e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2005
|
Commission file Number 1-10367
Advanced Environmental
Recycling Technologies, Inc.
(Exact name of Registrant as
specified in its charter)
|
|
|
Delaware
|
|
71-0675758
|
(State of
Incorporation)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
914 N Jefferson Street
Post Office Box 1237
Springdale, Arkansas
(Address of principal
executive offices)
|
|
72764
(Zip Code)
|
Registrants telephone number, including area code:
(479) 756-7400
Securities registered pursuant to Section 12(b) of the
Act:
None
Securities registered pursuant to Section 12(g) of the
Act:
Class A common stock, $.01 par value
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act (Check one):
Large Accelerated
Filer o Accelerated
Filer o Non-Accelerated
Filer þ
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
On June 30, 2005, the last business day of the
registrants most recently completed second fiscal quarter,
the aggregate market value of the voting and non-voting common
equity held by non-affiliates computed by reference to the price
at which the common equity was last sold, or the average bid and
asked price of such common equity of the registrant was
$38,503,743 (for the purposes hereof, directors, executive
officers and 10% or greater shareholders have been deemed
affiliates).
Indicate the number of shares outstanding of each of the
registrants classes of common stock, as of the latest
practicable date. Number of shares of common stock outstanding
at March 27, 2006:
Class A 38,137,812;
Class B 1,465,530
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of our Definitive Proxy Statement for the 2006 Annual
Meeting to be held June 8, 2006, and expected to be filed
within 120 days of our fiscal year end, are incorporated by
reference into Part III.
Summary
Advanced Environmental Recycling Technologies, Inc. (AERT)
develops, manufactures, and markets composite building materials
that are used in place of traditional wood or plastic products
for exterior applications in building and remodeling homes and
for certain other industrial or commercial building purposes.
Our products are made primarily from approximately equal amounts
of waste wood fiber, which have been cleaned, sized and
reprocessed, and recycled polyethylene plastics. Our products
have been extensively tested, and are sold by leading national
companies such as the Weyerhaeuser Company (Weyerhaeuser),
Lowes Companies, Inc. (Lowes) and Therma-Tru
Corporation. Since our inception in 1989, we have sold over
$350 million of products into the North American
marketplace. Our composite building materials are marketed as a
substitute for wood and plastic filler materials for standard
door components, windowsills, brick mould, fascia board, decking
and heavy industrial flooring under the trade names
LifeCycle®,
MoistureShield®,
MoistureShield®
CornerLoctm,
Weyerhaeuser
ChoiceDek®
Premium,
ChoiceDek®
Premium Colors and
MoistureShield®
outdoor decking. We operate manufacturing facilities in
Springdale, Lowell, and Tontitown, Arkansas; Junction, Texas and
Alexandria, Louisiana. We also operate a warehouse and reload
complex in Lowell, Arkansas. Operations will commence in the
second quarter of 2006 at our third composite extrusion plant,
which we refer to as Springdale South. Our customers
are primarily regional and national door and window
manufacturers, Weyerhaeuser our primary decking
customer and regional building product
distributors.
Products
Using the same basic process and material, we manufacture the
following product lines:
|
|
|
|
|
Commercial and residential decking planks and accessories such
as balusters and handrails (MoistureShield and Weyerhaeuser
ChoiceDek),
|
|
|
|
Exterior door and window components, and
|
|
|
|
Exterior housing trim (MoistureShield).
|
The wood fiber content of our products gives them many
properties similar to all-wood products, but we believe the
plastic content makes our products superior to either all-wood
or all-plastic alternatives because:
|
|
|
|
|
Unlike wood, our products do not require preservatives or
treatment with toxic chemicals nor do they require yearly water
sealing or staining.
|
|
|
|
Our products are less subject to thermal contraction or
expansion and have greater dimensional stability than competing
all-plastic products.
|
|
|
|
Our products are engineered for superior moisture-resistance and
will not swell or expand like wood.
|
|
|
|
Our products can be designed and extruded through dies to a
desired shape in accordance with customer specifications, which
helps the customer to minimize waste.
|
|
|
|
Our products are less subject to rotting, cracking, warping, and
splintering, insect infestation and water absorption than
conventional wood materials.
|
|
|
|
Our products can be aesthetically enhanced to provide a
wood-like or grained surface appearance.
|
|
|
|
When combined with our unique tie coat primer, the life of
exterior paint can be greatly enhanced, thus creating a
low-maintenance non-wood trim and fascia system designed to
enhance and complement fiber cement siding.
|
|
|
|
Our products can be combined with coloring agents
and/or other
additives to provide different colors and aesthetics.
|
1
AERTs composites manufacturing process involves
proprietary technologies, certain of which are patented. We also
use manufacturing equipment that has been custom-built or
modified to our specifications. Our composite building material
became a patented product in June 1998 under U.S. Patent
No. 5,759,680.
Based upon our extensive product testing and successful extended
field history of over a decade, we offer a limited lifetime
replacement warranty on our products against rot and fungal
decay, and termite and insect damage.
Marketing
and Sales
General Market Strategy. We have manufactured
wood plastic composite products since 1989. Our products are
designed for applications where we can add the greatest value
and address market needs, i.e. for external applications where
wood is prone to rot
and/or
requires substantial yearly maintenance in the form of staining
or water sealing. Though we believe there are many possible
applications for our wood/plastic composite technology, we have
focused our resources and personnel on outdoor decking and door
and window components, which in our view represent the most
attractive market opportunities at this time. Within our chosen
markets, we are constantly working to develop and improve strong
customer relationships.
Outdoor Decking Systems. Initially, beginning
in 1995, we sold our decking products exclusively to
Weyerhaeuser Building Materials. That changed in 2004, and we
currently operate under a contract with Weyerhaeuser whereby
Weyerhaeuser purchases all of our ChoiceDek Premium decking
products for resale exclusively to Lowes Companies under
the Weyerhaeuser ChoiceDek brand. Additionally, we are the
exclusive producer of composite decking for Lowes. The
Weyerhaeuser contract requires us to produce, and Weyerhaeuser
to purchase, a minimum number of truckloads of ChoiceDek Premium
decking and accessories, which amount is set by Weyerhaeuser
each year subject to a minimum annual quantity of 1,850
truckloads. Weyerhaeuser and independent lumber dealers can also
special order MoistureShield decking from the Weyerhaeuser
distribution network in certain markets. Weyerhaeuser has agreed
to provide Lowes the exclusive right to carry the
ChoiceDek Premium product line, which Lowes sells in all
of its 1,200+ home improvement stores across the
U.S. Weyerhaeuser and AERT were named Lowes
Vendor of the Year for lumber products in 2005.
Lowes promotes ChoiceDek Premium through a national
print and advertising campaign and sponsorship of major sporting
events such as the NCAA basketball Final Four
tournament and NASCAR races. The Weyerhaeuser contract is
year-to-year
and automatically renews each year unless either party provides
four months advance notice of cancellation. We believe the
Weyerhaeuser contract strengthens our competitive position in
the decking marketplace and gives us the opportunity to develop
and sell new products through the same home improvement
warehouse channel.
We promote our decking products through displays and
presentations at national, regional, and local home, lawn, and
garden shows, and through in-store displays. We have an on-going
print advertising program that targets the residential decking
market. Lowes is also conducting a national print and
television advertising campaign for ChoiceDek Premium.
Weyerhaeuser purchases accounted for about 77% of our
2005 net sales. If Weyerhaeuser were to cancel the
Weyerhaeuser contract, we would have to develop an alternative
distribution system for decking products, which could be
expensive and time consuming. Though Weyerhaeuser has purchased
substantially all of our decking production since 1995, there is
no assurance that it will continue to do so (see Item 1A.
Risk Factors The loss of one or more of
our key customers could cause a substantial reduction in our
revenues and profits and Note 2 to the financial
statements regarding concentration of risk).
In October 2004, we began production of our new MoistureShield
brand line of decking products, which consists of four colors
and a wood-like embossed surface pattern. MoistureShield decking
is currently sold to a limited number of primary distributors,
who re-sell it to lumber dealers and contractor yards for sale
to local deck builders and home builders. MoistureShield decking
sales represented about 9% of total Company sales in 2005. The
MoistureShield decking line will allow us to diversify our
customer base. It also allows us to diversify the risk inherent
in selling such a large portion of our production to one
customer, Weyerhaeuser. It is our intent to grow the
MoistureShield decking program and diversify our customer base
as additional production capacity becomes available during 2006.
2
Door and Window Products. We sell our
MoistureShield industrial products to door and window
manufacturers for use as component parts of their products. For
example, we manufacture a windowsill that is built into products
like Portrait windows by Stock Building Supply and we
manufacture door rails built into doors by Therma-Tru
Corporation. In marketing, we emphasize the
value-added potential of the MoistureShield
composite product, which, unlike competing wood products, can be
engineered to incorporate certain desired end-product
characteristics that save our customers time and expense.
Customers also avoid the need for chemical treatments to their
final product, which are otherwise often necessary to prevent
rot and sustain durability. The durability of our MoistureShield
composite components allows our customers to extend the lifetime
or warranties of their products while reducing or eliminating
warranty claims costs.
Therma-Tru and Stock Building Supply each purchase a large
portion of our industrial products. The loss of either customer
would negatively impact sales and earnings. We are unable to
predict the future size of the markets for MoistureShield
industrial products; however, we believe that the national door
and window, commercial and residential trim, and residential
decking material markets are large and growing and will allow us
to diversify our customer base over time as we add production
capacity and focus on additional opportunities.
Exterior Trim and Fascia Products. We market
an exterior trim and fascia system under the trade names
MoistureShield Trim and MoistureShield CornerLoc. Three national
homebuilders are now specifying and using the product. With our
previous limitations on production capacity and focus to meet
the demand for our decking systems, we have limited our Trim and
CornerLoc production to date. We believe this product line has
significant growth potential, and we are striving to increase
production capacity so that we can increase production and
initiate a marketing program, in conjunction with our
MoistureShield distributors. The timetable of a full product
launch is dependent upon our construction and financing
timetable and the
start-up of
our Springdale South manufacturing facility (see
Item 2 Properties and
Item 7 Liquidity and Capital Resources).
Sales and Customer Service. We provide sales
support and customer service through our own marketing
department, through outside commissioned representatives with an
affiliated entity, through Weyerhaeuser, and through training
programs for our customers and their sales associates. Our
in-house sales and customer support team is focused on serving
commercial decking contractors and supporting the Weyerhaeuser
and Lowes sales professionals. Information and customer
service are provided through the websites
www.choicedek.com and www.moistureshield.com, and
through a national toll-free customer assistance telephone
number. We also use independent, outside sales representatives
in some markets to serve door, window, and decking customers.
Cyclical Nature of Building Products
Industry. Our products are used primarily in home
improvement and new home construction. The home improvement and
housing construction industries are subject to significant
fluctuations in activity and periodic downturns caused by
general economic conditions. High interest rates and economic
uncertainty in particular can lead to reduced homebuilding
and/or home
improvement activity. Reductions in such activity could have an
adverse effect on the demand for our products. We have focused a
large portion of our business on the remodel and repair market
segment which we believe is less sensitive to interest rate
fluctuations.
Product Innovation. In our constant pursuit of
satisfying our customers, and to keep up with changing trends in
the marketplace, we routinely analyze the need to develop new
products and improve existing products. We intend to develop
several new decking products in late 2006 for introduction to
consumers in 2007.
Raw
Materials
Wood Fiber. The wood fiber we use is waste by
product generated by hardwood furniture, cabinet, and flooring
manufacturers. The cost of acquiring the waste wood is primarily
the handling and transportation costs involved in getting the
material to our facilities. Costs vary with transportation costs
in general, which are related to petroleum prices and the supply
and demand for
over-the-road
trucking services. Our cost of sourcing waste wood fiber has
increased over the last three years due to transportation costs,
but remains a
3
small proportion of our total costs. Our gross profit margin is
not materially sensitive to changes in the cost of acquiring
wood fiber.
Two suppliers accounted individually for more than 10% and
collectively for approximately 80% of our 2005 waste wood fiber
purchases. Based on our discussions with other waste wood fiber
suppliers, we believe that if the arrangements with one or both
of these suppliers were terminated we would be able to obtain
adequate supplies of waste wood fiber at an acceptable price
from new suppliers. We are currently evaluating the feasibility
of establishing an in-house wood fiber reclamation and cleaning
system in northwest Arkansas.
Recycled Plastics. We use the following
classes of industrial and consumer waste polyethylene:
|
|
|
|
|
Low density polyethylene (LDPE) poly coatings or linings from
recycled bleached food-board, which are generated from the
hydro-pulping process;
|
|
|
|
High density polyethylene (HDPE) and linear low density
polyethylene (LLDPE) mixed plastic grocery bags from supermarket
and store collection programs;
|
|
|
|
HDPE ground container material;
|
|
|
|
LLDPE stretch film from warehouses and packing waste; and
|
|
|
|
Virgin HDPE and LDPE pellets.
|
The main materials we use are highly contaminated with paper and
other non-plastic materials, which lessen their value to other
plastic recyclers. Our proprietary recycling process does not
require the purity, extensive cleaning, additional washing, and
melt filtration required for conventional plastics
manufacturing, and can be conducted faster and more
economically. By using primarily contaminated, lower in waste
plastics, we produce a usable, but lower cost, feedstock for our
composite extrusion lines. We also purchase plastic raw
materials from outside sources, including virgin resin
producers. These materials are more expensive and more sensitive
to price swings related to the petrochemical industry. We also
are subject to various quality and consistency problems when
dealing with third party scrap suppliers, which also increases
our costs. Thus, we are utilizing more virgin resin at higher
prices as we further work to increase our in-house
infrastructure. Our goal is to source and process a minimum of
75% of our plastic raw materials in-house. In 2005, we processed
approximately 55%, which still leaves us overly dependent on
outside suppliers.
One supplier accounted for about one third of our 2005
polyethylene scrap purchases by weight. No other of our more
than 100 polyethylene suppliers accounted for more than 10% of
our purchases by weight.
Over the last several years, we believe four factors have caused
an increase in the demand for scrap polyethylene and,
consequently, the cost to us of acquiring raw materials for our
manufacturing process.
|
|
|
|
|
As world political events conspired to raise the price of
petroleum there was a related rise in the price of virgin
plastic, which is a petroleum and natural gas derivative. This
in turn increased the demand for scrap plastics since scrap can
be substituted for virgin plastics in many manufacturing
applications. We thus began competing with scrap plastic
consumers that had not previously been in the market.
|
|
|
|
The relative decline in the value of the dollar versus major
Asian currencies has made it economical for Asian manufactures
to source scrap plastic in the U.S. for use in their
countries. We have thus encountered significant competition for
scrap plastics from foreign consumers that had not previously
been a factor in the market.
|
|
|
|
Demand from economies in China and India for increased
petrochemical products.
|
|
|
|
As annual sales of wood composite decking products have grown,
we and other composite decking manufacturers have become
relatively large consumers of scrap plastics, which has created
increasing competition for raw materials and driven up prices.
|
On the other hand, we believe that the economics of recycling
are now such that more private and public entities will find it
attractive to undertake removing plastic scrap from the waste
stream and make it available to consumers like us.
4
Supply Contracts. We purchase raw materials
under both supply contracts and purchase orders. In 2005, we
purchased about 40% of our polyethylene scrap and all of our
waste wood, by weight, via purchase orders. Purchase order
acquisitions are one-time transactions that involve no long-term
obligation. We also have supply contracts, with terms that range
from one to three years, which obligate us to purchase
materials. The prices under these contracts are renegotiated
semi-annually or annually. In the past three years, the amounts
we have been obligated to purchase under the supply contracts
have been significantly less than the amounts of these materials
we have needed for production.
Competition for Raw Materials. As the
wood/plastic composites industry grows, we sometimes compete for
raw materials with other plastic recyclers or plastic resin
producers. We believe that our ability to use highly
contaminated polyethylene limits the number of competitors
because most recycling processes require cleaner
waste plastic sources. Nonetheless, we expect to continue to
encounter new entrants into the plastics reclamation business.
These new entrants may have greater financial and other
resources than we do, and may include domestic and foreign
beverage bottlers, manufacturers, distributors and retailers,
forestry product producers, petrochemical and other companies.
We increased our capacity for processing waste plastic in 2005,
which reduced our dependence on outside suppliers and reduces
our overall costs but it is still not to desired levels. There
is no assurance that we will be able to control the effect that
increasing waste plastic costs has on our profitability. (See
Item 7. Managements Discussion and
Analysis Liquidity and Capital Resources.)
Patented
and Proprietary Technology
Our composite manufacturing process and our development efforts
in connection with waste plastics reclamation technologies
involve patents and many trade secrets that we consider to be
proprietary. We have also developed certain methods, processes,
and equipment designs for which we have sought additional patent
protection. We have taken measures to safeguard our trade
secrets by, among other things, entering into confidentiality
and nondisclosure agreements, and restricting access to our
facilities. We also have installed advanced security systems,
including limited access and cameras, at all facilities
including
on-site
security personnel. Should our trade secrets be disclosed
notwithstanding these efforts, our business and prospects could
be materially and adversely affected.
We have filed nineteen patent applications and have received
issuance from the United States Patent and Trademark Office for
fourteen patents, five of which relate to our composite
materials manufacturing operations and product, and nine of
which relate to waste plastics reclamation technologies. The
patents cover our composite product, extrusion process and
apparatus, our continuous down-stream cooling and forming
conveyor system and our plastic reclamation process and
equipment. The cost of patent protection and, in particular,
patent litigation is extremely high. It can also strain
resources and inhibit growth.
Industry
Standards
Local building codes often require that building materials meet
strength and safety standards developed by the American Society
for Testing Materials and that, in order to qualify, the
materials be evaluated by an independent testing organization.
Our decking, handrails and stair applications have a national
evaluation report NER code rating under NER-596. The
NER rating provides local building inspectors and code officials
with independent testing and installation information regarding
our products. We believe that the NER listing has helped to
increase sales and market acceptance of our decking products. We
have recently renewed our building code listing and are
currently in the process of upgrading and increasing the number
of products covered for additional building code approval.
Regulation
AERT is subject to federal, state, and local environmental
regulations. Environmental discharges and impacts from our
manufacturing facilities including air, solid waste, and
wastewater discharges must meet the standards set by
environmental regulatory authorities in Texas, Arkansas, and
Louisiana. Compliance with environmental laws has not had a
material effect on our operating results or financial condition.
5
Our operations are also subject to work place safety regulation
by the U.S. Occupational Safety and Health Administration,
the state of Arkansas, the state of Texas, and the state of
Louisiana. We provide safety awareness and training programs for
all associates who work in a manufacturing environment.
Competition
Competition for Sales. Our products compete
with high-grade western pine, cedar and other premium woods,
aluminum, high-performance plastics, and an increasing number of
composites and other construction materials. We believe that our
products have superior physical characteristics, which make them
a better value for the consumer. Manufacturers of some competing
products, however, have long-established ties to the building
and construction industry and have well-accepted products. Many
of our competitors are larger and have research and development
budgets, marketing staffs, and financial and other resources
which surpass our resources.
Sales of non-wood decking products to date represent a small
portion of the decking market. According to an independent
research report the wood-alternative market share was 16% in
2004 and continues to grow. Pressure treated pine, cedar,
redwood and other traditional woods constitute the vast majority
of annual decking sales. We thus view wood decking as our
principal competitor. The wood decking industry is highly
segmented with many small to medium sized manufacturers. Wood
decking is principally a commodity that competes as the
low-priced product, whereas the more-expensive non-wood products
must compete on features and performance.
Among manufacturers of alternative decking materials, we view
Trex Company, Crane Plastics TimberTech, Louisiana-Pacific
Corporations WeatherBest, and Fiber Composites LLCs
Fiberon, as our primary competitors.
The market for door, windowsill, and trim products is highly
segmented, with many competitors. We believe that our
MoistureShield industrial products have superior characteristics
and are competitively priced. We emphasize durability, which
means that manufacturers and homebuilders using our products
should see reduced warranty callbacks and higher customer
satisfaction. Our product competes on durability and the ability
of the customer to order a product that is custom manufactured
to its specifications.
Employees
On December 31, 2005, we employed 670 people on a full-time
basis, as associates. We had 80 associates at the Texas
facility, of which two were executive
and/or
office personnel and 78 were full-time factory personnel. The
Arkansas facilities, including our corporate office, employed
568 associates, of which 101 were executives
and/or
office personnel and 467 were full-time factory personnel. We
had 22 full-time associates at our Louisiana facility. From
time-to-time,
we hire part-time employees to supplement our workforce.
Our business is subject to a number of risks, including but not
limited to the following:
We
have a working capital deficit
At December 31, 2005, we had a working capital deficit of
$687,039 and at December 31, 2004, we had a working capital
deficit of $3.5 million. The working capital deficit is the
result of previously incurred losses from operations, our
decision to finance capital projects with cash generated from
operations, and our need to fund rapid growth in sales.
We may
be unable to secure an adequate quantity and quality of raw
materials at economical prices
The largest component of our raw material costs is scrap
polyethylene. The price that we must pay for these materials is
related to the market prices of natural gas and petroleum, which
have been rising and volatile in recent years. Our future
profitability is contingent on us being able to manage raw
material costs under these circumstances.
6
The
loss of one or more of our key customers could cause a
substantial reduction in our revenues and profits
We could be materially adversely affected if we were to lose one
or more of our large existing customers. Our principal customer
for our decking material is Weyerhaeuser, which accounted for
77% and 81% of our sales in 2005 and 2004, respectively. A few
large door and window construction companies have historically
purchased substantially all of our industrial component
products. A loss of any one of our large customers would
adversely affect our sales and profitability.
If we
are unable to comply with certain debt covenants, our financial
position and operations could be adversely
affected
The bond agreement contains financial covenants, which include a
current ratio of not less than 1.00 to 1.00 and a requirement
that not more than 10% of accounts payable be in excess of
75 days past the invoice date. We were not in compliance
with these two covenants at December 31, 2005; however,
these covenants were waived by the bondholder as of
December 31, 2005 through, and including, December 31,
2006. There is no assurance that we will be able to comply with
these debt covenants in the future, or that the bondholder will
waive or modify the covenants in the future. If we are unable to
comply with the covenants or obtain a waiver or modification of
the covenants in the future, then the bond debt, currently in
the amount of $12.9 million, could immediately become due
and payable, the bondholder could foreclose on the property used
to secure the debt, and the bondholder could claim our revenues
pledged as part of the bond agreement.
Restrictions
regarding increased manufacturing capabilities could restrain
our business growth
We increased our sales by $23.7 million in 2005,
$20.1 million in 2004 and $2.1 million in 2003, the
year in which there was a fire that temporarily shut down our
Junction, Texas manufacturing facility. Our products have seen
significant growth, and our customers have significant
established expansion plans. Our primary customers and markets
are large, and continued sales growth will require significant
capital expenditures for additional production equipment and
manufacturing facilities. Although our goal is to become the
number one composite producer in North America, there is no
assurance that we will be able to secure the necessary
financing, attain the necessary operational execution, or that
the equipment and facilities will become operational in a timely
manner to meet that goal.
Our
growth is limited by the availability of human capital
resources
Future profitable growth will require us to recruit and retain
qualified associates. We compete with many larger companies in
the labor market, many of whom offer more attractive
compensation packages than we are able to economically provide.
Though we have adopted equity compensation plans to aid in our
efforts to recruit and retain qualified associates, the
accounting treatment for those plans results in a reduction in
our earnings.
Declines
in construction activity may adversely affect our
business
Our products are sold in the home improvement and new home
construction markets. These markets are subject to significant
fluctuations in activity and to periodic downturns caused by
general economic conditions. A slowdown in construction activity
could have an adverse effect on the demand for our products.
Fire
disruptions may adversely affect our business
Our raw materials and manufacturing processes involve a greater
than average risk of fire loss or disruption. Through the
Companys history, we have experienced several fires, some
of which severely disrupted our manufacturing operations. There
was an accidental fire at our Junction, Texas facility in March
2003, which caused substantial damage and temporarily shut down
plant operations. Although we have increased security and
increased fire protection equipment at our facilities, another
major fire could occur and materially adversely affect our
operations.
7
Covenants
in our bond agreements could restrict our ability to borrow,
which could impair the improvement and expansion of our
operations
Certain covenants in our bond agreements restrict the types and
amounts of additional indebtedness that we may incur, including
a requirement that, with certain exceptions, we may only incur
additional indebtedness to the extent it would satisfy a debt
incurrence coverage ratio of 250% of income before interest,
taxes, depreciation and amortization to debt service. Those
restrictions could inhibit our ability to improve and expand our
current operations. Additionally, our ability to secure adequate
working capital to support our
day-to-day
operations as we grow could be limited by the covenants in our
bond agreements.
Future
sales of shares could be dilutive and impair our ability to
raise capital
The conversion of a significant number of our outstanding
derivative securities into Class A common stock could
adversely affect the market price of the stock. There are
currently warrants outstanding for 9,176,242 shares of
Class A common stock at an average exercise price of $1.05,
and options outstanding for 3,688,130 shares of
Class A common stock at an average exercise price of $1.01.
The exercise or conversion of a material amount of such
securities will result in a dilution in interest for our other
security holders. The convertible securities whether converted
into stock or not, could impair our ability to obtain additional
capital because of the potential for dilution. Also, the holders
of such securities may be expected to exercise their rights at a
time when we would in all likelihood be able to obtain needed
capital through a new offering of our securities on terms more
favorable than those provided by the outstanding securities.
The
high growth rate in demand for our products will eventually
slow
The demand for our decking products has increased rapidly over
the past three years due to growing consumer awareness of the
benefits of composite decking and the marketing efforts of our
customers who sell our products to end users. As annual sales of
composite decking increase, it is likely that the growth rate of
our decking sales will slow.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
We have no unresolved staff comments.
We operate the following manufacturing and recycling facilities:
We manufacture our MoistureShield and Weyerhaeuser ChoiceDek
brand lines of decking products at our Springdale, Arkansas
extrusion plant. That facility also produces door, window, and
housing trim components. Springdale had four extrusion lines and
a plastic recycling facility throughout 2005. The Springdale
plant consists of 103,000 square feet under one roof and is
located on 10 acres with a rail siding in the Springdale
industrial district. Since 1999, we have added
30,440 square feet of shed storage space and installed a
dual sprinkler system.
We lease an office, storage building, and parking lot adjacent
to the Springdale facility. The lease is renewable yearly. The
office and storage facility is comprised of 10,000 square
feet on 2.36 acres and houses our corporate offices.
Our Junction, Texas facility manufactures primarily
MoistureShield and Weyerhaeuser ChoiceDek decking. A fire in
March 2003 reduced production capacity for the rest of 2003, but
production increased through 2003 and 2004 as fire damage was
repaired. Full restoration has been slowed by litigation with
one of the insurance carriers responsible for paying for fire
damage (see Item 3. Legal Proceedings). The Junction plant
consists of a 49,000 square foot manufacturing and storage
facility on a seven-acre site. We believe that the Junction
facility is currently suitable for composite materials
manufacturing requirements on a regional basis.
8
During the first quarter of 2004, we relocated and expanded our
paint system and added some finishing and packaging operations
to a 50,000 square foot facility near Tontitown, Arkansas.
This allowed for additional extrusion production at the
Springdale facility.
In late 2003, we began construction on a plastics processing
facility in Lowell, Arkansas. Work was completed in the fourth
quarter of 2004 though we continue to add and upgrade processing
equipment. The facility is used for plastic recycling, blending,
and storage, and includes a railroad loading/unloading spur,
truck scale, receiving station, and finished goods storage.
In the fall of 2004, we entered into two leases for two
100,000 square foot warehouses under construction in
Lowell, Arkansas that are connected by rail spurs. We first
occupied these warehouses in the first quarter of 2005. One
warehouse is used for raw material storage, and the second is
used for both raw material and finished goods storage. We have
recently leased a third 125,000 square foot warehouse in
the same complex, which will be used for finished goods
processing and distribution. We also lease ten acres of land
adjacent to our Lowell plastic plant for storage and load-out of
finished goods; this operation is designed to load up to five
railcars and ten trucks at a time.
We lease plastic recycling equipment and factory space in
Alexandria, Louisiana, which commenced operations in June 2003.
The lease is for five years from June 2003 through June 2008. We
have made improvements and installed additional equipment to
increase the facilitys throughput. The upgrades provide
flexibility to economically process different types of scrap
plastic and to provide plastic feedstock of a quality and
consistency necessary to efficiently operate our extrusion
facilities.
We began building a new extrusion factory just to the south of
our existing Springdale plant in 2005. Construction of this
Springdale South facility is being financed from a
combination of cashflow, operating leases and traditional debt
financing, so completion has been subject to some degree to the
availability of funds from operations. We believe we can begin
the first of Springdale Souths planned four production
lines in the second quarter of 2006, but there is no assurance
that we will be able to meet our planned schedule. We anticipate
installing the other three lines over the course of the next two
years, subject to continued growth in demand for our products.
|
|
Item 3.
|
Legal
Proceedings
|
Lloyds
London
We have been sued by certain underwriters at Lloyds,
London (Lloyds) in connection with a pending
final settlement of our Junction, Texas fire claim. Lloyds
filed suit January 19, 2005 in the Circuit Court of
Washington County, Arkansas seeking a declaratory judgment that
they are not liable to reimburse us for certain costs of
rebuilding the AERT Junction, Texas facility. Lloyds
alleges that we did not rebuild the facility exactly as it had
existed prior to the March 2003 fire and seeks to retroactively
cancel its portion of the insurance policy. The filing was
unexpected by us because we cooperated fully with the claims
underwriting process and believed that negotiations toward a
final settlement of the claim were progressing.
We believe the Lloyds lawsuit is without merit. We filed a
counterclaim on January 24, 2005 denying all of
Lloyds allegations and seeking immediate and full
reimbursement for rebuilding of the Junction plant. We seek to
recover actual damages in the amount of at least
$2.4 million plus attorney and court fees and punitive
damages for acts of bad faith committed by Lloyds.
The parties participated in an unsuccessful court-ordered
mediation on March 13, 2006. The matter will now go to
trial, though a trial date has not yet been set by the court.
Advanced
Control Solutions
On March 3, 2006, a Benton County Circuit Court jury found
AERT liable for $655,769 in damages to Advanced Control
Solutions (ACS) for future business opportunities
that ACS alleges it lost when AERT discontinued using ACS
programming and electrical contractor services and for missing
equipment. The jury found that AERT also interfered with certain
non-compete provisions of an employment agreement between
9
ACS and an employee by hiring the employee after he had been
terminated by ACS in December 2003. The jury also awarded AERT
judgment against ACS for approximately $45,000 for ACSs
failure to complete a programming contract.
We strongly disagree with the jurys findings and intend to
exercise our full legal rights of appeal. We intend to file
motions requesting the Judge to set aside the verdicts against
AERT as not being supported by the law and facts. If the motions
are not granted, AERT will appeal the jury verdicts to the
Arkansas Court of Appeals.
Other
Matters
AERT is involved in other litigation arising from the normal
course of business. In managements opinion, this
litigation is not expected to materially impact the
Companys results of operations or financial condition.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of security holders
during the fourth quarter of the fiscal year ended
December 31, 2005.
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder
Matters, and Issuer Purchases of Equity Securities
|
Our Class A common stock is traded on the NASDAQ Capital
Market System under the symbol
AERTA. As of March 27, 2006, there
were approximately 1,600 holders of record of Class A
common stock and 11 holders of record of Class B
common stock. The price of our common stock was $1.79 on
December 31, 2005. We have not previously paid cash
dividends on the common stock and there are currently
restrictions under various debt obligations that would prevent
the payment of such dividends for the foreseeable future. The
following table sets forth the range of high and low quarterly
sales prices (as reported by NASDAQ) of our Class A common
stock for the years ended December 31, 2004 and 2005.
Sales
price range of Class A common stock
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Fiscal 2004
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
1.45
|
|
|
|
1.10
|
|
Second Quarter
|
|
|
1.28
|
|
|
|
1.00
|
|
Third Quarter
|
|
|
1.72
|
|
|
|
1.04
|
|
Fourth Quarter
|
|
|
1.67
|
|
|
|
1.18
|
|
Fiscal 2005
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
1.85
|
|
|
|
1.25
|
|
Second Quarter
|
|
|
1.59
|
|
|
|
1.21
|
|
Third Quarter
|
|
|
1.74
|
|
|
|
1.19
|
|
Fourth Quarter
|
|
|
1.79
|
|
|
|
1.25
|
|
No repurchases of common stock took place during the fiscal year
2005.
Recent
Sales of Unregistered Securities
On February 7, 2005, we issued an aggregate of
976,398 shares of our Class A common stock to
Zanett Lombardier, Ltd. upon the cashless exercise of
1,253,784 Consulting warrants with an exercise price of $0.375.
We believe, due to the nature of the relationship of this firm
to us and the isolated nature of the transaction, that the
issuance and sale of the shares of Class A common stock
underlying such warrants was exempt from registration under the
Securities Act of 1933, as amended, as a private placement
pursuant to Section 4(2) of that Act.
10
|
|
Item 6.
|
Selected
Financial Data
|
The following tables set forth selected historical data for the
years ended December 31, 2001 through 2005, derived from
our audited financial statements for each such year and should
be read in conjunction with such financial statements and the
footnotes attached thereto as well as the discussion contained
herein in Managements Discussion and Analysis of
Financial Condition and Results of Operations. Certain
prior period amounts have been reclassified to conform to the
current period presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
Statements of Operations
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
87,312,560
|
|
|
$
|
63,637,285
|
|
|
$
|
43,520,563
|
|
|
$
|
41,415,466
|
|
|
$
|
33,422,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
gain, accrued premium on preferred stock and income taxes
|
|
|
3,583,370
|
|
|
|
1,369,983
|
|
|
|
(665,921
|
)
|
|
|
1,193,333
|
|
|
|
602,864
|
|
Accrued premium on preferred stock
|
|
|
(235,367
|
)
|
|
|
(276,000
|
)
|
|
|
(276,000
|
)
|
|
|
(278,083
|
)
|
|
|
(290,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
gain and income taxes
|
|
|
3,348,003
|
|
|
|
1,093,983
|
|
|
|
(941,921
|
)
|
|
|
915,250
|
|
|
|
312,864
|
|
Net income tax benefit
|
|
|
4,449,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
gain
|
|
|
7,797,685
|
|
|
|
1,093,983
|
|
|
|
(941,921
|
)
|
|
|
915,250
|
|
|
|
312,864
|
|
Extraordinary gain
|
|
|
|
|
|
|
173,536
|
|
|
|
2,962,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common
stock
|
|
$
|
7,797,685
|
|
|
$
|
1,267,519
|
|
|
$
|
2,020,120
|
|
|
$
|
915,250
|
|
|
$
|
312,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share
before extraordinary gain(1) (Basic)
|
|
$
|
0.22
|
|
|
$
|
.03
|
|
|
$
|
(.03
|
)
|
|
$
|
.03
|
|
|
$
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share
before extraordinary gain(1) (Diluted)
|
|
$
|
0.19
|
|
|
$
|
.03
|
|
|
$
|
(.03
|
)
|
|
$
|
.02
|
|
|
$
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary gain per common
share (Basic)
|
|
|
|
|
|
$
|
.01
|
|
|
$
|
.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary gain per common
share (Diluted)
|
|
|
|
|
|
$
|
.00
|
|
|
$
|
.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share
after extraordinary gain (Basic)
|
|
$
|
0.22
|
|
|
$
|
.04
|
|
|
$
|
.07
|
|
|
$
|
.03
|
|
|
$
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share
after extraordinary gain (Diluted)
|
|
$
|
0.19
|
|
|
$
|
.03
|
|
|
$
|
.07
|
|
|
$
|
.02
|
|
|
$
|
.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
outstanding (Basic)
|
|
|
35,861,060
|
|
|
|
31,815,067
|
|
|
|
30,017,661
|
|
|
|
29,516,768
|
|
|
|
27,565,825
|
|
Weighted average number of shares
outstanding (Diluted)
|
|
|
40,475,244
|
|
|
|
41,070,289
|
|
|
|
30,017,661
|
|
|
|
42,665,451
|
|
|
|
37,176,751
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital deficit
|
|
$
|
687,039
|
|
|
$
|
3,470,971
|
|
|
$
|
1,915,695
|
|
|
$
|
6,557,943
|
|
|
$
|
4,535,600
|
|
Total assets
|
|
|
56,952,673
|
|
|
|
43,340,793
|
|
|
|
36,406,601
|
|
|
|
39,335,948
|
|
|
|
36,393,071
|
|
Long-term debt less current
maturities
|
|
|
17,010,889
|
|
|
|
15,571,068
|
|
|
|
16,659,241
|
|
|
|
4,068,210
|
|
|
|
4,303,202
|
|
Total liabilities
|
|
|
35,835,369
|
|
|
|
31,610,279
|
|
|
|
27,458,156
|
|
|
|
33,574,481
|
|
|
|
32,194,317
|
|
Stockholders equity
|
|
|
21,117,304
|
|
|
|
11,730,514
|
|
|
|
8,948,445
|
|
|
|
5,761,467
|
|
|
|
4,198,754
|
|
|
|
|
(1) |
|
The net income (loss) per share of common stock is based on the
combined weighted average number of shares of Class A and
Class B common stock outstanding during the period. See
Note 2 to the financial statements for a reconciliation of
the basic and diluted weighted average number of shares
outstanding. |
11
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Executive
Overview
For the year ended December 31, 2005, our income before
income taxes was $3.35 million, compared to income of
$1.09 million before income taxes and extraordinary gain
for 2004, a 207% increase. Net sales for 2005 increased 37% over
2004 to $87.3 million. This continued growth in our
business is a result of our strategy to provide our customers
with the best product and the best service at the best price.
Net income was $7.8 million or $0.19 per fully diluted
share. Net income includes a $4.6 million tax benefit for the
elimination of the valuation allowance.
Now that AERT has been profitable from operations for the past
two years and expects to be profitable in the future, we removed
the valuation allowance we had provided for our deferred tax
assets in the fourth quarter and recognized a net
$4.6 million non-cash income tax benefit, which
significantly increased net income for the quarter and year. The
deferred tax asset is comprised of net operating losses (NOLs)
accumulated in the Companys developmental years. In future
periods, AERT will apply a combined federal and state effective
income tax rate of approximately 40% to pre-tax income, even
though the taxes recorded will be primarily non-cash charges. We
will continue to use the NOLs to reduce actual income tax
payments, which will benefit our cash flow.
Sales growth in 2005 was driven by continued strong demand for
all three of our product lines and enabled by higher factory
output resulting from increased productivity and price
increases. In order to meet expected future demand, we are
building a third extrusion factory and expanding our plastic
recycling facilities, which resulted in a total capital
investment of $9.6 million during 2005. We plan to continue
to increase our production capacity in step with growing demand
for our products. As industry-wide sales of composite decking
increases, it is likely that the annual rate of sales growth
will decelerate.
Our gross profit margin improved to 24% in 2005 from 23.1% in
2004. Volatility in worldwide pricing of
polyethylene the largest component of our raw
material costs continues to present a challenge
as we reach for higher and more stable margins. We believe
polyethylene prices will continue to be unstable and so we are
focused on further developing our capability to use types of
polyethylene waste that are in abundant supply and low demand.
Our operating margin improved to 6.4% of net sales in 2005 from
5.5% of net sales in 2004 due to our improved gross margin and
because we were able to increase sales at a faster rate than we
increased our overhead costs, which we expect to continue.
General and administrative costs for 2005 included substantial
legal expenses, and we also took a one-time net charge in the
fourth quarter of 2005 of $610,206 as a reserve against a recent
jury award in a contract dispute with a former supplier.
We generated $7.3 million of cash flow from operations in
2005 versus $5.4 million in 2004, a 35% increase. Cash used
for capital improvements was approximately $5.9 million,
cash used in financing activities was $836,000 (primarily to
reduce debt), and we increased our cash balance by $670,000. At
December 31, 2005, our current ratio was 0.96 and our
long-term debt to equity ratio was 0.81. That compares to 0.78
and 1.33, respectively, at December 31, 2004. We believe
that funds generated from operations will be sufficient to pay
our operating costs and fixed obligations for 2006 and into the
future.
For 2006 and beyond we are focused on adding production capacity
and improving manufacturing efficiencies. For example,
|
|
|
|
|
We are investing heavily in in-house plastic recycling capacity
and advanced recycling technologies;
|
|
|
|
We expect to start one production line at our new Springdale
South extrusion facility in the second quarter of 2006 and plan
to add a second line in early 2007, with two more
lines for a total of
four anticipated by the end of 2007.
|
|
|
|
We are continually evaluating, improving and implementing
manufacturing efficiencies;
|
|
|
|
We continue to aggressively recruit new AERT associates for
senior and middle management levels.
|
|
|
|
We continue to build brand recognition and our companys
reputation with the quality of our products and customer service.
|
12
We believe the selected sales data, the percentage relationship
between net sales and major categories in the Statements of
Operations and the percentage change in the dollar amounts of
each of the items presented below is important in evaluating the
performance of our business operations. We operate in one
business segment and believe the information presented in our
Managements Discussion and Analysis of Results of
Operations and Financial Condition provides an understanding of
our business segment, our operations and our financial condition.
Results
of Operations
Three
Year Comparison
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
% Change
|
|
|
2004
|
|
|
% Change
|
|
|
2003
|
|
|
Net sales
|
|
$
|
87,312,560
|
|
|
|
37.2
|
%
|
|
$
|
63,637,285
|
|
|
|
46.2
|
%
|
|
$
|
43,520,563
|
|
Cost of goods sold
|
|
|
66,389,964
|
|
|
|
35.6
|
%
|
|
|
48,963,166
|
|
|
|
42.5
|
%
|
|
|
34,361,984
|
|
% of net sales
|
|
|
76.0
|
%
|
|
|
(0.9
|
)%
|
|
|
76.9
|
%
|
|
|
(2.1
|
)%
|
|
|
79.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
20,922,596
|
|
|
|
42.6
|
%
|
|
|
14,674,119
|
|
|
|
60.2
|
%
|
|
|
9,158,579
|
|
% of net sales
|
|
|
24.0
|
%
|
|
|
0.9
|
%
|
|
|
23.1
|
%
|
|
|
2.1
|
%
|
|
|
21.0
|
%
|
Selling and administrative costs
|
|
|
14,595,854
|
|
|
|
31.5
|
%
|
|
|
11,099,911
|
|
|
|
23.3
|
%
|
|
|
9,001,261
|
|
% of net sales
|
|
|
16.7
|
%
|
|
|
(0.7
|
)%
|
|
|
17.4
|
%
|
|
|
(3.3
|
)%
|
|
|
20.7
|
%
|
Research and development
|
|
|
110,134
|
|
|
|
13.3
|
%
|
|
|
97,207
|
|
|
|
24.8
|
%
|
|
|
77,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
14,705,988
|
|
|
|
31.3
|
%
|
|
|
11,197,118
|
|
|
|
23.3
|
%
|
|
|
9,079,161
|
|
% of net sales
|
|
|
16.8
|
%
|
|
|
0.8
|
%
|
|
|
17.6
|
%
|
|
|
(3.3
|
)%
|
|
|
20.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
6,216,608
|
|
|
|
78.8
|
%
|
|
|
3,477,001
|
|
|
|
4278.1
|
%
|
|
|
79,418
|
|
% of net sales
|
|
|
7.1
|
%
|
|
|
1.6
|
%
|
|
|
5.5
|
%
|
|
|
5.3
|
%
|
|
|
0.2
|
%
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance proceeds related to lost
income
|
|
|
|
|
|
|
(100.0
|
)%
|
|
|
8,720
|
|
|
|
(99.2
|
)%
|
|
|
1,125,372
|
|
Net litigation contingency
|
|
|
(610,206
|
)
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
Loss on disposition of equipment
|
|
|
(26,122
|
)
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
Net interest expense
|
|
|
(1,996,910
|
)
|
|
|
(5.6
|
)%
|
|
|
(2,115,738
|
)
|
|
|
13.1
|
%
|
|
|
(1,870,711
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
item accrued premium on preferred stock and taxes
|
|
|
3,583,370
|
|
|
|
161.6
|
%
|
|
|
1,369,983
|
|
|
|
|
|
|
|
(665,921
|
)
|
% of net sales
|
|
|
4.1
|
%
|
|
|
1.9
|
%
|
|
|
2.2
|
%
|
|
|
3.7
|
%
|
|
|
(1.5
|
)%
|
Accrued premium on preferred stock
|
|
|
(235,367
|
)
|
|
|
(14.7
|
)%
|
|
|
(276,000
|
)
|
|
|
0.0
|
%
|
|
|
(276,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
item and taxes
|
|
|
3,348,003
|
|
|
|
206.0
|
%
|
|
|
1,093,983
|
|
|
|
|
|
|
|
(941,921
|
)
|
% of net sales
|
|
|
3.8
|
%
|
|
|
2.1
|
%
|
|
|
1.7
|
%
|
|
|
3.9
|
%
|
|
|
(2.2
|
)%
|
Net income tax benefit
|
|
|
4,449,682
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
% of net sales
|
|
|
5.1
|
%
|
|
|
5.1
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
item
|
|
|
7,797,685
|
|
|
|
612.8
|
%
|
|
|
1,093,983
|
|
|
|
|
|
|
|
(941,921
|
)
|
% of net sales
|
|
|
8.9
|
%
|
|
|
7.2
|
%
|
|
|
1.7
|
%
|
|
|
3.9
|
%
|
|
|
(2.2
|
)%
|
Extraordinary gain on involuntary
conversion of non-monetary assets due to fire
|
|
|
|
|
|
|
(100.0
|
)%
|
|
|
173,536
|
|
|
|
(94.1
|
)%
|
|
|
2,962,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common
stock
|
|
$
|
7,797,685
|
|
|
|
515.2
|
%
|
|
$
|
1,267,519
|
|
|
|
(37.3
|
)%
|
|
$
|
2,020,120
|
|
% of net sales
|
|
|
8.9
|
%
|
|
|
6.9
|
%
|
|
|
2.0
|
%
|
|
|
(2.6
|
)%
|
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
2005
|
|
|
% Change
|
|
|
2004
|
|
|
% Change
|
|
|
2003
|
|
|
Springdale facility
|
|
$
|
67,823,259
|
|
|
|
41.6
|
%
|
|
$
|
47,902,106
|
|
|
|
40.1
|
%
|
|
$
|
34,203,234
|
|
Junction facility
|
|
|
19,489,301
|
|
|
|
23.9
|
%
|
|
|
15,735,179
|
|
|
|
68.9
|
%
|
|
|
9,317,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
87,312,560
|
|
|
|
37.2
|
%
|
|
$
|
63,637,285
|
|
|
|
46.2
|
%
|
|
$
|
43,520,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31, 2005 Compared to Year Ended
December 31, 2004
Net
Sales
Net sales for the year ended December 31, 2005 grew 37.2%
compared to 2004. Our challenge, as in recent prior years, was
to make enough of our products to satisfy customer demand.
Approximately 95% of the sales gain was the result of
productivity increases at our plastic recycling and extrusion
plants, with the balance attributable to price increases. We
have recently increased prices of our products by an average of
8.5% versus the average price prevailing in 2005.
Cost of
Goods Sold and Gross Margin
Cost of goods sold, as a percent of sales, decreased to 76% for
the year ended December 31, 2005 from 76.9% for 2004. Labor
costs and manufacturing overhead were down, as a percent of
sales, due to increased automation and efficiency initiatives.
Our manufacturing improvement programs also resulted in higher
output per manufacturing line in 2005 versus 2004, thus reducing
overhead costs as a percent of sales. Material costs, however,
were up significantly due to higher costs of polyethylene scrap
prices resulting from instability in world petroleum and natural
gas markets and disruptions in the supply of polyethylene
resulting from hurricane damage along the Gulf Coast in August
and September.
Our strategy for managing raw material costs is to expand our
internal plastic processing capacity and to seek new sources of
lower cost waste plastic materials. We are also focused on
better material handling techniques and efficiencies to further
reduce manufacturing waste and handling costs. Volatility of raw
material costs continues to be one of our greatest challenges
and sustained upward price movement of our raw materials has an
adverse effect on our profitability.
Gross profit margin improved to 24% for 2005 from 23.1% in 2004
as efficiency gains and price increases outweighed the effects
of higher raw material costs.
Selling
and Administrative Expenses
Selling and administrative costs increased in 2005 compared to
2004 as a result of increases in sales, customer service, and
corporate personnel expenses, along with general increases in
corporate costs to manage our growing business. As a percentage
of net sales, selling and administrative costs decreased to
16.7% in 2005 compared to 17.4% in 2004. The categories of
salaries and benefits, professional fees, advertising and
promotion, travel and entertainment, and commissions together
make up 75% of total selling and administrative expenses.
Professional fees included substantial legal expenses (see
Item 3. Legal Proceedings). We expect to continue to grow
sales at a faster rate than overhead expenses in 2006.
Operating
Income
Operating income was 6.4% of net sales for 2005 versus 5.5% of
net sales for 2004. Operating income was negatively impacted by
a one-time litigation loss charge of $655,769 in the fourth
quarter of 2005 pertaining to a recent jury award in a contract
dispute with a former supplier (see Item 3. Legal
Proceedings).
Net
Income
We removed the valuation allowance we had provided for our
deferred tax assets in the fourth quarter and recognized a net
$4.6 million non-cash income tax benefit, which
significantly increased net income for the quarter and year. The
deferred tax asset is comprised of net operating losses (NOLs)
accumulated during
14
AERTs developmental years. In future periods, we will
apply a combined federal and state effective income tax rate of
approximately 40% to pre-tax income, even though the taxes
recorded will be primarily non-cash charges. We will continue to
use the NOLs to reduce actual income tax payments, which will
benefit our cash flow.
Net income increased to $7,797,685 in 2005 from $1,267,519 in
2004. Income before income taxes for 2005 was $3,348,003, up
substantially from income of $1,093,983 in 2004. Continued
profitable operations depends on, among other things, our
ability to manage raw material costs and to grow our sales
faster than our overhead expenses (see Item 1A. Risk
Factors We may be unable to secure an adequate
quantity and quality of raw materials at economical prices).
Year
Ended December 31, 2004 Compared to Year Ended
December 31, 2003
Net
Sales
Net sales for the year ended December 31, 2004 grew 46.2%
compared to 2003 due to:
|
|
|
|
|
A product mix that included a higher percentage of value added
products, including the new ChoiceDek Premium Embossed, which
accounted for 15% of the increase;
|
|
|
|
Restoration of the Junction plant to its pre-fire capacity,
which accounted for 23% of the increase; and
|
|
|
|
Increased productivity, which resulted from various capital
projects that increased output and reduced manufacturing waste.
Productivity gains account for the remaining 62% of the increase.
|
In 2004, demand for our products exceeded our manufacturing
capacity.
Cost of
Goods Sold
Our cost of goods sold increased 42.5% in 2004 versus 2003. Cost
of goods sold is directly related to sales, which increased
46.2%. Cost of goods sold as a percent of sales thus decreased
from 79% of sales to 76.9% of sales, which raised our gross
margin from 21% to 23.1%.
All three accounting components of cost of goods
sold cost of materials, direct labor, and
manufacturing overhead decreased as a percent
of sales. Direct labor costs decreased as a result of automation
projects and from more emphasis on training and productivity
improvement programs. Manufacturing overhead decreased as we
increased output at a faster rate than we increased overhead
spending.
The cost of materials in 2004 was lower, as a percent of sales,
than in 2003 because we expanded our plastic processing capacity
at the Lowell, Arkansas and Alexandria, Louisiana facilities and
sought new sources of lower cost waste plastic materials. Also
during 2004, we used a substantial amount of plastic inventory
that was acquired in earlier periods at less than 2004 market
prices. This helped to offset rising material costs through the
year by lessening our dependence on outside suppliers. Our
in-house plastic processing capacity went from 25% in 2003 to
55% in the first quarter of 2005. We focused on better material
handling techniques and efficiencies in order to further reduce
manufacturing waste and handling costs.
Increasing our in-house plastic processing facilities lowered
our variable cost of purchasing recycled plastic scrap, but also
increased our manufacturing overhead and additional processing
costs. With increased fixed overhead for recycling and
processing infrastructure, sufficient volumes and throughputs
are required to lower overall costs. Lower-cost, poor-quality
plastic scrap can cause decreased throughputs and significant
increases in overall cost. This effect contributed somewhat to
higher overall manufacturing costs and lower gross margin in the
fourth quarter of 2004.
Overall, we were successful in reducing cost of goods sold as a
percent of sales by improved focus and investing in new
facilities; i.e. productivity gains offset rising material
costs, which helped us to achieve an increase in 2004 operating
income to $3.5 million from $79,000 in 2003.
15
Selling
and Administrative Expenses
Selling and administrative cost increased in 2004 compared to
2003 as a result of increases in sales, customer service, and
corporate personnel expenses, along with general increases in
corporate costs to manage our growing business. However, as a
percentage of net sales, selling and administrative costs
decreased. Some of the major components of selling, general, and
administrative costs were salaries, commissions, advertising and
promotion, travel and entertainment and professional fees. The
preceding cost categories as a percent of sales were lower in
2004 (17.6%) when compared to 2003 (20.9%).
Net
Income
Net income before extraordinary item in 2004 was
$1.09 million compared to a net loss before extraordinary
item of $941,921 in 2003, an improvement of $2.03 million.
Compared to 2003, net income before extraordinary item increased
due to increased sales, lower manufacturing costs as a
percentage of sales, and lower selling and administrative costs
as a percentage of sales.
Net income after extraordinary item was $1.26 million
compared to $2.02 million in 2003, a decrease of $760,000
or 38%. Insurance proceeds received to reimburse costs of
reconstructing the Junction facility following a March 2003 fire
resulted in a $173,536 extraordinary gain for 2004 compared to
an extraordinary gain of $2.96 million in 2003.
Extraordinary
Item
There was a major fire at the Junction, Texas facility in 2003.
The Junction facility was fully insured. Damage caused by the
fire required us to write down gross assets by approximately
$4.91 million. We simultaneously adjusted accumulated
depreciation on those assets by $3.96 million, resulting in
a net book value decrease in assets of about $950,000. At
December 31, 2004, we had invested approximately
$6.4 million in reconstructing the Junction facility.
Insurance proceeds received to reimburse costs incurred to
reconstruct the facility resulted in a gain of $173,536 for the
year ended December 31, 2004. Through December 31,
2004, the total extraordinary gain recorded as a result of the
fire was $3,135,577. Total insurance proceeds in connection with
the fire were $6 million received through December 31,
2004. We had initially booked a receivable of approximately
$864,000 and related income in the first quarter of 2004 for
additional amounts we expected to collect from the insurers
related to such matter. However, such claims are now being
contested by the insurer and, although we intend to vigorously
pursue the collection of such claims, we have, in accordance
with generally accepted accounting principles, reversed any
receivable or income for the 2004 fiscal year attributable to
such disputed claims unless and until such claims are collected.
Contingencies
Liquidity
and Capital Resources
At December 31, 2005, we had a working capital deficit of
$687,039 compared to a working capital deficit of
$3.5 million at December 31, 2004. At
December 31, 2005, the working capital deficit included
total current liabilities of approximately $18.59 million,
of which $3.04 million was for accrued payroll expense and
other accrued liabilities, $13.51 million was in payables
and $2.04 million was a combination of short-term notes
payable and the current portion of long-term debt. Our rapid
growth and current cash flow from operations is restricting the
growth of our working capital. The working capital deficit is
the result of previously incurred losses from operations, our
decision to pay for our capital expansion using cash generated
from operations, our need to fund rapid growth in sales, and our
need to use working capital to pay for a portion of the rebuild
of our Junction, Texas facility after the fire, as our insurance
claim was contested by our insurer, Lloyds London (see
Item 3. Legal Proceedings). Additionally, pursuant to our
bond agreement, we are required to maintain a debt service
reserve fund in the amount of approximately $2 million,
which is classified as a non-current asset in our balance sheet.
Cash increased $669,487 to $1.75 million at
December 31, 2005 from $1.08 million at
December 31, 2004. Significant components of that increase
were: (i) cash provided by operating activities of
$7.3 million,
16
which consisted of the net income for the period of
$7.8 million increased by depreciation and amortization of
$4.2 million and decreased by other uses of cash of
approximately $4.7 million; (ii) cash used in
investing activities of $5.8 million; and (iii) cash
used in financing activities of approximately $836,000. Payments
on notes during the period were $4.2 million, and proceeds
from the issuances of notes amounted to $1.9 million. At
December 31, 2005, we had bonds and notes payable in the
amount of $19.0 million, of which $2.0 million was
current notes payable and the current portion of long-term debt.
Our expansion plans currently are prioritized around adding
extrusion capacity at Springdale South, increasing plastic
recycling capacity to lower raw material costs, and further
automating our production processes to improve efficiencies and
increase margins. New capital projects are funded primarily from
cash flow, and there is no assurance as to when additional funds
will be available or as to when the projects will be completed.
Our capital improvement budget for 2006 is currently estimated
at $12.0 million, of which we believe we can finance
$6.0 million through long-term debt and operating leases;
the balance of required funds must come from cash flow. There is
no assurance that we will generate sufficient cash flow to meet
our objectives. If we are unable to complete our 2006 capital
expansion program as planned, it will affect our ability to grow
sales and profit margins in 2006 and future years.
During the first quarter of 2006, we entered into a new
$15.0 million bank line of credit, replacing the factoring
arrangement with Brooks Investment Co. that is currently in use.
The line is a one year revolving credit facility maturing
January 7, 2007, secured by our inventory, accounts
receivable, chattel paper, general intangibles and other current
assets, as well as by fixtures and equipment, and is provided by
Liberty Bank of Arkansas at a variable interest rate of prime
plus one hundred basis points. The maximum amount that may be
drawn on the line at any one time is $15.0 million. The
full amount of the line is guaranteed as to payment by our
largest stockholder, Marjorie Brooks. The credit facility
includes debt service coverage ratio, current ratio, and
accounts payable and accounts receivable aging covenants
substantially similar to those under our 2003 bond agreements
and customary restrictions on dividends and the incurrence of
additional debt or liens, among other matters.
Under the 2003 bond agreement, AERT covenants that it will
maintain certain financial ratios. If we fail to comply with the
covenants, or to secure a waiver of the covenants, the bond
trustee would have the option of demanding immediate repayment
of the bonds. In such an event, we would be unable to repay the
bonds from current or reasonably foreseeable cash resources, and
there can be no assurance we would be able to refinance the
bonds.
We were not in compliance with two of the bond covenants as of
December 31, 2005. The bond trustee waived these covenants
as of December 31, 2005 through, and including,
December 31, 2006. We expect to be in compliance with all
bond covenants by December 31, 2006.
|
|
|
|
|
|
|
Bonds Payable and Allstate Notes
Payable Debt Covenants
|
|
December 31, 2005
|
|
|
Compliance
|
|
Long-term debt service coverage
ratio for last four quarters of at least 2.00 to 1.00
|
|
|
3.25
|
|
|
Yes
|
Current ratio of not less than
1.00 to 1.00 (as adjusted)(1)
|
|
|
1.08
|
|
|
No-Waived
|
Debt to equity ratio of not more
than 3.00 to 1.00
|
|
|
0.90
|
|
|
Yes
|
Not more than 10% of accounts
payable in excess of 75 days past invoice date
|
|
|
10.3
|
%
|
|
No-Waived
|
Not more than 20% of accounts
receivable in excess of 90 days past invoice date
|
|
|
0.0
|
%
|
|
Yes
|
|
|
|
(1) |
|
The current ratio calculation was modified by the waiver to
include the debt service reserve fund of $2,110,881 in current
assets. |
Critical
Accounting Policies and Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the amounts reported on our financial statements.
The estimates made in applying the accounting policies described
below are material to the financial statements and notes thereto
due to the level of judgment involved in arriving at those
estimates.
17
Accounts
Receivable
Trade accounts receivable are stated at the amount management
expects to collect from outstanding balances. Delinquency fees
are not assessed. Payments of accounts receivable are allocated
to the specific invoices identified on the customers
remittance advice. Accounts receivable are carried at the
original invoice amount less an estimated reserve made for
returns and discounts based on quarterly review of historical
rates of returns and expected discounts to be taken. The
carrying amount of accounts receivable is reduced, if needed, by
a valuation allowance that reflects managements best
estimate of the amounts that will not be collected. Management
individually reviews all accounts receivable balances that
exceed thirty days from the invoice date, and based on an
assessment of current creditworthiness, estimates the portion,
if any, of the balance that may not be collected. Management
provides for probable uncollectible amounts through a charge to
earnings and a credit to a valuation based on its assessment of
the current status of the individual accounts. Balances that
remain outstanding after management has used reasonable
collection efforts are written off through a charge to the
valuation allowance and a credit to trade accounts receivable.
Changes in the valuation allowance have not been material to the
financial statements. Recoveries of trade receivables previously
written off are recorded when received. Due to the nature of our
business and our association with large national corporations,
our collection of receivables has stayed at a constant level
with very few uncollectible accounts.
Buildings
and Equipment
Property additions and betterments include capitalized interest
and acquisition, construction and administrative costs allocable
to construction projects and property purchases. Provision for
depreciation of buildings and equipment is provided on a
straight-line basis over the estimated useful lives of the
assets. Gains or losses on sales or other dispositions of
property are credited or charged to income in the period
incurred. Repairs and maintenance costs are charged to income in
the period incurred, unless it is determined that the useful
life of the respective asset has been extended.
We account for the impairment or disposal of long-lived assets
in accordance with the provisions of the Statement of Financial
Accounting Standards No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets (SFAS 144).
SFAS 144 requires an assessment of the recoverability of
our investment in long-lived assets to be held and used in
operations whenever events or circumstances indicate that their
carrying amounts may not be recoverable. Such assessment
requires that the future cash flows associated with the
long-lived assets be estimated over their remaining useful
lives. An impairment loss may be required when the future cash
flows are less than the carrying value of such assets.
Stock-Based
Compensation
We have to date accounted for our stock option plans and other
stock-based compensation under Statement of Financial Accounting
Standards No. 123, Accounting for Stock-Based
Compensation, which allows us to use the intrinsic
value method of accounting set forth in Accounting
Principles Board (APB) Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations (see
Note 2 to the financial statements). Accordingly,
compensation cost for stock options is measured as the excess,
if any, of the quoted market price of our common stock at the
date of the grant over the amount an employee must pay to
acquire the stock.
Revenue
Recognition
The Company recognizes revenue in accordance with SEC Staff
Accounting Bulletin No. 104, Revenue Recognition in
Financial Statements (SAB 104). Under SAB 104,
revenue is recognized when the title and risk of loss have
passed to the customer, there is persuasive evidence of an
arrangement, delivery has occurred or services have been
rendered, the sales price is determinable and collectibility is
reasonably assured. The Company typically recognizes revenue at
the time of shipment or segregated and billed under a bill and
hold agreement. The terms of this agreement qualify for revenue
recognition under SAB 104. Sales are recorded net of
discounts, rebates, and returns.
18
Estimates of expected sales discounts are calculated by applying
the appropriate sales discount rate to all unpaid invoices that
are eligible for the discount. The Companys sales prices
are determinable given that the Companys sales discount
rates are fixed and given the predictability with which
customers take sales discounts.
Contractual
Obligations
The following table represents our contractual obligations
outstanding as of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less Than
|
|
|
1 to 3
|
|
|
3 to 5
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
Long-term debt
|
|
$
|
17,949,593
|
|
|
$
|
938,704
|
|
|
$
|
2,188,743
|
|
|
$
|
4,022,146
|
|
|
$
|
10,800,000
|
|
Operating leases
|
|
|
7,157,697
|
|
|
|
1,816,437
|
|
|
|
2,978,500
|
|
|
|
1,541,495
|
|
|
|
821,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,107,290
|
|
|
$
|
2,755,141
|
|
|
$
|
5,167,243
|
|
|
$
|
5,563,641
|
|
|
$
|
11,621,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our waste wood and scrap polyethylene supply contracts have
varying terms and pricing structures. The contracts generally
obligate us to take whatever waste the supplier generates as
long as the waste meets our standards. Pricing for these
contracts can be renegotiated every six or twelve months,
however, so determining our precise future liability is not
reasonably estimable.
Uncertainties,
Issues and Risks
There are many factors that could adversely affect our business
and results of operations. These factors include, but are not
limited to, general economic conditions, decline in demand,
business or industry changes, critical accounting policies,
government rules and regulations, environmental concerns,
litigation, new products/product transition, competition, acts
of war, terrorism, public health issues, concentration of
customer base, availability of raw materials at a reasonable
price, managements failure to execute effectively,
inability to obtain adequate financing, equipment breakdowns,
low stock price, and fluctuations in quarterly performance.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
We have no material exposures relating to our long-term debt
because all of our long-term debt bears interest at fixed rates.
See Note 4 to the financial statements for a discussion of
outstanding debt. We depend on the market for favorable
long-term mortgage rates to help generate sales of our product
for use in the residential construction industry. Should
mortgage rates increase substantially, our business could be
impacted by a reduction in the residential construction
industry. Important raw materials that we purchase are recycled
plastic and wood fiber, which are subject to price fluctuations.
We attempt to limit the impact of price increases on these
materials by negotiating with each supplier on a term basis.
Forward-looking
Information
An investment in our securities involves a high degree of risk.
Prior to making an investment, prospective investors should
carefully consider the following factors, among others, and seek
professional advice. In addition, this
Form 10-K
contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act and
Section 21E of the Exchange Act. Such forward-looking
statements, which are often identified by words such as
believes, anticipates,
expects, estimates, should,
may, will and similar expressions,
represent our expectations or beliefs concerning future events.
Numerous assumptions, risks, and uncertainties could cause
actual results to differ materially from the results discussed
in the forward-looking statements. Prospective purchasers of our
securities should carefully consider the information contained
herein or in the documents incorporated herein by reference.
The foregoing discussion contains certain estimates,
predictions, projections and other forward-looking statements
(within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Exchange Act of
1934) that involve various risks and uncertainties. While
these forward-looking statements,
19
and any assumptions upon which they are based, are made in good
faith and reflect managements current judgment regarding
the direction of the business, actual results will almost always
vary, sometimes materially, from any estimates, predictions,
projections, or other future performance suggested herein. Some
important factors (but not necessarily all factors) that could
affect the sales volumes, growth strategies, future
profitability and operating results, or that otherwise could
cause actual results to differ materially from those expressed
in any forward-looking statement include the following: market,
political or other forces affecting the pricing and availability
of plastics and other raw materials; accidents or other
unscheduled shutdowns affecting us, our suppliers or their
customers plants, machinery, or equipment; competition
from products and services offered by other enterprises; state
and federal environmental, economic, safety and other policies
and regulations, any changes therein, and any legal or
regulatory delays or other factors beyond our control; execution
of planned capital projects; weather conditions affecting our
operations or the areas in which our products are marketed;
adverse rulings, judgments, or settlements in litigation or
other legal matters. We undertake no obligation to publicly
release the result of any revisions to any such forward-looking
statements that may be made to reflect events or circumstances
after the date hereof or to reflect the occurrence of
unanticipated events.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
Summary
Quarterly Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2005
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter(1)
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter(1)
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Net sales
|
|
$
|
13,221,121
|
|
|
$
|
16,162,575
|
|
|
$
|
18,975,717
|
|
|
$
|
15,277,872
|
|
|
$
|
19,943,530
|
|
|
$
|
20,954,211
|
|
|
$
|
23,099,857
|
|
|
$
|
23,314,962
|
|
Gross margin
|
|
|
2,588,210
|
|
|
|
4,184,501
|
|
|
|
5,695,745
|
|
|
|
2,205,663
|
|
|
|
4,319,620
|
|
|
|
4,734,626
|
|
|
|
6,266,274
|
|
|
|
5,602,076
|
|
Income (loss) before extraordinary
item
|
|
|
(463,313
|
)
|
|
|
857,142
|
|
|
|
1,500,498
|
|
|
|
(800,344
|
)
|
|
|
665,477
|
|
|
|
918,938
|
|
|
|
1,651,945
|
|
|
|
4,561,325
|
|
Net income (loss) after
extraordinary item
|
|
|
574,264
|
|
|
|
857,142
|
|
|
|
1,500,498
|
|
|
|
(1,664,385
|
)
|
|
|
665,477
|
|
|
|
918,938
|
|
|
|
1,651,945
|
|
|
|
4,561,325
|
|
Income (loss) per share before
extraordinary item (Basic)
|
|
$
|
0.00
|
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
0.12
|
|
Income (loss) per share before
extraordinary item (Diluted)
|
|
$
|
0.00
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
0.11
|
|
Income (loss) per share after
extraordinary item (Basic)
|
|
$
|
0.00
|
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
0.12
|
|
Income (loss) per share after
extraordinary item (Diluted)
|
|
$
|
0.00
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
0.11
|
|
|
|
|
(1) |
|
In the first quarter of 2004, we booked an insurance receivable
of $864,000 and recognized related additional income of such
amount related to additional insurance claims we expect to
collect with respect to a 2003 fire at our Junction, Texas
facility. Pursuant to litigation filed by the insurer in January
2005, such claims are now being contested. As a result, we have
reversed the receivable and related income for these additional
claims by means of an $864,000 adjustment taken in the fourth
quarter of 2004. |
The financial statements portion of this item is submitted in a
separate section of this report.
20
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
Item 9A.
|
Controls
and Procedures
|
Each of our Co-Chief Executive Officers, Joe G. Brooks and
Stephen W. Brooks, and our Chief Financial Officer, Robert A.
Thayer, have reviewed and evaluated the disclosure controls and
procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934) that we have in
place as of December 31, 2005 with respect to, among other
things, the timely accumulation and communication of information
to management and the recording, processing, summarizing and
reporting thereof for the purpose of preparing and filing this
annual report on
Form 10-K.
Based upon their review, these executive officers have concluded
that, as of December 31, 2005, we have an effective system
of disclosure controls and procedures and an effective means for
timely communication of information required to be disclosed in
this Report. During the fourth quarter of the fiscal year ended
December 31, 2005, there have been no changes in our
internal controls over financial reporting that have materially
affected, or that are reasonably likely to materially affect,
our internal controls over financial reporting. Similarly, there
were no such changes in our internal controls over financial
reporting that materially affected or that are reasonably likely
to materially affect our controls over financial reporting for
the fiscal quarters ended December 31, 2004, March 31,
2005, June 30, 2005 and September 30, 2005.
|
|
Item 9B.
|
Other
Information
|
None.
PART III
Item 10.
Certain information required by Item 10 is incorporated
herein by reference to the Companys definitive proxy
statement for its 2006 annual meeting of stockholders.
Directors and Executive Officers of the Registrant (Item
401)
The directors and executive officers of the Company as of
December 31, 2005, are as follows:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Joe G. Brooks
|
|
|
50
|
|
|
Chairman of the board of
directors, co-chief executive officer and president
|
Sal Miwa
|
|
|
49
|
|
|
Vice-chairman of the board of
directors
|
Stephen W. Brooks
|
|
|
49
|
|
|
Co-chief executive officer and
director
|
Marjorie S. Brooks
|
|
|
70
|
|
|
Secretary, treasurer and director
|
J. Douglas Brooks
|
|
|
46
|
|
|
Senior
vice-president raw materials
|
Alford Drinkwater
|
|
|
54
|
|
|
Senior vice
president plastic operations
|
Jim Precht
|
|
|
60
|
|
|
Senior
vice-president sales and marketing
|
Robert A. Thayer
|
|
|
54
|
|
|
Senior vice-president and Chief
financial officer
|
Eric E. Barnes
|
|
|
32
|
|
|
Controller and Chief accounting
officer
|
Jerry B. Burkett
|
|
|
49
|
|
|
Director
|
Edward P. Carda
|
|
|
65
|
|
|
Director
|
Melinda Davis
|
|
|
63
|
|
|
Director
|
Tim W. Kizer
|
|
|
40
|
|
|
Director
|
Samuel L. Tony
Milbank
|
|
|
65
|
|
|
Director
|
Jim Robason
|
|
|
68
|
|
|
Director
|
Michael M. Tull
|
|
|
51
|
|
|
Director
|
21
The Companys board of directors elected Joe G.
Brooks as its chairman and the Companys co-chief
executive officer in December 1998, and he has served as
president since February 2000. Mr. Brooks has served as
president or in other executive office capacities and has been a
director since the Companys inception in December 1988,
including service as chairman and CEO from inception until
August 1993. He was a member of Clean Texas 2000, appointed by
then Governor George W. Bush in 1995.
Sal Miwa has been an outside director of the
Company since January 1994. He served as chairman of the board
between December 1995 and December 1998, and as vice chairman
from December 1998 through July 2005. From January 2005 to
present, Mr. Miwa has been CEO and chairman of Greenstone
Holdings, Inc.(OTC GSHG), a chemical technology
company located in New York City primarily serving the building
and construction industry. From July 2004 to December 2005, he
was CEO of Greenstone Inc. of Delaware, a predecessor of
Greenstone Holdings, Inc. From April 2000 to June 2004, he was
COO and director of RealRead Inc., an online document service
company. For more than 20 years Mr. Miwa has been
engaged in various international businesses and serves on boards
of several closely held family businesses around the world. He
received his masters degree in Aerospace Engineering from
the Massachusetts Institute of Technology in 1981.
The Companys board of directors elected Stephen W.
Brooks as co-chief executive officer in December 1998.
Mr. Brooks has served as its chief executive officer and
has been a director since January 1996. Mr. Brooks has
served as CEO and chairman of the board of Razorback Farms, Inc.
from January 1996 to the present. Razorback Farms is a
Springdale, Arkansas based firm that specializes in vegetables
processing. Mr. Brooks also serves on the board of the
Ozark Food Processors Association.
Marjorie S. Brooks has been secretary, treasurer
and a director since the Companys inception in December
1988. Mrs. Brooks has served as secretary and treasurer of
Brooks Investment Co., a holding company for the Brooks
family investments, for more than thirty years.
J. Douglas Brooks has served as executive
vice-president from inception to September 2003, has been in
charge of raw material sourcing and strategic relationships
since 1998, and has been a senior vice president since September
2003. Mr. Brooks was vice-president of plastics from 1995
through 1998, was previously project manager for AERTs
polyethylene recycling program with The Dow Chemical Company,
and is a joint inventor on several of AERTs process
patents for recycling polyethylene film for composites.
Robert A. Thayer was named by the board of
directors to succeed Edward J. Lysen as chief financial officer
in September 2005. Since October 2002, Mr. Thayer has
served as the assistant to AERT chairman Joe G. Brooks, during
which time he has had executive assignments in all aspects of
AERTs business including finance, operations, and
administration. From January 1997 to October 2002,
Mr. Thayer was a principal at Madison Research, Denison,
Texas where he conducted independent financial research under
contract to banks and financial publishers. From January 2001 to
July 2002 he also served as Vice President of Finance for Asia
Teletech Company, Ltd., a Thailand headquartered
voice-over-internet
company where he was responsible for raising the companys
startup capital. Prior to 1997, Mr. Thayer spent twenty-one
years in the software and investment banking industries with
financial, systems and executive responsibilities. He received a
BA in Economics from the University of Colorado and studied
graduate economics at the University of Wisconsin, Madison.
Mr. Thayer is a Chartered Financial Analyst.
Alford Drinkwater has served as senior vice
president of logistics, laboratories, and plastic operations
since September 2003. Prior to joining the Company in May 2000,
Mr. Drinkwater had been the Assistant Director for the
Established Industries Division of the Arkansas Department of
Economic Development and was on the Advocacy Team from November
1988 until January 2000. From September 1986 until July 1988, he
owned and operated Town and Country Waste Services, Inc. a waste
services company engaging in the development of waste recycling,
energy recovery, and disposal systems. From April 1981 until
January 1987, Mr. Drinkwater was the Resource Recovery
Manager for Metropolitan Trust Company, and was primarily
involved in
waste-to-energy
systems development. From July 1974 until April 1981,
Mr. Drinkwater worked for the State of Arkansas as
Assistant to the Chief of the Solid Waste Control Division of
the Arkansas Department of Pollution Control & Ecology
and as the Manager of the Biomass and Resource Recovery Program
of the Arkansas Department of Energy.
22
Jim Precht has served as executive vice-president
of sales and marketing for the Company since February 2001, and
senior vice president since September 2003. Mr. Precht was
formerly general manager of Weyerhaeuser Building
Materials Pittsburgh Customer Service Center with
32-years of
industry experience.
AERTs accounting and control team is headed by Eric
E. Barnes, who the board of directors appointed as chief
accounting officer in September 2005. Mr. Barnes joined
AERTs accounting department in November 1997 after
graduating from the University of Arkansas with a BS in
Accounting and an MA in Economics. He was named AERTs
controller in January 2000. Mr. Barnes is a Certified
Public Accountant.
Jerry B. Burkett has served on the board of
directors of the Company since May 1993. Mr. Burkett has
been a rice and grain farmer since 1979 and has been a principal
in other closely held businesses. He is the past president of
the Arkansas County Farm Bureau. In April 2002, Mr. Burkett
was elected to serve as a director of the Ag Heritage Farm
Credit Services board.
Edward P. Carda was elected to the board of
directors in July 2005. Mr. Carda began his
37-year
business career with Weyerhaeuser Company in June 1967, ending
with his retirement in December 2003. While at Weyerhaeuser, he
served in various management positions, including statutory
reporting, heading large accounting departments, interacting
with external and internal auditors and all types of management.
Mr. Carda spent the last 10 years of his career as the
business controller for the distribution business of
Weyerhaeuser. While in this capacity, he received many awards
for his performance for profit and working capital improvement
initiatives. Mr. Carda attended the University of Montana
and graduated with a degree in accounting. He has served for
25 years on the board of directors of the Woodstone Credit
Union in Federal Way, Washington and is currently its Vice
Chairman. He also serves on the credit unions audit
committee.
Melinda Davis has served on the board of directors
since July 2001. From December 2000 to the present,
Ms. Davis has provided professional consulting services in
the areas of financial management and cost accounting for
manufacturing operations. Ms. Davis retired as senior
vice-president and treasurer from Allen Canning Co. in December
2000, after serving for 39 years in various accounting and
financial management positions.
Tim W. Kizer was elected to the board of directors
in July 2005. Since December 2004, Mr. Kizer has served as
president and partner of Bentonville Global Associates, a global
consultancy firm specializing in collaborative commerce.
Mr. Kizer is executive director of the Doing Business in
Bentonville Series seminar level program
series in Bentonville Arkansas. From April 2001 to December
2004, Mr. Kizer was director of the Center for Management
and Executive Development and the Donald W. Reynolds Center for
Enterprise Development, Sam M. Walton College of Business,
University of Arkansas. From January 2000 to April 2001,
Mr. Kizer was managing director of Information Technology
Research Center, Sam M. Walton College of Business, University
of Arkansas. Mr. Kizer was a business and industry
specialist for the Division of Continuing Education at the
University of Arkansas from October 1996 until January 2000. He
has a BA from the University of Louisville and is a member of
the Board of Advisors of RFID Global Solution in Bentonville,
Arkansas.
Samuel L. Milbank has served on the board of
directors since July 2000. Mr. Milbank is a co-founder and
owner of Milbank Roy and Co., LLC, an investment bank founded in
February 2005 and focused on M&A, advisory as well as
funding of middle market companies. Prior to that, from April
1997 to February 2005, Mr. Milbank was a managing director
of Zanett Securities Corporation, a company also focusing on
investment banking services to the middle market. From February
1992 to January 1996, Mr. Milbank was a senior
vice-president and sales manager with Lehman Brothers, Inc. in
New York, where he managed a team that provided interest rate
and currency risk management for central banks and other
official institutions. From March 1973 to February 1992,
Mr. Milbank worked with Salomon Brothers, Inc. as a
director and manager of the international department. Since
January 1990, Mr. Milbank has served as chairman of Milbank
Memorial Fund, a private operating foundation (established in
1905), concerned with environmental and public health issues. He
has a BS from Columbia University and a MBA in Finance from The
Amos Tuck School of Business Administration at Dartmouth College.
23
Jim Robason has served on the board of directors
since July 2003. Since January 2005, Mr. Robason has been a
consultant to and supervisor of the Companys plant
operations on an interim basis. Mr. Robason joined Allen
Canning Co. in 1967. Mr. Robason served as senior
vice-president-operations of Allen Canning Co. from 1974 until
his retirement in 2002. As senior vice-president of operations
with Allen Canning Co., he was responsible for the operation of
twelve plants with plant managers and raw product procurement
managers, as well as special projects engineering, reporting to
him. He has a vast amount of knowledge in all phases of
manufacturing including infrastructure, building, equipment, and
engineering; with a focus on the full production arena from
product procurement through the production process.
Mr. Robason is a graduate of West Texas State University.
He has served on Allen Cannings executive committee and
profit sharing/retirement plan committee in addition to his
operations responsibilities.
Michael M. Tull has served on the board of
directors of the Company since December 1998. Mr. Tull has
served since 1990 as the president and majority owner of Tull
Sales Corporation, a manufacturers representative company,
which professionally represents eight manufacturing companies
and is responsible for the sales and marketing of those
companies window and door related components in the
southeastern United States. Mr. Tull serves on boards of
several closely held family businesses and is the chairman and a
board of director member of the National Wild Turkey Federation,
which is one of the largest North American conservation
organizations.
Joe G. Brooks, Stephen W. Brooks, and J. Douglas Brooks are
brothers and sons of Marjorie S. Brooks. There are no other
familial relationships between the current directors and
executive officers.
Each of the Companys directors has been elected to serve
until the next annual meeting of stockholders or until their
successors are elected and qualified. Officers serve at the
discretion of the Board of Directors.
The audit committee of the board of directors consists of
outside directors: Melinda Davis (chairman), Edward P. Carda,
Jerry B. Burkett, and Sal Miwa. The audit committee is directly
responsible for the engagement of the Companys independent
accountants and is responsible for approving the services
performed by the Companys independent accountants and for
reviewing and evaluating the Companys accounting
principles and its system of internal accounting controls. The
board of directors has determined that Melinda Davis qualifies
as an audit committee financial expert; as such term is defined
in rules of the SEC implementing requirements of the
Sarbanes-Oxley Act of 2002. In addition, Melinda Davis, and the
other members of the audit committee are independent, as that
term is defined under the listing standards of the National
Association of Securities Dealers.
The compensation committee consists of Samuel L. Milbank
(chairman), Sal Miwa, Edward Carda and Jim Robason. The
compensation committee establishes and administers the
Companys compensation and equity incentive plans on behalf
of the board of directors and approves restricted stock grants
thereunder.
The nominating committee consists of Jerry B. Burkett
(chairman), Linda Davis, and Tim Kizer. The nominating committee
evaluates the efforts of AERT and its board of directors to
maintain effective corporate governance practices. The committee
identifies candidates for election to the board of directors.
Code
of Ethics
We adopted a Code of Business Conduct and Ethics applicable to
all our directors and associates, including our chief executive
officers, chief financial officer and principal accounting
officer or controller, which is a code of ethics as
defined by applicable rules of the SEC. This code has been filed
with the SEC as an exhibit to our
Form 10-K
for the fiscal year ended December 31, 2003, and is
publicly available on our website at www.aertinc.com. A copy may
also be obtained upon written request to our secretary, Marjorie
S. Brooks, Post Office Box 1237, Springdale, Arkansas
72765. If we make any amendments to this code other than
technical, administrative or other non-substantive amendments or
grant any waivers, including implicit waivers, from a provision
of this code that applies to our chief executive officers, chief
financial officer or principal accounting officer or controller
and relates to an element of the SECs code of
ethics definition, we will disclose the nature of the
amendment or waiver, its effective date and to whom it applies
on our website or in a report on
Form 8-K
filed with the SEC.
24
|
|
Item 11.
|
Executive
Compensation
|
The information required by Item 11 is incorporated herein
by reference to the Companys definitive proxy statement
for its 2006 annual meeting of stockholders.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by Item 12 is incorporated herein
by reference to the Companys definitive proxy statement
for its 2006 annual meeting of stockholders.
|
|
Item 13.
|
Certain
Relationships and Related Transactions
|
The information required by Item 13 is incorporated herein
by reference to the Companys definitive proxy statement
for its 2006 annual meeting of stockholders.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by Item 14 is incorporated herein
by reference to the Companys definitive proxy statement
for its 2006 annual meeting of stockholders.
Part IV
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
(a1) and (a2). The Financial Statements listed
in the accompanying Index to Financial Statements are filed as
part of this report and such Index is hereby incorporated by
reference. All schedules for which provision is made in the
applicable accounting regulation on the Securities and Exchange
Commission are not required under the related instructions or
are inapplicable, and therefore have been omitted.
(a3) and (c). The exhibits listed in the
accompanying Index to Exhibits are filed or incorporated by
reference as part of this report and such Index is hereby
incorporated by reference.
25
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
ADVANCED ENVIRONMENTAL
RECYCLING TECHNOLOGIES, INC.
Joe G. Brooks,
Chairman, Co-Chief Executive Officer and President
Stephen W. Brooks,
Co-Chief Executive Officer
Robert A. Thayer,
Chief Financial Officer
Date: March 31, 2006
POWER OF
ATTORNEY
The undersigned directors and officers of Advanced Environmental
Recycling Technologies, Inc. hereby constitute and appoint Joe
G. Brooks our true and lawful
attorney-in-fact
and agent with full power to execute in our name and behalf in
the capacities indicated below any and all amendments to this
report on
Form 10-K
to be filed with the Securities and Exchange Commission and
hereby ratify and confirm all that such
attorney-in-fact
and agent shall lawfully do or cause to be done by virtue
thereof.
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ JOE
G. BROOKS
Joe
G. Brooks
|
|
Chairman of the board, co-CEO and
president
|
|
March 31, 2006
|
|
|
|
|
|
/s/ SAL
MIWA
Sal
Miwa
|
|
Vice-chairman of the board
|
|
March 31, 2006
|
|
|
|
|
|
/s/ STEPHEN
W. BROOKS
Stephen
W. Brooks
|
|
Co-CEO and director
|
|
March 31, 2006
|
|
|
|
|
|
/s/ MARJORIE
S. BROOKS
Marjorie
S. Brooks
|
|
Secretary, treasurer and director
|
|
March 31, 2006
|
26
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ JERRY
B. BURKETT
Jerry
B. Burkett
|
|
Director
|
|
March 31, 2006
|
|
|
|
|
|
/s/ MICHAEL
M. TULL
Michael
M. Tull
|
|
Director
|
|
March 31, 2006
|
|
|
|
|
|
/s/ SAMUEL
L. TONY MILBANK
Samuel
L. Tony Milbank
|
|
Director
|
|
March 31, 2006
|
|
|
|
|
|
/s/ MELINDA
DAVIS
Melinda
Davis
|
|
Director
|
|
March 31, 2006
|
|
|
|
|
|
/s/ JIM
ROBASON
Jim
Robason
|
|
Director
|
|
March 31, 2006
|
|
|
|
|
|
/s/ EDWARD
P. CARDA
Edward
P. Carda
|
|
Director
|
|
March 31, 2006
|
|
|
|
|
|
/s/ TIM
W. KIZER
Tim
W. Kizer
|
|
Director
|
|
March 31, 2006
|
27
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Advanced Environmental Recycling Technologies, Inc.
We have audited the accompanying balance sheets of Advanced
Environmental Recycling Technologies, Inc. as of
December 31, 2005 and 2004, and the related statements of
operations, stockholders equity and cash flows for each of
the three years in the period ended December 31, 2005.
These financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of Advanced Environmental Recycling Technologies, Inc. as of
December 31, 2005 and 2004, and the results of its
operations and its cash flows for each of the three years in the
period ended December 31, 2005, in conformity with
accounting principles generally accepted in the United States of
America.
/s/ TULLIUS TAYLOR SARTAIN & SARTAIN LLP
Fayetteville, Arkansas
March 30, 2006
F-2
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,748,023
|
|
|
$
|
1,078,536
|
|
Restricted cash
|
|
|
668,344
|
|
|
|
679,635
|
|
Trade accounts receivable, net of
allowance of $420,319 at December 31, 2005 and $153,526 at
December 31, 2004
|
|
|
2,993,701
|
|
|
|
2,554,594
|
|
Inventories
|
|
|
9,748,743
|
|
|
|
7,392,838
|
|
Prepaid expenses
|
|
|
706,301
|
|
|
|
586,637
|
|
Deferred tax asset
|
|
|
2,036,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
17,902,074
|
|
|
|
12,292,240
|
|
|
|
|
|
|
|
|
|
|
Land, buildings and equipment:
|
|
|
|
|
|
|
|
|
Land
|
|
|
1,986,033
|
|
|
|
1,612,243
|
|
Buildings and leasehold improvements
|
|
|
5,717,054
|
|
|
|
5,413,115
|
|
Machinery and equipment
|
|
|
35,647,614
|
|
|
|
33,524,077
|
|
Transportation equipment
|
|
|
970,204
|
|
|
|
775,669
|
|
Office equipment
|
|
|
770,803
|
|
|
|
755,000
|
|
Construction in progress
|
|
|
8,997,223
|
|
|
|
2,363,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,088,931
|
|
|
|
44,444,040
|
|
Less accumulated depreciation
|
|
|
23,002,809
|
|
|
|
18,963,479
|
|
|
|
|
|
|
|
|
|
|
Net land, buildings and equipment
|
|
|
31,086,122
|
|
|
|
25,480,561
|
|
|
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
|
|
|
Deferred tax asset
|
|
|
2,597,920
|
|
|
|
|
|
Debt issuance costs, net of
accumulated amortization of $549,256 at December 31, 2005
and $373,336 at December 31, 2004
|
|
|
3,055,666
|
|
|
|
3,211,766
|
|
Debt service reserve fund
|
|
|
2,110,881
|
|
|
|
2,057,792
|
|
Other assets, net of accumulated
amortization of $364,163 at December 31, 2005 and $335,590
at December 31, 2004
|
|
|
200,010
|
|
|
|
298,434
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
7,964,477
|
|
|
|
5,567,992
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
56,952,673
|
|
|
$
|
43,340,793
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable trade
|
|
$
|
10,508,451
|
|
|
$
|
8,486,792
|
|
Accounts
payable related parties
|
|
|
3,006,306
|
|
|
|
2,280,781
|
|
Current maturities of long-term debt
|
|
|
938,704
|
|
|
|
1,133,168
|
|
Accrued payroll expense
|
|
|
668,485
|
|
|
|
401,183
|
|
Litigation loss payable
|
|
|
655,769
|
|
|
|
|
|
Other accrued liabilities
|
|
|
1,595,017
|
|
|
|
2,533,605
|
|
Income taxes payable
|
|
|
117,200
|
|
|
|
|
|
Notes
payable related parties
|
|
|
746,775
|
|
|
|
600,000
|
|
Notes payable other
|
|
|
352,406
|
|
|
|
327,682
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
18,589,113
|
|
|
|
15,763,211
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current
maturities
|
|
|
17,010,889
|
|
|
|
15,571,068
|
|
|
|
|
|
|
|
|
|
|
Accrued premium on convertible
preferred stock
|
|
|
235,367
|
|
|
|
276,000
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $1 par value;
5,000,000 shares authorized, 2,760 shares issued and
outstanding at December 31, 2004
|
|
|
|
|
|
|
2,760
|
|
Class A common stock,
$.01 par value; 75,000,000 shares authorized;
37,651,369 and 32,032,123 shares issued and outstanding at
December 31, 2005 and 2004, respectively
|
|
|
376,514
|
|
|
|
320,322
|
|
Class B convertible common
stock, $.01 par value; 7,500,000 shares authorized;
1,465,530 shares issued and outstanding at
December 31, 2005 and 2004
|
|
|
14,655
|
|
|
|
14,655
|
|
Warrants outstanding; 9,176,242 at
December 31, 2005 and 14,890,867 at December 31, 2004
|
|
|
4,489,419
|
|
|
|
6,917,544
|
|
Additional paid-in capital
|
|
|
31,340,363
|
|
|
|
27,376,565
|
|
Accumulated deficit
|
|
|
(15,103,647
|
)
|
|
|
(22,901,332
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
21,117,304
|
|
|
|
11,730,514
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
56,952,673
|
|
|
$
|
43,340,793
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-3
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Net sales
|
|
$
|
87,312,560
|
|
|
$
|
63,637,285
|
|
|
$
|
43,520,563
|
|
Cost of goods sold
|
|
|
66,389,964
|
|
|
|
48,963,166
|
|
|
|
34,361,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
20,922,596
|
|
|
|
14,674,119
|
|
|
|
9,158,579
|
|
Selling and administrative costs
|
|
|
14,595,854
|
|
|
|
11,099,911
|
|
|
|
9,001,261
|
|
Research and development
|
|
|
110,134
|
|
|
|
97,207
|
|
|
|
77,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,705,988
|
|
|
|
11,197,118
|
|
|
|
9,079,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
6,216,608
|
|
|
|
3,477,001
|
|
|
|
79,418
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance proceeds related to lost
income
|
|
|
|
|
|
|
8,720
|
|
|
|
1,125,372
|
|
Net litigation contingency
|
|
|
(610,206
|
)
|
|
|
|
|
|
|
|
|
Loss on disposition of equipment
|
|
|
(26,122
|
)
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
90,908
|
|
|
|
5,324
|
|
|
|
160,659
|
|
Interest expense
|
|
|
(2,087,818
|
)
|
|
|
(2,121,062
|
)
|
|
|
(2,031,370
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,633,238
|
)
|
|
|
(2,107,018
|
)
|
|
|
(745,339
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
item, accrued premium on preferred stock and income taxes
|
|
|
3,583,370
|
|
|
|
1,369,983
|
|
|
|
(665,921
|
)
|
Accrued premium on preferred stock
|
|
|
(235,367
|
)
|
|
|
(276,000
|
)
|
|
|
(276,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
item and income taxes
|
|
|
3,348,003
|
|
|
|
1,093,983
|
|
|
|
(941,921
|
)
|
Net income tax benefit
|
|
|
(4,449,682
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
item
|
|
|
7,797,685
|
|
|
|
1,093,983
|
|
|
|
(941,921
|
)
|
Extraordinary gain on involuntary
conversion of non-monetary assets due to fire
|
|
|
|
|
|
|
173,536
|
|
|
|
2,962,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common
stock
|
|
$
|
7,797,685
|
|
|
$
|
1,267,519
|
|
|
$
|
2,020,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share of common
stock before extraordinary item (Basic)
|
|
$
|
0.22
|
|
|
$
|
0.03
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share of common
stock before extraordinary item (Diluted)
|
|
$
|
0.19
|
|
|
$
|
0.03
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary gain per share of
common stock (Basic)
|
|
|
|
|
|
$
|
0.01
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary gain per share of
common stock (Diluted)
|
|
|
|
|
|
$
|
0.00
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share of common stock
after extraordinary item (Basic)
|
|
$
|
0.22
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share of common stock
after extraordinary item (Diluted)
|
|
$
|
0.19
|
|
|
$
|
0.03
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding (Basic)
|
|
|
35,861,060
|
|
|
|
31,815,067
|
|
|
|
30,017,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding (Diluted)
|
|
|
40,475,244
|
|
|
|
41,070,289
|
|
|
|
30,017,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-4
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Class A Common
Stock
|
|
|
Class B Common
Stock
|
|
|
Warrants Outstanding
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Number
|
|
|
Value
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
Balance December 31,
2002
|
|
|
2,760
|
|
|
$
|
2,760
|
|
|
|
28,331,312
|
|
|
$
|
283,313
|
|
|
|
1,465,530
|
|
|
$
|
14,655
|
|
|
|
16,590,122
|
|
|
$
|
7,824,206
|
|
|
$
|
23,825,504
|
|
|
$
|
(26,188,971
|
)
|
|
$
|
5,761,467
|
|
|
|
|
|
Issuance of stock in payment of
accrued premium on preferred stock
|
|
|
|
|
|
|
|
|
|
|
179,586
|
|
|
|
1,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213,722
|
|
|
|
|
|
|
|
215,518
|
|
|
|
|
|
Issuance of stock in payment of
interest
|
|
|
|
|
|
|
|
|
|
|
309,849
|
|
|
|
3,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
429,296
|
|
|
|
|
|
|
|
432,395
|
|
|
|
|
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
95,000
|
|
|
|
950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,410
|
|
|
|
|
|
|
|
49,360
|
|
|
|
|
|
Exercise of Placement warrants
|
|
|
|
|
|
|
|
|
|
|
9,400
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
(9,400
|
)
|
|
|
(5,372
|
)
|
|
|
8,803
|
|
|
|
|
|
|
|
3,525
|
|
|
|
|
|
Issuance of stock in payment of
debt issuance costs
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
462,560
|
|
|
|
|
|
|
|
466,060
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,020,120
|
|
|
|
2,020,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31,
2003
|
|
|
2,760
|
|
|
$
|
2,760
|
|
|
|
29,275,147
|
|
|
$
|
292,752
|
|
|
|
1,465,530
|
|
|
$
|
14,655
|
|
|
|
16,580,722
|
|
|
$
|
7,818,834
|
|
|
$
|
24,988,295
|
|
|
$
|
(24,168,851
|
)
|
|
$
|
8,948,445
|
|
|
|
|
|
Issuance of stock in payment of
accrued premium on preferred stock
|
|
|
|
|
|
|
|
|
|
|
229,994
|
|
|
|
2,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,700
|
|
|
|
|
|
|
|
276,000
|
|
|
|
|
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
837,400
|
|
|
|
8,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
560,751
|
|
|
|
|
|
|
|
569,125
|
|
|
|
|
|
Exercise of Consulting warrants
|
|
|
|
|
|
|
|
|
|
|
1,573,333
|
|
|
|
15,733
|
|
|
|
|
|
|
|
|
|
|
|
(1,573,606
|
)
|
|
|
(849,741
|
)
|
|
|
1,423,964
|
|
|
|
|
|
|
|
589,956
|
|
|
|
|
|
Exercise of Class I warrants
|
|
|
|
|
|
|
|
|
|
|
116,249
|
|
|
|
1,163
|
|
|
|
|
|
|
|
|
|
|
|
(116,249
|
)
|
|
|
(51,549
|
)
|
|
|
129,855
|
|
|
|
|
|
|
|
79,469
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,267,519
|
|
|
|
1,267,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31,
2004
|
|
|
2,760
|
|
|
$
|
2,760
|
|
|
|
32,032,123
|
|
|
$
|
320,322
|
|
|
|
1,465,530
|
|
|
$
|
14,655
|
|
|
|
14,890,867
|
|
|
$
|
6,917,544
|
|
|
$
|
27,376,565
|
|
|
$
|
(22,901,332
|
)
|
|
$
|
11,730,514
|
|
|
|
|
|
Issuance of stock in payment of
accrued premium on preferred stock
|
|
|
|
|
|
|
|
|
|
|
229,994
|
|
|
|
2,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,700
|
|
|
|
|
|
|
|
276,000
|
|
|
|
|
|
Exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
387,600
|
|
|
|
3,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,200
|
|
|
|
|
|
|
|
207,076
|
|
|
|
|
|
Exercise of Consulting warrants
|
|
|
|
|
|
|
|
|
|
|
1,738,946
|
|
|
|
17,389
|
|
|
|
|
|
|
|
|
|
|
|
(2,016,332
|
)
|
|
|
(1,120,815
|
)
|
|
|
1,389,382
|
|
|
|
|
|
|
|
285,956
|
|
|
|
|
|
Expiration of Consulting warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,379,926
|
)
|
|
|
(784,532
|
)
|
|
|
784,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Class C warrants
|
|
|
|
|
|
|
|
|
|
|
325,000
|
|
|
|
3,250
|
|
|
|
|
|
|
|
|
|
|
|
(325,000
|
)
|
|
|
(96,098
|
)
|
|
|
442,223
|
|
|
|
|
|
|
|
349,375
|
|
|
|
|
|
Exercise of Series X warrants
|
|
|
|
|
|
|
|
|
|
|
6,564
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
(6,564
|
)
|
|
|
(3,485
|
)
|
|
|
11,296
|
|
|
|
|
|
|
|
7,877
|
|
|
|
|
|
Exercise of Class I warrants
|
|
|
|
|
|
|
|
|
|
|
21,142
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
(21,142
|
)
|
|
|
(8,220
|
)
|
|
|
24,604
|
|
|
|
|
|
|
|
16,595
|
|
|
|
|
|
Expiration of Class I warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,997
|
)
|
|
|
(13,478
|
)
|
|
|
13,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Series Z warrants
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
(300,000
|
)
|
|
|
(106,898
|
)
|
|
|
403,898
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
Exercise of Extension warrants
|
|
|
|
|
|
|
|
|
|
|
310,000
|
|
|
|
3,100
|
|
|
|
|
|
|
|
|
|
|
|
(310,000
|
)
|
|
|
(183,310
|
)
|
|
|
296,460
|
|
|
|
|
|
|
|
116,250
|
|
|
|
|
|
Expiration of Bonus warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,312,664
|
)
|
|
|
(111,289
|
)
|
|
|
111,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock
|
|
|
(2,760
|
)
|
|
|
(2,760
|
)
|
|
|
2,300,000
|
|
|
|
23,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred equity
compensation restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,976
|
|
|
|
|
|
|
|
29,976
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,797,685
|
|
|
|
7,797,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31,
2005
|
|
|
|
|
|
$
|
|
|
|
|
37,651,369
|
|
|
$
|
376,514
|
|
|
|
1,465,530
|
|
|
$
|
14,655
|
|
|
|
9,176,242
|
|
|
$
|
4,489,419
|
|
|
$
|
31,340,363
|
|
|
$
|
(15,103,647
|
)
|
|
$
|
21,117,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-5
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common
stock
|
|
$
|
7,797,685
|
|
|
$
|
1,267,519
|
|
|
$
|
2,020,120
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4,176,523
|
|
|
|
4,086,811
|
|
|
|
3,671,512
|
|
Premium accrued on preferred stock
|
|
|
235,367
|
|
|
|
276,000
|
|
|
|
276,000
|
|
Interest paid through issuance of
common stock
|
|
|
|
|
|
|
|
|
|
|
432,395
|
|
Loss on disposition of equipment
|
|
|
26,122
|
|
|
|
|
|
|
|
|
|
Provision for returns and
allowances
|
|
|
266,793
|
|
|
|
61,319
|
|
|
|
(6,000
|
)
|
Extraordinary gain on involuntary
conversion of non-monetary assets due to fire
|
|
|
|
|
|
|
(173,536
|
)
|
|
|
(2,962,041
|
)
|
Deferred tax benefit
|
|
|
(4,634,882
|
)
|
|
|
|
|
|
|
|
|
(Increase) decrease in other assets
|
|
|
192,683
|
|
|
|
67,765
|
|
|
|
(766,446
|
)
|
(Increase) decrease in cash
restricted for letter of credit and interest costs
|
|
|
42,708
|
|
|
|
(224,014
|
)
|
|
|
(277,835
|
)
|
Changes in current assets and
current liabilities
|
|
|
(784,790
|
)
|
|
|
65,361
|
|
|
|
(161,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
7,318,209
|
|
|
|
5,427,225
|
|
|
|
2,226,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of land, buildings and
equipment
|
|
|
(5,907,695
|
)
|
|
|
(5,868,218
|
)
|
|
|
(11,257,967
|
)
|
Proceeds from disposition of
equipment
|
|
|
94,596
|
|
|
|
|
|
|
|
|
|
Insurance proceeds from
involuntary disposition of property and equipment
|
|
|
|
|
|
|
669,012
|
|
|
|
3,681,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(5,813,099
|
)
|
|
|
(5,199,206
|
)
|
|
|
(7,576,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of notes
|
|
|
1,900,000
|
|
|
|
2,050,000
|
|
|
|
17,000,000
|
|
Payments on notes
|
|
|
(4,200,749
|
)
|
|
|
(3,804,520
|
)
|
|
|
(9,112,156
|
)
|
Increase in cash restricted for
payment of long-term debt
|
|
|
(31,417
|
)
|
|
|
(2,708
|
)
|
|
|
(175,078
|
)
|
Increase (decrease) in outstanding
advances on factored receivables
|
|
|
353,235
|
|
|
|
301,884
|
|
|
|
(187,112
|
)
|
Debt acquisition costs
|
|
|
(19,821
|
)
|
|
|
11,100
|
|
|
|
(1,677,080
|
)
|
Proceeds from exercise of stock
options and warrants, net
|
|
|
1,163,129
|
|
|
|
1,238,550
|
|
|
|
52,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
(835,623
|
)
|
|
|
(205,694
|
)
|
|
|
5,901,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash
|
|
|
669,487
|
|
|
|
22,325
|
|
|
|
551,846
|
|
Cash and cash equivalents,
beginning of period
|
|
|
1,078,536
|
|
|
|
1,056,211
|
|
|
|
504,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
1,748,023
|
|
|
$
|
1,078,536
|
|
|
$
|
1,056,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-6
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
|
|
Note 1:
|
Description
of the Company
|
Advanced Environmental Recycling Technologies, Inc. (AERT)
develops, manufactures and markets composite building materials
that are used in place of traditional wood products for exterior
applications in building and remodeling homes and for certain
other industrial or commercial building purposes. Our products
are made from approximately equal amounts of waste wood fiber
and reclaimed polyethylene plastics. They have been extensively
tested, and are sold by leading national companies such as the
Weyerhaeuser Company (Weyerhaeuser), Lowes Companies, Inc.
(Lowes) and Therma-Tru Corporation. Our composite building
materials are marketed as a substitute for wood and plastic
filler materials for decking, standard door components,
windowsills, brick mould, fascia board, and heavy industrial
flooring under the trade names
LifeCycle®,
MoistureShield®,
MoistureShield®
CornerLoctm,
Weyerhaeuser
ChoiceDek®
Classic, Weyerhaeuser
ChoiceDek®
Plus, Weyerhaeuser
ChoiceDek®
Premium,
ChoiceDek®
Classic Colors,
ChoiceDek®
Premium Colors and
MoistureShield®
outdoor decking. We operate manufacturing facilities in
Springdale, Lowell, and Tontitown, Arkansas; Junction, Texas and
Alexandria, Louisiana. Our customers are primarily regional and
national door and window manufacturers, Weyerhaeuser, our
primary decking customer, and various building product
distributors.
|
|
Note 2:
|
Summary
of Significant Accounting Policies
|
Revenue
Recognition
The Company recognizes revenue in accordance with SEC Staff
Accounting Bulletin No. 104, Revenue Recognition in
Financial Statements (SAB 104). Under SAB 104,
revenue is recognized when the title and risk of loss have
passed to the customer, there is persuasive evidence of an
arrangement, delivery has occurred or services have been
rendered, the sales price is determinable and collectibility is
reasonably assured. The Company typically recognizes revenue at
the time of shipment or segregated and billed under a bill and
hold agreement. The terms of this agreement qualify for revenue
recognition under SAB 104. Sales are recorded net of
discounts, rebates, and returns, which were $2,211,835 in 2005,
$1,519,811 in 2004 and $1,439,101 in 2003.
Estimates of expected sales discounts are calculated by applying
the appropriate sales discount rate to all unpaid invoices that
are eligible for the discount. The Companys sales prices
are determinable given that the Companys sales discount
rates are fixed and given the predictability with which
customers take sales discounts.
Shipping
and Handling
In accordance with Emerging Issues Task Force (EITF)
Issue 00-10,
Accounting for Shipping and Handling Fees and Costs, the
Company records shipping fees billed to customers in net sales
and records the related expenses in cost of goods sold.
Operating
Costs
The cost of goods sold line item in the Companys
statements of operations includes costs associated with the
manufacture of our products, such as labor, depreciation, repair
and maintenance, utilities, leases, and raw materials, including
the costs of raw material delivery, warehousing and other
distribution related costs. The selling and administrative costs
line item in the Companys statements of operations
includes costs associated with sales, marketing, and support
activities like accounting and information technology. The types
of costs incurred in those areas include labor, advertising,
travel, commissions, outside professional services, and
factoring fees.
F-7
Statements
of Cash Flows
In order to determine net cash provided by operating activities,
net income has been adjusted by, among other things, changes in
current assets and current liabilities, excluding changes in
cash, current maturities of long-term debt and current notes
payable. Those changes, shown as an (increase) decrease in
current assets and an increase (decrease) in current
liabilities, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Receivables
|
|
$
|
(705,900
|
)
|
|
$
|
(402,405
|
)
|
|
$
|
213,444
|
|
Inventories
|
|
|
(2,355,905
|
)
|
|
|
(3,521,570
|
)
|
|
|
(1,186,932
|
)
|
Prepaid expenses and other
|
|
|
1,219,421
|
|
|
|
1,151,327
|
|
|
|
844,929
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and related parties
|
|
|
835,910
|
|
|
|
1,858,857
|
|
|
|
(321,085
|
)
|
Accrued liabilities
|
|
|
104,484
|
|
|
|
1,040,471
|
|
|
|
282,389
|
|
Accrued income taxes
|
|
|
117,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(784,790
|
)
|
|
$
|
126,680
|
|
|
$
|
(167,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
2,458,323
|
|
|
$
|
1,898,373
|
|
|
$
|
1,125,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income taxes
|
|
$
|
68,000
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosures of Non-cash Investing and Financing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Notes payable for financing of
insurance policies
|
|
$
|
1,339,084
|
|
|
$
|
1,158,801
|
|
|
$
|
1,080,683
|
|
Accounts/notes payable for
equipment
|
|
|
3,936,561
|
|
|
|
1,546,631
|
|
|
|
928,023
|
|
Accrued premium on preferred stock
paid with Class A common stock
|
|
|
276,000
|
|
|
|
276,000
|
|
|
|
215,518
|
|
Cash
Equivalents and Restricted Cash
The Company considers all highly liquid investments, those with
a maturity of three months or less when purchased, to be cash
equivalents. At December 31, 2005 and 2004, restricted cash
included $426,984 and $451,591, respectively, that was
restricted for payment of principal and interest on the
Companys bond payable. (See Note 4:
Notes Payable and Long-term Debt.) Additionally, restricted
cash at December 31, 2005 and 2004 included $241,360 and
$228,044, respectively, which served as collateral for letters
of credit with respect to purchases on credit from certain
vendors.
Buildings
and Equipment
Buildings and equipment are stated at cost and depreciated over
the estimated useful life of each asset using the straight-line
method. Estimated useful lives are:
buildings 15 to 30 years, leasehold
improvements 2 to 6 years, transportation
equipment 3 to 5 years, office
equipment 3 to 6 years and machinery and
equipment 3 to 10 years. Depreciation
expense recognized by the Company for the years ended
December 31, 2005, 2004 and 2003 was approximately
$4.1 million, $4.1 million and $3.6 million,
respectively.
F-8
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
Gains or losses on sales or other dispositions of property are
credited or charged to income in the period incurred. Repairs
and maintenance costs are charged to income in the period
incurred, unless it is determined that the useful life of the
respective asset has been extended.
The Company accounts for the impairment or disposal of
long-lived assets in accordance with the provisions of Statement
of Financial Accounting Standards No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets
(SFAS 144). SFAS 144 requires an assessment of the
recoverability of the Companys investment in long-lived
assets to be held and used in operations whenever events or
circumstances indicate that their carrying amounts may not be
recoverable. Such assessment requires that the future cash flows
associated with the long-lived assets be estimated over their
remaining useful lives. An impairment loss may be required when
the future cash flows are less than the carrying value of such
assets.
Inventories
Inventories are stated at the lower of cost
(first-in,
first-out method) or market. Inventories consisted of the
following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Raw materials
|
|
$
|
6,541,443
|
|
|
$
|
5,479,344
|
|
Work in process
|
|
|
1,256,121
|
|
|
|
891,473
|
|
Finished goods
|
|
|
1,951,179
|
|
|
|
1,022,021
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,748,743
|
|
|
$
|
7,392,838
|
|
|
|
|
|
|
|
|
|
|
Other
Assets
Debt issuance costs are amortized over the term of the related
debt. Amortization of debt issuance costs charged to interest
expense was $175,920 for 2005 and $174,269 for 2004. The net
costs for the preparation of patent applications of $121,586 and
$150,159 as of December 31, 2005 and 2004, respectively,
are amortized using the straight-line method over 17 years.
Amortization expense for patents was $28,573 for each of 2005
and 2004. The amortization of intangible assets resulted in
aggregate expense of $204,493 for 2005 and $202,842 for 2004.
The debt service reserve fund is restricted for the life of the
bonds payable (see Note 4: Notes Payable and Long-term
Debt) for payment of principal and interest on the bonds in the
case the Company is unable to make those payments.
As of December 31, 2005 and December 31, 2004, the
Company had the following amounts related to intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
December 31, 2004
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Amortization
|
|
|
Debt issuance costs
|
|
$
|
3,604,922
|
|
|
$
|
549,256
|
|
|
$
|
3,585,102
|
|
|
$
|
373,336
|
|
Patents
|
|
|
485,749
|
|
|
|
364,163
|
|
|
|
485,749
|
|
|
|
335,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,090,671
|
|
|
$
|
913,419
|
|
|
$
|
4,070,851
|
|
|
$
|
708,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-9
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
The following table represents the total estimated amortization
of intangible assets for the five succeeding years:
|
|
|
|
|
|
|
Estimated
|
|
|
|
Amortization
|
|
|
2006
|
|
|
209,449
|
|
2007
|
|
|
209,449
|
|
2008
|
|
|
207,797
|
|
2009
|
|
|
202,842
|
|
2010
|
|
|
181,563
|
|
Accounts
Receivable
Accounts receivable are uncollateralized customer obligations
due under normal trade terms generally requiring payment within
thirty days from the invoice date. Trade accounts are stated at
the amount management expects to collect from outstanding
balances. Delinquency fees are not assessed. Payments of
accounts receivable are allocated to the specific invoices
identified on the customers remittance advice.
Accounts receivable are carried at original invoice amounts less
an estimated reserve made for returns and discounts based on
quarterly review of historical rates of returns and expected
discounts to be taken. The carrying amount of accounts
receivable is reduced, if needed, by a valuation allowance that
reflects managements best estimate of the amounts that
will not be collected. Management individually reviews all
accounts receivable balances that exceed thirty days from
invoice date and based on an assessment of current
creditworthiness, estimates the portion, if any, of the balance
that will not be collected. Management provides for probable
uncollectible amounts through a charge to earnings and a credit
to a valuation account based on its assessment of the current
status of the individual accounts. Balances that remain
outstanding after management has used reasonable collection
efforts are written off through a charge to the valuation
allowance and a credit to trade accounts receivable. Changes in
the valuation allowance have not been material to the financial
statements. Recoveries of trade receivables previously written
off are recorded when received.
Earnings
Per Share
The Company calculates and discloses earnings per share (EPS) in
accordance with SFAS No. 128, Earnings Per Share
(SFAS 128). SFAS 128 requires dual presentation of
Basic and Diluted EPS on the face of the statements of
operations and requires a reconciliation of the numerator and
denominator of the Basic EPS computation to the numerator and
denominator of the Diluted EPS computation. Basic EPS excludes
dilution and is computed by dividing income available to common
stockholders by the weighted-average number of common shares
outstanding for the period. Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock
or resulted in the issuance of common stock that then shared in
the earnings of the Company.
In computing Diluted EPS, only potential common shares that are
dilutive those that reduce earnings per share
or increase loss per share are included.
Exercise of options and warrants or conversion of convertible
securities is not assumed if the result would be antidilutive,
such as when a loss from continuing operations is reported. The
control number for determining whether including
potential common shares in the Diluted EPS computation would be
antidilutive is income from continuing operations. As a result,
if there is a loss from continuing operations, Diluted EPS would
be computed in the same manner as Basic EPS is computed, even if
an entity has net income after adjusting for discontinued
operations, an extraordinary item or the cumulative effect of an
accounting change. The Company incurred a loss from continuing
operations for the year ended December 31, 2003. Therefore,
Basic EPS and Diluted EPS are computed in the same manner for
that year.
F-10
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Before Extra-
|
|
|
After Extra-
|
|
|
Before Extra-
|
|
|
After Extra-
|
|
|
|
|
|
|
Ordinary Item
|
|
|
Ordinary Item
|
|
|
Ordinary Item
|
|
|
Ordinary Item
|
|
|
Net income (loss) applicable to
common stock (A)
|
|
$
|
7,797,685
|
|
|
$
|
1,093,983
|
|
|
$
|
1,267,519
|
|
|
$
|
(941,921
|
)
|
|
$
|
2,020,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed exercise of stock options
and warrants
|
|
|
11,160,603
|
|
|
|
18,196,164
|
|
|
|
18,196,164
|
|
|
|
|
|
|
|
|
|
Application of assumed proceeds
toward repurchase of stock at average market price
|
|
|
(6,546,419
|
)
|
|
|
(8,940,942
|
)
|
|
|
(8,940,942
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net additional shares issuable
|
|
|
4,614,184
|
|
|
|
9,255,222
|
|
|
|
9,255,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
35,861,060
|
|
|
|
31,815,067
|
|
|
|
31,815,067
|
|
|
|
30,017,661
|
|
|
|
30,017,661
|
|
Net additional shares issuable
|
|
|
4,614,184
|
|
|
|
9,255,222
|
|
|
|
9,255,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted shares
outstanding (B)
|
|
|
40,475,244
|
|
|
|
41,070,289
|
|
|
|
41,070,289
|
|
|
|
30,017,661
|
|
|
|
30,017,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common
share Diluted (A) divided by (B)
|
|
$
|
0.19
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidilutive
and/or
non-exercisable options
|
|
|
682,500
|
|
|
|
1,256,000
|
|
|
|
1,256,000
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Antidilutive
and/or
non-exercisable warrants
|
|
|
1,021,269
|
|
|
|
2,333,933
|
|
|
|
2,333,933
|
|
|
|
N/A
|
|
|
|
N/A
|
|
The Company has additional options and warrants that were not
included in the calculation of diluted earnings per share for
the years ended December 31, 2005 and 2004, as indicated in
the above table. Those options and warrants were antidilutive
and/or not
exercisable during those periods. Although the above financial
instruments were not included due to being antidilutive
and/or not
exercisable, such financial instruments may become dilutive and
would then need to be included in future calculations of Diluted
EPS.
Concentration
Risk
Credit
Risk
The Companys revenues are derived principally from a
number of regional and national door and window manufacturers,
regional building materials dealers and Weyerhaeuser, the
Companys primary decking customer. The Company extends
unsecured credit to its customers. The Companys
concentration in the building materials industry has the
potential to impact its exposure to credit risk because changes
in economic or other conditions in the construction industry may
similarly affect the customers. Weyerhaeuser is the only
F-11
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
customer from which the Company derived more than 10% of its
revenue. The following table presents sales to Weyerhaeuser and
the percentage of total sales that those sales represent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Sales (in millions)
|
|
$
|
67.4
|
|
|
$
|
51.7
|
|
|
$
|
35.6
|
|
% of total sales
|
|
|
77
|
%
|
|
|
81
|
%
|
|
|
82
|
%
|
Cash
The Company maintains bank accounts which are insured by the
Federal Deposit Insurance Corporation (FDIC) up to $100,000. At
times, cash balances may be in excess of the FDIC insurance
limit. The Company believes no significant concentrations of
risk exist with respect to its cash.
Disclosure
about Fair Value of Financial Instruments
The following methods and assumptions were used to estimate the
fair value of each class of financial instrument held by the
Company:
Current assets and current
liabilities The carrying value approximates
fair value due to the short maturity of these items.
Long-term debt The fair value of the
Companys long-term debt has been estimated by the Company
based upon each obligations characteristics, including
remaining maturities, interest rate, credit rating, and
collateral and amortization schedule. The carrying amount
approximates fair value.
Stock-Based
Compensation
The Company adopted the disclosure-only provisions of Statement
of Financial Accounting Standards No. 123, Accounting
for Stock-Based Compensation (SFAS 123). The following
table illustrates the effect on net income (loss) and earnings
per share if the Company had applied the fair value recognition
provisions of SFAS 123 to stock-based employee compensation
for the years ended December 31, 2005, 2004, and 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Before
|
|
|
After
|
|
|
Before
|
|
|
After
|
|
|
|
|
|
|
Extra-Ordinary
|
|
|
Extra-Ordinary
|
|
|
Extra-Ordinary
|
|
|
Extra-Ordinary
|
|
|
|
|
|
|
Item
|
|
|
Item
|
|
|
Item
|
|
|
Item
|
|
|
Net income (loss) applicable to
common stock, as reported
|
|
$
|
7,797,685
|
|
|
$
|
1,093,983
|
|
|
$
|
1,267,519
|
|
|
$
|
(941,921
|
)
|
|
$
|
2,020,120
|
|
Deduct: Total stock-based
compensation expense determined under fair value based method
for all awards
|
|
|
20,913
|
|
|
|
263,328
|
|
|
|
263,328
|
|
|
|
396,958
|
|
|
|
396,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to
common stock, pro forma
|
|
$
|
7,776,772
|
|
|
$
|
830,655
|
|
|
$
|
1,004,191
|
|
|
$
|
(1,338,879
|
)
|
|
$
|
1,623,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of
common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
0.22
|
|
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.07
|
|
Basic pro forma
|
|
$
|
0.22
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.05
|
|
Diluted as
reported
|
|
$
|
0.19
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.07
|
|
Diluted pro forma
|
|
$
|
0.19
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.05
|
|
F-12
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
The fair value of each option grant was estimated on the date of
grant using the Black-Scholes option pricing model with the
following weighted-average assumptions used for grants in 2004
and 2003, respectively (no options were granted in 2005):
risk-free interest rates of 4.2 and 4.0 percent; expected
lives of 10 and 10 years; and expected volatilities of 67
and 91 percent. Since no dividends are expected to be paid
by the Company during the expected lives of the options, a
dividend yield of zero was used for purposes of computing the
fair value of the options. The weighted-average fair value of
options granted during 2004 and 2003 was $0.93 and $0.98,
respectively.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could
differ from those estimates.
Advertising
Costs
Advertising costs are charged to expense in the period incurred.
Advertising expense was approximately $1,481,000, $1,086,000,
and $1,277,000, in 2005, 2004, and 2003, respectively.
Research
and Development Costs
Expenditures for research activities relating to product
development and improvement are charged to expense as incurred.
Such expenditures amounted to $110,134, $97,207, and $77,900 in
2005, 2004, and 2003, respectively.
Recent
Accounting Pronouncements
In November 2004, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 151,
Inventory Costs, an amendment of ARB No. 43,
Chapter 4 (SFAS 151). SFAS 151 amends the
guidance in ARB No. 43, Chapter 4, Inventory
Pricing, to clarify the accounting for abnormal amounts of
idle facility expense, freight, handling costs, and wasted
material (spoilage). Additionally, this statement requires that
allocation of fixed production overheads to the costs of
conversion be based on the normal capacity of the production
facilities. The Company adopted the provisions of this statement
effective January 1, 2006. The adoption of SFAS 151
did not have a material effect on the Companys financial
statements and related disclosures.
In December 2004, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards
No. 123R, Share-Based Payment (SFAS 123R).
SFAS 123R is a revision of SFAS 123, Accounting for
Stock-Based Compensation, and supersedes APB Opinion
No. 25, Accounting for Stock Issued to Employees,
and its related implementation guidance. This statement requires
a public entity to measure the cost of employee services
received in exchange for an award of equity instruments based on
the grant-date fair value of the award (with limited exceptions)
and requires that cost to be recognized in the financial
statements. The Company adopted the provisions of this statement
effective January 1, 2006. The adoption of SFAS 123R
did not have a material effect on the Companys financial
statements and related disclosures.
In December 2004, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 153,
Exchanges of Nonmonetary Assets, an amendment of APB Opinion
No. 29 (SFAS 153). The guidance in APB
Opinion 29, Accounting for Nonmonetary Transactions,
is based on the principle that
F-13
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
exchanges of nonmonetary assets should be measured based on the
fair value of the assets exchanged. SFAS 153 amends APB
Opinion 29 to eliminate an exception for nonmonetary exchanges
of similar productive assets and replaces it with a general
exception for exchanges of nonmonetary assets that do not have
commercial substance. The Company adopted the provisions of this
statement effective January 1, 2006. The adoption of
SFAS 153 did not have any effect on the Companys
financial statements and related disclosures.
In May 2005, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 154,
Accounting Changes and Error Corrections (SFAS 154),
which replaces APB Opinion No. 20, Accounting
Changes, and FASB Statement 3, Reporting Accounting
Changes in Interim Financial Statements. This statement
changes the requirements for the accounting for and reporting of
a change in accounting principle, including all voluntary
changes in accounting principles. It also applies to changes
required by an accounting pronouncement in the unusual instance
that the pronouncement does not include specific transition
provisions. This statement requires voluntary changes in
accounting principles be recognized retrospectively to prior
periods financial statements, rather than recognition in
the net income of the current period. Retrospective application
requires restatements of prior period financial statements as if
that accounting principle had always been used. This statement
carries forward without change the guidance contained in Opinion
20 for reporting the correction of an error in previously issued
financial statements and a change in accounting estimate. The
provisions of SFAS No. 154 are effective for
accounting changes and corrections of errors made in fiscal
years beginning after December 15, 2005.
Reclassifications
Certain reclassifications have been made to prior years
financial statements to conform to the current year
presentation. These reclassifications had no effect on the
Companys net income.
|
|
Note 3:
|
Related
Party Transactions
|
Transfer
of Receivables
The Company accounts for transfers of receivables, with
recourse, to a related party (Brooks Investment Co.) under the
guidelines of SFAS No. 140, Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of
Liabilities (SFAS 140). This statement provides accounting
and reporting standards for, among other things, the transfer
and servicing of financial assets, such as transfers of
receivables with recourse, and provides standards for
distinguishing transfers of financial assets that are sales from
transfers that are secured borrowings. Based on the requirements
of SFAS 140, the receivables transferred to the related
party with recourse are accounted for as a secured borrowing
because the Company is not considered to have surrendered
control over the transferred assets. Accounts payable-related
parties and trade accounts receivable at December 31, 2005
and 2004, include $2,450,788 and $2,097,553, respectively, to
reflect these requirements. The Company plans to discontinue the
agreement with Brooks Investment Co. on March 31, 2006.
The terms of the agreement with Brooks Investment Co.,
controlled by Marjorie S. Brooks, allows the Company to transfer
certain of its trade receivables as collateral, which Brooks
Investment Co. deems acceptable, up to $4.0 million at any
one time. Upon acceptance of a transfer of a receivable, Brooks
Investment Co. remits to the Company 85% of the receivable, as
defined in the agreement. Upon collection of the receivable, the
Company remits to Brooks Investment Co. 1.25% of the receivable
as a factoring charge, and the remaining receivable, less
interest costs, which are based on the time period over which
the receivable is outstanding is remitted to the Company. The
Company indemnifies Brooks Investment Co. for any loss arising
out of rejections or returns of any merchandise, or any claims
asserted by the Companys customers. During 2005, the
Company transferred an aggregate of approximately
$89.5 million in receivables under this agreement, of which
$3.0 million remained to be collected as of
December 31, 2005. During 2004 and 2003, the Company
transferred an aggregate of approximately $65.9 million and
$45.0 million, respectively, in
F-14
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
receivables under this agreement, none of which remains to be
collected. During 2005, Brooks Investment Co. provided a rebate
of factoring costs in the amount of $450,000, resulting in total
factoring costs of $669,718, which were included in selling and
administrative costs at December 31, 2005. Costs of
$826,248 and $512,233 associated with the factoring agreement
were included in selling and administrative costs at
December 31, 2004 and 2003, respectively.
Commissions
The Company employs the services of a related party, Tull Sales,
Inc., as an outside sales representative. Tull Sales is owned by
Michael M. Tull, one of our directors. Commissions paid to Tull
Sales were $677,794 in 2005, $643,570 in 2004 and $351,032 in
2003.
In addition to the related transactions discussed above, members
of the Brooks family provide the following to the Company
without receiving any financial consideration:
|
|
|
|
|
Marjorie S. Brooks personally guaranteed repayment of up to
$4 million of the 2003 bonds;
|
|
|
|
Joe G. Brooks personally guarantees repayment of the
Companys American Express account, the outstanding balance
of which is sometimes in excess of $100,000; and,
|
|
|
|
Joe G. Brooks personally guarantees repayment of the
Companys automobile loans, which had a balance of $71,068
at December 31, 2005.
|
At December 31, 2005, accounts payable-related parties
included the following amounts:
|
|
|
|
|
Advances on factored receivables of approximately
$2.45 million assigned to Brooks Investment Co.,
|
|
|
|
Sales commissions of approximately $84,000 owed to Tull Sales
Co., which is owned by Michael M. Tull, one of our directors,
and director compensation of $3,750 owed to Mr. Tull,
|
|
|
|
Deferred compensation of $90,500 owed to Steve Brooks, one of
our Co-CEOs,
|
|
|
|
Deferred compensation of $169,622 and
out-of-pocket
expenses of $15,000 owed to Joe Brooks, our Chairman and Co-CEO,
|
|
|
|
Director compensation of $3,750 and consulting fees of $112,000
owed to Jim Robason, one of our directors, and
|
|
|
|
Other items owed to related parties of approximately $77,000.
|
|
|
Note 4:
|
Notes Payable
and Long-Term Debt
|
Notes Payable Related
Parties
|
|
|
|
|
|
|
|
|
Notes Payable to Related Parties
Consisted of the Following at December 31:
|
|
2005
|
|
|
2004
|
|
|
7% notes payable to Brooks
Investment Company, which is controlled by Marjorie S. Brooks,
an officer and director of the Company; unsecured; due on demand
|
|
$
|
746,775
|
|
|
$
|
600,000
|
|
Notes Payable Other
|
|
|
|
|
|
|
|
|
Notes Payable Other, Consisted
of the Following at December 31:
|
|
2005
|
|
|
2004
|
|
|
Various notes payable to finance
insurance policies bearing interest at rates of 11.5%and 13.25%
at December 31, 2005; secured by insurance policies
|
|
$
|
352,406
|
|
|
$
|
327,682
|
|
F-15
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
Long-term
Debt
|
|
|
|
|
|
|
|
|
Long-Term Debt, Less Current
Maturities Consisted of the Following at
December 31:
|
|
2005
|
|
|
2004
|
|
|
7% bonds payable to Regions Bank;
principal payable annually; interest payable semi-annually;
subject to mandatory sinking fund redemption; secured by real
estate and improvements, fixed assets, patents and trademarks,
inventory, pledged revenues, and a personal guarantee by
Marjorie S. Brooks, the major shareholder; maturing on
October 1, 2017(a)
|
|
$
|
12,900,000
|
|
|
$
|
13,700,000
|
|
19.75% note payable to
Allstate Insurance Company, secured by subordinated interest in
the collateral securing the bonds payable; interest payable
semiannually; principal due on October 1, 2017
|
|
|
2,600,000
|
|
|
|
2,600,000
|
|
Variable rate note payable bearing
interest at the Wall Street Journal prime rate plus 1% (8.25% at
December 31, 2005); secured by certain real estate and
equipment purchased with proceeds from the note; maturing on
September 28, 2009
|
|
|
1,932,000
|
|
|
|
|
|
Variable rate note payable bearing
interest at LIBOR plus 3.1% (7.32% at December 31, 2005);
secured by equipment purchased with proceeds from the note;
maturity to be negotiated upon completion of draws on $2,000,000
equipment loan, of which this amount is the first draw
|
|
|
446,522
|
|
|
|
|
|
5% note payable with weekly
principal payments of $6,540 plus interest; unsecured; maturing
October 14, 2005
|
|
|
|
|
|
|
267,980
|
|
Other
|
|
|
71,071
|
|
|
|
136,256
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
17,949,593
|
|
|
|
16,704,236
|
|
Less current maturities
|
|
|
(938,704
|
)
|
|
|
(1,133,168
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current
maturities
|
|
$
|
17,010,889
|
|
|
$
|
15,571,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The bond agreement contains financial covenants, which include a
current ratio of not less than 1.00 to 1.00 and a requirement
that not more than 10% of accounts payable be in excess of
75 days past the invoice date. The Company was not in
compliance with these two covenants at December 31, 2005;
however, the bond trustee waived these covenants as of
December 31, 2005 through, and including, December 31,
2006. |
The aggregate maturities of long-term debt, net of debt
discount, as of December 31, 2005, are as follows:
|
|
|
|
|
Year
|
|
Amount
|
|
|
2006
|
|
$
|
938,704
|
|
2007
|
|
|
1,096,927
|
|
2008
|
|
|
1,091,816
|
|
2009
|
|
|
2,922,146
|
|
2010
|
|
|
1,100,000
|
|
Thereafter
|
|
|
10,800,000
|
|
|
|
|
|
|
|
|
$
|
17,949,593
|
|
|
|
|
|
|
F-16
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
|
|
Note 5:
|
Stockholders
Equity
|
Preferred
Stock
The Company issued 1,500 Series A preferred shares, 900
Series B preferred shares and 500 Series C preferred
shares at a price of $1,000 per share in 1998. Such stock
was purchased by the major stockholder, a 5% holder and
accredited institutional investors. The preferred stock had an
interest premium of 10% per year payable in cash or common
stock. The Company converted $276,000 of accrued premiums to
common stock in each of 2005 and 2004. These transactions are
considered non-cash financing activities for statement of cash
flow purposes.
On November 7, 2005, the seventh anniversary date of the
issuance of the preferred stock, the remaining 2,760 shares
of preferred stock were automatically converted into shares of
common stock according to the mandatory conversion feature of
the preferred stock. The conversion price was $1.20, the lower
of the average of the closing bid prices for the common stock
for the five trading days immediately preceding the conversion
date and the fixed conversion price of $1.20. The preferred
stock was originally issued with two classes of warrants,
Series X and Y, which can be exercised at $1.20 and
$2.50 per share, respectively, as described in the warrants
section below.
Common
Stock
The Class A common stock and the Class B common stock
are substantially similar in all respects except that the
Class B common stock has five votes per share while the
Class A common stock has one vote per share. Each share of
Class B common stock is convertible at any time at the
holders option to one share of Class A common stock
and, except in certain instances, is automatically converted
into one share of Class A common stock upon any sale or
transfer.
Warrants
The Company has reserved 9,176,242 shares of the
Companys Class A common stock for issuance under
warrant agreements.
Class C
Warrants
In June 1993, 650,000 detachable Class C warrants were
issued to Marjorie S. Brooks, an officer and director of the
Company, and four other individuals, in connection with the
issuance of bridge notes in the amount of $650,000. Each
Class C warrant was exercisable into one share of
Class A common stock at an exercise price of
$1.075 per share. During 1998, the Company received net
proceeds of $330,000 from the exercise of 275,000 Class C
warrants. One Bonus warrant (described below) was granted to the
holder for each warrant exercised. On February 12, 1999,
50,000 Class C warrants expired. The remaining 325,000
Class C warrants were set to expire in June 2003, but the
expiration date was extended to June 2005. In June 2005, the
remaining 325,000 Class C warrants were exercised for
proceeds of $349,375.
Class F
Warrants
In May 1994, the Company completed a private placement offering
at market price to certain bridge note holders and affiliated
stockholders, including Marjorie S. Brooks, an officer and
director of the Company. As part of the private placement,
3,468,400 shares of Class A common stock, 3,468,400
Class F warrants, and 3,468,400 Class G warrants (see
below) were issued. Net offering proceeds of approximately
$2,065,000 consisted of $2,020,000 conversion of debt and
accrued interest and $45,000 in cash. In 1999, 350,864
Class F warrants were exercised at a price of
$0.61 per share, resulting in proceeds of $214,027. The
remaining 987,040 Class F warrants were set to expire in
June 2004, but the expiration date was extended to June 2006.
F-17
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
The warrants are exercisable at a price of $0.61 per share
of Class A common stock for each Class F warrant
exercised.
Class G
Warrants
In 1999, 481,810 Class G warrants were exercised at prices
ranging from $0.91 to $0.92 per share, resulting in
proceeds of $441,956. The remaining 2,987,040 Class G
warrants were set to expire in June 2004, but the expiration
date was extended to June 2006. The warrants are exercisable at
a price of $0.92 per share of Class A common stock for
each Class G warrant exercised. See the paragraph above for
additional information on the original issuance of the
Class G warrants.
Class H
Warrants
In 1995, in connection with a note payable to Marjorie S. Brooks
and accounts payable to a company controlled by her (see
Note 3), the Companys Board of Directors authorized
the issuance of up to 2,000,000 Class H warrants on a
one-for-one
basis for each dollar advanced under the agreement and having an
exercise price equal to the per share market value of the
Companys Class A common stock on the date of such
advances. The warrants were exercisable at prices from $0.39 to
$0.49 per share of Class A common stock for each
Class H warrant exercised. In 2000, 228,208 shares of
Class H warrants were exercised at prices ranging from
$0.39 to $0.49 per share, resulting in proceeds of
$100,000. The remaining 1,771,792 Class H warrants were set
to expire in February 2005, but the expiration date was extended
to February 2007. The warrants are exercisable at prices from
$0.46 to $0.48 per share of Class A common stock for
each Class H warrant exercised.
Class I
Warrants
In June 1996, the Company completed an offering to qualified
foreign investors under Regulation S of the Securities Act
of 1933 with the issuance of 1,666,893 shares of
Class A common stock. Net offering proceeds consisted of
$1,146,000 in cash. As part of the offering, the Company issued
242,878 Class I warrants to the stock placement
distributor. The Class I warrants were to expire three
years from the date of issue and were exercisable at prices
ranging from $0.9375 to $1.125 per share of Class A
common stock for each Class I warrant exercised. In May
1997, an additional 150,466 Class I warrants were issued in
connection with the December 1996 Regulation S Offering, as
described below, at exercise prices ranging from $0.31 to
$0.56 per share of Class A common stock for each
Class I warrant exercised.
In December 1996, the Company received $185,000 in cash relating
to an offering to qualified foreign investors under
Regulation S of the Securities Act of 1933 with the
issuance of 228,571 and 134,454 shares of Class A
common stock in 1996 and 1997, respectively. Also, in 1997,
$228,999 was received and 977,367 shares of Class A
common stock were issued. In 1999, the remaining Class I
warrants were extended to June 22, 2003, and were later
extended again to June 22, 2005. All Class I warrants
were either exercised or expired in June 2005.
F-18
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
The following table sets forth the exercises and expirations of
Class I warrants and the proceeds received for those
exercises:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class I
|
|
|
|
|
|
|
|
|
Class I
|
|
|
|
Warrants
|
|
|
Range of Exercise
|
|
|
Proceeds
|
|
|
Warrants
|
|
|
|
Exercised
|
|
|
Prices
|
|
|
Received
|
|
|
Expired
|
|
|
2005
|
|
|
21,142
|
|
|
$
|
0.5613 to $0.9375
|
|
|
$
|
16,596
|
|
|
|
42,997
|
|
2004
|
|
|
116,249
|
|
|
$
|
0.31 to $ 1.125
|
|
|
|
79,469
|
|
|
|
|
|
2002
|
|
|
95,107
|
|
|
$
|
0.31 to $ 1.125
|
|
|
|
62,881
|
|
|
|
|
|
2001
|
|
|
56,727
|
|
|
$
|
0.31 to $ 1.125
|
|
|
|
34,548
|
|
|
|
|
|
1999
|
|
|
29,367
|
|
|
$
|
0.9375
|
|
|
|
27,532
|
|
|
|
42,866
|
|
Series X
and Series Y Warrants Issued in Connection with Preferred
Stock
In connection with the issuance of preferred stock in 1998,
2,416,665 Series X warrants and 1,021,269 Series Y
warrants were issued. The warrants are exercisable at $1.20 and
$2.50 per share, respectively. Each of the warrants has
cashless exercise features that are based on various conversion
amounts and terms. The expiration date of the warrants was
extended from November 2005 to November 2007. In 2002, 1,000
Series X warrants were exercised at $1.20, resulting in
proceeds of $1,200.
Series X
and Series Y Warrants to Placement Agent
The Series A preferred stock shares were placed through a
placement agent. The placement agent and certain officers of the
placement agent were given Series X warrants to purchase,
in the aggregate, 278.33 shares of the Companys
common stock for each $1,000 of purchase price
(417,495 shares) and Series Y warrants to purchase, in
the aggregate, 102.7 shares of the Companys common
stock for each $1,000 of purchase price (154,050 shares).
The Series X warrants were originally exercisable for a
period of six years from the first anniversary of the date of
issuance at a price per share equal to $1.20 and the
Series Y warrants were originally exercisable for a period
of five years from the second anniversary of the date of
issuance at a price per share equal to $2.50. The exercise
period for both the Series X and Series Y warrants was
extended by two years. No placement agent was used for the
Series B and C preferred stock. In 2005, 6,564
Series X warrants were exercised at $1.20, resulting in
proceeds of $7,877.
Bonus
Warrants
In connection with the exercise of the Class B and C
Warrants during 1998 and 1999, the Company granted a new warrant
on a
one-for-one
basis for each Class B and C Warrant exercised. The Bonus
warrants, 1,054,670 and 257,994 issued in 1998 and 1999,
respectively, were originally to expire February 12, 2001,
but were extended to June 22, 2003, and later extended to
June 22, 2005. They were exercisable at a price of
$3.00 per share of Class A common stock for each Bonus
warrant exercised. All of the Bonus warrants expired unexercised
in June 2005.
F-19
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
Consulting
and Placement Warrants
In 1997 and 1998, the Company obtained bridge financing of
$3.2 million (see Note 4). In connection with the
financing, 6,314,926 Consulting warrants and 378,895 Placement
warrants were issued at an exercise price of $0.375. The
expiration dates for all warrants were extended by two years in
2002. Since the issuance of the warrants, all of the Consulting
and Placement warrants were either exercised or expired, as
shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
Expired
|
|
|
|
Consulting
|
|
|
Placement
|
|
|
Consulting
|
|
|
Placement
|
|
Year Exercised/Expired
|
|
Warrants
|
|
|
Warrants
|
|
|
Warrants
|
|
|
Warrants
|
|
|
2005
|
|
|
2,016,332
|
|
|
|
|
|
|
|
1,379,926
|
|
|
|
|
|
2004
|
|
|
1,573,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
|
|
|
|
9,400
|
|
|
|
|
|
|
|
|
|
2002
|
|
|
416,667
|
|
|
|
195,605
|
|
|
|
|
|
|
|
|
|
Prior to 2002
|
|
|
928,668
|
|
|
|
173,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,935,000
|
|
|
|
378,895
|
|
|
|
1,379,926
|
|
|
|
|
|
Extension
Warrants
In connection with the extension of an October 30, 1997
bridge financing, 310,000 extension warrants were issued at an
exercise price of $0.375 per share of Class A common
stock for each warrant exercised. The stock warrants were
originally to expire on November 5, 2003, but the
expiration date was extended to November 5, 2005. All
310,000 warrants were exercised in November 2005 for proceeds of
$116,250.
Series Z
Placement Warrants
In 1998, the Company issued 300,000 Series Z Placement
warrants in connection with the issuance of the Series C
preferred stock. These warrants are exercisable at a price of
$1.00 per share of Class A common stock for each
warrant exercised, and were originally to expire on
November 12, 2003, but the expiration date was extended to
November 12, 2005. All 300,000 warrants were exercised in
October 2005 for proceeds of $300,000.
F-20
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
At December 31, 2005, the Company had warrants outstanding
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Outstanding
|
|
|
Weighted
|
|
|
|
|
|
Warrants
|
|
|
Warrants
|
|
|
|
for Class A
|
|
|
Average
|
|
|
Expiration
|
|
|
Exercised
|
|
|
Expired
|
|
|
|
Common Stock
|
|
|
Exercise Price
|
|
|
Date
|
|
|
in 2005
|
|
|
in 2005
|
|
|
Class C warrants
|
|
|
|
|
|
$
|
1.08
|
|
|
|
06/15/05
|
|
|
|
325,000
|
|
|
|
|
|
Class F warrants
|
|
|
987,040
|
|
|
|
0.61
|
|
|
|
06/06/06
|
|
|
|
|
|
|
|
|
|
Class G warrants
|
|
|
2,987,040
|
|
|
|
0.92
|
|
|
|
06/06/06
|
|
|
|
|
|
|
|
|
|
Class H warrants
|
|
|
1,771,792
|
|
|
|
0.47
|
|
|
|
02/21/07
|
|
|
|
|
|
|
|
|
|
Class I warrants
|
|
|
|
|
|
|
0.94
|
|
|
|
06/22/05
|
|
|
|
21,142
|
|
|
|
42,997
|
|
Series X warrants
|
|
|
1,998,165
|
|
|
|
1.20
|
|
|
|
11/10/07
|
|
|
|
|
|
|
|
|
|
Series Y warrants
|
|
|
867,500
|
|
|
|
2.50
|
|
|
|
11/10/07
|
|
|
|
|
|
|
|
|
|
Series X
warrants placement agent
|
|
|
410,936
|
|
|
|
1.20
|
|
|
|
11/10/07
|
|
|
|
6,564
|
|
|
|
|
|
Series Y
warrants placement agent
|
|
|
153,769
|
|
|
|
2.50
|
|
|
|
11/10/07
|
|
|
|
|
|
|
|
|
|
Bonus warrants
|
|
|
|
|
|
|
3.00
|
|
|
|
06/22/05
|
|
|
|
|
|
|
|
1,312,664
|
|
Consulting warrants
|
|
|
|
|
|
|
0.38
|
|
|
|
02/05/05
|
|
|
|
1,441,332
|
|
|
|
|
|
Consulting warrants
|
|
|
|
|
|
|
0.38
|
|
|
|
04/06/05
|
|
|
|
|
|
|
|
760,000
|
|
Consulting warrants
|
|
|
|
|
|
|
0.38
|
|
|
|
06/03/05
|
|
|
|
|
|
|
|
619,926
|
|
Consulting warrants
|
|
|
|
|
|
|
0.38
|
|
|
|
08/21/05
|
|
|
|
575,000
|
|
|
|
|
|
Extension warrants
|
|
|
|
|
|
|
0.38
|
|
|
|
11/05/05
|
|
|
|
310,000
|
|
|
|
|
|
Series Z Placement warrants
|
|
|
|
|
|
|
1.00
|
|
|
|
11/12/05
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
9,176,242
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
2,979,038
|
|
|
|
2,735,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective June 30, 2001, the Company adopted Financial
Accounting Standards Board SFAS No. 133, Accounting
for Derivative Instruments and Hedging Activities
(SFAS 133), with no effects on its financial statements
except for warrants that are indexed to and potentially settled
in the Companys common stock, which includes all of the
Companys warrants. These warrants have been accounted for
under the provisions of Emerging Issues Task Force abstract
00-19, Accounting for Derivative Financial Instruments
Indexed to, and Potentially Settled in, a Companys Own
Stock
(EITF 00-19).
The Company modified certain of its warrant related registration
rights agreements as of June 30, 2001, so that those
warrants would be classified as equity rather than debt in its
balance sheet under the provisions of
EITF 00-19.
As a result of these modifications, there was no impact on
earnings.
In accounting for its derivative contracts at June 30,
2001, the Company recorded $8,419,345 in warrants outstanding in
the equity section of its balance sheet and decreased its
additional paid-in capital by the same amount, leaving its total
stockholders equity amount unaffected. The warrant
valuation was determined as of June 30, 2001 using the
Black-Scholes option-pricing model, with the following details
and assumptions. The underlying stock price was $0.87. Exercise
prices of the warrants ranged from $0.31 to $3.00. The
volatility of the stock underlying the warrants ranged from
46.42% to 87.27%, and the risk-free rates of return ranged from
3.63% to 4.82%.
|
|
Note 6:
|
Stock
Option Plans
|
The Companys stock option plans (the 1997 Plan, 1994 Plan,
Director Plan, Chairman Plan and the 1989 Plan, collectively
the Plans) authorize the issuance of
7,600,000 shares of the Companys Class A common
stock to its directors, employees and outside consultants. The
option price of the stock options awarded must be at least equal
to the market value of the Class A common stock on the date
of grant. Stock options may not be granted to an individual to
the extent that in any calendar year in which options first
become exercisable, the shares subject to options first
exercisable in such year have a fair market value on the date of
grant in
F-21
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
excess of $100,000. No option may be outstanding for more than
ten years after its grant. The purpose of the Plans is to enable
the Company to encourage key employees, directors and outside
consultants to contribute to the success of the Company by
granting such persons incentive stock options (ISOs)
and/or
non-incentive stock options (nonqualified stock options). The
ISOs are available for employees only. In order to provide for
disinterested administration of the Plans for purposes of
Rule 16b-3
under the Securities Exchange Act of 1934, the Director Plan
also provides that outside directors will automatically receive
annual awards of nonqualified stock options; however, no more
options will be issued from the Director Plan, as all options
authorized for issuance under the Director Plan have been
issued, and the Company has adopted a separate non-employee
director equity incentive plan (see Note 7).
The Companys stockholders approved the Non-Employee
Director Stock Option Plan (the Director Plan), in June 1994.
The Director Plan provides for the issuance of options to
purchase up to an aggregate of 500,000 shares of the
Companys Class A common stock to eligible outside
directors of the Company. Each eligible outside director was
granted options to purchase 25,000 shares of common stock
annually commencing in 1995 and each year thereafter through
2004. The plan expired in 2004, and options can no longer be
issued under this plan.
In June 1994, stockholders of the Company approved the adoption
of the Amended and Restated Stock Option Plan (the 1994 Plan),
which superseded and replaced the Companys 1990 Stock
Option Plan. The 1994 Plan provides for the granting of options
to purchase up to 1,000,000 shares of the Companys
Class A common stock by recipients of incentive stock
options or nonqualified stock options as granted by the
Companys Board of Directors. The 1994 Plan has expired,
and no more stock options can be issued under that plan.
Also, in June 1994, stockholders of the Company approved the
Chairman Stock Option Plan. This plan provided for a grant of
options to purchase up to 500,000 shares of the
Companys Class A common stock.
In July 1997, stockholders of the Company approved the adoption
of the Advanced Environmental Recycling Technologies, Inc. 1997
Securities Plan (the 1997 Plan). The 1997 Plan provides for
certain awards to be given to senior and executive management of
the Company to encourage and reward superior performance. The
awards can be in the form of stock options, restricted stock,
and other performance awards to be given. The aggregate number
of shares which may be offered pursuant to incentive stock
options under the 1997 Plan originally was not to exceed
3,000,000, but this amount was increased by approval of the
stockholders to 5,000,000 in July 1999. The aggregate number of
shares which may be offered for purchase pursuant to
non-qualified stock options shall not exceed
500,000 shares. The stock options may not be granted with
an exercise price less than the fair market value of a share on
the date the option is granted, unless granted to a 10%
shareholder, then the exercise price must be at least 110% of
the fair market value per share on the date such option is
granted. The Incentive Stock Options may not be exercised after
ten years from the date the option is granted unless the option
is given to a 10% shareholder, and then the expiration date is
five years from the date the option is granted. The options must
be exercised within three months after termination of employment.
F-22
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
A summary of the activity in the Companys stock option
plans during the years ended December 31, 2005, 2004, and
2003, follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Outstanding, beginning of year
|
|
|
4,595,230
|
|
|
$
|
1.06
|
|
|
|
5,742,630
|
|
|
$
|
1.01
|
|
|
|
5,667,630
|
|
|
$
|
1.00
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
175,000
|
|
|
|
1.22
|
|
|
|
215,000
|
|
|
|
1.13
|
|
Exercised
|
|
|
(377,600
|
)
|
|
|
0.49
|
|
|
|
(837,400
|
)
|
|
|
0.76
|
|
|
|
(95,000
|
)
|
|
|
0.52
|
|
Forfeited
|
|
|
(529,500
|
)
|
|
|
1.79
|
|
|
|
(485,000
|
)
|
|
|
1.06
|
|
|
|
(45,000
|
)
|
|
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of year
|
|
|
3,688,130
|
|
|
$
|
1.01
|
|
|
|
4,595,230
|
|
|
$
|
1.06
|
|
|
|
5,742,630
|
|
|
$
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of year
|
|
|
3,638,130
|
|
|
$
|
1.01
|
|
|
|
4,395,230
|
|
|
$
|
1.02
|
|
|
|
5,215,130
|
|
|
$
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
outstanding under the Companys stock option plans as of
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
Number
|
|
|
Wtd. Avg.
|
|
|
Wtd. Avg.
|
|
|
Number
|
|
|
Wtd. Avg.
|
|
|
|
Outstanding
|
|
|
Remaining
|
|
|
Exercise
|
|
|
Exercisable
|
|
|
Exercise
|
|
Range of Exercise
Prices
|
|
at 12/31/05
|
|
|
Contract Life
|
|
|
Price
|
|
|
at 12/31/05
|
|
|
Price
|
|
|
$0.38 - $0.48
|
|
|
486,667
|
|
|
|
1.40 years
|
|
|
$
|
0.44
|
|
|
|
486,667
|
|
|
$
|
0.44
|
|
$0.56 - $1.00
|
|
|
1,833,963
|
|
|
|
1.73 years
|
|
|
$
|
0.66
|
|
|
|
1,833,963
|
|
|
$
|
0.66
|
|
$1.10 - $1.34
|
|
|
735,000
|
|
|
|
4.87 years
|
|
|
$
|
1.17
|
|
|
|
685,000
|
|
|
$
|
1.17
|
|
$1.75 - $2.75
|
|
|
632,500
|
|
|
|
3.15 years
|
|
|
$
|
2.32
|
|
|
|
632,500
|
|
|
$
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,688,130
|
|
|
|
2.56 years
|
|
|
$
|
1.01
|
|
|
|
3,638,130
|
|
|
$
|
1.01
|
|
The weighted-average fair value of options granted during 2004
and 2003 was $0.93, and $0.98, respectively.
|
|
Note 7:
|
Equity
Incentive Plans
|
2005
Key Associate and Management Equity Incentive Plan
The purpose of the Associate Plan is to further the growth and
development of the Company by providing, through ownership of
stock of the Company, an incentive to officers and other key
associates (each of whom are employees of the
Company for tax purposes) who are in a position to contribute
materially to the prosperity of the Company including, but not
limited to, all salaried personnel of the Company, to increase
such persons interests in the Companys welfare, to
encourage them to continue their services to the Company, and to
attract individuals of outstanding ability to enter the
employment of the Company.
The Associate Plan is currently administered by the compensation
committee (the Administrator) of the board of directors. The
Administrator has the power and authority to select and grant to
participants restricted stock awards pursuant to the terms of
the Associate Plan. Any employee of the Company is eligible to
receive an award under the 2005 Associate Plan. No director who
is not also an employee will be eligible to receive an award
under the Associate Plan.
The stock available for awards under the Associate Plan are
shares of the Companys authorized but unissued, or
reacquired, common stock. The aggregate number of shares which
may be issued pursuant to awards granted under the Associate
Plan may not exceed 1,500,000 shares of common stock. In
the event that
F-23
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
any outstanding award for any reason expires, is forfeited or is
terminated, the shares of common stock allocable to the unvested
portion of the award will again be available for awards under
the Associate Plan as if no award had been granted with respect
to such shares.
The terms and conditions of the restricted stock purchase
agreements or award may change from time to time, and the terms
and conditions of separate restricted stock purchase agreements
need not be identical, but each restricted stock purchase
agreement will include the substance of each of the following
provisions:
(a) Purchase Price. The purchase price of
restricted stock awards shall be determined by the
Administrator, and may be stated as cash, property or prior
services performed.
(b) Consideration. The consideration for
common stock acquired pursuant to the restricted stock purchase
agreement will be paid either: (i) in cash at the time of
purchase; or (ii) in any other form of legal consideration
that may be acceptable to the Administrator in its discretion
including, without limitation, a recourse promissory note,
property or a
stock-for-stock
exchange or prior services that the Administrator determines
have a value at least equal to the fair market value of such
common stock.
(c) Vesting. Shares of common stock
acquired under the restricted stock purchase agreement or awards
may, but need not, be subject to a restricted period that
specifies a right of repurchase in favor of the Company in
accordance with a vesting schedule to be determined by the
Administrator, or forfeiture in the event the consideration was
in the form of prior services. In general, it is anticipated
that, except as the Administrator may otherwise determine in its
discretion, awards will vest (and prior thereto shall be subject
to such a restricted period) over a three-year period, with 20%
of a particular award vesting on the first anniversary thereof,
an additional 30% of such award (50% cumulatively) vesting on
the second anniversary of the award, and the 50% balance of the
award vesting on the third anniversary of the award.
No stock has yet been awarded pursuant to the Key Associate and
Management Equity Incentive Plan.
2005
Non-Employee Director Equity Incentive Plan
The purpose of the Director Plan is to further the growth and
development of the Company by providing, through ownership of
stock of the Company, an incentive to non-employee directors to
encourage them to continue their director services to the
Company, and to attract individuals of outstanding ability to
accept director positions for the Company. The Director Plan
will initially be administered by the compensation committee
(the Administrator) of the board of directors, and thereafter by
such committee as the board may from time to time designate (or
by the board itself, if it shall so designate).
Each director of the Company who is not also an employee of the
Company is eligible to receive, and will automatically receive,
an annual award under the Director Plan. There were, as of
December 31, 2005, nine non-employee directors who are
eligible to participate in the Director Plan (including
non-employee directors who are not independent directors). The
stock available for awards under the Director Plan are shares of
the Companys authorized but unissued, or reacquired,
common stock. The aggregate number of shares which may be issued
pursuant to awards granted under the Director Plan will not
exceed 500,000 shares of common stock. In the event that
any outstanding award under the Director Plan for any reason
expires, is forfeited or is terminated, the shares of common
stock allocable to the unexercised portion of the award shall
again be available for awards under the Director Plan as if no
award had been granted with respect to such shares.
The major terms of the restricted stock awards are as follows:
(a) Restricted Stock Awards. Effective as
of the third business day each year following the earlier of
(i) the Companys announcement by press release or
other widely disseminated means of its results of operations
(including both definitive revenue, net income, and earnings per
share data) for the preceding
F-24
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
fiscal year of the Company, or (ii) the Companys
filing with the Securities and Exchange Commission of its Annual
Report on
Form 10-K
for the preceding fiscal year of the Company, each eligible
director then serving shall be granted pursuant hereto, in
consideration of his or her services as a director to that point
and as an inducement to further services in such capacity, a
restricted stock award equal to the number of shares of common
stock determined by dividing thirty thousand dollars ($30,000)
by the fair market value, which for such purposes shall be
deemed to be the average closing sale price of the common stock
over the 50-business day period immediately preceding the
effective date of such awards, to vest (and prior thereto shall
be subject to a restricted period as defined herein) over a
three-year period, with 20% of a particular award vesting on the
first anniversary thereof, an additional 30% of such award (50%
cumulatively) vesting on the second anniversary of the award,
and the 50% balance of the award vesting on the third
anniversary of the award; provided, however, as an inducement
for new directors to serve, in the event new non-employee
directors are elected or added to the board after the date of
the annual award in any fiscal year, such new directors will be
entitled to an initial restricted stock award equal to a pro
rated (by fiscal quarters) portion of the usual $30,000 annual
award, such that the new director will be credited for such pro
rating purposes with one fiscal quarter of service for every
fiscal quarter of the Company, or any portion thereof, during
which such person will serve as a director in such initial
fiscal year of service, divided in such case by the average
closing sale price of the common stock over the
50-business
day period immediately preceding such new directors
election or appointment to the board of directors. Such initial
restricted stock awards to new directors shall vest over a
three-year period in the same manner as other awards pursuant to
the Director Plan.
(b) Termination of Participants Continuous
Service. In the event a participants
continuous service as a director terminates for any reason, the
Company may exercise its right of repurchase or otherwise
reacquire, or the participant shall forfeit unvested shares
acquired in consideration of services performed or performable.
In 2005, seven directors were each granted 20,848 shares of
restricted stock pursuant to the Director Plan, for a total of
145,936 shares. The total dollar value of the awards was
$210,000, and was initially recorded as deferred equity
compensation. The value of the awards is amortized over the
vesting period of the awards and charged to director
compensation expense.
At December 31, 2005, the Company was obligated under
various operating leases covering certain buildings and
equipment. Rent expense under operating leases for the years
ended December 31, 2005, 2004, and 2003 was $3,381,404,
$2,053,051, and $1,602,788, respectively. These amounts for rent
expense are considerably higher than the future minimum lease
payments each year shown in the table below due to many of our
operating equipment leases having a duration of less than one
year.
Future minimum lease payments required under operating leases as
of December 31, 2005, are as follows:
|
|
|
|
|
Year
|
|
Amount
|
|
|
2006
|
|
$
|
1,816,437
|
|
2007
|
|
|
1,645,404
|
|
2008
|
|
|
1,333,096
|
|
2009
|
|
|
841,328
|
|
2010
|
|
|
700,167
|
|
Thereafter
|
|
|
821,265
|
|
|
|
|
|
|
Total minimum payments required
|
|
$
|
7,157,697
|
|
|
|
|
|
|
F-25
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
Note 9: Income
Taxes
The Company records income taxes in accordance with
SFAS No. 109, Accounting for Income Taxes.
Under this method, deferred income taxes reflect the net tax
effects of temporary differences between the carrying amounts of
assets and liabilities for financial reporting purposes and the
amounts used for income tax purposes.
The Companys income tax provision (benefit) consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
80,000
|
|
|
$
|
|
|
|
$
|
|
|
State
|
|
|
105,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(4,823,917
|
)
|
|
|
|
|
|
|
|
|
State
|
|
|
189,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,634,882
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income tax benefit
|
|
$
|
(4,449,682
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company generated net operating losses for income tax
purposes in 2004 and 2003, so there were no current tax
provisions for those years. Additionally, the excess of our
deferred tax assets over our deferred tax liabilities was offset
by a valuation allowance, resulting in no deferred tax benefit
for those years.
The income tax provision for 2004 and 2003 differs from the
amount computed by applying the US federal statutory rate of 34%
to income before income taxes due primarily to changes in the
valuation allowance. The income tax benefit for 2005 differs
from the amount computed by applying the US federal statutory
rate of 34% to income before income taxes as a result of the
following:
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Income tax at the U.S. federal
statutory rate
|
|
$
|
1,138,321
|
|
|
|
34.0
|
%
|
Net operating loss carryforwards
|
|
|
(1,024,489
|
)
|
|
|
(30.6
|
)
|
State income taxes
|
|
|
105,200
|
|
|
|
3.1
|
|
Net reversal of valuation allowance
|
|
|
(4,634,882
|
)
|
|
|
(138.4
|
)
|
Other
|
|
|
(33,832
|
)
|
|
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(4,449,682
|
)
|
|
|
(132.9
|
%)
|
|
|
|
|
|
|
|
|
|
F-26
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
The tax effects of significant temporary differences
representing deferred tax assets and liabilities were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
Long-Term
|
|
|
2004
|
|
|
2003
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
2,036,962
|
|
|
$
|
5,193,366
|
|
|
$
|
8,794,000
|
|
|
$
|
7,637,000
|
|
Other
|
|
|
|
|
|
|
64,000
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
|
|
|
|
|
|
|
|
(8,121,000
|
)
|
|
|
(7,567,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
2,036,962
|
|
|
|
5,257,366
|
|
|
|
673,000
|
|
|
|
70,000
|
|
Deferred tax liability:
Depreciation
|
|
|
|
|
|
|
2,659,446
|
|
|
|
673,000
|
|
|
|
70,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
2,036,962
|
|
|
$
|
2,597,920
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005, the Company had net operating loss
carryforwards of approximately $21.3 million for federal
income tax purposes, which are available to reduce future
taxable income and will expire beginning in 2015 through 2024.
As the Company generated net operating losses from its inception
through 2000, and there was no assurance that it would be able
to utilize its net operating loss carryforwards, a valuation
allowance was established in 2003 and 2004 to recognize its
deferred tax assets only to the extent of its deferred tax
liabilities, as discussed above. The Company evaluated the need
for a valuation allowance as of December 31, 2005, and
determined it is more likely than not that it will generate
enough taxable income to fully utilize the net operating loss
carryforwards prior to their expiration. In eliminating the
valuation allowance, the Company has recorded a deferred tax
asset of approximately $7.3 million for its net operating
loss carryforwards, reduced by a deferred tax liability of
approximately $2.7 million for the difference between its
net property, plant and equipment for income tax purposes and
financial reporting purposes. The current portion of the
deferred tax assets represents the portion of the net operating
loss carryforwards that we expect to utilize in 2006. The net
impact of eliminating the valuation allowance is reflected as an
income tax benefit on the statement of operations for the year
ended December 31, 2005.
|
|
Note 10:
|
Extraordinary
Item
|
On March 28, 2003, the Company had an accidental fire at
the Junction, Texas plant. The Company was given permission to
begin demolition and the rebuilding of a portion of the
production facility in April 2003. The initial restoration
project, completed in May 2003, included the rebuild of one
extrusion line that had been partially damaged, electrical
system replacement, and roof replacement. The rebuild of the
second extrusion line was completed in April 2004. The Junction
plant is fully insured for fire damage and business
interruption. Through December 31, 2004 and 2003, the
Company had received $6.0 million and $5.4 million,
respectively, in insurance proceeds related to this incident.
Due to the Junction facility fire, gross assets were written
down by approximately $4.91 million, along with the
associated accumulated depreciation on those assets in the
amount of $3.96 million, resulting in a net book value
decrease in assets of about $950,000. At December 31, 2004
and 2003, approximately $6.4 million and $3.9 million,
respectively, had been invested in reconstructing the Junction
facility. Insurance proceeds received to reimburse costs
incurred to reconstruct the facility resulted in gains of
$173,536 and $2,962,041 for the years ended December 31,
2004 and 2003, respectively. Additionally, the Company recorded
$11,213 in business interruption insurance during 2004,
including $8,720 to replace lost income and $2,493 to cover
fixed expenses. During 2003, the Company recorded $1,366,682 in
business interruption insurance, including $1,125,372 to replace
lost income and $241,310 to cover fixed expense.
F-27
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
|
|
Note 11:
|
Commitments
and Contingencies
|
Lloyds
London
We have been sued by certain underwriters at Lloyds,
London (Lloyds) in connection with a pending
final settlement of our Junction, Texas fire claim. Lloyds
filed suit January 19, 2005 in the Circuit Court of
Washington County, Arkansas seeking a declaratory judgment that
they are not liable to reimburse us for certain costs of
rebuilding the AERT Junction, Texas facility. Lloyds
alleges that we did not rebuild the facility exactly as it had
existed prior to the March 2003 fire and seeks to retroactively
cancel its portion of the insurance policy. The filing was
unexpected by us because we cooperated fully with the claims
underwriting process and believed that negotiations toward a
final settlement of the claim were progressing.
We believe the Lloyds lawsuit is without merit. We filed a
counterclaim on January 24, 2005 denying all of
Lloyds allegations and seeking immediate and full
reimbursement for rebuilding of the Junction plant. We seek to
recover actual damages in the amount of at least
$2.4 million plus attorney and court fees and punitive
damages for acts of bad faith committed by Lloyds.
The parties participated in an unsuccessful court-ordered
mediation on March 13, 2006. The matter will now go to
trial, though a trial date has not yet been set by the court.
Advanced
Control Solutions
On March 3, 2006, a Benton County Circuit Court jury found
AERT liable for $655,769 in damages to Advanced Control
Solutions (ACS) for future business opportunities
that ACS alleges it lost when AERT discontinued using ACS
programming and electrical contractor services and for missing
equipment. The jury found that AERT also interfered with certain
non-compete provisions of an employment agreement between ACS
and an employee by hiring the employee after he had been
terminated by ACS in December 2003. The jury also awarded AERT
judgment against ACS for approximately $45,000 for ACSs
failure to complete a programming contract.
We intend to file motions requesting the Judge to set aside the
verdicts against AERT as not being supported by the law and
facts. If the motions are not granted, AERT will appeal the jury
verdicts to the Arkansas Court of Appeals.
Other
Matters
AERT is involved in other litigation arising from the normal
course of business. In managements opinion, this
litigation is not expected to materially impact the
Companys results of operations or financial condition.
|
|
Note 12:
|
Segment
Information
|
SFAS No. 131 Disclosures About Segments of an
Enterprise and Related Information
(SFAS 131) establishes standards for the way that
public business enterprises report information about operating
segments in annual financial statements and requires that those
enterprises report selected information about operating segments
in interim financial reports issued to shareholders.
SFAS 131 requires that a public business enterprise report
financial and descriptive information about its reportable
operating segments. Reportable operating segments are defined as
a component of an enterprise:
|
|
|
|
|
That engages in business activities from which it may earn
revenues and expenses,
|
|
|
|
Whose operating results are regularly reviewed by the
enterprises chief operating decision maker,
|
|
|
|
For which discrete financial information is available.
|
F-28
ADVANCED
ENVIRONMENTAL RECYCLING TECHNOLOGIES, INC.
NOTES TO FINANCIAL
STATEMENTS (Continued)
As of December 31, 2005, the Company does not have
available discrete financial information to disclose gross
margin by product line. All operating expenses are allocated
primarily on capacity. Corporate overhead is not allocated by
product line, neither are selected assets. Net sales segregated
by product line and gross margin by plant location are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and residential decking
surface components
|
|
$
|
73,361,707
|
|
|
$
|
51,885,985
|
|
|
$
|
35,646,315
|
|
Exterior door, window, and housing
trim components
|
|
|
13,950,853
|
|
|
|
11,751,300
|
|
|
|
7,874,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
87,312,560
|
|
|
$
|
63,637,285
|
|
|
$
|
43,520,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Springdale
|
|
|
Junction
|
|
|
Springdale
|
|
|
Junction
|
|
|
Springdale
|
|
|
Junction
|
|
|
Gross
Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
67,823,259
|
|
|
$
|
19,489,301
|
|
|
$
|
47,902,106
|
|
|
$
|
15,735,179
|
|
|
$
|
34,203,234
|
|
|
$
|
9,317,329
|
|
Cost of goods sold
|
|
|
50,661,941
|
|
|
|
15,728,023
|
|
|
|
35,883,623
|
|
|
|
13,079,543
|
|
|
|
26,779,482
|
|
|
|
7,582,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
$
|
17,161,318
|
|
|
$
|
3,761,278
|
|
|
$
|
12,018,483
|
|
|
$
|
2,655,636
|
|
|
$
|
7,423,752
|
|
|
$
|
1,734,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company sponsors the A.E.R.T. 401(k) Plan (the Plan) for the
benefit of all eligible employees. The Plan qualifies under
Section 401(k) of the Internal Revenue Code thereby
allowing eligible employees to make tax-deferred contributions
to the Plan. The Plan provides that the Company may elect to
make employer-matching contributions equal to a percentage of
each participants voluntary contribution. The Company may
also elect to make a profit sharing contribution to the Plan.
Profit sharing contributions to the Plan can range from 0% to
15% of participants annual compensation. The Company has
never made any matching or profit sharing contributions to the
Plan.
|
|
Note 14:
|
Subsequent
Events
|
During the first quarter of 2006, we entered into a new
$15.0 million bank line of credit, replacing the factoring
arrangement with Brooks Investment Co. that is currently in use.
The line is a one year revolving credit facility maturing
January 7, 2007, secured by our inventory, accounts
receivable, chattel paper, general intangibles and other current
assets, as well as by fixtures and equipment, and is provided by
Liberty Bank of Arkansas at a variable interest rate of prime
plus one hundred basis points. The maximum amount that may be
drawn on the line at any one time is $15.0 million. The
full amount of the line is guaranteed as to payment by our
largest stockholder, Marjorie Brooks. The credit facility
includes debt service coverage ratio, current ratio, and
accounts payable and accounts receivable aging covenants
substantially similar to those under our 2003 bond agreements
and customary restrictions on dividends and the incurrence of
additional debt or liens, among other matters.
F-29
INDEX TO
EXHIBITS
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
3
|
.1
|
|
Certificate of Incorporation,
including Certificate of Amendment filed on June 12,
1989 (a), and Certificate of Amendment filed on
August 22, 1989 (b), and Certificate of Amendment
filed on December 29, 1999
|
|
3
|
.2
|
|
Certificate of Designation of
Class B common stock. (a)
|
|
3
|
.3
|
|
Bylaws of Registrant. (a)
|
|
3
|
.4
|
|
Form of Class A common stock
Certificate. (c)
|
|
4
|
.2
|
|
Form of Class B common stock
Certificate. (a)
|
|
4
|
.8
|
|
Form of Class C Warrant
Certificate. (h)
|
|
4
|
.9
|
|
Form of Class D Warrant
Certificate. (h)
|
|
4
|
.10
|
|
Form of Class E Warrant
Certificate. (h)
|
|
4
|
.11
|
|
Form of Class F Warrant
Certificate. (i)
|
|
4
|
.12
|
|
Form of Class G Warrant
Certificate. (i)
|
|
4
|
.13
|
|
Form of Class H Warrant
Certificate. (j)
|
|
4
|
.14
|
|
Form of Class I Warrant
Certificate. (j)
|
|
4
|
.15
|
|
Form of Class J Warrant
Certificate. (j)
|
|
4
|
.16
|
|
Form of Class K Warrant
Certificate. (j)
|
|
10
|
.1
|
|
Private Placement Agreement.
(l)
|
|
10
|
.2
|
|
Consulting Agreement. (l)
|
|
10
|
.3
|
|
Note Purchase Agreement.
(l)
|
|
10
|
.4
|
|
Form of Notes. (l)
|
|
10
|
.5
|
|
Form of Private Placement
Warrants. (l)
|
|
10
|
.6
|
|
Form of Consulting Warrants.
(l)
|
|
10
|
.9
|
|
Form of Right of Refusal Agreement
among Class B common stockholders. (a)
|
|
10
|
.10
|
|
1989 Stock Option plan. (a)
|
|
10
|
.11
|
|
Form of Escrow Agreement with
American Stock Transfer & Trust Company. (c)
|
|
10
|
.15
|
|
Lease Agreement dated June 1,
1990 between the Registrant and Js Feed, Inc. for the
Registrants plastics reclamation facility. (e)
|
|
10
|
.18
|
|
Loan Agreement with City of
Rogers, arranged through Arkansas Industrial Development
Commission. (f)
|
|
10
|
.19
|
|
Lease Agreement dated
June 15, 1992 between the Registrant and Georges,
Inc. for the Registrants corporate office facility.
(g)
|
|
10
|
.20
|
|
Factoring Agreement dated
April 30, 1993 between the Registrant and Brooks Investment
Company. (g)
|
|
10
|
.21
|
|
Private Placement Distribution
Agreement dated September 23, 1993 between the Registrant
and Berkshire International Finance, Inc. (g)
|
|
10
|
.22
|
|
Lease Agreement dated
June 16, 1994 between Registrant and Marjorie S. Brooks.
(i)
|
|
10
|
.27
|
|
Line of Credit Promissory Note
payable to Jim G. Brooks and Marjorie S. Brooks. (i)
|
|
10
|
.28
|
|
Amended and Restated Stock Option
Plan. (i)
|
|
10
|
.29
|
|
Non-Employee Director Stock Option
Plan. (i)
|
|
10
|
.30
|
|
Chairman Stock Option Plan.
(i)
|
|
10
|
.31
|
|
Factoring Agreement dated
April 30, 1994 between the Registrant and Brooks Investment
Company.(i)
|
|
10
|
.32
|
|
Lease agreement dated
July 29, 1997 between Registrant and Dwain A. Newman, et
ux., and National Home Center, Inc. (k)
|
|
10
|
.33
|
|
Securities Purchase Agreement.
(m)
|
|
10
|
.34
|
|
Certificate of Designation of
Series A Preferred Convertible Stock. (m)
|
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibit
|
|
|
10
|
.35
|
|
Certificate of Designation of
Series B Preferred Convertible Stock. (m)
|
|
10
|
.36
|
|
Certificate of Designation of
Series C Preferred Convertible Stock. (m)
|
|
10
|
.37
|
|
Form of Series X Warrants.
(m)
|
|
10
|
.38
|
|
Form of Series Y Warrants.
(m)
|
|
10
|
.39
|
|
Registration Rights Agreement.
(m)
|
|
10
|
.40
|
|
Placement Agency Agreement.
(m)
|
|
10
|
.41
|
|
Indenture of Trust between City of
Springdale and Regions Bank, Trustee, as of October 1,
2003. (n)
|
|
10
|
.42
|
|
Mortgage and Loan Agreement
between City of Springdale and Company, as of October 1,
2003.(n)
|
|
10
|
.43
|
|
Assignment of Mortgage and Loan
Agreement between City of Springdale and Regions Bank. (n)
|
|
10
|
.44
|
|
Note Purchase Agreement
between Company and Allstate Insurance Company dated
October 9, 2003. (n)
|
|
10
|
.45
|
|
Promissory Note made by Company
dated October 9, 2003. (n)
|
|
10
|
.46
|
|
Wood-Plastic Composite Decking
Agreement between AERT and Weyerhaeuser Company, et al.
effective October 12, 2004.* (Redacted in accordance with
confidential treatment request, as filed October 18,
2005) (o) (p)
|
|
10
|
.46.1
|
|
Wood-Plastic Composite Decking
Agreement between AERT and Weyerhaeuser Company, et al.
effective October 12, 2004.* (Redacted in accordance with
confidential treatment request, as filed October 15,
2005) (q)
|
|
10
|
.47
|
|
Loan Agreement. (r)
|
|
10
|
.48
|
|
Promissory Note. (r)
|
|
10
|
.49
|
|
Loan Agreement.***
|
|
10
|
.50
|
|
Promissory Note.***
|
|
23
|
.1
|
|
Accountants Consent. ***
|
|
31
|
.1
|
|
Certification pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002,
18 U.S.C. Section 1350, by the Companys
chairman, co-chief executive officer and president. ***
|
|
31
|
.2
|
|
Certification pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002,
18 U.S.C. Section 1350, by the Companys co-chief
executive officer. ***
|
|
31
|
.3
|
|
Certification pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002,
18 U.S.C. Section 1350, by the Companys chief
financial officer. ***
|
|
32
|
.1
|
|
Certification pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002,
18 U.S.C. Section 1350, by the Companys
chairman, co-chief executive officer and president. ***
|
|
32
|
.2
|
|
Certification pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002,
18 U.S.C. Section 1350, by the Companys co-chief
executive officer. ***
|
|
32
|
.3
|
|
Certification pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002,
18 U.S.C. Section 1350, by the Companys chief
financial officer. ***
|
|
|
|
* |
|
Confidential treatment was granted by the Securities and
Exchange Commission for certain portions of this agreement. The
confidential portions were filed separately with the Commission. |
|
|
|
The Registrant has no exhibits corresponding to
Exhibits 1, 2, 5, 6, 7, 8, 9, 11,
through 23, or 26 through 29. |
|
*** |
|
Filed herewith. |
|
(a) |
|
Contained in Exhibits to Registration Statement on
Form S-1,
No. 33-29595,
filed June 28, 1989. |
|
(b) |
|
Contained in Exhibits to Amendment No. 1 to Registration
Statement on
Form S-1,
No. 33-29595,
filed August 24, 1989. |
|
(c) |
|
Contained in Exhibits to Amendment No. 2 to Registration
Statement on
Form S-1,
No. 33-29595,
filed November 8, 1989. |
|
(d) |
|
Filed with
Form 10-K
for December 31, 1989. |
|
(e) |
|
Filed with
Form 10-K
for December 31, 1990. |
|
|
|
(f) |
|
Contained in Exhibits to Post Effective Amendment No. 1 to
Registration Statement on
Form S-1,
No. 33-29593,
filed December 24, 1991. |
|
(g) |
|
Filed with
Form 10-K
for December 31, 1992. |
|
(h) |
|
Filed with
Form 10-K
for December 31, 1994. |
|
(j) |
|
Filed with
Form 10-K
for December 31, 1996. [EX-4.13, 4.14, 4.15, and 4.16] |
|
(k) |
|
Filed with
Form 10-K
for December 31, 1997. [EX-10.32] |
|
(l) |
|
Contained in Exhibits to Registration Statement on
Form S-3,
No. 333-42555
filed December 18, 1997. [EX-10.1, 10.2, 10.3, 10.4, 10.5,
10.6] |
|
(m) |
|
Filed with
Form 10-K
for December 31, 1998. [EX-10.33, 10.34, 10.35, 10.36,
10.37, 10.38, 10.39 and 10.40] |
|
(n) |
|
Filed with
Form 10-Q
for September 30, 2003. |
|
(o) |
|
Filed with
Form 10-Q
for September 30, 2004. |
|
(p) |
|
Filed with
Form 10-Q
for June 30, 2005. |
|
(q) |
|
Filed with
Form 10-Q/A
for September 30, 2004. |
|
(r) |
|
Filed with
Form 10-Q
for September 30, 2005. |