pre-tax
|
2
|
190
|
29
|
159
|
|||||||||||
Income Taxes
|
(4)
|
(68)
|
(11)
|
(63)
|
|||||||||||
Total After-tax
|
(2)
|
122
|
18
|
96
|
|||||||||||
Equity investees' AOCI
|
|
1
|
|
|
Other Income (Expense) - net
|
||||||||||
Total Pre-tax
|
|
1
|
|
|
|||||||||||
Income Taxes
|
|
|
|
|
|||||||||||
Total After-tax
|
|
1
|
|
|
|||||||||||
Defined benefit plans
|
|||||||||||||||
Prior service costs
|
(6)
|
(8)
|
(4)
|
(5)
|
|||||||||||
Net actuarial loss
|
(110)
|
(138)
|
(6)
|
(18)
|
|||||||||||
Total Pre-tax
|
(116)
|
(146)
|
(10)
|
(23)
|
|||||||||||
Income Taxes
|
29
|
40
|
4
|
9
|
|||||||||||
Total After-tax
|
(87)
|
(106)
|
(6)
|
(14)
|
|||||||||||
Total reclassifications during the period
|
$
|
(84)
|
$
|
19
|
$
|
17
|
$
|
84
|
·
|
"Overview" provides a description of each Registrant's business strategy, a summary of PPL's earnings, a description of key factors expected to impact future earnings and a discussion of important financial and operational developments.
|
·
|
"Results of Operations" for PPL provides a more detailed analysis of earnings by segment, and for the Subsidiary Registrants includes a summary of earnings. For all Registrants, "Margins" provides explanations of non-GAAP financial measures and "Statement of Income Analysis" addresses significant changes in principal line items on the Statements of Income, comparing the three and nine months ended September 30, 2014 with the same periods in 2013.
|
·
|
"Financial Condition - Liquidity and Capital Resources" provides an analysis of the Registrants' liquidity positions and credit profiles. This section also includes a discussion of rating agency actions.
|
·
|
"Financial Condition - Risk Management" provides an explanation of the Registrants' risk management programs relating to market and credit risk.
|
PPL Corporation*
|
|||||||||||||||||||||||||||
PPL Capital Funding
|
|||||||||||||||||||||||||||
PPL Global
● Engages in the regulated distribution of electricity in the U.K.
|
LKE*
|
PPL Electric*
● Engages in the regulated transmission and distribution of electricity in Pennsylvania
|
PPL Energy Supply*
|
||||||||||||||||||||||||
LG&E*
● Engages in the regulated generation, transmission, distribution and sale of electricity and distribution and sale of natural gas in Kentucky
|
KU*
● Engages in the regulated generation, transmission, distribution and sale of electricity, primarily in Kentucky
|
PPL EnergyPlus
● Performs energy marketing and trading activities
● Purchases fuel
|
PPL Generation
● Engages in the competitive generation of electricity, primarily in Pennsylvania and Montana
|
||||||||||||||||||||||||
U.K. Regulated
Segment
|
Kentucky Regulated Segment
|
Pennsylvania Regulated Segment
|
Supply
Segment
|
Three Months
|
Nine Months
|
||||||||||||||||||
2014
|
2013
|
% Change
|
2014
|
2013
|
% Change
|
||||||||||||||
|
|||||||||||||||||||
U.K. Regulated
|
$
|
295
|
$
|
183
|
|
61
|
$
|
688
|
$
|
741
|
|
(7)
|
|||||||
Kentucky Regulated
|
82
|
93
|
(12)
|
247
|
227
|
9
|
|||||||||||||
Pennsylvania Regulated
|
57
|
51
|
12
|
194
|
160
|
21
|
|||||||||||||
Supply
|
86
|
91
|
(5)
|
16
|
122
|
(87)
|
|||||||||||||
Corporate and Other (a)
|
(23)
|
(8)
|
188
|
(103)
|
(22)
|
368
|
|||||||||||||
Net Income Attributable to
|
|||||||||||||||||||
PPL Shareowners
|
$
|
497
|
$
|
410
|
|
21
|
$
|
1,042
|
$
|
1,228
|
|
(15)
|
|||||||
EPS - basic
|
$
|
0.74
|
$
|
0.65
|
|
14
|
$
|
1.60
|
$
|
2.03
|
|
(21)
|
|||||||
EPS - diluted (b)
|
$
|
0.74
|
$
|
0.62
|
|
19
|
$
|
1.57
|
$
|
1.90
|
|
(17)
|
(a)
|
Primarily represents financing and certain other costs incurred at the corporate level that have not been allocated or assigned to the segments, which are presented to reconcile segment information to PPL's consolidated results. 2014 includes certain costs related to the anticipated spinoff of PPL Energy Supply. See the following table of special items for additional information.
|
(b)
|
See "2011 Equity Units" below and Note 4 to the Financial Statements for information on the Equity Units' impact on the calculation of diluted EPS.
|
Three Months
|
Nine Months
|
||||||||||||||||||
2014
|
2013
|
Change
|
2014
|
2013
|
Change
|
||||||||||||||
U.K. Regulated
|
$
|
111
|
$
|
(16)
|
$
|
127
|
$
|
20
|
$
|
78
|
$
|
(58)
|
|||||||
Kentucky Regulated
|
(1)
|
|
(1)
|
|
2
|
|
(2)
|
||||||||||||
Pennsylvania Regulated
|
2
|
2
|
(2)
|
(2)
|
|||||||||||||||
Supply
|
41
|
(6)
|
47
|
(144)
|
(49)
|
(95)
|
|||||||||||||
Corporate and Other (a)
|
(17)
|
(17)
|
(73)
|
(73)
|
|||||||||||||||
Total PPL
|
$
|
136
|
$
|
(22)
|
$
|
158
|
$
|
(199)
|
$
|
31
|
$
|
(230)
|
(a)
|
The three month period includes $3 million of deferred income tax expense to adjust valuation allowances on deferred tax assets for state net operating loss carryforwards, $3 million of external transaction costs and $11 million of separation benefits related to the anticipated spinoff of PPL Energy Supply. The nine month period includes $49 million of deferred income tax expense to adjust valuation allowances on deferred tax assets for state net operating loss carryforwards, $13 million of external transaction costs and $11 million of separation benefits related to the anticipated spinoff of PPL Energy Supply. See Note 8 to the Financial Statements for additional information.
|
·
|
The decrease at the U.K. Regulated segment for the three month period was primarily due to higher U.S. and U.K. income taxes resulting from a tax benefit recorded in the prior year and higher taxes in 2014 related to cash repatriation, and higher depreciation and higher financing costs, partially offset by higher utility revenues due to the April 2014 price increase and lower operation and maintenance expenses. The increase for the nine month period was primarily due to higher utility revenues due to April 2014 and April 2013 price increases, net of adverse weather impacts, and lower pension expense, partially offset by higher U.S. income taxes resulting from a tax benefit recorded in the prior year and higher taxes in 2014 related to cash repatriation, and higher depreciation and higher financing costs.
|
·
|
The decrease at the Kentucky Regulated segment for the three month period was primarily due to lower sales volumes due to mild weather, higher operation and maintenance expenses and higher financing costs, partially offset by returns on additional environmental capital investments. The increase for the nine month period was primarily due to returns on additional environmental capital investments and higher sales volumes driven by unusually cold weather in the first quarter of 2014, partially offset by higher operation and maintenance expenses driven by storm-related expenses and timing of generation maintenance outages, and higher depreciation expense.
|
·
|
The Pennsylvania Regulated segment earnings for the three month period were flat. The increase for the nine month period was primarily due to returns on additional transmission and distribution improvement capital investments, and higher sales volume driven by unusually cold weather in the first quarter of 2014, partially offset by higher financing costs.
|
·
|
The decrease at the Supply segment for the three month period was primarily due to lower margins due to lower hedged energy prices and lower capacity prices, partially offset by favorable asset performance, lower income taxes resulting from an adjustment of deferred tax assets recorded in the prior year, lower operation and maintenance expenses and lower financing costs. The decrease for the nine month period was primarily due to lower energy prices, partially offset by favorable asset performance, net benefits due to unusually cold weather in the first quarter of 2014, higher capacity prices, gains on certain commodity positions, lower income taxes resulting from an adjustment of deferred tax assets recorded in the prior year and lower financing costs.
|
PPL Energy
|
|||||||||
PPL
|
Supply
|
PPL Electric
|
|||||||
Pension Benefits
|
$
|
13
|
$
|
11
|
$
|
2
|
|||
Severance Compensation
|
7
|
6
|
1
|
||||||
Total Separation Benefits
|
$
|
20
|
$
|
17
|
$
|
3
|
|||
Number of Employees
|
121
|
105
|
15
|
PPL Energy
|
PPL
|
||||||||
PPL
|
Supply
|
Electric
|
|||||||
Separation benefits
|
$
|
30
|
$
|
12
|
$
|
1
|
|||
Number of positions
|
265
|
100
|
10
|
Three Months
|
Nine Months
|
||||||||||||||||
2014
|
2013
|
% Change
|
2014
|
2013
|
% Change
|
||||||||||||
Utility revenues
|
$
|
632
|
$
|
534
|
18
|
$
|
1,928
|
$
|
1,731
|
11
|
|||||||
Energy-related businesses
|
12
|
9
|
33
|
36
|
32
|
13
|
|||||||||||
Total operating revenues
|
644
|
543
|
19
|
1,964
|
1,763
|
11
|
|||||||||||
Other operation and maintenance
|
110
|
111
|
(1)
|
335
|
340
|
(1)
|
|||||||||||
Depreciation
|
86
|
73
|
18
|
256
|
219
|
17
|
|||||||||||
Taxes, other than income
|
41
|
36
|
14
|
119
|
109
|
9
|
|||||||||||
Energy-related businesses
|
8
|
7
|
14
|
23
|
21
|
10
|
|||||||||||
Total operating expenses
|
245
|
227
|
8
|
733
|
689
|
6
|
|||||||||||
Other Income (Expense) - net
|
136
|
(117)
|
(216)
|
40
|
7
|
471
|
|||||||||||
Interest Expense
|
115
|
102
|
13
|
352
|
313
|
12
|
|||||||||||
Income Taxes
|
125
|
(86)
|
(245)
|
231
|
27
|
756
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
295
|
$
|
183
|
61
|
$
|
688
|
$
|
741
|
(7)
|
|
Three Months
|
Nine Months
|
|||||
U.K.
|
|||||||
Utility revenues
|
$
|
21
|
$
|
75
|
|||
Other operation and maintenance
|
7
|
19
|
|||||
Depreciation
|
(4)
|
(18)
|
|||||
Interest expense
|
(6)
|
(15)
|
|||||
Other
|
|
(2)
|
|||||
Income taxes
|
(13)
|
(16)
|
|||||
U.S.
|
|||||||
Interest expense and other
|
2
|
1
|
|||||
Income taxes
|
(14)
|
(36)
|
|||||
Foreign currency exchange, after-tax
|
(8)
|
(3)
|
|||||
Special items, after-tax
|
127
|
(58)
|
|||||
Total
|
$
|
112
|
$
|
(53)
|
·
|
Higher utility revenues for the three month period primarily due to a $35 million impact from the April 1, 2014 price increase, partially offset by $12 million of lower volume due primarily to weather.
|
|
Higher utility revenues for the nine month period primarily due to a $154 million impact from the April 1, 2014 and 2013 price increases, partially offset by $68 million of lower volume due primarily to weather and $7 million of adverse customer mix.
|
·
|
Lower other operation and maintenance for the three month period primarily due to $11 million of lower pension expense, partially offset by $8 million of higher engineering management expense.
|
|
Lower other operation and maintenance for the nine month period primarily due to $29 million of lower pension expense, partially offset by $14 million of higher network maintenance expense.
|
·
|
Higher depreciation expense for the three and nine month periods primarily due to PP&E additions, net.
|
·
|
Higher interest expense for the three and nine month periods primarily due to the October 2013 debt issuance.
|
·
|
Higher income taxes for the three month period primarily due to $5 million from U.K. tax rate changes that provided a net one-time benefit in 2013 and higher pre-tax income, which increased income taxes by $4 million.
|
·
|
Higher income taxes for the three month period primarily due to an $8 million increase attributable to the expected taxable amount of cash repatriation in 2014.
|
Income Statement
|
Three Months
|
Nine Months
|
|||||||||||||
Line Item
|
2014
|
2013
|
2014
|
2013
|
|||||||||||
Other Income
|
|||||||||||||||
Foreign currency-related economic hedges, net of tax of ($60), $44, ($39), $5 (a)
|
(Expense)-net
|
$
|
111
|
$
|
(82)
|
$
|
72
|
$
|
(8)
|
||||||
WPD Midlands acquisition-related adjustments:
|
|||||||||||||||
Other Operation
|
|||||||||||||||
Separation benefits, net of tax of $0, $1, $0, $1
|
and Maintenance
|
|
(2)
|
|
(4)
|
||||||||||
Other Operation
|
|||||||||||||||
Other acquisition-related adjustments, net of tax of $0, $0, $0, $0
|
and Maintenance
|
|
|
|
(2)
|
||||||||||
Other:
|
|||||||||||||||
Windfall Profits Tax litigation (b)
|
Income Taxes
|
|
|
|
43
|
||||||||||
Change in WPD line loss accrual, net of tax of $0, $5, $13, $10 (c)
|
Utility Revenues
|
|
(16)
|
(52)
|
(35)
|
||||||||||
Change in U.K. income tax rate (d)
|
Income Taxes
|
|
84
|
|
84
|
||||||||||
Total
|
$
|
111
|
$
|
(16)
|
$
|
20
|
$
|
78
|
(a)
|
Represents unrealized gains (losses) on contracts that economically hedge anticipated earnings denominated in GBP.
|
(b)
|
In May 2013, the U.S. Supreme Court reversed the December 2011 ruling, by the U.S. Court of Appeals for the Third Circuit, concerning the creditability for income tax purposes of the U.K. Windfall Profits Tax. As a result of the U.S. Supreme Court ruling, PPL recorded an income tax benefit during the nine months ended September 30, 2013. See Note 5 to the Financial Statements for additional information.
|
(c)
|
WPD Midlands recorded adjustments to its line loss accrual during the three and nine months ended September 30, 2013 based on information provided by Ofgem regarding the calculation of line loss incentive/penalty for all network operators related to DPCR4, a price control period that ended prior to PPL's acquisition of WPD Midlands. In March 2014, Ofgem issued its final decision on the DPCR4 line loss incentives and penalties mechanism. As a result, WPD increased its existing liability by $65 million for over-recovery of line losses during the nine months ended September 30, 2014. See Note 6 to the Financial Statements for additional information.
|
(d)
|
The U.K. Finance Act of 2013, enacted in July 2013, reduced the U.K.'s statutory income tax rate from 23% to 21%, effective April 1, 2014 and from 21% to 20% effective April 1, 2015. As a result, PPL reduced its net deferred tax liability and recognized a deferred tax benefit in the three and nine month periods of 2013.
|
Three Months
|
Nine Months
|
||||||||||||||||
2014
|
2013
|
% Change
|
2014
|
2013
|
% Change
|
||||||||||||
Utility revenues
|
$
|
753
|
$
|
744
|
1
|
$
|
2,409
|
$
|
2,226
|
8
|
|||||||
Fuel
|
240
|
237
|
1
|
748
|
684
|
9
|
|||||||||||
Energy purchases
|
24
|
23
|
4
|
184
|
146
|
26
|
|||||||||||
Other operation and maintenance
|
197
|
188
|
5
|
609
|
582
|
5
|
|||||||||||
Depreciation
|
89
|
84
|
6
|
262
|
249
|
5
|
|||||||||||
Taxes, other than income
|
13
|
12
|
8
|
39
|
36
|
8
|
|||||||||||
Total operating expenses
|
563
|
544
|
3
|
1,842
|
1,697
|
9
|
|||||||||||
Other Income (Expense) - net
|
(2)
|
(4)
|
(50)
|
(6)
|
(6)
|
|
|||||||||||
Interest Expense
|
56
|
49
|
14
|
164
|
165
|
(1)
|
|||||||||||
Income Taxes
|
50
|
54
|
(7)
|
150
|
132
|
14
|
|||||||||||
Income (Loss) from Discontinued Operations
|
|
|
n/a
|
1
|
(100)
|
||||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
82
|
$
|
93
|
(12)
|
$
|
247
|
$
|
227
|
9
|
Three Months
|
Nine Months
|
|||||
Kentucky Gross Margins
|
$
|
3
|
$
|
76
|
||
Other operation and maintenance
|
(8)
|
(26)
|
||||
Depreciation
|
(4)
|
(10)
|
||||
Interest expense
|
(7)
|
1
|
||||
Other
|
2
|
(1)
|
||||
Income taxes
|
4
|
(18)
|
||||
Special items, after-tax
|
(1)
|
(2)
|
||||
Total
|
$
|
(11)
|
$
|
20
|
·
|
See "Margins – Changes in Non-GAAP Financial Measures" for an explanation of Kentucky Gross Margins.
|
·
|
Higher other operation and maintenance for the three month period primarily due to $3 million of higher bad debt expense and $2 million of higher gas maintenance.
|
|
Higher other operation and maintenance for the nine month period primarily due to $8 million of higher costs due to the timing and scope of generation maintenance, $8 million of higher storm expense and higher bad debt expense of $7 million.
|
·
|
Higher depreciation expense for the three and nine month periods primarily due to PP&E additions, net.
|
·
|
Higher interest expense for the three month period primarily due to the issuance of $500 million of First Mortgage Bonds in November 2013.
|
·
|
Lower interest expense for the nine month period primarily due to a $10 million loss on extinguishment of debt in 2013 related to the remarketing of the PPL Capital Funding Junior Subordinated Notes component of the 2010 Equity Units and simultaneous exchange into Senior Notes in the second quarter of 2013, and a $5 million decrease due to lower rates on the related Senior Notes as compared with the Junior Subordinated Notes. This decrease was partially offset by increased 2014 expense of $14 million due to the issuance of $500 million of First Mortgage Bonds in November 2013.
|
·
|
Higher income taxes for the nine month period primarily due to higher pre-tax income.
|
The following after-tax gains (losses), which management considers special items, also impacted the Kentucky Regulated segment's results during the periods ended September 30.
|
Income Statement
|
Three Months
|
Nine Months
|
|||||||||||||
Line Item
|
2014
|
2013
|
2014
|
2013
|
|||||||||||
EEI adjustments, net of tax of $0, $0, $0, $0 (a)
|
Other Income (Expense)-net
|
$
|
(1)
|
|
|
$
|
1
|
||||||||
LKE discontinued operations
|
Discontinued Operations
|
|
|
|
1
|
||||||||||
Total
|
$
|
(1)
|
|
|
$
|
2
|
(a)
|
Impact recorded at KU.
|
Net Income Attributable to PPL Shareowners for the periods ended September 30 includes the following results:
|
|||||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||||
2014
|
2013
|
% Change
|
2014
|
2013
|
% Change
|
||||||||||||
Utility revenues
|
$
|
477
|
$
|
464
|
3
|
$
|
1,518
|
$
|
1,391
|
9
|
|||||||
Energy purchases
|
|||||||||||||||||
External
|
128
|
144
|
(11)
|
431
|
436
|
(1)
|
|||||||||||
Intersegment
|
20
|
11
|
82
|
68
|
37
|
84
|
|||||||||||
Other operation and maintenance
|
133
|
134
|
(1)
|
402
|
391
|
3
|
|||||||||||
Depreciation
|
47
|
45
|
4
|
137
|
132
|
4
|
|||||||||||
Taxes, other than income
|
25
|
25
|
|
80
|
77
|
4
|
|||||||||||
Total operating expenses
|
353
|
359
|
(2)
|
1,118
|
1,073
|
4
|
|||||||||||
Other Income (Expense) - net
|
3
|
2
|
50
|
6
|
5
|
20
|
|||||||||||
Interest Expense
|
33
|
30
|
10
|
91
|
80
|
14
|
|||||||||||
Income Taxes
|
37
|
26
|
42
|
121
|
83
|
46
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
57
|
$
|
51
|
12
|
$
|
194
|
$
|
160
|
21
|
Three Months
|
Nine Months
|
|||||
Pennsylvania Gross Delivery Margins
|
$
|
12
|
$
|
85
|
||
Other operation and maintenance
|
4
|
4
|
||||
Depreciation
|
(1)
|
(5)
|
||||
Interest expense
|
(3)
|
(11)
|
||||
Other
|
1
|
1
|
||||
Income taxes
|
(9)
|
(38)
|
||||
Special item, after-tax
|
2
|
(2)
|
||||
Total
|
$
|
6
|
$
|
34
|
·
|
See "Margins - Changes in Non-GAAP Financial Measures" for an explanation of Pennsylvania Gross Delivery Margins.
|
·
|
Lower other operation and maintenance for the nine month period primarily due to $18 million of lower payroll related costs due to more project costs being capitalized in 2014, partially offset by $9 million of higher storm costs and $5 million of higher support group costs.
|
·
|
Higher interest expense for the nine month period primarily due to the issuance of first mortgage bonds in July 2013 and June 2014.
|
·
|
Higher income taxes for the three and nine month periods primarily due to higher pre-tax income.
|
Income Statement
|
Three Months
|
Nine Months
|
|||||||||||||
Line Item
|
2014
|
2013
|
2014
|
2013
|
|||||||||||
Other Operation
|
|||||||||||||||
Separation benefits - bargaining unit voluntary program, net of tax of ($1), $0, $1, $0 (a)
|
and Maintenance
|
$
|
2
|
$
|
(2)
|
(a)
|
In June 2014, PPL Electric's largest IBEW local ratified a new three-year labor agreement. In connection with the new agreement, bargaining unit one-time voluntary retirement benefits were recorded in the second quarter and adjusted in the third quarter of 2014. See Note 10 to the Financial Statements for additional information.
|
Net Income Attributable to PPL Shareowners for the periods ended September 30 includes the following results:
|
|||||||||||||||||
Three Months
|
Nine Months
|
||||||||||||||||
2014
|
2013
|
% Change
|
2014
|
2013
|
% Change
|
||||||||||||
Energy revenues
|
|||||||||||||||||
External (a) (b)
|
$
|
1,392
|
$
|
1,178
|
18
|
$
|
1,116
|
$
|
3,138
|
(64)
|
|||||||
Intersegment
|
20
|
11
|
82
|
68
|
37
|
84
|
|||||||||||
Energy-related businesses
|
179
|
143
|
25
|
459
|
378
|
21
|
|||||||||||
Total operating revenues
|
1,591
|
1,332
|
19
|
1,643
|
3,553
|
(54)
|
|||||||||||
Fuel (a)
|
212
|
258
|
(18)
|
953
|
780
|
22
|
|||||||||||
Energy purchases (a) (c)
|
708
|
389
|
82
|
(893)
|
1,088
|
(182)
|
|||||||||||
Other operation and maintenance
|
232
|
232
|
|
746
|
714
|
4
|
|||||||||||
Depreciation
|
74
|
75
|
(1)
|
225
|
223
|
1
|
|||||||||||
Taxes, other than income
|
14
|
14
|
|
45
|
40
|
13
|
|||||||||||
Energy-related businesses
|
172
|
138
|
25
|
451
|
366
|
23
|
|||||||||||
Total operating expenses
|
1,412
|
1,106
|
28
|
1,527
|
3,211
|
(52)
|
|||||||||||
Other Income (Expense) - net
|
10
|
1
|
900
|
23
|
17
|
35
|
|||||||||||
Interest Expense
|
45
|
52
|
(13)
|
138
|
166
|
(17)
|
|||||||||||
Income Taxes
|
65
|
89
|
(27)
|
(5)
|
98
|
(105)
|
|||||||||||
Income (Loss) from Discontinued Operations
|
7
|
6
|
17
|
10
|
28
|
(64)
|
|||||||||||
Net Income Attributable to Noncontrolling Interests
|
|
1
|
(100)
|
|
1
|
(100)
|
|||||||||||
Net Income Attributable to PPL Shareowners
|
$
|
86
|
$
|
91
|
(5)
|
$
|
16
|
$
|
122
|
(87)
|
(a)
|
Includes the impact from energy-related economic activity. See "Commodity Price Risk (Non-trading) - Economic Activity" in Note 14 to the Financial Statements for additional information.
|
(b)
|
The nine month period ended September 30, 2014 includes significant realized and unrealized losses on physical and financial commodity sales contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
(c)
|
The nine month period ended September 30, 2014 includes significant realized and unrealized gains on physical and financial commodity purchase contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
Three Months
|
Nine Months
|
|||||
Unregulated Gross Energy Margins
|
$
|
(137)
|
$
|
(83)
|
||
Other operation and maintenance
|
6
|
3
|
||||
Other Income (Expense) - net
|
11
|
7
|
||||
Interest expense
|
6
|
28
|
||||
Other
|
5
|
(4)
|
||||
Income taxes
|
58
|
39
|
||||
Discontinued operations, after-tax
|
(1)
|
(1)
|
||||
Special items, after-tax
|
47
|
(95)
|
||||
Total
|
$
|
(5)
|
$
|
(106)
|
·
|
See "Margins - Changes in Non-GAAP Financial Measures" for an explanation of Unregulated Gross Energy Margins.
|
·
|
Higher other income (expense) for the three and nine month periods, primarily due to earnings on the nuclear decommissioning trust fund.
|
·
|
Lower interest expense for the nine month period primarily due to the repayment of debt in July and December 2013.
|
·
|
Lower income taxes for the three and nine month periods due to lower pre-tax income, which decreased income taxes by $39 million and $22 million. Additionally, the three and nine months ended September 2013 included an increase of $28 million in valuation allowances on Pennsylvania net operating losses.
|
Income Statement
|
Three Months
|
Nine Months
|
|||||||||||||
Line Item
|
2014
|
2013
|
2014
|
2013
|
|||||||||||
Adjusted energy-related economic activity - net, net of tax of ($31), $4, $80, $32
|
(a)
|
$
|
46
|
$
|
(6)
|
$
|
(116)
|
$
|
(47)
|
||||||
Discontinued
|
|||||||||||||||
Kerr Dam Project impairment, net of tax of $0, $0, $7, $0 (b)
|
Operations
|
|
(10)
|
||||||||||||
Other:
|
|||||||||||||||
Change in tax accounting method related to repairs
|
Income Taxes
|
|
|
|
(3)
|
||||||||||
Other Operation
|
|||||||||||||||
Counterparty bankruptcy, net of tax of $0, $0, $0, ($1)
|
and Maintenance
|
|
|
|
1
|
||||||||||
|
Other Operation
|
||||||||||||||
Separation benefits - bargaining unit voluntary program, net of tax of ($2), $0, $7, $0 (c)
|
and Maintenance
|
2
|
(11)
|
||||||||||||
Other Operation
|
|||||||||||||||
Separation benefits - spinoff, net of tax of $5, $0, $5, $0 (d)
|
and Maintenance
|
(7)
|
(7)
|
||||||||||||
Total
|
$
|
41
|
$
|
(6)
|
$
|
(144)
|
$
|
(49)
|
(a)
|
Represents unrealized gains (losses), after-tax, on economic activity. See "Commodity Price Risk (Non-trading) - Economic Activity" in Note 14 to the Financial Statements for additional information. Amounts have been adjusted for insignificant amounts for option premiums.
|
(b)
|
See Note 13 to the Financial Statements for additional information.
|
(c)
|
In June 2014, PPL Energy Supply's largest IBEW local ratified a new three-year labor agreement. In connection with the new agreement, bargaining unit one-time voluntary retirement benefits were recorded in the second quarter and adjusted in the third quarter of 2014. See Note 10 to the Financial Statements for additional information.
|
(d)
|
In September 2014, PPL Energy Supply recorded separation benefits related to the anticipated spinoff transaction. See Note 8 to the Financial Statements for additional information.
|
·
|
"Kentucky Gross Margins" is a single financial performance measure of the Kentucky Regulated segment's, LKE's, LG&E's and KU's electricity generation, transmission and distribution operations as well as LKE's and LG&E's distribution and sale of natural gas. In calculating this measure, fuel, energy purchases and certain variable costs of production (recorded as "Other operation and maintenance" on the Statements of Income) are deducted from revenues. In addition, certain other expenses, recorded as "Other operation and maintenance" and "Depreciation" on the Statements of Income, associated with approved cost recovery mechanisms are offset against the recovery of those expenses, which are included in revenues. These mechanisms allow for direct recovery of these expenses and, in some cases, returns on capital investments and performance incentives. As a result, this measure represents the net revenues from the electricity and gas operations.
|
·
|
"Pennsylvania Gross Delivery Margins" is a single financial performance measure of the Pennsylvania Regulated segment's and PPL Electric's electricity delivery operations, which includes transmission and distribution activities. In calculating this measure, utility revenues and expenses associated with approved recovery mechanisms, including energy provided as a PLR, are offset with minimal impact on earnings. Costs associated with these mechanisms are recorded in "Energy purchases," "Other operation and maintenance," which is primarily Act 129 costs, and "Taxes, other than income," which is primarily gross receipts tax. This performance measure includes PLR energy purchases by PPL Electric from PPL EnergyPlus, which are reflected in "PLR intersegment utility revenue (expense)" in the reconciliation table below (in "Energy purchases from affiliate" in PPL Electric's reconciliation table). As a result, this measure represents the net revenues from the Pennsylvania Regulated segment's and PPL Electric's electricity delivery operations.
|
·
|
"Unregulated Gross Energy Margins" is a single financial performance measure of the Supply segment's and PPL Energy Supply's competitive energy activities, which are managed on a geographic basis. In calculating this measure, energy revenues, including operating revenues associated with certain businesses classified as discontinued operations, are offset by the cost of fuel, energy purchases, certain other operation and maintenance expenses, primarily ancillary charges, gross receipts tax, recorded in "Taxes, other than income," and operating expenses associated with certain businesses classified as discontinued operations. This performance measure is relevant due to the volatility in the individual revenue and expense lines on the Statements of Income that comprise "Unregulated Gross Energy Margins." This volatility stems from a number of factors, including the required netting of certain transactions with ISOs and significant fluctuations in unrealized gains and losses. Such factors could result in gains or losses being recorded in either "Unregulated wholesale energy," "Unregulated retail energy" or "Energy purchases" on the Statements of Income. This performance measure includes PLR revenues from energy sales to PPL Electric by PPL EnergyPlus, which are reflected in "PLR intersegment utility revenue (expense)" in the reconciliation table below (in "Unregulated wholesale energy to affiliate" in PPL Energy Supply's reconciliation table). "Unregulated Gross Energy Margins" excludes adjusted energy-related economic activity, which includes the changes in fair value of positions used to economically hedge a portion of the economic value of the competitive generation assets, full-requirement sales contracts and retail activities. This economic value is subject to changes in fair value due to market price volatility of the input and output commodities (e.g., fuel and power) prior to the delivery period that was hedged. Adjusted energy-related economic activity includes the ineffective portion of qualifying cash flow hedges and premium amortization associated with options. Unrealized gains and losses related to this activity are deferred and included in "Unregulated Gross Energy Margins" over the delivery period of the item that was hedged or upon realization.
|
2014 Three Months
|
2013 Three Months
|
|||||||||||||||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||||||||||||||
Kentucky
|
PA Gross
|
Gross
|
Kentucky
|
PA Gross
|
Gross
|
|||||||||||||||||||||||||||||||
Gross
|
Delivery
|
Energy
|
Operating
|
Gross
|
Delivery
|
Energy
|
Operating
|
|||||||||||||||||||||||||||||
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||||||||||||||
Utility
|
$
|
753
|
$
|
477
|
$
|
630
|
(c)
|
$
|
1,860
|
$
|
744
|
$
|
464
|
$
|
531
|
(c)
|
$
|
1,739
|
||||||||||||||||||
PLR intersegment utility
|
||||||||||||||||||||||||||||||||||||
revenue (expense) (d)
|
(20)
|
$
|
20
|
|
(11)
|
$
|
11
|
|
||||||||||||||||||||||||||||
Unregulated wholesale energy
|
813
|
296
|
(e)
|
1,109
|
963
|
(50)
|
(e)
|
913
|
||||||||||||||||||||||||||||
Unregulated retail energy
|
280
|
2
|
(e)
|
282
|
266
|
(3)
|
(e)
|
263
|
||||||||||||||||||||||||||||
Energy-related businesses
|
198
|
198
|
|
159
|
159
|
|||||||||||||||||||||||||||||||
Total Operating Revenues
|
753
|
457
|
1,113
|
1,126
|
3,449
|
744
|
453
|
1,240
|
637
|
3,074
|
||||||||||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||||||||||||||
Fuel
|
240
|
203
|
9
|
(e)
|
452
|
237
|
|
256
|
1
|
(e)
|
494
|
|||||||||||||||||||||||||
Energy purchases
|
24
|
128
|
495
|
212
|
(e)
|
859
|
23
|
144
|
428
|
(40)
|
(e)
|
555
|
||||||||||||||||||||||||
Other operation and
|
|
|
||||||||||||||||||||||||||||||||||
maintenance
|
27
|
25
|
4
|
628
|
684
|
26
|
19
|
5
|
608
|
658
|
||||||||||||||||||||||||||
Depreciation
|
2
|
|
305
|
307
|
1
|
283
|
284
|
|||||||||||||||||||||||||||||
Taxes, other than income
|
|
25
|
11
|
56
|
92
|
|
23
|
9
|
54
|
86
|
||||||||||||||||||||||||||
Energy-related businesses
|
2
|
184
|
186
|
5
|
146
|
151
|
||||||||||||||||||||||||||||||
Total Operating Expenses
|
293
|
178
|
715
|
1,394
|
2,580
|
287
|
186
|
703
|
1,052
|
2,228
|
||||||||||||||||||||||||||
Income (Loss) from
|
||||||||||||||||||||||||||||||||||||
Discontinued Operations
|
33
|
(33)
|
(f)
|
31
|
(31)
|
(f)
|
||||||||||||||||||||||||||||||
Total
|
$
|
460
|
$
|
279
|
$
|
431
|
$
|
(301)
|
$
|
869
|
$
|
457
|
$
|
267
|
$
|
568
|
$
|
(446)
|
$
|
846
|
2014 Nine Months
|
2013 Nine Months
|
|||||||||||||||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||||||||||||||
Kentucky
|
PA Gross
|
Gross
|
Kentucky
|
PA Gross
|
Gross
|
|||||||||||||||||||||||||||||||
Gross
|
Delivery
|
Energy
|
Operating
|
Gross
|
Delivery
|
Energy
|
Operating
|
|||||||||||||||||||||||||||||
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Margins
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||||||||||||||
Utility
|
$
|
2,409
|
$
|
1,518
|
$
|
1,925
|
(c)
|
$
|
5,852
|
$
|
2,226
|
$
|
1,391
|
$
|
1,727
|
(c)
|
$
|
5,344
|
||||||||||||||||||
PLR intersegment utility
|
||||||||||||||||||||||||||||||||||||
revenue (expense) (d)
|
(68)
|
$
|
68
|
(37)
|
$
|
37
|
|
|||||||||||||||||||||||||||||
Unregulated wholesale energy
|
792
|
(589)
|
(e)
|
203
|
2,664
|
(284)
|
(e)
|
2,380
|
||||||||||||||||||||||||||||
Unregulated retail energy
|
933
|
(24)
|
(e)
|
909
|
747
|
8
|
(e)
|
755
|
||||||||||||||||||||||||||||
Energy-related businesses
|
512
|
|
512
|
423
|
423
|
|||||||||||||||||||||||||||||||
Total Operating Revenues
|
2,409
|
1,450
|
1,793
|
1,824
|
7,476
|
2,226
|
1,354
|
3,448
|
1,874
|
8,902
|
||||||||||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||||||||||||||
Fuel
|
748
|
950
|
3
|
(e)
|
1,701
|
684
|
778
|
2
|
(e)
|
1,464
|
||||||||||||||||||||||||||
Energy purchases
|
184
|
431
|
(478)
|
(421)
|
(e)
|
(284)
|
146
|
436
|
1,285
|
(204)
|
(e)
|
1,663
|
||||||||||||||||||||||||
Other operation and
|
|
|
||||||||||||||||||||||||||||||||||
maintenance
|
75
|
74
|
17
|
1,916
|
2,082
|
74
|
62
|
13
|
1,860
|
2,009
|
||||||||||||||||||||||||||
Depreciation
|
6
|
|
907
|
913
|
3
|
|
|
842
|
845
|
|||||||||||||||||||||||||||
Taxes, other than income
|
1
|
74
|
34
|
174
|
283
|
|
70
|
27
|
164
|
261
|
||||||||||||||||||||||||||
Energy-related businesses
|
6
|
486
|
492
|
5
|
398
|
403
|
||||||||||||||||||||||||||||||
Total Operating Expenses
|
1,014
|
579
|
529
|
3,065
|
5,187
|
907
|
568
|
2,108
|
3,062
|
6,645
|
||||||||||||||||||||||||||
Income (Loss) from
|
||||||||||||||||||||||||||||||||||||
Discontinued Operations
|
103
|
(103)
|
(f)
|
110
|
(110)
|
(f)
|
||||||||||||||||||||||||||||||
Total
|
$
|
1,395
|
$
|
871
|
$
|
1,367
|
$
|
(1,344)
|
$
|
2,289
|
$
|
1,319
|
$
|
786
|
$
|
1,450
|
$
|
(1,298)
|
$
|
2,257
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
(c)
|
Primarily represents WPD's utility revenue.
|
(d)
|
Primarily related to PLR supply sold by PPL EnergyPlus to PPL Electric.
|
(e)
|
Includes energy-related economic activity, which is subject to fluctuations in value due to market price volatility. See "Commodity Price Risk (Non-trading) - Economic Activity" in Note 14 to the Financial Statements.
|
(f)
|
Represents the revenues associated with the hydroelectric generating facilities located in Montana that are classified as discontinued operations. These revenues are not reflected in "Operating Income" on the Statements of Income.
|
Three Months
|
Nine Months
|
|||||||||||||||||||
2014
|
2013
|
Change
|
2014
|
2013
|
Change
|
|||||||||||||||
Kentucky Regulated
|
||||||||||||||||||||
Kentucky Gross Margins
|
||||||||||||||||||||
LG&E
|
$
|
212
|
$
|
210
|
$
|
2
|
$
|
633
|
$
|
595
|
$
|
38
|
||||||||
KU
|
248
|
247
|
1
|
762
|
724
|
38
|
||||||||||||||
LKE
|
$
|
460
|
$
|
457
|
$
|
3
|
$
|
1,395
|
$
|
1,319
|
$
|
76
|
||||||||
Pennsylvania Regulated
|
||||||||||||||||||||
Pennsylvania Gross Delivery Margins
|
||||||||||||||||||||
Distribution
|
$
|
194
|
$
|
201
|
$
|
(7)
|
$
|
631
|
$
|
607
|
$
|
24
|
||||||||
Transmission
|
85
|
66
|
19
|
240
|
179
|
61
|
||||||||||||||
Total
|
$
|
279
|
$
|
267
|
$
|
12
|
$
|
871
|
$
|
786
|
$
|
85
|
||||||||
Supply
|
||||||||||||||||||||
Unregulated Gross Energy Margins
|
||||||||||||||||||||
Eastern U.S.
|
$
|
376
|
$
|
516
|
$
|
(140)
|
$
|
1,211
|
$
|
1,285
|
$
|
(74)
|
||||||||
Western U.S.
|
55
|
52
|
3
|
156
|
165
|
(9)
|
||||||||||||||
Total
|
$
|
431
|
$
|
568
|
$
|
(137)
|
$
|
1,367
|
$
|
1,450
|
$
|
(83)
|
Statement of Income Analysis --
|
|||||||||
Utility Revenues
|
|||||||||
The increase (decrease) in utility revenues for the periods ended September 30, 2014 compared with 2013 was due to:
|
|||||||||
Three Months
|
Nine Months
|
||||||||
Domestic:
|
|||||||||
PPL Electric (a)
|
$
|
14
|
$
|
128
|
|||||
LKE (b)
|
9
|
183
|
|||||||
Total Domestic
|
23
|
311
|
|||||||
U.K.:
|
|||||||||
Price (c)
|
35
|
154
|
|||||||
Foreign currency exchange rates
|
57
|
142
|
|||||||
Volume (d)
|
(12)
|
(68)
|
|||||||
Line loss accrual adjustments (e)
|
21
|
(20)
|
|||||||
Customer mix
|
|
(7)
|
|||||||
Other
|
(3)
|
(4)
|
|||||||
Total U.K.
|
98
|
197
|
|||||||
Total
|
$
|
121
|
$
|
508
|
(a)
|
See "Pennsylvania Gross Delivery Margins" for further information.
|
(b)
|
See "Kentucky Gross Margins" for further information.
|
(c)
|
The three month period was impacted by a price increase effective April 1, 2014 and the nine month period was impacted by price increases effective April 1, 2014 and April 1, 2013.
|
(d)
|
The decrease for the three and nine month periods was primarily due to the adverse effect of weather.
|
(e)
|
The three and nine month periods were impacted by unfavorable accrual adjustments in 2013 based on Ofgem's consultation documents on the DPCR4 line loss incentives and penalties. The nine month period was also impacted by unfavorable accrual adjustments in 2014 based on Ofgem's final decision on this matter in March 2014. See Note 6 to the Financial Statements for additional information.
|
Three Months
|
Nine Months
|
||||||
Unregulated wholesale energy (a)
|
$
|
196
|
$
|
(2,177)
|
|||
Unregulated retail energy
|
19
|
154
|
|||||
Fuel
|
(42)
|
237
|
|||||
Energy purchases (b)
|
|
304
|
|
(1,947)
|
(a)
|
The nine month period ended September 30, 2014 includes significant realized and unrealized losses on physical and financial commodity sales contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
(b)
|
The nine month period ended September 30, 2014 includes significant realized and unrealized gains on physical and financial commodity purchase contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
Other Operation and Maintenance
|
|||||||
The increase (decrease) in other operation and maintenance for the periods ended September 30, 2014 compared with 2013 was due to:
|
|||||||
Three Months
|
Nine Months
|
||||||
Domestic:
|
|||||||
PPL Susquehanna (a)
|
$
|
4
|
$
|
23
|
|||
PPL Energy Supply fossil and hydroelectric plants (b)
|
(14)
|
(20)
|
|||||
PPL Electric storm costs
|
7
|
21
|
|||||
PPL Electric payroll-related costs
|
(8)
|
(18)
|
|||||
LKE generation and gas maintenance
|
3
|
10
|
|||||
LKE storm expense
|
8
|
||||||
LKE bad debt expense
|
3
|
7
|
|||||
Bargaining unit one-time voluntary retirement benefits (Note 10)
|
(9)
|
20
|
|||||
Separation benefits related to spinoff of PPL Energy Supply (Note 8)
|
30
|
30
|
|||||
Other
|
10
|
(6)
|
|||||
U.K.:
|
|||||||
Network maintenance (c)
|
(2)
|
14
|
|||||
Foreign currency exchange rates
|
9
|
23
|
|||||
Pension
|
(11)
|
(29)
|
|||||
Engineering management
|
8
|
(1)
|
|||||
WPD Midlands acquisition-related separation benefits
|
(3)
|
(5)
|
|||||
Other
|
(1)
|
(4)
|
|||||
Total
|
$
|
26
|
$
|
73
|
(a)
|
The increase for the nine month period was primarily due to project costs.
|
(b)
|
The decrease for the three and nine month period was primarily due to outage costs of $10 million and the elimination of $5 million and $16 million of rent expense associated with the Colstrip lease which was terminated in December 2013.
|
(c)
|
The increase for the nine month period was primarily due to vegetation management and fault repair due to increased 2014 storm activity.
|
Taxes, Other Than Income
|
|||||||
The increase (decrease) in taxes, other than income for the periods ended September 30, 2014 compared with 2013 was due to:
|
|||||||
Three Months
|
Nine Months
|
||||||
Pennsylvania gross receipts tax (a)
|
$
|
1
|
$
|
10
|
|||
Foreign currency exchange rates
|
4
|
9
|
|||||
Other
|
1
|
3
|
|||||
Total
|
$
|
6
|
$
|
22
|
(a)
|
The increase for the nine month period was primarily due to higher retail electric revenues. This tax is included in "Unregulated Gross Energy Margins" and "Pennsylvania Gross Delivery Margins."
|
Other Income (Expense) - net
|
||||||
The increase (decrease) in other income (expense) - net for the periods ended September 30, 2014 compared with 2013 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Change in the fair value of economic foreign currency exchange contracts (Note 14)
|
$
|
251
|
$
|
32
|
||
Earnings on securities in NDT funds
|
7
|
9
|
||||
Transaction costs related to spinoff of PPL Energy Supply (Note 8)
|
(2)
|
(18)
|
||||
Other
|
5
|
(3)
|
||||
Total
|
$
|
261
|
$
|
20
|
||
See Note 12 to the Financial Statements for additional information.
|
Interest Expense
|
|||||||
The increase (decrease) in interest expense for the periods ended September 30, 2014 compared with 2013 was due to:
|
|||||||
Three Months
|
Nine Months
|
||||||
Long-term debt interest expense (a)
|
$
|
9
|
$
|
9
|
|||
Hedging activity and ineffectiveness
|
(6)
|
(9)
|
|||||
Net amortization of debt discounts, premiums and issuance costs
|
|
(4)
|
|||||
Capitalized interest and debt component of AFUDC (b)
|
2
|
11
|
|||||
Foreign currency exchange rates
|
10
|
23
|
|||||
Other
|
(1)
|
(2)
|
|||||
Total
|
$
|
14
|
$
|
28
|
(a)
|
The increase for both periods was primarily due to debt issuances at PPL Electric in June 2014, LKE in November 2013 and WPD (West Midlands) in October 2013, partially offset by repayment of debt at PPL Energy Supply in December and July 2013. The nine month period also increased due to a debt issuance at PPL Electric in July 2013.
|
(b)
|
Primarily due to the Holtwood hydroelectric expansion project placed in service in November 2013.
|
Income Taxes
|
|||||||
The increase (decrease) in income taxes for the periods ended September 30, 2014 compared with 2013 was due to:
|
Three Months
|
Nine Months
|
||||||
Change in pre-tax income at current period tax rates
|
$
|
107
|
$
|
(3)
|
|||
State valuation allowance adjustments (a)
|
(35)
|
11
|
|||||
Federal income tax credits
|
3
|
5
|
|||||
Federal and state tax reserve adjustments (b)
|
|
41
|
|||||
Federal and state tax return adjustments
|
6
|
6
|
|||||
U.S. income tax on foreign earnings net of foreign tax credit (c)
|
16
|
42
|
|||||
U.K. Finance Act adjustments (d)
|
93
|
93
|
|||||
State deferred tax rate change
|
|
3
|
|||||
Impact of lower U.K. income tax rates
|
(6)
|
(15)
|
|||||
Other
|
|
8
|
|||||
Total
|
$
|
184
|
$
|
191
|
(a)
|
As a result of the PPL Energy Supply spinoff announcement, PPL recorded $3 million and $49 million of deferred income tax expense during the three and nine months ended September 30, 2014 to adjust valuation allowances on deferred tax assets primarily for state net operating loss carryforwards that were previously supported by the earnings of PPL Energy Supply.
|
|
During the three and nine months ended September 30, 2013, PPL recorded a $38 million increase in state deferred income tax expense related to a deferred tax valuation allowance primarily due to a decrease in projected future taxable income over the remaining carryforward period of Pennsylvania net operating losses.
|
(b)
|
In May 2013, the U.S. Supreme Court reversed the December 2011 ruling by the U.S. Court of Appeals for the Third Circuit, concerning the creditability, for income tax purposes, of the U.K. Windfall Profits Tax. As a result of this decision, PPL recorded a tax benefit of $44 million during the nine months ended September 30, 2013.
|
(c)
|
For the three and nine months ended September 30, 2014, PPL recorded $19 million and $40 million increases to income tax expense primarily attributable to the expected taxable amount of cash repatriation in 2014.
|
|
During the three and nine months ended September 30, 2013, PPL recorded $10 million and $24 million increases to income tax expense primarily attributable to a revision in the expected taxable amount of cash repatriation in 2013.
|
|
During the nine months ended September 30, 2013, PPL recorded a tax benefit of $19 million associated with a ruling obtained from the IRS impacting the recalculation of 2010 U.K. earnings and profits that was reflected on amended 2010 U.S. tax returns.
|
(d)
|
The U.K.'s Finance Act of 2013, enacted in July 2013, reduced the U.K. statutory income tax rate from 23% to 21%, effective April 1, 2014 and from 21% to 20% effective April 1, 2015. As a result, PPL reduced its net deferred tax liabilities and recognized a $93 million deferred tax benefit in the third quarter of 2013 related to both rate decreases.
|
Earnings
|
|||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Net Income Attributable to PPL Energy Supply Member
|
$
|
101
|
$
|
124
|
$
|
48
|
$
|
172
|
|||||
Special items, gains (losses), after-tax
|
|
41
|
|
(6)
|
|
(144)
|
|
(49)
|
Three Months
|
Nine Months
|
|||||
Unregulated Gross Energy Margins
|
$
|
(137)
|
$
|
(83)
|
||
Other operation and maintenance
|
6
|
3
|
||||
Other Income (Expense) - net
|
11
|
7
|
||||
Interest expense
|
6
|
28
|
||||
Energy-related businesses
|
13
|
7
|
||||
Other
|
2
|
(1)
|
||||
Income taxes
|
30
|
11
|
||||
Discontinued operations, after-tax
|
(1)
|
(1)
|
||||
Special items, after-tax
|
47
|
(95)
|
||||
Total
|
$
|
(23)
|
$
|
(124)
|
2014 Three Months
|
2013 Three Months
|
||||||||||||||||||||||
Unregulated
|
Unregulated
|
||||||||||||||||||||||
Gross Energy
|
Operating
|
Gross Energy
|
Operating
|
||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
|||||||||||||||||||||||
Unregulated wholesale energy
|
$
|
813
|
$
|
296
|
(c)
|
$
|
1,109
|
$
|
963
|
$
|
(50)
|
(c)
|
$
|
913
|
|||||||||
Unregulated wholesale energy
|
|
||||||||||||||||||||||
to affiliate
|
20
|
|
20
|
11
|
|
11
|
|||||||||||||||||
Unregulated retail energy
|
280
|
3
|
(c)
|
283
|
266
|
(1)
|
(c)
|
265
|
|||||||||||||||
Energy-related businesses
|
|
189
|
189
|
|
143
|
143
|
|||||||||||||||||
Total Operating Revenues
|
1,113
|
488
|
1,601
|
1,240
|
92
|
1,332
|
|||||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
203
|
9
|
(c)
|
212
|
256
|
2
|
(c)
|
258
|
|||||||||||||||
Energy purchases
|
495
|
213
|
(c)
|
708
|
428
|
(39)
|
(c)
|
389
|
|||||||||||||||
Other operation and maintenance
|
4
|
228
|
232
|
5
|
227
|
232
|
|||||||||||||||||
Depreciation
|
74
|
74
|
|
75
|
75
|
||||||||||||||||||
Taxes, other than income
|
11
|
3
|
14
|
9
|
5
|
14
|
|||||||||||||||||
Energy-related businesses
|
2
|
170
|
172
|
5
|
133
|
138
|
|||||||||||||||||
Total Operating Expenses
|
715
|
697
|
1,412
|
703
|
403
|
1,106
|
|||||||||||||||||
Income (Loss) from
|
|||||||||||||||||||||||
Discontinued Operations
|
33
|
(33)
|
(d)
|
31
|
(31)
|
(d)
|
|
||||||||||||||||
Total
|
$
|
431
|
$
|
(242)
|
$
|
189
|
$
|
568
|
$
|
(342)
|
$
|
226
|
2014 Nine Months
|
2013 Nine Months
|
|||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||
Gross Energy
|
Operating
|
Gross Energy
|
Operating
|
|||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||
Operating Revenues
|
||||||||||||||||||||||||
Unregulated wholesale energy
|
$
|
792
|
$
|
(589)
|
(c)
|
$
|
203
|
$
|
2,664
|
$
|
(284)
|
(c)
|
$
|
2,380
|
||||||||||
Unregulated wholesale energy
|
|
|
||||||||||||||||||||||
to affiliate
|
68
|
|
68
|
37
|
|
37
|
||||||||||||||||||
Unregulated retail energy
|
933
|
(20)
|
(c)
|
913
|
747
|
11
|
(c)
|
758
|
||||||||||||||||
Energy-related businesses
|
469
|
469
|
|
378
|
378
|
|||||||||||||||||||
Total Operating Revenues
|
1,793
|
(140)
|
1,653
|
3,448
|
105
|
3,553
|
||||||||||||||||||
2014 Nine Months
|
2013 Nine Months
|
|||||||||||||||||||||||
Unregulated
|
Unregulated
|
|||||||||||||||||||||||
Gross Energy
|
Operating
|
Gross Energy
|
Operating
|
|||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
|||||||||||||||||||
Operating Expenses
|
||||||||||||||||||||||||
Fuel
|
950
|
3
|
(c)
|
953
|
778
|
2
|
(c)
|
780
|
||||||||||||||||
Energy purchases
|
(478)
|
(415)
|
(c)
|
(893)
|
1,285
|
(197)
|
(c)
|
1,088
|
||||||||||||||||
Other operation and maintenance
|
17
|
729
|
746
|
13
|
701
|
714
|
||||||||||||||||||
Depreciation
|
|
225
|
225
|
|
223
|
223
|
||||||||||||||||||
Taxes, other than income
|
34
|
11
|
45
|
27
|
13
|
40
|
||||||||||||||||||
Energy-related businesses
|
6
|
445
|
451
|
5
|
361
|
366
|
||||||||||||||||||
Total Operating Expenses
|
529
|
998
|
1,527
|
2,108
|
1,103
|
3,211
|
||||||||||||||||||
Income (Loss) from
|
||||||||||||||||||||||||
Discontinued Operations
|
103
|
(103)
|
(d)
|
|
110
|
(110)
|
(d)
|
|
||||||||||||||||
Total
|
$
|
1,367
|
$
|
(1,241)
|
$
|
126
|
$
|
1,450
|
$
|
(1,108)
|
$
|
342
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
(c)
|
Includes energy-related economic activity, which is subject to fluctuations in value due to market price volatility. See "Commodity Price Risk (Non-trading) - Economic Activity" within Note 14 to the Financial Statements.
|
(d)
|
Represents the revenues associated with the hydroelectric generating facilities located in Montana that are classified as discontinued operations. These revenues are not reflected in "Operating Income" on the Statements of Income.
|
Three Months
|
Nine Months
|
||||||
Unregulated wholesale energy (a)
|
$
|
196
|
$
|
(2,177)
|
|||
Unregulated wholesale energy to affiliate
|
9
|
31
|
|||||
Unregulated retail energy
|
18
|
155
|
|||||
Fuel
|
(46)
|
173
|
|||||
Energy purchases (b)
|
|
319
|
|
(1,981)
|
(a)
|
The nine month period ended September 30, 2014 includes significant realized and unrealized losses on physical and financial commodity sales contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
(b)
|
The nine month period ended September 30, 2014 includes significant realized and unrealized gains on physical and financial commodity purchase contracts due to the unusually cold weather experienced in the first quarter of 2014.
|
Other Operation and Maintenance
|
||||||
The increase (decrease) in other operation and maintenance for the periods ended September 30, 2014 compared with 2013 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
PPL Susquehanna (a)
|
$
|
4
|
$
|
23
|
||
Fossil and hydroelectric plants (b)
|
(14)
|
(20)
|
||||
PPL EnergyPlus
|
(2)
|
2
|
||||
Bargaining unit one-time voluntary retirement benefits (Note 10)
|
(6)
|
17
|
||||
Separation benefits related to spinoff of PPL Energy Supply (Note 8)
|
12
|
12
|
||||
Other
|
6
|
(2)
|
||||
Total
|
$
|
|
$
|
32
|
(a)
|
The increase for the nine month period was primarily due to project costs.
|
(b)
|
The decrease for the three and nine month period was primarily due to outage costs of $10 million and the elimination of $5 million and $16 million of rent expense associated with the Colstrip lease which was terminated in December 2013.
|
Interest Expense
|
|||||||
The increase (decrease) in interest expense for the periods ended September 30, 2014 compared with 2013 was due to:
|
|||||||
Three Months
|
Nine Months
|
||||||
Long-term debt interest expense (a)
|
$
|
(12)
|
$
|
(38)
|
|||
Capitalized interest (b)
|
4
|
12
|
|||||
Other
|
2
|
(2)
|
|||||
Total
|
$
|
(6)
|
$
|
(28)
|
(a)
|
The decrease was primarily due to the repayment of debt in December and July 2013.
|
(b)
|
The increase was primarily due to the Holtwood hydroelectric expansion project placed in service in November 2013.
|
Income Taxes
|
||||||
The increase (decrease) in income taxes for the periods ended September 30, 2014 compared with 2013 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Change in pre-tax income at current period tax rates
|
$
|
2
|
$
|
(75)
|
||
State valuation allowance adjustments
|
(4)
|
(4)
|
||||
Federal and state tax reserve adjustments
|
(1)
|
(6)
|
||||
State deferred tax rate change
|
|
3
|
||||
Other
|
6
|
7
|
||||
Total
|
$
|
3
|
$
|
(75)
|
Earnings
|
|||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Net Income
|
$
|
57
|
$
|
51
|
$
|
194
|
$
|
160
|
|||||
Special item, gains (losses), after-tax
|
2
|
(2)
|
Three Months
|
Nine Months
|
|||||
Pennsylvania Gross Delivery Margins
|
$
|
12
|
$
|
85
|
||
Other operation and maintenance
|
4
|
4
|
||||
Depreciation
|
(1)
|
(5)
|
||||
Interest expense
|
(3)
|
(11)
|
||||
Other
|
1
|
1
|
||||
Income taxes
|
(9)
|
(38)
|
||||
Special item, after-tax
|
2
|
(2)
|
||||
Total
|
$
|
6
|
$
|
34
|
2014 Three Months
|
2013 Three Months
|
||||||||||||||||||||
PA Gross
|
PA Gross
|
||||||||||||||||||||
Delivery
|
Operating
|
Delivery
|
Operating
|
||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||
Operating Revenues
|
$
|
477
|
|
$
|
477
|
$
|
464
|
|
$
|
464
|
|||||||||||
Operating Expenses
|
|||||||||||||||||||||
Energy purchases
|
128
|
|
128
|
144
|
|
144
|
|||||||||||||||
Energy purchases from affiliate
|
20
|
20
|
11
|
11
|
|||||||||||||||||
Other operation and maintenance
|
25
|
$
|
108
|
133
|
19
|
$
|
115
|
134
|
|||||||||||||
Depreciation
|
|
47
|
47
|
45
|
45
|
||||||||||||||||
Taxes, other than income
|
25
|
|
25
|
23
|
2
|
25
|
|||||||||||||||
Total Operating Expenses
|
198
|
155
|
353
|
197
|
162
|
359
|
|||||||||||||||
Total
|
$
|
279
|
$
|
(155)
|
$
|
124
|
$
|
267
|
$
|
(162)
|
$
|
105
|
2014 Nine Months
|
2013 Nine Months
|
||||||||||||||||||||
PA Gross
|
PA Gross
|
||||||||||||||||||||
Delivery
|
Operating
|
Delivery
|
Operating
|
||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||
Operating Revenues
|
$
|
1,518
|
|
$
|
1,518
|
$
|
1,391
|
|
$
|
1,391
|
|||||||||||
Operating Expenses
|
|||||||||||||||||||||
Energy purchases
|
431
|
|
431
|
436
|
|
436
|
|||||||||||||||
Energy purchases from affiliate
|
68
|
68
|
37
|
37
|
|||||||||||||||||
Other operation and maintenance
|
74
|
$
|
328
|
402
|
62
|
$
|
329
|
391
|
|||||||||||||
Depreciation
|
137
|
137
|
132
|
132
|
|||||||||||||||||
Taxes, other than income
|
74
|
6
|
80
|
70
|
7
|
77
|
|||||||||||||||
Total Operating Expenses
|
647
|
471
|
1,118
|
605
|
468
|
1,073
|
|||||||||||||||
Total
|
$
|
871
|
$
|
(471)
|
$
|
400
|
$
|
786
|
$
|
(468)
|
$
|
318
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Three Months
|
Nine Months
|
||||||
Operating revenues
|
$
|
13
|
$
|
127
|
|||
Energy purchases
|
(16)
|
(5)
|
|||||
Energy purchases from affiliate
|
|
9
|
|
31
|
Other Operation and Maintenance
|
||||||
The increase (decrease) in other operation and maintenance for the periods ended September 30, 2014 compared with 2013 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Payroll-related costs
|
$
|
(8)
|
$
|
(18)
|
||
Vegetation management
|
(2)
|
3
|
||||
Storm costs
|
7
|
21
|
||||
Corporate service
|
2
|
5
|
||||
Bargaining unit one-time voluntary retirement benefits (Note 10)
|
(3)
|
3
|
||||
Other
|
3
|
(3)
|
||||
Total
|
$
|
(1)
|
$
|
11
|
Income Taxes
|
||||||
The increase (decrease) in income taxes for the periods ended September 30, 2014 compared with 2013 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Change in pre-tax income at current period tax rates
|
$
|
7
|
$
|
30
|
||
Federal and state tax reserve adjustments
|
2
|
5
|
||||
Other
|
2
|
3
|
||||
Total
|
$
|
11
|
$
|
38
|
Earnings
|
|||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Net Income
|
$
|
91
|
$
|
100
|
$
|
271
|
$
|
260
|
Three Months
|
Nine Months
|
|||||
Margins
|
$
|
3
|
$
|
76
|
||
Other operation and maintenance
|
(8)
|
(26)
|
||||
Depreciation
|
(4)
|
(10)
|
||||
Interest expense
|
(5)
|
(14)
|
||||
Other
|
1
|
(3)
|
||||
Income taxes
|
4
|
(12)
|
||||
Total
|
$
|
(9)
|
$
|
11
|
2014 Three Months
|
2013 Three Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
753
|
$
|
753
|
$
|
744
|
$
|
744
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
240
|
240
|
237
|
237
|
|||||||||||||||||||
Energy purchases
|
24
|
24
|
23
|
23
|
|||||||||||||||||||
Other operation and maintenance
|
27
|
$
|
170
|
197
|
26
|
$
|
162
|
188
|
|||||||||||||||
Depreciation
|
2
|
87
|
89
|
1
|
83
|
84
|
|||||||||||||||||
Taxes, other than income
|
|
13
|
13
|
|
12
|
12
|
|||||||||||||||||
Total Operating Expenses
|
293
|
270
|
563
|
287
|
257
|
544
|
|||||||||||||||||
Total
|
$
|
460
|
$
|
(270)
|
$
|
190
|
$
|
457
|
$
|
(257)
|
$
|
200
|
2014 Nine Months
|
2013 Nine Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
2,409
|
$
|
2,409
|
$
|
2,226
|
$
|
2,226
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
748
|
748
|
684
|
684
|
|||||||||||||||||||
Energy purchases
|
184
|
184
|
146
|
146
|
|||||||||||||||||||
Other operation and maintenance
|
75
|
$
|
534
|
609
|
74
|
$
|
508
|
582
|
|||||||||||||||
Depreciation
|
6
|
256
|
262
|
3
|
246
|
249
|
|||||||||||||||||
Taxes, other than income
|
1
|
38
|
39
|
|
36
|
36
|
|||||||||||||||||
Total Operating Expenses
|
1,014
|
828
|
1,842
|
907
|
790
|
1,697
|
|||||||||||||||||
Total
|
$
|
1,395
|
$
|
(828)
|
$
|
567
|
$
|
1,319
|
$
|
(790)
|
$
|
529
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Three Months
|
Nine Months
|
||||||
Operating revenues
|
$
|
9
|
$
|
183
|
|||
Fuel
|
3
|
64
|
|||||
Energy purchases
|
|
1
|
|
38
|
Other Operation and Maintenance
|
||||||
The increase in other operation and maintenance expense for the periods ended September 30, 2014 compared with 2013 was due to:
|
||||||
Three Months
|
|
Nine Months
|
||||
Timing and scope of generation maintenance
|
$
|
1
|
$
|
8
|
||
Storm expenses
|
|
8
|
||||
Bad debt expense
|
3
|
7
|
||||
Gas maintenance
|
2
|
2
|
||||
Other
|
3
|
2
|
||||
Total
|
$
|
9
|
$
|
27
|
Earnings
|
|||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Net Income
|
$
|
46
|
$
|
49
|
$
|
133
|
$
|
122
|
Three Months
|
Nine Months
|
|||||
Margins
|
$
|
2
|
$
|
38
|
||
Other operation and maintenance
|
(2)
|
(5)
|
||||
Depreciation
|
(1)
|
(5)
|
||||
Interest expense
|
(3)
|
(7)
|
||||
Other
|
1
|
(1)
|
||||
Income taxes
|
(9)
|
|||||
Total
|
$
|
(3)
|
$
|
11
|
2014 Three Months
|
2013 Three Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
347
|
$
|
347
|
$
|
343
|
$
|
343
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
99
|
99
|
100
|
100
|
|||||||||||||||||||
Energy purchases, including affiliate
|
23
|
23
|
20
|
20
|
|||||||||||||||||||
Other operation and maintenance
|
12
|
$
|
82
|
94
|
13
|
$
|
80
|
93
|
|||||||||||||||
Depreciation
|
1
|
38
|
39
|
|
37
|
37
|
|||||||||||||||||
Taxes, other than income
|
|
6
|
6
|
|
6
|
6
|
|||||||||||||||||
Total Operating Expenses
|
135
|
126
|
261
|
133
|
123
|
256
|
|||||||||||||||||
Total
|
$
|
212
|
$
|
(126)
|
$
|
86
|
$
|
210
|
$
|
(123)
|
$
|
87
|
2014 Nine Months
|
2013 Nine Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
1,170
|
$
|
1,170
|
$
|
1,049
|
$
|
1,049
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
320
|
320
|
284
|
284
|
|||||||||||||||||||
Energy purchases, including affiliate
|
178
|
178
|
135
|
135
|
|||||||||||||||||||
Other operation and maintenance
|
37
|
$
|
249
|
286
|
34
|
$
|
244
|
278
|
|||||||||||||||
Depreciation
|
2
|
114
|
116
|
1
|
109
|
110
|
|||||||||||||||||
Taxes, other than income
|
|
19
|
19
|
|
18
|
18
|
|||||||||||||||||
Total Operating Expenses
|
537
|
382
|
919
|
454
|
371
|
825
|
|||||||||||||||||
Total
|
$
|
633
|
$
|
(382)
|
$
|
251
|
$
|
595
|
$
|
(371)
|
$
|
224
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Three Months
|
Nine Months
|
||||||
Retail and wholesale
|
$
|
2
|
$
|
93
|
|||
Electric revenue from affiliate
|
2
|
28
|
|||||
Fuel
|
(1)
|
36
|
|||||
Energy purchases
|
2
|
38
|
|||||
Energy purchases from affiliate
|
|
1
|
|
5
|
Earnings
|
|||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Net Income
|
$
|
56
|
$
|
63
|
$
|
173
|
$
|
171
|
Three Months
|
Nine Months
|
|||||
Margins
|
$
|
1
|
$
|
38
|
||
Other operation and maintenance
|
(5)
|
(18)
|
||||
Depreciation
|
(3)
|
(5)
|
||||
Interest expense
|
(2)
|
(7)
|
||||
Other
|
|
(1)
|
||||
Income taxes
|
2
|
(5)
|
||||
Total
|
$
|
(7)
|
$
|
2
|
2014 Three Months
|
2013 Three Months
|
||||||||||||||||||||||
Operating
|
Operating
|
||||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
422
|
$
|
422
|
$
|
414
|
$
|
414
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
141
|
141
|
137
|
137
|
|||||||||||||||||||
Energy purchases, including affiliate
|
17
|
17
|
16
|
16
|
|||||||||||||||||||
Other operation and maintenance
|
14
|
$
|
83
|
97
|
13
|
$
|
78
|
91
|
|||||||||||||||
Depreciation
|
2
|
48
|
50
|
1
|
45
|
46
|
|||||||||||||||||
Taxes, other than income
|
|
7
|
7
|
|
6
|
6
|
|||||||||||||||||
Total Operating Expenses
|
174
|
138
|
312
|
167
|
129
|
296
|
|||||||||||||||||
Total
|
$
|
248
|
$
|
(138)
|
$
|
110
|
$
|
247
|
$
|
(129)
|
$
|
118
|
2014 Nine Months
|
2013 Nine Months
|
||||||||||||||||||||||
|
Operating
|
|
Operating
|
||||||||||||||||||||
Margins
|
Other (a)
|
Income (b)
|
Margins
|
Other (a)
|
Income (b)
|
||||||||||||||||||
Operating Revenues
|
$
|
1,324
|
$
|
1,324
|
$
|
1,229
|
$
|
1,229
|
|||||||||||||||
Operating Expenses
|
|||||||||||||||||||||||
Fuel
|
428
|
428
|
400
|
400
|
|||||||||||||||||||
Energy purchases, including affiliate
|
91
|
91
|
63
|
63
|
|||||||||||||||||||
Other operation and maintenance
|
38
|
$
|
264
|
302
|
40
|
$
|
246
|
286
|
|||||||||||||||
Depreciation
|
4
|
141
|
145
|
2
|
136
|
138
|
|||||||||||||||||
Taxes, other than income
|
1
|
19
|
20
|
|
18
|
18
|
|||||||||||||||||
Total Operating Expenses
|
562
|
424
|
986
|
505
|
400
|
905
|
|||||||||||||||||
Total
|
$
|
762
|
$
|
(424)
|
$
|
338
|
$
|
724
|
$
|
(400)
|
$
|
324
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
Three Months
|
Nine Months
|
||||||
Retail and wholesale
|
$
|
7
|
$
|
90
|
|||
Electric revenue from affiliate
|
1
|
5
|
|||||
Fuel
|
4
|
28
|
|||||
Energy purchases
|
(1)
|
|
|||||
Energy purchases from affiliate
|
|
2
|
|
28
|
Other Operation and Maintenance
|
||||||
The increase (decrease) in other operation and maintenance expense for the periods ended September 30, 2014 compared with 2013 was due to:
|
||||||
Three Months
|
Nine Months
|
|||||
Timing and scope of generation maintenance
|
$
|
2
|
$
|
10
|
||
Storm expenses
|
|
4
|
||||
Bad debt
|
2
|
4
|
||||
Other
|
2
|
(2)
|
||||
Total
|
$
|
6
|
$
|
16
|
The remainder of this Item 2 in this Form 10-Q is presented on a combined basis, providing information, as applicable, for all Registrants.
|
||||||||||||||||||
(All Registrants)
|
||||||||||||||||||
The Registrants had the following at:
|
||||||||||||||||||
PPL Energy
|
||||||||||||||||||
PPL (a)
|
Supply
|
PPL Electric
|
LKE
|
LG&E
|
KU
|
|||||||||||||
September 30, 2014
|
||||||||||||||||||
Cash and cash equivalents
|
$
|
1,188
|
$
|
194
|
$
|
111
|
$
|
47
|
$
|
25
|
$
|
22
|
||||||
Short-term debt
|
1,099
|
590
|
|
348
|
143
|
130
|
||||||||||||
Notes payable with affiliates
|
22
|
|
||||||||||||||||
December 31, 2013
|
||||||||||||||||||
Cash and cash equivalents
|
$
|
1,102
|
$
|
239
|
$
|
25
|
$
|
35
|
$
|
8
|
$
|
21
|
||||||
Notes receivable from affiliates
|
|
|
150
|
70
|
||||||||||||||
Short-term debt
|
701
|
|
20
|
245
|
20
|
150
|
(a)
|
At September 30, 2014, $409 million of cash and cash equivalents were denominated in GBP. If these amounts would be remitted as dividends, PPL may be subject to additional U.S. taxes, net of allowable foreign income tax credits. Historically, dividends paid by foreign subsidiaries have been limited to distributions of the current year's earnings. See Note 5 to the Financial Statements in PPL's 2013 Form 10-K for additional information on undistributed earnings of WPD.
|
PPL Energy
|
||||||||||||||||||
PPL
|
Supply
|
PPL Electric
|
LKE
|
LG&E
|
KU
|
|||||||||||||
2014
|
||||||||||||||||||
Operating activities
|
$
|
2,628
|
$
|
465
|
$
|
412
|
$
|
851
|
$
|
327
|
$
|
486
|
||||||
Investing activities
|
(2,974)
|
(344)
|
(562)
|
(773)
|
(422)
|
(418)
|
||||||||||||
Financing activities
|
419
|
(166)
|
236
|
(66)
|
112
|
(67)
|
||||||||||||
2013
|
||||||||||||||||||
Operating activities
|
$
|
2,223
|
$
|
583
|
$
|
327
|
$
|
723
|
$
|
362
|
$
|
419
|
||||||
Investing activities
|
(2,788)
|
(351)
|
(697)
|
(889)
|
(376)
|
(510)
|
||||||||||||
Financing activities
|
966
|
(94)
|
455
|
144
|
4
|
79
|
||||||||||||
Change - Cash Provided (Used)
|
||||||||||||||||||
Operating activities
|
$
|
405
|
$
|
(118)
|
$
|
85
|
$
|
128
|
$
|
(35)
|
$
|
67
|
||||||
Investing activities
|
(186)
|
7
|
135
|
116
|
(46)
|
92
|
||||||||||||
Financing activities
|
(547)
|
(72)
|
(219)
|
(210)
|
108
|
(146)
|
PPL Energy
|
|||||||||||||||||||||
PPL
|
Supply
|
PPL Electric
|
LKE
|
LG&E
|
KU
|
||||||||||||||||
Change - Cash Provided (Used)
|
|||||||||||||||||||||
Net income
|
$
|
(187)
|
$
|
(125)
|
$
|
34
|
$
|
11
|
$
|
11
|
$
|
2
|
|||||||||
Non-cash components
|
30
|
(108)
|
(52)
|
149
|
(3)
|
64
|
|||||||||||||||
Working capital
|
364
|
(34)
|
36
|
(32)
|
(13)
|
(11)
|
|||||||||||||||
Defined benefit plan funding
|
183
|
75
|
68
|
116
|
33
|
58
|
|||||||||||||||
Other operating activities
|
15
|
74
|
(1)
|
(116)
|
(63)
|
(46)
|
|||||||||||||||
Total
|
$
|
405
|
|
$
|
(118)
|
$
|
85
|
$
|
128
|
$
|
(35)
|
$
|
67
|
PPL Energy
|
||||||||||||||||||
PPL
|
Supply
|
PPL Electric
|
LKE
|
LG&E
|
KU
|
|||||||||||||
(Increase) Decrease
|
$
|
(110)
|
$
|
65
|
$
|
(12)
|
$
|
48
|
$
|
(46)
|
$
|
94
|
PPL Energy
|
|||||||||||||||||||
PPL
|
Supply
|
PPL Electric
|
LKE
|
LG&E
|
KU
|
||||||||||||||
Change - Cash Provided (Used)
|
|||||||||||||||||||
Long-term debt issuances/retirements, net
|
$
|
(802)
|
$
|
1
|
$
|
(62)
|
|
|
|
||||||||||
Stock issuances/redemptions, net
|
(298)
|
|
|||||||||||||||||
Dividends
|
(73)
|
(27)
|
$
|
(16)
|
$
|
(29)
|
|||||||||||||
Capital contributions/distributions, net
|
|
(1,020)
|
(110)
|
$
|
(218)
|
19
|
(26)
|
||||||||||||
Change in short-term debt, net
|
546
|
946
|
(20)
|
16
|
106
|
(90)
|
|||||||||||||
Other financing activities
|
80
|
1
|
|
(8)
|
(1)
|
(1)
|
|||||||||||||
Total
|
$
|
(547)
|
$
|
(72)
|
$
|
(219)
|
$
|
(210)
|
$
|
108
|
$
|
(146)
|
Letters of
|
|||||||||||||
Credit
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Issued
|
Capacity
|
||||||||||
PPL Capital Funding Credit Facilities
|
$
|
750
|
|
|
$
|
750
|
|||||||
PPL Energy Supply Credit Facilities
|
3,150
|
$
|
590
|
$
|
195
|
2,365
|
|||||||
PPL Electric Credit Facility
|
300
|
1
|
299
|
||||||||||
Letters of
|
|||||||||||||
Credit
|
|||||||||||||
and
|
|||||||||||||
Committed
|
Commercial
|
Unused
|
|||||||||||
Capacity
|
Borrowed
|
Paper Issued
|
Capacity
|
||||||||||
LKE Credit Facility
|
75
|
75
|
|
|
|||||||||
LG&E Credit Facility
|
500
|
|
143
|
357
|
|||||||||
KU Credit Facilities
|
598
|
|
328
|
270
|
|||||||||
Total LKE
|
1,173
|
75
|
471
|
627
|
|||||||||
Total U.S. Credit Facilities (a)
|
$
|
5,373
|
$
|
665
|
$
|
667
|
$
|
4,041
|
|||||
Total U.K. Credit Facilities (b)
|
£
|
1,055
|
£
|
97
|
|
£
|
958
|
(a)
|
The commitments under the U.S. credit facilities are provided by a diverse bank group, with no one bank and its affiliates providing an aggregate commitment of more than the following percentages of the total committed capacity: PPL - 10%, PPL Energy Supply - 10%, PPL Electric - 7%, LKE - 11%, LG&E - 7% and KU - 21%.
|
(b)
|
The amount borrowed at September 30, 2014 was a USD-denominated borrowing of $161 million. At September 30, 2014, the USD equivalent of unused capacity under the U.K. committed credit facilities was $1.6 billion.
|
|
The commitments under the U.K. credit facilities are provided by a diverse bank group, with no one bank providing more than 13% of the total committed capacity.
|
Committed
|
Unused
|
||||||||
Capacity
|
Borrowed
|
Capacity
|
|||||||
LKE Credit Facility
|
$
|
225
|
$
|
22
|
$
|
203
|
|||
LG&E Money Pool (a)
|
500
|
500
|
|||||||
KU Money Pool (a)
|
500
|
500
|
(a)
|
LG&E and KU participate in an intercompany money pool agreement whereby LKE, LG&E and/or KU make available funds up to $500 million at an interest rate based on a market index of commercial paper issues.
|
Commercial
|
||||||||||
Paper
|
Unused
|
|||||||||
Capacity
|
Issuances
|
Capacity
|
||||||||
|
|
|
||||||||
PPL Electric
|
$
|
300
|
|
$
|
300
|
|||||
LG&E
|
350
|
$
|
143
|
207
|
||||||
KU
|
350
|
130
|
220
|
|||||||
Total LKE
|
700
|
273
|
427
|
|||||||
Total PPL
|
$
|
1,000
|
$
|
273
|
$
|
727
|
In August 2014, PPL Energy Supply terminated its commercial paper program.
|
Debt
|
Net Stock
|
||||||||||
Issuances (a)
|
Retirements
|
Issuances
|
|||||||||
PPL
|
$
|
296
|
$
|
545
|
$
|
1,037
|
|||||
PPL Energy Supply
|
|
308
|
|||||||||
PPL Electric
|
296
|
10
|
|||||||||
Non-cash Transactions:
|
|||||||||||
PPL (b)
|
$
|
750
|
$
|
750
|
(a)
|
Issuances are net of pricing discounts, where applicable and exclude the impact of debt issuance costs.
|
(b)
|
Represents the remarketing of Junior Subordinated Notes that were issued as a component of PPL's 2011 Equity Units.
|
Gains (Losses)
|
||||||||||||
Three Months
|
Nine Months
|
|||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
(178)
|
$
|
285
|
$
|
107
|
$
|
473
|
||||
Contracts realized or otherwise settled during the period
|
(64)
|
(95)
|
421
|
(332)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
(17)
|
2
|
(14)
|
48
|
||||||||
Other changes in fair value
|
140
|
25
|
(633)
|
28
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
(119)
|
$
|
217
|
$
|
(119)
|
$
|
217
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
||||||||||||||||
Maturity
|
Maturity
|
|||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
||||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
||||||||||||
Source of Fair Value
|
||||||||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
(126)
|
$
|
1
|
$
|
9
|
|
$
|
(116)
|
|||||||
Prices based on significant unobservable inputs (Level 3)
|
(11)
|
7
|
1
|
|
(3)
|
|||||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
(137)
|
$
|
8
|
$
|
10
|
|
$
|
(119)
|
Gains (Losses)
|
||||||||||||
Three Months
|
Nine Months
|
|||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
72
|
$
|
18
|
$
|
11
|
$
|
29
|
||||
Contracts realized or otherwise settled during the period
|
(54)
|
(3)
|
(57)
|
(5)
|
||||||||
Fair value of new contracts entered into during the period (a)
|
24
|
12
|
6
|
(4)
|
||||||||
Other changes in fair value
|
(19)
|
1
|
63
|
8
|
||||||||
Fair value of contracts outstanding at the end of the period
|
$
|
23
|
$
|
28
|
$
|
23
|
$
|
28
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
Net Asset (Liability)
|
|||||||||||||||
Maturity
|
Maturity
|
||||||||||||||
Less Than
|
Maturity
|
Maturity
|
in Excess
|
Total Fair
|
|||||||||||
1 Year
|
1-3 Years
|
4-5 Years
|
of 5 Years
|
Value
|
|||||||||||
Source of Fair Value
|
|||||||||||||||
Prices quoted in active markets for identical instruments (Level 1)
|
$
|
2
|
|
|
|
$
|
2
|
||||||||
Prices based on significant observable inputs (Level 2)
|
(3)
|
$
|
(2)
|
$
|
3
|
|
(2)
|
||||||||
Prices based on significant unobservable inputs (Level 3)
|
1
|
5
|
7
|
$
|
10
|
23
|
|||||||||
Fair value of contracts outstanding at the end of the period
|
$ |
|
$
|
3
|
$
|
10
|
$
|
10
|
$
|
23
|
Non-Trading
|
|||||||
Trading VaR
|
VaR
|
||||||
95% Confidence Level, Five-Day Holding Period
|
|||||||
Period End
|
$
|
5
|
$
|
10
|
|||
Average for the Period
|
8
|
10
|
|||||
High
|
10
|
15
|
|||||
Low
|
5
|
5
|
Effect of a
|
||||||||||||
Fair Value,
|
10% Adverse
|
Maturities
|
||||||||||
Exposure
|
Net - Asset
|
Movement
|
Ranging
|
|||||||||
Hedged
|
(Liability) (a)
|
in Rates (b)
|
Through
|
|||||||||
PPL
|
||||||||||||
Cash flow hedges
|
||||||||||||
Interest rate swaps (c)
|
$
|
1,200
|
$
|
(16)
|
$
|
(51)
|
2045
|
|||||
Cross-currency swaps (d)
|
1,262
|
(49)
|
(176)
|
2028
|
||||||||
Economic hedges
|
||||||||||||
Interest rate swaps (e)
|
179
|
(43)
|
(3)
|
2033
|
LKE
|
||||||||||||
Cash flow hedges
|
||||||||||||
Interest rate swaps (c)
|
650
|
2
|
(34)
|
2045
|
||||||||
Economic hedges
|
||||||||||||
Interest rate swaps (e)
|
179
|
(43)
|
(3)
|
2033
|
||||||||
LG&E
|
||||||||||||
Cash flow hedges
|
||||||||||||
Interest rate swaps (c)
|
325
|
1
|
(17)
|
2045
|
||||||||
Economic hedges
|
||||||||||||
Interest rate swaps (e)
|
179
|
(43)
|
(3)
|
2033
|
||||||||
KU
|
||||||||||||
Cash flow hedges
|
||||||||||||
Interest rate swaps (c)
|
325
|
1
|
(17)
|
2045
|
(a)
|
Includes accrued interest, if applicable.
|
(b)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability. Sensitivities represent a 10% adverse movement in interest rates, except for cross-currency swaps which also includes foreign currency exchange rates.
|
(c)
|
Changes in the fair value of such cash flow hedges are recorded in equity or as regulatory assets or regulatory liabilities, if recoverable through regulated rates and reclassified into earnings in the same period during which the item being hedged affects earnings.
|
(d)
|
Cross-currency swaps are utilized to hedge the principal and interest payments of WPD's U.S. dollar-denominated senior notes. Changes in the fair value of these instruments are recorded in equity and reclassified into earnings in the same period during which the item being hedged affects earnings.
|
(e)
|
Realized changes in the fair value of such economic hedges are recoverable through regulated rates and any subsequent changes in fair value of these derivatives are included in regulatory assets or regulatory liabilities.
|
PPL Energy
|
PPL
|
||||||||||||||||||
PPL
|
Supply
|
Electric
|
LKE
|
LG&E
|
KU
|
||||||||||||||
Increase in interest
|
Not
|
Not
|
Not
|
Not
|
Not
|
Not
|
|||||||||||||
expense
|
Significant
|
Significant
|
Significant
|
Significant
|
Significant
|
Significant
|
|||||||||||||
Increase in fair value
|
|||||||||||||||||||
of debt
|
$
|
745
|
$
|
46
|
$
|
134
|
$
|
140
|
$
|
44
|
$
|
83
|
Effect of a
|
||||||||||||
10%
|
||||||||||||
Adverse
|
||||||||||||
Movement
|
||||||||||||
in Foreign
|
||||||||||||
Fair Value,
|
Currency
|
Maturities
|
||||||||||
Exposure
|
Net - Asset
|
Exchange
|
Ranging
|
|||||||||
Hedged
|
(Liability)
|
Rates (a)
|
Through
|
|||||||||
Net investment hedges (b)
|
£
|
306
|
$
|
(1)
|
$
|
(49)
|
2016
|
|||||
Economic hedges (c)
|
1,600
|
26
|
(245)
|
2016
|
(a)
|
Effects of adverse movements decrease assets or increase liabilities, as applicable, which could result in an asset becoming a liability.
|
(b)
|
To protect the value of a portion of its net investment in WPD, PPL executes forward contracts to sell GBP. The positions outstanding exclude the amount of intercompany loans classified as net investment hedges. See Note 14 to the Financial Statements for additional information.
|
(c)
|
To economically hedge the translation of expected earnings denominated in GBP to U.S. dollars, PPL enters into a combination of average rate forwards and average rate options to sell GBP.
|
PPL
|
PPL
|
||||||||||||||||||
PPL
|
Energy Supply
|
Electric
|
LKE
|
LG&E
|
KU
|
||||||||||||||
Defined Benefits
|
X
|
X
|
X
|
X
|
X
|
X
|
|||||||||||||
Loss Accruals
|
X
|
X
|
X
|
X
|
X
|
X
|
|||||||||||||
Income Taxes
|
X
|
X
|
X
|
X
|
X
|
X
|
|||||||||||||
Asset Impairments (Excluding Investments)
|
X
|
X
|
X
|
X
|
X
|
||||||||||||||
AROs
|
X
|
X
|
X
|
X
|
X
|
||||||||||||||
Price Risk Management
|
X
|
X
|
X
|
X
|
X
|
||||||||||||||
Regulatory Assets and Liabilities
|
X
|
X
|
X
|
X
|
X
|
||||||||||||||
Revenue Recognition - unbilled revenue
|
X
|
X
|
X
|
X
|
·
|
"Item 3. Legal Proceedings" in each Registrant's 2013 Form 10-K; and
|
||
·
|
Notes 6 and 10 to the Financial Statements.
|
-
|
Second Supplemental Indenture, dated as of October 30, 2014, between PPL WEM Holdings plc, The Bank of New York Mellon, as Trustee, and Western Power Distribution Limited
|
|
-
|
Third Supplemental Indenture, dated as of October 31, 2014, among PPL WW Holdings Limited (formerly known as Western Power Distribution Holdings Limited), Western Power Distribution Limited and Deutsche Bank Trust Company Americas (formerly known as Bankers Trust Company), as Trustee under the Indenture
|
|
-
|
Transfer Deed, dated as of October 31, 2014, between PPL WW Holdings Limited, Western Power Distribution Limited and Mizuho Bank, Ltd., as Facility Agent
|
|
-
|
$65,000,000 Revolving Credit Agreement, dated as of August 20, 2014, among PPL Capital Funding, Inc., as the Borrower, PPL Corporation, as the Guarantor, the Lenders from time to time party thereto and Canadian Imperial Bank of Commerce, New York Branch, as Administrative Agent and Issuing Lender
|
|
-
|
Notice of Automatic Extension, dated as of September 29, 2014, pursuant to Section 4.03 of the $300,000,000 Amended and Restated Credit Agreement dated as of July 28, 2014 among PPL Electric Utilities Corporation, the lending institutions party thereto from time to time and Wells Fargo Bank, National Association, as Administrative Agent
|
|
10(c)
|
-
|
$198,309,583.05 Letter of Credit Agreement dated as of October 1, 2014 among Kentucky Utilities Company, as the Borrower, the Lenders from time to time party hereto and The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch, as Administrative Agent (Exhibit 10.1 to Kentucky Utilities Company Form 8-K Report (File No. 1-3464) dated October 2, 2014)
|
-
|
PPL Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
PPL Energy Supply, LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
PPL Electric Utilities Corporation and Subsidiaries Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
-
|
LG&E and KU Energy LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
Louisville Gas and Electric Company Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
Kentucky Utilities Company Computation of Ratio of Earnings to Fixed Charges
|
|
-
|
PPL Corporation's principal executive officer
|
|
-
|
PPL Corporation's principal financial officer
|
|
-
|
PPL Energy Supply, LLC's principal executive officer
|
|
-
|
PPL Energy Supply, LLC's principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer
|
|
-
|
PPL Electric Utilities Corporation's principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer
|
|
-
|
LG&E and KU Energy LLC's principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer
|
|
-
|
Louisville Gas and Electric Company's principal financial officer
|
|
-
|
Kentucky Utilities Company's principal executive officer
|
|
-
|
Kentucky Utilities Company's principal financial officer
|
|
-
|
PPL Corporation's principal executive officer and principal financial officer
|
|
-
|
PPL Energy Supply, LLC's principal executive officer and principal financial officer
|
|
-
|
PPL Electric Utilities Corporation's principal executive officer and principal financial officer
|
|
-
|
LG&E and KU Energy LLC's principal executive officer and principal financial officer
|
|
-
|
Louisville Gas and Electric Company's principal executive officer and principal financial officer
|
|
-
|
Kentucky Utilities Company's principal executive officer and principal financial officer
|
101.INS
|
-
|
XBRL Instance Document for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.SCH
|
-
|
XBRL Taxonomy Extension Schema for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.CAL
|
-
|
XBRL Taxonomy Extension Calculation Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.DEF
|
-
|
XBRL Taxonomy Extension Definition Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.LAB
|
-
|
XBRL Taxonomy Extension Label Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
101.PRE
|
-
|
XBRL Taxonomy Extension Presentation Linkbase for PPL Corporation, PPL Energy Supply, LLC, PPL Electric Utilities Corporation, LG&E and KU Energy LLC, Louisville Gas and Electric Company and Kentucky Utilities Company
|
PPL Corporation
|
||
(Registrant)
|
||
PPL Energy Supply, LLC
|
||
(Registrant)
|
||
Date: November 7, 2014
|
/s/ Stephen K. Breininger
|
|
Stephen K. Breininger
|
||
Controller
|
||
(Principal Accounting Officer)
|
||
PPL Electric Utilities Corporation
|
||
(Registrant)
|
||
Date: November 7, 2014
|
/s/ Dennis A. Urban, Jr.
|
|
Dennis A. Urban, Jr.
|
||
Controller
|
||
|
(Principal Financial Officer and Principal Accounting Officer)
|
LG&E and KU Energy LLC
|
||
(Registrant)
|
||
Louisville Gas and Electric Company
|
||
(Registrant)
|
||
Kentucky Utilities Company
|
||
(Registrant)
|
||
Date: November 7, 2014
|
/s/ Kent W. Blake
|
|
Kent W. Blake
Chief Financial Officer
|
||
(Principal Financial Officer and Principal Accounting Officer)
|