Delaware
|
36-4007085
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Page
|
|
PART
I. Financial Information:
|
|
Hub
Group, Inc. - Registrant
|
|
Condensed
Consolidated Balance Sheets - March 31, 2007 (unaudited) and December
31,
2006
|
3
|
Unaudited
Condensed Consolidated Statements of Income - Three Months Ended
March 31,
2007 and 2006
|
4
|
Unaudited
Condensed Consolidated Statement of Stockholders’ Equity - Three Months
Ended
March
31, 2007
|
5
|
Unaudited
Condensed Consolidated Statements of Cash Flows - Three Months Ended
March
31, 2007 and 2006
|
6
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
9
|
Quantitative
and Qualitative Disclosures related to Market Risk
|
15
|
Controls
and Procedures
|
15
|
PART
II. Other Information
|
16
|
HUB
GROUP, INC.
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(in
thousands, except share amounts)
|
|||||||
March
31,
2007
|
December
31,
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
34,730
|
$
|
43,491
|
|||
Accounts
receivable
|
|||||||
Trade,
net
|
150,772
|
158,284
|
|||||
Other
|
8,078
|
8,369
|
|||||
Prepaid
taxes
|
1,098
|
3,202
|
|||||
Deferred
taxes
|
3,424
|
3,433
|
|||||
Prepaid
expenses and other current assets
|
6,794
|
4,450
|
|||||
TOTAL
CURRENT ASSETS
|
204,896
|
221,229
|
|||||
Restricted
investments
|
4,278
|
3,017
|
|||||
Property
and equipment, net
|
27,342
|
26,974
|
|||||
Other
intangibles, net
|
7,391
|
7,502
|
|||||
Goodwill,
net
|
225,448
|
225,448
|
|||||
Other
assets
|
419
|
378
|
|||||
TOTAL
ASSETS
|
$
|
469,774
|
$
|
484,548
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
|||||||
Trade
|
$
|
110,441
|
$
|
117,676
|
|||
Other
|
6,826
|
6,839
|
|||||
Accrued
expenses
|
|||||||
Payroll
|
8,545
|
18,294
|
|||||
Other
|
31,567
|
26,617
|
|||||
Related party payable
|
-
|
5,000
|
|||||
TOTAL
CURRENT LIABILITIES
|
157,379
|
174,426
|
|||||
Non-current
liabilities
|
10,989
|
7,691
|
|||||
Deferred
taxes
|
41,295
|
43,587
|
|||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Preferred
stock, $.01 par value; 2,000,000 shares authorized; no shares issued
or
outstanding in 2007 and 2006
|
-
|
-
|
|||||
Common
stock
|
|||||||
Class
A: $.01 par value; 47,337,700 shares authorized; 41,224,792 shares
issued
and 38,789,847 outstanding in 2007; 41,224,792 shares issued and
38,943,122 outstanding in 2006
|
412
|
412
|
|||||
Class
B: $.01 par value; 662,300 shares authorized; 662,296 shares issued
and
outstanding in 2007 and 2006
|
7
|
7
|
|||||
Additional
paid-in capital
|
175,779
|
179,203
|
|||||
Purchase
price in excess of predecessor basis, net of tax benefit of
$10,306
|
(15,458
|
)
|
(15,458
|
)
|
|||
Retained
earnings
|
157,662
|
146,243
|
|||||
Treasury
stock; at cost, 2,434,945 shares in 2007 and 2,281,670 shares in
2006
|
(58,291
|
)
|
(51,563
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY
|
260,111
|
258,844
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
469,774
|
$
|
484,548
|
HUB
GROUP, INC.
|
|||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
|||||||
(in
thousands, except per share amounts)
|
|||||||
Three
Months
|
|||||||
Ended
March 31,
|
|||||||
2007
|
2006
|
||||||
Revenue
|
$
|
393,297
|
$
|
356,764
|
|||
Transportation
costs
|
336,636
|
309,391
|
|||||
Gross
margin
|
56,661
|
47,373
|
|||||
Costs
and expenses:
|
|||||||
Salaries
and benefits
|
25,610
|
22,881
|
|||||
General
and administrative
|
11,601
|
8,969
|
|||||
Depreciation
and amortization
|
1,172
|
1,859
|
|||||
Total
costs and expenses
|
38,383
|
33,709
|
|||||
Operating
income
|
18,278
|
13,664
|
|||||
Other
income (expense):
|
|||||||
Interest
expense
|
(21
|
)
|
(18
|
)
|
|||
Interest
income
|
645
|
446
|
|||||
Other,
net
|
3
|
30
|
|||||
Total
other income
|
627
|
458
|
|||||
Income
from continuing operations before provision for income
taxes
|
18,905
|
14,122
|
|||||
Provision
for income taxes
|
7,486
|
5,649
|
|||||
Income
from continuing operations
|
11,419
|
8,473
|
|||||
Discontinued
operations:
|
|||||||
Income
from discontinued operations of HGDS
|
-
|
1,094
|
|||||
Provision
for income taxes
|
-
|
437
|
|||||
Income
from discontinued operations
|
-
|
657
|
|||||
Net
income
|
$
|
11,419
|
$
|
9,130
|
|||
Basic
earnings per common share
|
|||||||
Income
from continuing operations
|
$
|
0.29
|
$
|
0.21
|
|||
Income
from discontinued operations
|
$
|
-
|
$
|
0.02
|
|||
Net
income
|
$
|
0.29
|
$
|
0.23
|
|||
Diluted
earnings per common share
|
|||||||
Income
from continuing operations
|
$
|
0.29
|
$
|
0.21
|
|||
Income
from discontinued operations
|
$
|
-
|
$
|
0.01
|
|||
Net
income
|
$
|
0.29
|
$
|
0.22
|
|||
Basic
weighted average number of shares outstanding
|
39,257
|
40,196
|
|||||
Diluted
weighted average number of shares outstanding
|
39,766
|
41,302
|
HUB
GROUP, INC
|
||||
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
||||
For
the three months ended March 31, 2007
|
||||
(in
thousands, except shares)
|
||||
March
31,
|
||||
2007
|
||||
Class
A & B Common Stock Shares Outstanding
|
||||
Beginning
of year
|
39,605,418
|
|||
Purchase
of treasury shares
|
(415,724
|
)
|
||
Treasury
shares issued for restricted stock and stock options
exercised
|
262,449
|
|||
Ending
balance
|
39,452,143
|
|||
Class
A & B Common Stock Amount
|
||||
Beginning
of year
|
$
|
419
|
||
Ending
balance
|
419
|
|||
Additional
Paid-in Capital
|
||||
Beginning
of year
|
179,203
|
|||
Exercise
of non-qualified stock options
|
(2,124
|
)
|
||
Share-based
compensation expense
|
960
|
|||
Tax
benefit of share-based compensation plans
|
1,380
|
|||
Issuance
of restricted stock awards, net of forfeitures
|
(3,640
|
)
|
||
Ending
balance
|
175,779
|
|||
Purchase
Price in Excess of Predecessor Basis, Net of Tax
|
||||
Beginning
of year
|
(15,458
|
)
|
||
Ending
balance
|
(15,458
|
)
|
||
Retained
Earnings
|
||||
Beginning
of year
|
146,243
|
|||
Net
income
|
11,419
|
|||
Ending
balance
|
157,662
|
|||
Treasury
Stock
|
||||
Beginning
of year
|
(51,563
|
)
|
||
Purchase
of treasury shares
|
(12,740
|
)
|
||
Issuance
of restricted stock and exercise of stock options
|
6,012
|
|||
Ending
balance
|
(58,291
|
)
|
||
Total
stockholders’ equity
|
$
|
260,111
|
HUB
GROUP, INC.
|
|||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(in
thousands)
|
|||||||
Three
Months Ended March 31,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Income from continuing operations
|
$
|
11,419
|
$
|
8,473
|
|||
Adjustments to reconcile income from continuing operations to net
cash
|
|||||||
provided by operating activities:
|
|||||||
Depreciation and amortization
|
1,804
|
2,176
|
|||||
Deferred taxes
|
1,652
|
917
|
|||||
Compensation expense related to share-based compensation
plans
|
960
|
771
|
|||||
Loss on sale of assets
|
2
|
26
|
|||||
Changes
in operating assets and liabilities excluding effects of purchase
transaction:
|
|||||||
Restricted investments
|
(1,261
|
)
|
(586
|
)
|
|||
Accounts receivable, net
|
7,803
|
18,172
|
|||||
Prepaid taxes
|
2,104
|
(125
|
)
|
||||
Prepaid expenses and other current assets
|
(2,344
|
)
|
(1,628
|
)
|
|||
Other assets
|
(41
|
)
|
299
|
||||
Accounts payable
|
(7,248
|
)
|
(5,090
|
)
|
|||
Accrued expenses
|
(4,799
|
)
|
(8,292
|
)
|
|||
Non-current liabilities
|
(637
|
)
|
(80
|
)
|
|||
Net cash provided by operating activities
|
9,414
|
15,033
|
|||||
Cash flows from investing activities:
|
|||||||
Proceeds from sale of equipment
|
15
|
26
|
|||||
Purchases of property and equipment
|
(2,078
|
)
|
(1,047
|
)
|
|||
Cash used in acquisition of Comtrak, Inc.
|
(5,000
|
)
|
(40,491
|
)
|
|||
Net cash used in investing activities
|
(7,063
|
)
|
(41,512
|
)
|
|||
Cash flows from financing activities:
|
|||||||
Proceeds from stock options exercised
|
248
|
1,141
|
|||||
Purchase of treasury stock
|
(12,740
|
)
|
(38
|
)
|
|||
Excess tax benefits from share-based compensation
|
1,380
|
4,767
|
|||||
Net cash (used in) provided by financing activities
|
(11,112
|
)
|
5,870
|
||||
Cash
flows from operating activities of discontinued operations
|
-
|
1,822
|
|||||
Cash
flows used in investing activities of discontinued
operations
|
-
|
(32
|
)
|
||||
Net cash provided by discontinued operations
|
-
|
1,790
|
|||||
Net
decrease in cash and cash equivalents
|
(8,761
|
)
|
(18,819
|
)
|
|||
Cash
and cash equivalents beginning of period
|
43,491
|
36,133
|
|||||
Cash
and cash equivalents end of period
|
$
|
34,730
|
$
|
17,314
|
|||
Supplemental
disclosures of cash paid for:
|
|||||||
Interest
|
$
|
21
|
$
|
17
|
|||
Income taxes
|
$
|
232
|
$
|
91
|
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||||
March
31, 2007
|
March
31, 2006
|
||||||||||||||||||
(000’s)
|
(000’s)
|
||||||||||||||||||
Income
|
Shares
|
Per
Share Amount
|
Income
|
Shares
|
Per
Share Amount
|
||||||||||||||
Basic
EPS
|
|||||||||||||||||||
Income
from continuing operations
|
$
|
11,419
|
39,257
|
$
|
0.29
|
$
|
8,473
|
40,196
|
$
|
0.21
|
|||||||||
Income
from discontinued operations
|
-
|
39,257
|
-
|
657
|
40,196
|
0.02
|
|||||||||||||
Net
Income
|
$
|
11,419
|
39,257
|
$
|
0.29
|
$
|
9,130
|
40,196
|
$
|
0.23
|
|||||||||
Effect
of Dilutive Securities
|
|||||||||||||||||||
Stock
options and restricted stock
|
-
|
509
|
-
|
-
|
1,106
|
-
|
|||||||||||||
Diluted
EPS
|
|||||||||||||||||||
Income
from continuing operations
|
$
|
11,419
|
39,766
|
$
|
0.29
|
$
|
8,473
|
41,302
|
$
|
0.21
|
|||||||||
Income
from discontinued operations
|
-
|
39,766
|
-
|
657
|
41,302
|
0.01
|
|||||||||||||
Net
Income
|
$
|
11,419
|
39,766
|
$
|
0.29
|
$
|
9,130
|
41,302
|
$
|
0.22
|
· |
the
degree and rate of market growth in the domestic intermodal, truck
brokerage and logistics markets served by
us;
|
· |
deterioration
in our relationships with existing railroads or adverse changes to
the
railroads’ operating rules;
|
· |
changes
in rail service conditions or adverse weather
conditions;
|
· |
further
consolidation of railroads;
|
· |
the
impact of competitive pressures in the marketplace, including entry
of new
competitors, direct marketing efforts by the railroads or marketing
efforts of asset-based carriers;
|
· |
changes
in rail, drayage and trucking company
capacity;
|
· |
railroads
moving away from ownership of intermodal
assets;
|
· |
equipment
shortages or equipment surplus;
|
· |
changes
in the cost of services from rail, drayage, truck or other
vendors;
|
· |
labor
unrest in the rail, drayage or trucking company
communities;
|
· |
general
economic and business conditions;
|
· |
fuel
shortages or fluctuations in fuel
prices;
|
· |
increases
in interest rates;
|
· |
changes
in homeland security or terrorist
activity;
|
· |
difficulties
in maintaining or enhancing our information technology
systems;
|
· |
changes
to or new governmental regulation;
|
· |
loss
of several of our largest customers;
|
· |
inability
to recruit and retain key personnel;
|
· |
changes
in insurance costs and claims expense;
and
|
· |
inability
to close and successfully integrate any future business
combinations
|
Three
Months Ended
|
||||||||||
March
31,
|
||||||||||
2007
|
2006
|
%
Change
|
||||||||
Revenue
|
||||||||||
Intermodal
|
$
|
287,833
|
$
|
260,693
|
10.4
|
%
|
||||
Truck
brokerage
|
74,580
|
69,537
|
7.3
|
|||||||
Logistics
|
30,884
|
26,534
|
16.4
|
|||||||
Total
revenue from continuing operations
|
$
|
393,297
|
$
|
356,764
|
10.2
|
%
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
|||
Transportation
costs
|
85.6
|
86.7
|
|||||
Gross
margin
|
14.4
|
13.3
|
|||||
Costs
and expenses:
|
|||||||
Salaries and benefits
|
6.5
|
6.4
|
|||||
General and administration
|
3.0
|
2.6
|
|||||
Depreciation and amortization
|
0.3
|
0.5
|
|||||
Total
costs and expenses
|
9.8
|
9.5
|
|||||
Operating
income
|
4.6
|
3.8
|
|||||
Other
expense:
|
|||||||
Interest income
|
0.2
|
0.1
|
|||||
Total other income
|
0.2
|
0.1
|
|||||
Income
from continuing operations before provision for income
taxes
|
4.8
|
3.9
|
|||||
Provision
for income taxes
|
1.9
|
1.5
|
|||||
Income
from continuing operations
|
2.9
|
%
|
2.4
|
%
|
2007
|
$
|
16,203
|
||
2008
|
16,636
|
|||
2009
|
13,437
|
|||
2010
|
11,317
|
|||
2011
|
10,529
|
|||
2012
and thereafter
|
12,923
|
|||
$
|
81,045
|
2007
|
$
|
-
|
||
2008
|
2,012
|
|||
2009
|
956
|
|||
2010
|
1,488
|
|||
2011
|
585
|
|||
2012
and thereafter
|
3,961
|
|||
$
|
9,002
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced
Plan
|
Maximum
Value of Shares that May Yet Be Purchased Under the Plan (in
000’s)
|
||||||||||
January
1 to
January
31
|
--
|
--
|
--
|
$
|
75,000
|
||||||||
February
1 to
February
28
|
--
|
--
|
--
|
75,000
|
|||||||||
March
1 to
March
31
|
408,205
|
$
|
30.62
|
408,205
|
62,500
|
||||||||
Total
|
408,205
|
$
|
30.62
|
408,205
|
$
|
62,500
|
/s/ Terri A. Pizzuto | |
Terri A. Pizzuto | |
Executive Vice President-Chief Financial | |
Officer and Treasurer | |
(Principal Financial Officer) |
10.1 |
Equipment
Purchase Contract, dated as of March 8, 2007, by and between Hub
City
Terminals, Inc., Singamas
Management Services, Ltd. and
Singamas North America, Inc. (incorporated by reference to Exhibit
10.1 to
the Registrant’s report on Form 8-K filed March 12, 2007, File No.
000-27754)
|
31.1 |
Certification
of David P. Yeager, Vice Chairman and Chief Executive Officer, Pursuant
to
Rule 13a-14(a) under the Securities Exchange Act of
1934.
|
31.2 |
Certification
of Terri A. Pizzuto, Executive Vice President, Chief Financial Officer
and
Treasurer, Pursuant to Rule 13a-14(a) under the Securities Exchange
Act of
1934.
|
32.1 |
Certification
of David P. Yeager and Terri A. Pizzuto, Chief Executive Officer
and Chief
Financial Officer, respectively, Pursuant to 18 U.S.C. Section
1350.
|