FORM 10-Q
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended
December 31, 2005
|
OR
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission File
Number 333-64641
Phibro Animal Health
Corporation
(Exact name of registrant as
specified in its charter)
|
|
|
New York
|
|
13-1840497
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
65 Challenger Road, Ridgefield Park, New Jersey 07660
(Address of principal executive
offices) (Zip Code)
(201) 329-7300
(Registrants telephone
number, including area code)
Indicate by check mark whether the
Registrant: (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the Registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer þ
|
Indicate by check mark whether the Registrant is shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The number of shares outstanding of the Registrants Common
Stock as of December 31, 2005: 24,488.50
Class A Common Stock, $.10 par value: 12,600.00
Class B Common Stock, $.10 par value: 11,888.50
PHIBRO
ANIMAL HEALTH CORPORATION
TABLE OF
CONTENTS
2
This
Form 10-Q
contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. The Companys actual results could differ
materially from those set forth in the forward-looking
statements. Certain factors that might cause such a difference
are discussed in the Companys Annual Report on
Form 10-K
for its fiscal year ended June 30, 2005
and/or
throughout this
Form 10-Q
and in particular in Item 2 of Part I of this
Form 10-Q
under the caption Certain Factors Affecting Future
Operating Results. Unless the context otherwise requires,
references in this report to the Company or to
we or our refers to Phibro Animal Health
Corporation
and/or one
or more of its subsidiaries, as applicable.
PART I FINANCIAL
INFORMATION
|
|
Item 1.
|
Condensed
Consolidated Financial Statements (Unaudited)
|
3
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
(In Thousands)
|
|
|
ASSETS
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
11,098
|
|
|
$
|
13,001
|
|
Trade receivables, less allowance
for doubtful accounts of $1,353 at December 31, 2005 and
$1,372 at June 30, 2005
|
|
|
53,399
|
|
|
|
52,806
|
|
Other receivables
|
|
|
5,052
|
|
|
|
3,611
|
|
Inventories
|
|
|
94,811
|
|
|
|
96,621
|
|
Prepaid expenses and other current
assets
|
|
|
11,248
|
|
|
|
12,787
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS
|
|
|
175,608
|
|
|
|
178,826
|
|
PROPERTY, PLANT AND EQUIPMENT, net
|
|
|
44,231
|
|
|
|
49,960
|
|
INTANGIBLES, net
|
|
|
9,436
|
|
|
|
10,201
|
|
OTHER ASSETS
|
|
|
11,944
|
|
|
|
14,070
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
241,219
|
|
|
$
|
253,057
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS DEFICIT
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
Cash overdraft
|
|
$
|
1,823
|
|
|
$
|
190
|
|
Loans payable to banks
|
|
|
1,741
|
|
|
|
8,038
|
|
Current portion of long-term debt
|
|
|
803
|
|
|
|
1,625
|
|
Accounts payable
|
|
|
39,203
|
|
|
|
36,347
|
|
Accrued expenses and other current
liabilities
|
|
|
47,762
|
|
|
|
53,815
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES
|
|
|
91,332
|
|
|
|
100,015
|
|
LONG-TERM DEBT
|
|
|
176,563
|
|
|
|
176,501
|
|
OTHER LIABILITIES
|
|
|
23,388
|
|
|
|
21,465
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
291,283
|
|
|
|
297,981
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
STOCKHOLDERS DEFICIT:
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
521
|
|
|
|
521
|
|
Common stock
|
|
|
2
|
|
|
|
2
|
|
Paid-in capital
|
|
|
27,260
|
|
|
|
27,260
|
|
Accumulated deficit
|
|
|
(79,185
|
)
|
|
|
(74,379
|
)
|
Accumulated other comprehensive
income:
|
|
|
|
|
|
|
|
|
Gain on derivative instruments,
net of income taxes
|
|
|
3
|
|
|
|
123
|
|
Cumulative foreign currency
translation adjustment
|
|
|
1,335
|
|
|
|
1,549
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS DEFICIT
|
|
|
(50,064
|
)
|
|
|
(44,924
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
241,219
|
|
|
$
|
253,057
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements
4
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
|
(In Thousands)
|
|
|
NET SALES
|
|
$
|
99,735
|
|
|
$
|
92,017
|
|
|
$
|
192,306
|
|
|
$
|
178,914
|
|
COST OF GOODS SOLD (includes
Belgium Plant Transactions costs of $5,733 and $9,536 for the
three months ended December 31, 2005 and 2004,
respectively, and $9,236 and $9,536 for the six months ended
December 31, 2005 and 2004, respectively)
|
|
|
79,490
|
|
|
|
78,451
|
|
|
|
152,901
|
|
|
|
143,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
20,245
|
|
|
|
13,566
|
|
|
|
39,405
|
|
|
|
35,736
|
|
SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES
|
|
|
16,780
|
|
|
|
16,914
|
|
|
|
31,845
|
|
|
|
32,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
3,465
|
|
|
|
(3,348
|
)
|
|
|
7,560
|
|
|
|
2,984
|
|
OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
5,866
|
|
|
|
6,062
|
|
|
|
12,457
|
|
|
|
11,899
|
|
Interest (income)
|
|
|
(116
|
)
|
|
|
(33
|
)
|
|
|
(206
|
)
|
|
|
(58
|
)
|
Other (income) expense, net
|
|
|
(1,919
|
)
|
|
|
(792
|
)
|
|
|
(2,592
|
)
|
|
|
(768
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES
|
|
|
(366
|
)
|
|
|
(8,585
|
)
|
|
|
(2,099
|
)
|
|
|
(8,089
|
)
|
PROVISION (BENEFIT) FOR INCOME
TAXES
|
|
|
1,649
|
|
|
|
(918
|
)
|
|
|
2,707
|
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) FROM CONTINUING OPERATIONS
|
|
|
(2,015
|
)
|
|
|
(7,667
|
)
|
|
|
(4,806
|
)
|
|
|
(8,015
|
)
|
DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued
operations, net of income taxes
|
|
|
|
|
|
|
96
|
|
|
|
|
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)
|
|
|
(2,015
|
)
|
|
|
(7,571
|
)
|
|
|
(4,806
|
)
|
|
|
(7,712
|
)
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in derivative instruments,
net of income taxes
|
|
|
(220
|
)
|
|
|
247
|
|
|
|
(120
|
)
|
|
|
322
|
|
Change in foreign currency
translation adjustment
|
|
|
(2,254
|
)
|
|
|
5,304
|
|
|
|
(214
|
)
|
|
|
8,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(4,489
|
)
|
|
$
|
(2,020
|
)
|
|
$
|
(5,140
|
)
|
|
$
|
921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)
|
|
|
(2,015
|
)
|
|
|
(7,571
|
)
|
|
|
(4,806
|
)
|
|
|
(7,712
|
)
|
Excess of the reduction of
Series B and C preferred stock over total assets divested
and costs and liabilities incurred on the Prince Transactions
|
|
|
|
|
|
|
973
|
|
|
|
|
|
|
|
973
|
|
Dividends and equity value
adjustment on Series C preferred stock
|
|
|
|
|
|
|
2,541
|
|
|
|
|
|
|
|
1,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) ATTRIBUTABLE TO COMMON
STOCKHOLDERS
|
|
$
|
(2,015
|
)
|
|
$
|
(4,057
|
)
|
|
$
|
(4,806
|
)
|
|
$
|
(4,880
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements
5
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Preferred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Stock
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|
|
|
Series A
|
|
|
Class A
|
|
|
Class B
|
|
|
Capital
|
|
|
Deficit
|
|
|
Income (Loss)
|
|
|
Total
|
|
|
|
(Unaudited)
|
|
|
|
(In Thousands)
|
|
|
BALANCE, JUNE 30, 2005
|
|
$
|
521
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
27,260
|
|
|
$
|
(74,379
|
)
|
|
$
|
1,672
|
|
|
$
|
(44,924
|
)
|
Change in derivative instruments,
net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
100
|
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,040
|
|
|
|
2,040
|
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,791
|
)
|
|
|
|
|
|
|
(2,791
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, SEPTEMBER 30, 2005
|
|
$
|
521
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
27,260
|
|
|
$
|
(77,170
|
)
|
|
$
|
3,812
|
|
|
$
|
(45,575
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in derivative instruments,
net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(220
|
)
|
|
|
(220
|
)
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,254
|
)
|
|
|
(2,254
|
)
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,015
|
)
|
|
|
|
|
|
|
(2,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, DECEMBER 31, 2005
|
|
$
|
521
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
27,260
|
|
|
$
|
(79,185
|
)
|
|
$
|
1,338
|
|
|
$
|
(50,064
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements
6
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
|
(In Thousands)
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
$
|
(4,806
|
)
|
|
$
|
(7,712
|
)
|
Adjustment for discontinued
operations
|
|
|
|
|
|
|
(303
|
)
|
|
|
|
|
|
|
|
|
|
(Loss) from continuing operations
|
|
|
(4,806
|
)
|
|
|
(8,015
|
)
|
Adjustments to reconcile (loss)
from continuing operations to net cash provided (used) by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
(includes accelerated depreciation from the Belgium Plant
Transactions of $4,533 and $533 for the six months ended
December 31, 2005 and 2004, respectively)
|
|
|
9,636
|
|
|
|
5,840
|
|
Amortization of deferred financing
costs
|
|
|
1,657
|
|
|
|
1,264
|
|
Deferred income taxes
|
|
|
(284
|
)
|
|
|
(172
|
)
|
Net gain from sales of assets
|
|
|
(619
|
)
|
|
|
(5
|
)
|
Effects of changes in foreign
currency
|
|
|
6
|
|
|
|
(1,174
|
)
|
Other
|
|
|
39
|
|
|
|
371
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(634
|
)
|
|
|
1,544
|
|
Inventories
|
|
|
1,409
|
|
|
|
(11,802
|
)
|
Prepaid expenses and other current
assets
|
|
|
(18
|
)
|
|
|
1,543
|
|
Other assets
|
|
|
278
|
|
|
|
316
|
|
Accounts payable
|
|
|
2,958
|
|
|
|
(1,602
|
)
|
Accrued expenses and other
liabilities
|
|
|
(8,990
|
)
|
|
|
(935
|
)
|
Accrued costs of non-completed
transaction
|
|
|
|
|
|
|
(1,893
|
)
|
Accrued costs of the Belgium Plant
Transactions
|
|
|
(279
|
)
|
|
|
9,003
|
|
Cash provided (used) by
discontinued operations
|
|
|
|
|
|
|
579
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED) BY
OPERATING ACTIVITIES
|
|
|
353
|
|
|
|
(5,138
|
)
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(4,616
|
)
|
|
|
(3,605
|
)
|
Proceeds from Belgium Plant
Transactions
|
|
|
7,997
|
|
|
|
|
|
Proceeds from sales of assets
|
|
|
237
|
|
|
|
36
|
|
Discontinued operations
|
|
|
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED) BY
INVESTING ACTIVITIES
|
|
|
3,618
|
|
|
|
(3,636
|
)
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net increase in cash overdraft
|
|
|
1,633
|
|
|
|
896
|
|
Net (decrease) in short-term debt
|
|
|
(6,297
|
)
|
|
|
(10,699
|
)
|
Proceeds from long-term debt
|
|
|
|
|
|
|
26,100
|
|
Payments of long-term debt and
capital leases
|
|
|
(1,220
|
)
|
|
|
(1,862
|
)
|
Debt financing costs
|
|
|
|
|
|
|
(1,550
|
)
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED) BY
FINANCING ACTIVITIES
|
|
|
(5,884
|
)
|
|
|
12,885
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON
CASH
|
|
|
10
|
|
|
|
491
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
|
(1,903
|
)
|
|
|
4,602
|
|
CASH AND CASH EQUIVALENTS at
beginning of period
|
|
|
13,001
|
|
|
|
5,568
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS at end of
period
|
|
$
|
11,098
|
|
|
$
|
10,170
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
11,287
|
|
|
$
|
10,102
|
|
Income taxes paid
|
|
|
2,191
|
|
|
|
925
|
|
Capital lease additions
|
|
|
517
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements
7
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
(In
Thousands)
Principles
of Consolidation and Basis of Presentation:
In the opinion of Phibro Animal Health Corporation (the
Company or PAHC), the accompanying
unaudited condensed consolidated financial statements contain
all adjustments necessary to state fairly its financial position
at December 31, 2005 and its results of operations and cash
flows for the three months and six months ended
December 31, 2005 and 2004. The financial results for any
interim period are not necessarily indicative of results for the
full year. The Company presents its financial statements on the
basis of its fiscal year ending June 30. All references to
2007, 2006 and 2005 refer to the fiscal year ended June 30
of that year.
The Company is a wholly-owned subsidiary of PAHC Holdings
Corporation, which was formed in February 2005.
The condensed consolidated financial statements include the
accounts of the Company and all majority-owned subsidiaries. All
significant intercompany accounts and transactions have been
eliminated in the condensed consolidated financial statements.
The Company consolidates the financial statements of Koffolk
(1949) Ltd. (Israel) (Koffolk) and
Planalquimica Industrial Ltda. (Brazil)
(Planalquimica) on the basis of their March 31
fiscal year-ends to facilitate the timely inclusion of such
entities in the Companys consolidated financial reporting.
The Companys condensed consolidated financial statements
include Koffolks and Planalquimicas financial
position at September 30, 2005 and their results of
operations and cash flows for the three months and six months
ended September 30, 2005 and 2004.
The condensed consolidated balance sheet as of June 30,
2005 was derived from audited financial statements, but does not
include all disclosures required by accounting principles
generally accepted in the United States. Additionally it should
be noted the accompanying condensed consolidated financial
statements and notes thereto have been prepared in accordance
with accounting standards appropriate for interim financial
statements. While the Company believes the disclosures presented
are adequate to make the information herein not misleading,
these financial statements should be read in conjunction with
the Companys audited consolidated financial statements as
found in the Companys annual report filed on
Form 10-K
for the year ended June 30, 2005.
Risks,
Uncertainties and Liquidity:
The Companys ability to fund its operating plan relies
upon the continued availability of borrowing under the domestic
senior credit facility. The Company believes that it will be
able to comply with the terms of its covenants under the
domestic senior credit facility based on its forecasted
operating plan. In the event of adverse operating results
and/or
violation of covenants under this facility, there can be no
assurance that the Company would be able to obtain waivers or
amendments on favorable terms, if at all. The Companys
2006 operating plan projects adequate liquidity throughout the
year, with periods of reduced availability around the dates of
the semi-annual interest payments due December 1 and
June 1 related to PAHCs 13% Senior Secured Notes
due 2007 and PAHCs
97/8% Senior
Subordinated Notes due 2008. The Company is pursuing additional
cost reduction activities, working capital improvement plans,
and sales of non-strategic assets to ensure additional
liquidity. The Company also has availability under foreign
credit lines that would be available as needed. There can be no
assurance the Company will be successful in any of the
above-noted actions.
The use of antibiotics in medicated feed additives is a subject
of legislative and regulatory interest. The issue of potential
for increased bacterial resistance to certain antibiotics used
in certain food-producing animals is the subject of discussions
on a worldwide basis and, in certain instances, has led to
government restrictions on the use of antibiotics in
food-producing animals. The sale of feed additives containing
antibiotics is a material portion of the Companys
business. Should regulatory or other developments result in
further restrictions on the sale of such
8
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
products, it could have a material adverse impact on the
Companys financial position, results of operations and
cash flows.
The testing, manufacturing, and marketing of certain products
are subject to extensive regulation by numerous government
authorities in the United States and other countries.
The Company has significant assets located outside of the United
States, and a significant portion of the Companys sales
and earnings are attributable to operations conducted abroad.
The Company has assets located in Israel and a portion of its
sales and earnings are attributable to operations conducted in
Israel. The Company is affected by social, political and
economic conditions affecting Israel, and any major hostilities
involving Israel as well as the Middle East or curtailment of
trade between Israel and its current trading partners, either as
a result of hostilities or otherwise, could have a material
adverse effect on the Company.
The Companys operations, properties and subsidiaries are
subject to a wide variety of complex and stringent federal,
state, local and foreign environmental laws and regulations,
including those governing the use, storage, handling,
generation, treatment, emission, release, discharge and disposal
of certain materials and wastes, the remediation of contaminated
soil and groundwater, the manufacture, sale and use of
pesticides and the health and safety of employees. As such, the
nature of the Companys current and former operations and
those of its subsidiaries exposes the Company and its
subsidiaries to the risk of claims with respect to such matters.
Inventories:
Inventories are valued at the lower of cost or market. Cost is
determined principally under the
first-in,
first-out (FIFO) and average methods. Obsolete and unsaleable
inventories, if any, are reflected at estimated net realizable
value. Inventory costs include materials, direct labor and
manufacturing overhead. Inventories are comprised of:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 31, 2005
|
|
|
June 30, 2005
|
|
|
Raw materials
|
|
$
|
19,448
|
|
|
$
|
23,703
|
|
Work-in-process
|
|
|
431
|
|
|
|
434
|
|
Finished goods
|
|
|
74,932
|
|
|
|
72,484
|
|
|
|
|
|
|
|
|
|
|
Total inventory
|
|
$
|
94,811
|
|
|
$
|
96,621
|
|
|
|
|
|
|
|
|
|
|
Intangibles:
Product intangibles cost arising from the acquisition of the
medicated feed additives (MFA) business of Pfizer,
Inc. and the acquisition of the rights to sell amprolium, an
anticoccidial MFA, in most international markets, was $14,865 at
December 31, 2005 and $14,907 at June 30, 2005, and
accumulated amortization was $5,429 at December 31, 2005
and $4,706 at June 30, 2005. Amortization expense was $370
and $375 for the three months ended December 31, 2005 and
2004, respectively, and $743 and $746 for the six months ended
December 31, 2005 and 2004, respectively.
9
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
Property,
Plant and Equipment, net:
Property, plant and equipment, net is comprised of:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 31, 2005
|
|
|
June 30, 2005
|
|
|
Land
|
|
$
|
4,368
|
|
|
$
|
6,250
|
|
Buildings and improvements
|
|
|
21,863
|
|
|
|
25,967
|
|
Machinery and equipment
|
|
|
94,643
|
|
|
|
108,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,874
|
|
|
|
140,979
|
|
Less: accumulated depreciation
|
|
|
76,643
|
|
|
|
91,019
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
44,231
|
|
|
$
|
49,960
|
|
|
|
|
|
|
|
|
|
|
As a result of the Belgium Plant Transactions discussed below
the Company removed $1,896 of land, $6,103 of buildings and
improvements, $16,301 of machinery and equipment and $22,182 of
accumulated depreciation from property, plant and equipment, net
on the Companys condensed consolidated balance sheet at
December 31, 2005.
New
Accounting Pronouncements:
The Company adopted the following new accounting pronouncements
in 2006:
Statement of Financial Accounting Standards No. 151,
Inventory Costs, an amendment to Accounting Research
Bulletin No. 43, Chapter 4
(SFAS No. 151). SFAS No. 151
amends the guidance in ARB No. 43, Chapter 4,
Inventory Pricing to clarify the accounting for
abnormal amounts of idle facility expense, freight, handling
costs, and wasted material (spoilage). Paragraph 5 of ARB
No. 43, Chapter 4, previously stated ...under
some circumstances, items such as idle facility expense,
excessive spoilage, double freight, and rehandling costs may be
so abnormal as to require treatment as current period
charges.... SFAS No. 151 requires that those
items be recognized as current period charges regardless of
whether they meet the criterion of so abnormal. In
addition, SFAS No. 151 requires that allocation of
fixed production overheads to the costs of conversion be based
on the normal capacity of the production facilities.
SFAS No. 151 is effective for inventory costs incurred
during fiscal years beginning after June 30, 2005 and the
provisions of this statement shall be applied prospectively. The
adoption of SFAS No. 151 did not impact the
Companys financial statements.
Statement of Financial Accounting Standards No. 153,
Exchanges of Nonmonetary Assets, an amendment of APB
Opinion No. 29 (SFAS No. 153).
SFAS No. 153 amends APB Opinion No. 29 to
eliminate the exception for nonmonetary exchanges of similar
productive assets and replaces it with a general exception for
exchanges of nonmonetary assets that do not have commercial
substance. A nonmonetary exchange has commercial substance if
the future cash flows of the entity are expected to change
significantly as a result of the exchange.
SFAS No. 153 is effective for nonmonetary asset
exchanges occurring in fiscal periods beginning after
June 15, 2005. The provisions of this statement shall be
applied prospectively. The adoption of SFAS No. 153
did not impact the Companys financial statements.
The Company will adopt the following new accounting
pronouncement in 2006:
FASB Interpretation No. 47, Accounting for
Conditional Asset Retirement Obligations
(FIN No. 47). FIN No. 47
clarifies that the term conditional asset retirement
obligation as used in FASB Statement No. 143,
Accounting for Asset Retirement Obligations
(ARO) refers to a legal obligation to perform
an asset retirement activity in which the timing
and/or
method of settlement are conditional on a future event that may
or may not be within the control of the entity. The obligation
to perform the asset retirement activity is unconditional even
though uncertainty exists about the timing
and/or
method of settlement. Thus, the timing
10
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
and/or
method of settlement may be conditional on a future event.
Accordingly, an entity is required to recognize a liability for
the fair value of a conditional ARO if the fair value of the
liability can be reasonably estimated. The fair value of a
liability for the conditional ARO should be recognized when
incurred; generally upon acquisition, construction, or
development
and/or
through the normal operation of the asset. Uncertainty about the
timing
and/or
method of settlement of a conditional ARO should be factored
into the measurement of the liability when sufficient
information exists. FIN No. 47 also clarifies when an
entity would have sufficient information to reasonably estimate
the fair value of an ARO. FIN No. 47 is effective no
later than the end of fiscal years ending after
December 15, 2005. The Company anticipates that the
adoption of FIN No. 47 will not result in a material
impact on the Companys financial statements.
|
|
2.
|
Belgium
Plant Transactions
|
On November 30, 2005, Phibro Animal Health SA (PAH
Belgium) sold to GlaxoSmithKline Biologicals
(GSK) substantially all of PAH Belgiums
facilities in Rixensart, Belgium (the Belgium
Plant). The sale (the Belgium Plant
Transactions) included the following elements
(U.S. dollar amounts at the December 31, 2005 exchange
rate except where otherwise indicated): (i) the transfer of
substantially all of the land and buildings and certain
equipment of PAH Belgium at the Belgium Plant, as well as the
industrial activities and intellectual property relating to
certain solvent technology of PAH Belgium for a purchase price
of EUR 6,200 ($7,310 at the November 30, 2005 exchange
rate), paid at closing; (ii) the transfer to GSK of a
majority of the employees of the Belgium Plant and the
corresponding responsibility for statutory severance
obligations; (iii) GSK agreed to be responsible for
cleaning-up, by demolition or otherwise, certain buildings not
to be used by it, but for PAH Belgium to reimburse GSK up to a
maximum of EUR 700 ($829) for such
cleaning-up
costs; (iv) in recognition of the benefits to PAHC from the
proposed transaction, PAH Belgium agreed to pay to GSK
EUR 1,500 ($1,768) within six months from the closing date,
EUR 1,500 ($1,768) within eighteen months from the closing
date, EUR 1,500 ($1,768) within thirty months from the closing
date, and EUR 500 ($591) within forty-two months from the
closing date; (v) PAH Belgium sold certain excess land for
its own account; (vi) PAH Belgium was responsible for
certain plant closure costs and legally required severance
indemnities in connection with workforce reductions; and
(vii) PAH Belgium retained certain equipment at the Belgium
Plant, and has transferred or will transfer such equipment,
together with other assets and rights related to the production
of virginiamycin, to Phibro Saude Animal Internacional Ltda.
(PAH Brazil) which owns a facility in Guarulhos,
Brazil or in connection with alternative production arrangements.
The Dutch Notes (as defined below) and related guarantees were
collateralized by a mortgage on the Belgium Plant which was
released in connection with the sale of the Belgium Plant to GSK.
As a result of the Belgium Plant Transactions, the Company
depreciated the Belgium Plant to its estimated salvage value,
recorded expense of early-retirement and severance programs for
those employees not transferred to GSK, other
transaction-related expenses, a curtailment gain on the Belgium
pension plan and a gain on the sales of the Belgium Plant and
excess land. Other transaction-related expenses were primarily
related to employee retention agreements, plant dismantling and
decommissioning, plant shutdown, and site demolition costs
payable to GSK.
11
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
The following table includes the amounts of these charges and
gains.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belgium Plant Transactions
Costs
|
|
|
|
Twelve Months
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
|
|
|
Ended
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Cumulative
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
Total
|
|
|
Incremental depreciation
|
|
$
|
7,467
|
|
|
$
|
2,747
|
|
|
$
|
1,786
|
|
|
$
|
4,533
|
|
|
$
|
12,000
|
|
Employee termination expenses
|
|
|
12,808
|
|
|
|
287
|
|
|
|
699
|
|
|
|
986
|
|
|
|
13,794
|
|
Other transaction-related expenses
|
|
|
1,916
|
|
|
|
979
|
|
|
|
3,759
|
|
|
|
4,738
|
|
|
|
6,654
|
|
Net (gain) on the curtailment and
settlement of the pension plan
|
|
|
|
|
|
|
|
|
|
|
(432
|
)
|
|
|
(432
|
)
|
|
|
(432
|
)
|
(Gain) on the sale of the Belgium
Plant and excess land
|
|
|
|
|
|
|
(510
|
)
|
|
|
(79
|
)
|
|
|
(589
|
)
|
|
|
(589
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
22,191
|
|
|
$
|
3,503
|
|
|
$
|
5,733
|
|
|
$
|
9,236
|
|
|
$
|
31,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All costs and gains of the Belgium Plant Transactions are
included in cost of goods sold on the condensed consolidated
statements of operations and comprehensive income (loss) in the
periods as described in the table above.
As of December 31, 2005 accrued expenses and other long
term liabilities on the Companys condensed consolidated
balance sheet included $6,724 payable to GSK and $11,883 payable
for employee termination and other transaction-related expenses.
The Company expects to record in future periods an estimated
additional $1,600 of other transaction-related expenses,
primarily for plant dismantling and decommissioning, primarily
during the remainder of 2006.
In anticipation of transferring production of virginiamycin from
the Belgium Plant to an alternative production location, the
Company had been increasing inventory levels of virginiamycin to
ensure adequate supplies during the transfer period.
Virginiamycin inventories were approximately $38,500 at
December 31, 2005 and $38,800 at June 30, 2005.
|
|
3.
|
Discontinued
Operations
|
Wychem:
The Company divested Wychem Ltd. (U.K.) (Wychem)
during 2005. Wychem has been classified as a discontinued
operation. The Companys condensed consolidated financial
statements have been revised to report separately the operating
results, financial position and cash flows of the discontinued
operation.
12
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
Operating results of Wychem were:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2004
|
|
|
OPERATING RESULTS:
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,043
|
|
|
$
|
2,421
|
|
Cost of goods sold
|
|
|
740
|
|
|
|
1,666
|
|
Selling, general and
administrative expenses
|
|
|
172
|
|
|
|
337
|
|
Other expense
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
130
|
|
|
|
417
|
|
Provision for income taxes
|
|
|
34
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
$
|
96
|
|
|
$
|
303
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
104
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
Loans
Payable to Banks
At December 31, 2005, loans payable to banks included
$1,741 under PAHCs domestic senior credit facility with
Wells Fargo Foothill, Inc. The weighted average interest rate at
December 31, 2005 was 7.75%. At December 31, 2005,
PAHC had $15,759 of borrowings available under the working
capital facility that is provided under the domestic senior
credit facility.
On October 28, 2005, PAHC amended its domestic senior
credit facility to: (i) amend the EBITDA definition to
exclude charges and expenses related to the sale of the Belgium
Plant in an aggregate amount not to exceed $33,200 for purposes
of calculating a certain financial covenant; (ii) establish
the Minimum Domestic EBITDA for the 12 month periods ended
July 31, 2005 through June 30, 2006 at $17,500 for
purposes of calculating a certain financial covenant;
(iii) establish the Consolidated Minimum EBITDA for the
12 month periods ended July 31, 2005 through
June 30, 2006 at $32,000 for purposes of calculating a
certain financial covenant; and (iv) amend the maximum
aggregate amount of borrowing available under the working
capital and letter of credit facilities from $32,500 to $35,000.
The amount of aggregate borrowings available under the working
capital facility remained unchanged at $17,500.
As of December 31, 2005, PAHC was in compliance with the
financial covenants of its domestic senior credit facility, as
amended. The domestic senior credit facility requires, among
other things, the maintenance of certain levels of trailing
consolidated and domestic EBITDA (earnings before interest,
taxes, depreciation and amortization) calculated on a monthly
basis, and an acceleration clause should an event of default (as
defined in the agreement) occur. In addition, there are certain
restrictions on additional borrowings, additional liens on
PAHCs assets, guarantees, dividend payments, redemption or
purchase of PAHCs stock, sale of subsidiaries stock,
disposition of assets, investments, and mergers and acquisitions.
PAHCs domestic senior credit facility contains a lock-box
requirement and a material adverse change clause should an event
of default (as defined in the agreement) occur. Accordingly, the
amounts outstanding have been classified as short-term and are
included in loans payable to banks on the condensed consolidated
balance sheet.
13
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
Long-Term
Debt
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 31, 2005
|
|
|
June 30, 2005
|
|
|
Senior secured notes due
December 1, 2007
|
|
$
|
127,491
|
|
|
$
|
127,491
|
|
Senior subordinated notes due
June 1, 2008
|
|
|
48,029
|
|
|
|
48,029
|
|
Foreign bank loans
|
|
|
1,426
|
|
|
|
2,606
|
|
Capitalized lease obligations and
other
|
|
|
420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,366
|
|
|
|
178,126
|
|
Less: current maturities
|
|
|
803
|
|
|
|
1,625
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
176,563
|
|
|
$
|
176,501
|
|
|
|
|
|
|
|
|
|
|
Koffolk has aggregate credit lines available for borrowing and
letters of credit of $10,500. At December 31, 2005, Koffolk
had $8,375 available under these credit lines.
|
|
5.
|
Employee
Benefit Plans
|
The Company and its domestic subsidiaries maintain
noncontributory defined benefit pension plans for all eligible
domestic nonunion employees who meet certain requirements of
age, length of service and hours worked per year. The
Companys Belgium subsidiary maintains a defined
contribution and defined benefit plan for eligible employees.
Components of net periodic pension expense were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Domestic Pension
Expense
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
Service
cost benefits earned during the year
|
|
$
|
415
|
|
|
$
|
337
|
|
|
$
|
807
|
|
|
$
|
624
|
|
Interest cost on benefit obligation
|
|
|
267
|
|
|
|
315
|
|
|
|
519
|
|
|
|
479
|
|
Expected return on plan assets
|
|
|
(254
|
)
|
|
|
(308
|
)
|
|
|
(494
|
)
|
|
|
(458
|
)
|
Amortization of initial
unrecognized net transition (asset)
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
Amortization of prior service costs
|
|
|
(38
|
)
|
|
|
(55
|
)
|
|
|
(74
|
)
|
|
|
(72
|
)
|
Amortization of net actuarial loss
(gain)
|
|
|
36
|
|
|
|
(2
|
)
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension
cost domestic
|
|
$
|
426
|
|
|
$
|
285
|
|
|
$
|
828
|
|
|
$
|
571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
International Pension
Expense
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
Service
cost benefits earned during the year
|
|
$
|
89
|
|
|
$
|
114
|
|
|
$
|
215
|
|
|
$
|
236
|
|
Interest cost on benefit obligation
|
|
|
106
|
|
|
|
111
|
|
|
|
218
|
|
|
|
209
|
|
Expected return on plan assets
|
|
|
(66
|
)
|
|
|
(100
|
)
|
|
|
(162
|
)
|
|
|
(179
|
)
|
Amortization of net actuarial loss
(gain)
|
|
|
18
|
|
|
|
(5
|
)
|
|
|
18
|
|
|
|
1
|
|
Amortization of prior service cost
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Curtailment benefit
|
|
|
(508
|
)
|
|
|
|
|
|
|
(508
|
)
|
|
|
|
|
Settlement loss
|
|
|
76
|
|
|
|
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension (benefit)
cost international
|
|
$
|
(284
|
)
|
|
$
|
120
|
|
|
$
|
(142
|
)
|
|
$
|
267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reduction of participants in the Belgium pension plan by
transfer of employees to GSK, an early retirement program and
terminations resulted in a curtailment benefit of $508.
The Company transferred international plan assets of $3,186 and
related liabilities to GSK which resulted in a settlement loss
of $76.
The approximate funded status of the international plan after
the curtailment and settlement was:
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
As of June 30,
|
|
|
|
2005
|
|
|
2005
|
|
|
Benefit obligation
|
|
$
|
6,266
|
|
|
$
|
11,264
|
|
Fair value of plan assets
|
|
|
4,304
|
|
|
|
7,408
|
|
|
|
|
|
|
|
|
|
|
Funded status of the plan
|
|
|
(1,962
|
)
|
|
|
(3,856
|
)
|
Unrecognized net actuarial loss
and prior service cost
|
|
|
249
|
|
|
|
2,002
|
|
|
|
|
|
|
|
|
|
|
(Accrued ) pension cost
|
|
|
(1,713
|
)
|
|
|
(1,854
|
)
|
|
|
|
|
|
|
|
|
|
Litigation:
On or about April 17, 1997, C.P. Chemicals, Inc., a
subsidiary (CP), and PAHC were served with a
complaint filed by Chevron U.S.A. Inc. (Chevron) in
the United States District Court for the District of New Jersey,
alleging that the operations of CP at its Sewaren plant affected
adjoining property owned by Chevron and alleging that PAHC, as
the parent of CP, is also responsible to Chevron. In July 2002,
a phased settlement agreement was reached and a Consent Order
entered by the Court. The Consent Order provided for a period of
due diligence investigation of the property owned by Chevron and
upon completion of the review of the results of the
investigation, a decision was to be made whether to opt out of
the settlement or proceed. Negotiations with Chevron regarding
its allocation of responsibility and associated costs under the
Consent Order reached an impasse and it became necessary for
PAHC and another defendant, Vulcan Materials Company
(Vulcan), to opt out of the settlement on
April 21, 2005. Since then, settlement negotiations have
continued and the parties are in the process of memorializing
the terms of a revised settlement. The Court will reopen the
case if a revised settlement is not finalized.
As proposed, CP, PAHC and Vulcan, through an acquisition entity
known as NFE, LLC (NFE), would acquire a portion of
the property. NFE will then proceed with the remediation of the
acquired property. Vulcan will pay a share of the remediation
costs. Vulcans share has not yet been determined. Another
defendant will also make a contribution toward the remediation
costs to be incurred by NFE in an amount that has not yet been
determined but which is estimated to be approximately $175.
Chevron will retain title to a portion of the property and will
also
15
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
retain responsibility for further investigation and remediation
of certain identified environmental conditions on the property.
In addition, Chevron will also be required to complete any
necessary remediation in a certain area of the property. While
the costs and liabilities cannot be estimated with any degree of
certainty at this time, the Company believes that insurance
recoveries will be available to offset most of those costs.
The Companys subsidiary, Phibro-Tech, Inc.
(Phibro-Tech), was named in 1993 as a potentially
responsible party (PRP) in connection with an action
commenced under the Federal Comprehensive Environmental
Response, Compensation, and Liability Act (CERCLA)
by the United States Environmental Protection Agency (the
EPA), involving a former third-party fertilizer
manufacturing site in Jericho, South Carolina. An agreement has
been reached under which such subsidiary agreed to contribute up
to $900 of which $691 has been paid as of December 31,
2005. Some recovery from insurance and other sources is expected
but has not been recorded. The Company also has accrued its best
estimate of any future costs.
PAHC was served, as a PRP, with an information request from the
EPA relating to a third-party superfund site in Rhode Island and
with a Request for Information pursuant to Section 104 of
CERCLA and Section 3007 of the Resource Conservation and
Recovery Act relating to possible discharges into Turkey Creek
in Sumter, South Carolina. The Company believes that the
likelihood of liability associated with these matters is remote.
The Company and its subsidiaries are party to a number of claims
and lawsuits arising out of the normal course of business
including product liabilities and governmental regulation.
Certain of these actions seek damages in various amounts. In
most cases, such claims are covered by insurance. The Company
believes that none of the claims or pending lawsuits, either
individually or in the aggregate, will have a material adverse
effect on its financial position or results of operations.
Environmental
Remediation:
The Companys operations, properties and subsidiaries are
subject to a wide variety of complex and stringent federal,
state, local and foreign environmental laws and regulations,
including those governing the use, storage, handling,
generation, treatment, emission, release, discharge and disposal
of certain materials and wastes, the remediation of contaminated
soil and groundwater, the manufacture, sale and use of
pesticides and the health and safety of employees. As such, the
nature of the Companys current and former operations and
those of its subsidiaries exposes the Company and its
subsidiaries to the risk of claims with respect to such matters.
Under certain circumstances, the Company or any of its
subsidiaries might be required to curtail operations until a
particular problem is remedied. Known costs and expenses under
environmental laws incidental to ongoing operations are
generally included within operating results. Potential costs and
expenses may also be incurred in connection with the repair or
upgrade of facilities to meet existing or new requirements under
environmental laws or to investigate or remediate potential or
actual contamination and from time to time the Company
establishes reserves for such contemplated investigation and
remediation costs. In many instances, the ultimate costs under
environmental laws and the time period during which such costs
are likely to be incurred are difficult to predict.
The Companys subsidiaries have, from time to time,
implemented procedures at their facilities designed to respond
to obligations to comply with environmental laws. The Company
believes that its operations are currently in material
compliance with such environmental laws, although at various
sites its subsidiaries are engaged in continuing investigation,
remediation
and/or
monitoring efforts to address contamination associated with
their historic operations.
Israels Ministry of the Environment has imposed revised
business license terms on Koffolks Ramat Hovav
manufacturing facilities. The Company has taken steps to contest
the revised terms and can not currently estimate the costs or
the timing of the final resolution of the issue.
The nature of the Companys and its subsidiaries
current and former operations exposes the Company and its
subsidiaries to the risk of claims with respect to environmental
matters and the Company cannot assure it will not
16
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
incur material costs and liabilities in connection with such
claims. Based upon its experience to date, the Company believes
that the future cost of compliance with existing environmental
laws, and liability for known environmental claims pursuant to
such environmental laws, will not have a material adverse effect
on the Companys financial position.
Based upon information available, the Company estimates the cost
of litigation proceedings described above and the cost of
further investigation and remediation of identified soil and
groundwater problems at operating sites, closed sites and
third-party sites, and closure costs for closed sites to be
approximately $2,517 at December 31, 2005, which is
included in current and long-term liabilities on the condensed
consolidated balance sheet (approximately $2,743 at
June 30, 2005).
The Companys reportable segments are Animal Health and
Nutrition, Industrial Chemicals and Distribution. Reportable
segments have been determined primarily on the basis of the
nature of products and services and certain similar operating
units have been aggregated. The Companys Animal Health and
Nutrition segment manufactures and markets more than 500
formulations and concentrations of medicated feed additives and
nutritional feed additives including antibiotics,
antibacterials, anticoccidials, anthelmintics, trace minerals,
vitamins, vitamin premixes and other animal health and nutrition
products. The Industrial Chemicals segment manufactures and
markets a number of chemicals for use in the pressure-treated
wood, chemical catalyst, semiconductor, automotive and aerospace
industries, and copper-based fungicides. The Distribution
segment markets and distributes a variety of industrial,
specialty and fine organic chemicals and intermediates produced
primarily by third parties. Intersegment sales and transfers
were not significant. The following segment data includes
information only for continuing operations.
17
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health & Nutrition
|
|
$
|
81,509
|
|
|
$
|
69,952
|
|
|
$
|
153,738
|
|
|
$
|
135,294
|
|
Industrial Chemicals
|
|
|
9,894
|
|
|
|
13,205
|
|
|
|
21,728
|
|
|
|
26,635
|
|
Distribution
|
|
|
8,332
|
|
|
|
8,860
|
|
|
|
16,840
|
|
|
|
16,985
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
99,735
|
|
|
$
|
92,017
|
|
|
$
|
192,306
|
|
|
$
|
178,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health & Nutrition
|
|
$
|
5,803
|
|
|
$
|
(1,926
|
)
|
|
$
|
10,374
|
|
|
$
|
5,699
|
|
Industrial Chemicals
|
|
|
824
|
|
|
|
979
|
|
|
|
2,113
|
|
|
|
2,170
|
|
Distribution
|
|
|
1,226
|
|
|
|
1,202
|
|
|
|
2,661
|
|
|
|
2,256
|
|
Corporate
|
|
|
(4,388
|
)
|
|
|
(3,603
|
)
|
|
|
(7,588
|
)
|
|
|
(7,141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,465
|
|
|
$
|
(3,348
|
)
|
|
$
|
7,560
|
|
|
$
|
2,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health & Nutrition
|
|
$
|
3,790
|
|
|
$
|
2,705
|
|
|
$
|
8,679
|
|
|
$
|
4,900
|
|
Industrial Chemicals
|
|
|
405
|
|
|
|
413
|
|
|
|
798
|
|
|
|
816
|
|
Distribution
|
|
|
6
|
|
|
|
6
|
|
|
|
12
|
|
|
|
8
|
|
Corporate
|
|
|
73
|
|
|
|
52
|
|
|
|
147
|
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,274
|
|
|
$
|
3,176
|
|
|
$
|
9,636
|
|
|
$
|
5,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
|
|
|
At
|
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2005
|
|
|
Identifiable Assets
|
|
|
|
|
|
|
|
|
Animal Health & Nutrition
|
|
$
|
198,461
|
|
|
$
|
204,799
|
|
Industrial Chemicals
|
|
|
21,789
|
|
|
|
21,473
|
|
Distribution
|
|
|
9,092
|
|
|
|
8,092
|
|
Corporate
|
|
|
11,877
|
|
|
|
18,693
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
241,219
|
|
|
$
|
253,057
|
|
|
|
|
|
|
|
|
|
|
The Animal Health and Nutrition segment includes Belgium Plant
Transactions costs as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
Depreciation expense
|
|
$
|
1,786
|
|
|
$
|
533
|
|
|
$
|
4,533
|
|
|
$
|
533
|
|
Employee termination and other
transaction-related expenses
|
|
|
3,947
|
|
|
|
9,003
|
|
|
|
4,703
|
|
|
|
9,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,733
|
|
|
$
|
9,536
|
|
|
$
|
9,236
|
|
|
$
|
9,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
|
|
8.
|
Consolidating
Financial Statements
|
The units of Senior Secured Notes due 2007, consisting of notes
issued by PAHC (the U.S. Notes) and notes
issued by Philipp Brothers Netherlands III B.V., an
indirect wholly-owned subsidiary of PAHC (the Dutch
Issuer, and such notes issued by it the Dutch
Notes), are guaranteed by certain subsidiaries. PAHC and
its U.S. subsidiaries (U.S. Guarantor
Subsidiaries), excluding PMC Quincy, Inc.
(PMC), Prince Mfg., LLC and Mineral Resource
Technologies, Inc. (MRT) (the Unrestricted
Subsidiaries, as defined in the Indenture), fully and
unconditionally guarantee all of the Senior Secured Notes due
2007 on a joint and several basis. In addition, the Dutch
Issuers subsidiaries, presently consisting of Phibro
Animal Health SA (the Belgium Guarantor), fully and
unconditionally guarantee the Dutch Notes. The Dutch Issuer and
the Belgium Guarantor do not guarantee the U.S. Notes.
Other foreign subsidiaries (Non-Guarantor
Subsidiaries) do not presently guarantee the Senior
Secured Notes due 2007. The U.S. Guarantor Subsidiaries
include all domestic subsidiaries of PAHC other than the
Unrestricted Subsidiaries and include: C.P. Chemicals, Inc.;
Phibro-Tech, Inc.; Prince Agriproducts, Inc.; Phibrochem, Inc.;
Phibro Chemicals, Inc.; Western Magnesium Corp.; Phibro Animal
Health Holdings, Inc.; and Phibro Animal Health U.S., Inc.
The Senior Subordinated Notes due 2008, issued by PAHC, are
guaranteed by certain subsidiaries. PAHCs
U.S. subsidiaries, including the U.S. Guarantor
Subsidiaries and the Unrestricted Subsidiaries, fully and
unconditionally guarantee the Senior Subordinated Notes due 2008
on a joint and several basis. The Dutch Issuer, Belgium
Guarantor and Non-Guarantor Subsidiaries do not presently
guarantee the Senior Subordinated Notes due 2008. The
U.S. Guarantor Subsidiaries and Unrestricted Subsidiaries
include all domestic subsidiaries of PAHC including: C.P.
Chemicals, Inc.; Phibro-Tech, Inc.; Prince Agriproducts, Inc.;
PMC; Prince Mfg., LLC; MRT (until divested); Phibrochem, Inc.;
Phibro Chemicals, Inc.; Western Magnesium Corp.; Phibro Animal
Health Holdings, Inc.; and Phibro Animal Health U.S., Inc.
The following consolidating financial data summarizes the
assets, liabilities and results of operations and cash flows of
PAHC, the Unrestricted Subsidiaries, U.S. Guarantor
Subsidiaries, Dutch Issuer, Belgium Guarantor and Non-Guarantor
Subsidiaries. The Unrestricted Subsidiaries, U.S. Guarantor
Subsidiaries, Dutch Issuer, Belgium Guarantor and Non-Guarantor
Subsidiaries are directly or indirectly wholly owned as to
voting stock by PAHC.
Investments in subsidiaries are accounted for by PAHC using the
equity method. Income tax expense (benefit) is allocated among
the consolidating entities based upon taxable income (loss) by
jurisdiction within each group. The principal consolidation
adjustments are to eliminate investments in subsidiaries and
intercompany balances and transactions.
19
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
As of December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Guarantor
|
|
|
Dutch
|
|
|
Belgium
|
|
|
Non-Guarantor
|
|
|
Consolidation
|
|
|
PAHC
|
|
|
|
PAHC
|
|
|
Subsidiaries
|
|
|
Issuer
|
|
|
Guarantor
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
ASSETS
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
5,819
|
|
|
$
|
6
|
|
|
$
|
475
|
|
|
$
|
4,798
|
|
|
$
|
|
|
|
$
|
11,098
|
|
Trade receivables
|
|
|
3,272
|
|
|
|
25,243
|
|
|
|
|
|
|
|
3,039
|
|
|
|
21,845
|
|
|
|
|
|
|
|
53,399
|
|
Other receivables
|
|
|
601
|
|
|
|
1,295
|
|
|
|
|
|
|
|
1,349
|
|
|
|
1,807
|
|
|
|
|
|
|
|
5,052
|
|
Inventory
|
|
|
2,973
|
|
|
|
37,884
|
|
|
|
|
|
|
|
24,084
|
|
|
|
29,870
|
|
|
|
|
|
|
|
94,811
|
|
Prepaid expenses and other
|
|
|
3,488
|
|
|
|
(200
|
)
|
|
|
|
|
|
|
1,609
|
|
|
|
6,351
|
|
|
|
|
|
|
|
11,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS
|
|
|
10,334
|
|
|
|
70,041
|
|
|
|
6
|
|
|
|
30,556
|
|
|
|
64,671
|
|
|
|
|
|
|
|
175,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant &
equipment, net
|
|
|
1,101
|
|
|
|
13,409
|
|
|
|
|
|
|
|
462
|
|
|
|
29,259
|
|
|
|
|
|
|
|
44,231
|
|
Intangibles, net
|
|
|
|
|
|
|
3,614
|
|
|
|
|
|
|
|
1,206
|
|
|
|
4,616
|
|
|
|
|
|
|
|
9,436
|
|
Other assets
|
|
|
10,343
|
|
|
|
703
|
|
|
|
|
|
|
|
|
|
|
|
898
|
|
|
|
|
|
|
|
11,944
|
|
Investment in subsidiaries
|
|
|
98,506
|
|
|
|
|
|
|
|
(23,459
|
)
|
|
|
|
|
|
|
|
|
|
|
(75,047
|
)
|
|
|
|
|
Intercompany
|
|
|
9,814
|
|
|
|
100,738
|
|
|
|
32,727
|
|
|
|
(873
|
)
|
|
|
(19,636
|
)
|
|
|
(122,770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
130,098
|
|
|
$
|
188,505
|
|
|
$
|
9,274
|
|
|
$
|
31,351
|
|
|
$
|
79,808
|
|
|
$
|
(197,817
|
)
|
|
$
|
241,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY (DEFICIT)
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash overdraft
|
|
$
|
222
|
|
|
$
|
1,601
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,823
|
|
Loan payable to banks
|
|
|
1,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,741
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
803
|
|
|
|
|
|
|
|
803
|
|
Accounts payable
|
|
|
1,010
|
|
|
|
23,209
|
|
|
|
|
|
|
|
2,236
|
|
|
|
12,748
|
|
|
|
|
|
|
|
39,203
|
|
Accrued expenses and other
|
|
|
14,979
|
|
|
|
7,652
|
|
|
|
219
|
|
|
|
13,949
|
|
|
|
10,963
|
|
|
|
|
|
|
|
47,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES
|
|
|
17,952
|
|
|
|
32,462
|
|
|
|
219
|
|
|
|
16,185
|
|
|
|
24,514
|
|
|
|
|
|
|
|
91,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
151,236
|
|
|
|
|
|
|
|
24,284
|
|
|
|
|
|
|
|
1,043
|
|
|
|
|
|
|
|
176,563
|
|
Other liabilities
|
|
|
10,974
|
|
|
|
5,555
|
|
|
|
|
|
|
|
5,387
|
|
|
|
1,472
|
|
|
|
|
|
|
|
23,388
|
|
Intercompany debt
|
|
|
|
|
|
|
32,510
|
|
|
|
8,254
|
|
|
|
33,238
|
|
|
|
48,768
|
|
|
|
(122,770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
180,162
|
|
|
|
70,527
|
|
|
|
32,757
|
|
|
|
54,810
|
|
|
|
75,797
|
|
|
|
(122,770
|
)
|
|
|
291,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY (DEFICIT):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
521
|
|
Common stock
|
|
|
2
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|
|
2
|
|
Paid-in capital
|
|
|
27,260
|
|
|
|
108,383
|
|
|
|
21
|
|
|
|
52
|
|
|
|
1,537
|
|
|
|
(109,993
|
)
|
|
|
27,260
|
|
Retained earnings (accumulated
deficit)
|
|
|
(79,185
|
)
|
|
|
9,867
|
|
|
|
(27,284
|
)
|
|
|
(27,291
|
)
|
|
|
4,610
|
|
|
|
40,098
|
|
|
|
(79,185
|
)
|
Accumulated other comprehensive
income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on derivative instruments, net
of income taxes
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
3
|
|
Cumulative currency translation
adjustment
|
|
|
1,335
|
|
|
|
(308
|
)
|
|
|
3,780
|
|
|
|
3,780
|
|
|
|
(2,136
|
)
|
|
|
(5,116
|
)
|
|
|
1,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
(DEFICIT)
|
|
|
(50,064
|
)
|
|
|
117,978
|
|
|
|
(23,483
|
)
|
|
|
(23,459
|
)
|
|
|
4,011
|
|
|
|
(75,047
|
)
|
|
|
(50,064
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
130,098
|
|
|
$
|
188,505
|
|
|
$
|
9,274
|
|
|
$
|
31,351
|
|
|
$
|
79,808
|
|
|
$
|
(197,817
|
)
|
|
$
|
241,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
For The Three Months Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Guarantor
|
|
|
Dutch
|
|
|
Belgium
|
|
|
Non-Guarantor
|
|
|
Consolidation
|
|
|
PAHC
|
|
|
|
PAHC
|
|
|
Subsidiaries
|
|
|
Issuer
|
|
|
Guarantor
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
NET SALES
|
|
$
|
7,097
|
|
|
$
|
59,902
|
|
|
$
|
|
|
|
$
|
4,031
|
|
|
$
|
28,705
|
|
|
$
|
|
|
|
$
|
99,735
|
|
NET
SALES INTERCOMPANY
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
7,392
|
|
|
|
3,499
|
|
|
|
(10,956
|
)
|
|
|
|
|
COST OF GOODS SOLD (includes
Belgium Plant Transactions costs of $5,733)
|
|
|
5,098
|
|
|
|
45,020
|
|
|
|
|
|
|
|
14,307
|
|
|
|
26,021
|
|
|
|
(10,956
|
)
|
|
|
79,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
2,064
|
|
|
|
14,882
|
|
|
|
|
|
|
|
(2,884
|
)
|
|
|
6,183
|
|
|
|
|
|
|
|
20,245
|
|
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES
|
|
|
5,463
|
|
|
|
6,704
|
|
|
|
20
|
|
|
|
540
|
|
|
|
4,053
|
|
|
|
|
|
|
|
16,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
(3,399
|
)
|
|
|
8,178
|
|
|
|
(20
|
)
|
|
|
(3,424
|
)
|
|
|
2,130
|
|
|
|
|
|
|
|
3,465
|
|
OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
5,566
|
|
|
|
|
|
|
|
789
|
|
|
|
45
|
|
|
|
(534
|
)
|
|
|
|
|
|
|
5,866
|
|
Interest (income)
|
|
|
(24
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
(88
|
)
|
|
|
|
|
|
|
(116
|
)
|
Other (income) expense, net
|
|
|
|
|
|
|
(109
|
)
|
|
|
(1
|
)
|
|
|
133
|
|
|
|
(1,942
|
)
|
|
|
|
|
|
|
(1,919
|
)
|
Intercompany interest and other
|
|
|
(6,171
|
)
|
|
|
5,127
|
|
|
|
(797
|
)
|
|
|
1,095
|
|
|
|
746
|
|
|
|
|
|
|
|
|
|
(Profit) loss relating to
subsidiaries
|
|
|
(1,135
|
)
|
|
|
|
|
|
|
4,697
|
|
|
|
|
|
|
|
|
|
|
|
(3,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
(1,635
|
)
|
|
|
3,164
|
|
|
|
(4,708
|
)
|
|
|
(4,697
|
)
|
|
|
3,948
|
|
|
|
3,562
|
|
|
|
(366
|
)
|
PROVISION FOR INCOME TAXES
|
|
|
380
|
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
|
1,092
|
|
|
|
|
|
|
|
1,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
(2,015
|
)
|
|
$
|
2,987
|
|
|
$
|
(4,708
|
)
|
|
$
|
(4,697
|
)
|
|
$
|
2,856
|
|
|
$
|
3,562
|
|
|
$
|
(2,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
For The Six Months Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Guarantor
|
|
|
Dutch
|
|
|
Belgium
|
|
|
Non-Guarantor
|
|
|
Consolidation
|
|
|
PAHC
|
|
|
|
PAHC
|
|
|
Subsidiaries
|
|
|
Issuer
|
|
|
Guarantor
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
NET SALES
|
|
$
|
14,426
|
|
|
$
|
115,716
|
|
|
$
|
|
|
|
$
|
6,968
|
|
|
$
|
55,196
|
|
|
$
|
|
|
|
$
|
192,306
|
|
NET
SALES INTERCOMPANY
|
|
|
115
|
|
|
|
48
|
|
|
|
|
|
|
|
20,231
|
|
|
|
5,664
|
|
|
|
(26,058
|
)
|
|
|
|
|
COST OF GOODS SOLD (includes
Belgium Plant Transactions costs of $9,236)
|
|
|
10,278
|
|
|
|
87,548
|
|
|
|
|
|
|
|
29,599
|
|
|
|
51,534
|
|
|
|
(26,058
|
)
|
|
|
152,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
4,263
|
|
|
|
28,216
|
|
|
|
|
|
|
|
(2,400
|
)
|
|
|
9,326
|
|
|
|
|
|
|
|
39,405
|
|
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES
|
|
|
9,655
|
|
|
|
13,266
|
|
|
|
39
|
|
|
|
1,122
|
|
|
|
7,763
|
|
|
|
|
|
|
|
31,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
(5,392
|
)
|
|
|
14,950
|
|
|
|
(39
|
)
|
|
|
(3,522
|
)
|
|
|
1,563
|
|
|
|
|
|
|
|
7,560
|
|
OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
11,161
|
|
|
|
|
|
|
|
1,578
|
|
|
|
49
|
|
|
|
(331
|
)
|
|
|
|
|
|
|
12,457
|
|
Interest (income)
|
|
|
(68
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
(129
|
)
|
|
|
|
|
|
|
(206
|
)
|
Other (income) expense, net
|
|
|
1
|
|
|
|
(251
|
)
|
|
|
(2
|
)
|
|
|
56
|
|
|
|
(2,396
|
)
|
|
|
|
|
|
|
(2,592
|
)
|
Intercompany interest and other
|
|
|
(12,377
|
)
|
|
|
10,255
|
|
|
|
(1,594
|
)
|
|
|
2,191
|
|
|
|
1,525
|
|
|
|
|
|
|
|
|
|
Loss relating to subsidiaries
|
|
|
137
|
|
|
|
|
|
|
|
5,818
|
|
|
|
|
|
|
|
|
|
|
|
(5,955
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
(4,246
|
)
|
|
|
4,955
|
|
|
|
(5,839
|
)
|
|
|
(5,818
|
)
|
|
|
2,894
|
|
|
|
5,955
|
|
|
|
(2,099
|
)
|
PROVISION FOR INCOME TAXES
|
|
|
560
|
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
|
1,871
|
|
|
|
|
|
|
|
2,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
(4,806
|
)
|
|
$
|
4,679
|
|
|
$
|
(5,839
|
)
|
|
$
|
(5,818
|
)
|
|
$
|
1,023
|
|
|
$
|
5,955
|
|
|
$
|
(4,806
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Guarantor
|
|
|
Dutch
|
|
|
Belgium
|
|
|
Non-Guarantor
|
|
|
Consolidation
|
|
|
PAHC
|
|
|
|
PAHC
|
|
|
Subsidiaries
|
|
|
Issuer
|
|
|
Guarantor
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(4,806
|
)
|
|
$
|
4,679
|
|
|
$
|
(5,839
|
)
|
|
$
|
(5,818
|
)
|
|
$
|
1,023
|
|
|
$
|
5,955
|
|
|
$
|
(4,806
|
)
|
Adjustments to reconcile net income
(loss) to net cash provided (used) by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
(includes accelerated depreciation from the Belgium Plant
Transactions of $4,533)
|
|
|
147
|
|
|
|
1,419
|
|
|
|
|
|
|
|
5,656
|
|
|
|
2,414
|
|
|
|
|
|
|
|
9,636
|
|
Amortization of deferred financing
costs
|
|
|
1,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,657
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(284
|
)
|
|
|
|
|
|
|
(284
|
)
|
Net gain from sales of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(556
|
)
|
|
|
(63
|
)
|
|
|
|
|
|
|
(619
|
)
|
Effects of changes in foreign
currency
|
|
|
|
|
|
|
(360
|
)
|
|
|
|
|
|
|
308
|
|
|
|
58
|
|
|
|
|
|
|
|
6
|
|
Other
|
|
|
2
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
39
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(446
|
)
|
|
|
(2,072
|
)
|
|
|
|
|
|
|
900
|
|
|
|
984
|
|
|
|
|
|
|
|
(634
|
)
|
Inventory
|
|
|
(304
|
)
|
|
|
(1,604
|
)
|
|
|
|
|
|
|
5,078
|
|
|
|
(1,761
|
)
|
|
|
|
|
|
|
1,409
|
|
Prepaid expenses and other
|
|
|
578
|
|
|
|
637
|
|
|
|
|
|
|
|
(1,168
|
)
|
|
|
(65
|
)
|
|
|
|
|
|
|
(18
|
)
|
Other assets
|
|
|
303
|
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
278
|
|
Accounts payable
|
|
|
(673
|
)
|
|
|
3,086
|
|
|
|
|
|
|
|
(1,106
|
)
|
|
|
1,651
|
|
|
|
|
|
|
|
2,958
|
|
Accrued expenses and other
|
|
|
(1,061
|
)
|
|
|
(1,198
|
)
|
|
|
3
|
|
|
|
(2,133
|
)
|
|
|
(4,601
|
)
|
|
|
|
|
|
|
(8,990
|
)
|
Accrued costs of the Belgium Plant
Transactions
|
|
|
6,027
|
|
|
|
|
|
|
|
|
|
|
|
(6,306
|
)
|
|
|
|
|
|
|
|
|
|
|
(279
|
)
|
Intercompany
|
|
|
2,194
|
|
|
|
(1,089
|
)
|
|
|
5,825
|
|
|
|
(2,522
|
)
|
|
|
1,547
|
|
|
|
(5,955
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED) BY
OPERATING ACTIVITIES
|
|
|
3,618
|
|
|
|
3,505
|
|
|
|
(11
|
)
|
|
|
(7,667
|
)
|
|
|
908
|
|
|
|
|
|
|
|
353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(71
|
)
|
|
|
(884
|
)
|
|
|
|
|
|
|
(110
|
)
|
|
|
(3,551
|
)
|
|
|
|
|
|
|
(4,616
|
)
|
Proceeds from Belgium Plant
Transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,997
|
|
|
|
|
|
|
|
|
|
|
|
7,997
|
|
Proceeds from sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
237
|
|
|
|
|
|
|
|
237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED) BY
INVESTING ACTIVITIES
|
|
|
(71
|
)
|
|
|
(884
|
)
|
|
|
|
|
|
|
7,887
|
|
|
|
(3,314
|
)
|
|
|
|
|
|
|
3,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
overdraft
|
|
|
222
|
|
|
|
1,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,633
|
|
Net increase (decrease) in
short-term debt
|
|
|
(6,259
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
(6,297
|
)
|
Payments of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,220
|
)
|
|
|
|
|
|
|
(1,220
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED) BY
FINANCING ACTIVITIES
|
|
|
(6,037
|
)
|
|
|
1,411
|
|
|
|
|
|
|
|
|
|
|
|
(1,258
|
)
|
|
|
|
|
|
|
(5,884
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON
CASH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
|
(2,490
|
)
|
|
|
4,032
|
|
|
|
(11
|
)
|
|
|
220
|
|
|
|
(3,654
|
)
|
|
|
|
|
|
|
(1,903
|
)
|
CASH AND CASH EQUIVALENTS at
beginning of period
|
|
|
2,490
|
|
|
|
1,787
|
|
|
|
17
|
|
|
|
255
|
|
|
|
8,452
|
|
|
|
|
|
|
|
13,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS at end of
period
|
|
$
|
|
|
|
$
|
5,819
|
|
|
$
|
6
|
|
|
$
|
475
|
|
|
$
|
4,798
|
|
|
$
|
|
|
|
$
|
11,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
As of June 30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Guarantor
|
|
|
Dutch
|
|
|
Belgium
|
|
|
Non-Guarantor
|
|
|
Consolidation
|
|
|
PAHC
|
|
|
|
PAHC
|
|
|
Subsidiaries
|
|
|
Issuer
|
|
|
Guarantor
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
ASSETS
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,490
|
|
|
$
|
1,787
|
|
|
$
|
17
|
|
|
$
|
255
|
|
|
$
|
8,452
|
|
|
$
|
|
|
|
$
|
13,001
|
|
Trade receivables
|
|
|
2,828
|
|
|
|
24,791
|
|
|
|
|
|
|
|
3,980
|
|
|
|
21,207
|
|
|
|
|
|
|
|
52,806
|
|
Other receivables
|
|
|
549
|
|
|
|
971
|
|
|
|
|
|
|
|
804
|
|
|
|
1,287
|
|
|
|
|
|
|
|
3,611
|
|
Inventory
|
|
|
2,669
|
|
|
|
36,289
|
|
|
|
|
|
|
|
29,691
|
|
|
|
27,972
|
|
|
|
|
|
|
|
96,621
|
|
Prepaid expenses and other
|
|
|
4,118
|
|
|
|
921
|
|
|
|
|
|
|
|
1,203
|
|
|
|
6,545
|
|
|
|
|
|
|
|
12,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS
|
|
|
12,654
|
|
|
|
64,759
|
|
|
|
17
|
|
|
|
35,933
|
|
|
|
65,463
|
|
|
|
|
|
|
|
178,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant &
equipment, net
|
|
|
1,178
|
|
|
|
13,564
|
|
|
|
|
|
|
|
8,122
|
|
|
|
27,096
|
|
|
|
|
|
|
|
49,960
|
|
Intangibles, net
|
|
|
|
|
|
|
3,827
|
|
|
|
|
|
|
|
1,339
|
|
|
|
5,035
|
|
|
|
|
|
|
|
10,201
|
|
Other assets
|
|
|
12,303
|
|
|
|
796
|
|
|
|
|
|
|
|
|
|
|
|
971
|
|
|
|
|
|
|
|
14,070
|
|
Investment in subsidiaries
|
|
|
101,464
|
|
|
|
|
|
|
|
(17,469
|
)
|
|
|
|
|
|
|
|
|
|
|
(83,995
|
)
|
|
|
|
|
Intercompany
|
|
|
9,384
|
|
|
|
93,463
|
|
|
|
31,103
|
|
|
|
(1,427
|
)
|
|
|
(14,325
|
)
|
|
|
(118,198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
136,983
|
|
|
$
|
176,409
|
|
|
$
|
13,651
|
|
|
$
|
43,967
|
|
|
$
|
84,240
|
|
|
$
|
(202,193
|
)
|
|
$
|
253,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY (DEFICIT)
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash overdraft
|
|
$
|
|
|
|
$
|
190
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
190
|
|
Loan payable to banks
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
8,038
|
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,625
|
|
|
|
|
|
|
|
1,625
|
|
Accounts payable
|
|
|
1,683
|
|
|
|
20,137
|
|
|
|
|
|
|
|
3,320
|
|
|
|
11,207
|
|
|
|
|
|
|
|
36,347
|
|
Accrued expenses and other
|
|
|
10,910
|
|
|
|
9,222
|
|
|
|
248
|
|
|
|
21,195
|
|
|
|
12,240
|
|
|
|
|
|
|
|
53,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES
|
|
|
20,593
|
|
|
|
29,549
|
|
|
|
248
|
|
|
|
24,515
|
|
|
|
25,110
|
|
|
|
|
|
|
|
100,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
151,236
|
|
|
|
|
|
|
|
24,284
|
|
|
|
|
|
|
|
981
|
|
|
|
|
|
|
|
176,501
|
|
Other liabilities
|
|
|
10,078
|
|
|
|
5,364
|
|
|
|
|
|
|
|
1,856
|
|
|
|
4,167
|
|
|
|
|
|
|
|
21,465
|
|
Intercompany debt
|
|
|
|
|
|
|
28,047
|
|
|
|
6,591
|
|
|
|
35,065
|
|
|
|
48,495
|
|
|
|
(118,198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
181,907
|
|
|
|
62,960
|
|
|
|
31,123
|
|
|
|
61,436
|
|
|
|
78,753
|
|
|
|
(118,198
|
)
|
|
|
297,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY (DEFICIT):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
521
|
|
Common stock
|
|
|
2
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|
|
2
|
|
Paid-in capital
|
|
|
27,260
|
|
|
|
108,383
|
|
|
|
21
|
|
|
|
52
|
|
|
|
1,537
|
|
|
|
(109,993
|
)
|
|
|
27,260
|
|
Retained earnings (accumulated
deficit)
|
|
|
(74,379
|
)
|
|
|
5,188
|
|
|
|
(21,445
|
)
|
|
|
(21,473
|
)
|
|
|
6,074
|
|
|
|
31,656
|
|
|
|
(74,379
|
)
|
Accumulated other comprehensive
income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on derivative instruments, net
of income taxes
|
|
|
123
|
|
|
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(123
|
)
|
|
|
123
|
|
Cumulative currency translation
adjustment
|
|
|
1,549
|
|
|
|
(278
|
)
|
|
|
3,952
|
|
|
|
3,952
|
|
|
|
(2,124
|
)
|
|
|
(5,502
|
)
|
|
|
1,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
(DEFICIT)
|
|
|
(44,924
|
)
|
|
|
113,449
|
|
|
|
(17,472
|
)
|
|
|
(17,469
|
)
|
|
|
5,487
|
|
|
|
(83,995
|
)
|
|
|
(44,924
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
136,983
|
|
|
$
|
176,409
|
|
|
$
|
13,651
|
|
|
$
|
43,967
|
|
|
$
|
84,240
|
|
|
$
|
(202,193
|
)
|
|
$
|
253,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
For The Three Months Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Guarantor
|
|
|
Dutch
|
|
|
Belgium
|
|
|
Non-Guarantor
|
|
|
Consolidation
|
|
|
PAHC
|
|
|
|
PAHC
|
|
|
Subsidiaries
|
|
|
Issuer
|
|
|
Guarantor
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
NET SALES
|
|
$
|
7,003
|
|
|
$
|
57,035
|
|
|
$
|
|
|
|
$
|
2,560
|
|
|
$
|
25,419
|
|
|
$
|
|
|
|
$
|
92,017
|
|
NET
SALES INTERCOMPANY
|
|
|
37
|
|
|
|
38
|
|
|
|
|
|
|
|
4,456
|
|
|
|
2,344
|
|
|
|
(6,875
|
)
|
|
|
|
|
COST OF GOODS SOLD (includes
Belgium Plant Transactions costs of $9,536)
|
|
|
5,226
|
|
|
|
43,166
|
|
|
|
|
|
|
|
16,085
|
|
|
|
20,849
|
|
|
|
(6,875
|
)
|
|
|
78,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
1,814
|
|
|
|
13,907
|
|
|
|
|
|
|
|
(9,069
|
)
|
|
|
6,914
|
|
|
|
|
|
|
|
13,566
|
|
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES
|
|
|
4,800
|
|
|
|
7,235
|
|
|
|
|
|
|
|
813
|
|
|
|
4,066
|
|
|
|
|
|
|
|
16,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
(2,986
|
)
|
|
|
6,672
|
|
|
|
|
|
|
|
(9,882
|
)
|
|
|
2,848
|
|
|
|
|
|
|
|
(3,348
|
)
|
OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
5,258
|
|
|
|
2
|
|
|
|
649
|
|
|
|
12
|
|
|
|
141
|
|
|
|
|
|
|
|
6,062
|
|
Interest (income)
|
|
|
(1
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
|
|
|
|
(33
|
)
|
Other (income) expense, net
|
|
|
3
|
|
|
|
(146
|
)
|
|
|
|
|
|
|
(152
|
)
|
|
|
(497
|
)
|
|
|
|
|
|
|
(792
|
)
|
Intercompany interest and other
|
|
|
(6,407
|
)
|
|
|
4,937
|
|
|
|
(656
|
)
|
|
|
942
|
|
|
|
1,184
|
|
|
|
|
|
|
|
|
|
Loss relating to subsidiaries
|
|
|
5,624
|
|
|
|
|
|
|
|
9,071
|
|
|
|
|
|
|
|
|
|
|
|
(14,695
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES
|
|
|
(7,463
|
)
|
|
|
1,883
|
|
|
|
(9,064
|
)
|
|
|
(10,684
|
)
|
|
|
2,048
|
|
|
|
14,695
|
|
|
|
(8,585
|
)
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
204
|
|
|
|
195
|
|
|
|
|
|
|
|
(1,613
|
)
|
|
|
296
|
|
|
|
|
|
|
|
(918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING
OPERATIONS
|
|
|
(7,667
|
)
|
|
|
1,688
|
|
|
|
(9,064
|
)
|
|
|
(9,071
|
)
|
|
|
1,752
|
|
|
|
14,695
|
|
|
|
(7,667
|
)
|
DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued
operations, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96
|
|
|
|
|
|
|
|
96
|
|
Profit relating to discontinued
operations
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
(7,571
|
)
|
|
$
|
1,688
|
|
|
$
|
(9,064
|
)
|
|
$
|
(9,071
|
)
|
|
$
|
1,848
|
|
|
$
|
14,599
|
|
|
$
|
(7,571
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
For The Six Months Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Guarantor
|
|
|
Dutch
|
|
|
Belgium
|
|
|
Non-Guarantor
|
|
|
Consolidation
|
|
|
PAHC
|
|
|
|
PAHC
|
|
|
Subsidiaries
|
|
|
Issuer
|
|
|
Guarantor
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
NET SALES
|
|
$
|
13,396
|
|
|
$
|
113,246
|
|
|
$
|
|
|
|
$
|
4,228
|
|
|
$
|
48,044
|
|
|
$
|
|
|
|
$
|
178,914
|
|
NET
SALES INTERCOMPANY
|
|
|
93
|
|
|
|
131
|
|
|
|
|
|
|
|
10,660
|
|
|
|
3,419
|
|
|
|
(14,303
|
)
|
|
|
|
|
COST OF GOODS SOLD (includes
Belgium Plant Transactions costs of $9,536)
|
|
|
9,964
|
|
|
|
84,682
|
|
|
|
|
|
|
|
20,784
|
|
|
|
42,051
|
|
|
|
(14,303
|
)
|
|
|
143,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
3,525
|
|
|
|
28,695
|
|
|
|
|
|
|
|
(5,896
|
)
|
|
|
9,412
|
|
|
|
|
|
|
|
35,736
|
|
SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES
|
|
|
9,268
|
|
|
|
14,035
|
|
|
|
6
|
|
|
|
1,366
|
|
|
|
8,077
|
|
|
|
|
|
|
|
32,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
(5,743
|
)
|
|
|
14,660
|
|
|
|
(6
|
)
|
|
|
(7,262
|
)
|
|
|
1,335
|
|
|
|
|
|
|
|
2,984
|
|
OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
10,201
|
|
|
|
|
|
|
|
1,299
|
|
|
|
23
|
|
|
|
376
|
|
|
|
|
|
|
|
11,899
|
|
Interest (income)
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
|
|
|
(58
|
)
|
Other (income) expense, net
|
|
|
4
|
|
|
|
(374
|
)
|
|
|
|
|
|
|
(211
|
)
|
|
|
(187
|
)
|
|
|
|
|
|
|
(768
|
)
|
Intercompany interest and other
|
|
|
(13,934
|
)
|
|
|
10,386
|
|
|
|
(1,316
|
)
|
|
|
1,881
|
|
|
|
2,983
|
|
|
|
|
|
|
|
|
|
Loss relating to subsidiaries
|
|
|
5,489
|
|
|
|
|
|
|
|
7,504
|
|
|
|
|
|
|
|
|
|
|
|
(12,993
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES
|
|
|
(7,501
|
)
|
|
|
4,652
|
|
|
|
(7,493
|
)
|
|
|
(8,955
|
)
|
|
|
(1,785
|
)
|
|
|
12,993
|
|
|
|
(8,089
|
)
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
514
|
|
|
|
299
|
|
|
|
|
|
|
|
(1,451
|
)
|
|
|
564
|
|
|
|
|
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING
OPERATIONS
|
|
|
(8,015
|
)
|
|
|
4,353
|
|
|
|
(7,493
|
)
|
|
|
(7,504
|
)
|
|
|
(2,349
|
)
|
|
|
12,993
|
|
|
|
(8,015
|
)
|
DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued
operations, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
303
|
|
|
|
|
|
|
|
303
|
|
Profit relating to discontinued
operations
|
|
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(303
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
(7,712
|
)
|
|
$
|
4,353
|
|
|
$
|
(7,493
|
)
|
|
$
|
(7,504
|
)
|
|
$
|
(2,046
|
)
|
|
$
|
12,690
|
|
|
$
|
(7,712
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
PHIBRO
ANIMAL HEALTH CORPORATION AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In
Thousands) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Guarantor
|
|
|
Dutch
|
|
|
Belgium
|
|
|
Non-Guarantor
|
|
|
Consolidation
|
|
|
PAHC
|
|
|
|
PAHC
|
|
|
Subsidiaries
|
|
|
Issuer
|
|
|
Guarantor
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(7,712
|
)
|
|
$
|
4,949
|
|
|
$
|
(7,493
|
)
|
|
$
|
(7,504
|
)
|
|
$
|
(2,046
|
)
|
|
$
|
12,094
|
|
|
$
|
(7,712
|
)
|
Adjustment for discontinued
operations
|
|
|
(303
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(303
|
)
|
|
|
303
|
|
|
|
(303
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
(8,015
|
)
|
|
|
4,949
|
|
|
|
(7,493
|
)
|
|
|
(7,504
|
)
|
|
|
(2,349
|
)
|
|
|
12,397
|
|
|
|
(8,015
|
)
|
Adjustments to reconcile income
(loss) from continuing operations to net cash provided (used) by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
(includes accelerated depreciation from the Belgium Plant
Transactions of $533)
|
|
|
116
|
|
|
|
1,435
|
|
|
|
|
|
|
|
2,008
|
|
|
|
2,281
|
|
|
|
|
|
|
|
5,840
|
|
Amortization of deferred financing
costs
|
|
|
1,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,264
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(172
|
)
|
|
|
|
|
|
|
(172
|
)
|
Net gain from sales of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
(5
|
)
|
Effects of changes in foreign
currency
|
|
|
|
|
|
|
(411
|
)
|
|
|
|
|
|
|
(211
|
)
|
|
|
(552
|
)
|
|
|
|
|
|
|
(1,174
|
)
|
Other
|
|
|
286
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
371
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(156
|
)
|
|
|
(857
|
)
|
|
|
|
|
|
|
660
|
|
|
|
1,897
|
|
|
|
|
|
|
|
1,544
|
|
Inventory
|
|
|
(873
|
)
|
|
|
3,580
|
|
|
|
|
|
|
|
(8,513
|
)
|
|
|
(5,996
|
)
|
|
|
|
|
|
|
(11,802
|
)
|
Prepaid expenses and other
|
|
|
1,512
|
|
|
|
233
|
|
|
|
|
|
|
|
(1,029
|
)
|
|
|
827
|
|
|
|
|
|
|
|
1,543
|
|
Other assets
|
|
|
255
|
|
|
|
(189
|
)
|
|
|
|
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
316
|
|
Accounts payable
|
|
|
(723
|
)
|
|
|
(380
|
)
|
|
|
|
|
|
|
47
|
|
|
|
(98
|
)
|
|
|
|
|
|
|
(1,154
|
)
|
Accrued expenses and other
|
|
|
353
|
|
|
|
1,169
|
|
|
|
1
|
|
|
|
(965
|
)
|
|
|
(1,941
|
)
|
|
|
|
|
|
|
(1,383
|
)
|
Accrued costs of non-completed
transaction
|
|
|
(1,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,893
|
)
|
Accrued costs of the Belgium Plant
Transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,003
|
|
|
|
|
|
|
|
|
|
|
|
9,003
|
|
Intercompany
|
|
|
1,579
|
|
|
|
(9,079
|
)
|
|
|
3,193
|
|
|
|
11,918
|
|
|
|
4,786
|
|
|
|
(12,397
|
)
|
|
|
|
|
Cash provided by discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
579
|
|
|
|
|
|
|
|
579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED) BY
OPERATING ACTIVITIES
|
|
|
(6,295
|
)
|
|
|
535
|
|
|
|
(4,299
|
)
|
|
|
5,414
|
|
|
|
(493
|
)
|
|
|
|
|
|
|
(5,138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(686
|
)
|
|
|
(1,184
|
)
|
|
|
|
|
|
|
(459
|
)
|
|
|
(1,276
|
)
|
|
|
|
|
|
|
(3,605
|
)
|
Proceeds from sale of assets
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
36
|
|
Other investing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(182
|
)
|
|
|
182
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED) BY INVESTING
ACTIVITIES
|
|
|
(686
|
)
|
|
|
(1,168
|
)
|
|
|
|
|
|
|
(641
|
)
|
|
|
(1,141
|
)
|
|
|
|
|
|
|
(3,636
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
overdraft
|
|
|
|
|
|
|
896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
896
|
|
Net increase (decrease) in
short-term debt
|
|
|
(10,699
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,699
|
)
|
Proceeds from long-term debt
|
|
|
19,107
|
|
|
|
|
|
|
|
4,284
|
|
|
|
|
|
|
|
2,709
|
|
|
|
|
|
|
|
26,100
|
|
Payments of long-term debt
|
|
|
|
|
|
|
(103
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,759
|
)
|
|
|
|
|
|
|
(1,862
|
)
|
Debt financing costs
|
|
|
(1,550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING
ACTIVITIES
|
|
|
6,858
|
|
|
|
793
|
|
|
|
4,284
|
|
|
|
|
|
|
|
950
|
|
|
|
|
|
|
|
12,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON
CASH
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
384
|
|
|
|
100
|
|
|
|
|
|
|
|
491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
|
(123
|
)
|
|
|
167
|
|
|
|
(15
|
)
|
|
|
5,157
|
|
|
|
(584
|
)
|
|
|
|
|
|
|
4,602
|
|
CASH AND CASH EQUIVALENTS at
beginning of period
|
|
|
136
|
|
|
|
801
|
|
|
|
17
|
|
|
|
212
|
|
|
|
4,402
|
|
|
|
|
|
|
|
5,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS at end of
period
|
|
$
|
13
|
|
|
$
|
968
|
|
|
$
|
2
|
|
|
$
|
5,369
|
|
|
$
|
3,818
|
|
|
$
|
|
|
|
$
|
10,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
This information should be read in conjunction with the
condensed consolidated financial statements and related notes
contained in this Report. Phibro Animal Health Corporation (the
Company or PAHC) presents its annual
consolidated financial statements on the basis of its fiscal
year ending June 30.
General
The Company is a leading diversified global manufacturer and
marketer of a broad range of animal health and nutrition
products, specifically medicated feed additives (MFAs) and
nutritional feed additives (NFAs), which are sold throughout the
world predominantly to the poultry, swine and cattle markets.
MFAs are used preventatively and therapeutically in animal feed
to produce healthy livestock. The Company believes it is the
third largest manufacturer and marketer of MFAs in the world,
and that certain of its MFA products have leading positions in
the marketplace. The Company is also a specialty chemicals
manufacturer and marketer, serving primarily the United States
pressure-treated wood and chemical industries. The Company has
several proprietary products, and many of the Companys
products provide critical performance attributes to
customers products, while representing a relatively small
percentage of total end-product cost.
Belgium
Plant Transactions
On November 30, 2005, Phibro Animal Health SA (PAH
Belgium) sold to GlaxoSmithKline Biologicals
(GSK) substantially all of PAH Belgiums
facilities in Rixensart, Belgium (the Belgium
Plant). The sale (the Belgium Plant
Transactions) included the following elements
(U.S. dollar amounts at the December 31, 2005 exchange
rate, except where otherwise indicated): (i) the transfer
of substantially all of the land and buildings and certain
equipment of PAH Belgium at the Belgium Plant, as well as the
industrial activities and intellectual property relating to
certain solvent technology of PAH Belgium for a purchase price
of EUR 6.2 million ($7.3 million at the
November 30, 2005 exchange rate), paid at closing;
(ii) the transfer to GSK of a majority of the employees of
the Belgium Plant and the corresponding responsibility for
statutory severance obligations; (iii) GSK agreed to be
responsible for cleaning-up, by demolition or otherwise, certain
buildings not to be used by it, but for PAH Belgium to reimburse
GSK up to a maximum of EUR 0.7 million
($0.8 million) for such
cleaning-up
costs; (iv) in recognition of the benefits to PAHC from the
proposed transaction, PAH Belgium agreed to pay to GSK
EUR 1.5 million ($1.8 million) within six months
from the closing date, EUR 1.5 ($1.8 million) within
eighteen months from the closing date, EUR 1.5 million
($1.8 million) within thirty months from the closing date,
and EUR 0.5 million ($0.6 million) within forty-two
months from the closing date; (v) PAH Belgium sold certain
excess land for its own account; (vi) PAH Belgium was
responsible for certain plant closure costs and legally required
severance indemnities in connection with workforce reductions;
and (vii) PAH Belgium retained certain equipment at the
Belgium Plant, and has transferred or will transfer such
equipment, together with other assets and rights related to the
production of virginiamycin, to Phibro Saude Animal
Internacional Ltda. (PAH Brazil) which owns a
facility in Guarulhos, Brazil or in connection with alternative
production arrangements.
The Dutch Notes and related guarantees were collateralized by a
mortgage on the Belgium Plant which was released in connection
with the sale of the Belgium Plant to GSK.
As a result of the Belgium Plant Transactions, the Company
depreciated the Belgium Plant to its estimated salvage value,
recorded expense of early-retirement and severance programs for
those employees not transferred to GSK, other
transaction-related expenses, a curtailment gain on the Belgium
pension plan and a gain on the sales of the Belgium Plant and
excess land. Other transaction-related expenses were primarily
related to employee retention agreements, plant dismantling and
decommissioning, plant shutdown, and site demolition costs
payable to GSK. The following table includes the amounts (in
thousands) of these charges and gains.
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belgium Plant Transactions
Costs
|
|
|
|
Twelve Months
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
|
|
|
|
Ended
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Cumulative
|
|
In Thousands
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
Total
|
|
|
Incremental depreciation
|
|
$
|
7,467
|
|
|
$
|
2,747
|
|
|
$
|
1,786
|
|
|
$
|
4,533
|
|
|
$
|
12,000
|
|
Employee termination expense
|
|
|
12,808
|
|
|
|
287
|
|
|
|
699
|
|
|
|
986
|
|
|
|
13,794
|
|
Other transaction-related expenses
|
|
|
1,916
|
|
|
|
979
|
|
|
|
3,759
|
|
|
|
4,738
|
|
|
|
6,654
|
|
Net (Gain) on the curtailment and
settlement of the pension plan
|
|
|
|
|
|
|
|
|
|
|
(432
|
)
|
|
|
(432
|
)
|
|
|
(432
|
)
|
(Gain) on the sale of the Belgium
Plant and excess land
|
|
|
|
|
|
|
(510
|
)
|
|
|
(79
|
)
|
|
|
(589
|
)
|
|
|
(589
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
22,191
|
|
|
$
|
3,503
|
|
|
$
|
5,733
|
|
|
$
|
9,236
|
|
|
$
|
31,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All costs and gains of the Belgium Plant Transactions are
included in cost of goods sold on the condensed consolidated
statements of operations and comprehensive income (loss) in the
periods as described in the table above.
As of December 31, 2005 accrued expenses and other long
term liabilities on the Companys condensed consolidated
balance sheet included $6.7 million payable to GSK and
$11.9 million payable for employee termination and other
transaction-related expenses.
The Company expects to record in future periods an estimated
additional $1.6 million of other transaction-related
expenses, primarily for plant dismantling and decommissioning,
primarily during the remainder of 2006.
In anticipation of transferring production of virginiamycin from
the Belgium plant to an alternative production location, the
Company had been increasing inventory levels of virginiamycin to
ensure adequate supplies during the transfer period.
Virginiamycin inventories were approximately $38.5 million
at December 31, 2005 and $38.8 million at
June 30, 2005.
Risks and
Uncertainties
The Companys ability to fund its operating plan depends
upon the continued availability of borrowing under its domestic
senior credit facility. The Company believes that it will be
able to comply with the terms of its covenants under the
domestic senior credit facility based on its forecasted
operating plan. In the event of adverse operating results
and/or
violation of covenants under this facility, there can be no
assurance that the Company would be able to obtain waivers or
amendments on favorable terms, if at all. The Companys
2006 operating plan projects adequate liquidity throughout the
year, with periods of reduced availability around the dates of
the semi-annual interest payments due December 1 and
June 1 related to PAHCs 13% Senior Secured Notes
due 2007 and PAHCs
97/8% Senior
Subordinated Notes due 2008. The Company is pursuing additional
cost reduction activities, working capital improvement plans,
and sales of non-strategic assets to ensure additional
liquidity. The Company also has availability under foreign
credit lines that would be available as needed. There can be no
assurance the Company will be successful in any of the
above-noted actions.
The use of antibiotics in medicated feed additives is a subject
of legislative and regulatory interest. The issue of potential
for increased bacterial resistance to certain antibiotics used
in certain food-producing animals is the subject of discussions
on a worldwide basis and, in certain instances, has led to
government restrictions on the use of antibiotics in
food-producing animals. The sale of feed additives containing
antibiotics is a material portion of the Companys
business. Should regulatory or other developments result in
further restrictions on the sale of such
29
products, it could have a material adverse impact on the
Companys financial position, results of operations and
cash flows.
The testing, manufacturing, and marketing of certain of the
Companys products are subject to extensive regulation by
numerous government authorities in the United States and other
countries.
The Company has significant assets located outside of the United
States, and a significant portion of the Companys sales
and earnings are attributable to operations conducted abroad.
The Company has assets located in Israel and a portion of its
sales and earnings are attributable to operations conducted in
Israel. The Company is affected by social, political and
economic conditions affecting Israel, and any major hostilities
involving Israel as well as the Middle East or curtailment of
trade between Israel and its current trading partners, either as
a result of hostilities or otherwise, could have a material
adverse effect on the Company.
The Companys operations, properties and subsidiaries are
subject to a wide variety of complex and stringent federal,
state, local and foreign environmental laws and regulations,
including those governing the use, storage, handling,
generation, treatment, emission, release, discharge and disposal
of certain materials and wastes, the remediation of contaminated
soil and groundwater, the manufacture, sale and use of
pesticides and the health and safety of employees. As such, the
nature of the Companys current and former operations and
those of its subsidiaries exposes the Company and its
subsidiaries to the risk of claims with respect to such matters.
Summary
Consolidated Results of Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Six Months Ended
December 31,
|
|
In Thousands
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
Net sales
|
|
$
|
99,735
|
|
|
$
|
92,017
|
|
|
$
|
192,306
|
|
|
$
|
178,914
|
|
Belgium plant transaction costs
|
|
|
5,733
|
|
|
|
9,536
|
|
|
|
9,236
|
|
|
|
9,536
|
|
Gross profit
|
|
|
20,245
|
|
|
|
13,566
|
|
|
|
39,405
|
|
|
|
35,736
|
|
Selling, general and administrative
|
|
|
16,780
|
|
|
|
16,914
|
|
|
|
31,845
|
|
|
|
32,752
|
|
Operating income (loss)
|
|
|
3,465
|
|
|
|
(3,348
|
)
|
|
|
7,560
|
|
|
|
2,984
|
|
Interest expense, net
|
|
|
5,750
|
|
|
|
6,029
|
|
|
|
12,251
|
|
|
|
11,841
|
|
Other (income) expense, net
|
|
|
(1,919
|
)
|
|
|
(792
|
)
|
|
|
(2,592
|
)
|
|
|
(768
|
)
|
Provision (benefit) for income
taxes
|
|
|
1,649
|
|
|
|
(918
|
)
|
|
|
2,707
|
|
|
|
(74
|
)
|
Income from continuing operations
|
|
$
|
(2,015
|
)
|
|
$
|
(7,667
|
)
|
|
$
|
(4,806
|
)
|
|
$
|
(8,015
|
)
|
Comparison
of Three Months Ended December 31, 2005 and 2004
Net Sales of $99.7 million increased
$7.7 million, or 8%. Animal Health and Nutrition sales of
$81.5 million grew $11.6 million, or 17%, due to
volume increases and higher average selling prices for NFAs
related to cost increases. Specialty Chemical Group (comprised
of the Industrial Chemicals and Distribution segments) sales of
$18.2 million decreased $3.8 million due to lower unit
volumes.
Gross Profit of $20.2 million increased
$6.7 million, to 20.3% of net sales. The Belgium Plant
Transactions costs for the three months ended December 31,
2005 and 2004 were $5.7 million and $9.5 million,
respectively. Excluding these charges, Animal Health and
Nutrition gross profit improved due to increased unit volume,
favorable product mix and higher average selling prices offset
in part by higher unit costs. The Specialty Chemical
Groups gross profit decreased over last year due to lower
sales of wood treatment products and lower production levels in
the Industrial Chemicals segment offset in part by increased
sales of higher margin products in the Distribution segment.
Selling, General and Administrative Expenses of
$16.8 million decreased $0.1 million. Expenses in the
operating segments decreased over the prior year due to reduced
registration trials, favorable foreign exchange rates and
reduced advertising and promotional expenditures. Corporate
expenses increased due to higher severance and insurance costs.
30
Operating Income of $3.5 million increased
$6.8 million from last year. Operating income, excluding
the Belgium Plant Transactions, increased by $3.9 million
in Animal Health and Nutrition primarily due to improved margins
from higher unit volumes and lower selling, general and
administrative expenses. Specialty Chemical Group operating
income decreased $0.2 million due to lower sales of wood
treatment products and lower production levels in the Industrial
Chemicals segment. Corporate expenses increased by
$0.8 million which partially offset the operating
improvements.
Interest Expense, Net of $5.8 million decreased
$0.3 million from last year due to lower short-term
borrowing levels offset in part by higher borrowing levels
associated with the issuance of additional Senior Secured Notes
and increased amortization of deferred financing costs. Interest
expense was also reduced by the reversal of $0.6 million of
accrued interest related to an excise tax assessment resolved in
the Companys favor in the quarter.
Other (Income) Expense, Net principally reflects foreign
currency transaction net (gains) losses related to short-term
inter-company balances and foreign currency translation (gains)
losses. During 2005, the Company received a favorable ruling on
an excise tax assessment and reversed $2.0 million
previously accrued.
Income Taxes of $1.6 million were recorded on a
consolidated pre-tax loss of $0.4 million. The tax rate
reflects income tax provisions in profitable foreign
jurisdictions and for state income taxes. A provision for
U.S. federal income taxes has not been recorded due to the
utilization of net operating loss carryforwards. The Company has
recorded valuation allowances related to substantially all
deferred tax assets. The Company will continue to evaluate the
likelihood of recoverability of these deferred tax assets based
upon actual and expected operating performance.
Comparison
of Six Months Ended December 31, 2005 and 2004
Net Sales of $192.3 million increased
$13.4 million, or 7%. Animal Health and Nutrition sales of
$153.7 million grew $18.4 million, or 14%, due to
volume increases and higher average selling prices for NFAs
related to cost increases. Specialty Chemical Group (comprised
of the Industrial Chemicals and Distribution segments) sales of
$38.6 million decreased $5.1 million due to lower unit
volumes.
Gross Profit of $39.4 million increased
$3.7 million, to 20.5% of net sales. The Belgium Plant
Transactions costs for the six months ended December 31,
2005 and 2004 were $9.2 million and $9.5 million,
respectively. Excluding these charges, Animal Health and
Nutrition gross profit improved due to increased unit volume,
favorable product mix and higher average selling prices offset
in part by higher unit costs. The Specialty Chemical
Groups gross profit decreased over last year due to lower
sales of wood treatment products in the Industrial Chemicals
segment offset in part by increased sales of higher margin
products in the Distribution segment.
Selling, General and Administrative Expenses of
$31.8 million decreased $0.9 million. Expenses in the
operating segments decreased over the prior year due to reduced
registration trials, favorable foreign exchange rates, reduced
advertising and promotional expenditures and reduced severance
costs. Corporate expenses increased due to higher severance and
insurance costs.
Operating Income of $7.6 million increased
$4.6 million from last year. Operating income, excluding
the Belgium Plant Transactions, increased by $4.4 million
in Animal Health and Nutrition primarily due to improved margins
from higher unit volumes and lower selling, general and
administrative expenses. Specialty Chemical Group operating
income increased $0.3 million due to sales of higher margin
products in the Distribution segment offset in part by lower
sales of wood treatment products in the Industrial Chemicals
segment. Corporate expenses increased by $0.4 million which
partially offset the operating improvements.
Interest Expense, Net of $12.3 million increased
$0.4 million from last year, primarily due to lower
short-term borrowing levels offset in part by higher borrowing
levels associated with the issuance of additional Senior Secured
Notes and increased amortization of deferred financing costs.
Interest expense was also reduced by the reversal of
$0.6 million of accrued interest related to an excise tax
assessment resolved in the Companys favor in the period.
Other (Income) Expense, Net principally reflects foreign
currency transaction net (gains) losses related to short-term
inter-company balances and foreign currency translation (gains)
losses. During 2005, the Company received a favorable ruling on
an excise tax assessment and reversed $2.0 million
previously accrued.
31
Income Taxes of $2.7 million were recorded on a
consolidated pre-tax loss of $2.1 million. The tax rate
reflects income tax provisions in profitable foreign
jurisdictions and for state income taxes. A provision for
U.S. federal income taxes has not been recorded due to the
utilization of net operating loss carryforwards. The Company has
recorded valuation allowances related to substantially all
deferred tax assets. The Company will continue to evaluate the
likelihood of recoverability of these deferred tax assets based
upon actual and expected operating performance.
Operating
Segments
The Animal Health and Nutrition segment manufactures and markets
MFAs and NFAs to the poultry, swine and cattle markets, and
includes the operations of the Phibro Animal Health business
unit, Prince Agriproducts, Koffolk and Planalquimica. The
Industrial Chemicals segment, through its Phibro-Tech
subsidiary, manufacturers and markets specialty chemicals for
use in the pressure treated wood and chemical industries and
also includes contract manufacturing of crop protection
chemicals. The Distribution segment markets a variety of
specialty chemicals, and includes PhibroChem and Ferro
operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Six Months Ended
December 31,
|
|
In Thousands
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health & Nutrition
|
|
$
|
81,509
|
|
|
$
|
69,952
|
|
|
$
|
153,738
|
|
|
$
|
135,294
|
|
Industrial Chemicals
|
|
|
9,894
|
|
|
|
13,205
|
|
|
|
21,728
|
|
|
|
26,635
|
|
Distribution
|
|
|
8,332
|
|
|
|
8,860
|
|
|
|
16,840
|
|
|
|
16,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
99,735
|
|
|
$
|
92,017
|
|
|
$
|
192,306
|
|
|
$
|
178,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health & Nutrition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding Belgium Plant
Transactions
|
|
$
|
11,536
|
|
|
$
|
7,610
|
|
|
$
|
19,610
|
|
|
$
|
15,235
|
|
Belgium Plant Transactions
|
|
|
(5,733
|
)
|
|
|
(9,536
|
)
|
|
|
(9,236
|
)
|
|
|
(9,536
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,803
|
|
|
|
(1,926
|
)
|
|
|
10,374
|
|
|
|
5,699
|
|
Industrial Chemicals
|
|
|
824
|
|
|
|
979
|
|
|
|
2,113
|
|
|
|
2,170
|
|
Distribution
|
|
|
1,226
|
|
|
|
1,202
|
|
|
|
2,661
|
|
|
|
2,256
|
|
Corporate expenses and adjustments
|
|
|
(4,388
|
)
|
|
|
(3,603
|
)
|
|
|
(7,588
|
)
|
|
|
(7,141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,465
|
|
|
$
|
(3,348
|
)
|
|
$
|
7,560
|
|
|
$
|
2,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Segments Comparison of Three Months Ended December 31, 2005
and 2004
Animal
Health and Nutrition
Net Sales of $81.5 million increased
$11.6 million, or 17%. MFA net sales increased by
$6.6 million. Revenues were higher for all product types,
including anticoccidials, antibacterials and antibiotics. The
increase in MFA revenues was primarily due to higher unit
volumes. NFA net sales increased by $5.0 million
principally due to overall higher average selling prices (which
offset cost increases) and improved sales of higher margin
products.
Operating Income of $5.8 million increased
$7.7 million from last year. Operating income, excluding
the Belgium Plant Transactions costs, increased
$3.9 million due to higher unit volumes and average selling
prices which were partially offset by higher unit costs. Lower
selling, general and administrative expenses due to reduced
registration trials, favorable foreign exchange rates and
reduced advertising and promotional expenditures contributed to
the improvement.
Specialty
Chemicals
Industrial Chemicals net sales of $9.9 million
decreased $3.3 million, or 25%. Sales of copper-related
products to the wood treatment markets were below last year, but
were partially offset by higher sales of other specialty
32
copper products arising from capacity expansion. Revenues for
contract manufacturing decreased due to lower unit volumes
offset in part by higher average selling prices. Operating
income of $0.8 million decreased by $0.2 million from
last year due to lower unit volumes. The Company has reduced the
work force and operating levels at our Sumter, South Carolina
facility to mitigate these sales volume declines.
Distribution net sales of $8.3 million increased
$0.5 million, or 6%. Higher domestic unit volumes and
higher average selling prices were offset in part by lower sales
volumes in Europe. Distribution operating income of
$1.2 million approximated the prior year as unit volume
declines were offset by increased sales of higher margin
products.
Operating
Segments Comparison of Six Months Ended December 31, 2005
and 2004
Animal
Health and Nutrition
Net Sales of $153.7 million increased
$18.4 million, or 14%. MFA net sales increased by
$11.0 million. Revenues were higher for all product types,
including anticoccidials, antibacterials and antibiotics. The
increase in MFA revenues was primarily due to higher unit
volumes. NFA net sales increased by $7.5 million
principally due to overall higher average selling prices (which
offset cost increases) and improved sales of higher margin
products.
Operating Income of $10.4 million increased
$4.7 million from last year. Operating income, excluding
Belgium Plant Transaction costs, increased $4.4 million due
to higher unit volumes and average selling prices which were
partially offset by higher unit costs. Lower selling, general
and administrative expenses due to reduced registration trials,
favorable foreign exchange rates, reduced advertising and
promotional expenditures and reduced severance costs contributed
to the improvement.
Specialty
Chemicals
Industrial Chemicals net sales of $21.7 million
decreased $4.9 million, or 18%. Sales of copper-related
products to the wood treatment markets were below last year, but
were partially offset by higher sales of other specialty copper
products arising from capacity expansion. Revenues for contract
manufacturing decreased due to lower unit volumes offset in part
by higher average selling prices. Operating income of
$2.1 million decreased by $0.1 million from last year
due to lower unit volumes. The Company reduced the work-force
and operating levels at our Sumter, South Carolina facility to
mitigate these sales volume declines.
Distribution net sales of $16.8 million decreased
$0.1 million, or 1%. Higher domestic unit volumes and
higher average selling prices were offset in part by lower sales
volumes in Europe. Distribution operating income of
$2.7 million improved $0.4 million due to increased
sales of higher margin products.
Discontinued
Operations
The Company divested Wychem Limited (U.K.) (Wychem)
during 2005. This business has been classified as a discontinued
operation. Operating results of Wychem were:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
In Thousands
|
|
December 31, 2004
|
|
|
December 31, 2004
|
|
|
OPERATING RESULTS:
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,043
|
|
|
$
|
2,421
|
|
Cost of goods sold
|
|
|
740
|
|
|
|
1,666
|
|
Selling, general and
administrative expenses
|
|
|
172
|
|
|
|
337
|
|
Other expense
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
130
|
|
|
|
417
|
|
Provision for income taxes
|
|
|
34
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
$
|
96
|
|
|
$
|
303
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
104
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
33
Liquidity
and Capital Resources
Net Cash Provided (Used) by Operating
Activities. Cash provided (used) by operations
for the six months ended December 31, 2005 and 2004
was $0.4 million and ($5.1) million, respectively.
Cash provided by operations increased due to improved operating
performance, higher levels of non-cash charges and working
capital improvements, primarily in the reduction of Animal
Health and Nutrition inventories. These improvements were offset
in part by payments related to the Belgium Plant Transactions.
The Company increased its levels of virginiamycin inventory
until the Belgium Plant sale in November 2005 to support the
transition of production to PAH Brazil. Inventory levels are
expected to decline during the remainder of the year.
Net Cash Provided (Used) by Investing
Activities. Net cash provided (used) by investing
activities for the six months ended December 31, 2005
and 2004 was $3.6 million and ($3.6) million,
respectively. Capital expenditures of $4.6 million and
$3.6 million for 2005 and 2004, respectively, were for
expansion of production capacity in Brazil in 2005, for
maintaining the Companys existing asset base and for
environmental, health and safety projects. The Belgium Plant
Transactions provided funds of $8.0 million during 2005.
Sales of assets provided funds of $0.2 million in 2005.
Net Cash Provided (Used) by Financing
Activities. Net cash provided (used) by financing
activities for the six months ended December 31, 2005
and 2004 was ($5.9) million and $12.9 million,
respectively. The decrease in short-term debt is due to the
reduction of the senior credit facility. Payments of long-term
debt reflect the repayments of Koffolk borrowings. Proceeds from
long-term debt reflect the borrowings of Koffolk and the
issuance of additional senior secured indebtedness in December,
2004.
Working Capital and Capital
Expenditures. Working capital as of
December 31, 2005 was $84.3 million compared to
$78.8 million at June 30, 2005, an increase of
$5.5 million. The increase in working capital primarily was
due to reduced short-term debt levels resulting from the
proceeds of the Belgium Plant Transactions.
The Company anticipates spending approximately
$19.0 million for capital expenditures in 2006, primarily
for expansion of virginiamycin production capacity at the Brazil
facility and to cover the Companys asset replacement
needs, to improve processes, and for environmental and
regulatory compliance, subject to the availability of funds.
Liquidity. At December 31, 2005 the
amount of credit extended under the Companys domestic
senior credit facility totaled $1.7 million under the
working capital facility and $15.6 million under the letter
of credit facility, and the Company had $15.8 million
available under the working capital facility. In addition,
certain of the Companys foreign subsidiaries also had
availability totaling $8.4 million under their respective
loan agreements.
On October 28, 2005, PAHC amended its domestic senior
credit facility to: (i) amend the EBITDA definition to
exclude charges and expenses related to the sale of the Belgium
Plant in an aggregate amount not to exceed $33.2 million
for purposes of calculating a certain financial covenant;
(ii) establish the Minimum Domestic EBITDA for the
12 month periods ended July 31, 2005 through
June 30, 2006 at $17.5 million for purposes of
calculating a certain financial covenant; (iii) establish
the Consolidated Minimum EBITDA for the twelve month periods
ended July 31, 2005 through June 30, 2006 at
$32.0 million for purposes of calculating a certain
financial covenant; and (iv) amend the maximum aggregate
amount of borrowing available under the working capital and
letter of credit facilities from $32.5 million to
$35.0 million. The amount of aggregate borrowings available
under the working capital facility remained unchanged at
$17.5 million.
As of December 31, 2005, PAHC was in compliance with the
financial covenants of its domestic senior credit facility, as
amended. The domestic senior credit facility requires, among
other things, the maintenance of certain levels of trailing
consolidated and domestic EBITDA (earnings before interest,
taxes, depreciation and amortization) calculated on a monthly
basis, and an acceleration clause should an event of default (as
defined in the agreement) occur. In addition, there are certain
restrictions on additional borrowings, additional liens on
PAHCs assets, guarantees, dividend payments, redemption or
purchase of PAHCs stock, sale of subsidiaries stock,
disposition of assets, investments, and mergers and acquisitions.
The domestic senior credit facility contains a lock-box
requirement and a material adverse change clause should an event
of default (as defined in the agreement) occur. Accordingly, the
amounts outstanding have been classified as short-term and are
included in loans payable to banks in the condensed consolidated
balance sheet.
34
The Companys ability to fund its operating plan depends
upon the continued availability of borrowing under its domestic
senior credit facility. The Company believes that it will be
able to comply with the terms of its covenants under the
domestic senior credit facility based on its forecasted
operating plan. In the event of adverse operating results
and/or
violation of covenants under this facility, there can be no
assurance that the Company would be able to obtain waivers or
amendments on favorable terms, if at all. The Companys
2006 operating plan projects adequate liquidity throughout the
year, with periods of reduced availability around the dates of
the semi-annual interest payments due December 1 and
June 1 related to PAHCs 13% Senior Secured Notes
due 2007 and PAHCs
97/8% Senior
Subordinated Notes due 2008. The Company is pursuing additional
cost reduction activities, working capital improvement plans,
and sales of non-strategic assets to ensure additional
liquidity. The Company also has availability under foreign
credit lines that would be available as needed. There can be no
assurance the Company will be successful in any of the
above-noted actions.
The Companys contractual obligations at December 31,
2005 mature as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
|
|
|
|
|
In Thousands
|
|
Within 1
|
|
|
Over 1 to 3
|
|
|
Over 3 to 5
|
|
|
Over 5
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Loans payable to banks
|
|
$
|
1,741
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,741
|
|
Long-term debt (including current
portion)
|
|
|
803
|
|
|
|
176,563
|
|
|
|
|
|
|
|
|
|
|
|
177,366
|
|
Interest payments
|
|
|
21,969
|
|
|
|
23,750
|
|
|
|
|
|
|
|
|
|
|
|
45,719
|
|
Lease commitments
|
|
|
1,434
|
|
|
|
2,487
|
|
|
|
1,688
|
|
|
|
1,284
|
|
|
|
6,893
|
|
Acquisition of rights
|
|
|
350
|
|
|
|
550
|
|
|
|
|
|
|
|
|
|
|
|
900
|
|
Employee termination payments
relating to the Belgium Plant Transactions
|
|
|
10,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,857
|
|
Payments to GSK relating to the
Belgium Plant Transactions
|
|
|
2,597
|
|
|
|
3,536
|
|
|
|
591
|
|
|
|
|
|
|
|
6,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
39,751
|
|
|
$
|
206,886
|
|
|
$
|
2,279
|
|
|
$
|
1,284
|
|
|
$
|
250,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A significant portion of the Companys debt becomes due in
December 2007 and June 2008. The Company anticipates that it
will refinance these obligations prior to maturity.
Critical
Accounting Policies
Critical accounting policies are those that require application
of managements most difficult, subjective or complex
judgments, often as a result of the need to make estimates about
the effect of matters that are inherently uncertain and may
change in subsequent periods.
Not all of these significant accounting policies require
management to make difficult, subjective or complex judgments or
estimates. However, management of the Company is required to
make certain estimates and assumptions during the preparation of
consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America.
These estimates and assumptions impact the reported amount of
assets and liabilities and disclosures of contingent assets and
liabilities as of the date of the consolidated financial
statements. Estimates and assumptions are reviewed periodically
and the effects of revisions are reflected in the period they
are determined to be necessary. Actual results could differ from
those estimates. The accounting policies and related risk
described in our Annual Report on
Form 10-K
for the year ended June 30, 2005 are those that depend most
heavily on these judgments and estimates. As of
December 31, 2005 there have been no material changes to
any of the critical accounting policies contained therein.
New
Accounting Pronouncements
The Financial Accounting Standards Board has released new and
revised standards. These standards will be adopted by the
Company during 2006 and 2007 and are discussed in the notes to
condensed consolidated financial statements included in this
Report.
35
Quantitative
and Qualitative Disclosure About Market Risk
In the normal course of operations, the Company is exposed to
market risks arising from adverse changes in interest rates,
foreign currency exchange rates, and commodity prices. As a
result, future earnings, cash flows and fair values of assets
and liabilities are subject to uncertainty. The Company uses,
from time to time, foreign currency forward contracts as a means
of hedging exposure to foreign currency risks. The Company also
utilizes, on a limited basis, certain commodity derivatives,
primarily on copper used in its manufacturing processes, to
hedge the cost of its anticipated purchase requirements. The
Company does not utilize derivative instruments for trading
purposes. The Company does not hedge its exposure to market
risks in a manner that completely eliminates the effects of
changing market conditions on earnings, cash flows and fair
values. The Company monitors the financial stability and credit
standing of its major counterparties.
For financial market risks related to changes in interest rates,
foreign currency exchange rates and commodity prices, reference
is made to Part II, Item 7A, Quantitative and
Qualitative Disclosure about Market Risk, in our annual report
on
Form 10-K
for the fiscal year ended June 30, 2005 and to Notes 2
and 19 to our Consolidated Financial Statements included therein.
Certain
Factors Affecting Future Operating Results
Forward-Looking
Statements
This Report on
Form 10-Q
contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. Statements that are not historical facts,
including statements about our beliefs and expectations, are
forward-looking statements. Forward-looking statements include
statements preceded by, followed by or that include the words
may, could, would,
should, believe, expect,
anticipate, plan, estimate,
target, project, intend, or
similar expressions. These statements include, among others,
statements regarding our expected business outlook, anticipated
financial and operating results, our business strategy and means
to implement the strategy, our objectives, the amount and timing
of capital expenditures, the likelihood of our success in
expanding our business, financing plans, budgets, working
capital needs and sources of liquidity.
Forward-looking statements are only predictions and are not
guarantees of performance. These statements are based on our
managements beliefs and assumptions, which in turn are
based on currently available information. Important assumptions
relating to the forward-looking statements include, among
others, assumptions regarding demand for our products, the
expansion of product offerings geographically or through new
applications, the timing and cost of planned capital
expenditures, competitive conditions and general economic
conditions. These assumptions could prove inaccurate.
Forward-looking statements also involve risks and uncertainties,
which could cause actual results that differ materially from
those contained in any forward-looking statement. Many of these
factors are beyond our ability to control or predict. Such
factors include, but are not limited to, the following:
|
|
|
|
|
our substantial leverage and potential inability to service our
debt
|
|
|
|
our dependence on distributions from our subsidiaries
|
|
|
|
risks associated with our international operations and
significant foreign assets
|
|
|
|
our dependence on our Israeli operations
|
|
|
|
competition in each of our markets
|
|
|
|
potential environmental liability
|
|
|
|
potential legislation affecting the use of medicated feed
additives
|
|
|
|
extensive regulation by numerous government authorities in the
United States and other countries
|
|
|
|
our reliance on the continued operation and sufficiency of our
manufacturing facilities, including the transition of
virginiamycin production to our Brazil facility
|
|
|
|
our reliance upon unpatented trade secrets
|
|
|
|
the risks of legal proceedings and general litigation expenses
|
|
|
|
potential operating hazards and uninsured risks
|
36
|
|
|
|
|
the risk of work stoppages
|
|
|
|
our dependence on key personnel
|
See also the discussion under Risks, Uncertainties and
Liquidity in Note 1 of our Condensed Consolidated
Financial Statements included in this Report.
In addition, the issue of the potential for increased bacterial
resistance to certain antibiotics used in certain food producing
animals is the subject of discussions on a worldwide basis and,
in certain instances, has led to government restrictions on the
use of antibiotics in these food producing animals. The sale of
feed additives containing antibiotics is a material portion of
our business. Should regulatory or other developments result in
further restrictions on the sale of such products, it could have
a material adverse impact on our financial position, results of
operations and cash flows.
We believe the forward-looking statements in this Report are
reasonable; however, no undue reliance should be placed on any
forward-looking statements, as they are based on current
expectations. Further, forward-looking statements speak only as
of the date they are made, and we undertake no obligation to
update publicly any of them in light of new information or
future events.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
Information regarding quantitative and qualitative disclosures
about market risk is set forth in Item 2 of this
Form 10-Q.
(a) Based upon an evaluation, under the supervision and
with the participation of our Principal Executive Officers and
our Principal Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures,
they have concluded that, as of the end of the period covered by
this Report, our disclosure controls and procedures, as defined
in
Rule 15d-15(e)
of the Securities Exchange Act of 1934, as amended, are
effective.
(b) As of the end of the period covered by this Report
there have been no changes in our internal controls that have
materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
It should be noted that any system of internal controls, however
well designed and operated, can provide only reasonable, but not
absolute, assurance that the objectives of the system are met.
In addition, the design of any control system is based in part
upon certain assumptions about the likelihood of future events.
Because of these and other inherent limitations of control
systems, there can be no assurance that any design will succeed
in achieving its stated goals under all potential conditions,
regardless of how remote.
37
On January 31, 2006, Mr. Steven L. Cohen, formerly
Vice President, General Counsel and Secretary, left the Company.
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.27.6
|
|
Amendment Number Six dated
October 28, 2005 to Loan and Security Agreement dated
October 21, 2003, by and among, the lenders identified on
the signature pages thereto, Wells Fargo Foothill, Inc., and
Registrant, and each of Registrants Subsidiaries
identified on the signature pages thereto. (1)
|
|
31
|
.1
|
|
Certification of Gerald K.
Carlson, Chief Executive Officer, required by
Rule 15d-14(a)
of the Act.
|
|
31
|
.2
|
|
Certification of Jack C. Bendheim,
Chairman of the Board, required by
Rule 15d-14(a)
of the Act.
|
|
31
|
.3
|
|
Certification of Richard G.
Johnson, Chief Financial Officer, required by
Rule 15d-14(a)
of the Act.
|
|
32
|
|
|
Section 1350 Certifications
of Phibro Animal Health Corporation.
|
|
|
|
(1) |
|
Filed as an Exhibit to the Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2005. |
38
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
PHIBRO ANIMAL HEALTH CORPORATION
Jack C. Bendheim
Chairman of the Board
Date: February 14, 2006
|
|
|
|
By:
|
/s/ GERALD K. CARLSON
|
Gerald K. Carlson
Chief Executive Officer
Date: February 14, 2006
|
|
|
|
By:
|
/s/ RICHARD G. JOHNSON
|
Richard G. Johnson
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
Date: February 14, 2006
39
EXHIBIT INDEX
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.27.6
|
|
Amendment Number Six dated
October 28, 2005 to Loan and Security Agreement dated
October 21, 2003, by and among, the lenders identified on
the signature pages thereto, Wells Fargo Foothill, Inc., and
Registrant, and each of Registrants Subsidiaries
identified on the signature pages thereto. (1)
|
|
31
|
.1
|
|
Certification of Gerald K.
Carlson, Chief Executive Officer required by
Rule 15d-14(a)
of the Act.
|
|
31
|
.2
|
|
Certification of Jack C. Bendheim,
Chairman of the Board required by
Rule 15d-14(a)
of the Act.
|
|
31
|
.3
|
|
Certification of Richard G.
Johnson, Chief Financial Officer required by
Rule 15d-14(a)
of the Act.
|
|
32
|
|
|
Section 1350 Certifications
of Phibro Animal Health Corporation.
|
|
|
|
(1) |
|
Filed as an Exhibit to the Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2005. |