e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2006
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number: 1-9047
Independent Bank
Corp.
(Exact name of registrant as
specified in its charter)
|
|
|
Massachusetts
|
|
04-2870273
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
288 Union Street
Rockland, Massachusetts
(Address of principal
executive offices)
|
|
02370
(Zip Code)
|
Registrants telephone number, including area code:
(781) 878-6100
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.0l par value per
share
Preferred Stock Purchase Rights
|
|
Nasdaq Global Select Market
Nasdaq Global Select Market
|
Securities registered pursuant to section 12(b) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(229.405 of this chapter) is not contained herein, and will not
be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (check one):
Large Accelerated
filer o Accelerated
filer þ Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting common stock held by
non-affiliates of the registrant, computed by reference to the
closing price of such stock on June 30, 2006, was
approximately $446,729,890
Indicate the number of shares outstanding of each of the
registrants classes of common stock, as of the latest
practicable date. January 31, 2007: 14,502,235
DOCUMENTS
INCORPORATED BY REFERENCE
List hereunder the following documents if incorporated by
reference and the Part of the
Form 10-K
(e.g., Part I, Part II, etc.) into which the document
is incorporated: (1) Any annual report to security holders;
(2) Any proxy or information statement; and (3) Any
prospectus filed pursuant to Rule 424(b) or (c) under
the Securities Act of 1933. The listed documents should be
clearly described for identification purposes (e.g., annual
report to security holders for fiscal year ended
December 24, 1980).
|
|
|
Portions of the Registrants definitive proxy statement for
its 2007 Annual Meeting of Stockholders are incorporated into
Part III,
Items 10-13
of this
Form 10-K.
|
INDEPENDENT
BANK CORP.
2006
ANNUAL REPORT ON
FORM 10-K
TABLE OF
CONTENTS
1
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
A number of the presentations and disclosures in this
Form 10-K,
including, without limitation, statements regarding the level of
allowance for loan losses, the rate of delinquencies and amounts
of charge-offs, and the rates of loan growth, and any statements
preceded by, followed by, or which include the words
may, could, should,
will, would, hope,
might, believe, expect,
anticipate, estimate,
intend, plan, assume or
similar expressions constitute forward-looking statements within
the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995.
These forward-looking statements, implicitly and explicitly,
include the assumptions underlying the statements and other
information with respect to the Companys beliefs, plans,
objectives, goals, expectations, anticipations, estimates,
intentions, financial condition, results of operations, future
performance and business, including the Companys
expectations and estimates with respect to the Companys
revenues, expenses, earnings, return on equity, return on
assets, efficiency ratio, asset quality and other financial data
and capital and performance ratios.
Although the Company believes that the expectations reflected in
the Companys forward-looking statements are reasonable,
these statements involve risks and uncertainties that are
subject to change based on various important factors (some of
which are beyond the Companys control). The following
factors, among others, could cause the Companys financial
performance to differ materially from the Companys goals,
plans, objectives, intentions, expectations and other
forward-looking statements:
|
|
|
|
|
A weakening in the strength of the United States economy in
general and the strength of the regional and local economies
within the New England region and Massachusetts which could
result in a deterioration on credit quality, a change in the
allowance for loan losses or a reduced demand for the
Companys credit or fee-based products and services;
|
|
|
|
adverse changes in the local real estate market, as most of the
Companys loans are concentrated in southeastern
Massachusetts and Cape Cod and a substantial portion of these
loans have real estate as collateral, could result in a
deterioration of credit quality and an increase in the allowance
for loan loss;
|
|
|
|
the effects of, and changes in, trade, monetary and fiscal
policies and laws, including interest rate policies of the Board
of Governors of the Federal Reserve System could affect the
Companys business environment or affect the Companys
operations;
|
|
|
|
the effects of, any changes in, and any failure by the Company
to comply with tax laws generally and requirements of the
federal New Markets Tax Credit program in particular could
adversely affect the Companys tax provision and its
financial results;
|
|
|
|
inflation, interest rate, market and monetary fluctuations could
reduce net interest income and could increase credit losses;
|
|
|
|
adverse changes in asset quality could result in increasing
credit risk-related losses and expenses;
|
|
|
|
competitive pressures could intensify and affect the
Companys profitability, including as a result of continued
industry consolidation, the increased financial services
provided by non-banks and banking reform;
|
|
|
|
a deterioration in the conditions of the securities markets
could adversely affect the value or credit quality of the
Companys assets, the availability and terms of funding
necessary to meet the Companys liquidity needs and the
Companys ability to originate loans;
|
|
|
|
the potential to adapt to changes in information technology
could adversely impact the Companys operations and require
increased capital spending;
|
|
|
|
changes in consumer spending and savings habits could negatively
impact the Companys financial results; and
|
|
|
|
future acquisitions may not produce results at levels or within
time frames originally anticipated and may result in unforeseen
integration issues.
|
If one or more of the factors affecting the Companys
forward-looking information and statements proves incorrect,
then the Companys actual results, performance or
achievements could differ materially from those expressed in, or
implied by, forward-looking information and statements contained
in this
Form 10-K.
Therefore, the Company cautions you not to place undue reliance
on the Companys forward-looking information and statements.
The Company does not intend to update the Companys
forward-looking information and statements, whether written or
oral, to reflect change. All forward-looking statements
attributable to the Company are expressly qualified by these
cautionary statements.
3
PART I.
General
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts that was incorporated
under Massachusetts law in 1985. The Company is the sole
stockholder of Rockland Trust Company (Rockland or
the Bank), a Massachusetts trust company chartered
in 1907. Rockland is a community-oriented commercial bank. The
community banking business, the Companys only reportable
operating segment, consists of commercial banking, retail
banking, investment management services, retail investments and
insurance sales and is managed as a single strategic unit. The
community banking business derives its revenues from a wide
range of banking services, including lending activities,
acceptance of demand, savings, and time deposits, investment
management and trust services, retail investments and insurance
services, and mortgage banking income. Rockland offers a full
range of community banking services through its network of 52
banking offices (including 50 full-service branches), nine
commercial banking centers, three investment management group
offices, and four residential lending centers, which are located
in the Plymouth, Norfolk, Barnstable and Bristol counties of
southeastern Massachusetts and Cape Cod. At December 31,
2006, the Company had total assets of $2.8 billion, total
deposits of $2.1 billion, stockholders equity of
$229.8 million, and 708 full-time equivalent employees.
Market
Area and Competition
The Bank contends with considerable competition both in
generating loans and attracting deposits. The Banks
competition for loans is primarily from other commercial banks,
savings banks, credit unions, mortgage banking companies,
insurance companies, finance companies, and other institutional
lenders. Competitive factors considered for loan generation
include interest rates and terms offered, loan fees charged,
loan products offered, service provided, and geographic
locations.
In attracting deposits, the Banks primary competitors are
savings banks, commercial and co-operative banks, credit unions,
internet banks, as well as other non-bank institutions that
offer financial alternatives such as brokerage firms and
insurance companies. Competitive factors considered in
attracting and retaining deposits include deposit and investment
products and their respective rates of return, liquidity, and
risk among other factors, such as, convenient branch locations
and hours of operation, personalized customer service, online
access to accounts, and automated teller machines.
The Banks market area is attractive and entry into the
market by financial institutions previously not competing in the
market area may continue to occur. The entry into the market
area by these institutions, and other non-bank institutions that
offer financial alternatives could impact the Banks growth
or profitability.
Lending
Activities
The Banks gross loan portfolio (loans before allowance for
loan losses) amounted to $2.0 billion on December 31,
2006 or 71.6% of total assets on that date. The Bank classifies
loans as commercial, business banking, real estate, or consumer.
Commercial loans consist primarily of loans to businesses with
credit needs in excess of $250,000 and revenue in excess of
$2.5 million for working capital and other business-related
purposes and floor plan financing. Business banking loans
consist primarily of loans to businesses with commercial credit
needs of less than or equal to $250,000 and revenues of less
than $2.5 million. Real estate loans are comprised of
commercial mortgages that are secured by non-residential
properties, residential mortgages that are secured primarily by
owner-occupied residences and mortgages for the construction of
commercial and residential properties. Consumer loans consist
primarily of automobile loans and home equity loans.
The Banks borrowers consist of
small-to-medium
sized businesses and retail customers. The Banks market
area is generally comprised of the Plymouth, Norfolk, Barnstable
and Bristol Counties located in southeastern Massachusetts and
Cape Cod. Substantially all of the Banks commercial,
business banking and consumer loan portfolios consist of loans
made to residents of and businesses located in southeastern
Massachusetts and Cape Cod. The majority of the real estate
loans in the Banks loan portfolio are secured by
properties located within this market area.
4
Interest rates charged on loans may be fixed or variable and
vary with the degree of risk, loan term, underwriting and
servicing costs, loan amount and the extent of other banking
relationships maintained with customers. Rates are further
subject to competitive pressures, the current interest rate
environment, availability of funds and government regulations.
The Banks principal earning assets are its loans. Although
the Bank judges its borrowers to be creditworthy, the risk of
deterioration in borrowers abilities to repay their loans
in accordance with their existing loan agreements is inherent in
any lending function. Participating as a lender in the credit
market requires a strict underwriting and monitoring process to
minimize credit risk. This process requires substantial analysis
of the loan application, an evaluation of the customers
capacity to repay according to the loans contractual
terms, and an objective determination of the value of the
collateral. The Bank also utilizes the services of an
independent third-party consulting firm to provide loan review
services, which consist of a variety of monitoring techniques
performed after a loan becomes part of the Banks portfolio.
The Banks Controlled Asset and Consumer Collections
Departments are responsible for the management and resolution of
nonperforming assets. In the course of resolving nonperforming
loans, the Bank may choose to restructure certain contractual
provisions. Nonperforming assets are comprised of nonperforming
loans, nonperforming securities and Other Real Estate Owned
(OREO). Nonperforming loans consist of loans that
are more than 90 days past due but still accruing interest
and nonaccrual loans. OREO includes properties held by the Bank
as a result of foreclosure or by acceptance of a deed in lieu of
foreclosure. In order to facilitate the disposition of OREO, the
Bank may finance the purchase of such properties at market
rates, if the borrower qualifies under the Banks standard
underwriting guidelines. The Bank had one property held as OREO
for both periods ending December 31, 2006 and
December 31, 2005.
Origination of Loans Commercial and industrial
loan applications are obtained through existing customers,
solicitation by Bank personnel, referrals from current or past
customers, or walk-in customers. Commercial real estate loan
applications are obtained primarily from previous borrowers,
direct contact with the Bank, or referrals. Business banking
loan applications are typically originated by the Banks
retail staff, through a dedicated team of business officers, by
referrals from other areas of the Bank, referrals from current
or past customers or through walk-in customers. Customers for
residential real estate loans are referred to Mortgage Loan
Officers who will meet with the borrowers at the borrowers
convenience. Pre-approvals may be completed by a customer online
via a seamless link to the Federal National Mortgage
Associations (FNMA) Loan Portal through the
Companys website. Residential real estate loan
applications primarily result from referrals by real estate
brokers, homebuilders, and existing or walk-in customers. The
Bank also maintains a staff of field originators who solicit and
refer residential real estate loan applications to the Bank.
These employees are compensated on a commission basis and
provide convenient origination services during banking and
non-banking hours. The Company uses a select group of third
party originators to generate additional real estate loan
volume. The loans are underwritten and closed in the name of the
Bank. Volume generated by these third party originators was less
than 5% of total origination in 2006. Consumer loan applications
are directly obtained through existing or walk-in customers who
have been made aware of the Banks consumer loan services
through advertising and other media, as well as indirectly
through a network of automobile, recreational vehicle, and boat
dealers.
Commercial and industrial loans, commercial real estate loans,
and construction loans may be approved by commercial loan
underwriters up to their individually assigned lending limits,
which are established and modified periodically by management,
with ratification by the Board of Directors, to reflect the
officers expertise and experience. Any of those types of
loans which are in excess of a commercial loan officers
assigned lending authority must be approved by various levels of
authority within the Commercial Lending Division, depending on
the loan amount, up to and including the Senior
Loan Committee and, ultimately, the Executive Committee of
the Board of Directors.
Business banking loans may be approved by business banking
underwriters up to their individually assigned lending limits
which are established and modified periodically by the Director
of Consumer and Business Banking and ratified by the Board of
Directors to reflect the officers expertise and
experience. The Director of Consumer and Business Bankings
lending limit is recommended by the Chief Financial Officer
(CFO) and ratified by the
5
Board of Directors. Any loan which is in excess of the business
banking officers assigned lending authority must be
approved by the Director of Consumer and Business Banking.
Residential real estate and construction loans may be approved
by residential underwriters and residential loan analysts up to
their individually assigned lending limits, which are
established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
underwriters and analysts expertise and experience.
Any loan which is in excess of the residential
underwriters and residential analysts assigned
residential lending authority must be approved by various levels
of authority within the Residential Lending Division, depending
on the loan amount, up to and including the Senior
Loan Committee and, ultimately, the Executive Committee of
the Board of Directors.
Consumer loans may be approved by consumer lenders up to their
individually assigned lending limits which are established and
modified periodically by the Consumer Loan Administrator
and the Director of Consumer and Business Banking to reflect the
officers expertise and experience. The Director of
Consumer and Business Bankings lending limit is
recommended by the CFO and ratified by the Board of Directors.
Any loan which is in excess of the consumer lenders
assigned lending authority must be approved by the Consumer
Loan Administrator or the Director of Consumer and Business
Banking.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, which is the Banks legal
lending limit or $53.3 million at December 31,
2006. Notwithstanding the foregoing, the Bank has established a
more restrictive limit of not more than 75% of the Banks
legal lending limit, or $40.0 million at December 31,
2006, which may only be exceeded with the approval of the Board
of Directors. There were no borrowers whose total indebtedness
in aggregate exceeded $40.0 million as of December 31,
2006.
Sale of Loans The Banks residential real
estate loans are generally originated in compliance with terms,
conditions and documentation which permit the sale of such loans
to the Federal Home Loan Mortgage Corporation
(FHLMC), the Federal National Mortgage Association
(FNMA), the Government National Mortgage Association
(GNMA), and other investors in the secondary market.
Loan sales in the secondary market provide funds for additional
lending and other banking activities. The Bank sells the
servicing on a majority of the sold loans for a servicing
released premium, simultaneous with the sale of the loan. As
part of its asset/liability management strategy, the Bank may
retain a portion of the adjustable rate residential real estate
loan originations for its portfolio. During 2006, the Bank
originated $209.7 million in residential real estate loans
of which $34.0 million was retained in its portfolio,
comprised primarily of adjustable rate loans.
Commercial and Industrial Loans The Bank
offers secured and unsecured commercial loans for business
purposes, including issuing letters of credit. At
December 31, 2006, $174.4 million, or 8.6% of the
Banks gross loan portfolio consisted of commercial and
industrial loans. Commercial and industrial loans generated
8.0%, 7.2%, and 6.9% of total interest income for the fiscal
years ending 2006, 2005 and 2004, respectively.
Commercial loans may be structured as term loans or as revolving
lines of credit. Commercial term loans generally have a
repayment schedule of five years or less and, although the Bank
occasionally originates some commercial term loans with interest
rates which float in accordance with a designated index rate,
the majority of commercial term loans have fixed rates of
interest. The majority of commercial term loans are
collateralized by equipment, machinery or other corporate
assets. In addition, the Bank generally obtains personal
guarantees from the principals of the borrower for virtually all
of its commercial loans. At December 31, 2006, there were
$63.8 million of term loans in the commercial loan
portfolio.
Collateral for commercial revolving lines of credit may consist
of accounts receivable, inventory or both, as well as other
business assets. Commercial revolving lines of credit generally
are reviewed on an annual basis and usually require substantial
repayment of principal during the course of a year. The vast
majority of these revolving lines of credit have variable rates
of interest. At December 31, 2006, there were
$110.6 million of revolving lines of credit in the
commercial loan portfolio.
6
The Banks standby letters of credit generally are secured,
generally have terms of not more than one year, and are reviewed
for renewal in general on an annualized basis. At
December 31, 2006, the Bank had $8.3 million of
commercial and standby letters of credit.
The Bank also provides automobile and, to a lesser extent, boat
and other vehicle floor plan financing. Floor plan loans are
secured by the automobiles, boats, or other vehicles, which
constitute the dealers inventory. Upon the sale of a floor
plan unit, the proceeds of the sale are applied to reduce the
loan balance. In the event a unit financed under a floor plan
line of credit remains in the dealers inventory for an
extended period, the Bank requires the dealer to pay-down the
outstanding balance associated with such unit. Bank personnel
make unannounced periodic inspections of each dealer to review
the value and condition of the underlying collateral. At
December 31, 2006, there were $14.1 million in floor
plan loans, all of which have variable rates of interest.
Business Banking Loans The business banking
initiative caters to all of the banking needs of businesses with
commercial credit requirements and revenues typically less than
or equal to $250,000 and $2.5 million respectively, with
automated loan underwriting capabilities and new loan and
deposit products. Business banking loans totaled
$59.9 million at December 31, 2006, or 3.0% of the
Banks gross loan portfolio. Business banking loans
generated 2.9%, 2.4%, and 1.3% of total interest income for the
fiscal years ending 2006, 2005 and 2004, respectively.
Business banking loans may be structured as term loans, lines of
credit including overdraft protection, owner and non-owner
occupied commercial mortgages and standby letters of credit.
Business banking generally obtains personal guarantees from the
principals of the borrower for virtually all of its loan
products.
Business banking term loans generally have an amortization
schedule of five years or less and, although business banking
occasionally originates some term loans with interest rates that
float in accordance with the prime rate, the majority of
business banking term loans have fixed rates of interest. The
majority of business banking term loans are collateralized by
machinery, equipment and other corporate assets. At
December 31, 2006, there were $20.2 million of term
loans in the business banking loan portfolio.
Business banking lines of credit and overdraft protection may be
offered on an unsecured basis to qualified applicants.
Collateral for secured lines of credit and overdraft protection
typically consists of accounts receivable and inventory as well
as other business assets. Business banking lines of credit and
overdraft protection are reviewed on a periodic basis based upon
the total amount of exposure to the customer and are typically
written on a demand basis. The vast majority of these lines of
credit and overdraft protection have variable rates of interest.
At December 31, 2006, there were $33.8 million of
lines of credit and overdraft protection in the business banking
loan portfolio.
Both business banking owner and non-owner occupied commercial
mortgages typically have an amortization schedule of twenty
years or less but are written with a five year maturity. The
majority of business banking owner occupied commercial mortgages
have fixed rates of interest that are adjusted typically every
three to five years. The majority of business banking owner
occupied commercial mortgages are collateralized by first or
second mortgages on owner occupied commercial real estate. At
December 31, 2006, there were $3.4 million of owner
occupied commercial mortgages in the business banking loan
portfolio.
Business bankings standby letters of credit generally are
secured, have expirations of not more than one year, and are
reviewed periodically for renewal. The business banking team
makes use of the Banks authority as a preferred lender
with the U.S. Small Business Administration. At
December 31, 2006, there were $3.7 million of
U.S. Small Business Administration guaranteed loans in the
business banking loan portfolio.
Real Estate Loans The Banks real estate
loans consist of loans secured by commercial properties, loans
secured by
one-to-four
family residential properties, and construction loans. As of
December 31, 2006, the Banks loan portfolio included
$740.5 million in commercial real estate loans,
$390.2 million in residential real estate loans,
$119.7 million in commercial construction loans and
$7.3 million in residential construction loans, altogether
totaling 62.1% of the Banks gross loan portfolio. Real
estate loans generated an aggregate of 48.2%, 47.5%, and 46.2%
of total interest income for the fiscal years ending
December 31, 2006, 2005 and 2004, respectively.
The Banks commercial real estate portfolio is
well-diversified with loans secured by a variety of property
types, such as owner-occupied and non-owner-occupied commercial,
retail, office, industrial, warehouse and other
7
special purpose properties, such as hotels, motels, restaurants,
and golf courses. Commercial real estate also includes loans
secured by certain residential-related property types including
multi-family apartment buildings, residential development tracts
and, to a lesser extent, condominiums. The following pie chart
shows the diversification of the commercial real estate
portfolio as of December 31, 2006.
Commercial
Real Estate Portfolio by Property Type
Although terms vary, commercial real estate loans generally have
maturities of five years or less, amortization periods of
20 years, and interest rates that either float in
accordance with a designated index or have fixed rates of
interest. It is also the Banks policy to obtain personal
guarantees from the principals of the borrower on commercial
real estate loans and to obtain financial statements at least
annually from all commercial and multi-family borrowers.
Commercial real estate lending entails additional risks as
compared to residential real estate lending. Commercial real
estate loans typically involve larger loan balances to single
borrowers or groups of related borrowers. Development of
commercial real estate projects also may be subject to numerous
land use and environmental issues. The payment experience on
such loans is typically dependent on the successful operation of
the real estate project, which can be significantly impacted by
supply and demand conditions in the market for commercial and
retail space.
Rockland originates both fixed-rate and adjustable-rate
residential real estate loans. The Bank will lend up to 100% of
the lesser of the appraised value of the residential property
securing the loan or the purchase price, and generally requires
borrowers to obtain private mortgage insurance when the amount
of the loan exceeds 80% of the value of the property. The rates
of these loans are typically competitive with market rates. The
Banks residential real estate loans are generally
originated only under terms, conditions and documentation, which
permit sale in the secondary market.
The Bank generally requires title insurance protecting the
priority of its mortgage lien, as well as fire, extended
coverage casualty and flood insurance when necessary in order to
protect the properties securing its residential and other real
estate loans. Independent appraisers appraise properties
securing all of the Banks first mortgage real estate loans.
Construction loans are intended to finance the construction of
residential and commercial properties, including loans for the
acquisition and development of land or rehabilitation of
existing homes. Construction loans generally have terms of six
months, but not more than two years. They usually do not provide
for amortization of the loan balance during the term. The
majority of the Banks commercial construction loans have
floating rates of interest based upon the Rockland base rate or
the prime rate published daily in the Wall Street Journal.
A significant portion of the Banks construction lending is
related to
one-to-four
family residential development within the Banks market
area. The Bank typically has focused its construction lending on
relatively small
8
projects and has developed and maintains a relationship with a
significant number of homebuilders in the Plymouth, Norfolk,
Barnstable and Bristol Counties of southeastern Massachusetts
and Cape Cod.
Construction loans are generally considered to present a higher
degree of risk than permanent real estate loans. A
borrowers ability to complete construction may be affected
by a variety of factors such as adverse changes in interest
rates and the borrowers ability to control costs and
adhere to time schedules.
Consumer Loans The Bank makes loans for a wide
variety of personal needs. Consumer loans primarily consist of
installment loans, home equity loans, overdraft protection, and
personal lines of credit. As of December 31, 2006,
$532.9 million, or 26.3%, of the Banks gross loan
portfolio consisted of consumer loans. Consumer loans generated
22.2%, 20.8% and 20.1% of total interest income for the fiscal
years ending December 31, 2006, 2005, and 2004,
respectively.
The Banks installment loans consist primarily of
automobile loans, which totaled $206.8 million, at
December 31, 2006, or 10.2% of loans, a decrease from 12.9%
of loans at year-end 2005, and a decrease from 14.8% of loans at
year-end 2004. A substantial portion of the Banks
automobile loans are originated indirectly by a network of
approximately 185 new and used automobile dealers located within
the Banks market area. Although employees of the dealer
take applications for such loans, the loans are made pursuant to
Rocklands underwriting standards using Rocklands
documentation. A Rockland loan officer must approve all indirect
loans. In addition to indirect automobile lending, the Bank also
originates automobile loans directly.
The maximum term for the Banks automobile loans is
84 months for a new car loan and 72 months with
respect to a used car loan. Loans on new and used automobiles
are generally made without recourse to the dealer. The Bank
requires all borrowers to maintain automobile insurance,
including full collision, fire and theft, with a maximum
allowable deductible and with the Bank listed as loss payee. In
addition, in order to mitigate the adverse effect on interest
income caused by prepayments, dealers are required to maintain a
reserve, of up to 3% of the outstanding balance of the indirect
loans originated by them under Reserve option A.
Reserve option A allows the Bank to be rebated the
prepaid dealer reserve on a pro-rata basis in the event of
prepayment prior to maturity. Reserve option B
allows the dealer to share the reserve with the Bank, split
75/25, however for the Banks receipt of 25%, no rebates
are applied to the account after 90 days from date of first
payment. Indirect automobile loans at December 31, 2006,
had a weighted average
FICO1
score of 721 and a weighted average combined loan to value ratio
of 98.9%.
The Banks consumer loans also include home equity,
unsecured loans and loans secured by deposit accounts, loans to
purchase motorcycles, recreational vehicles, motor homes, boats,
or mobile homes. The Bank generally will lend up to 100% of the
purchase price of vehicles other than automobiles with terms of
up to three years for motorcycles and up to fifteen years for
recreational vehicles.
Home equity loans and lines may be made as a fixed rate term
loan or under a variable rate revolving line of credit secured
by a first or second mortgage on the borrowers residence
or second home. At December 31, 2006, $80.2 million,
or 28.9%, of the home equity portfolio were term loans and
$196.8 million, or 71.1%, of the home equity portfolio were
revolving lines of credit. The Bank will originate home equity
loans and lines in an amount up to 89.9% of the appraised value
or on-line valuation, reduced for any loans outstanding secured
by such collateral. Home equity loans and lines are underwritten
in accordance with the Banks loan policy which includes a
combination of credit score, loan to value
ratio2,
employment history and debt to income ratio. Home equity lines
of credit at December 31, 2006, had a weighted average
FICO1
score of 749 and a weighted average combined loan to value ratio
of 58.0%.
1 FICO
represents a credit score determined by the Fair Isaac
Corporation, with data provided by the three major credit
repositories (Trans Union, Experian, and Equifax). This score
predicts the likelihood of loan default. The lower the score,
the more likely an individual is to default. The actual FICO
scores range from 300 to 850 (fairissaac.com).
2 Loan
to Value is the ratio of the total potential
exposure on a loan to the fair market value of the collateral.
The higher the Loan to Value, the higher the loss risk in the
event of default.
9
Cash reserve loans are made pursuant to previously approved
unsecured cash reserve lines of credit. The rate on these loans
is tied to the prime rate.
Investment
Activities
The Banks securities portfolio consists of
U.S. Treasury and U.S. Government agency obligations,
state, county and municipal securities, mortgage-backed
securities, collateralized mortgage obligations, Federal Home
Loan Bank (FHLB) stock, corporate debt
securities and equity securities held for the purpose of funding
supplemental executive retirement plan obligations through a
Rabbi Trust. Most of these securities are investment grade debt
obligations with average lives of five years or less.
U.S. Treasury and U.S. Government agency securities
entail a lesser degree of risk than loans made by the Bank by
virtue of the guarantees that back them, require less capital
under risk-based capital rules than non-insured or
non-guaranteed mortgage loans, are more liquid than individual
mortgage loans, and may be used to collateralize borrowings or
other obligations of the Bank. The Bank views its securities
portfolio as a source of income and liquidity. Interest and
principal payments generated from securities provide a source of
liquidity to fund loans and meet short-term cash needs. The
Banks securities portfolio is managed in accordance with
the Rockland Trust Company Investment Policy adopted by the
Board of Directors. The Chief Executive Officer or the Chief
Financial Officer may make investments with the approval of one
additional member of the Asset/Liability Management Committee,
subject to limits on the type, size and quality of all
investments, which are specified in the Investment Policy. The
Banks Asset/Liability Management Committee, or its
appointee, is required to evaluate any proposed purchase from
the standpoint of overall diversification of the portfolio. At
December 31, 2006, securities totaled $517.3 million.
Total securities generated interest and dividends on securities
of 17.8%, 21.8%, and 25.5% of total interest income for the
fiscal years ended 2006, 2005 and 2004, respectively. The chart
below shows the level of securities versus assets for the year
end 2004, 2005 and 2006.
Level of
Securities/Assets
(Dollars in thousands)
Sources
of Funds
Deposits Deposits obtained through
Rocklands branch banking network have traditionally been
the principal source of the Banks funds for use in lending
and for other general business purposes. The Bank has built a
stable base of in-market core deposits from consumers,
businesses, and municipalities located in southeastern
Massachusetts and Cape Cod. Rockland offers a range of demand
deposits, interest checking, money market accounts, savings
accounts, and time certificates of deposit. Interest rates on
deposits are based on factors that include loan demand, deposit
maturities, alternative costs of funds, and interest rates
offered by competing financial institutions in the Banks
market area. The Bank believes it has been able to attract and
maintain satisfactory levels of deposits based on the level of
service it provides to its customers, the convenience of its
banking locations, and its interest rates that are generally
competitive with those of competing financial institutions.
Rockland has a municipal banking department that focuses on
providing service to local municipalities. At December 31,
2006, there were municipal deposits from customers of
$122.0 million which are included in total deposits. As of
December 31, 2006, total deposits were $2.1 billion.
Rocklands branch locations are supplemented by the
Banks internet banking services as well as automated
teller machine (ATM) cards and debit cards, which
may be used to conduct various banking transactions at ATMs
10
maintained at each of the Banks full-service offices and
four additional remote ATM locations. The ATM cards and
debit cards also allow customers access to the NYCE
regional ATM network, as well as the Cirrus
nationwide ATM network. In addition, Rockland is a member of the
SUM network, which allows access to 2,800
participating ATM machines free of surcharge. These networks
provide the Banks customers access to their accounts
through ATMs located throughout Massachusetts, the United
States, and the world. The debit card also can be used at any
place that accepts MasterCard worldwide.
Borrowings Borrowings consist of short-term
and intermediate-term obligations. Short-term borrowings can
consist of FHLB advances, federal funds purchased, treasury tax
and loan notes and assets sold under repurchase agreements. In a
repurchase agreement transaction, the Bank will generally sell a
security agreeing to repurchase either the same or a
substantially identical security on a specified later date at a
price slightly greater than the original sales price. The
difference in the sale price and purchase price is the cost of
the proceeds recorded as interest expense. The securities
underlying the agreements are delivered to the dealer who
arranges the transactions as security for the repurchase
obligation. Payments on such borrowings are interest only until
the scheduled repurchase date, which generally occurs within a
period of 30 days or less. Repurchase agreements represent
a non-deposit funding source for the Bank and the Bank is
subject to the risk that the purchaser may default at maturity
and not return the collateral. In order to minimize this
potential risk, the Bank only deals with established investment
brokerage firms when entering into these transactions. On
December 31, 2006, the Bank had $25.0 million
outstanding under these repurchase agreements with investment
brokerage firms. In addition to agreements with brokers, the
Bank has entered into similar agreements with its customers. At
December 31, 2006, the Bank had $83.2 million of
customer repurchase agreements outstanding.
In July 1994, Rockland became a member of the FHLB of Boston.
Among the many advantages of this membership, this affiliation
provides the Bank with access to
short-to-medium
term borrowing capacity. At December 31, 2006, the Bank had
$305.1 million outstanding in FHLB borrowings with initial
maturities ranging from 3 months to 20 years. In
addition, the Bank had $198.7 million of borrowing capacity
remaining with the FHLB at December 31, 2006.
Also included in borrowings are junior subordinated debentures
payable to the Companys unconsolidated special purpose
entities (Independent Capital Trust IV
(Trust IV) and Independent Capital Trust V
(Trust V)) that issued trust preferred
securities to the public. At December 31, 2006 there were
$25.8 million outstanding junior subordinated debentures at
a fixed rate of 8.375% issued by Trust IV and
$51.5 million outstanding junior subordinated debentures
issued by Trust V at a variable rate defined as the
3 month London Interbank Offered Rate plus 148 basis
points. The Company has entered into interest rate swap
agreements to fix the interest rate paid on these debentures for
the next ten years at 6.52%. The debentures have a stated
maturity of April 30, 2032 and March 31, 2037 for
amounts due to Trust IV and V, respectively. Proceeds
from the issuance of junior subordinated debentures from
Trust V will be used to redeem all of the outstanding
8.375% junior subordinated debentures issued by Trust IV
when they are first callable on April 30, 2007.
Investment
Management, Retail Investments and Insurance
Investment Management The Rockland Trust
Investment Management Group provides investment management and
trust services to individuals, small businesses, and charitable
institutions throughout southeastern Massachusetts and Cape Cod.
In addition, the Bank serves as executor or administrator of
estates.
Accounts maintained by the Rockland Trust Investment Management
Group consist of managed and non-managed
accounts. Managed accounts are those for which the
Bank is responsible for administration and investment management
and/or
investment advice. Non-managed accounts are those
for which the Bank acts solely as a custodian or directed
trustee. The Bank receives fees dependent upon the level and
type of service(s) provided. For the year ended
December 31, 2006, the Investment Management Group
generated gross fee revenues of $5.5 million. Total assets
under administration as of December 31, 2006, were
$815.8 million, an increase of $135.7 million, or
20.0%, from December 31, 2005.
The administration of trust and fiduciary accounts is monitored
by the Trust Committee of the Banks Board of Directors.
The Trust Committee has delegated administrative
responsibilities to three committees, one for
11
investments, one for administration, and one for operations, all
of which are comprised of Investment Management Group officers
who meet not less than monthly.
Retail Investments and Insurance In 1999, the
Bank entered into an agreement with Independent Financial
Marketing Group, Inc. (IFMG) and their insurance
subsidiary IFS Agencies, Inc. (IFS) for the sale of
mutual fund shares, unit investment trust shares, general
securities, fixed and variable annuities and life insurance. At
the end of June 2006, the Bank terminated its relationship with
IFMG Securities and IFS Agencies and entered into agreements
with Linsco/Private Ledger Corp. (LPL) and their
insurance subsidiary Private Ledger Insurance Services of
Massachusetts, Inc. to offer those services. Under the new
arrangement, registered representatives who are dually employed
by both the Bank and LPL are onsite to offer these products to
the Banks customer base. In 2005, the Bank entered into an
agreement with Savings Bank Life Insurance of Massachusetts
(SBLI) to enable appropriately licensed Bank
employees to offer SBLIs fixed annuities and life
insurance to the Banks customer base. For the year ended
December 31, 2006, the retail investments and insurance
group generated gross fee revenues of $593,000.
Regulation
The following discussion sets forth certain of the material
elements of the regulatory framework applicable to bank holding
companies and their subsidiaries and provides certain specific
information relevant to the Company. To the extent that the
following information describes statutory and regulatory
provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. A change in
applicable statutes, regulations or regulatory policy, may have
a material effect on our business. The laws and regulations
governing the Company and Rockland generally have been
promulgated to protect depositors and not for the purpose of
protecting stockholders.
General The Company is registered as a bank
holding company under the Bank Holding Company Act of 1956
(BHCA), as amended, and as such is subject to
regulation by the Board of Governors of the Federal Reserve
System (Federal Reserve). Rockland is subject to
regulation and examination by the Commissioner of Banks of the
Commonwealth of Massachusetts (the Commissioner) and
the Federal Deposit Insurance Corporation (FDIC).
The majority of Rocklands deposit accounts are insured to
the maximum extent permitted by law by the Bank Insurance Fund
(BIF) which is administered by the FDIC. In 1994,
the Bank purchased the deposits of three branches of a failed
savings and loan association from the Resolution Trust
Corporation. These deposits are insured to the maximum extent
permitted by law by the Savings Association Insurance Fund
(SAIF).
The Bank Holding Company Act
(BHCA) BHCA prohibits the Company
from acquiring direct or indirect ownership or control of more
than 5% of any class of voting shares of any bank, or increasing
such ownership or control of any bank, without prior approval of
the Federal Reserve. The BHCA also prohibits the Company from,
with certain exceptions, acquiring more than 5% of any class of
voting shares of any company that is not a bank and from
engaging in any business other than banking or managing or
controlling banks.
Under the BHCA, the Federal Reserve is authorized to approve the
ownership by the Company of shares in any company, the
activities of which the Federal Reserve has determined to be so
closely related to banking or to managing or controlling banks
as to be a proper incident thereto. The Federal Reserve has, by
regulation, determined that some activities are closely related
to banking within the meaning of the BHCA. These activities
include, but are not limited to, operating a mortgage company,
finance company, credit card company, factoring company, trust
company or savings association; performing data processing
operations; providing some securities brokerage services; acting
as an investment or financial adviser; acting as an insurance
agent for types of credit-related insurance; engaging in
insurance underwriting under limited circumstances; leasing
personal property on a full-payout, non-operating basis;
providing tax planning and preparation services; operating a
collection agency and a credit bureau; providing consumer
financial counseling and courier services. The Federal Reserve
also has determined that other activities, including real estate
brokerage and syndication, land development, property management
and, except under limited circumstances, underwriting of life
insurance not related to credit transactions, are not closely
related to banking and are not a proper incident thereto.
Interstate Banking Pursuant to the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the
Interstate Banking Act), bank holding companies may
acquire banks in states other than their home state
12
without regard to the permissibility of such acquisitions under
state law, but subject to any state requirement that the bank
has been organized and operating for a minimum period of time,
not to exceed five years, and the requirement that the bank
holding company, after the proposed acquisition, controls no
more than 10 percent of the total amount of deposits of
insured depository institutions in the United States and no more
than 30 percent or such lesser or greater amount set by
state law of such deposits in that state.
Pursuant to Massachusetts law, no approval to acquire a banking
institution, acquire additional shares in a banking institution,
acquire substantially all the assets of a banking institution,
or merge or consolidate with another bank holding company, may
be given if the bank being acquired has been in existence for a
period less than three years or, as a result, the bank holding
company would control, in excess of 30%, of the total deposits
of all state and federally chartered banks in Massachusetts,
unless waived by the Commissioner. With the prior written
approval of the Commissioner, Massachusetts also permits the
establishment of de novo branches in Massachusetts to the full
extent permitted by the Interstate Banking Act, provided the
laws of the home state of such
out-of-state
bank expressly authorize, under conditions no more restrictive
than those of Massachusetts, Massachusetts banks to establish
and operate de novo branches in such state.
Capital Requirements The Federal Reserve has
adopted capital adequacy guidelines pursuant to which it
assesses the adequacy of capital in examining and supervising a
bank holding company and in analyzing applications to it under
the BHCA. The Federal Reserves capital adequacy guidelines
which generally require bank holding companies to maintain total
capital equal to 8% of total risk-adjusted assets, with at least
one-half of that amount consisting of Tier 1, or core
capital and up to one-half of that amount consisting of
Tier 2, or supplementary capital. Tier 1 capital for
bank holding companies generally consists of the sum of common
stockholders equity and perpetual preferred stock (subject
in the case of the latter to limitations on the kind and amount
of such stocks which may be included as Tier 1 capital),
less net unrealized gains on available for sale securities and
on cash flow hedges, post retirement adjustments recorded in
accumulated other comprehensive income (according to an interim
decision announced on December 14, 2006), and goodwill and
other intangible assets required to be deducted from capital.
Tier 2 capital generally consists of perpetual preferred
stock which is not eligible to be included as Tier 1
capital; hybrid capital instruments such as perpetual debt and
mandatory convertible debt securities, and term subordinated
debt and intermediate-term preferred stock; and, subject to
limitations, the allowance for loan losses. Assets are adjusted
under the risk-based guidelines to take into account different
risk characteristics, with the categories ranging from 0%
(requiring no additional capital) for assets such as cash to
100% for the majority of assets which are typically held by a
bank holding company, including commercial real estate loans,
commercial loans and consumer loans. Single family residential
first mortgage loans which are not 90 days or more past due
or nonperforming and which have been made in accordance with
prudent underwriting standards are assigned a 50% level in the
risk-weighting system, as are certain privately-issued
mortgage-backed securities representing indirect ownership of
such loans and certain multi-family housing loans. Off-balance
sheet items also are adjusted to take into account certain risk
characteristics.
In addition to the risk-based capital requirements, the Federal
Reserve requires bank holding companies to maintain a minimum
leverage capital ratio of Tier 1 capital to total assets of
3.0%. Total assets for this purpose do not include goodwill and
any other intangible assets or investments that the Federal
Reserve determines should be deducted from Tier 1 capital.
The Federal Reserve has announced that the 3.0% Tier 1
leverage capital ratio requirement is the minimum for the
top-rated bank holding companies without any supervisory,
financial or operational weaknesses or deficiencies or those
which are not experiencing or anticipating significant growth.
Other bank holding companies (including the Company) are
expected to maintain Tier 1 leverage capital ratios of at
least 4.0% to 5.0% or more, depending on their overall condition.
The Company currently is in compliance with the above-described
regulatory capital requirements. At December 31, 2006, the
Company had Tier 1 capital and total capital equal to
11.05% and 12.30% of total risk-adjusted assets, respectively,
and Tier 1 leverage capital equal to 8.05% of total assets.
As of such date, Rockland complied with the applicable bank
federal regulatory risked based capital requirements, with
Tier 1 capital and total capital equal to 10.42% and 11.67%
of total risk-adjusted assets, respectively, and Tier 1
leverage capital equal to 7.60% of total assets.
13
The FDIC has promulgated regulations and adopted a statement of
policy regarding the capital adequacy of state-chartered banks,
which, like Rockland, are not members of the Federal Reserve
System. These requirements are substantially similar to those
adopted by the Federal Reserve regarding bank holding companies,
as described above. The FDICs capital regulations
establish a minimum 3.0% Tier 1 leverage capital to total
assets requirement for the most highly-rated state-chartered,
non-member banks, with an additional cushion of at least 100 to
200 basis points for all other state-chartered, non-member
banks, which effectively will increase the minimum Tier 1
leverage capital ratio for such banks to 4.0% or 5.0% or more.
Under the FDICs regulations, the highest-rated banks are
those that the FDIC determines are not anticipating or
experiencing significant growth and have well diversified risk,
including no undue interest rate risk exposure, excellent asset
quality, high liquidity, good earnings and in general which are
considered strong banking organizations, rated composite 1 under
the Uniform Financial Institutions Rating System.
Each federal banking agency has broad powers to implement a
system of prompt corrective action to resolve problems of
institutions, that it regulates, which are not adequately
capitalized. A bank shall be deemed to be (i) well
capitalized if it has a total risk-based capital ratio of
10.0% or more, has a Tier 1 risk-based capital ratio of
6.0% or more, has a Tier 1 leverage capital ratio of 5.0%
or more and is not subject to any written capital order or
directive; (ii) adequately capitalized if it
has a total risk-based capital ratio of 8.0% or more, a
Tier 1 risk-based capital ratio of 4.0% or more, a
Tier 1 leverage capital ratio of 4.0% or more (3.0% under
certain circumstances) and does not meet the definition of
well capitalized;
(iii) undercapitalized if it has a total
risk-based capital ratio that is less than 8.0%, or a
Tier 1 risk-based capital ratio that is less than 4.0% or a
Tier 1 leverage capital ratio of less than 4.0% (3.0% under
certain circumstances); (iv) significantly
undercapitalized if it has a total risk-based capital
ratio that is less than 6.0%, or a Tier 1 risk-based
capital ratio that is less than 3.0%, or a Tier 1 leverage
capital ratio that is less than 3.0%; and
(v) critically undercapitalized if it has a
ratio of tangible equity to total assets that is equal to or
less than 2.0%. As of December 31, 2006, Rockland was
deemed a well-capitalized institution for this
purpose.
Commitments to Affiliated Institutions Under
Federal Reserve policy, the Company is expected to act as a
source of financial strength to Rockland and to commit resources
to support Rockland. This support may be required at times when
the Company may not be able to provide such support. Similarly,
under the cross-guarantee provisions of the Federal Deposit
Insurance Act, in the event of a loss suffered or anticipated by
the FDIC either as a result of default of a banking
or thrift subsidiary of a bank/financial holding company such as
the Company or related to FDIC assistance provided to a
subsidiary in danger of default the other banking
subsidiaries of such bank/financial holding company may be
assessed for the FDICs loss, subject to certain exceptions.
Limitations on Acquisitions of Common
Stock The federal Change in Bank Control Act
(CBCA) prohibits a person or group of persons from
acquiring control of a bank holding company or bank
unless the appropriate federal bank regulator has been given
60 days prior written notice of such proposed acquisition
and within that time period such regulator has not issued a
notice disapproving the proposed acquisition or extending for up
to another 30 days the period during which such a
disapproval may be issued. The acquisition of 25% or more of any
class of voting securities constitutes the acquisition of
control under the CBCA. In addition, under a rebuttal
presumption established under the CBCA regulations, the
acquisition of 10% or more of a class of voting stock of a bank
holding company or a FDIC insured bank, with a class of
securities registered under or subject to the requirements of
Section 12 of the Securities Exchange Act of 1934 would,
under the circumstances set forth in the presumption, constitute
the acquisition of control.
Any company would be required to obtain the approval
of the Federal Reserve under the BHCA before acquiring 25% (5%
in the case of an acquirer that is a bank holding company) or
more of the outstanding common stock of, or such lesser number
of shares as constitute control over, the Company. Such approval
would be contingent upon, among other things, the acquirer
registering as a bank holding company, divesting all
impermissible holdings and ceasing any activities not
permissible for a bank holding company. The Company owns no
voting stock in any banking institution.
Deposit Insurance Premiums Rockland currently
pays deposit insurance premiums to the FDIC based on a single,
uniform assessment rate established by the FDIC for all Bank
Insurance Fund (BIF) -member institutions. The
assessment rates range from 0% to 0.27%. Under the FDICs
risk-based assessment system, institutions are
14
assigned to one of three capital groups which assignment is
based solely on the level of an institutions
capital well capitalized,
adequately capitalized, and
undercapitalized which are defined in
the same manner as the regulations establishing the prompt
corrective action system under the Federal Deposit Insurance Act
(FDIA). Rockland is presently well
capitalized and as a result, Rockland is currently not
subject to any FDIC premium obligation.
Effective January 1, 2007, the FDIC approved new deposit
insurance assessment rates that will be determined based upon a
combination of financial ratios and supervisory factors. There
are four established risk categories under the new assessment
rules. The Bank anticipates that it will qualify as a Risk
Category I institution with assessment rates ranging from 5 to 7
basis points of the deposit assessment base, as defined by the
FDIC. Based upon an analytic tool provided by the FDIC, the Bank
anticipates that its projected calculated assessment rate will
be at the lower end of that range. The Federal Deposit Insurance
Reform Act of 2005 allows eligible insured depository
institutions to share in a one-time assessment credit pool of
approximately $4.7 billion, effectively reducing the amount
these institutions will be required to submit as an overall
assessment. As indicated in the final rule regarding this credit
published in October 2006, the FDIC provided the Bank with a
preliminary Statement of One-Time Credit. The Banks
one-time assessment credit as indicated on that statement is
approximately $1.3 million to be received in 2007.
Community Reinvestment Act
(CRA) Pursuant to the Community
Reinvestment Act (CRA) and similar provisions of
Massachusetts law, regulatory authorities review the performance
of the Company and Rockland in meeting the credit needs of the
communities served by Rockland. The applicable regulatory
authorities consider compliance with this law in connection with
applications for, among other things, approval of new branches,
branch relocations, engaging in certain new financial activities
under the Gramm-Leach-Bliley Act of 1999, as discussed below,
and acquisitions of banks and bank holding companies. The FDIC
and the Massachusetts Division of Banks has assigned the Bank a
CRA rating of outstanding as of the latest examinations.
Bank Secrecy Act The Bank Secrecy Act requires
financial institutions to keep records and file reports that are
determined to have a high degree of usefulness in criminal, tax
and regulatory matters, and to implement counter-money
laundering programs and compliance procedures.
USA Patriot Act of 2001 In October 2001, the
USA Patriot Act of 2001 was enacted in response to the terrorist
attacks in New York, Pennsylvania and Washington D.C. which
occurred on September 11, 2001. The Patriot Act is intended
to strengthen U.S. law enforcements and the
intelligence communities abilities to work cohesively to
combat terrorism on a variety of fronts. The potential impact of
the Patriot Act on financial institutions of all kinds is
significant and wide ranging. The Patriot Act contains sweeping
anti-money laundering and financial transparency laws and
imposes various regulations, including standards for verifying
client identification at account opening, and rules to promote
cooperation among financial institutions, regulators and law
enforcement entities in identifying parties that may be involved
in terrorism or money laundering.
Financial Services Modernization
Legislation In November 1999, the
Gramm-Leach-Bliley Act (GLB) of 1999, was enacted.
The GLB repeals provisions of the Glass-Steagall Act which
restricted the affiliation of Federal Reserve member banks with
firms engaged principally in specified securities
activities, and which restricted officer, director or employee
interlocks between a member bank and any company or person
primarily engaged in specified securities activities.
In addition, the GLB also contains provisions that expressly
preempt any state law restricting the establishment of financial
affiliations, primarily related to insurance. The general effect
of the law is to establish a comprehensive framework to permit
affiliations among commercial banks, insurance companies,
securities firms and other financial service providers, by
revising and expanding the Bank Holding Company Act framework to
permit a holding company to engage in a full range of financial
activities through a new entity known as a financial
holding company. Financial activities is
broadly defined to include not only banking, insurance and
securities activities, but also merchant banking and additional
activities that the Federal Reserve Board, in consultation with
the Secretary of the Treasury, determines to be financial in
nature, incidental to such financial activities or complementary
activities that do not pose a substantial risk to the safety and
soundness of depository institutions or the financial system
generally.
15
The GLB also permits national banks to engage in expanded
activities through the formation of financial subsidiaries. A
national bank may have a subsidiary engaged in any activity
authorized for national banks directly or any financial
activity, except for insurance underwriting, insurance
investments, real estate investment or development, or merchant
banking, which may only be conducted through a subsidiary of a
financial holding company. Financial activities include all
activities permitted under new sections of the Bank Holding
Company Act or permitted by regulation.
To the extent that the GLB permits banks, securities firms and
insurance companies to affiliate, the financial services
industry may experience further consolidation. The GLB is
intended to grant to community banks certain powers as a matter
of right that larger institutions have accumulated on an ad hoc
basis and which unitary savings and loan holding companies
already possess. Nevertheless, the GLB may have the result of
increasing the amount of competition that the Company faces from
larger institutions and other types of companies offering
financial products, many of which may have substantially more
financial resources than the Company.
Sarbanes-Oxley Act of 2002 The Sarbanes-Oxley
Act (SOA) of 2002 includes very specific disclosure
requirements and corporate governance rules, and the Securities
and Exchange Commission (SEC) and securities
exchanges have adopted extensive disclosure, corporate
governance and other related rules, due to the SOA. The Company
has incurred additional expenses in complying with the
provisions of the SOA and the resulting regulations. As the SEC
provides any new requirements under the SOA, management will
review those rules, comply as required and may incur more
expenses. However, management does not expect that such
compliance will have a material impact on our results of
operation or financial condition.
Regulation W Transactions between a bank
and its affiliates are quantitatively and
qualitatively restricted under the Federal Reserve Act. The
Federal Deposit Insurance Act applies Sections 23A and 23B
to insured nonmember banks in the same manner and to the same
extent as if they were members of the Federal Reserve System.
The Federal Reserve Board has also recently issued
Regulation W, which codifies prior regulations under
Sections 23A and 23B of the Federal Reserve Act and
interpretative guidance with respect to affiliate transactions.
Regulation W incorporates the exemption from the affiliate
transaction rules, but expands the exemption to cover the
purchase of any type of loan or extension of credit from an
affiliate. Affiliates of a bank include, among other entities,
the banks holding company and companies that are under
common control with the bank. The Company is considered to be an
affiliate of the Bank. In general, subject to certain specified
exemptions, a bank or its subsidiaries are limited in their
ability to engage in covered transactions with
affiliates:
|
|
|
|
|
to an amount equal to 10% of the banks capital and
surplus, in the case of covered transactions with any one
affiliate; and
|
|
|
|
to an amount equal to 20% of the banks capital and
surplus, in the case of covered transactions with all affiliates.
|
In addition, a bank and its subsidiaries may engage in covered
transactions and other specified transactions only on terms and
under circumstances that are substantially the same, or at least
as favorable to the bank or its subsidiary, as those prevailing
at the time for comparable transactions with nonaffiliated
companies. A covered transaction includes:
|
|
|
|
|
a loan or extension of credit to an affiliate;
|
|
|
|
a purchase of, or an investment in, securities issued by an
affiliate;
|
|
|
|
a purchase of assets from an affiliate, with some exceptions;
|
|
|
|
the acceptance of securities issued by an affiliate as
collateral for a loan or extension of credit to any
party; and
|
|
|
|
the issuance of a guarantee, acceptance or letter of credit on
behalf of an affiliate.
|
In addition, under Regulation W:
|
|
|
|
|
a bank and its subsidiaries may not purchase a low-quality asset
from an affiliate;
|
16
|
|
|
|
|
covered transactions and other specified transactions between a
bank or its subsidiaries and an affiliate must be on terms and
conditions that are consistent with safe and sound banking
practices; and
|
|
|
|
with some exceptions, each loan or extension of credit by a bank
to an affiliate must be secured by collateral with a market
value ranging from 100% to 130%, depending on the type of
collateral, of the amount of the loan or extension of credit.
|
Regulation W generally excludes all non-bank and
non-savings association subsidiaries of banks from treatment as
affiliates, except to the extent that the Federal Reserve Board
decides to treat these subsidiaries as affiliates.
Employees As of December 31, 2006, the
Bank had 708 full time equivalent employees. None of the
Companys employees are represented by a labor union and
management considers relations with its employees to be good.
Miscellaneous Rockland is subject to certain
restrictions on loans to the Company, on investments in the
stock or securities thereof, on the taking of such stock or
securities as collateral for loans to any borrower, and on the
issuance of a guarantee or letter of credit on behalf of the
Company. Rockland also is subject to certain restrictions on
most types of transactions with the Company, requiring that the
terms of such transactions be substantially equivalent to terms
of similar transactions with non-affiliated firms. In addition,
under state law, there are certain conditions for and
restrictions on the distribution of dividends to the Company by
Rockland.
The regulatory information referenced briefly summarizes certain
material statutes and regulations affecting the Company and the
Bank and is qualified in its entirety by reference to the
particular statutory and regulatory provisions.
Statistical
Disclosure by Bank Holding Companies
The following information, included under Items 6, 7,
and 8 of this report are incorporated by reference herein.
Note 8, Borrowings within Notes to the
Consolidated Financial Statements which includes information
regarding short-term borrowings and is included in Item 8
hereof.
For additional information regarding the Companys business
and operations, see Selected Financial Data in
Item 6 hereof, Managements Discussion and Analysis
of Financial Condition and Results of Operations in
Item 7 hereof and the Consolidated Financial Statements
in Item 8 hereof.
Securities
and Exchange Commission Availability of Filings on Company Web
Site
Under the Securities Exchange Act of 1934 Sections 13 and
15(d), periodic and current reports must be filed with the SEC.
The public may read and copy any materials filed with the SEC at
the SECs Office of Investor Education and Assistance
(Public Reference Room) at 100 F Street, NE, Washington, DC
20549-0213.
The public may obtain information on the operation of the Office
of Investor Education and Assistance (Public Reference Room) by
calling the SEC at
1-800-SEC-0330.
The Company electronically files the following reports with the
SEC:
Form 10-K
(Annual Report),
Form 10-Q
(Quarterly Report),
Form 11-K
(Annual Report for Employees Savings, Profit Sharing and
Stock Ownership Plan),
Form 8-K
(Report of Unscheduled Material Events),
Forms S-4,
S-3 and
8-A
(Registration Statements), and Form DEF 14A (Proxy
Statement). The Company may file additional forms. The SEC
maintains an internet site that contains reports, proxy and
information statements, and other information regarding issuers
that file electronically with the SEC, at www.sec.gov, in
which all forms filed electronically may be accessed.
Additionally, our annual report on
Form 10-K,
quarterly reports on
Form 10-Q
and current reports on
Form 8-K
filed with the SEC and additional shareholder information are
available free of charge on the Companys website:
www.RocklandTrust.com (within the investor relations
tab). Information contained on our website and the SEC website
is not incorporated by reference into this
Form 10-K.
We have included our web address and the SEC website address
only as inactive textual references and do not intend them to be
active links to our website or the SEC website. The
Companys Code of Ethics and other Corporate Governance
documents are also available on the Companys website in
the Investor Relations section of the website.
17
Changes in interest rates could adversely impact the
Companys financial condition and results of
operations. The Companys ability to make a
profit, like that of most financial institutions, substantially
depends upon its net interest income, which is the difference
between the interest income earned on interest earning assets,
such as loans and investment securities, and the interest
expense paid on interest-bearing liabilities, such as deposits
and borrowings. However, certain assets and liabilities, may
react differently to changes in market interest rates. Further,
interest rates on some types of assets and liabilities may
fluctuate prior to changes in broader market interest rates,
while rates on other types of assets may lag behind.
Additionally, some assets such as adjustable-rate mortgages,
have features, and rate caps, which restrict changes in their
interest rates.
Factors such as inflation, recession, unemployment, money
supply, global disorder such as that experienced as a result of
the terrorist activity on September 11, 2001, instability
in domestic and foreign financial markets, and other factors
beyond the Companys control, may affect interest rates.
Changes in market interest rates will also affect the level of
voluntary prepayments on loans and the receipt of payments on
mortgage-backed securities, resulting in the receipt of proceeds
that may have to be reinvested at a lower rate than the loan or
mortgage-backed security being prepaid. Although the Company
pursues an asset-liability management strategy designed to
control its risk from changes in market interest rates, changes
in interest rates can still have a material adverse effect on
the Companys profitability.
If the Company has higher loan losses than it has allowed
for, its earnings could materially decrease. The
Companys loan customers may not repay loans according to
their terms, and the collateral securing the payment of loans
may be insufficient to assure repayment. The Company may
therefore experience significant credit losses which could have
a material adverse effect on its operating results. The Company
makes various assumptions and judgments about the collectibility
of its loan portfolio, including the creditworthiness of
borrowers and the value of the real estate and other assets
serving as collateral for the repayment of loans. In determining
the size of the allowance for loan losses, the Company relies on
its experience and its evaluation of economic conditions. If its
assumptions prove to be incorrect, its current allowance for
loan losses may not be sufficient to cover losses inherent in
its loan portfolio and adjustment may be necessary to allow for
different economic conditions or adverse developments in its
loan portfolio. Consequently, a problem with one or more loans
could require the Company to significantly increase the level of
its provision for loan losses. In addition, federal and state
regulators periodically review the Companys allowance for
loan losses and may require it to increase its provision for
loan losses or recognize further loan charge-offs. Material
additions to the allowance would materially decrease the
Companys net income.
A significant amount of the Companys loans are
concentrated in Massachusetts, and adverse conditions in this
area could negatively impact its
operations. Substantially all of the loans the
Company originates are secured by properties located in or are
made to businesses which operate in Massachusetts. Because of
the current concentration of the Companys loan origination
activities in Massachusetts, in the event of adverse economic
conditions, potential downward pressure on housing prices,
political or business developments or natural hazards that may
affect Massachusetts and the ability of property owners and
businesses in Massachusetts to make payments of principal and
interest on the underlying loans, the Company would likely
experience higher rates of loss and delinquency on its loans
than if its loans were more geographically diversified, which
could have an adverse effect on its results of operations or
financial condition.
The Company operates in a highly regulated environment and
may be adversely impacted by changes in law and
regulations. The Company is subject to extensive
regulation, supervision and examination. See
Regulation in Item 1 hereof,
Business. Any change in the laws or
regulations and failure by the Company to comply with applicable
law and regulation, or a change in regulators supervisory
policies or examination procedures, whether by the Massachusetts
Commissioner of Banks, the FDIC, the Federal Reserve Board,
other state or federal regulators, the United States Congress,
or the Massachusetts legislature could have a material adverse
effect on the Companys business, financial condition,
results of operations, and cash flows.
The Company has strong competition within its market area
which may limit the Companys growth and
profitability. The Company faces significant
competition both in attracting deposits and in the origination
of loans. See Market Area and Competition in
Item 1 hereof, Business. Commercial
banks, credit unions, savings
18
banks, savings and loan associations operating in our primary
market area have historically provided most of our competition
for deposits. Competition for the origination of real estate and
other loans come from other commercial banks, thrift
institutions, insurance companies, finance companies, other
institutional lenders and mortgage companies.
The success of the Company is dependent on hiring and
retaining certain key personnel. The
Companys performance is largely dependent on the talents
and efforts of highly skilled individuals. The Company relies on
key personnel to manage and operate its business, including
major revenue generating functions such as loan and deposit
generation. The loss of key staff may adversely affect the
Companys ability to maintain and manage these functions
effectively, which could negatively affect the Companys
revenues. In addition, loss of key personnel could result in
increased recruiting and hiring expenses, which could cause a
decrease in the Companys net income. The Companys
continued ability to compete effectively depends on its ability
to attract new employees and to retain and motivate its existing
employees.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None
At December 31, 2006, the Bank conducted its business from
its headquarters and main office located at 288 Union
Street, Rockland, Massachusetts and fifty-one banking offices
located within Barnstable, Bristol, Norfolk and Plymouth
Counties in Southeastern Massachusetts and Cape Cod. In addition
to its main office, the Bank owned twenty-one of its branches
and leased the remaining thirty branches. All of the Banks
properties are considered to be in good condition and adequate
for the purpose for which they are used. In addition to these
branch locations, the Bank had three remote ATM locations
all of which were leased.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
|
|
|
|
|
County
|
|
Offices
|
|
|
ATM
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Barnstable
|
|
|
15
|
|
|
|
|
|
|
$
|
541,327
|
|
Bristol
|
|
|
3
|
|
|
|
|
|
|
|
78,381
|
|
Norfolk
|
|
|
5
|
|
|
|
|
|
|
|
175,098
|
|
Plymouth
|
|
|
29
|
|
|
|
3
|
|
|
|
1,295,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
52
|
|
|
|
3
|
|
|
$
|
2,090,344
|
|
The Bank conducted business in nine additional administrative
locations. These locations housed executive, administrative,
investment management, mortgage lending, consumer lending,
commercial lending and back office support staff and warehouse
space. The bank owned three of its administrative offices and
leased the remaining six offices.
|
|
|
|
|
County
|
|
Administrative Offices
|
|
|
Barnstable
|
|
|
1
|
|
Bristol
|
|
|
2
|
|
Norfolk
|
|
|
1
|
|
Plymouth
|
|
|
5
|
|
|
|
|
|
|
Total
|
|
|
9
|
|
For additional information regarding our premises and equipment
and lease obligations, see Notes 6 and 16,
respectively, to the Consolidated Financial Statements
included in Item 8 hereof.
19
|
|
Item 3.
|
Legal
Proceedings
|
The Company expects that the federal judge presiding over the
pending case known as Rockland Trust Company v. Computer
Associates International, Inc., United States District Court
for the District of Massachusetts Civil Action
No. 95-11683-DPW,
will issue a final trial court decision, in the form of Findings
Of Fact and Conclusions Of Law, sometime soon. The case arises
from a 1991 License Agreement (the Agreement)
between the Bank and Computer Associates International, Inc.
(CA) for an integrated system of banking software
products.
In July 1995 the Bank filed a Complaint against CA in federal
court in Boston which asserted claims for breach of the
Agreement, breach of express warranty, breach of the implied
covenant of good faith and fair dealing, fraud, and for unfair
and deceptive practices in violation of section 11 of
Chapter 93A of the Massachusetts General Laws (the
93A Claim). The Bank is seeking damages of at least
$1.23 million from CA. If the Bank prevails on the 93A
Claim, it shall be entitled to recover its attorney fees and
costs and may also recover double or triple damages. CA asserted
a Counterclaim against the Bank for breach of the Agreement. CA
seeks to recover damages of at least $1.1 million from the
Bank.
The non-jury trial of the case was conducted in January 2001.
The trial concluded with post-trial submissions to and argument
before the court in February 2001. The court has not yet
rendered a decision.
The Company has considered the potential impact of this case,
and all cases pending in the normal course of business, when
preparing its financial statements. While the trial court
decision may affect the Companys operating results for the
quarter in which the decision is rendered in either a favorable
or unfavorable manner, the final outcome of this case will not
likely have any material, long-term impact on the Companys
financial condition.
In addition to the foregoing, the Company is involved in routine
legal proceedings occurring in the ordinary course of business
which in the aggregate are believed by us to be immaterial to
our financial condition and results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of our security
holders in the fourth quarter of 2006.
20
PART II
|
|
Item 5.
|
Market
for Independent Bank Corp.s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities
|
(a.) Independent Bank Corp.s common stock trades on
the National Association of Securities Dealers Automated
Quotation System (NASDAQ) under the symbol INDB. The
Company declared cash dividends of $0.64 per share in 2006
and $0.60 per share in 2005. The ratio of dividends paid to
earnings in 2006 and 2005 was 29.1% and 27.8%, respectively.
Payment of dividends by the Company on its common stock is
subject to various regulatory restrictions and guidelines. Since
substantially all of the funds available for the payment of
dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deem appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends on a quarterly basis.
The following schedule summarizes the closing price range of
common stock and the cash dividends paid for the fiscal years
2006 and 2005.
Table
1 Price Range of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
4th Quarter
|
|
$
|
36.91
|
|
|
$
|
31.60
|
|
|
$
|
0.16
|
|
3rd Quarter
|
|
|
34.59
|
|
|
|
31.34
|
|
|
|
0.16
|
|
2nd Quarter
|
|
|
32.98
|
|
|
|
29.91
|
|
|
|
0.16
|
|
1st Quarter
|
|
|
32.33
|
|
|
|
28.52
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
4th Quarter
|
|
$
|
30.20
|
|
|
$
|
26.98
|
|
|
$
|
0.15
|
|
3rd Quarter
|
|
|
31.53
|
|
|
|
28.20
|
|
|
|
0.15
|
|
2nd Quarter
|
|
|
29.52
|
|
|
|
25.31
|
|
|
|
0.15
|
|
1st Quarter
|
|
|
33.20
|
|
|
|
28.34
|
|
|
|
0.15
|
|
As of December 31, 2006 there were 14,686,481 shares
of common stock outstanding which were held by approximately
1,268 holders of record. The closing price of the Companys
stock on December 29, 2006 (the last trading day of
calendar year 2006) was $36.03. The number of record
holders may not reflect the number of persons or entities
holding stock in nominee name through banks, brokerage firms and
other nominees.
The information required by S-K Item 201 (d) is
incorporated by reference from Item 12. Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters hereof.
21
Comparative
Stock Performance Graph
The stock performance graph below and associated table compare
the cumulative total shareholder return of the Companys
common stock from December 31, 2001 to December 31,
2006 with the cumulative total return of the NASDAQ Market Index
(U.S. Companies) and the NASDAQ Bank Stock Index. The lines
in the graph and the numbers in the table below represent
monthly index levels derived from compounded daily returns that
include reinvestment or retention of all dividends. If the
monthly interval, based on the fiscal year end was not a trading
day, the preceding trading day was used. The index value for all
of the series was set to 100.00 on December 31, 2001 (which
assumes that $100.00 was invested in each of the series on
December 31, 2001).
Independent
Bank Corp.
Total
Return Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Index
|
|
12/31/01
|
|
|
12/31/02
|
|
|
12/31/03
|
|
|
12/31/04
|
|
|
12/31/05
|
|
|
12/31/06
|
|
|
Independent Bank Corp.
|
|
|
100.00
|
|
|
|
108.33
|
|
|
|
137.35
|
|
|
|
166.87
|
|
|
|
144.07
|
|
|
|
185.57
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
|
68.76
|
|
|
|
103.67
|
|
|
|
113.16
|
|
|
|
115.57
|
|
|
|
127.58
|
|
SNL NASDAQ Bank Index
|
|
|
100.00
|
|
|
|
102.85
|
|
|
|
132.76
|
|
|
|
152.16
|
|
|
|
147.52
|
|
|
|
165.62
|
|
Source: SNL Financial LC, Charlottesville, VA
©
2007
On January 19, 2006 the Companys Board of Directors
approved a common stock repurchase program. Under the program,
which was effective immediately, the Company was authorized to
repurchase up to 800,000 shares, or approximately 5% of the
Companys outstanding common stock. During the quarter
ended September 30, 2006, the Company completed its
repurchase plan with a total of 800,000 shares of common
stock repurchased at a weighted average share price of $31.04.
Additional information about the repurchase program is set forth
in Part II, Item 5(c.) hereof.
On December 14, 2006, the Companys Board of Directors
approved another common stock repurchase program. Under the
program, which was effective immediately, the Company is
authorized to repurchase up to 1,000,000 shares, or
approximately 7% of the Companys outstanding common stock.
The Company placed no
22
deadline on the repurchase program, but expects to make open
market or privately negotiated purchases from time to time. The
timing and amount of stock repurchases will depend upon market
conditions, securities law limitations, and other corporate
considerations. The repurchase program may be modified,
suspended, or terminated by the Board of Directors at any time.
(b.) Not applicable
(c.) The following table sets forth information with respect to
any purchase made by or on behalf of Independent Bank Corp. or
any affiliated purchaser, as defined in
204.10b-18(a)(3)
under the Securities Exchange Act of 1934, of shares of
Independent Bank Corp. common stock during the indicated periods:
Table
2 Issuer Purchases of Equity
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Maximum Number of
|
|
|
|
|
|
|
Weighted
|
|
|
Purchased as Part of
|
|
|
Shares That May Yet be
|
|
|
|
Total Number of
|
|
|
Average Price Paid
|
|
|
Publicly Announced Plans
|
|
|
Purchased Under the
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
or Programs
|
|
|
Plans or Programs(1)
|
|
|
January 1st 31st,
2006
|
|
|
43,700
|
|
|
$
|
29.56
|
|
|
|
43,700
|
|
|
|
756,300
|
|
February 1st
28th, 2006
|
|
|
81,500
|
|
|
$
|
29.42
|
|
|
|
81,500
|
|
|
|
674,800
|
|
March 1st 31st,
2006
|
|
|
68,100
|
|
|
$
|
30.67
|
|
|
|
68,100
|
|
|
|
606,700
|
|
April 1st 30th,
2006
|
|
|
196,450
|
|
|
$
|
31.30
|
|
|
|
196,450
|
|
|
|
410,250
|
|
May 1st
May 31st, 2006
|
|
|
160,286
|
|
|
$
|
31.63
|
|
|
|
160,286
|
|
|
|
249,964
|
|
June 1st
June 30th, 2006
|
|
|
161,800
|
|
|
$
|
31.07
|
|
|
|
161,800
|
|
|
|
88,164
|
|
July 1st
July 31st, 2006
|
|
|
75,000
|
|
|
$
|
31.62
|
|
|
|
75,000
|
|
|
|
13,164
|
|
August 1st
August 31st, 2006
|
|
|
13,164
|
|
|
$
|
33.09
|
|
|
|
13,164
|
|
|
|
|
|
September 1st
September 30th, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1st
October 31st, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 1st
November 30th, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 1st
December 31st, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
800,000
|
|
|
$
|
31.04
|
|
|
|
800,000
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On January 19, 2006, the Company announced a common stock
repurchase program to repurchase up to 800,000 shares. On
December 14, 2006, the Company announced another common
stock repurchase program to repurchase up to
1,000,000 shares. The Company placed no deadline on the
repurchase programs. There were no shares purchased other than
through a publicly announced plan or program. |
23
|
|
Item 6.
|
Selected
Financial Data
|
The selected consolidated financial and other data of the
Company set forth below does not purport to be complete and
should be read in conjunction with, and is qualified in its
entirety by, the more detailed information, including the
Consolidated Financial Statements and related notes, appearing
elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
FINANCIAL CONDITION
DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
$
|
417,088
|
|
|
$
|
581,516
|
|
|
$
|
680,286
|
|
|
$
|
527,507
|
|
|
$
|
501,828
|
|
Securities held to maturity
|
|
|
76,747
|
|
|
|
104,268
|
|
|
|
107,967
|
|
|
|
121,894
|
|
|
|
149,071
|
|
Loans
|
|
|
2,024,909
|
|
|
|
2,040,808
|
|
|
|
1,916,358
|
|
|
|
1,581,135
|
|
|
|
1,431,602
|
|
Allowance for loan losses
|
|
|
26,815
|
|
|
|
26,639
|
|
|
|
25,197
|
|
|
|
23,163
|
|
|
|
21,387
|
|
Total assets
|
|
|
2,828,919
|
|
|
|
3,041,685
|
|
|
|
2,943,926
|
|
|
|
2,436,755
|
|
|
|
2,285,372
|
|
Total deposits
|
|
|
2,090,344
|
|
|
|
2,205,494
|
|
|
|
2,060,235
|
|
|
|
1,783,338
|
|
|
|
1,688,732
|
|
Total borrowings(1)
|
|
|
493,649
|
|
|
|
587,810
|
|
|
|
655,161
|
|
|
|
415,369
|
|
|
|
362,155
|
|
Corporation-obligated manditorily
redeemable Trust Preferred Securities(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,857
|
|
|
|
47,774
|
|
Stockholders equity
|
|
|
229,783
|
|
|
|
228,152
|
|
|
|
210,743
|
|
|
|
171,847
|
|
|
|
161,242
|
|
Non-performing loans
|
|
|
6,979
|
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
|
|
3,077
|
|
Non-performing assets
|
|
|
7,169
|
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
|
|
3,077
|
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
167,693
|
|
|
$
|
155,661
|
|
|
$
|
134,613
|
|
|
$
|
128,306
|
|
|
$
|
140,825
|
|
Interest expense(1)
|
|
|
65,038
|
|
|
|
49,818
|
|
|
|
36,797
|
|
|
|
32,533
|
|
|
|
40,794
|
|
Net interest income
|
|
|
102,655
|
|
|
|
105,843
|
|
|
|
97,816
|
|
|
|
95,773
|
|
|
|
100,031
|
|
Provision for loan losses
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
|
|
4,650
|
|
Non-interest income
|
|
|
26,644
|
|
|
|
27,273
|
|
|
|
28,355
|
|
|
|
27,794
|
|
|
|
22,644
|
|
Non-interest expenses
|
|
|
79,354
|
|
|
|
80,615
|
|
|
|
77,691
|
|
|
|
73,827
|
|
|
|
75,625
|
|
Minority interest expense(1)
|
|
|
|
|
|
|
|
|
|
|
1,072
|
|
|
|
4,353
|
|
|
|
5,041
|
|
Net income
|
|
|
32,851
|
|
|
|
33,205
|
|
|
|
30,767
|
|
|
|
26,431
|
|
|
|
25,066
|
|
Net income available to common
shareholders
|
|
|
32,851
|
|
|
|
33,205
|
|
|
|
30,767
|
|
|
|
26,431
|
|
|
|
23,561
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income Basic
|
|
$
|
2.20
|
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
$
|
1.82
|
|
|
$
|
1.63
|
|
Net income Diluted
|
|
|
2.17
|
|
|
|
2.14
|
|
|
|
2.03
|
|
|
|
1.79
|
|
|
|
1.61
|
|
Cash dividends declared
|
|
|
0.64
|
|
|
|
0.60
|
|
|
|
0.56
|
|
|
|
0.52
|
|
|
|
0.48
|
|
Book value(2)
|
|
|
15.65
|
|
|
|
14.81
|
|
|
|
13.75
|
|
|
|
11.75
|
|
|
|
11.15
|
|
Tangible book value per share(3)
|
|
|
11.80
|
|
|
|
11.12
|
|
|
|
10.01
|
|
|
|
9.27
|
|
|
|
8.64
|
|
OPERATING RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets(4)
|
|
|
1.12
|
%
|
|
|
1.11
|
%
|
|
|
1.13
|
%
|
|
|
1.11
|
%
|
|
|
1.12
|
%
|
Return on average equity(4)
|
|
|
14.60
|
%
|
|
|
15.10
|
%
|
|
|
16.27
|
%
|
|
|
15.89
|
%
|
|
|
17.26
|
%
|
Net interest margin (on a fully
tax equivalent basis)
|
|
|
3.85
|
%
|
|
|
3.88
|
%
|
|
|
3.95
|
%
|
|
|
4.40
|
%
|
|
|
4.88
|
%
|
Equity to assets
|
|
|
8.12
|
%
|
|
|
7.50
|
%
|
|
|
7.16
|
%
|
|
|
7.05
|
%
|
|
|
7.06
|
%
|
Dividend payout ratio
|
|
|
29.10
|
%
|
|
|
27.79
|
%
|
|
|
27.23
|
%
|
|
|
28.64
|
%
|
|
|
27.67
|
%
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
ASSET QUALITY RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans as a percent
of gross loans
|
|
|
0.34
|
%
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
|
|
0.21
|
%
|
Non-performing assets as a percent
of total assets
|
|
|
0.25
|
%
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
|
|
0.13
|
%
|
Allowance for loan losses as a
percent of total loans
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.49
|
%
|
Allowance for loan losses as a
percent of non-performing loans
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
695.06
|
%
|
Total allowance for loan losses as
a percent of total loans(5)
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.53
|
%
|
Total allowance for loan losses as
a percent of non-performing loans(5)
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
711.89
|
%
|
CAPITAL RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
8.05
|
%
|
|
|
7.71
|
%
|
|
|
7.06
|
%
|
|
|
7.60
|
%
|
|
|
7.10
|
%
|
Tier 1 risk-based capital
ratio
|
|
|
11.05
|
%
|
|
|
10.74
|
%
|
|
|
10.19
|
%
|
|
|
11.00
|
%
|
|
|
10.37
|
%
|
Total risk-based capital ratio
|
|
|
12.30
|
%
|
|
|
11.99
|
%
|
|
|
11.44
|
%
|
|
|
12.25
|
%
|
|
|
11.68
|
%
|
|
|
|
(1) |
|
Financial Accounting Standards Board (FASB)
Interpretation (FIN) No. 46 Revised,
Consolidation of Variable Interest Entities an
Interpretation of Accounting Research
Bulletin No. 51 (FIN 46R)
required the Company to deconsolidate its two subsidiary trusts
(Independent Capital Trust III and Independent Capital
Trust IV) on March 31, 2004. The result of
deconsolidating these subsidiary trusts is that trust preferred
securities of the trusts, which were classified between
liabilities and equity on the balance sheet (mezzanine section),
no longer appear on the consolidated balance sheet of the
Company. The related minority interest expense also is no longer
included in the consolidated statement of income. Due to
FIN 46R, the junior subordinated debentures of the parent
company that were previously eliminated in consolidation are now
included on the consolidated balance sheet within total
borrowings. The interest expense on the junior subordinated
debentures is included in the calculation of net interest margin
of the consolidated company, negatively impacting the net
interest margin by approximately 0.13% for the twelve months
ending December 31, 2004 on an annualized basis and 0.16%
for the fiscal years to follow. There is no impact on net income
as the amount of interest previously recognized as minority
interest is equal to the amount of interest expense that is
recognized currently in the net interest margin offset by the
dividend income on the subsidiary trusts common stock recognized
in other non-interest income. |
|
(2) |
|
Calculated by dividing total stockholders equity by the
net outstanding shares as of the end of each period. |
|
(3) |
|
Calculated by dividing stockholders equity less goodwill
and core deposit intangible by the net outstanding shares as of
the end of each period. |
|
(4) |
|
Calculated using net income which excludes the after-tax
write-off of trust preferred issuance costs in 2002. |
|
(5) |
|
Including credit quality discount for the year 2002. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts incorporated in 1985.
The Company is the sole stockholder of Rockland Trust Company
(Rockland or the Bank), a Massachusetts
trust company chartered in 1907. During 2006 the Company was
also the sponsor of Delaware statutory trusts named Independent
Capital Trust III (Trust III), Independent
Capital Trust IV (Trust IV), and
Independent Capital Trust V (Trust V),
which were each formed to issue trust preferred securities.
Trust III was dissolved on December 31, 2006 and the
Company intends to
25
dissolve Trust IV on April 30, 2007 upon the
redemption of all of the outstanding trust preferred securities
of Trust IV on that date. Trust III, Trust IV,
and Trust V are not included in the Companys
consolidated financial statements (see Note 8,
Borrowings within Notes to the
Consolidated Financial Statements hereof).
As of December 31, 2006 the Bank had the following
corporate subsidiaries, all of which were wholly-owned by the
Bank and were included in the Companys consolidated
financial statements:
|
|
|
|
|
Four Massachusetts security corporations, namely Rockland
Borrowing Collateral Securities Corp., Rockland IMG Collateral
Securities Corp., Rockland Deposit Collateral Securities Corp.,
and Taunton Avenue Securities Corp., which hold securities,
loans, industrial development bonds and other qualifying assets,
and;
|
|
|
|
Rockland Trust Community Development Corporation (the
Parent CDE) which, in turn, has two wholly-owned
corporate subsidiaries named Rockland Trust Community
Development LLC (RTC CDE I) and Rockland Trust
Community Development Corporation II (RTC
CDE II). The Parent CDE, CDE I, and CDE II
were all formed to qualify as community development entities
under federal New Markets Tax Credit Program criteria.
|
During 2006 the Bank also had wholly-owned subsidiaries named
RTC Securities Corp., RTC Securities Corp. X, and Taunton
Avenue Inc. that were dissolved prior to the end of 2006.
All material intercompany balances and transactions have been
eliminated in consolidation. When necessary, certain amounts in
prior year financial statements have been reclassified to
conform to the current years presentation. The following
should be read in conjunction with the Consolidated Financial
Statements and related notes thereto.
Executive
Level Overview
The Companys results of operations are largely dependent
on net interest income, which is the difference between the
interest earned on loans and securities and interest paid on
deposits and borrowings. The results of operations are also
affected by fee income derived from loans, deposits, mortgage
banking, and investment management activities, as well as
operating expenses, the provision for loan losses, the impact of
federal and state income taxes, and the relative levels of
interest rates and economic activity.
The Company reported earnings of $32.9 million for 2006
representing a decrease of $354,000, or 1.1%, from 2005. Net
interest income in 2006 decreased from 2005 by
$3.2 million, and included a $995,000 charge associated
with the write-off of unamortized debt issuance costs from the
refinancing of trust preferred securities. Growth in fee income
arising from deposit service charges and investment management
along with a reduction in the provision for loan losses served
to largely offset the decrease in net interest income and modest
growth in non-interest expense categories.
2006 represented a continuation and acceleration of
managements strategy to alter the overall composition of
the Companys earning assets. Since mid 2004 the Company
has focused on commercial and home equity lending, while
de-emphasizing securities purchases, residential real estate
portfolio lending, and indirect auto lending. This asset focus,
combined with prudent decision-making in the prevailing interest
rate environment, has led the Company to shrink its balance
sheet, while changing the overall structure of the
Companys assets and liabilities. Over the last two years
the Companys securities portfolio has aggressively
decreased by $300.9 million (now 19.8% of earning assets,
whereas at December 31, 2004 they were 29.9%), consumer
auto loans have decreased by $77.1 million (10.2% of loans
now, whereas at December 31, 2004 they were 14.8%) and
residential real estate loans have decreased by
$48.3 million. The decreases in these three asset
categories represent an overall decrease of $426.3 million
in earning assets over the last two years, most of which was in
2006, a decrease which has been partially offset by growth in
the commercial and home equity loan categories.
26
The following graph depicts the historical U.S. Treasury
yield curve as of December 31, for the years
2004 2006.
Historical
U.S. Treasury Yield Curve
A yield curve is a graphic line chart that shows interest
rates at a specific point for all securities having equal risk,
but different maturity
dates.1
A flat yield curve is one in which there is little difference
between short-term and long-term rates for bonds of the same
credit quality. When short- and long-term bonds are offering
equivalent yields, there is usually little benefit in holding
the longer-term instruments that is, the investor
does not gain any excess compensation for the risks associated
with holding longer-term securities. For example, a flat yield
curve on U.S. Treasury Securities would be one in which the
yield on a two-year bond is 5% and the yield on a
30-year bond
is
5.1%.2
The following pie charts depict the continuing shift in the
composition of earning assets by type as a percent of total
earning assets for the time periods indicated below:
Earning
Asset Profile
Deposits decreased in 2006 by $115.2 million, or 5.2%,
particularly in the more expensive deposit categories.
Management remains committed to generating core deposits with
careful management of deposit pricing and
1 The
Free Dictionary.com
2 Investopedia.com
27
selective deposit promotion in an effort to control the
Companys cost of funds. Competition for deposit generation
in the Companys geographic footprint, however, is expected
to remain strong.
While changes in the prevailing interest rate environment (See
Historical U.S. Treasury Yield Curve graph above) have and
will continue to have an impact on the level of the
Companys earnings, management strives to mitigate
volatility in net interest income resulting from changes in
benchmark interest rates by adjustable rate asset generation,
effective liability management, and utilization of off-balance
sheet interest rate derivatives. (For a discussion of interest
rate derivatives and interest rate sensitivity see the
Asset/Liability section and Market Risk section and Table
19 Interest Rate Sensitivity within the
Market Risk section of the Management Discussion and Analysis
of Financial Condition and Results of Operations). The
following table shows the Companys net interest margin
stability during a period of increasing rates since mid 2004.
Management is focused on maintaining this net interest margin
performance and expects a range of 3.80% to 3.90% in 2007.
Net
Interest Margin (FTE) December 2006
Non-performing assets increased at December 31, 2006 to
$7.2 million, or 0.25%, of total assets, as compared to
$3.3 million, or 0.11%, of total assets at
December 31, 2005. While non-performing assets increased
from historically low levels, the Company considers
non-performing assets balances well within acceptable
parameters. The Companys allowance for loan losses has
increased to 132 basis points at December 31, 2006
from 131 basis points at December 31, 2005 and 2004.
Net charge-offs remained low at 11 basis points of average
loans, as compared to 14 basis points in 2005.
28
The following graph depicts the Companys non-performing
assets and the ratio of non-performing assets as a percentage of
assets at the periods indicated:
Non-Performance
Assets
(Dollars in Millions)
The Companys significant accomplishments during 2006
included:
|
|
|
|
|
Being honored by the United States Treasury, for the second
time, with an award of tax credit allocation authority under the
federal New Markets Tax Credit program. The Companys
community development subsidiary was the only
Massachusetts-based bank subsidiary to receive a New Markets Tax
Credit award in 2006, a year in which only fourteen bank
subsidiaries nationwide were so honored. The $45 million
award enables the Companys community development
subsidiary to offer loans on preferential terms and conditions
to qualified businesses in low income communities in
Southeastern Massachusetts and Rhode Island and the Company to
begin recognizing the associated $17.6 million in tax
credits over a 7 year period;
|
|
|
|
Opening a new commercial banking office in New Bedford,
Massachusetts, staffed by two new seasoned bankers from that
market;
|
|
|
|
Enhancing fee income generation and deposit-gathering
capabilities by signing an agreement to acquire the assets of
Compass Exchange Advisors LLC. At the January 2, 2007
closing of that transaction the Company established a
wholly-owned subsidiary to offer qualified intermediary,
like-kind exchange services pursuant to Internal Revenue Code
§1031 to corporate, institutional, and individual property
owners;
|
|
|
|
Strengthening sales capabilities by adding six net new
experienced commercial bankers across the Bank;
|
|
|
|
Introducing Savings Bank Life Insurance products;
|
|
|
|
Increasing assets under management in our Investment Management
Group to over $815 million a 20% increase from
the end of 2005 and increasing revenues.
|
During 2006 the Company also continued to manage capital in a
disciplined and prudent manner, as evidenced by:
|
|
|
|
|
Completing a common stock repurchase program with the buy-back
of 800,000 common shares of stock at a weighted average share
price of $31.04;
|
|
|
|
Beginning another common stock repurchase program for the
repurchase of up to 1.0 million common shares of stock;
|
|
|
|
Refinancing the Companys Trust Preferred Securities
commencing late in the fourth quarter of 2006 and to be
completed in the second quarter of 2007, saving approximately
$1.0 million in interest expense, on an annualized basis,
beginning in 2007; and,
|
|
|
|
Increasing the annual dividend to $0.64 per share, a 6.7%
increase.
|
29
Managements balance sheet strategy in 2007 will again
emphasize commercial and home equity lending while continuing
the themes of 2005 and 2006 prudent earning asset
and liability management and disciplined use of shareholder
capital. Management is focused on the long-term and in
maintaining our strong profitability performance as measured by
return on average assets (ROA) and return on average
equity (ROE). The Company reported ROA and ROE in
2006 of 1.12% and 14.6%, respectively. Management expects ROA
and ROE performance in 2007 to be approximately 1.10% and
13-14%,
respectively.
The Company is well positioned as 2007 begins. Management
anticipates, however, that the interest rate environment will
make 2007 another challenging year for the entire banking
industry.
Critical
Accounting Policies
Critical accounting policies are defined as those that are
reflective of significant judgments and uncertainties, and could
potentially result in materially different results under
different assumptions and conditions. We believe that our most
critical accounting policies upon which our financial condition
depends, and which involve the most complex or subjective
decisions or assessments are as follows:
Allowance for Loan Losses: The Companys
allowance for loan losses provides for probable losses based
upon evaluations of known and inherent risks in the loan
portfolio. Arriving at an appropriate amount of allowance for
loan losses involves a high degree of judgment.
The Company makes use of two types of allowances for loan
losses: specific and general. A specific allowance may be
assigned to a loan that is considered to be impaired. Loan
impairment is determined based upon managements
identification and evaluation of problem loans and is recognized
when the Company deems that the timely collection of all
principal
and/or
interest payments that are contractually due is no longer
assured. Judgment is required as to the timing of designating a
loan as impaired and the amount of the required specific
allowance. Managements judgment is based upon its
assessment of probability of default, loss given default and
exposure at default. Changes in these estimates could be due to
a number of circumstances which may have a direct impact on the
provision for loan losses and may result in changes to the
amount of allowance.
The general allowance is determined based upon managements
judgment and its amount is dependent upon the prevailing
business environment; as it is affected by changing economic
conditions and various external factors, which may impact the
portfolio in ways currently unforeseen, as well as historical
and expected loss information, loan portfolio composition and
other relevant indicators. The allowance is increased by
provisions for loan losses and by recoveries of loans previously
charged-off and is reduced by loans charged-off. For a full
discussion of the Companys methodology of assessing the
adequacy of the allowance for loan losses, see the Allowance
for Loan Losses and Provision for Loan Losses sections
within the Managements Discussion and Analysis of
Financial Condition and Results of Operations to follow.
Income Taxes: The Company estimates income tax
expense based on the amount it expects to owe various tax
authorities. Taxes are discussed in more detail in Note 11,
Income Taxes within Notes to the Consolidated
Financial Statements included in Item 8 hereof. Accrued
taxes represent the net estimated amount due to or to be
received from taxing authorities in the current year. In
estimating accrued taxes, management assesses the relative
merits and risks of the appropriate tax treatment of
transactions taking into account statutory, judicial and
regulatory guidance in the context of our tax position. Deferred
tax assets/liabilities represent differences between when a tax
benefit or expense is recognized for book purposes and on the
Companys tax return. Future tax assets are assessed for
recoverability. The Company would record a valuation allowance
if it believes based on available evidence, that it is more
likely than not that the future tax assets recognized will not
be realized before their expiration. The amount of the future
income tax asset recognized and considered realizable could be
reduced if projected income is not achieved due to various
factors such as unfavorable business conditions. If projected
income is not expected to be achieved, the Company would record
a valuation allowance to reduce its future tax assets to the
amount that it believes can be realized in its future tax
returns. The Company has no recorded tax valuation allowance as
of December 31, 2006. Additionally, deferred tax
assets/liabilities are calculated based on tax rates expected to
be in effect in future periods. Previously recorded tax assets
and liabilities need to be adjusted when the expected date of
the future event is revised based upon current information.
30
Valuation of Goodwill/Intangible Assets and Analysis for
Impairment: Independent Bank Corp. in part has
increased its market share through the acquisition of entire
financial institutions accounted for under the purchase method
of accounting, as well as from the acquisition of branches (not
the entire institution) and other non-banking entities. For
acquisitions accounted for under the purchase method and the
acquisition of branches, the Company is required to record
assets acquired and liabilities assumed at their fair value
which is an estimate determined by the use of internal or other
valuation techniques. These valuation estimates result in
goodwill and other intangible assets. Goodwill is subject to
ongoing periodic impairment tests and is evaluated using various
fair value techniques including multiples of price/equity and
price/earnings ratios. As a result of such impairment testing
conducted in 2006 the Company determined goodwill was not
impaired.
Financial
Position
The Companys total assets decreased by
$212.8 million, or 7.0%, from $3.0 billion at
December 31, 2005 to $2.8 billion at December 31,
2006. Total average assets were $2.9 billion and
$3.0 billion in 2006 and 2005, respectively. These
decreases are due to intentional decreases in the Companys
securities portfolio and certain loan categories due to a
combination of the flat yield curve environment and the
profitability characteristics of these asset classes. Total
securities of $517.3 million, at December 31, 2006,
decreased $199.3 million compared to the
$716.6 million reported on December 31, 2005 due to
the yield curve environment that persisted throughout 2006.
Total loans of $2.0 billion, at December 31, 2006
decreased $15.9 million compared to the prior year ended
December 31, 2005. Total deposits decreased by
$115.2 million, or 5.2%, due to certain expensive deposit
categories, such as money market, which were intentionally
decreased in accordance with the funding needs of a smaller
balance sheet. Total borrowings decreased by $94.2 million,
or 16.0%, as excess cash flow from the securities portfolio and
certain loan categories were used to decrease wholesale
borrowings. Stockholders equity increased by
$1.6 million in 2006. The increase was due to net income of
$32.9 million, proceeds from stock option exercises of
$1.3 million, a net decrease in unrealized losses on
securities of $2.6 million, offset by stock repurchases of
$24.8 million, dividends declared of $9.5 million, and
the net decrease in the fair value of derivatives of $909,000.
During 2004, the Company completed the acquisition of Falmouth
Bancorp, Inc., parent of Falmouth Co-Operative Bank
(Falmouth) resulting in total assets acquired of
$158.4 million, total liabilities assumed of
$141.6 million, or $16.8 million of net assets.
Loan Portfolio Management continues to focus
on changing the overall composition of the balance sheet by
emphasizing the commercial and home equity lending categories
while placing less emphasis on indirect auto lending, portfolio
residential lending, and the securities portfolio. While
changing the overall structure of the Companys assets and
liabilities has led to a smaller balance sheet and has slowed
earnings growth, management believes it is prudent in the
current interest rate environment. At December 31, 2006,
the Banks loan portfolio amounted to $2.0 billion, a
decrease of $15.9 million, or 0.8%, from year-end 2005.
This decrease was primarily in the categories of consumer auto,
which decreased $56.3 million, or 21.4%, and residential
real estate which decreased in total by $44.2 million, or
10.0%. These intentional decreases were offset by growth mainly
in the emphasized lending segments of commercial real estate
loans which increased $57.3 million, or 8.4%, and consumer
home equity loans which increased $25.2 million, or 10.0%.
Commercial and industrial loans and business banking loans also
experienced growth of $19.3 million, or 12.4%, and
$8.5 million, or 16.6%, respectively, while the consumer
other lending category decreased $4.7 million, or 8.7%, and
commercial construction loans decreased $21.0 million, or
14.9%.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, which is the Banks legal
lending limit or $53.3 million at December 31,
2006. Notwithstanding the foregoing, the Bank has established a
more restrictive limit of not more than 75% of the Banks
legal lending limit, or $40.0 million at December 31,
2006, which may only be exceeded with the approval of the Board
of Directors. There were no borrowers whose total indebtedness
in aggregate exceeded $40.0 million as of December 31,
2006.
31
The following table sets forth information concerning the
composition of the Banks loan portfolio by loan type at
the dates indicated.
Table
3 Loan Portfolio Composition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
$
|
174,356
|
|
|
|
8.6
|
%
|
|
$
|
155,081
|
|
|
|
7.6
|
%
|
|
$
|
156,260
|
|
|
|
8.2
|
%
|
|
$
|
161,675
|
|
|
|
10.2
|
%
|
|
$
|
143,074
|
|
|
|
10.0
|
%
|
Commercial Real Estate
|
|
|
740,517
|
|
|
|
36.5
|
%
|
|
|
683,240
|
|
|
|
33.5
|
%
|
|
|
613,300
|
|
|
|
32.0
|
%
|
|
|
564,890
|
|
|
|
35.7
|
%
|
|
|
511,102
|
|
|
|
35.7
|
%
|
Commercial Construction
|
|
|
119,685
|
|
|
|
5.9
|
%
|
|
|
140,643
|
|
|
|
6.9
|
%
|
|
|
126,632
|
|
|
|
6.6
|
%
|
|
|
75,380
|
|
|
|
4.8
|
%
|
|
|
49,113
|
|
|
|
3.4
|
%
|
Business Banking
|
|
|
59,910
|
|
|
|
3.0
|
%
|
|
|
51,373
|
|
|
|
2.5
|
%
|
|
|
43,673
|
|
|
|
2.3
|
%
|
|
|
27,807
|
|
|
|
1.8
|
%
|
|
|
22,717
|
|
|
|
1.6
|
%
|
Residential Real Estate
|
|
|
378,368
|
|
|
|
18.7
|
%
|
|
|
428,343
|
|
|
|
21.0
|
%
|
|
|
427,556
|
|
|
|
22.3
|
%
|
|
|
324,052
|
|
|
|
20.5
|
%
|
|
|
281,452
|
|
|
|
19.7
|
%
|
Residential Construction
|
|
|
7,277
|
|
|
|
0.4
|
%
|
|
|
8,316
|
|
|
|
0.4
|
%
|
|
|
7,316
|
|
|
|
0.4
|
%
|
|
|
9,633
|
|
|
|
0.6
|
%
|
|
|
10,258
|
|
|
|
0.7
|
%
|
Residential Loans Held for Sale(1)
|
|
|
11,859
|
|
|
|
0.6
|
%
|
|
|
5,021
|
|
|
|
0.2
|
%
|
|
|
10,933
|
|
|
|
0.6
|
%
|
|
|
1,471
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Consumer Home Equity
|
|
|
277,015
|
|
|
|
13.7
|
%
|
|
|
251,852
|
|
|
|
12.4
|
%
|
|
|
194,647
|
|
|
|
10.2
|
%
|
|
|
132,629
|
|
|
|
8.4
|
%
|
|
|
109,122
|
|
|
|
7.6
|
%
|
Consumer Auto
|
|
|
206,845
|
|
|
|
10.2
|
%
|
|
|
263,179
|
|
|
|
12.9
|
%
|
|
|
283,964
|
|
|
|
14.8
|
%
|
|
|
240,504
|
|
|
|
15.2
|
%
|
|
|
265,690
|
|
|
|
18.6
|
%
|
Consumer Other
|
|
|
49,077
|
|
|
|
2.4
|
%
|
|
|
53,760
|
|
|
|
2.6
|
%
|
|
|
52,077
|
|
|
|
2.7
|
%
|
|
|
43,094
|
|
|
|
2.7
|
%
|
|
|
39,074
|
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans
|
|
|
2,024,909
|
|
|
|
100.0
|
%
|
|
|
2,040,808
|
|
|
|
100.0
|
%
|
|
|
1,916,358
|
|
|
|
100.0
|
%
|
|
|
1,581,135
|
|
|
|
100.0
|
%
|
|
|
1,431,602
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
26,815
|
|
|
|
|
|
|
|
26,639
|
|
|
|
|
|
|
|
25,197
|
|
|
|
|
|
|
|
23,163
|
|
|
|
|
|
|
|
21,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
$
|
1,998,094
|
|
|
|
|
|
|
$
|
2,014,169
|
|
|
|
|
|
|
$
|
1,891,161
|
|
|
|
|
|
|
$
|
1,557,972
|
|
|
|
|
|
|
$
|
1,410,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
2002 Residential Loans Held for Sale are classified within
Residential Real Estate. |
At December 31, 2006, $174.4 million, or 8.6%, of the
Banks gross loan portfolio consisted of commercial and
industrial loans, compared to $155.1 million, or 7.6%, at
December 31, 2005. The Banks commercial revolving
lines of credit generally are for the purpose of providing
working capital to borrowers and may be secured or unsecured. At
December 31, 2006, the Bank had $94.6 million
outstanding under commercial revolving lines of credit compared
to $81.9 million at December 31, 2005, and
$151.6 million of unused commitments under such lines at
December 31, 2006 compared to $160.2 million in the
prior year. As of December 31, 2006, the Bank had
$8.3 million in outstanding commitments pursuant to
commercial and standby letters of credit compared to
$8.9 million at December 31, 2005. Floor plan loans,
which are included in commercial and industrial loans, and are
secured by the automobiles, boats, or other vehicles
constituting the dealers inventory, amounted to
$14.1 million as of December 31, 2006 compared to
$14.2 million at the prior year-end.
The Companys business banking initiative caters to the
banking needs of businesses with commercial credit needs of less
than $250,000 and revenues of less than $2.5 million.
Business banking loans totaled $59.9 million, representing
3.0%, of the total loan portfolio during the year ended
December 31, 2006, compared to $51.4 million, or 2.5%
at December 31, 2005. The Bank had unused business lines of
credit of $36.1 million at December 31, 2006 compared
to $35.3 million at December 31, 2005.
Total real estate loans of $1.3 billion comprised 62.1% of
gross loans at December 31, 2006, which is consistent with
the $1.3 billion, or 62.0%, of gross loans at
December 31, 2005, however the composition of real estate
loans has changed. The Banks real estate loan portfolio
included $740.5 million in commercial real estate loans at
December 31, 2006. This category reflected increases over
last year of $57.3 million, or 8.4%. Commercial
construction loans of $119.7 million decreased by
$21.0 million, or 14.9%, compared to year-end 2005.
Residential real estate loans, including residential
construction and residential loans held for sale, which were
$7.3 million and $11.9 million, respectively, at
year-end 2006, decreased $44.2 million, or 10.0%, in 2006.
Consumer loans primarily consist of automobile, home equity, and
other consumer loans. As of December 31, 2006,
$532.9 million, or 26.3%, of the Banks gross loan
portfolio, consisted of consumer loans compared to
$568.8 million, or 27.9%, of the Banks gross loans at
December 31, 2005. Home equity loans may be made as a term
loan or under a revolving line of credit secured by a first or
second mortgage on the borrowers residence. Consumer home
equity loans were $277.0 million, at December 31,
2006, an increase of $25.2 million, or 10.0%,
32
since December 31, 2005 and represented 52.0% of the total
consumer loan portfolio. As of December 31, 2006, there
were $213.7 million in unused commitments under revolving
home equity lines of credit compared to $199.3 million at
December 31, 2005. As of December 31, 2006 and 2005,
automobile loans were $206.8 million, representing 38.8%,
and $263.2 million, representing 46.3%, respectively, of
the Banks consumer loan portfolio. As of December 31,
2006, other consumer loans amounted to $49.1 million
compared to $53.8 million as of December 31, 2005.
These loans largely consisted of loans secured by recreational
vehicles, motor homes, boats, mobile homes, and motorcycles and
cash reserve loans. Cash reserve loans are designed to afford
the Banks customers overdraft protection. Cash reserve
loans are made pursuant to previously approved unsecured cash
reserve lines of credit and the rate on these loans is subject
to change due to market conditions. As of December 31, 2006
and 2005, $19.0 million and $19.5 million,
respectively, had been committed but was unused under cash
reserve lines of credit.
The following table sets forth the scheduled contractual
amortization of the Banks loan portfolio at
December 31, 2006. Loans having no schedule of repayments
or no stated maturity are reported as due in one year or less.
Adjustable rate mortgages are included in the adjustable rate
category. The following table also sets forth the rate structure
of loans scheduled to mature after one year.
Table
4 Scheduled Contractual Loan Amortization At
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
Residential
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
Commercial
|
|
|
Business
|
|
|
Real
|
|
|
Residential
|
|
|
Held for
|
|
|
Home
|
|
|
Consumer
|
|
|
Consumer
|
|
|
|
|
|
|
Commercial
|
|
|
Estate
|
|
|
Construction
|
|
|
Banking
|
|
|
Estate
|
|
|
Construction
|
|
|
Sale
|
|
|
Equity
|
|
|
Auto
|
|
|
Other
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
$
|
122,365
|
|
|
$
|
114,093
|
|
|
$
|
67,610
|
|
|
$
|
40,332
|
|
|
$
|
14,812
|
|
|
$
|
7,277
|
|
|
$
|
11,859
|
|
|
$
|
6,017
|
|
|
$
|
64,335
|
|
|
$
|
14,939
|
|
|
$
|
463,639
|
|
After one year through five years
|
|
|
47,164
|
|
|
|
471,588
|
|
|
|
47,373
|
|
|
|
18,534
|
|
|
|
64,551
|
|
|
|
|
|
|
|
|
|
|
|
24,782
|
|
|
|
139,495
|
|
|
|
18,071
|
|
|
|
831,558
|
|
Beyond five years
|
|
|
4,827
|
|
|
|
154,836
|
|
|
|
4,702
|
|
|
|
1,044
|
|
|
|
299,005
|
|
|
|
|
|
|
|
|
|
|
|
246,216
|
|
|
|
3,015
|
|
|
|
16,067
|
|
|
|
729,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
174,356
|
|
|
$
|
740,517
|
|
|
$
|
119,685
|
|
|
$
|
59,910
|
|
|
$
|
378,368
|
|
|
$
|
7,277
|
|
|
$
|
11,859
|
|
|
$
|
277,015
|
|
|
$
|
206,845
|
|
|
$
|
49,077
|
|
|
$
|
2,024,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate terms on amounts due
after one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
35,773
|
|
|
$
|
563,536
|
|
|
$
|
21,477
|
|
|
$
|
19,578
|
|
|
$
|
123,114
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
74,971
|
|
|
$
|
142,510
|
|
|
$
|
34,138
|
|
|
$
|
1,015,097
|
|
Adjustable Rate
|
|
|
16,218
|
|
|
|
62,888
|
|
|
|
30,598
|
|
|
|
|
|
|
|
240,442
|
|
|
|
|
|
|
|
|
|
|
|
196,027
|
|
|
|
|
|
|
|
|
|
|
|
546,173
|
|
As of December 31, 2006, $204,000 of loans scheduled to
mature within one year were nonperforming.
Generally, the actual maturity of loans is substantially shorter
than their contractual maturity due to prepayments and, in the
case of real estate loans,
due-on-sale
clauses, which generally gives the Bank the right to declare a
loan immediately due and payable in the event that, among other
things, the borrower sells the property subject to the mortgage
and the loan is not repaid. The average life of real estate
loans tends to increase when current real estate loan rates are
higher than rates on mortgages in the portfolio and, conversely,
tends to decrease when rates on mortgages in the portfolio are
higher than current real estate loan rates. Under the latter
scenario, the weighted average yield on the portfolio tends to
decrease as higher yielding loans are repaid or refinanced at
lower rates. Due to the fact that the Bank may, consistent with
industry practice, roll over a significant portion
of commercial and commercial real estate loans at or immediately
prior to their maturity by renewing the loans on substantially
similar or revised terms, the principal repayments actually
received by the Bank are anticipated to be significantly less
than the amounts contractually due in any particular period. In
addition, a loan, or a portion of a loan, may not be repaid due
to the borrowers inability to satisfy the contractual
obligations of the loan.
Residential mortgage loans originated for sale are classified as
held for sale. These loans are specifically identified and
carried at the lower of aggregate cost or estimated market
value. Forward commitments to sell residential real estate
mortgages are contracts that the Bank enters into for the
purpose of reducing the market risk associated with originating
loans for sale should interest rates change. Forward commitments
to sell as well as commitments to originate rate-locked loans
intended for sale are recorded at fair value.
During 2006 and 2005, the Bank originated residential loans with
the intention of selling these loans in the secondary market.
Loans are sold both with servicing rights released and servicing
rights retained. Loans originated
33
and sold with servicing rights released were $160.9 million
and $171.3 million in 2006 and 2005, respectively. Loans
originated and sold with servicing rights retained were
$8.0 million and $20.1 million in 2006 and 2005,
respectively.
The principal balance of loans serviced by the Bank on behalf of
investors amounted to $292.9 million at December 31,
2006 and $336.5 million at December 31, 2005. The fair
value of the servicing rights associated with these loans was
$2.4 million and $2.9 million as of December 31,
2006 and 2005, respectively.
Asset Quality Rockland Trust Company actively
manages all delinquent loans in accordance with formally drafted
policies and established procedures. In addition, Rockland Trust
Companys Board of Directors reviews delinquency
statistics, by loan type, on a monthly basis.
Delinquency The Banks philosophy toward
managing its loan portfolios is predicated upon careful
monitoring which stresses early detection and response to
delinquent and default situations. The Bank seeks to make
arrangements to resolve any delinquent or default situation over
the shortest possible time frame. Generally, the Bank requires
that a delinquency notice be mailed to a borrower upon
expiration of a grace period (typically no longer than
15 days beyond the due date). Reminder notices and
telephone calls may be issued prior to the expiration of the
grace period. If the delinquent status is not resolved within a
reasonable time frame following the mailing of a delinquency
notice, the Banks personnel charged with managing its loan
portfolios, contacts the borrower to ascertain the reasons for
delinquency and the prospects for payment. Any subsequent
actions taken to resolve the delinquency will depend upon the
nature of the loan and the length of time that the loan has been
delinquent. The borrowers needs are considered as much as
reasonably possible without jeopardizing the Banks
position. A late charge is usually assessed on loans upon
expiration of the grace period.
On loans secured by
one-to-four
family, owner-occupied properties, the Bank attempts to work out
an alternative payment schedule with the borrower in order to
avoid foreclosure action. If such efforts do not result in a
satisfactory arrangement, the loan is referred to legal counsel
whereupon counsel initiates foreclosure proceedings. At any time
prior to a sale of the property at foreclosure, the Bank may and
will terminate foreclosure proceedings if the borrower is able
to work out a satisfactory payment plan. On loans secured by
commercial real estate or other business assets, the Bank
similarly seeks to reach a satisfactory payment plan so as to
avoid foreclosure or liquidation.
The following table sets forth a summary of certain delinquency
information as of the dates indicated:
Table
5 Summary of Delinquency Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006
|
|
|
At December 31, 2005
|
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
|
6
|
|
|
$
|
1,173
|
|
|
|
6
|
|
|
$
|
528
|
|
|
|
2
|
|
|
$
|
24
|
|
|
|
4
|
|
|
$
|
209
|
|
Commercial Real Estate
|
|
|
1
|
|
|
|
104
|
|
|
|
3
|
|
|
|
538
|
|
|
|
3
|
|
|
|
2,892
|
|
|
|
2
|
|
|
|
288
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Banking
|
|
|
3
|
|
|
|
86
|
|
|
|
6
|
|
|
|
74
|
|
|
|
5
|
|
|
|
97
|
|
|
|
3
|
|
|
|
47
|
|
Residential Real Estate
|
|
|
4
|
|
|
|
621
|
|
|
|
3
|
|
|
|
1,409
|
|
|
|
4
|
|
|
|
1,337
|
|
|
|
2
|
|
|
|
373
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
1
|
|
|
|
16
|
|
|
|
7
|
|
|
|
345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
68
|
|
|
|
553
|
|
|
|
62
|
|
|
|
676
|
|
|
|
65
|
|
|
|
597
|
|
|
|
61
|
|
|
|
572
|
|
Consumer Other
|
|
|
11
|
|
|
|
67
|
|
|
|
23
|
|
|
|
199
|
|
|
|
18
|
|
|
|
112
|
|
|
|
17
|
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
94
|
|
|
$
|
2,620
|
|
|
|
110
|
|
|
$
|
3,769
|
|
|
|
97
|
|
|
$
|
5,059
|
|
|
|
89
|
|
|
$
|
1,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies have increased in the 90 day category year
over year mainly due to residential real estate and consumer
home equity loans, all of which the Company believes to be well
collateralized.
34
Nonaccrual Loans As permitted by banking
regulations, consumer loans and home equity loans past due
90 days or more continue to accrue interest. In addition,
certain commercial and real estate loans that are more than
90 days past due may be kept on an accruing status if the
loan is well secured and in the process of collection. As a
general rule, a commercial or real estate loan more than
90 days past due with respect to principal or interest is
classified as a nonaccrual loan. Income accruals are suspended
on all nonaccrual loans and all previously accrued and
uncollected interest is reversed against current income. A loan
remains on nonaccrual status until it becomes current with
respect to principal and interest (and in certain instances
remains current for up to three months), when the loan is
liquidated, or when the loan is determined to be uncollectible
it is charged-off against the allowance for loan losses.
Nonperforming Assets Nonperforming assets are
comprised of nonperforming loans, nonperforming securities and
Other Real Estate Owned (OREO). Nonperforming loans
consist of loans that are more than 90 days past due but
still accruing interest and nonaccrual loans. OREO includes
properties held by the Bank as a result of foreclosure or by
acceptance of a deed in lieu of foreclosure. As of
December 31, 2006, nonperforming assets totaled
$7.2 million, an increase of $3.8 million from the
prior year-end. The overall increase in nonperforming assets is
attributable mainly to increases in nonperforming loans shown in
the commercial mortgage loan category and, to a lesser extent,
in the term loan, residential mortgage and home equity loan
categories. Nonperforming assets represented 0.25% of total
assets for the year ending December 31, 2006 and 0.11% for
the year ending December 31, 2005. The Bank had one
property held as OREO for both periods ending December 31,
2006 and December 31, 2005.
Repossessed automobile loan balances continue to be classified
as nonperforming loans, and not as other assets, because the
borrower has the potential to satisfy the obligation within
twenty days from the date of repossession (before the Bank can
schedule disposal of the collateral). The borrower can redeem
the property by payment in full at any time prior to the
disposal of it by the Bank. Repossessed automobile loan balances
amounted to $451,000 and $509,000 for the periods ending
December 31, 2006, and December 31, 2005, respectively.
35
The following table sets forth information regarding
nonperforming assets held by the Bank at the dates indicated.
Table
6 Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(Dollars in thousands)
|
|
|
Loans past due 90 days or
more but still accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Consumer Auto
|
|
|
252
|
|
|
|
165
|
|
|
|
72
|
|
|
|
128
|
|
|
|
220
|
|
Consumer Other
|
|
|
137
|
|
|
|
62
|
|
|
|
173
|
|
|
|
28
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
389
|
|
|
$
|
227
|
|
|
$
|
245
|
|
|
$
|
156
|
|
|
$
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans accounted for on a
nonaccrual basis(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
872
|
|
|
$
|
245
|
|
|
$
|
334
|
|
|
$
|
971
|
|
|
$
|
300
|
|
Business Banking(2)
|
|
|
74
|
|
|
|
47
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
2,346
|
|
|
|
313
|
|
|
|
227
|
|
|
|
691
|
|
|
|
1,320
|
|
Residential Real Estate
|
|
|
2,318
|
|
|
|
1,876
|
|
|
|
1,193
|
|
|
|
926
|
|
|
|
533
|
|
Consumer Home Equity
|
|
|
358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
451
|
|
|
|
509
|
|
|
|
594
|
|
|
|
714
|
|
|
|
656
|
|
Consumer Other
|
|
|
171
|
|
|
|
122
|
|
|
|
109
|
|
|
|
56
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,590
|
|
|
$
|
3,112
|
|
|
$
|
2,457
|
|
|
$
|
3,358
|
|
|
$
|
2,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
6,979
|
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
$
|
3,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
7,169
|
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
$
|
3,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans
|
|
$
|
|
|
|
$
|
377
|
|
|
$
|
416
|
|
|
$
|
453
|
|
|
$
|
497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent
of gross loans
|
|
|
0.34
|
%
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
|
|
0.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets as a percent
of total assets
|
|
|
0.25
|
%
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
|
|
0.13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
There were no restructured, nonaccruing loans at
December 31, 2006, 2005, 2004, 2003 and 2002. |
|
(2) |
|
For the periods prior to December 31, 2005, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
In the course of resolving nonperforming loans, the Bank may
choose to restructure the contractual terms of certain
commercial and real estate loans. Terms may be modified to fit
the ability of the borrower to repay in line with its current
financial status. It is the Banks policy to maintain
restructured loans on nonaccrual status for approximately six
months before management considers its return to accrual status.
At December 31, 2006 the Bank had no restructured loans and
at December 31, 2005 the Bank had $377,000 of restructured
loans.
Potential problem loans are any loans, which are not included in
non-accrual or non-performing loans and which are not considered
troubled debt restructures, where known information about
possible credit problems of the borrowers causes management to
have concerns as to the ability of such borrowers to comply with
present loan repayment terms. At December 31, 2006 and
2005, the Bank had fifteen and nine potential problem loan
relationships, respectively, which are not included in
nonperforming loans with an outstanding balance of
$21.8 million and $30.3 million, respectively. At
December 31, 2006, these potential problem loans continued
to perform and are generally well-collateralized. The
Companys management actively monitors these loans and
strives to minimize any possible adverse impact to the Bank.
36
Real estate acquired by the Bank through foreclosure proceedings
or the acceptance of a deed in lieu of foreclosure is classified
as OREO. When property is acquired, it is recorded at the lesser
of the loans remaining principal balance or the estimated
fair value of the property acquired, less estimated costs to
sell. Any loan balance in excess of the estimated fair value
less estimated cost to sell on the date of transfer is charged
to the allowance for loan losses on that date. All costs
incurred thereafter in maintaining the property, as well as
subsequent declines in fair value are charged to non-interest
expense.
Interest income that would have been recognized for the years
ended December 31, 2006, 2005 and 2004, if nonperforming
loans at the respective dates had been performing in accordance
with their original terms approximated $146,000, $282,000, and
$312,000, respectively. The actual amount of interest that was
collected on these nonaccrual and restructured loans during each
of those periods and included in interest income was
approximately $225,000, $103,000, and $140,000, respectively.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed.
Impairment is measured on a loan by loan basis for commercial,
commercial real estate, and construction loans, and selectively,
for certain consumer, residential or home equity loans by either
the present value of expected future cash flows discounted at
the loans effective interest rate, the loans
obtainable market price, or the fair value of the collateral if
the loan is collateral dependent. Large groups of homogeneous
loans are collectively evaluated for impairment. As such, the
Bank does not typically identify individual loans within these
groupings for impairment evaluation and disclosure.
At December 31, 2006, impaired loans include all commercial
real estate loans and commercial and industrial loans on
nonaccrual status and certain potential problem loans. Total
impaired loans at December 31, 2006 and 2005 were
$3.6 million and $935,000, respectively.
Allowance for Loan Losses While management
uses available information to recognize losses on loans, future
additions to the allowance may be necessary based on increases
in nonperforming loans, changes in economic conditions, or for
other reasons. Various regulatory agencies, as an integral part
of their examination process, periodically review the
Banks allowance for loan losses. Federal Reserve
regulators examined the Company in the third quarter of 2004 and
the Bank was most recently examined by the Federal Deposit
Insurance Corporation (FDIC) in the second quarter
of 2006. No additional provision for loan losses was required as
a result of these examinations.
The allowance for loan losses is maintained at a level that
management considers adequate to provide for probable loan
losses based upon evaluation of known and inherent risks in the
loan portfolio. The allowance is increased by provisions for
loan losses and by recoveries of loans previously charged-off
and reduced by loans charged-off.
The Banks total allowance for loan losses as of
December 31, 2006 was $26.8 million, or 1.32%, of
total loans as compared to $26.6 million, or 1.31%, of
total loans at December 31, 2005.
37
The following table summarizes changes in the allowance for loan
losses and other selected statistics for the periods presented:
Table
7 Summary of Changes in the Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(Dollars in thousands)
|
|
|
Average total loans
|
|
$
|
2,041,098
|
|
|
$
|
1,987,591
|
|
|
$
|
1,743,844
|
|
|
$
|
1,512,997
|
|
|
$
|
1,345,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses,
beginning of year
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,387
|
|
|
$
|
18,190
|
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
185
|
|
|
|
120
|
|
|
|
181
|
|
|
|
195
|
|
|
|
134
|
|
Business Banking(1)
|
|
|
401
|
|
|
|
505
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
1,713
|
|
|
|
1,772
|
|
|
|
2,089
|
|
|
|
1,938
|
|
|
|
1,958
|
|
Consumer Other
|
|
|
881
|
|
|
|
1,077
|
|
|
|
329
|
|
|
|
196
|
|
|
|
373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charged-off loans
|
|
|
3,180
|
|
|
|
3,474
|
|
|
|
2,599
|
|
|
|
2,329
|
|
|
|
2,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries on loans previously
charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
219
|
|
|
|
85
|
|
|
|
214
|
|
|
|
283
|
|
|
|
628
|
|
Business Banking(1)
|
|
|
92
|
|
|
|
14
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
1
|
|
|
|
128
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
516
|
|
|
|
350
|
|
|
|
372
|
|
|
|
321
|
|
|
|
286
|
|
Consumer Other
|
|
|
193
|
|
|
|
144
|
|
|
|
127
|
|
|
|
79
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
1,021
|
|
|
|
741
|
|
|
|
745
|
|
|
|
685
|
|
|
|
1,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off
|
|
|
2,159
|
|
|
|
2,733
|
|
|
|
1,854
|
|
|
|
1,644
|
|
|
|
1,453
|
|
Allowance related to business
combinations
|
|
|
|
|
|
|
|
|
|
|
870
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
|
|
4,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of
period
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit quality discount on acquired
loans(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
518
|
|
Total allowances for loan losses,
end of year
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off as a percent
of average total loans
|
|
|
0.11
|
%
|
|
|
0.14
|
%
|
|
|
0.11
|
%
|
|
|
0.11
|
%
|
|
|
0.11
|
%
|
Allowance for loan losses as a
percent of total loans
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.49
|
%
|
Allowance for loan losses as a
percent of nonperforming loans
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
695.06
|
%
|
Total allowance for loan losses as
a percent of total loans (including credit quality discount)
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.53
|
%
|
Total allowance for loan losses as
a percent of nonperforming loans (including credit quality
discount)
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
711.89
|
%
|
Net loans charged-off as a percent
of allowance for loan losses
|
|
|
8.05
|
%
|
|
|
10.26
|
%
|
|
|
7.36
|
%
|
|
|
7.10
|
%
|
|
|
6.79
|
%
|
Recoveries as a percent of
charge-offs
|
|
|
32.11
|
%
|
|
|
21.33
|
%
|
|
|
28.66
|
%
|
|
|
29.41
|
%
|
|
|
41.05
|
%
|
|
|
|
(1) |
|
For periods prior to December 31, 2005, Business Banking
loans are included in Commercial and Industrial and
Consumer-Other. |
|
(2) |
|
The Bank established a separate credit quality discount in 2000
as a reduction of the loan balances acquired from Fleet Boston
Financial. The credit quality discount was fully utilized by
2003. |
The allowance for loan losses is allocated to various loan
categories as part of the Banks process of evaluating the
adequacy of the allowance for loan losses. Allocated allowances
increased by approximately $1.2 million to
38
$25.4 million at December 31, 2006. Increased amounts
of allowance were allocated to four major loan categories:
commercial real estate, commercial & industrial,
business banking, and home equity. The increased amounts
allocated to these loan categories represented substantially all
of the increase in the allocated allowance amounts, as compared
to December 31, 2005. Decreases in the allocation of
allowances were posted in real estate construction, residential
real estate, consumer auto, and other consumer loan categories,
due mainly to reductions in these loan balances as compared to
the end of 2005.
The increase of 15.3% in the amount of allowance allocated to
the commercial and industrial category is mainly attributed to
growth within this portfolio, which increased 12.4% from the end
of 2005. Additionally, changes to the categorization of risk for
certain loan balances, combined with portfolio turnover, also
contributed to the increase in the amount of allowance
allocation. Specifically, loan balances within certain
commercial and industrial loan groupings that have been repaid
have been replaced by newly originated loan balances that
require different levels of allocated allowance based upon the
ascertainable risk characteristics of those loans.
The increase in the amount of allowance allocated to the
commercial real estate category is due to loan balance growth
within this loan category attributed to new loan origination,
and risk rating changes of certain loan balances. Loan balances
outstanding in this portfolio, at December 31, 2006,
increased by 8.4%, while the amount of allowance allocated to
this portfolio grew by 13.7%, as compared to December 31,
2005. The amount of allowance allocated reflects increases in
loan balances distributed among certain loan types within
commercial real estate that require different levels of
allocated allowance based upon the ascertainable risk
characteristics of those loans.
The increase in the amount of allowance allocated to the
consumer home equity portfolio is due to growth in
this loan portfolio attributed to new loan origination, combined
with the identification of one loan where a specific allocation
amount was established. Outstanding balances at
December 31, 2006 grew by 10.0% as compared to the amount
shown at December 31, 2005, while the corresponding amount
of allowance allocated increased by 35.6% as compared to
December 31, 2005.
The increase in the amount of allowance allocated to the
business banking portfolio component resulted from a 16.6%
increase in loan balances as compared to December 31, 2005.
The decrease in the amount of allowance allocated to the real
estate construction portfolio is due to loan balance reductions
within this portfolio attributed to the slowdown in the
residential housing market in the Banks market area,
combined with risk rating changes of certain loan balances. Loan
balances outstanding in this portfolio component, at
December 31, 2006, decreased by 14.8%, while the
corresponding amount of allowance allocated decreased by 14.9%,
as compared to December 31, 2005. The amount of allowance
allocated within the real estate construction portfolio reflects
the reallocation of certain loan balances distributed among loan
groupings within this portfolio that require different levels of
allocated allowance based upon the ascertainable risk
characteristics of those loans.
The decrease in the amount of allowance allocated to the
residential real estate category of 12.9% reflects a
corresponding 10.0% decrease in loan balances from
December 31, 2005 to December 31, 2006.
The decrease in the amount of allowance allocated to the
consumer auto loan category of 21.4% reflects a 21.4% decrease
in loan balances, from December 31, 2005 to
December 31, 2006.
The decrease in the amount of allowance allocated to the
consumer-other loan portfolio reflects an 8.7% reduction in loan
balances as compared to December 31, 2005. Consumer-other
is comprised of other consumer loan product types including
non-auto installment loans, overdraft lines and other credit
line facilities.
39
The following table summarizes the allocation of the allowance
for loan losses for the years indicated:
Table
8 Summary of Allocation of Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Credit
|
|
|
Loans
|
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
Quality
|
|
|
In Category
|
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
Discount
|
|
|
To Total Loans
|
|
|
|
(Dollars in thousands)
|
|
|
Allocated Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
3,615
|
|
|
|
8.6
|
%
|
|
$
|
3,134
|
|
|
|
7.6
|
%
|
|
$
|
3,387
|
|
|
|
8.2
|
%
|
|
$
|
4,653
|
|
|
|
10.8
|
%
|
|
$
|
3,435
|
|
|
$
|
10
|
|
|
|
10.6
|
%
|
Business Banking(1)
|
|
|
1,340
|
|
|
|
3.0
|
%
|
|
|
1,193
|
|
|
|
2.5
|
%
|
|
|
1,022
|
|
|
|
2.3
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
13,136
|
|
|
|
36.5
|
%
|
|
|
11,554
|
|
|
|
33.5
|
%
|
|
|
10,346
|
|
|
|
32.0
|
%
|
|
|
9,604
|
|
|
|
35.7
|
%
|
|
|
7,906
|
|
|
|
419
|
|
|
|
35.7
|
%
|
Real Estate Construction
|
|
|
2,955
|
|
|
|
6.3
|
%
|
|
|
3,474
|
|
|
|
7.3
|
%
|
|
|
2,905
|
|
|
|
7.0
|
%
|
|
|
1,389
|
|
|
|
5.4
|
%
|
|
|
1,196
|
|
|
|
|
|
|
|
4.1
|
%
|
Residential Real Estate
|
|
|
566
|
|
|
|
19.3
|
%
|
|
|
650
|
|
|
|
21.2
|
%
|
|
|
659
|
|
|
|
22.9
|
%
|
|
|
488
|
|
|
|
20.6
|
%
|
|
|
422
|
|
|
|
|
|
|
|
19.7
|
%
|
Consumer Home Equity
|
|
|
1,024
|
|
|
|
13.7
|
%
|
|
|
755
|
|
|
|
12.4
|
%
|
|
|
583
|
|
|
|
10.1
|
%
|
|
|
398
|
|
|
|
8.4
|
%
|
|
|
304
|
|
|
|
63
|
|
|
|
7.6
|
%
|
Consumer Auto
|
|
|
2,066
|
|
|
|
10.2
|
%
|
|
|
2,629
|
|
|
|
12.9
|
%
|
|
|
2,839
|
|
|
|
14.8
|
%
|
|
|
2,399
|
|
|
|
15.2
|
%
|
|
|
2,623
|
|
|
|
22
|
|
|
|
18.6
|
%
|
Consumer Other
|
|
|
652
|
|
|
|
2.4
|
%
|
|
|
757
|
|
|
|
2.6
|
%
|
|
|
667
|
|
|
|
2.7
|
%
|
|
|
1,244
|
|
|
|
3.9
|
%
|
|
|
1,073
|
|
|
|
4
|
|
|
|
3.7
|
%
|
Imprecision Allowance
|
|
|
1,461
|
|
|
|
N/A
|
|
|
|
2,493
|
|
|
|
N/A
|
|
|
|
2,789
|
|
|
|
N/A
|
|
|
|
2,988
|
|
|
|
N/A
|
|
|
|
4,428
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowance for Loan Losses
|
|
$
|
26,815
|
|
|
|
100.0
|
%
|
|
$
|
26,639
|
|
|
|
100.0
|
%
|
|
$
|
25,197
|
|
|
|
100.0
|
%
|
|
$
|
23,163
|
|
|
|
100.0
|
%
|
|
$
|
21,387
|
|
|
$
|
518
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For the periods prior to December 31, 2004, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
Allocated amounts of allowance for loan losses are determined
using both a formula-based approach applied to groups of loans
and an analysis of certain individual loans for impairment.
The formula-based approach evaluates groups of loans to
determine the allocation appropriate within each portfolio
section. Individual loans within the commercial and industrial,
commercial real estate and real estate construction loan
portfolio sections are assigned internal risk ratings to group
them with other loans possessing similar risk characteristics.
The level of allowance allocable to each group of risk-rated
loans is then determined by management applying a loss factor
that estimates the amount of probable loss inherent in each
category. The assigned loss factor for each risk rating is a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past experience and managements analysis of considerations
of probable loan loss based on these factors.
During the quarter ended March 31, 2005, enhancements to
the Banks internal risk-rating framework were implemented.
These enhancements refine the definitional detail of the risk
attributes and characteristics that compose each risk grouping
and add granularity to the assessment of credit risk across
those defined risk groupings.
Allocations for business banking, residential real estate and
other consumer loan categories are principally determined by
applying loss factors that represent managements estimate
of probable or expected losses inherent in those categories. In
each section, inherent losses are estimated, based on a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past loan loss experience and managements considerations
of probable loan loss based on these factors.
The other method used to allocate allowances for loan losses
entails the assignment of allowance amounts to individual loans
on the basis of loan impairment. Certain loans are evaluated
individually and are judged to be impaired when management
believes it is probable that the Bank will not collect all of
the contractual interest and principal payments as scheduled in
the loan agreement. Under this method, loans are selected for
evaluation based upon a change in internal risk rating,
occurrence of delinquency, loan classification or non-accrual
status. A specific allowance amount is allocated to an
individual loan when such loan has been deemed impaired and when
the amount of a probable loss is able to be estimated on the
basis of: (a) the present value of anticipated future cash
flows or on the loans observable fair market value, or
(b) the fair value of collateral if the loan is collateral
dependent. Loans with a specific allowance and the amount of
such allowance totaled $3.6 million and $414,000,
respectively, at December 31, 2006 and $558,000 and $1,000,
respectively, at December 31, 2005. In addition, at
40
December 31, 2006, there were $1.2 million of
residential real estate and home equity loans that were
evaluated individually for which a specific allowance of
$194,000 has been assigned.
A portion of the allowance for loan loss is not allocated to any
specific section of the loan portfolio. This non-specific
allowance is maintained for two primary reasons: (a.) there
exists an inherent subjectivity and imprecision to the
analytical processes employed, and (b.) the prevailing business
environment, as it is affected by changing economic conditions
and various external factors, may impact the portfolio in ways
currently unforeseen. Moreover, management has identified
certain risk factors which could impact the degree of loss
sustained within the portfolio. These include: (a.) market risk
factors, such as the effects of economic variability on the
entire portfolio, and (b.) unique portfolio risk factors that
are inherent characteristics of the Banks loan portfolio.
Market risk factors may consist of changes to general economic
and business conditions that may impact the Banks loan
portfolio customer base in terms of ability to repay and that
may result in changes in value of underlying collateral. Unique
portfolio risk factors may include industry concentration or
covariant industry concentrations, geographic concentrations or
trends that may exacerbate losses resulting from economic events
which the Bank may not be able to fully diversify out of its
portfolio.
Due to the imprecise nature of the loan loss estimation process
and ever changing conditions, these risk attributes may not be
adequately captured in data related to the formula-based loan
loss components used to determine allocations in the Banks
analysis of the adequacy of the allowance for loan losses.
Management, therefore, has established and maintains an
imprecision allowance for loan losses reflecting the uncertainty
of future economic conditions within the Banks market
area. The amount of this measurement imprecision allocation was
$1.5 million at December 31, 2006, a decrease of
$1.0 million, or 40.0%, compared to the $2.5 million
at December 31, 2005.
Management has deemed the current measurement imprecision level
adequate based on a careful analysis of national and local
economic conditions. The national and state economy exhibited
positive growth in 2006, tempered by weakness in the housing
market. Advance annual 2006 Gross Domestic Product
(GDP) growth outpaced the 2005 level, as consumer
spending remained robust due to the stabilization of energy
prices, continued job growth, and higher income levels.
Additionally, inflation remained in check during the year.
Reliable indicators showed positive economic growth for
Massachusetts in every month of 2006. Increases in exports,
fueled by strong demand for the states technology and
science-based goods, helped improve local labor markets and
workers income in the state during 2006. Locally, the core
inflation rate in the Boston area was lower than the national
level for 2006. Additionally, leading indicators suggest
continued economic growth in 2007.
As of December 31, 2006, the allowance for loan losses
totaled $26.8 million as compared to $26.6 million at
December 31, 2005. Based on the processes described above,
management believes that the level of the allowance for possible
loan losses at December 31, 2006 is adequate.
Securities Portfolio The Companys
securities portfolio consists of trading assets, securities
available for sale, securities which management intends to hold
until maturity, and Federal Home Loan Bank
(FHLB) stock. Equity securities which are held for
the purpose of funding Rabbi Trust obligations (see Note 13
Employee Benefits of the Notes to Consolidated
Financial Statements in Item 8 hereof) are classified
as trading assets. Trading assets are recorded at fair value
with changes in fair value recorded in earnings. Trading assets
were $1.8 million at December 31, 2006 and
$1.6 million at December 31, 2005.
Securities which management intends to hold until maturity
consist of mortgage-backed securities, state, county and
municipal securities and corporate debt securities. Securities
held to maturity as of December 31, 2006 are carried at
their amortized cost of $76.7 million and exclude gross
unrealized gains of $1.3 million and no gross unrealized
losses. A year earlier, securities held to maturity totaled
$104.3 million excluding gross unrealized gains of
$2.7 million and gross unrealized losses of $230,000.
Securities available for sale consist of certain
U.S. Treasury and U.S. Government agency obligations,
mortgage-backed securities, collateralized mortgage obligations,
and state, county and municipal securities. These securities are
carried at fair value and unrealized gains and losses, net of
applicable income taxes, are recognized as a separate component
of stockholders equity. The fair value of securities
available for sale at December 31, 2006 totaled
$417.1 million, including the associated pre-tax net
unrealized loss totaling $10.0 million. A year earlier,
41
securities available for sale were $581.5 million including
a pre-tax net unrealized loss of $14.4 million. In 2006 and
2005, the Company recognized $3.2 million of net losses and
$616,000 of net gains, respectively, on the sale of available
for sale securities. Lower coupon securities were sold in 2006
as part of a gradual de-leveraging strategy designed to improve
the Banks mix of earning assets and net interest margin.
The following table sets forth the amortized cost and percentage
distribution of securities held to maturity at the dates
indicated.
Table
9 Amortized Cost of Securities Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Mortgage-Backed Securities
|
|
$
|
5,526
|
|
|
|
7.2
|
%
|
|
$
|
6,936
|
|
|
|
6.7
|
%
|
|
$
|
8,971
|
|
|
|
8.3
|
%
|
State, County and Municipal
Securities
|
|
|
35,046
|
|
|
|
45.7
|
%
|
|
|
41,628
|
|
|
|
39.9
|
%
|
|
|
43,084
|
|
|
|
39.9
|
%
|
Corporate Debt Securities
|
|
|
36,175
|
|
|
|
47.1
|
%
|
|
|
55,704
|
|
|
|
53.4
|
%
|
|
|
55,912
|
|
|
|
51.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
76,747
|
|
|
|
100.0
|
%
|
|
$
|
104,268
|
|
|
|
100.0
|
%
|
|
$
|
107,967
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the fair value and percentage
distribution of securities available for sale at the dates
indicated.
Table
10 Fair Value of Securities Available for
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and
U.S. Government Agency Securities
|
|
$
|
87,853
|
|
|
|
21.1
|
%
|
|
$
|
151,253
|
|
|
|
26.0
|
%
|
|
$
|
140,356
|
|
|
|
20.6
|
%
|
Mortgage-Backed Securities
|
|
|
212,996
|
|
|
|
51.1
|
%
|
|
|
257,532
|
|
|
|
44.3
|
%
|
|
|
349,716
|
|
|
|
51.4
|
%
|
Collateralized Mortgage Obligations
|
|
|
88,898
|
|
|
|
21.3
|
%
|
|
|
150,322
|
|
|
|
25.8
|
%
|
|
|
170,661
|
|
|
|
25.1
|
%
|
State, County and Municipal
Securities
|
|
|
18,816
|
|
|
|
4.5
|
%
|
|
|
22,409
|
|
|
|
3.9
|
%
|
|
|
19,553
|
|
|
|
2.9
|
%
|
Corporate Debt Securities
|
|
|
8,525
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
417,088
|
|
|
|
100.0
|
%
|
|
$
|
581,516
|
|
|
|
100.0
|
%
|
|
$
|
680,286
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following two tables set forth contractual maturities of the
Banks securities portfolio at December 31, 2006.
Actual maturities will differ from contractual maturities
because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
Table
11 Amortized Cost of Securities Held to Maturity
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
One Year
|
|
|
|
|
|
Weighted
|
|
|
Five
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
to Five
|
|
|
% of
|
|
|
Average
|
|
|
Years to
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Ten Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Mortgage Backed Securities
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
$
|
1,524
|
|
|
|
2.0
|
%
|
|
|
5.5
|
%
|
|
$
|
4,002
|
|
|
|
5.2
|
%
|
|
|
5.5
|
%
|
|
$
|
5,526
|
|
|
|
7.2
|
%
|
|
|
5.5
|
%
|
State, County and Municipal
Securities
|
|
|
38
|
|
|
|
0.0
|
%
|
|
|
5.0
|
%
|
|
|
2,892
|
|
|
|
3.8
|
%
|
|
|
4.0
|
%
|
|
|
13,760
|
|
|
|
17.9
|
%
|
|
|
4.4
|
%
|
|
|
18,356
|
|
|
|
23.9
|
%
|
|
|
5.0
|
%
|
|
|
35,046
|
|
|
|
45.7
|
%
|
|
|
4.7
|
%
|
Corporate Debt Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
36,175
|
|
|
|
47.1
|
%
|
|
|
8.0
|
%
|
|
|
36,175
|
|
|
|
47.1
|
%
|
|
|
8.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
38
|
|
|
|
0.0
|
%
|
|
|
5.0
|
%
|
|
$
|
2,892
|
|
|
|
3.8
|
%
|
|
|
4.0
|
%
|
|
$
|
15,284
|
|
|
|
19.9
|
%
|
|
|
4.5
|
%
|
|
$
|
58,533
|
|
|
|
76.3
|
%
|
|
|
6.9
|
%
|
|
$
|
76,747
|
|
|
|
100.0
|
%
|
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
Table
12 Fair Value of Securities Available for Sale
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One
|
|
|
|
|
|
|
|
|
Five
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
Year to
|
|
|
|
|
|
Weighted
|
|
|
Years to
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
Five
|
|
|
% of
|
|
|
Average
|
|
|
Ten
|
|
|
%
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
of Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and U.S.
Government Agency Securities
|
|
$
|
19,706
|
|
|
|
4.7
|
%
|
|
|
3.5
|
%
|
|
$
|
68,147
|
|
|
|
16.3
|
%
|
|
|
3.4
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
87,853
|
|
|
|
21.1
|
%
|
|
|
3.5
|
%
|
Mortgage Backed Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
104
|
|
|
|
0.0
|
%
|
|
|
8.0
|
%
|
|
|
62,684
|
|
|
|
15.0
|
%
|
|
|
4.6
|
%
|
|
|
150,208
|
|
|
|
36.0
|
%
|
|
|
4.8
|
%
|
|
|
212,996
|
|
|
|
51.1
|
%
|
|
|
4.8
|
%
|
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
22,793
|
|
|
|
5.5
|
%
|
|
|
4.4
|
%
|
|
|
66,105
|
|
|
|
15.8
|
%
|
|
|
4.3
|
%
|
|
|
88,898
|
|
|
|
21.3
|
%
|
|
|
4.4
|
%
|
State, County and Municipal
Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
18,816
|
|
|
|
4.5
|
%
|
|
|
4.6
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
18,816
|
|
|
|
4.4
|
%
|
|
|
4.6
|
%
|
Corporate Debt Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
8,525
|
|
|
|
2.0
|
%
|
|
|
6.8
|
%
|
|
|
8,525
|
|
|
|
1.9
|
%
|
|
|
6.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
19,706
|
|
|
|
4.7
|
%
|
|
|
3.5
|
%
|
|
$
|
87,067
|
|
|
|
20.9
|
%
|
|
|
3.7
|
%
|
|
$
|
85,477
|
|
|
|
20.5
|
%
|
|
|
4.5
|
%
|
|
$
|
224,838
|
|
|
|
54.0
|
%
|
|
|
4.7
|
%
|
|
$
|
417,088
|
|
|
|
100.0
|
%
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006 and 2005, the Bank had no investments
in obligations of individual states, counties or municipalities
which exceeded 10% of stockholders equity. In addition,
there were no sales of state, county or municipal securities in
2006 or 2005.
Bank Owned Life Insurance In 1998, the Bank
purchased $30.0 million of Bank Owned Life Insurance
(BOLI). The Bank purchased these policies for the
purpose of offsetting the Banks future obligations to its
employees under its retirement and benefit plans. During 2003,
certain split dollar life policies with shared ownership between
the Bank and certain executives were reassigned in total to the
Bank in response to new legislation that considers any payments
by a company to a split dollar life policy to be a prohibited
loan (see Note 13 Employee Benefits of the
Notes to Consolidated Financial Statements in Item 8
hereof). The original insurance policies totaling
$1.4 million are now included within the Banks BOLI
portfolio and will be used by the Company to fund future
obligations to its employees under its retirement and benefits
plans. The value of BOLI was $45.8 million and
$44.8 million at December 31, 2006 and 2005,
respectively. The Bank recorded income from BOLI of
$3.3 million in 2006, $1.8 million in 2005, and
$1.9 million in 2004, respectively. In the first quarter of
2006 the Company recognized a tax exempt gain of
$1.3 million for a death benefit received on a former
employee who was covered under the BOLI program.
Deposits As of December 31, 2006,
deposits of $2.1 billion were $115.2 million, or 5.2%,
lower than the prior year-end. Core deposits decreased by
$153.2 million, or 9.1%.
The following table sets forth the average balances of the
Banks deposits for the periods indicated.
Table
13 Average Balances of Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Demand Deposits
|
|
$
|
495,958
|
|
|
|
23.1
|
%
|
|
$
|
514,611
|
|
|
|
24.0
|
%
|
|
$
|
478,073
|
|
|
|
24.1
|
%
|
Savings and Interest Checking
|
|
|
563,615
|
|
|
|
26.3
|
%
|
|
|
599,797
|
|
|
|
28.0
|
%
|
|
|
570,661
|
|
|
|
28.8
|
%
|
Money Market
|
|
|
524,265
|
|
|
|
24.4
|
%
|
|
|
519,461
|
|
|
|
24.2
|
%
|
|
|
456,970
|
|
|
|
23.0
|
%
|
Time Certificates of Deposits
|
|
|
563,212
|
|
|
|
26.2
|
%
|
|
|
510,611
|
|
|
|
23.8
|
%
|
|
|
478,037
|
|
|
|
24.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,147,050
|
|
|
|
100.0
|
%
|
|
$
|
2,144,480
|
|
|
|
100.0
|
%
|
|
$
|
1,983,741
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
The Banks time certificates of deposit of $100,000 or more
totaled $179.2 million at December 31, 2006. The
maturity of these certificates is as follows:
Table
14 Maturities of Time Certificate of Deposits Over
$100,000
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Percentage
|
|
|
|
(Dollars in thousands)
|
|
|
1 to 3 months
|
|
$
|
65,523
|
|
|
|
36.6
|
%
|
4 to 6 months
|
|
|
75,062
|
|
|
|
41.9
|
%
|
7 to 12 months
|
|
|
32,309
|
|
|
|
18.0
|
%
|
Over 12 months
|
|
|
6,260
|
|
|
|
3.5
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
179,154
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Borrowings The Banks borrowings amounted
to $493.6 million at December 31, 2006, a decrease of
$94.2 million from year-end 2005. At December 31,
2006, the Banks borrowings consisted primarily of FHLB
borrowings totaling $305.1 million, a decrease of
$112.3 million from the prior year-end. The decrease in
these borrowings occurred as excess cash flow from the
securities portfolio and certain loan categories was used to
decrease wholesale borrowing.
The remaining borrowings consisted of federal funds purchased,
assets sold under repurchase agreements, junior subordinated
debentures and treasury tax and loan notes. These borrowings
totaled $188.5 million at December 31, 2006, an
increase of $18.2 million from the prior year-end. See
Note 8 Borrowings of the Notes to Consolidated
Financial Statements included in Item 8 hereof for a
schedule of borrowings outstanding and their interest rates and
other information related to the Companys borrowings.
Junior Subordinated Debentures The Company
formed Independent Capital Trust III
(Trust III) and Independent Capital
Trust IV (Trust IV) in 2001 and 2002,
respectively, for the purposes of each issuing
$25.0 million Corporation Obligated Mandatory Redeemable
Trust Preferred Securities of Subsidiary Trust Holding
Solely Junior Subordinated Debentures of the Corporation
(trust preferred securities) and investing the
proceeds in junior subordinated debentures issued by the Company
(the Junior Subordinated Debentures). Additionally,
each Trust III and Trust IV issued $773,000 in common
securities to the Company. These proceeds were then used to
redeem previously issued trust preferred securities issued at
higher rates. The Company initially raised this capital for the
purposes of supporting asset growth and the execution of a share
repurchase.
In October 2006 the Company formed Independent Capital
Trust V (Trust V), which issued and sold
50,000 trust preferred securities in December 2006. The Company
received $50.0 million from the issuance of the trust
preferred securities in return for junior subordinated
debentures issued by the Company to Independent Capital
Trust V. The interest rate of the trust preferred
securities is a variable rate determined as the 3 month
London Interbank Offered Rate plus 148 basis points. The
Company has entered into interest rate swap agreements to fix
the interest rate paid on the debentures for the next ten years
at 6.52%. The trust preferred securities issued by Trust V
were issued and sold in a private placement as part of a pool
transaction. Additionally, Trust V issued $1.6 million
in common securities to the Company.
The Company used $25.0 million of the proceeds from the
issuance of the trust preferred securities of Trust V to
redeem all of the outstanding trust preferred securities of
Trust III on the first callable date of December 31,
2006 which had a fixed rate of interest at 8.625%. The Company
intends to use the remaining $25.0 million of proceeds to
redeem the outstanding trust preferred securities of
Trust IV on its first callable date of April 30, 2007
which have a fixed rate of interest at 8.375%. The refinancing
of the trust preferred securities, when fully completed, will
decrease the Companys annual debt service by approximately
$1.0 million a year. The trust preferred securities of
Trust V are subject to mandatory redemption when the
debentures mature on March 15, 2037. The Company may redeem
the debentures and the trust preferred securities at any time on
or after March 15, 2012.
Effective March 31, 2004, Financial Accounting Standards
Board (FASB) Interpretation (FIN)
No. 46 Revised, Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51 (FIN 46R)
required the Company to deconsolidate its two subsidiary trusts
(Independent Capital Trust III and
44
Independent Capital Trust IV). The result of
deconsolidating these subsidiary trusts is that trust preferred
securities of the trusts, which were classified between
liabilities and equity on the balance sheet (mezzanine section),
no longer appear on the consolidated balance sheet of the
Company. The related minority interest expense also is no longer
included in the consolidated statement of income. Due to
FIN 46R, the junior subordinated debentures of the Company
that were previously eliminated in consolidation are now
included on the consolidated balance sheet within total
borrowings. The interest expense on the junior subordinated
debentures is included in the calculation of net interest margin
of the Company, negatively impacting the net interest margin by
approximately 0.13% for the twelve months ending
December 31, 2004 on an annualized basis and 0.16% for the
twelve months ending 2005 and 2006. There is no impact on net
income as the amount of interest previously recognized as
minority interest is equal to the amount of interest expense
that is recognized currently in the net interest margin offset
by the dividend income on the subsidiary trusts common stock
recognized in other non-interest income.
On March 1, 2005, the Board of Governors of the Federal
Reserve issued a final ruling amending its risk-based capital
standards for bank holding companies to allow continued
inclusion of outstanding and prospective issuances of trust
preferred securities in Tier 1 capital for regulatory
capital purposes subject to quantitative limits applied to the
aggregate amount of trust preferred securities and certain other
capital elements. After a five-year transition period, the
aggregate amount of trust preferred securities and certain other
capital elements would be limited to 25 percent of
Tier 1 capital elements, net of goodwill less any
associated deferred tax liability. The amount of trust preferred
securities and certain other elements in excess of the core
capital limit generally will be includable in Tier 2
capital. At December 31, 2006 had the aforementioned rules
been in effect, the Companys aggregate amount of trust
preferred securities would have represented 21.2% of Tier 1
capital, net of goodwill less any associated net deferred tax
liability and therefore $50.0 million of trust preferred
securities would be includable in Tier 1 capital. At
December 31, 2006, there were $75.0 million of trust
preferred securities outstanding, however, given that the
Company intends to call $25.0 million in April 2007 the
Federal Reserve Board has stipulated that this
$25.0 million of callable trust preferred securities are
not to be included in the calculation of regulatory capital.
Junior Subordinated Debentures were $77.3 million and
$51.5 million at December 31, 2006 and 2005,
respectively. The unamortized issuance costs are included in
other assets. Unamortized issuance costs were $981,000 and
$2.0 million in 2006 and 2005, respectively.
Minority interest expense was $1.1 million in 2004.
Interest expense on the junior subordinated debentures, reported
in interest on borrowings, which includes the amortization of
the issuance cost, was $5.5 million in 2006 and
$4.5 million in 2005. The increase in interest expense is
mainly due to the write-off of $995,000 of issuance costs in
connection with the redemption of trust preferred securities of
Trust III.
The Company unconditionally guarantees all Trust IV and
Trust V obligations under the trust preferred securities.
In December, the Trustees of Trust III and Trust IV
declared a cash dividend of $0.54 and $0.52 per share to
stockholders of record of Trust III and Trust IV,
respectively, as of the close of business on December 28,
2006. The dividend was paid on December 29, 2006. The
Company has paid all scheduled dividends.
Investment Management As of December 31,
2006, the Rockland Trust Investment Management Group had
assets under management of $815.8 million which represents
approximately 1,530 trust, fiduciary, and agency accounts. At
December 31, 2005, assets under management were
$680.1 million, representing approximately 1,340 trust,
fiduciary, and agency accounts. Income from the Investment
Management Group amounted to $5.5 million,
$4.9 million, and $4.2 million for 2006, 2005, and
2004, respectively.
Retail Investments and Insurance For the year
ending December 31, 2006, 2005 and 2004 retail investments
and insurance income was $593,000, $404,000, and $517,000,
respectively. Retail investments and insurance includes revenue
from Linsco/Private Ledger (LPL), Private Ledger
Insurance Services of Massachusetts, Savings Bank Life Insurance
of Massachusetts (SBLI), Independent Financial
Market Group, Inc. (IFMG) and their insurance
subsidiary IFS Agencies, Inc. (IFS).
45
RESULTS
OF OPERATIONS
Summary of Results of Operations Net income
was $32.9 million for the year ended December 31,
2006, compared to $33.2 million for the year ended
December 31, 2005. Diluted earnings per share were $2.17
and $2.14 for the years ended 2006 and 2005, respectively.
In 2006 the Company realized BOLI benefit proceeds of
$1.3 million, a recovery on WorldCom Bond Claims of
$1.9 million, the write-off of stock issuance cost of
$995,000, and prepayment fees on borrowings of $82,000. Security
losses of $3.2 million were realized by the Company in
2006, as compared to $616,000 of security gains in 2005.
Return on average assets and return on average equity was 1.12%
and 14.60%, respectively, for the year ending December 31,
2006 as compared to 1.11% and 15.10%, respectively, for the year
ending December 31, 2005. Equity to assets was 8.1% as of
December 31, 2006, compared to 7.50% for the same period
last year.
Net Interest Income The amount of net interest
income is affected by changes in interest rates and by the
volume, mix, and interest rate sensitivity of interest-earning
assets and interest-bearing liabilities.
On a fully tax-equivalent basis, net interest income was
$104.4 million in 2006, a 3.0% decrease from 2005 net
interest income of $107.7 million reported in 2005.
The decrease in net interest income in 2006 compared with that
of 2005 is primarily attributable to a smaller balance sheet and
an increase in the cost of deposits. Additionally, the Company
wrote off $995,000 of unamortized debt issuance costs upon
redemption of $25.0 million of trust preferred securities
in December 2006 which was realized as a component of interest
expense on borrowings. The yield on earning assets was 6.25% in
2006, compared with 5.68% in 2005. The average balance of
securities decreased by $131.7 million, or 17.1%, as
compared with the prior year. The average balance of loans
increased by $53.5 million, or 2.7%, and the yield on loans
increased by 58 basis points to 6.70% in 2006, compared to
6.12% in 2005. This increase in the yield on earning assets was
due to the higher interest rate environment in 2006 than during
2005 and growth in average loans. During 2006, the average
balance of interest-bearing liabilities decreased by
$48.8 million, or 2.2%, over 2005 average balances. The
average cost of these liabilities increased to 2.98% compared to
2.23% in 2005. Earning assets and interest bearing liability
pricing are affected by competition and changes in interest
rates. Economic conditions and the Federal Reserves
monetary policy influence interest rates as shown by the changes
reflected in the following graph:
46
The following table presents the Companys average
balances, net interest income, interest rate spread, and net
interest margin for 2006, 2005, and 2004. Non-taxable income
from loans and securities is presented on a fully tax-equivalent
basis whereby tax-exempt income is adjusted upward by an amount
equivalent to the prevailing federal income taxes that would
have been paid if the income had been fully taxable.
Table
15 Average Balance, Interest Earned/Paid &
Average Yields
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Interest-Earning
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold, Assets
Purchased Under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resale Agreement and Short Term
Investments
|
|
$
|
29,464
|
|
|
$
|
1,514
|
|
|
|
5.14
|
%
|
|
$
|
14,023
|
|
|
$
|
515
|
|
|
|
3.67
|
%
|
|
$
|
750
|
|
|
$
|
17
|
|
|
|
2.27
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
1,570
|
|
|
|
42
|
|
|
|
2.68
|
%
|
|
|
1,548
|
|
|
|
36
|
|
|
|
2.33
|
%
|
|
|
1,507
|
|
|
|
48
|
|
|
|
3.19
|
%
|
Taxable Investment Securities
|
|
|
581,372
|
|
|
|
27,229
|
|
|
|
4.68
|
%
|
|
|
708,043
|
|
|
|
31,188
|
|
|
|
4.40
|
%
|
|
|
712,663
|
|
|
|
31,549
|
|
|
|
4.43
|
%
|
Non-Taxable Investment Securities(1)
|
|
|
57,725
|
|
|
|
3,879
|
|
|
|
6.72
|
%
|
|
|
62,771
|
|
|
|
4,126
|
|
|
|
6.57
|
%
|
|
|
64,215
|
|
|
|
4,261
|
|
|
|
6.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities
|
|
|
640,667
|
|
|
|
31,150
|
|
|
|
4.86
|
%
|
|
|
772,362
|
|
|
|
35,350
|
|
|
|
4.58
|
%
|
|
|
778,385
|
|
|
|
35,858
|
|
|
|
4.61
|
%
|
Loans(1)
|
|
|
2,041,098
|
|
|
|
136,802
|
|
|
|
6.70
|
%
|
|
|
1,987,591
|
|
|
|
121,605
|
|
|
|
6.12
|
%
|
|
|
1,743,844
|
|
|
|
100,560
|
|
|
|
5.77
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Earning
Assets
|
|
$
|
2,711,229
|
|
|
$
|
169,466
|
|
|
|
6.25
|
%
|
|
$
|
2,773,976
|
|
|
$
|
157,470
|
|
|
|
5.68
|
%
|
|
$
|
2,522,979
|
|
|
$
|
136,435
|
|
|
|
5.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
|
59,834
|
|
|
|
|
|
|
|
|
|
|
|
65,703
|
|
|
|
|
|
|
|
|
|
|
|
68,024
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
151,295
|
|
|
|
|
|
|
|
|
|
|
|
144,747
|
|
|
|
|
|
|
|
|
|
|
|
120,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,922,358
|
|
|
|
|
|
|
|
|
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
$
|
2,711,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking
Accounts
|
|
$
|
563,615
|
|
|
$
|
4,810
|
|
|
|
0.85
|
%
|
|
$
|
599,797
|
|
|
$
|
3,037
|
|
|
|
0.51
|
%
|
|
$
|
570,661
|
|
|
$
|
2,800
|
|
|
|
0.49
|
%
|
Money Market
|
|
|
524,265
|
|
|
|
14,872
|
|
|
|
2.84
|
%
|
|
|
519,461
|
|
|
|
9,549
|
|
|
|
1.84
|
%
|
|
|
456,970
|
|
|
|
5,871
|
|
|
|
1.28
|
%
|
Time Certificates of Deposits
|
|
|
563,212
|
|
|
|
21,111
|
|
|
|
3.75
|
%
|
|
|
510,611
|
|
|
|
13,172
|
|
|
|
2.58
|
%
|
|
|
478,037
|
|
|
|
10,254
|
|
|
|
2.15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Bearing Deposits
|
|
|
1,651,092
|
|
|
|
40,793
|
|
|
|
2.47
|
%
|
|
|
1,629,869
|
|
|
|
25,758
|
|
|
|
1.58
|
%
|
|
|
1,505,668
|
|
|
|
18,925
|
|
|
|
1.26
|
%
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank
Borrowings
|
|
|
365,597
|
|
|
|
15,524
|
|
|
|
4.25
|
%
|
|
|
468,821
|
|
|
|
18,162
|
|
|
|
3.87
|
%
|
|
|
407,836
|
|
|
|
13,900
|
|
|
|
3.41
|
%
|
Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
113,448
|
|
|
|
3,171
|
|
|
|
2.80
|
%
|
|
|
80,074
|
|
|
|
1,389
|
|
|
|
1.73
|
%
|
|
|
61,199
|
|
|
|
589
|
|
|
|
0.96
|
%
|
Junior Subordinated Debentures
|
|
|
51,899
|
|
|
|
5,504
|
|
|
|
10.61
|
%(4)
|
|
|
51,546
|
|
|
|
4,469
|
|
|
|
8.67
|
%
|
|
|
38,871
|
|
|
|
3,364
|
|
|
|
8.65
|
%
|
Treasury Tax and Loan Notes
|
|
|
1,081
|
|
|
|
46
|
|
|
|
4.26
|
%
|
|
|
1,653
|
|
|
|
40
|
|
|
|
2.42
|
%
|
|
|
3,154
|
|
|
|
19
|
|
|
|
0.60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
532,025
|
|
|
|
24,245
|
|
|
|
4.56
|
%
|
|
|
602,094
|
|
|
|
24,060
|
|
|
|
4.00
|
%
|
|
|
511,060
|
|
|
|
17,872
|
|
|
|
3.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing
Liabilities
|
|
$
|
2,183,117
|
|
|
$
|
65,038
|
|
|
|
2.98
|
%(4)
|
|
$
|
2,231,963
|
|
|
$
|
49,818
|
|
|
|
2.23
|
%
|
|
$
|
2,016,728
|
|
|
$
|
36,797
|
|
|
|
1.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
495,958
|
|
|
|
|
|
|
|
|
|
|
|
514,611
|
|
|
|
|
|
|
|
|
|
|
|
478,073
|
|
|
|
|
|
|
|
|
|
Corporation-Obligated Mandatorily
Redeemable Securities of Subsidiary Holding Solely Parent
Company Debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,769
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
18,286
|
|
|
|
|
|
|
|
|
|
|
|
17,897
|
|
|
|
|
|
|
|
|
|
|
|
15,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
2,697,361
|
|
|
|
|
|
|
|
|
|
|
$
|
2,764,471
|
|
|
|
|
|
|
|
|
|
|
$
|
2,522,419
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
224,997
|
|
|
|
|
|
|
|
|
|
|
|
219,955
|
|
|
|
|
|
|
|
|
|
|
|
189,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
2,922,358
|
|
|
|
|
|
|
|
|
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
$
|
2,711,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income(1)
|
|
|
|
|
|
$
|
104,428
|
|
|
|
|
|
|
|
|
|
|
$
|
107,652
|
|
|
|
|
|
|
|
|
|
|
$
|
99,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Spread(2)
|
|
|
|
|
|
|
|
|
|
|
3.27
|
%(4)
|
|
|
|
|
|
|
|
|
|
|
3.45
|
%
|
|
|
|
|
|
|
|
|
|
|
3.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin(3)
|
|
|
|
|
|
|
|
|
|
|
3.85
|
%(4)
|
|
|
|
|
|
|
|
|
|
|
3.88
|
%
|
|
|
|
|
|
|
|
|
|
|
3.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits, Including Demand
Deposits
|
|
$
|
2,147,050
|
|
|
$
|
40,793
|
|
|
|
|
|
|
$
|
2,144,480
|
|
|
$
|
25,758
|
|
|
|
|
|
|
$
|
1,983,741
|
|
|
$
|
18,925
|
|
|
|
|
|
Cost of Total Deposits
|
|
|
|
|
|
|
|
|
|
|
1.90
|
%
|
|
|
|
|
|
|
|
|
|
|
1.20
|
%
|
|
|
|
|
|
|
|
|
|
|
0.95
|
%
|
Total Funding Liabilities,
Including Demand Deposits
|
|
$
|
2,679,075
|
|
|
$
|
65,038
|
|
|
|
|
|
|
$
|
2,746,574
|
|
|
$
|
49,818
|
|
|
|
|
|
|
$
|
2,494,801
|
|
|
$
|
36,797
|
|
|
|
|
|
Cost of Total Funding Liabilities
|
|
|
|
|
|
|
|
|
|
|
2.43
|
%
|
|
|
|
|
|
|
|
|
|
|
1.81
|
%
|
|
|
|
|
|
|
|
|
|
|
1.47
|
%
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,773, $1,809 and
$1,822 in 2006, 2005 and 2004, respectively. |
47
|
|
|
(2) |
|
Interest rate spread represents the difference between the
weighted average yield on interest-earning assets and the
weighted average costs of interest-bearing liabilities. |
|
(3) |
|
Net interest margin represents net interest income as a
percentage of average interest-earning assets. |
|
(4) |
|
In 2006, the yield on junior subordinated debentures, the
interest rate spread and the net interest margin includes the
write-off of $995,000 of unamortized issuance costs related to
the refinancing of $25.8 million of junior subordinated
debentures. The yield on junior subordinated debentures, total
interest-bearing liabilities, the interest rate spread, and the
net interest margin would have been 8.69%, 2.93%, 3.32%, and
3.89%, respectively. |
The following table presents certain information on a fully-tax
equivalent basis regarding changes in the Companys
interest income and interest expense for the periods indicated.
For each category of interest-earning assets and
interest-bearing liabilities, information is provided with
respect to changes attributable to (1) changes in rate
(change in rate multiplied by prior year volume),
(2) changes in volume (change in volume multiplied by prior
year rate) and (3) changes in volume/rate (change in rate
multiplied by change in volume).
Table
16 Volume Rate Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006 Compared To 2005
|
|
|
2005 Compared To 2004
|
|
|
2004 Compared To 2003
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Income on
Interest-Earning
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold Assets Purchased
Under Resale Agreement and Short Term Investments
|
|
$
|
206
|
|
|
$
|
567
|
|
|
$
|
226
|
|
|
$
|
999
|
|
|
$
|
10
|
|
|
$
|
301
|
|
|
$
|
187
|
|
|
$
|
498
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
16
|
|
|
$
|
17
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
5
|
|
|
|
1
|
|
|
|
|
|
|
|
6
|
|
|
|
(13
|
)
|
|
|
1
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
12
|
|
Taxable Securities
|
|
|
1,974
|
|
|
|
(5,580
|
)
|
|
|
(353
|
)
|
|
|
(3,959
|
)
|
|
|
(157
|
)
|
|
|
(205
|
)
|
|
|
1
|
|
|
|
(361
|
)
|
|
|
(1,420
|
)
|
|
|
3,408
|
|
|
|
(163
|
)
|
|
|
1,825
|
|
Non-Taxable Securities(1)
|
|
|
92
|
|
|
|
(332
|
)
|
|
|
(7
|
)
|
|
|
(247
|
)
|
|
|
(40
|
)
|
|
|
(96
|
)
|
|
|
1
|
|
|
|
(135
|
)
|
|
|
(105
|
)
|
|
|
(51
|
)
|
|
|
1
|
|
|
|
(155
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities:
|
|
|
2,071
|
|
|
|
(5,911
|
)
|
|
|
(360
|
)
|
|
|
(4,200
|
)
|
|
|
(210
|
)
|
|
|
(300
|
)
|
|
|
2
|
|
|
|
(508
|
)
|
|
|
(1,525
|
)
|
|
|
3,369
|
|
|
|
(162
|
)
|
|
|
1,682
|
|
Loans(1)(2)
|
|
|
11,611
|
|
|
|
3,274
|
|
|
|
312
|
|
|
|
15,197
|
|
|
|
6,132
|
|
|
|
14,056
|
|
|
|
857
|
|
|
|
21,045
|
|
|
|
(8,746
|
)
|
|
|
14,646
|
|
|
|
(1,334
|
)
|
|
|
4,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13,888
|
|
|
$
|
(2,070
|
)
|
|
$
|
178
|
|
|
$
|
11,996
|
|
|
$
|
5,932
|
|
|
$
|
14,057
|
|
|
$
|
1,046
|
|
|
$
|
21,035
|
|
|
$
|
(10,270
|
)
|
|
$
|
18,015
|
|
|
$
|
(1,480
|
)
|
|
$
|
6,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense of
Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking
Accounts
|
|
$
|
2,082
|
|
|
$
|
(183
|
)
|
|
$
|
(126
|
)
|
|
$
|
1,773
|
|
|
$
|
89
|
|
|
$
|
143
|
|
|
$
|
5
|
|
|
$
|
237
|
|
|
$
|
124
|
|
|
$
|
355
|
|
|
$
|
19
|
|
|
$
|
498
|
|
Money Market
|
|
|
5,187
|
|
|
|
88
|
|
|
|
48
|
|
|
|
5,323
|
|
|
|
2,529
|
|
|
|
803
|
|
|
|
346
|
|
|
|
3,678
|
|
|
|
220
|
|
|
|
1,306
|
|
|
|
67
|
|
|
|
1,593
|
|
Time Certificates of Deposits
|
|
|
5,967
|
|
|
|
1,357
|
|
|
|
615
|
|
|
|
7,939
|
|
|
|
2,077
|
|
|
|
699
|
|
|
|
142
|
|
|
|
2,918
|
|
|
|
(1,302
|
)
|
|
|
378
|
|
|
|
(44
|
)
|
|
|
(968
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Deposits:
|
|
|
13,236
|
|
|
|
1,262
|
|
|
|
537
|
|
|
|
15,035
|
|
|
|
4,695
|
|
|
|
1,645
|
|
|
|
493
|
|
|
|
6,833
|
|
|
|
(958
|
)
|
|
|
2,039
|
|
|
|
42
|
|
|
|
1,123
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank
Borrowings
|
|
|
1,745
|
|
|
|
(3,999
|
)
|
|
|
(384
|
)
|
|
|
(2,638
|
)
|
|
|
1,899
|
|
|
|
2,079
|
|
|
|
284
|
|
|
|
4,262
|
|
|
|
(2,099
|
)
|
|
|
2,067
|
|
|
|
(305
|
)
|
|
|
(337
|
)
|
Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
849
|
|
|
|
579
|
|
|
|
354
|
|
|
|
1,782
|
|
|
|
472
|
|
|
|
182
|
|
|
|
146
|
|
|
|
800
|
|
|
|
17
|
|
|
|
87
|
|
|
|
3
|
|
|
|
107
|
|
Junior Subordinated Debentures
|
|
|
998
|
(3)
|
|
|
31
|
|
|
|
6
|
|
|
|
1,035
|
|
|
|
6
|
|
|
|
1,097
|
(4)
|
|
|
2
|
|
|
|
1,105
|
|
|
|
|
|
|
|
|
|
|
|
3,364
|
(4)
|
|
|
3,364
|
|
Treasury Tax and Loan Notes
|
|
|
30
|
|
|
|
(14
|
)
|
|
|
(10
|
)
|
|
|
6
|
|
|
|
57
|
|
|
|
(9
|
)
|
|
|
(27
|
)
|
|
|
21
|
|
|
|
4
|
|
|
|
1
|
|
|
|
1
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
3,622
|
|
|
|
(3,403
|
)
|
|
|
(34
|
)
|
|
|
182
|
|
|
|
2,434
|
|
|
|
3,349
|
|
|
|
405
|
|
|
|
6,188
|
|
|
|
(2,078
|
)
|
|
|
2,155
|
|
|
|
3,063
|
|
|
|
3,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,858
|
|
|
$
|
(2,141
|
)
|
|
$
|
503
|
|
|
$
|
15,220
|
|
|
$
|
7,129
|
|
|
$
|
4,994
|
|
|
$
|
898
|
|
|
$
|
13,021
|
|
|
$
|
(3,036
|
)
|
|
$
|
4,194
|
|
|
$
|
3,105
|
|
|
$
|
4,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Interest Income
|
|
$
|
(2,970
|
)
|
|
$
|
71
|
|
|
$
|
(325
|
)
|
|
$
|
3,224
|
|
|
$
|
(1,197
|
)
|
|
$
|
9,063
|
|
|
$
|
148
|
|
|
$
|
8,014
|
|
|
$
|
(7,234
|
)
|
|
$
|
13,821
|
|
|
$
|
(4,585
|
)
|
|
$
|
2,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,773, $1,809 and
$1,822 in 2006, 2005 and 2004, respectively. |
|
(2) |
|
Loans include portfolio loans, loans held for sale and
nonaccrual loans, however unpaid interest on nonperforming loans
has not been included for purposes of determining interest
income. |
48
|
|
|
(3) |
|
In 2006, the yield on junior subordinated debentures, the
interest rate spread and the net interest margin includes the
write-off of $995,000 of unamortized issuance costs related to
the refinancing of $25.8 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin would have
been 8.69%, 3.32%, and 3.89%, respectively. |
|
(4) |
|
In 2006 the change in the junior subordinated debentures
interest expense is due to the write-off of $995,000 of
unamortized issuance costs related to the refinancing of
$25.8 million of junior subordinated debentures. In both
2005 and 2004, the change in interest expense is due to the
adoption of Financial Accounting Standards Board
(FASB) Interpretation (FIN) No. 46
Revised, Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51 (FIN 46R) which
required the Company to deconsolidate its two subsidiary trusts
(Independent Capital Trust III and Independent Capital
Trust IV) on March 31, 2004. Due to FIN 46R,
the junior subordinated debentures of the parent company that
were previously eliminated in consolidation are now included on
the consolidated balance sheet within total borrowings. The
interest expense on the junior subordinated debentures is
included in the calculation of net interest margin of the
consolidated company, negatively impacting the net interest
margin by approximately 0.13% for the twelve months ending
December 31, 2004 on an annualized basis and 0.16% for the
fiscal years to follow. |
Net interest income on a fully tax-equivalent basis decreased by
$3.2 million in 2006 compared to 2005. Interest income on a
fully tax-equivalent basis increased by $12.0 million, or
7.6%, to $169.5 million in 2006 as compared to the prior
year-end primarily contributable to the higher interest rate
environment. Based upon increases in loan rates alone (not
considering the impact of volume change and mix), interest
income increased $11.6 million in 2006. Interest income
from taxable securities decreased by $4.0, or 12.7%, to
$27.2 million in 2006 as compared to the prior year. The
overall yield on interest earning assets increased by 10.0% to
6.25% in 2006 as compared to 5.68% in 2005.
Interest expense for the year ended December 31, 2006
increased to $65.0 million from the $49.8 million
recorded in 2005, an increase of $15.2 million, or 30.6%,
of which $16.9 million is due to the increase in rates on
deposits and borrowings. The total cost of funds increased 34.3%
to 2.43% for 2006 as compared to 1.81% for 2005. Average
interest-bearing deposits increased $21.2 million, or 1.3%
over prior year along with the cost of these deposits from 1.58%
to 2.47% primarily attributable to a higher rate environment.
Average borrowings decreased by $70.1 million, or 11.6%,
from the 2005 average balance. The majority of this decrease is
attributable to a decrease in Federal Home Loan Bank
borrowings of $103.2 million offset by an increase in fed
funds purchased of $33.4 million. The average cost of
borrowings increased to 4.56% from 4.00%.
Provision For Loan Losses The provision for
loan losses represents the charge to expense that is required to
maintain an adequate level of allowance for loan losses. The
decrease in the level of provision is the result of a
combination of factors including the deceleration in the rate of
loan portfolio growth in the current interest rate environment
and a decreased level of net loan charge-offs in 2006. The loan
portfolio increased by 0.8% in 2006 as compared to 6.5% in 2005.
Net charge-offs were $2.2 million, or 0.11% of average loans, in
2006 as compared to $2.7 million, or 0.014% of average loans, in
2005. Managements periodic evaluation of the adequacy of
the allowance considers past loan loss experience, known and
inherent risks in the loan portfolio, adverse situations which
may affect the borrowers ability to repay, the estimated
value of the underlying collateral, if any, and current and
prospective economic conditions. Substantial portions of the
Banks loans are secured by real estate in Massachusetts.
Accordingly, the ultimate collectibility of a substantial
portion of the Banks loan portfolio is susceptible to
changes in property values within the state.
The provision for loan losses totaled $2.3 million in 2006,
compared with $4.2 million in 2005 a decrease of
$1.9 million. The Companys allowance for loan losses
as a percentage of loans increased to 1.32%, an increase of 0.8%
from the 1.31% on December 31, 2005. For the year ended
December 31, 2006, net loan charge-offs totaled
$2.2 million, a decrease of $574,000 from the prior year.
The allowance for loan losses at December 31, 2006 was
384.22% of nonperforming loans, as compared to 797.81% at the
prior year-end due to a higher level of non-performing assets.
The provision for loan losses covered net charge-offs by 1.1
times at December 31, 2006.
49
The provision for loan losses is based upon managements
evaluation of the level of the allowance for loan losses in
relation to the estimate of loss exposure in the loan portfolio.
An analysis of individual loans and the overall risk
characteristics and size of the different loan portfolios is
conducted on an ongoing basis. This managerial evaluation is
reviewed periodically by a third-party loan review consultant.
As adjustments are identified, they are reported in the earnings
of the period in which they become known.
Non-Interest Income The following table sets
forth information regarding non-interest income for the periods
shown.
Table
17 Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Service charges on deposit accounts
|
|
$
|
14,233
|
|
|
$
|
13,103
|
|
|
$
|
12,345
|
|
Investment management services
|
|
|
6,128
|
|
|
|
5,287
|
|
|
|
4,683
|
|
Mortgage banking income
|
|
|
2,699
|
|
|
|
3,155
|
|
|
|
2,763
|
|
Bank owned life insurance
|
|
|
3,259
|
|
|
|
1,831
|
|
|
|
1,902
|
|
Net (loss)/gain on sales of
securities
|
|
|
(3,161
|
)
|
|
|
616
|
|
|
|
1,458
|
|
Gain on branch sale
|
|
|
|
|
|
|
|
|
|
|
1,756
|
|
Other non-interest income
|
|
|
3,486
|
|
|
|
3,281
|
|
|
|
3,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
26,644
|
|
|
$
|
27,273
|
|
|
$
|
28,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$26.6 million in 2006, a $629,000, or 2.3%, decrease from
the prior year.
Service charges on deposit accounts, which represented 53.4% of
total non-interest income in 2006, increased from
$13.1 million in 2005 to $14.2 million in 2006,
primarily reflecting increased overdraft fees and debit card
revenue. Investment management services revenue increased by
15.9% to $6.1 million compared to $5.3 million in
2005, primarily due to growth in managed assets. Assets under
administration at December 31, 2006 were
$815.8 million, an increase of $135.7 million, or
20.0%, as compared to December 31, 2005.
Mortgage banking income of $2.7 million in 2006, decreased
by 14.5% from the $3.2 million recorded in 2005. The
decrease is primarily attributable to a lower volume of mortgage
sales in 2006 as compared to 2005. The Banks mortgage
banking revenue consists primarily of servicing released
premiums, net servicing income, and gains and losses on the sale
of loans which includes application fees and origination fees on
sold loans. Gains and losses on sales of mortgage loans are
recorded as mortgage banking income. The gains and losses
resulting from the sales of loans with servicing retained are
adjusted to recognize the present value of future servicing fee
income over the estimated lives of the related loans.
Residential real estate loans and the related servicing rights
are sold on a flow basis. Mortgage servicing rights are
amortized on a method that approximates the estimated weighted
average life of the underlying loans serviced for others.
Amortization is recorded as a charge against mortgage service
fee income, a component of mortgage banking income.
Rocklands assumptions with respect to prepayments, which
affect the estimated average life of the loans, are adjusted
periodically to consider market consensus loan prepayment
predictions at that date. At December 31, 2006 the mortgage
servicing rights asset was $2.4 million, or 0.83%, of the
serviced loan portfolio. At December 31, 2005 the mortgage
servicing rights asset was $2.9 million, or 0.86%, of the
serviced loan portfolio.
BOLI income for 2006 includes $1.3 million of a death
benefit received on a former employee covered under the BOLI
program leading to the increase in BOLI income of
$1.4 million in 2006 as compared to 2005.
Net security losses were $3.2 million for the twelve months
ended December 31, 2006 as compared to net security gains
of $616,000 for the same period in 2005.
50
Other non-interest income increased by $205,000, or 6.2% for the
twelve months ended December 31, 2006, mainly due to
improved checkbook revenue, commercial loan late charge fees and
unrealized gains on trading assets.
Non-Interest Expense The following table sets
forth information regarding non-interest expense for the periods
shown.
Table
18 Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Salaries and employee benefits
|
|
$
|
47,890
|
|
|
$
|
47,912
|
|
|
$
|
44,899
|
|
Occupancy and equipment expenses
|
|
|
10,060
|
|
|
|
10,070
|
|
|
|
8,894
|
|
Data processing and facilities
management
|
|
|
4,440
|
|
|
|
4,091
|
|
|
|
4,474
|
|
Recovery on WorldCom bond claims
|
|
|
(1,892
|
)
|
|
|
|
|
|
|
|
|
Merger and acquisition
|
|
|
|
|
|
|
|
|
|
|
684
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
|
|
|
1,364
|
|
|
|
1,959
|
|
|
|
2,447
|
|
Telephone
|
|
|
1,298
|
|
|
|
1,385
|
|
|
|
1,777
|
|
Postage
|
|
|
1,056
|
|
|
|
1,006
|
|
|
|
942
|
|
Debit card and ATM processing
|
|
|
1,187
|
|
|
|
940
|
|
|
|
624
|
|
Software maintenance
|
|
|
963
|
|
|
|
873
|
|
|
|
308
|
|
Consulting
|
|
|
895
|
|
|
|
794
|
|
|
|
1,701
|
|
Examinations and audits
|
|
|
805
|
|
|
|
785
|
|
|
|
626
|
|
Legal fees
|
|
|
665
|
|
|
|
641
|
|
|
|
478
|
|
Business development
|
|
|
178
|
|
|
|
157
|
|
|
|
482
|
|
Other non-interest expense
|
|
|
10,445
|
|
|
|
10,002
|
|
|
|
9,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other
|
|
|
18,856
|
|
|
|
18,542
|
|
|
|
18,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
79,354
|
|
|
$
|
80,615
|
|
|
$
|
77,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense decreased by $1.3 million, or 1.6%,
during the year ended December 31, 2006 as compared to the
same period last year. Salaries and employee benefits decreased
by $22,000, or 0.1%, for the year ended December 31, 2006,
as compared to the prior year mainly due to decreases in
incentive compensation and sales commissions offset by an
increase in the cost of employee retirement plan programs.
Occupancy and equipment expenses decreased $10,000, or 0.1%, for
the twelve months ended December 31, 2006.
Data processing and facilities management expense has increased
$349,000, or 8.5%, for the twelve months ended December 31,
2006, compared to the same period in 2005, largely as a result
of contractual increases.
As previously announced, during the fourth quarter of 2006, the
Company recovered $1.9 million on an impairment charge
recognized in 2002 of $4.4 million on its investment in
WorldCom bonds through settlement proceeds received from its
claims in a class action case brought against WorldCom and from
the WorldCom Victim Trust.
Other non-interest expenses increased by $314,000, or 1.7%, for
the twelve months ended December 31, 2006, as compared to
the same period in the prior year. The increase in the twelve
month period is due to increased debit card and ATM processing,
software maintenance and a prepayment penalty on borrowings.
Minority Interest Effective March 31,
2004, the Company no longer reports the interest payable, net of
the amortization of the issuance costs, on the trust preferred
as Minority Interest. Rather, the interest expense on the
51
junior subordinated debentures, offset by the amortization of
the issuance costs, is captured in borrowings expense. See
Junior Subordinated Debentures in Item 7 hereof.
Minority Interest expense was zero in 2006 and 2005 and
$1.1 million in 2004. Interest expense on the junior
subordinated debentures, reported in interest on borrowings, was
$5.5 million in 2006, $4.5 million in 2005 and
$3.3 million in 2004. In 2006, interest expense on junior
subordinated debentures includes the write-off of $995,000 of
unamortized issuance costs associated with the refinancing of
the junior subordinated debentures issued to Trust III. See
Junior Subordinated Debentures in Item 7 hereof.
Income Taxes For the years ended
December 31, 2006, 2005 and 2004 the Company recorded
combined federal and state income tax provisions of
$14.8 million, $15.1 million and $13.6 million,
respectively. These provisions reflect effective income tax
rates of 31.0%, 31.3% and 30.7%, in 2006, 2005, and 2004,
respectively, which are less than the Banks blended
federal and state statutory tax rate of 41.8%. The lower
effective income tax rates are attributable to certain
non-taxable interest and dividends, certain tax efficiency
strategies employed by the Company, and tax credits. The
effective rate decreased 30 basis points for 2006 as
compared to 2005 mainly due to a decrease in securities held at
the Companys state tax advantaged security corporations
year over year. The recognition of $1.5 million of New
Markets Tax Credits in 2006 and 2005 and of $750,000 in 2004 has
improved the Companys effective rate by 3.2%, 3.1% and
1.7% for 2006, 2005 and 2004, respectively.
During the second quarter of 2004, one of the Companys
subsidiaries (a Community Development Entity, or
CDE) was awarded $30.0 million in tax credit
allocation authority under the New Markets Tax Credit Program of
the United States Department of Treasury. In both 2004 and 2005,
the Bank invested $15.0 million in the CDE providing it
with the capital necessary to begin assisting qualified
businesses in low-income communities throughout its market area.
Based upon the Banks total $30.0 million investment,
it will be eligible to receive tax credits from 2004 through
2011 totaling 39% of its investment, or $11.7 million. The
Company began recognizing the benefit of these tax credits by
reducing the provision for income taxes by $750,000 during 2004,
and $1.5 million in both 2005 and 2006. The following table
details the tax credit recognition by year based upon the
$15.0 million invested in 2004 and 2005.
Table
19 New Markets Tax Credit Recognition
Schedule
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
Recognized In
|
|
|
|
|
Investment
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Total
|
|
|
2004 2006
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
2004
|
|
$
|
15M
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
|
|
|
$
|
3,600
|
|
|
$
|
2,250
|
|
|
$
|
5,850
|
|
2005
|
|
$
|
15M
|
|
|
|
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
4,350
|
|
|
$
|
1,500
|
|
|
$
|
5,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
30M
|
|
|
$
|
750
|
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
$
|
1,650
|
|
|
$
|
1,800
|
|
|
$
|
1,800
|
|
|
$
|
1,800
|
|
|
$
|
900
|
|
|
$
|
7,950
|
|
|
$
|
3,750
|
|
|
$
|
11,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2006, the Company, through another of its CDE
subsidiaries, was awarded another $45.0 million in tax
credit allocation authority under the New Markets Tax Credit
Program. The Company will be eligible to receive tax credits
over a seven year period totaling 39% beginning from the date of
each of its capital investments in the CDE subsidiary which
received the $45.0 million award. No tax credits were
recognized in 2006 related to this award.
The tax effects of all income and expense transactions are
recognized by the Company in each years consolidated
statements of income regardless of the year in which the
transactions are reported for income tax purposes.
Comparison of 2005 vs. 2004 The Companys
assets increased to $3.0 billion in 2005, an increase of
$97.8 million, or 3.3%, from the $2.9 billion reported
in 2004. Securities decreased by $101.6 million, or 12.4%,
to $716.6 million at December 31, 2005 from
$818.2 million a year earlier. Loans increased by
$124.5 million, or 6.5%, during the twelve months ended
December 31, 2005. At December 31, 2005, deposits of
$2.2 billion were $145.3 million, or 7.1%, higher than
the prior year-end. Core deposits increased $65.4 million,
or 4.1%, and time deposits increased $79.9 million, or
17.8%. Borrowings were $587.8 million at December 31,
2005, a decrease of $67.4 million from December 31,
2004. During 2004, the Company completed the acquisition of
Falmouth Bancorp, Inc., parent of Falmouth Co-Operative Bank
(Falmouth) resulting in total assets acquired of
52
$158.4 million, total liabilities assumed of
$141.6 million, or $16.8 million of net assets. For
more insight into the acquisition see the 2004
Form 10-K.
Net income for 2005 was $33.2 million, or $2.14 per
diluted share, compared to $30.8 million, or $2.03 per
diluted share, for 2004. Return on average assets and return on
average equity were 1.11% and 15.10%, respectively, for 2005 and
1.13% and 16.27%, respectively, for 2004.
Net interest income on a fully tax-equivalent basis increased by
$8.0 million in 2005 compared to $99.6 million in
2004. Interest income on a fully tax-equivalent basis increased
by $21.0 million, or 15.4%, to $157.5 million in 2005
as compared to the prior year-end primarily contributable to the
growth in the average loan portfolio of $243.7 million to
$2.0 billion during 2005. Based upon loan volume growth
alone (not considering the impact of rate change and mix),
interest income increased $14.1 million in 2005. Interest
income from taxable securities decreased by $361,000, or 1.1%,
to $31.2 million in 2005 as compared to the prior year. The
overall yield on interest earning assets increased by 5.0% to
5.68% in 2005 as compared to 5.41% in 2004.
Interest expense for the year ended December 31, 2005
increased to $49.8 million from the $36.8 million
recorded in 2004, an increase of $13.0 million, or 35.4%,
of which $7.1 million is due to the increase in rates on
deposits and borrowings. The total cost of funds increased 23.1%
to 1.81% for 2005 as compared to 1.47% for 2004. Helping to
offset some of the increase in the total cost of funds was a
$36.5 million, or 7.6%, increase in non-interest bearing
demand deposit balances. Average interest-bearing deposits
increased $124.2 million, or 8.2%, over prior year along
with the cost of these deposits from 1.26% to 1.58%,
attributable to both a higher rate environment and increases in
higher yielding deposit categories.
Average borrowings increased by $91.0 million, or 17.8%,
from the 2004 average balance. The majority of this increase is
attributable to an increase in Federal Home Loan Bank
borrowings of $61.0 million with an additional
$12.7 million of the increase resulting from the inclusion
of junior subordinated debentures in borrowings for the full
year in 2005 as compared to ten months in 2004 (see Junior
Subordinated Debentures in Item 7 hereof). The average
cost of borrowings increased to 4.00% from 3.50%.
For the year ended December 31, 2005, net loan charge-offs
totaled $2.7 million, an increase of $879,000 from the
prior year reflecting the change in the bankruptcy law in 2005.
The allowance for loan losses at December 31, 2005 was
797.81% of nonperforming loans, as compared to 932.53% at the
prior year-end.
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$27.3 million in 2005, a $1.1 million, or 3.8%,
decrease from the prior year. The majority of the decrease is
attributable to the sale of a bank branch in North Eastham, MA
during the fourth quarter of 2004 that resulted in a pre-tax
gain of approximately $1.8 million, as well as a decrease
in net securities sales gains of $842,000. Service charges on
deposit accounts, which represented 48.3% of total non-interest
income in 2005, increased from $12.3 million in 2004 to
$13.1 million in 2005, reflecting strong organic growth in
core deposits, a full year of earnings related to the acquired
deposits in 2005 and increased service charges on overdrafts and
return check charges implemented in August 2005. Investment
management services revenue increased by 12.9% to
$5.3 million compared to $4.7 million in 2004, due to
growth in managed assets. Assets under administration at
December 31, 2005 were $680.1 million, an increase of
$116.1 million, or 20.6%, as compared to December 31,
2004.
Mortgage banking income of $3.2 million in 2005 increased
by 14.2% from the $2.8 million recorded in 2004. The
increase is a result of selling a higher percentage of loan
production and changes in market rates favorably impacting
servicing asset amortization.
At December 31, 2005 the mortgage servicing rights asset
was $2.9 million, or 0.86%, of the serviced loan portfolio.
At December 31, 2004 the mortgage servicing rights asset
was $3.3 million, or 0.84%, of the serviced loan portfolio.
Net security gains were $616,000 for the twelve months ended
December 31, 2005 as compared to $1.5 million for the
same period in 2004, a decrease of $842,000, or 57.8%.
Other non-interest income decreased by $290,000, or 8.4%, for
the twelve months ended December 31, 2005, mainly due to a
decrease in commercial loan prepayment fees.
53
Non-interest expense increased by $2.8 million, or 3.6%,
during the year ended December 31, 2005 as compared to the
same period in the prior year. Salaries and employee benefits
increased by $3.0 million, or 6.7%, for the year ended
December 31, 2005, as compared to the prior year reflecting
annual merit increases for employees, select additions to staff
to support strategic initiatives, severance expense due to
position eliminations of $333,000 recognized during the quarter
ended December 31, 2005, an annual increase in performance
based incentive compensation of $399,000, as well as increases
in pension costs of $634,000 and medical insurance of $303,000.
Occupancy and equipment expenses increased $1.2 million, or
13.2%, for the twelve months ended December 31, 2005. The
increase in this expense is primarily driven by facilities rent
associated with the Falmouth Bancorp, Inc. acquisition which
closed in mid-2004, closed branch lease buyout expense and the
accelerated write-off of assets associated with these branch
closings, two de novo branches, and increased
depreciation expense related to a new phone system installed in
2004. Snow removal cost also increased by $165,000 on a year
over year basis due to the inclement weather experienced in the
early part of 2005.
Data processing and facilities management expense has decreased
$383,000, or 8.6%, for the twelve months ended December 31,
2005, compared to the same period in 2004, as a result of a new
data processing contract finalized in the latter part of 2004.
Merger and acquisition expense of $684,000 related to the
purchase of Falmouth Bancorp, Inc. was recognized in the twelve
months ended December 31, 2004. No merger and acquisition
expense was recognized in 2005.
Other non-interest expenses decreased by $321,000, or 1.7%, for
the twelve months ended December 31, 2005, as compared to
the same period in the prior year. The decrease in the twelve
month period is due to lower consultant fees of $907,000,
advertising expense of $488,000, telephone expense of $392,000,
and business development fees of $325,000. These charges were
offset by increases in software maintenance fees of $565,000,
ATM and debit card services of $316,000 related primarily to
system conversion charges, and internet banking expense of
$215,000.
Risk Management The Companys Board of
Directors and executive management have identified seven
significant Risk Categories consisting of credit,
interest rate, liquidity, operations, compliance, reputation and
strategic risk. The Board of Directors has approved a Risk
Management Policy that addresses each category of risk. The
chief executive officer, chief financial officer, chief
technology and operations officer, the senior lending officer
and other members of management provide regular reports to the
Board of Directors that review the level of risk to limits
established by the Risk Management Policy and other Policies
approved by the Board of Directors that address risk and any key
risk issues and plans to address these issues.
Asset/Liability Management The Banks
asset/liability management process monitors and manages, among
other things, the interest rate sensitivity of the balance
sheet, the composition of the securities portfolio, funding
needs and sources, and the liquidity position. All of these
factors, as well as projected asset growth, current and
potential pricing actions, competitive influences, national
monetary and fiscal policy, and the regional economic
environment are considered in the asset/liability management
process.
The Asset/Liability Management Committee (ALCO),
whose members are comprised of the Banks senior
management, develops procedures consistent with policies
established by the Board of Directors, which monitor and
coordinate the Banks interest rate sensitivity and the
sources, uses, and pricing of funds. Interest rate sensitivity
refers to the Banks exposure to fluctuations in interest
rates and its effect on earnings. If assets and liabilities do
not re-price simultaneously and in equal volume, the potential
for interest rate exposure exists. It is managements
objective to maintain stability in the growth of net interest
income through the maintenance of an appropriate mix of
interest-earning assets and interest-bearing liabilities and,
when necessary, within prudent limits, through the use of
off-balance sheet hedging instruments such as interest rate
swaps, floors and caps. The Committee employs simulation
analyses in an attempt to quantify, evaluate, and manage the
impact of changes in interest rates on the Banks net
interest income. In addition, the Bank engages an independent
consultant to render advice with respect to asset and liability
management strategy.
The Bank is careful to increase deposits without adversely
impacting the weighted average cost of those funds. Accordingly,
management has implemented funding strategies that include FHLB
advances and repurchase
54
agreement lines. These non-deposit funds are also viewed as a
contingent source of liquidity and, when profitable lending and
investment opportunities exist, access to such funds provides a
means to leverage the balance sheet.
From time to time, the Bank has utilized interest rate swap
agreements and interest rates caps and floors as hedging
instruments against interest rate risk. An interest rate swap is
an agreement whereby one party agrees to pay a floating rate of
interest on a notional principal amount in exchange for
receiving a fixed rate of interest on the same notional amount
for a predetermined period of time from a second party. Interest
rate caps and floors are agreements whereby one party agrees to
pay a floating rate of interest on a notional principal amount
for a predetermined period of time to a second party if certain
market interest rate thresholds are realized. The assets
relating to the notional principal amount are not actually
exchanged.
At December 31, 2006 and December 31, 2005 the Company
had interest rate swaps, designated as cash flow
hedges. The purpose of these swaps is to hedge the variability
in the cash outflows of LIBOR-based borrowings attributable to
changes in interest rates. The table below shows interest rate
derivatives the Company held as of December 31, 2006 and
December 31, 2005:
Table
20 Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
Pay Fixed
|
|
Value at
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
Swap Rate/
|
|
December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
Cap Strike Rate
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,000
|
|
|
|
16-Jan-04
|
|
|
|
21-Jan-04
|
|
|
|
21-Jan-07
|
|
|
|
3 Month LIBOR
|
|
|
|
5.37
|
%
|
|
|
2.49
|
%
|
|
$
|
47
|
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
5.37
|
%
|
|
|
4.06
|
%
|
|
$
|
936
|
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
5.36
|
%
|
|
|
5.04
|
%
|
|
$
|
82
|
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
5.36
|
%
|
|
|
5.04
|
%
|
|
$
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,154
|
|
Interest Rate Caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
5.38
|
%
|
|
|
4.00
|
%
|
|
$
|
1,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
210,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand
Total
|
|
$
|
2,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
Pay Fixed
|
|
Value at
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
Swap Rate/
|
|
December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
Cap Strike Rate
|
|
2005
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,000
|
|
|
|
20-Sep-02
|
|
|
|
21-Nov-03
|
|
|
|
21-Nov-06
|
|
|
|
3 Month LIBOR
|
|
|
|
4.37
|
%
|
|
|
3.65
|
%
|
|
$
|
237
|
|
|
|
$
|
25,000
|
|
|
|
20-Sep-02
|
|
|
|
21-Nov-03
|
|
|
|
21-Nov-06
|
|
|
|
3 Month LIBOR
|
|
|
|
4.37
|
%
|
|
|
3.65
|
%
|
|
$
|
237
|
|
|
|
$
|
25,000
|
|
|
|
16-Jan-04
|
|
|
|
21-Jan-04
|
|
|
|
21-Jan-07
|
|
|
|
3 Month LIBOR
|
|
|
|
4.18
|
%
|
|
|
2.49
|
%
|
|
$
|
588
|
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
4.17
|
%
|
|
|
4.06
|
%
|
|
$
|
905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,967
|
|
Interest Rate Caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
4.26
|
%
|
|
|
4.00
|
%
|
|
$
|
1,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
210,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand
Total
|
|
$
|
3,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During February, 2006 the Company entered into two forward
starting swaps, each with a $25.0 million notional amount,
with the intention of hedging $50.0 million variable rate
(LIBOR plus 148 basis points) trust preferred securities.
On December 28, 2006, these forward starting swaps became
effective when Trust V issued $50.0 million of trust
preferred securities (see Junior Subordinated Debentures
within Item 7. hereof) which pay interest at a variable
rate of interest of LIBOR plus 148 basis points. Through
these swaps the Company has effectively locked in a fixed rate
of 6.52% on that debt obligation.
55
As a result of the prolonged flat/inverted yield curve
environment and the resulting strategy to de-leverage the
balance sheet, management unwound $50.0 million of notional
value of interest rate swaps hedging 3 month revolving FHLB
advances tied to LIBOR and paid down the underlying borrowings.
The influx of liquidity associated with cash flows from the
securities portfolio not being reinvested made the borrowings
unnecessary. Gains of $237,000 and $215,000 were realized
against interest expense in the first quarter of 2006 and the
third quarter of 2005, respectively, associated with the sale of
these interest rate swaps.
Additionally, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary markets. The Company also enters into forward
sales agreements for certain funded loans and loan commitments
to protect against changes in interest rates. The Company
records unfunded commitments and forward sales agreements at
fair value with changes in fair value as a component of Mortgage
Banking Income.
The following table sets forth the fair value of residential
mortgage loan commitments and forward sales agreements at the
periods indicated:
Table
21 Fair Value of Residential Mortgage
Loan Commitments and Forward Sales Agreements
|
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Residential Mortgage
Loan Commitments
|
|
$
|
93
|
|
|
$
|
108
|
|
Forward Sales
Agreements
|
|
$
|
60
|
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Change for the Twelve Months
|
|
|
|
Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Residential Mortgage
Loan Commitments
|
|
$
|
(15
|
)
|
|
$
|
(40
|
)
|
Forward Sales
Agreements
|
|
$
|
82
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
|
|
Total Change in Fair
Value
|
|
$
|
67
|
|
|
$
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
Changes in these fair values are recorded as a component of
mortgage banking income.
Market Risk Market risk is the sensitivity of
income to changes in interest rates, foreign exchange rates,
commodity prices and other market-driven rates or prices. The
Company has no trading operations, with the exception of funds
managed by the Companys investment management group and
that are held within a trust to fund non-qualified executive
retirement obligations (see Note 3, Trading Assets,
in Item 8 hereof), and thus is only exposed to non-trading
market risk.
Interest-rate risk is the most significant non-credit risk to
which the Company is exposed. Interest-rate risk is the
sensitivity of income to changes in interest rates. Changes in
interest rates, as well as fluctuations in the level and
duration of assets and liabilities, affect net interest income,
the Companys primary source of revenue. Interest-rate risk
arises directly from the Companys core banking activities.
In addition to directly impacting net interest income, changes
in the level of interest rates can also affect the amount of
loans originated, the timing of cash flows on loans and
securities and the fair value of securities and derivatives as
well as other affects.
The primary goal of interest-rate risk management is to control
this risk within limits approved by the Board. These limits
reflect the Companys tolerance for interest-rate risk over
both short-term and long-term horizons. The Company attempts to
control interest-rate risk by identifying, quantifying and,
where appropriate, hedging its exposure. The Company manages its
interest-rate exposure using a combination of on and off-balance
sheet instruments, primarily fixed rate portfolio securities,
and interest rate swaps.
The Company quantifies its interest-rate exposures using net
interest income simulation models, as well as simpler gap
analysis, and Economic Value of Equity (EVE) analysis. Key
assumptions in these simulation analyses
56
relate to behavior of interest rates and behavior of the
Companys deposit and loan customers. The most material
assumptions relate to the prepayment of mortgage assets
(including mortgage loans and mortgage-backed securities) and
the life and sensitivity of nonmaturity deposits (e.g. DDA, NOW,
savings and money market). The risk of prepayment tends to
increase when interest rates fall. Since future prepayment
behavior of loan customers is uncertain, the resultant interest
rate sensitivity of loan assets cannot be determined exactly.
To mitigate these uncertainties, the Company gives careful
attention to its assumptions. In the case of prepayment of
mortgage assets, assumptions are derived from published dealer
median prepayment estimates for comparable mortgage loans.
The Company manages the interest-rate risk inherent in its
mortgage banking operations by entering into forward sales
contracts. An increase in market interest rates between the time
the Company commits to terms on a loan and the time the Company
ultimately sells the loan in the secondary market will have the
effect of reducing the gain (or increasing the loss) the Company
records on the sale. The Company attempts to mitigate this risk
by entering into forward sales commitments in amounts sufficient
to cover all closed loans and a majority of rate-locked loan
commitments.
The Companys policy on interest-rate risk simulation
specifies that if interest rates were to shift gradually up or
down 200 basis points, estimated net interest income for
the subsequent 12 months should decline by less than 6.0%.
The Company was well within policy limits at December 31,
2006 and 2005.
The Companys earnings are not directly and materially
impacted by movements in foreign currency rates or commodity
prices. Movements in equity prices may have an indirect but
modest impact on earnings by affecting the volume of activity or
the amount of fees from investment-related business lines.
The following table sets forth the estimated effects on the
Companys net interest income over a
12-month
period following the indicated dates in the event of the
indicated increases or decreases in market interest rates:
Table
22 Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
200 Basis Point
|
|
|
200 Basis Point
|
|
|
|
Rate Increase
|
|
|
Rate Decrease
|
|
|
December 31, 2006
|
|
|
(2.72
|
%)
|
|
|
(0.78
|
%)
|
December 31, 2005
|
|
|
(1.56
|
%)
|
|
|
(0.87
|
%)
|
The results implied in the above table indicate estimated
changes in simulated net interest income for the subsequent
12 months assuming a gradual shift up or down in market
rates of 200 basis points across the entire yield curve. It
should be emphasized, however, that the results are dependent on
material assumptions such as those discussed above. For
instance, asymmetrical rate behavior can have a material impact
on the simulation results. If competition for deposits forced
the Company to raise rates on those liabilities quicker than is
assumed in the simulation analysis without a corresponding
increase in asset yields, net interest income may be negatively
impacted. Alternatively, if the Company is able to lag increases
in deposit rates as loans re-price upward net interest income
would be positively impacted.
The most significant factors affecting market risk exposure of
the Companys net interest income during 2006 were
(i) changes in the composition and prepayment speeds of
mortgage assets and loans, (ii) the shape of the
U.S. Government securities and interest rate swap yield
curve, (iii) the level of U.S. prime interest rates,
and (iv) the level of rates paid on deposit accounts.
57
The table below provides information about the Companys
derivative financial instruments and other financial instruments
that are sensitive to changes in interest rates, including
interest rate swaps, interest rate caps and debt obligations.
For debt obligations, the table presents principal cash flows
and related weighted average interest rates by expected maturity
dates. For interest rate swaps, the table presents notional
amounts and weighted average interest rates by expected maturity
dates. Notional amounts are used to calculate the contractual
payments to be exchanged under the contract. Weighted average
variable rates are based on implied forward rates at the
reporting date. For interest rate caps, the table presents
notional amounts by expected maturity dates, as well as the
strike rate, and the anticipated average interest rate the cap
will pay based upon the implied forward rates at the reporting
date.
Table
23 Expected Maturities of Long Term Debt and
Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
3
|
|
|
$
|
25,003
|
|
|
$
|
3
|
|
|
$
|
50,003
|
|
|
$
|
20,003
|
|
|
$
|
50,113
|
|
|
$
|
145,128
|
|
|
$
|
150,008
|
|
Average interest rate
|
|
|
3.75
|
%
|
|
|
2.66
|
%
|
|
|
3.75
|
%
|
|
|
4.95
|
%
|
|
|
4.82
|
%
|
|
|
4.89
|
%
|
|
|
4.52
|
%
|
|
|
|
|
Variable Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST RATE
DERIVATIVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable to Fixed
|
|
$
|
25,000
|
|
|
$
|
|
|
|
|
|
|
|
$
|
35,000
|
|
|
|
|
|
|
$
|
50,000
|
|
|
$
|
110,000
|
|
|
$
|
1,154
|
|
Average pay rate
|
|
|
2.49
|
%
|
|
|
|
|
|
|
|
|
|
|
4.06
|
%
|
|
|
|
|
|
|
5.04
|
%
|
|
|
4.15
|
%
|
|
|
|
|
Average receive rate
|
|
|
5.37
|
%
|
|
|
|
|
|
|
|
|
|
|
4.96
|
%
|
|
|
|
|
|
|
5.07
|
%
|
|
|
5.10
|
%
|
|
|
|
|
Fixed to Variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average pay rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average receive rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Cap:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable Rate with Interest Rate Cap
|
|
|
|
|
|
$
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,284
|
|
Interest rate cap strike rate
|
|
|
|
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net receive rate (1)
|
|
|
|
|
|
|
1.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents anticipated weighted average rate received from the
interest rate cap. |
Liquidity Liquidity, as it pertains to the
Company, is the ability to generate adequate amounts of cash in
the most economical way for the institution to meet its ongoing
obligations to pay deposit withdrawals and to fund loan
commitments. The Companys primary sources of funds are
deposits, borrowings, and the amortization, prepayment and
maturities of loans and securities.
The Bank utilizes its extensive branch network to access retail
customers who provide a stable base of in-market core deposits.
These funds are principally comprised of demand deposits,
interest checking accounts, savings accounts, and money market
accounts. Deposit levels are greatly influenced by interest
rates, economic conditions, and competitive factors. The Bank
has also established repurchase agreements, with major brokerage
firms as potential sources of liquidity. At December 31,
2006, the Company had $25.0 million outstanding of such
repurchase agreements. In addition to agreements with brokers,
the Bank also had customer repurchase agreements outstanding
amounting to $83.2 million at December 31, 2006. As a
member of the Federal Home Loan Bank, the Bank has access to
approximately $508.9 million of borrowing capacity. On
December 31, 2006, the Bank had $305.1 million
outstanding in FHLB borrowings.
The Company, as a separately incorporated bank holding company,
has no significant operations other than serving as the sole
stockholder of the Bank. Its commitments and debt service
requirement, at December 31, 2006, consist of junior
subordinated debentures, including accrued interest, issued to
two unconsolidated subsidiaries, $25.8 million to
Independent Capital Trust IV and $51.5 million to
Independent Capital Trust V, in connection with the
issuance of 8.375% Capital Securities due in 2032 and variable
rate (LIBOR plus 1.48%) Capital Securities due in 2037, for
which the Company has locked in a fixed rate of interest of
6.52% for 10 years through an interest rate swap. See
Note 8 Borrowings of Notes to Consolidated
Financial Statements of Item 8 hereof for the
Companys intention to call the junior subordinated
debentures issued to Independent Capital Trust IV in April
2007. The
58
Parents only obligations relate to its reporting
obligations under the Securities and Exchange Act of 1934, as
amended and related expenses as a publicly traded company. The
Company funds virtually all expenses through dividends paid by
the Bank.
The Company actively manages its liquidity position under the
direction of the Asset/Liability Management Committee. Periodic
review under prescribed policies and procedures is intended to
ensure that the Company will maintain adequate levels of
available funds. At December 31, 2006 the Companys
liquidity position was well above policy guidelines. Management
believes that the Bank has adequate liquidity available to
respond to current and anticipated liquidity demands.
Capital Resources The Federal Reserve Board
(FRB), the Federal Deposit Insurance Corporation
(FDIC), and other regulatory agencies have
established capital guidelines for banks and bank holding
companies. Risk-based capital guidelines issued by the federal
regulatory agencies require banks to meet a minimum Tier 1
risk-based capital ratio of 4.0% and a total risk-based capital
ratio of 8.0%. At December 31, 2006, the Company and the
Bank exceeded the minimum requirements for Tier 1
risk-based and total risk-based capital.
A minimum requirement of 4.0% Tier 1 leverage capital is
also mandated. On December 31, 2006, the Tier 1
leverage capital ratio for the Company and the Bank was 8.05%
and 7.60%, respectively.
Table
24 Capital Ratios for the Company and the
Bank
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
The Company
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
8.05
|
%
|
|
|
7.71
|
%
|
Tier 1 risk-based capital
ratio
|
|
|
11.05
|
%
|
|
|
10.74
|
%
|
Total risk-based capital ratio
|
|
|
12.30
|
%
|
|
|
11.99
|
%
|
The Bank
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.60
|
%
|
|
|
7.22
|
%
|
Tier 1 risk-based capital
ratio
|
|
|
10.42
|
%
|
|
|
10.07
|
%
|
Total risk-based capital ratio
|
|
|
11.67
|
%
|
|
|
11.32
|
%
|
(See Note 17, Regulatory Capital
Requirements of Notes to Consolidated Financial
Statements in Item 8 hereof.)
On January 19, 2006, the Companys Board of Directors
approved a common stock repurchase program. Under the program,
the Company was authorized to repurchase up to
800,000 shares, or approximately 5% of the Companys
outstanding common stock. During the quarter ended
September 30, 2006, the Company completed its repurchase
plan with a total of 800,000 shares of common stock
repurchased at a weighted average share price of $31.04.
On December 14, 2006, the Companys Board of Directors
approved another common stock repurchase program. Under the
program, which was effective immediately, the Company is
authorized to repurchase up to 1,000,000 shares, or
approximately 7% of the Companys outstanding common stock.
The Company placed no deadline on the repurchase program, but
expects to make open market or privately negotiated purchases
from time to time. The timing and amount of stock repurchases
will depend upon market conditions, securities law limitations,
and other corporate considerations. The repurchase program may
be modified, suspended, or terminated by the Board of Directors
at any time.
59
Contractual
Obligations, Commitments, Contingencies, and Off-Balance Sheet
Financial Instruments
The Company has entered into contractual obligations and
commitments and off-balance sheet financial instruments. The
following tables summarize the Companys contractual cash
obligations and other commitments and off-balance sheet
financial instruments at December 31, 2006.
Table
25 Contractual Obligations, Commitments, and
Off-Balance Sheet Financial Instruments by
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period
|
|
|
|
|
|
|
Less than
|
|
|
One to
|
|
|
Four to
|
|
|
After Five
|
|
Contractual Obligations
|
|
Total
|
|
|
One Year
|
|
|
Three Years
|
|
|
Five Years
|
|
|
Years
|
|
|
|
(Dollars in thousands)
|
|
|
FHLB advances(1)
|
|
$
|
305,128
|
|
|
$
|
160,003
|
|
|
$
|
25,006
|
|
|
$
|
70,006
|
|
|
$
|
50,113
|
|
Junior subordinated debentures(1)
|
|
|
77,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,320
|
|
Lease obligations
|
|
|
13,327
|
|
|
|
2,389
|
|
|
|
4,169
|
|
|
|
2,715
|
|
|
|
4,054
|
|
Data processing and core systems
|
|
|
18,592
|
|
|
|
5,321
|
|
|
|
9,803
|
|
|
|
3,468
|
|
|
|
|
|
Other vendor contracts
|
|
|
2,414
|
|
|
|
1,452
|
|
|
|
962
|
|
|
|
|
|
|
|
|
|
Retirement benefit obligations(2)
|
|
|
26,064
|
|
|
|
173
|
|
|
|
465
|
|
|
|
596
|
|
|
|
24,830
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury tax & loan notes
|
|
|
2,953
|
|
|
|
2,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase
agreements
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
Customer repurchase agreements
|
|
|
83,248
|
|
|
|
83,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
554,046
|
|
|
$
|
255,539
|
|
|
$
|
40,405
|
|
|
$
|
101,785
|
|
|
$
|
156,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitment Expiring By Period
|
|
Off-Balance Sheet
|
|
|
|
|
Less than
|
|
|
One to
|
|
|
Four to
|
|
|
After
|
|
Financial Instruments
|
|
Total
|
|
|
One Year
|
|
|
Three Years
|
|
|
Five Years
|
|
|
Five Years
|
|
|
Lines of credit
|
|
$
|
303,958
|
|
|
$
|
37,515
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
266,443
|
|
Standby letters of credit
|
|
|
8,318
|
|
|
|
8,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loan commitments
|
|
|
249,039
|
|
|
|
219,418
|
|
|
|
22,645
|
|
|
|
4,948
|
|
|
|
2,028
|
|
Forward commitments to sell loans
|
|
|
20,478
|
|
|
|
20,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
notional value(1)(3)
|
|
|
110,000
|
|
|
|
25,000
|
|
|
|
|
|
|
|
35,000
|
|
|
|
50,000
|
|
Interest rate caps
notional value(1)(4)
|
|
|
100,000
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commitments
|
|
$
|
791,793
|
|
|
$
|
310,729
|
|
|
$
|
122,645
|
|
|
$
|
39,948
|
|
|
$
|
318,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company has hedged certain short term borrowings and junior
subordinated debentures. |
|
(2) |
|
Retirement benefit obligations include expected contributions to
the Companys pension plan, post retirement plan, and
supplemental executive retirement plans. Expected contributions
for the pension plan have been included only through plan year
July 1, 2006 June 30, 2007. Contributions
beyond this plan year can not be quantified as they will be
determined based upon the return on the investments in the plan.
Expected contributions for the post retirement plan and
supplemental executive retirement plans include obligations that
are payable over the life of the participants. |
|
(3) |
|
Interest rate swaps on borrowings and junior subordinated
debentures (Bank pays fixed, receives variable). |
|
(4) |
|
Interest rate cap on borrowings (4.00%
3-month
LIBOR strike rate). |
See Note 16, Commitments and Contingencies, of
the Notes to Consolidated Financial Statements included
in Item 8 hereof for a discussion of the nature, business
purpose, and importance of off-balance sheet arrangements.
60
Guarantees FASB Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness of
Others, considers standby letters of credit, excluding
commercial letters of credit and other lines of credit, a
guarantee of the Bank. The Bank enters into a standby letter of
credit to guarantee performance of a customer to a third party.
These guarantees are primarily issued to support public and
private borrowing arrangements. The credit risk involved is
represented by the contractual amounts of those instruments.
Under the standby letters of credit, the Bank is required to
make payments to the beneficiary of the letters of credit upon
request by the beneficiary so long as all performance criteria
have been met. Most guarantees extend up to one year. At
December 31, 2006 the maximum potential exposure amount of
future payments is $8.1 million.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The majority of
the Banks letters of credit are collateralized by cash.
The recourse provisions of the agreements allow the Bank to
collect the cash used to collateralize the agreement. If other
business assets are used as collateral and cash is not
available, the Bank creates a loan for the customer with the
same criteria of its other lending activities. All of the
Banks exposure is covered by collateral. The fair value of
the guarantees are $62,000 and $61,000 at December 31, 2006
and 2005, respectively. The fair value of these guarantees is
not material and not reflected on the balance sheet.
Return on Equity and Assets The consolidated
returns on average equity and average assets for the year ended
December 31, 2006 were 14.60% and 1.12%, respectively,
compared to 15.10% and 1.11% reported for the same periods last
year. The ratio of equity to assets was 8.1% at
December 31, 2006 and 7.5% at December 31, 2005.
During December, 2006 the Companys Board of Directors
approved a common stock repurchase program. Under the program,
the Company is authorized to repurchase up to
1,000,000 shares of the Companys outstanding common
stock. The Company began repurchasing under this program in
January of 2007. During the quarter ending September 30,
2006, the Company completed a stock repurchase program approved
in January of 2006. The Company purchased a total of
800,000 shares of common stock under the stock repurchase
program approved in January 2006, at a weighted average share
price of $31.04.
Dividends The Company declared cash dividends
of $0.64 per common share in 2006 and $0.60 per common
share in 2005. The 2006 and 2005 ratio of dividends paid to
earnings was 29.10% and 27.79% respectively.
Since substantially all of the funds available for the payment
of dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deems appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends.
The Trustees of Trust III and Trust IV declared cash
dividends of $2.16 and $2.08 per share to stockholders of
record of Trust III and Trust IV, respectively in
2006. The dividends are funded through the interest paid by the
Bank on the junior subordinated debentures of 8.625% and 8.375%
to Trust III and Trust IV, respectively.
Impact of Inflation and Changing Prices The
consolidated financial statements and related notes thereto
presented elsewhere herein have been prepared in accordance with
accounting principles generally accepted in the United States of
America which require the measurement of financial position and
operating results in terms of historical dollars without
considering changes in the relative purchasing power of money
over time due to inflation.
The financial nature of the Companys consolidated
financial statements is more clearly affected by changes in
interest rates than by inflation. Interest rates do not
necessarily fluctuate in the same direction or in the same
magnitude as the prices of goods and services. However,
inflation does affect the Company because, as prices increase,
the money supply grows and interest rates are affected by
inflationary expectations. The impact on the Company is a noted
increase in the size of loan requests with resulting growth in
total assets. In addition, operating expenses may increase
without a corresponding increase in productivity. There is no
precise method, however, to measure the effects of inflation on
the Companys consolidated financial statements.
Accordingly, any examination or analysis of the financial
statements should take into consideration the possible effects
of inflation.
61
Recent
Accounting Pronouncements
SFAS No. 155 (SFAS 155),
Accounting for Certain Hybrid Financial
Instruments an amendment of FASB Statements
No. 133 and 140 In February 2006, the
FASB issued SFAS 155. SFAS 155 amends SFAS 133
Accounting for Derivative Instruments and Hedging
Activities (SFAS 133) and SFAS 140
Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities
(SFAS 140). This Statement permits fair value
remeasurement for any hybrid financial instrument that contains
an embedded derivative that otherwise would require bifurcation;
clarifies which interest- and principal-only strips are not
subject to SFAS 133; requires an evaluation of interests in
securitized financial assets to identify interests that are
freestanding derivatives or that are hybrid financial
instruments that contain an embedded derivative requiring
bifurcation; clarifies that concentrations of credit risk in the
form of subordination are not embedded derivatives; and amends
SFAS 140 to eliminate the prohibition on a qualifying
special purpose entity from holding a derivative financial
instrument that pertains to a beneficial interest other than
another derivative financial instrument. This SFAS is effective
for all financial instruments acquired or issued after the
beginning of an entitys fiscal year that begins after
September 15, 2006 and the fair value election may be
applied upon adoption to hybrid financial instruments that had
been bifurcated under SFAS 133 prior to the adoption of
this statement. As this standard is effective for the Company
beginning on January 1, 2007, if the Company were to
acquire or issue financial instruments subsequent to that date
the guidance in SFAS 155 would be applied and the Company
will consider applying the fair value election to its hybrid
financial instruments that have been bifurcated under
SFAS 133. Upon adoption of SFAS 155 there will be no
impact to the Company.
SFAS No. 156 (SFAS 156),
Accounting for Servicing of Financial Assets
an amendment of FASB Statement
No. 140 In March 2006, the FASB issued
SFAS 156. SFAS 156 amends SFAS 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities. This Statement
requires an entity to recognize a servicing asset or servicing
liability when it undertakes an obligation to service a
financial asset in certain situations; requires separately
recognized servicing assets and servicing liabilities to be
initially measured at fair value, if practicable; permits an
entity to choose between an amortization or fair value
measurement method for each class of separately recognized
servicing assets and servicing liabilities; at initial adoption,
permits a one-time reclassification of
available-for-sale
securities to trading securities by entities with recognized
servicing rights; requires separate presentation of servicing
assets and servicing liabilities subsequently measured at fair
value in the statement of financial position and additional
disclosures for all separately recognized servicing assets and
servicing liabilities. SFAS 156 is to be adopted as of the
beginning of an entitys fiscal year that begins after
September 15, 2006, with earlier adoption permitted,
provided the entity has not yet issued financial statements for
any period of that fiscal year. The effective date of
SFAS 156 is the date an entity adopts it, and an entity
should apply the requirements for recognition and initial
measurement of servicing assets and servicing liabilities
prospectively to all transactions after the effective date. The
Company has not yet adopted SFAS 156 and is not required to
do so until the Companys fiscal year that begins on
January 1, 2007. The Company does not believe that the
adoption of SFAS 156 will have a material impact on the
Companys financial position.
SFAS No. 157 (SFAS 157),
Fair Value Measurements In September
2006, the FASB issued SFAS 157. SFAS 157 was issued to
provide consistency and comparability in determining fair value
measurements and to provide for expanded disclosures about fair
value measurements. The definition of fair value maintains the
exchange price notion in earlier definitions of fair value but
focuses on the exit price of the asset or liability. The exit
price is the price that would be received to sell the asset or
paid to transfer the liability adjusted for certain inherent
risks and restrictions. Expanded disclosures are also required
about the use of fair value to measure assets and liabilities.
The effective date is for financial statements issued for fiscal
years beginning after November 15, 2007, and interim
periods within those fiscal years. The Company does not believe
that the adoption of SFAS 157 will have a material impact
on the Companys financial position or results of
operations.
SFAS No. 158 (SFAS 158),
Employers Accounting for Defined Benefit Pension and
Other Post Retirement Plans- An Amendment of FASB Statements
No. 87, 88, 106, and 132(R). In
September 2006, the FASB issued SFAS 158. SFAS 158
will require companies to recognize the over-funded and
under-funded status of a single employer defined benefit
postretirement plans as an asset or liability in its balance
sheet and to recognize changes in the funded status in
comprehensive income in the year in which the change occurred.
However, gains or losses, prior service costs or credits, and
transition assets or obligations that have not yet been included
in net periodic benefit
62
cost as of the end of 2006, the fiscal year in which
SFAS 158 is initially applied, are to be recognized as
components of the ending balance of accumulated other
comprehensive income, net of tax. Additionally, SFAS 158
will require companies to measure the funded status of a plan as
of the date of the fiscal year-end financial statements with
limited exceptions effective for fiscal years ending after
December 15, 2008. The Company adopted SFAS 158 as of
December 31, 2006 for its other post retirement
plans including its supplemental executive retirement plans and
its post retirement benefits plan, the effects of which can be
seen within Note 13 Employee Benefits hereof.
The Companys pension plan falls outside the scope of
SFAS 158 because it is accounted for as a multiemployer
plan.
FASB Interpretation No. 48 (FIN 48),
Accounting for Uncertainty in Income
Taxes In June 2006, the FASB issued
FIN 48, an interpretation of SFAS No. 109,
Accounting for Income Taxes, in order to add clarity
to the accounting for uncertainty in income taxes recognized in
a Companys financial statements. The interpretation
requires that only tax positions that are more likely than not
to be sustained upon a tax examination are to be recognized in a
Companys financial statements to the extent that the
benefit has a greater than 50% likelihood of being recognized.
The differences that arise between the amounts recognized in the
financial statements and the amounts recognized in the tax
return will lead to an increase or decrease in current taxes, an
increase or decrease to the deferred tax asset or deferred tax
liability, respectively, or both. FIN 48 is effective for
fiscal years beginning after December 15, 2006 with early
application encouraged if interim financial statements have not
yet been issued. The adoption of FIN 48 did not have a
material impact on the Companys financial position.
Staff Accounting Bulletin (SAB)
No. 108 In September 2006, the SEC issued
SAB No. 108. SAB No. 108 was issued to
provide guidance on the consideration of the effects of prior
year misstatements in quantifying current year misstatements for
the purpose of a materiality assessment. SAB No. 108
addresses the diversity in practice in quantifying financial
statement misstatements and requires companies to quantify the
effects of an identified unadjusted error on each financial
statement and financial statement disclosure by considering the
impact of prior year misstatements on the current year financial
statements. Initial application of SAB No. 108 allows
companies to elect not to restate prior periods but to reflect
the initial application in their annual financial statements
covering the first fiscal year ending after November 15,
2006. The cumulative effect of the initial application should be
reported in the carrying amounts of assets and liabilities as of
the beginning of that fiscal year, and the offsetting
adjustment, net of tax, should be made to the opening balance of
retained earnings for that year. Companies should disclose the
nature and amount of each item, when and how each error being
corrected arose, and the fact that the errors were previously
considered immaterial. The adoption of SAB No. 108 did
not have a material impact on the Companys financial
position or results of operations because the Company had no
prior year misstatements that were material to the current
years financial statements.
Emerging Issues Task Force (EITF) Issue
No. 06-5
(EITF
06-5),
Accounting for Purchases of Life Insurance
Determining the Amount That Could Be Realized in Accordance With
FASB Technical
Bulletin No. 85-4,
Accounting for Purchases of Life
Insurance In Issue
06-5, a
determination of the amount that could be realized under an
insurance contract should (1) consider any additional
amounts (beyond cash surrender value) included in the
contractual terms of the policy and (2) be based on assumed
surrender at the individual policy or certificate level, unless
all policies or certificates are required to be surrendered as a
group. When it is probable that contractual restrictions would
limit the amount that could be realized, such contractual
limitations should be considered. Any amounts recoverable at the
insurance companys discretion should be excluded from the
amount that could be realized. Fixed amounts recoverable in
excess of one year should be recorded at their present values.
This EITF is effective for fiscal years beginning after
December 15, 2006, and an entity should recognize the
effects of applying the EITF through either (1) a change in
accounting principle through a cumulative-effect adjustment to
retained earnings or to other components of equity or net assets
as of the beginning of the year of adoption, or (2) a
change in accounting principle through retrospective application
to all prior periods. The Company does not believe that the
adoption of EITF
06-5 will
have a material impact on the Companys financial position.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
See Managements Discussion and Analysis of Financial
Condition and Results of Operations Assets and
Liability Management in Item 7 hereof.
63
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited the accompanying consolidated balance sheets of
Independent Bank Corp. and subsidiaries (the Company) as of
December 31, 2006 and 2005, and the related consolidated
statements of income, stockholders equity, comprehensive
income and cash flows for each of the years in the three-year
period ended December 31, 2006. These consolidated
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Independent Bank Corp. and subsidiaries as of
December 31, 2006 and 2005, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2006, in conformity
with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Independent Bank Corp.s internal control
over financial reporting as of December 31, 2006, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO), and our report dated
February 26, 2007 expressed an unqualified opinion on
managements assessment of, and the effective operation of,
internal control over financial reporting.
Boston, Massachusetts
February 26, 2007
64
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
ASSETS
|
CASH AND DUE FROM BANKS
|
|
$
|
62,773
|
|
|
$
|
66,289
|
|
FEDERAL FUNDS SOLD AND ASSETS
PURCHASED UNDER RESALE AGREEMENT & SHORT TERM
INVESTMENTS
|
|
|
75,518
|
|
|
|
63,662
|
|
SECURITIES
|
|
|
|
|
|
|
|
|
TRADING ASSETS (Note 3)
|
|
|
1,758
|
|
|
|
1,557
|
|
SECURITIES AVAILABLE FOR SALE
(Notes 1 and 4)
|
|
|
417,088
|
|
|
|
581,516
|
|
SECURITIES HELD TO MATURITY
(Notes 1 and 4) (fair value $78,038 and $106,730)
|
|
|
76,747
|
|
|
|
104,268
|
|
FEDERAL HOME LOAN BANK STOCK
(Note 8)
|
|
|
21,710
|
|
|
|
29,287
|
|
|
|
|
|
|
|
|
|
|
TOTAL SECURITIES
|
|
|
517,303
|
|
|
|
716,628
|
|
|
|
|
|
|
|
|
|
|
LOANS (Notes 1 and 5)
|
|
|
|
|
|
|
|
|
COMMERCIAL AND INDUSTRIAL
|
|
|
174,356
|
|
|
|
155,081
|
|
COMMERCIAL REAL ESTATE
|
|
|
740,517
|
|
|
|
683,240
|
|
COMMERCIAL CONSTRUCTION
|
|
|
119,685
|
|
|
|
140,643
|
|
BUSINESS BANKING
|
|
|
59,910
|
|
|
|
51,373
|
|
RESIDENTIAL REAL ESTATE
|
|
|
378,368
|
|
|
|
428,343
|
|
RESIDENTIAL CONSTRUCTION
|
|
|
7,277
|
|
|
|
8,316
|
|
RESIDENTIAL LOANS HELD FOR SALE
|
|
|
11,859
|
|
|
|
5,021
|
|
CONSUMER HOME EQUITY
|
|
|
277,015
|
|
|
|
251,852
|
|
CONSUMER AUTO
|
|
|
206,845
|
|
|
|
263,179
|
|
CONSUMER OTHER
|
|
|
49,077
|
|
|
|
53,760
|
|
|
|
|
|
|
|
|
|
|
TOTAL LOANS
|
|
|
2,024,909
|
|
|
|
2,040,808
|
|
LESS: ALLOWANCE FOR LOAN LOSSES
|
|
|
(26,815
|
)
|
|
|
(26,639
|
)
|
|
|
|
|
|
|
|
|
|
NET LOANS
|
|
|
1,998,094
|
|
|
|
2,014,169
|
|
|
|
|
|
|
|
|
|
|
BANK PREMISES AND EQUIPMENT, NET
(Notes 1 and 6)
|
|
|
37,316
|
|
|
|
37,431
|
|
GOODWILL (Notes 1 and 10)
|
|
|
55,078
|
|
|
|
55,078
|
|
CORE DEPOSIT INTANGIBLES
(Notes 1 and 10)
|
|
|
1,457
|
|
|
|
1,780
|
|
MORTGAGE SERVICING RIGHTS
(Note 1)
|
|
|
2,439
|
|
|
|
2,892
|
|
BANK OWNED LIFE INSURANCE
(Note 13)
|
|
|
45,759
|
|
|
|
44,762
|
|
OTHER ASSETS (Note 11)
|
|
|
33,182
|
|
|
|
38,994
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
2,828,919
|
|
|
$
|
3,041,685
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEPOSITS
|
|
|
|
|
|
|
|
|
DEMAND DEPOSITS
|
|
$
|
490,036
|
|
|
$
|
511,920
|
|
SAVINGS AND INTEREST CHECKING
ACCOUNTS
|
|
|
577,443
|
|
|
|
613,840
|
|
MONEY MARKET
|
|
|
455,737
|
|
|
|
550,677
|
|
TIME CERTIFICATES OF DEPOSIT OVER
$100,000 (Note 7)
|
|
|
179,154
|
|
|
|
167,242
|
|
OTHER TIME CERTIFICATES OF DEPOSIT
(Note 7)
|
|
|
387,974
|
|
|
|
361,815
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEPOSITS
|
|
|
2,090,344
|
|
|
|
2,205,494
|
|
|
|
|
|
|
|
|
|
|
FEDERAL HOME LOAN BANK BORROWINGS
(Note 8)
|
|
|
305,128
|
|
|
|
417,477
|
|
FEDERAL FUNDS PURCHASED AND ASSETS
SOLD UNDER REPURCHASE AGREEMENTS (Note 8)
|
|
|
108,248
|
|
|
|
113,335
|
|
JUNIOR SUBORDINATED DEBENTURES
(Note 8)
|
|
|
77,320
|
|
|
|
51,546
|
|
TREASURY TAX AND LOAN
NOTES (Note 8)
|
|
|
2,953
|
|
|
|
5,452
|
|
|
|
|
|
|
|
|
|
|
TOTAL BORROWINGS
|
|
|
493,649
|
|
|
|
587,810
|
|
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES
|
|
|
15,143
|
|
|
|
20,229
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
$
|
2,599,136
|
|
|
$
|
2,813,533
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
(Note 16)
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
(Note 1)
|
|
|
|
|
|
|
|
|
PREFERRED STOCK, $.01 par
value. Authorized: 1,000,000 Shares Outstanding: None
|
|
$
|
|
|
|
$
|
|
|
COMMON STOCK, $.01 par value.
Authorized: 30,000,000
|
|
|
|
|
|
|
|
|
Issued: 14,686,481 Shares in
2006 and 15,402,391 Shares in 2005
|
|
|
147
|
|
|
|
154
|
|
SHARES HELD IN RABBI
TRUST AT COST 168,961 Shares in 2006 and
170,488 Shares in 2005
|
|
|
(1,786
|
)
|
|
|
(1,577
|
)
|
DEFERRED COMPENSATION OBLIGATION
|
|
|
1,786
|
|
|
|
1,577
|
|
ADDITIONAL PAID IN CAPITAL
|
|
|
60,181
|
|
|
|
59,700
|
|
RETAINED EARNINGS
|
|
|
175,146
|
|
|
|
175,284
|
|
ACCUMULATED OTHER COMPREHENSIVE
(LOSS) NET OF TAX
(Notes 1 and 16)
|
|
|
(5,691
|
)
|
|
|
(6,986
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
|
|
|
229,783
|
|
|
|
228,152
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
$
|
2,828,919
|
|
|
$
|
3,041,685
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
65
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Loans (Notes 1
and 5)
|
|
$
|
136,387
|
|
|
$
|
121,241
|
|
|
$
|
100,230
|
|
Taxable Interest and Dividends on
Securities (Note 4)
|
|
|
27,271
|
|
|
|
31,223
|
|
|
|
31,597
|
|
Non-taxable Interest and Dividends
on Securities (Note 4)
|
|
|
2,521
|
|
|
|
2,682
|
|
|
|
2,769
|
|
Interest on Federal Funds Sold and
Short-Term Investments
|
|
|
1,514
|
|
|
|
515
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income
|
|
|
167,693
|
|
|
|
155,661
|
|
|
|
134,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Deposits
|
|
|
40,793
|
|
|
|
25,758
|
|
|
|
18,925
|
|
Interest on Borrowings
(Note 8)
|
|
|
24,245
|
|
|
|
24,060
|
|
|
|
17,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
|
65,038
|
|
|
|
49,818
|
|
|
|
36,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
102,655
|
|
|
|
105,843
|
|
|
|
97,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
(Notes 1 and 5)
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After
Provision For Loan Losses
|
|
|
100,320
|
|
|
|
101,668
|
|
|
|
94,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts
|
|
|
14,233
|
|
|
|
13,103
|
|
|
|
12,345
|
|
Investment Management Services
|
|
|
6,128
|
|
|
|
5,287
|
|
|
|
4,683
|
|
Mortgage Banking Income
|
|
|
2,699
|
|
|
|
3,155
|
|
|
|
2,763
|
|
BOLI Income (Note 13)
|
|
|
3,259
|
|
|
|
1,831
|
|
|
|
1,902
|
|
Net Loss/Gain on Sales of
Securities (Note 4)
|
|
|
(3,161
|
)
|
|
|
616
|
|
|
|
1,458
|
|
Gain on Branch Sale
|
|
|
|
|
|
|
|
|
|
|
1,756
|
|
Other Non-Interest Income
|
|
|
3,486
|
|
|
|
3,281
|
|
|
|
3,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income
|
|
|
26,644
|
|
|
|
27,273
|
|
|
|
28,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits
(Note 13)
|
|
|
47,890
|
|
|
|
47,912
|
|
|
|
44,899
|
|
Occupancy and Equipment Expenses
(Notes 6 and 16)
|
|
|
10,060
|
|
|
|
10,070
|
|
|
|
8,894
|
|
Data Processing &
Facilities Management
|
|
|
4,440
|
|
|
|
4,091
|
|
|
|
4,474
|
|
Advertising Expense
|
|
|
1,364
|
|
|
|
1,959
|
|
|
|
2,447
|
|
Telephone Expense
|
|
|
1,298
|
|
|
|
1,385
|
|
|
|
1,777
|
|
Consulting Expense
|
|
|
895
|
|
|
|
794
|
|
|
|
1,701
|
|
Recovery on WorldCom Bond Claim
|
|
|
(1,892
|
)
|
|
|
|
|
|
|
|
|
Merger and Acquisition Expense
|
|
|
|
|
|
|
|
|
|
|
684
|
|
Other Non-Interest Expenses
(Note 14)
|
|
|
15,299
|
|
|
|
14,404
|
|
|
|
12,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expenses
|
|
|
79,354
|
|
|
|
80,615
|
|
|
|
77,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority Interest Expense
(Note 8)
|
|
|
|
|
|
|
|
|
|
|
1,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
47,610
|
|
|
|
48,326
|
|
|
|
44,390
|
|
PROVISION FOR INCOME TAXES
(Notes 1 and 11)
|
|
|
14,759
|
|
|
|
15,121
|
|
|
|
13,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
2.20
|
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
2.17
|
|
|
$
|
2.14
|
|
|
$
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
(Basic) (Notes 1, 2 and 9)
|
|
|
14,938,095
|
|
|
|
15,378,187
|
|
|
|
14,963,155
|
|
Common stock equivalents
|
|
|
171,778
|
|
|
|
143,728
|
|
|
|
191,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
(Diluted) (Notes 1, 2 and 9)
|
|
|
15,109,873
|
|
|
|
15,521,915
|
|
|
|
15,154,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
66
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Deferred
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Shares
|
|
|
Treasury
|
|
|
Common
|
|
|
Treasury
|
|
|
Held in
|
|
|
Compensation
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|
|
Outstanding
|
|
|
Shares
|
|
|
Stock
|
|
|
Stock
|
|
|
Rabbi Trust
|
|
|
Obligation
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income/(Loss)
|
|
|
Total
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
BALANCE DECEMBER 31, 2003
|
|
|
14,863,821
|
|
|
|
(235,667
|
)
|
|
|
149
|
|
|
|
(3,685
|
)
|
|
|
(1,281
|
)
|
|
$
|
1,281
|
|
|
$
|
42,292
|
|
|
$
|
129,760
|
|
|
$
|
3,331
|
|
|
$
|
171,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,767
|
|
|
|
|
|
|
|
30,767
|
|
Cash Dividends Declared
($0.56 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,397
|
)
|
|
|
|
|
|
|
(8,397
|
)
|
Proceeds From Exercise of Stock
Options (Note 2)
|
|
|
41,457
|
|
|
|
69,722
|
|
|
|
|
|
|
|
1,091
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
703
|
|
|
|
|
|
|
|
1,808
|
|
Tax Benefit on Stock Option Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247
|
|
|
|
|
|
|
|
|
|
|
|
247
|
|
Common Stock Issued for Acquisition
(Note 12)
|
|
|
586,903
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,862
|
|
|
|
|
|
|
|
|
|
|
|
16,868
|
|
Change in Fair Value of Derivatives
During Period, Net of Tax, and Realized Gains (Notes 1 and
16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(135
|
)
|
|
|
(135
|
)
|
Deferred Compensation Obligation
(Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(147
|
)
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gain on
Securities Available For Sale, Net of Tax and Realized Gains
(Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,262
|
)
|
|
|
(2,262
|
)
|
Elimination of Treasury Stock Due
to Change in Massachusetts Law (Note 1)
|
|
|
(165,945
|
)
|
|
|
165,945
|
|
|
|
(2
|
)
|
|
|
2,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,592
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2004
|
|
|
15,326,236
|
|
|
|
|
|
|
|
153
|
|
|
|
|
|
|
|
(1,428
|
)
|
|
$
|
1,428
|
|
|
$
|
59,415
|
|
|
$
|
150,241
|
|
|
$
|
934
|
|
|
$
|
210,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,205
|
|
|
|
|
|
|
|
33,205
|
|
Cash Dividends Declared
($0.60 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,233
|
)
|
|
|
|
|
|
|
(9,233
|
)
|
Proceeds From Exercise of Stock
Options (Note 2)
|
|
|
76,155
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,071
|
|
|
|
|
|
|
|
1,072
|
|
Tax Benefit on Stock Option Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
282
|
|
Equity Based Compensation
(Notes 1 and 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Change in Fair Value of Derivatives
During Period, Net of Tax, and Realized Gains (Notes 1 and
16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
870
|
|
|
|
870
|
|
Deferred Compensation Obligation
(Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(149
|
)
|
|
|
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gain on
Securities Available For Sale, Net of Tax and Realized Gains
(Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,790
|
)
|
|
|
(8,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2005
|
|
|
15,402,391
|
|
|
|
|
|
|
|
154
|
|
|
|
|
|
|
|
(1,577
|
)
|
|
$
|
1,577
|
|
|
$
|
59,700
|
|
|
$
|
175,284
|
|
|
$
|
(6,986
|
)
|
|
$
|
228,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,851
|
|
|
|
|
|
|
|
32,851
|
|
Cash Dividends Declared
($0.64 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,514
|
)
|
|
|
|
|
|
|
(9,514
|
)
|
Purchase of Common Stock
|
|
|
(800,000
|
)
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,818
|
)
|
|
|
|
|
|
|
(24,826
|
)
|
Proceeds From Exercise of Stock
Options (Note 2)
|
|
|
82,118
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,343
|
|
|
|
|
|
|
|
1,344
|
|
Tax Benefit Related to Equity Award
Activity (Note 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
326
|
|
|
|
|
|
|
|
|
|
|
|
326
|
|
Equity Based Compensation
(Notes 1 and 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
Restricted Shares Issued
(Notes 1 and 2)
|
|
|
1,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
Change in Fair Value of Derivatives
During Period, Net of Tax, and Realized Gains (Notes 1 and
16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(909
|
)
|
|
|
(909
|
)
|
Deferred Compensation Obligation
(Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(209
|
)
|
|
|
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts not yet recognized as a
component of net periodic post retirement cost (Note 13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(413
|
)
|
|
|
(413
|
)
|
Change in Unrealized Gain on
Securities Available For Sale, Net of Tax and Realized Gains
(Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,617
|
|
|
|
2,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2006
|
|
|
14,686,481
|
|
|
|
|
|
|
|
147
|
|
|
|
|
|
|
|
(1,786
|
)
|
|
$
|
1,786
|
|
|
$
|
60,181
|
|
|
$
|
175,146
|
|
|
$
|
(5,691
|
)
|
|
$
|
229,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
67
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Net Income
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
Other Comprehensive Gain/(Loss),
net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(decrease) in unrealized
gains on securities available for sale, net of tax of $586,
$5,089 and $1,014, respectively
|
|
|
649
|
|
|
|
(8,404
|
)
|
|
|
(1,631
|
)
|
Less: reclassification adjustment
for realized losses/(gains) included in net earnings, net of tax
of $1,193, $230 and $366, respectively
|
|
|
1,968
|
|
|
|
(386
|
)
|
|
|
(631
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gain on
securities available for sale, net of tax of $1,779, $5,321 and
$1,380, respectively
|
|
|
2,617
|
|
|
|
(8,790
|
)
|
|
|
(2,262
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/increase in fair value
of derivatives during the period, net of tax of $250, $1,017 and
$605, respectively
|
|
|
(345
|
)
|
|
|
1,405
|
|
|
|
1,095
|
|
Less: reclassification of realized
gains on derivatives, net of tax of $408, $388 and $890,
respectively
|
|
|
(564
|
)
|
|
|
(535
|
)
|
|
|
(1,230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value of
derivatives, net of tax of $658, $629 and $285, respectively
|
|
|
(909
|
)
|
|
|
870
|
|
|
|
(135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Gain/(Loss),
net of tax:
|
|
|
1,708
|
|
|
|
(7,920
|
)
|
|
|
(2,397
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
$
|
34,559
|
|
|
$
|
25,285
|
|
|
$
|
28,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
68
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
ADJUSTMENTS TO RECONCILE NET INCOME
TO NET CASH PROVIDED FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,918
|
|
|
|
5,890
|
|
|
|
5,785
|
|
Provision for loan losses
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
Deferred income tax expense
(benefit)
|
|
|
1,002
|
|
|
|
(2,291
|
)
|
|
|
(460
|
)
|
Loans originated for resale
|
|
|
(175,767
|
)
|
|
|
(192,808
|
)
|
|
|
(153,298
|
)
|
Proceeds from mortgage loan sales
|
|
|
170,337
|
|
|
|
200,140
|
|
|
|
144,610
|
|
Gain on sale of mortgages
|
|
|
(1,408
|
)
|
|
|
(1,420
|
)
|
|
|
(774
|
)
|
Proceeds from Bank Owned Life
Insurance
|
|
|
(1,316
|
)
|
|
|
|
|
|
|
|
|
Net loss (gain) on sale of
investments
|
|
|
3,161
|
|
|
|
(616
|
)
|
|
|
(1,458
|
)
|
Gain on branch sale
|
|
|
|
|
|
|
|
|
|
|
(1,756
|
)
|
Other Real Estate Owned
|
|
|
(190
|
)
|
|
|
|
|
|
|
|
|
Loss recorded from mortgage
servicing rights, net of amortization
|
|
|
453
|
|
|
|
399
|
|
|
|
378
|
|
Stock based compensation expense
|
|
|
159
|
|
|
|
3
|
|
|
|
|
|
Tax benefit from stock option
exercises
|
|
|
|
|
|
|
282
|
|
|
|
247
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in other assets
|
|
|
932
|
|
|
|
(3,544
|
)
|
|
|
(5,768
|
)
|
(Decrease) increase in other
liabilities
|
|
|
(5,118
|
)
|
|
|
2,276
|
|
|
|
(2,055
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS
|
|
|
498
|
|
|
|
12,486
|
|
|
|
(11,531
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING
ACTIVITIES
|
|
|
33,349
|
|
|
|
45,691
|
|
|
|
19,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities and
principal repayments of Securities Held to Maturity
|
|
|
27,088
|
|
|
|
3,534
|
|
|
|
14,791
|
|
Proceeds from maturities, principal
repayments and sales of Securities Available For Sale
|
|
|
173,332
|
|
|
|
216,104
|
|
|
|
187,341
|
|
Purchase of Securities Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
(1,000
|
)
|
Purchase of Securities Available
For Sale
|
|
|
(8,525
|
)
|
|
|
(131,818
|
)
|
|
|
(343,728
|
)
|
Sale (purchase) of Federal Home
Loan Bank Stock
|
|
|
7,577
|
|
|
|
(874
|
)
|
|
|
(5,628
|
)
|
Net increase in Loans
|
|
|
20,578
|
|
|
|
(133,095
|
)
|
|
|
(229,957
|
)
|
Investment in Bank Premises and
Equipment
|
|
|
(4,189
|
)
|
|
|
(5,395
|
)
|
|
|
(4,788
|
)
|
Cash used for Merger and
Acquisition, net of cash acquired
|
|
|
|
|
|
|
107
|
|
|
|
31,900
|
|
Net liabilities sold in branch sale
transaction
|
|
|
|
|
|
|
|
|
|
|
(8,202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM (USED IN)
INVESTING ACTIVITIES
|
|
|
215,861
|
|
|
|
(51,437
|
)
|
|
|
(359,271
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in Time
Deposits
|
|
|
38,071
|
|
|
|
79,868
|
|
|
|
(48,794
|
)
|
Net (decrease) increase in Other
Deposits
|
|
|
(153,221
|
)
|
|
|
65,391
|
|
|
|
199,799
|
|
Net (decrease) increase in Federal
Funds Purchased and Assets Sold Under Repurchase Agreements
|
|
|
(5,087
|
)
|
|
|
51,802
|
|
|
|
22,108
|
|
Net (decrease) increase in Federal
Home Loan Bank Borrowings
|
|
|
(112,349
|
)
|
|
|
(120,442
|
)
|
|
|
164,064
|
|
Net (decrease) increase in Treasury
Tax & Loan Notes
|
|
|
(2,499
|
)
|
|
|
1,289
|
|
|
|
(683
|
)
|
Redemption of Junior Subordinated
Debentures
|
|
|
(25,773
|
)
|
|
|
|
|
|
|
|
|
Issuance of Junior Subordinated
Debentures
|
|
|
51,547
|
|
|
|
|
|
|
|
|
|
Amortization/write-off of issuance
costs
|
|
|
1,083
|
|
|
|
88
|
|
|
|
87
|
|
Proceeds from exercise of stock
options
|
|
|
1,344
|
|
|
|
1,072
|
|
|
|
1,808
|
|
Restricted shares issued
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
Excess tax benefit from stock
option exercises
|
|
|
326
|
|
|
|
|
|
|
|
|
|
Payments for purchase of common
stock
|
|
|
(24,826
|
)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
|
|
(9,482
|
)
|
|
|
(9,067
|
)
|
|
|
(8,153
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED IN) PROVIDED FROM
FINANCING ACTIVITIES
|
|
|
(240,870
|
)
|
|
|
70,001
|
|
|
|
330,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
|
8,340
|
|
|
|
64,255
|
|
|
|
(9,799
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE YEAR
|
|
|
129,951
|
|
|
|
65,696
|
|
|
|
75,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE
END OF THE YEAR
|
|
$
|
138,291
|
|
|
$
|
129,951
|
|
|
$
|
65,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH
FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits and borrowings
|
|
$
|
63,957
|
|
|
$
|
48,810
|
|
|
$
|
36,721
|
|
Interest on shares subject to
mandatory redemption
|
|
|
|
|
|
|
|
|
|
|
1,051
|
|
Income taxes
|
|
|
15,081
|
|
|
|
12,454
|
|
|
|
14,239
|
|
SUPPLEMENTAL SCHEDULE OF
NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of
derivatives, net of tax
|
|
$
|
(909
|
)
|
|
$
|
870
|
|
|
$
|
(135
|
)
|
Change in fair value of securities
available for sale, net of tax
|
|
|
2,617
|
|
|
|
(8,790
|
)
|
|
|
(2,262
|
)
|
Items not yet recognized as a
component of net periodic post retirement cost, net of tax
|
|
|
(413
|
)
|
|
|
|
|
|
|
|
|
Issuance of shares from treasury
stock for the exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
1,091
|
|
In conjunction with the purchase
acquisition detailed in Note 12 to the Consolidated
Financial Statements, assets were acquired and liabilities were
assumed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
|
|
|
|
$
|
(107
|
)
|
|
$
|
158,438
|
|
Fair value of liabilities assumed
|
|
|
|
|
|
|
|
|
|
|
141,570
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
69
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(1) SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Consolidation
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts incorporated in 1985.
The Company is the sole stockholder of Rockland Trust Company
(Rockland or the Bank), a Massachusetts
trust company chartered in 1907. During 2006 the Company was
also the sponsor of Delaware statutory trusts named Independent
Capital Trust III (Trust III), Independent
Capital Trust IV (Trust IV), and
Independent Capital Trust V (Trust V),
which had each been formed to issue trust preferred securities.
The proceeds which the Company derived from Trust V were
used on December 31, 2006 to redeem all of the outstanding
trust preferred securities of Trust III, which has since
been dissolved. The Company also intends to use the proceeds
derived from Trust V to redeem all of the outstanding trust
preferred securities of Trust IV when they are first
callable on April 30, 2007. Trust III, Trust IV,
and Trust V are not included in the Companys
consolidated financial statements (see Note 8,
Borrowings hereof).
As of December 31, 2006 the Bank had the following
corporate subsidiaries, all of which were wholly-owned by the
Bank and were included in the Companys consolidated
financial statements:
|
|
|
|
|
Four Massachusetts security corporations, namely Rockland
Borrowing Collateral Securities Corp., Rockland IMG Collateral
Securities Corp., Rockland Deposit Collateral Securities Corp.,
and Taunton Avenue Securities Corp., which hold securities,
loans, industrial development bonds and other qualifying assets,
and;
|
|
|
|
Rockland Trust Community Development Corporation (the
Parent CDE) which, in turn, has two
wholly-owned
corporate subsidiaries named Rockland Trust Community
Development LLC (RTC CDE I) and Rockland Trust
Community Development Corporation II (RTC
CDE II). The Parent CDE, CDE I, and CDE II
were all formed to qualify as community development entities
under federal New Markets Tax Credit Program criteria.
|
During 2006 the Bank also had wholly-owned subsidiaries named
RTC Securities Corp., RTC Securities Corp. X, and Taunton
Avenue Inc. that were dissolved prior to the end of 2006.
All material intercompany balances and transactions have been
eliminated in consolidation. When necessary, certain amounts in
prior year financial statements have been reclassified to
conform to the current years presentation.
Nature
of Operations
Independent Bank Corp. is a one-bank holding company whose
primary asset is its investment in Rockland Trust Company.
Rockland is a state-chartered commercial bank, which operates 52
retail branches, 50 full service branches, nine commercial
banking centers, three investment management group offices and
four residential lending centers, all of which are located in
the Plymouth, Barnstable, Norfolk and Bristol counties of
southeastern Massachusetts and Cape Cod. Rocklands
deposits are insured by the Federal Deposit Insurance
Corporation, subject to regulatory limits. The Companys
primary source of income is from providing loans to individuals
and
small-to-medium
sized businesses in its market area.
Uses
of Estimates in the Preparation of Financial
Statements
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
vary from these estimates. Material estimates that are
particularly susceptible to significant changes in the near-term
relate to the
70
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
determination of the allowance for loan losses, income taxes,
and valuation of goodwill and other intangibles and their
respective analysis of impairment.
Significant
Concentrations of Credit Risk
Most of the Companys activities are with customers located
within Massachusetts. Notes 3 and 4 discuss the types of
securities in which the Company invests. Note 5 hereof
discusses the types of lending in which the Company engages. The
Company believes that it does not have any significant
concentrations in any one industry or customer.
Cash
and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents
include cash on hand, amounts due from banks, federal funds sold
and assets purchased under resale agreements. Generally, federal
funds are sold for up to two week periods.
Securities
Securities that are held principally for resale in the near-term
and assets used to fund certain non-qualified executive
retirement obligations, which are held in the form of Rabbi
Trusts, are recorded as trading assets at fair value with
changes in fair value recorded in earnings. Interest and
dividends are included in net interest income. Quoted market
prices, when available, are used to determine the fair value of
trading instruments. If quoted market prices are not available,
then fair values are estimated using pricing models, quoted
prices of instruments with similar characteristics, or
discounted cash flows. At December 31, 2006 and 2005, all
assets classified in the trading account relate to the
non-qualified executive retirement obligations (see
Note 13, Employee Benefits hereof).
Debt securities that management has the positive intent and
ability to hold to maturity are classified as held to
maturity and recorded at amortized cost. Securities not
classified as held to maturity or trading, including equity
securities with readily determinable fair values, are classified
as available for sale and recorded at fair value,
with changes in fair value excluded from earnings and reported
in other comprehensive income, net of the related tax.
Purchase premiums and discounts are recognized in interest
income using the level yield method, which approximates the
effective yield over the terms of the securities. Declines in
the fair value of held to maturity and available for sale
securities below their cost that are deemed to be other than
temporary are reflected in earnings as impairment charges. The
Company evaluates individual securities that have material fair
values below cost for six months or longer to determine if the
decline in fair value is other than temporary. Consideration is
given to the obligor of the security, whether the security is
guaranteed, the liquidity of the security, the type of security,
the capital position of security issuers, and payment history of
the security, amongst others when evaluating these individual
securities.
When securities are sold, the adjusted cost of the specific
security sold is used to compute the gain or loss on the sale.
Neither the Company nor the Bank engages in the active trading
of investment securities, with the exception of funds managed by
the Companys investment management group and that are held
within a trust to fund non-qualified executive retirement
obligations (see Note 3, Trading Assets,
hereof).
Loans
Loans are carried at the principal amounts outstanding, adjusted
by partial charge-offs and net deferred loan costs or fees.
Interest income for commercial, business banking, real estate,
and consumer loans is accrued based upon the daily principal
amount outstanding except for loans on nonaccrual status.
As permitted by banking regulations, consumer loans and home
equity loans past due 90 days or more continue to accrue
interest. In addition, certain commercial and real estate loans
that are more than 90 days past due may be kept on an
accruing status if the loan is well secured and in the process
of collection. As a general rule, a commercial or real estate
loan more than 90 days past due with respect to principal
or interest is classified as a nonaccrual loan.
71
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Income accruals are suspended on all nonaccrual loans and all
previously accrued and uncollected interest is reversed against
current income. A loan remains on nonaccrual status until it
becomes current with respect to principal and interest (and in
certain instances remains current for up to three months), when
the loan is liquidated, or when the loan is determined to be
uncollectible and is charged-off against the allowance for loan
losses.
Loan fees and certain direct origination costs are deferred and
amortized into interest income over the expected term of the
loan using the level-yield method. When a loan is paid off, the
unamortized portion of the net origination fees are recognized
into interest income.
Allowance
for Loan Losses
The allowance for loan losses is established as losses are
estimated to have occurred. Loan losses are charged against the
allowance when management believes the collectibility of a loan
balance is doubtful. Subsequent recoveries, if any, are credited
to the allowance.
The allowance for loan losses is evaluated on a regular basis by
management. It is based upon managements systematic
periodic review of the collectibility of the loans in light of
historical experience, the nature and volume of the loan
portfolio, adverse situations that may affect the
borrowers ability to repay, estimated value of any
underlying collateral and prevailing economic conditions. This
evaluation is inherently subjective, as it requires estimates
that are susceptible to significant revision as more information
becomes available. Changes in estimates are provided currently
in earnings. In addition, various regulatory agencies, as an
integral part of their examination process, periodically review
the Banks allowance for loan losses. Such agencies may
require the institution to recognize additions to the allowance
based on their judgments about information available to them at
the time of their examinations.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed. Impairment is measured on a
loan by loan basis for commercial, commercial real estate, and
construction loans by either the present value of expected
future cash flows discounted at the loans effective
interest rate, the loans obtainable market price, or the
fair value of the collateral if the loan is collateral dependent.
Large groups of homogeneous loans are collectively evaluated for
impairment. As such, the Bank does not typically identify
individual loans within these groupings for impairment
evaluation and disclosure.
At December 31, 2006, impaired loans include all commercial
real estate loans, and commercial and industrial loans that are
on nonaccrual status and certain potential problem loans.
Loan
Servicing
Servicing assets are recognized as separate assets when rights
are acquired through purchase or through sale of financial
assets with servicing retained. Capitalized servicing rights are
reported as mortgage servicing rights and are amortized into
non-interest income in proportion to, and over the period of,
the estimated future servicing of the underlying financial
assets. Servicing assets are evaluated for impairment based upon
the fair value of the rights as compared to amortized cost.
Impairment is determined by stratifying rights by predominant
characteristics, such as interest rates and terms. Fair value is
determined using prices for similar assets with similar
characteristics, when available, or based upon discounted cash
flows using market-based assumptions. Impairment for an
individual stratum is recognized through earnings within
mortgage banking income, to the extent that fair value is less
than the capitalized amount for the stratum.
72
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Bank
Premises and Equipment
Land is carried at cost. Bank premises and equipment are stated
at cost less accumulated depreciation. Depreciation is computed
using the straight-line half year convention method over the
estimated useful lives of the assets. Leasehold improvements are
amortized over the shorter of the lease terms or the estimated
useful lives of the improvements.
Goodwill
and Core Deposit Intangibles
Goodwill is the price paid over the net fair value of the
acquired businesses and is not amortized. Goodwill is evaluated
for impairment at least annually using fair value techniques,
including multiples of price to equity and price to earnings.
The Company determined that goodwill was not impaired during
2006. Should the Company ever determine goodwill to be impaired,
$34.7 million of the goodwill balance is deductible for tax
purposes.
Core deposit intangibles are identifiable intangible assets
which represent the premium paid for purchased deposits and are
amortized over seven years using the straight line method which
approximates the expected period of time of economic benefits
that are realized by the Company. Core deposit intangible is
reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of the asset may
not be recoverable.
The determination of which intangible assets have finite lives
is subjective, as is the determination of the amortization
period for such intangible assets.
Impairment
of Long-Lived Assets Other Than Goodwill
The Company reviews long-lived assets, including premises and
equipment, for impairment whenever events or changes in business
circumstances indicate that the remaining useful life may
warrant revision or that the carrying amount of the long-lived
asset may not be fully recoverable. The Company performs
undiscounted cash flow analyses to determine if impairment
exists. If impairment is determined to exist, any related
impairment loss is calculated based on fair value. Impairment
losses on assets to be disposed of, if any, are based on the
estimated proceeds to be received, less costs of disposal.
Income
Taxes
Deferred income tax assets and liabilities are determined using
the asset and liability (or balance sheet) method of accounting
for income taxes. Under this method, deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax bases. If current available information raises
doubt as to the realization of the deferred tax assets, a
valuation allowance is established. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the
enactment date. Income taxes are allocated to each entity in the
consolidated group based on its share of taxable income.
Management exercises significant judgment in evaluating the
amount and timing of recognition of the resulting tax
liabilities and assets, including projections of future taxable
income.
Tax credits generated from limited partnerships and the New
Markets Tax Credit program are reflected in earnings when
realized for federal income tax purposes.
Investment
Management Group
Assets held in a fiduciary or agency capacity for customers are
not included in the accompanying consolidated balance sheets, as
such assets are not assets of the Company. Revenue from
administrative and management activities associated with these
assets is recorded on an accrual basis. Assets under
administration at December 31, 2006 and 2005 were
$815.8 million and $680.1 million, respectively.
73
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Financial
Instruments
Credit related financial instruments In the
ordinary course of business, the Bank enters into commitments to
extend credit, and with the exception of commitments to
originate residential mortgage loans, these financial
instruments are recorded when they are funded. See below for
Derivative financial instruments, for treatment of
commitments to originate residential mortgage loans.
Derivative financial instruments As part of
asset/liability management, the Bank utilizes interest rate swap
agreements and interest rate caps or floors, to hedge various
exposures or to modify interest rate characteristics of various
balance sheet accounts. An interest rate swap is an agreement
whereby one party agrees to pay a floating rate of interest on a
notional principal amount in exchange for receiving a fixed rate
of interest on the same notional amount for a predetermined
period of time from a second party. Interest rate caps and
floors are agreements whereby one party agrees to pay a floating
rate of interest on a notional principal amount for a
predetermined period of time to a second party if certain market
interest rate thresholds are realized. The assets relating to
the notional principal amount are not actually exchanged.
The Company has derivatives consisting of forward sales
commitments, commitments to fund loans intended for sale,
interest rate swaps and interest rate caps.
All derivative instruments (including certain derivative
instruments embedded in other contracts) are recorded on the
balance sheet as either an asset or liability measured at its
fair value. Changes in the derivatives fair value are
recognized currently in income unless specific hedge accounting
criteria is met. The Company formally documents, designates and
assesses the effectiveness of transactions that receive hedge
accounting. If a derivative qualifies as a hedge, depending on
the nature of the hedge, changes in the fair value of the
derivative are either offset against the change in the fair
value of assets, liabilities, or firm commitments through
earnings or are recognized in other comprehensive income until
the hedged item is recognized in earnings. The ineffective
portion of a derivatives change in fair value is
immediately recognized in earnings. Also, when a hedged item or
derivative is terminated, sold or matures, any remaining value
depending on the type of hedge would be recognized in earnings
either immediately or over the remaining life of the hedged item.
The Company uses interest rate swaps and interest rate caps that
are recorded as derivatives. Interest rate swaps and interest
rate caps are used primarily by the Company to hedge certain
operational exposures resulting from changes in interest rates.
Such exposures result from portions of the Companys assets
and liabilities that earn or pay interest at a fixed or floating
rate. The Company measures the effectiveness of these hedges by
modeling the impact on the exposures under various interest rate
scenarios.
In addition, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary market. The Company also enters into forward sales
agreements for certain funded loans and loan commitments. The
Company records unfunded commitments intended for loans held for
sale and forward sales agreements at fair value with changes in
fair value recorded as a component of Mortgage Banking Income.
Loans originated and intended for sale in the secondary market
are carried within residential loans at the lower of cost or
estimated fair value in the aggregate.
Guarantees
Standby letters of credit, excluding commercial letters of
credit and other lines of credit, are considered guarantees of
the Bank. The Bank enters into a standby letter of credit to
guarantee performance of a customer to a third party. These
guarantees are primarily issued to support public and private
borrowing arrangements. The credit risk involved is represented
by the contractual amounts of those instruments. Under the
standby letters of credit, the Bank is required to make payments
to the beneficiary of the letters of credit upon request by the
beneficiary so long as all performance criteria have been met.
Most guarantees extend up to one year. At December 31, 2006
the maximum potential amount of future payments is
$8.1 million, all of which is covered by collateral.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The
74
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
majority of the Banks letters of credit are collateralized
by cash. The recourse provisions of the agreements allow the
Bank to collect the cash used to collateralize the agreement. If
other business assets are used as collateral and cash is not
available, the Bank creates a loan for the customer with the
same criteria as its other lending activities. The fair value of
the guarantees are $62,000 and $61,000 at December 31, 2006
and 2005, respectively. The fair value of these guarantees is
not material and not reflected on the balance sheet.
Transfers
of Financial Assets
Transfers of financial assets, typically residential mortgages
for the Company, are accounted for as sales when control over
the assets has been surrendered. Control over transferred assets
is deemed to be surrendered when (1) the assets have been
isolated from the Company, (2) the transferee obtains the
right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred
assets, and (3) the Company does not maintain effective
control over the transferred assets through an agreement to
repurchase them before their maturity.
Earnings
Per Share
Basic earnings per share are calculated by dividing net income
by the weighted average number of common shares outstanding
before any dilution during the period. Unvested restricted
shares are not included in common shares outstanding. Diluted
earnings per share have been calculated in a manner similar to
that of basic earnings per share except that the weighted
average number of common shares outstanding is increased to
include the number of additional common shares that would have
been outstanding if all potentially dilutive common shares (such
as those resulting from the exercise of stock options) were
issued during the period, computed using the treasury stock
method.
Bank
Owned Life Insurance
Bank owned life insurance (BOLI) represents life
insurance on the lives of certain employees who have provided
positive consent allowing the Bank to be the beneficiary of such
policies. The Bank purchases BOLI in order to use its earnings
to help offset the costs of the Banks benefit expenses
including pre-and post-retirement employee benefits. Increases
in the cash surrender value (CSV) of the policies,
as well as death benefits received net of any CSV, are recorded
in other non-interest income, and are not subject to income
taxes. The CSV of the policies are recorded as assets of the
Bank. The Company reviews the financial strength of the
insurance carriers prior to the purchase of BOLI and annually
thereafter. BOLI with any individual carrier is limited to 15%
of tier one capital and BOLI in total is limited to 25% of tier
one capital.
Treasury
Stock
On July 1, 2004 Chapter 156D of the Massachusetts
General Laws, a statute known as the Massachusetts Business
Corporation Act, took effect. Chapter 156D applies to
Massachusetts corporations, such as the Company, as of its
effective date. One provision of Chapter 156D is designed
to eliminate the concept of treasury stock and
provides, in pertinent part, that shares a Massachusetts company
reacquires after July 1, 2004 will be treated as authorized
but unissued shares. The Company has, based upon this change in
Massachusetts law, retroactively converted its existing treasury
stock to authorized but unissued shares back to July 1,
2004 and accounted for this change, in the aggregate amount of
$2.6 million, as a reduction in the Companys common
stock (at par value) and retained earnings. There was no impact
to total equity. At December 31, 2004 the Company had
124,488 shares at a cost of $1.9 million previously
classified as treasury stock.
Dividend
Reinvestment and Stock Purchase Plan
The Company maintains a Dividend Reinvestment and Stock Purchase
Plan. Under the terms of the plan, stockholders may elect to
have cash dividends reinvested in newly issued shares of common
stock at a 5% discount from the market price on the date of the
dividend payment. Stockholders also have the option of
purchasing
75
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
additional new shares, at the full market price, up to the
aggregate amount of dividends payable to the stockholder during
the calendar year.
Stock-Based
Compensation
Prior to January 1, 2006, the Company accounted for its
stock-based plans under the recognition and measurement
provisions of Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees
(APB 25), and related Interpretations, as
permitted by SFAS No. 123, Accounting for
Stock-Based Compensation (SFAS 123). No
compensation cost was recognized for stock options in the
Consolidated Statement of Income for the periods ended on or
prior to December 31, 2005, as options granted under those
plans had an exercise price equal to or greater than the market
value of the underlying common stock on the date of grant.
However, there was compensation expense recorded in the year
ended December 31, 2005 related to restricted stock awards
in accordance with APB 25 in the amount of approximately
$3,000 before tax.
Effective January 1, 2006, the Company adopted the fair
value recognition provisions of SFAS 123R for all
share-based payments, using the modified-prospective transition
method. Under this transition method, compensation cost
recognized in the quarter and for the year ended
December 31, 2006 includes: (1) compensation expense
recognized over the requisite service period for all share-based
awards granted prior to, but not yet fully vested, as of
January 1, 2006, based on the grant date fair value
estimated in accordance with the original provisions of
SFAS 123, and (2) compensation cost for all
share-based awards granted on or subsequent to January 1,
2006, based on the grant-date fair value estimated in accordance
with the provisions of SFAS 123R. In accordance with the
modified prospective transition method, the Companys
Consolidated Financial Statements for prior periods have not
been restated to reflect, and do not include, the impact of
SFAS 123R. Upon adoption of SFAS 123R, the Company
elected to retain its method of valuation for share-based awards
granted using the Black-Scholes option-pricing model which was
also previously used for the Companys pro forma
information required under SFAS 123. The Company is
recognizing compensation expense for its awards on a
straight-line basis over the requisite service period for the
entire award (straight-line attribution method), ensuring that
the amount of compensation cost recognized at any date at least
equals the portion of the grant-date fair value of the award
that is vested at that time.
Recent
Accounting Pronouncements
SFAS No. 155 (SFAS 155),
Accounting for Certain Hybrid Financial
Instruments an amendment of FASB Statements
No. 133 and 140 In February 2006, the
FASB issued SFAS 155. SFAS 155 amends SFAS 133
Accounting for Derivative Instruments and Hedging
Activities (SFAS 133) and SFAS 140
Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities
(SFAS 140). This Statement permits fair value
remeasurement for any hybrid financial instrument that contains
an embedded derivative that otherwise would require bifurcation;
clarifies which interest- and principal-only strips are not
subject to SFAS 133; requires an evaluation of interests in
securitized financial assets to identify interests that are
freestanding derivatives or that are hybrid financial
instruments that contain an embedded derivative requiring
bifurcation; clarifies that concentrations of credit risk in the
form of subordination are not embedded derivatives; and amends
SFAS 140 to eliminate the prohibition on a qualifying
special purpose entity from holding a derivative financial
instrument that pertains to a beneficial interest other than
another derivative financial instrument. This SFAS is effective
for all financial instruments acquired or issued after the
beginning of an entitys fiscal year that begins after
September 15, 2006 and the fair value election may be
applied upon adoption to hybrid financial instruments that had
been bifurcated under SFAS 133 prior to the adoption of
this statement. As this standard is effective for the Company
beginning on January 1, 2007, if the Company were to
acquire or issue financial instruments subsequent to that date
the guidance in SFAS 155 would be applied and the Company
will consider applying the fair value election to its hybrid
financial instruments that have been bifurcated under
SFAS 133. Upon adoption of SFAS 155 there will be no
impact to the Company.
SFAS No. 156 (SFAS 156),
Accounting for Servicing of Financial Assets
an amendment of FASB Statement
No. 140 In March 2006, the FASB issued
SFAS 156. SFAS 156 amends SFAS 140,
Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities. This Statement
requires an entity
76
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
to recognize a servicing asset or servicing liability when it
undertakes an obligation to service a financial asset in certain
situations; requires separately recognized servicing assets and
servicing liabilities to be initially measured at fair value, if
practicable; permits an entity to choose between an amortization
or fair value measurement method for each class of separately
recognized servicing assets and servicing liabilities; at
initial adoption, permits a one-time reclassification of
available-for-sale
securities to trading securities by entities with recognized
servicing rights; requires separate presentation of servicing
assets and servicing liabilities subsequently measured at fair
value in the statement of financial position and additional
disclosures for all separately recognized servicing assets and
servicing liabilities. SFAS 156 is to be adopted as of the
beginning of an entitys fiscal year that begins after
September 15, 2006, with earlier adoption permitted,
provided the entity has not yet issued financial statements for
any period of that fiscal year. The effective date of
SFAS 156 is the date an entity adopts it, and an entity
should apply the requirements for recognition and initial
measurement of servicing assets and servicing liabilities
prospectively to all transactions after the effective date. The
Company has not yet adopted SFAS 156 and is not required to
do so until the Companys fiscal year that begins on
January 1, 2007. The Company does not believe that the
adoption of SFAS 156 will have a material impact on the
Companys financial position.
SFAS No. 157 (SFAS 157),
Fair Value Measurements In September
2006, the FASB issued SFAS 157. SFAS 157 was issued to
provide consistency and comparability in determining fair value
measurements and to provide for expanded disclosures about fair
value measurements. The definition of fair value maintains the
exchange price notion in earlier definitions of fair value but
focuses on the exit price of the asset or liability. The exit
price is the price that would be received to sell the asset or
paid to transfer the liability adjusted for certain inherent
risks and restrictions. Expanded disclosures are also required
about the use of fair value to measure assets and liabilities.
The effective date is for financial statements issued for fiscal
years beginning after November 15, 2007, and interim
periods within those fiscal years. The Company does not believe
that the adoption of SFAS 157 will have a material impact
on the Companys financial position or results of
operations.
SFAS No. 158 (SFAS 158),
Employers Accounting for Defined Benefit Pension and
Other Post Retirement Plans An Amendment of FASB
Statements No. 87, 88, 106, and
132(R), In September 2006, the FASB issued
SFAS 158. SFAS 158 will require companies to recognize
the over-funded and under-funded status of a single employer
defined benefit postretirement plan as an asset or liability in
its balance sheet and to recognize changes in the funded status
in comprehensive income in the year in which the change
occurred. However, gains or losses, prior service costs or
credits, and transition assets or obligations that have not yet
been included in net periodic benefit cost as of the end of
2006, the fiscal year in which SFAS 158 is initially
applied, are to be recognized as components of the ending
balance of accumulated other comprehensive income, net of tax.
Additionally, SFAS 158 will require companies to measure
the funded status of a plan as of the date of the fiscal
year-end financial statements with limited exceptions effective
for fiscal years ending after December 15, 2008. The
Company adopted SFAS 158 as of December 31, 2006 for
its other post retirement plans including its
supplemental executive retirement plans and its post retirement
benefits plan, the effects of which can be seen within
Note 13 Employee Benefits hereof. The
Companys pension plan falls outside the scope of
SFAS 158 because it is accounted for as a multiemployer
plan.
FASB Interpretation No. 48 (FIN 48),
Accounting for Uncertainty in Income
Taxes In June 2006, the FASB issued
FIN 48, an interpretation of SFAS No. 109,
Accounting for Income Taxes, in order to add clarity
to the accounting for uncertainty in income taxes recognized in
a Companys financial statements. The interpretation
requires that only tax positions that are more likely than not
to be sustained upon a tax examination are to be recognized in a
Companys financial statements to the extent that the
benefit has a greater than 50% likelihood of being recognized.
The differences that arise between the amounts recognized in the
financial statements and the amounts recognized in the tax
return will lead to an increase or decrease in current taxes, an
increase or decrease to the deferred tax asset or deferred tax
liability, respectively, or both. FIN 48 is effective for
fiscal years beginning after December 15, 2006 with early
application encouraged if interim financial statements have not
yet been issued. The adoption of FIN 48 did not have a
material impact on the Companys financial position.
Staff Accounting Bulletin (SAB)
No. 108 In September 2006, the SEC issued
SAB No. 108. SAB No. 108 was issued to
provide guidance on the consideration of the effects of prior
year misstatements in quantifying current
77
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
year misstatements for the purpose of a materiality assessment.
SAB No. 108 addresses the diversity in practice in
quantifying financial statement misstatements and requires
companies to quantify the effects of an identified unadjusted
error on each financial statement and financial statement
disclosure by considering the impact of prior year misstatements
on the current year financial statements. Initial application of
SAB No. 108 allows companies to elect not to restate
prior periods but to reflect the initial application in their
annual financial statements covering the first fiscal year
ending after November 15, 2006. The cumulative effect of
the initial application should be reported in the carrying
amounts of assets and liabilities as of the beginning of that
fiscal year, and the offsetting adjustment, net of tax, should
be made to the opening balance of retained earnings for that
year. Companies should disclose the nature and amount of each
item, when and how each error being corrected arose, and the
fact that the errors were previously considered immaterial. The
adoption of SAB No. 108 did not have a material impact
on the Companys financial position or results of
operations because the Company had no prior year misstatements
that were material to the current years financial
statements.
Emerging Issues Task Force (EITF) Issue
No. 06-5
(EITF
06-5),
Accounting for Purchases of Life Insurance
Determining the Amount That Could Be Realized in Accordance With
FASB Technical
Bulletin No. 85-4,
Accounting for Purchases of Life
Insurance In Issue
06-5, a
determination of the amount that could be realized under an
insurance contract should (1) consider any additional
amounts (beyond cash surrender value) included in the
contractual terms of the policy and (2) be based on assumed
surrender at the individual policy or certificate level, unless
all policies or certificates are required to be surrendered as a
group. When it is probable that contractual restrictions would
limit the amount that could be realized, such contractual
limitations should be considered. Any amounts recoverable at the
insurance companys discretion should be excluded from the
amount that could be realized. Fixed amounts recoverable in
excess of one year should be recorded at their present values.
This EITF is effective for fiscal years beginning after
December 15, 2006, and an entity should recognize the
effects of applying the EITF through either (1) a change in
accounting principle through a cumulative-effect adjustment to
retained earnings or to other components of equity or net assets
as of the beginning of the year of adoption, or (2) a
change in accounting principle through retrospective application
to all prior periods. The Company does not believe that the
adoption of EITF
06-5 will
have a material impact on the Companys financial position.
(2) Stock
Option and Restricted Stock Awards
The Company has four stock-based plans, all of which were
approved by the Companys Board of Directors and
shareholders, including the 2006 Plan (as defined below), which
was approved by shareholders on April 13, 2006.
|
|
|
|
|
1996 Non-Employee Directors Stock Option Plan (the
1996 Plan)
|
|
|
|
1997 Employee Stock Option Plan (the 1997 Plan)
|
|
|
|
2005 Employee Stock Plan (the 2005 Plan)
|
|
|
|
2006 Non-Employee Director Stock Plan (the 2006 Plan)
|
The following table presents the amount of cumulatively granted
stock options and restricted stock awards, net of cancellations,
through December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized
|
|
|
Authorized
|
|
|
|
|
|
Cumulative Granted, Net of Cancellations
|
|
|
|
Stock
|
|
|
Restricted
|
|
|
|
|
|
Stock
|
|
|
Restricted
|
|
|
|
Option Awards
|
|
|
Stock Awards
|
|
|
Total
|
|
|
Option Awards
|
|
|
Stock Awards
|
|
|
1996 Plan
|
|
|
300,000
|
|
|
|
N/A
|
|
|
|
300,000
|
|
|
|
209,000
|
|
|
|
N/A
|
|
1997 Plan
|
|
|
1,100,000
|
|
|
|
N/A
|
|
|
|
1,100,000
|
|
|
|
1,071,197
|
|
|
|
N/A
|
|
2005 Plan
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
800,000
|
|
|
|
134,500
|
|
|
|
10,285
|
|
2006 Plan
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
50,000
|
|
|
|
10,000
|
|
|
|
5,200
|
|
78
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(1) |
|
The Company may award up to a total of 800,000 shares as
stock options or restricted stock awards. |
|
(2) |
|
The Company may award up to a total of 50,000 shares as
stock options or restricted stock awards. |
At December 31, 2006, there were no shares available for
grant under the 1996 Plan due to its expiration. Under the 2006
Plan, the 2005 Plan, the 1997 Plan, and the 1996 Plan the option
exercise price equals the fair market value on the date of
grant. All options granted under the 1997 Plan prior to
December 15, 2005 vested between six months and two years
from the date of grant and have ten-year contractual terms. All
options granted on December 15, 2005 under either the 2005
Plan or the 1997 Plan vested immediately and have seven-year
contractual terms. All options granted in 2006 under the 2005
Plan vest between six and 28 months from the date of grant
and have seven-year contractual terms. All options granted in
2006 under the 2006 Plan vest between the date of grant and
approximately 21 months from the date of grant and have
seven-year contractual terms. Options granted to date under all
plans expire between 2007 and 2015. The Company issues shares
for option exercises and restricted stock issuances from its
pool of authorized but unissued shares.
On December 15, 2005, the Companys Board of Directors
voted to accelerate the vesting of certain unvested
out-of-the-money
stock options awarded to employees pursuant to the 1997 Plan so
that they immediately vested as of December 15, 2005. No
other changes were made to the terms and conditions of the stock
options affected by the Board vote. The Board vote approved the
acceleration and immediate vesting of all unvested options with
an exercise price of $31.44 or greater per share. As a
consequence of the Board vote, options to purchase
135,549 shares of the Companys common stock became
exercisable immediately. The average of the high price and low
price at which the Companys common stock traded on
December 15, 2005, the date of the Board vote, was
$28.895 per share. The Company estimates that, as a result
of this accelerated vesting, approximately $710,000 of 2006
non-cash compensation expense and $8,000 of 2007 non-cash
compensation expense were eliminated that would otherwise have
been recognized in the Companys earnings in accordance
with Financial Accounting Standards Board (FASB)
Statement No. 123 (revised 2004), Share-Based Payment
(SFAS No. 123R).
On December 15, 2005, the Company granted 11,450 restricted
stock awards to employees from the 2005 Plan. These awards vest
evenly over a five-year period assuming continued employment
with the Company. The holders of these awards participate fully
in the rewards of stock ownership of the Company, including
voting and dividend rights. The employees are not required to
pay any consideration to the Company for the restricted stock
awards. The Company measured the fair value of the shares based
on the average of the high price and low price at which the
Companys common stock traded on the date of the grant.
On April 18, 2006, the Company granted 5,200 restricted
stock awards to non-employee directors from the 2006 Plan. These
awards vest at the end of a five-year period, or earlier if the
director ceases to be a director for any reason other than
cause, for example, retirement. If a non-employee director is
removed from the Board for cause, the Company has ninety
(90) days within which to exercise a right to repurchase
any unvested portion of any restricted stock award from the
non-employee director for the aggregate price of One Dollar
($1.00). The holders of these awards participate fully in the
rewards of stock ownership of the Company, including voting and
dividend rights. The directors are not required to pay any
consideration to the Company for the restricted stock awards.
The Company measured the fair value of the awards based on the
average of the high price and low price at which the
Companys common stock traded on the date of the grant.
The total stock-based compensation expense before tax recognized
in earnings by the Company in the years ended December 31,
2006, 2005, and 2004 was approximately $159,000, $3,000, and $0,
respectively. The portion of this expense related to stock
option awards was approximately $67,000, $0, and $0,
respectively, in the years ended December 31, 2006, 2005,
and 2004. The portion of this expense related to restricted
stock awards was approximately $92,000, $3,000, and $0,
respectively, in the years ended December 31, 2006, 2005,
and 2004. Amounts recognized due to awards issued to directors
is recognized as directors fees within other non-interest
expense.
As required, prior to the adoption of SFAS 123R, the
Company presented all tax benefits of deductions resulting from
the exercise of stock options as operating cash flows in the
Consolidated Statement of Cash Flows.
79
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
SFAS 123R requires the cash flows resulting from the tax
benefits from tax deductions in excess of the compensation cost
recognized for those options (excess tax benefits) to be
classified as financing cash flows. Therefore, the Company had
$326,000 of excess tax benefits classified as a financing cash
inflow during the year ended December 31, 2006.
Cash received from stock option exercises for the years ended
December 31, 2006, 2005 and 2004 was approximately
$1.3 million, $1.1 million, and $1.8 million,
respectively. The actual tax benefit realized for the tax
deductions from option exercises under all plans totaled
$352,000, $282,000, and $247,000 for the years ending
December 31, 2006, 2005, and 2004, respectively. No cash
was used by the Company to settle equity instruments granted
under share-based compensation arrangements during the year
ended December 31, 2006.
For purposes of pro forma disclosures for periods prior to
January 1, 2006, the estimated fair value of the stock
options is amortized into expense over the vesting period of the
options. The Companys net income and earnings per share
for the years ended December 31, 2005 and 2004, had the
Company elected to recognize compensation expense for the
granting of options under SFAS 123 using the Black-Scholes
option pricing model, would have been reduced to the following
pro forma amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Net Income:
|
|
As Reported
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
Less: Total stock-based employee
compensation expense determined under the fair value based
method for all awards, net of tax
|
|
|
|
$
|
2,082
|
|
|
$
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
$
|
31,123
|
|
|
$
|
30,264
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
|
Pro Forma
|
|
$
|
2.02
|
|
|
$
|
2.02
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
$
|
2.14
|
|
|
$
|
2.03
|
|
|
|
Pro Forma
|
|
$
|
2.01
|
|
|
$
|
2.00
|
|
The fair value of each option grant is estimated on the date of
the grant using the Black-Scholes option-pricing model with the
following assumptions used for grants under the identified plans:
|
|
|
|
|
Expected volatility is based on the standard deviation of the
historical volatility of the weekly adjusted closing price of
the Companys shares for a period equivalent to the
expected life of the option.
|
|
|
|
Expected life represents the period of time that the option is
expected to be outstanding, taking into account the contractual
term, historical exercise/forfeiture behavior, and the vesting
period, if any.
|
|
|
|
Expected dividend yield is an annualized rate calculated using
the most recent dividend payment at time of grant and the
Companys average trailing twelve-month daily closing stock
price.
|
|
|
|
The risk-free rate is based on the U.S. Treasury yield
curve in effect at the time of grant for a period equivalent to
the expected life of the option.
|
|
|
|
In addition, as SFAS 123R requires that the stock-based
compensation expense recognized in earnings be based on the
amount of awards ultimately expected to vest, a forfeiture
assumption is estimated at the time of grant and revised, if
necessary, in subsequent periods if actual forfeitures differ
from those estimates. Stock-based compensation expense
recognized in 2006 has been reduced for annualized estimated
forfeitures of
|
80
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
5% for both restricted stock and stock option awards.
Forfeitures were estimated based on historical experience.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Plan
|
|
|
2005 Plan
|
|
|
1997 Plan
|
|
|
1996 Plan
|
|
|
Expected Volatility
|
|
|
Fiscal Year 2006
|
|
|
|
27
|
%(1)
|
|
|
25
|
%(2)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2005
|
|
|
|
N/A
|
|
|
|
25
|
%(3)
|
|
|
25%
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26%
|
(4)
|
|
|
27%
|
(5)
|
|
|
|
Fiscal Year 2004
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
28%
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28%-30%
|
(7)
|
|
|
28%
|
(8)
|
Expected Lives
|
|
|
Fiscal Year 2006
|
|
|
|
4 years
|
(1)
|
|
|
4 years
|
(2)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2005
|
|
|
|
N/A
|
|
|
|
3.5 years
|
(3)
|
|
|
3.5 years
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5-4 years
|
(4)
|
|
|
4.5 years
|
(5)
|
|
|
|
Fiscal Year 2004
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
4 years
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5 years
|
(7)
|
|
|
4 years
|
(8)
|
Expected Dividend Yields
|
|
|
Fiscal Year 2006
|
|
|
|
2.36
|
%(1)
|
|
|
2.08
|
%(2)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2005
|
|
|
|
N/A
|
|
|
|
2.04
|
%(3)
|
|
|
2.04%
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.91%-1.95%
|
(4)
|
|
|
2.21%
|
(5)
|
|
|
|
Fiscal Year 2004
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
1.64%
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.71%-2.09%
|
(7)
|
|
|
2.02%
|
(8)
|
Risk Free Interest Rate
|
|
|
Fiscal Year 2006
|
|
|
|
4.87
|
%(1)
|
|
|
4.73
|
%(2)
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2005
|
|
|
|
N/A
|
|
|
|
4.38
|
%(3)
|
|
|
4.38%
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.53%-3.80%
|
(4)
|
|
|
3.93%
|
(5)
|
|
|
|
Fiscal Year 2004
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
3.35%
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.64%-3.49%
|
(7)
|
|
|
3.19%
|
(8)
|
|
|
|
(1) |
|
On April 18, 2006, 10,000 options were granted from the
2006 Plan to two members of the Companys Board of
Directors. The risk free rate, expected dividend yield, expected
life and expected volatility for this grant were determined on
April 18, 2006. |
|
(2) |
|
On September 7, 2006, 5,000 options were granted from the
2005 Plan to the Companys Senior Vice President of
Mortgage Operations. The risk free rate, expected dividend
yield, expected life and expected volatility for this grant were
determined on September 7, 2006. |
|
(3) |
|
On December 15, 2005, 137,000 options were granted from the
2005 Plan and 45,500 options were granted from the 1997 Plan to
members of the Companys Senior Management. The risk free
rate, expected dividend yield, expected life and expected
volatility for these grants were determined on December 15,
2005. |
|
(4) |
|
On January 13, 2005, 34,500 options were granted from the
1997 Plan to certain First Vice Presidents and Vice Presidents
of the Company. Also on January 13, 2005, 5,000 options
were granted to the Companys Senior Vice President and
Director of Marketing, Strategy and Analysis. The risk free
rate, expected dividend yield, expected life and expected
volatility for these grants were determined on January 13,
2005. On September 1, 2005, 500 options were granted from
the 1997 Plan to a Vice President of the Company. The risk free
rate, expected dividend yield, expected life and expected
volatility for this grant were determined on September 1,
2005. |
|
(5) |
|
On April 26, 2005, 11,000 options were granted from the
1996 Plan to the Companys Board of Directors. The risk
free rate, expected dividend yield, expected life and expected
volatility for this grant were determined on April 26, 2005. |
|
(6) |
|
On December 9, 2004, 175,500 options were granted from the
1997 Plan to the Companys members of Senior Management.
The risk free rate, expected dividend yield, expected life and
expected volatility for this grant were determined on
December 9, 2004. |
81
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(7) |
|
On both January 8, 2004 and June 10, 2004, 5,000
options were granted from the 1997 Plan to the Companys
Managing Director of Business Banking. The risk free rate,
expected dividend yield, expected life and expected volatility
for these grants were determined on the respective grant dates.
On both July 19, 2004 and October 20, 2004, 10,000
options were granted from the 1997 Plan to the Companys
Executive Vice President of Retail Banking and Corporate
Marketing. The risk free rate, expected dividend yield, expected
life and expected volatility for these grants were determined on
the respective grant dates. |
|
(8) |
|
On April 27, 2004, 11,000 options were granted from the
1996 Plan to the Companys Board of Directors. The risk
free rate, expected dividend yield, expected life and expected
volatility for this grant were determined on April 27, 2004. |
A summary of the status of all the Companys Plans for the
year ended December 31, 2006 is presented in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Status of All Plans
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
Weighted
|
|
|
Wtd Avg.
|
|
|
Aggregate
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Value
|
|
|
Restricted Stock
|
|
|
Grant
|
|
|
|
Stock Options
|
|
|
Price ($)
|
|
|
Term (Years)
|
|
|
($000)
|
|
|
Awards
|
|
|
Price ($)
|
|
|
Balance at January 1, 2006
|
|
|
950,390
|
|
|
$
|
25.67
|
|
|
|
|
|
|
|
|
|
|
|
11,450
|
|
|
$
|
28.90
|
|
Granted
|
|
|
15,000
|
|
|
$
|
32.50
|
|
|
|
|
|
|
|
|
|
|
|
5,200
|
|
|
$
|
32.23
|
|
Exercised
|
|
|
(84,718
|
)
|
|
$
|
16.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
Released
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
(2,085
|
)
|
|
$
|
28.90
|
|
Forfeited
|
|
|
(166
|
)
|
|
$
|
30.84
|
|
|
|
|
|
|
|
|
|
|
|
(1,165
|
)
|
|
$
|
28.90
|
|
Expired
|
|
|
(35,411
|
)
|
|
$
|
31.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
845,095
|
|
|
$
|
26.43
|
|
|
|
6.0
|
|
|
$
|
8,424
|
|
|
|
13,400
|
|
|
$
|
30.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable at
December 31, 2006
|
|
|
833,429
|
|
|
$
|
26.35
|
|
|
|
6.0
|
|
|
$
|
8,380
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Weighted average grant date fair
value of options granted
($ per share)
|
|
$
|
7.32
|
|
|
$
|
6.08
|
|
|
$
|
7.22
|
|
Total intrinsic value of share
options exercised
|
|
$
|
841,000
|
|
|
$
|
671,000
|
|
|
$
|
588,000
|
|
The aggregate intrinsic value in the preceding tables represents
the total pre-tax intrinsic value, based on the average of the
high price and low price at which the Companys common
stock traded on December 29, 2006 (the last trading day of
the calendar year) of $36.40, which would have been received by
the option holders had they all exercised their options as of
that date.
82
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the status of the Non-Employee Director Plans as of
December 31, 2006 and changes during the year then ended is
presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Employee Director Plans
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
1996 Plan
|
|
|
2006 Plan
|
|
|
|
|
|
|
Weighted
|
|
|
Stock
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Options
|
|
|
Average
|
|
|
|
Stock
|
|
|
Exercise
|
|
|
and
|
|
|
Exercise
|
|
|
|
Options
|
|
|
Price
|
|
|
Awards
|
|
|
Price
|
|
|
Balance at January 1, 2006
|
|
|
98,000
|
|
|
$
|
18.96
|
|
|
|
|
|
|
$
|
|
|
Granted Options
|
|
|
|
|
|
$
|
|
|
|
|
10,000
|
|
|
$
|
32.23
|
|
Restricted Stock Awards
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
5,200
|
|
|
$
|
32.23
|
|
Exercised
|
|
|
(14,000
|
)
|
|
$
|
9.51
|
|
|
|
|
|
|
$
|
|
|
Forfeited
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2006
|
|
|
84,000
|
|
|
$
|
20.54
|
|
|
|
15,200
|
|
|
$
|
32.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable at
December 31, 2006
|
|
|
84,000
|
|
|
$
|
20.54
|
|
|
|
3,334
|
|
|
$
|
32.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the status of the Companys nonvested awards
under all Plans as of December 31, 2006 and changes during
the year then ended is presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested Awards Issued Under All Plans
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Stock Options
|
|
|
Restricted Stock Awards
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
|
Awards
|
|
|
Fair Value
|
|
|
|
|
|
Awards
|
|
|
Fair Value
|
|
|
|
|
|
Nonvested at January 1, 2006
|
|
|
37,849
|
|
|
$
|
6.64
|
|
|
|
|
|
|
|
11,450
|
|
|
$
|
28.90
|
|
|
|
|
|
Granted
|
|
|
15,000
|
|
|
$
|
7.32
|
|
|
|
|
|
|
|
5,200
|
|
|
$
|
32.23
|
|
|
|
|
|
Vested
|
|
|
(39,201
|
)
|
|
$
|
6.70
|
|
|
|
|
|
|
|
(2,085
|
)
|
|
$
|
28.90
|
|
|
|
|
|
Expired
|
|
|
(1,816
|
)
|
|
$
|
6.73
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Forfeited
|
|
|
(166
|
)
|
|
$
|
6.29
|
|
|
|
|
|
|
|
(1,165
|
)
|
|
$
|
28.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2006
|
|
|
11,666
|
|
|
$
|
7.33
|
|
|
|
|
|
|
|
13,400
|
|
|
$
|
30.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized compensation cost,
including forfeiture estimate
|
|
|
|
|
|
|
|
|
|
$
|
51,000
|
|
|
|
|
|
|
|
|
|
|
$
|
323,000
|
|
Weighted average remaining
recognition period (years)
|
|
|
|
|
|
|
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
3.7
|
|
The total fair value of stock options that vested during the
years ended December 31, 2006, 2005, and 2004 was $262,000,
$3.3 million, and $1.7 million, respectively. The
total fair value of restricted stock awards that vested was
$60,000 during the year ended December 31, 2006 and $0
during both 2005 and 2004.
The Company has individual stock option agreement forms for its
Chief Executive Officer and for all other officers who have been
designated Executive Officers of the Company
and/or
Rockland Trust Company in Securities Exchange Commission
filings. Those form stock option agreements include a provision
that requires any unvested options that vest upon a Change of
Control and that would become an event described in
Section 280G of the Internal Revenue Code of 1986 will be
cashed out at the difference between the deal price of the
acquisition and the exercise price of the option.
83
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(3) Trading
Assets
Trading assets, at fair value, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Cash Equivalents
|
|
$
|
47
|
|
|
$
|
15
|
|
|
|
|
|
Fixed Income Securities
|
|
|
331
|
|
|
|
349
|
|
|
|
|
|
Marketable Equity Securities
|
|
|
1,380
|
|
|
|
1,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,758
|
|
|
$
|
1,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company realized a gain on trading activities of $86,000 in
2006, $60,000 in 2005, and $113,000 in 2004. The trading assets
are held for funding non-qualified executive retirement
obligations (see Note 13, Employee
Benefits hereof). Trading assets are recorded at fair
value with changes in fair value recorded in earnings.
(4) Securities
The amortized cost, gross unrealized gains and losses, and fair
value of securities held to maturity at December 31, 2006
and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
Mortgage-Backed Securities
|
|
$
|
5,526
|
|
|
$
|
41
|
|
|
$
|
|
|
|
$
|
5,567
|
|
|
$
|
6,936
|
|
|
$
|
65
|
|
|
$
|
|
|
|
$
|
7,001
|
|
State, County, and Municipal
Securities
|
|
|
35,046
|
|
|
|
778
|
|
|
|
|
|
|
|
35,824
|
|
|
|
41,628
|
|
|
|
1,180
|
|
|
|
|
|
|
|
42,808
|
|
Corporate Debt Securities
|
|
|
36,175
|
|
|
|
472
|
|
|
|
|
|
|
|
36,647
|
|
|
|
55,704
|
|
|
|
1,447
|
|
|
|
(230
|
)
|
|
|
56,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
76,747
|
|
|
$
|
1,291
|
|
|
$
|
|
|
|
$
|
78,038
|
|
|
$
|
104,268
|
|
|
$
|
2,692
|
|
|
$
|
(230
|
)
|
|
$
|
106,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost, gross unrealized gains and losses, and fair
value of securities available for sale at December 31, 2006
and 2005 were as follows:
84
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and
U.S. Government Agency Securities
|
|
$
|
89,398
|
|
|
$
|
|
|
|
$
|
(1,545
|
)
|
|
$
|
87,853
|
|
|
$
|
154,615
|
|
|
$
|
|
|
|
$
|
(3,362
|
)
|
|
$
|
151,253
|
|
Mortgage-Backed Securities
|
|
|
218,510
|
|
|
|
472
|
|
|
|
(5,986
|
)
|
|
|
212,996
|
|
|
|
263,289
|
|
|
|
820
|
|
|
|
(6,577
|
)
|
|
|
257,532
|
|
Collateralized Mortgage Obligations
|
|
|
91,583
|
|
|
|
|
|
|
|
(2,685
|
)
|
|
|
88,898
|
|
|
|
155,307
|
|
|
|
|
|
|
|
(4,985
|
)
|
|
|
150,322
|
|
State, County, and Municipal
Securities
|
|
|
19,109
|
|
|
|
|
|
|
|
(293
|
)
|
|
|
18,816
|
|
|
|
22,743
|
|
|
|
|
|
|
|
(334
|
)
|
|
|
22,409
|
|
Corporate Debt Securities
|
|
|
8,525
|
|
|
|
|
|
|
|
|
|
|
|
8,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
427,125
|
|
|
$
|
472
|
|
|
$
|
(10,509
|
)
|
|
$
|
417,088
|
|
|
$
|
595,954
|
|
|
$
|
820
|
|
|
$
|
(15,258
|
)
|
|
$
|
581,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank realized no gross gains in 2006, and gross gains of
$792,000 and $1.5 million, in 2005 and 2004, respectively.
Realized gross losses were $3.2 million in 2006, $176,000
in 2005, and none in 2004. Cash proceeds on the sale of
securities were $101.8 million, $63.5 million, and
$12.0 million, for 2006, 2005 and 2004, respectively.
A schedule of the contractual maturities of securities held to
maturity and securities available for sale as of
December 31, 2006 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
Available for Sale
|
|
|
|
Amortized
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
38
|
|
|
$
|
38
|
|
|
$
|
19,896
|
|
|
$
|
19,706
|
|
Due from one year to five years
|
|
|
2,892
|
|
|
|
2,928
|
|
|
|
88,716
|
|
|
|
87,067
|
|
Due from five to ten years
|
|
|
15,284
|
|
|
|
15,569
|
|
|
|
87,230
|
|
|
|
85,477
|
|
Due after ten years
|
|
|
58,533
|
|
|
|
59,503
|
|
|
|
231,283
|
|
|
|
224,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
76,747
|
|
|
$
|
78,038
|
|
|
$
|
427,125
|
|
|
$
|
417,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The actual maturities of mortgage-backed securities,
collateralized mortgage obligations and corporate debt
securities will differ from the contractual maturities, due to
the ability of the issuers to prepay underlying obligations. At
December 31, 2006, the Bank has $77.6 million of
callable securities in its investment portfolio.
On December 31, 2006 and 2005, investment securities
carried at $201.3 million and $146.1 million,
respectively, were pledged to secure public deposits, assets
sold under repurchase agreements, treasury tax and loan notes,
letters of credit, interest rate derivatives and for other
purposes as required by law. Additionally, $234.2 million
and $420.3 million of securities were pledged to the
Federal Home Loan Bank (FHLB) at
December 31, 2006 and 2005, respectively.
At year-end 2006 and 2005, the Company had no investments in
obligations of individual states, counties, or municipalities,
which exceed 10% of stockholders equity.
85
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other
Than Temporarily Impaired Securities
The following tables show the gross unrealized losses and fair
value of the Companys investments with unrealized losses,
aggregated by investment category and length of time that
individual securities have been in a continuous unrealized loss
position, at December 31, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of Securities
|
|
Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury Obligations and
Direct Obligation of U.S. Government Agencies
|
|
$
|
|
|
|
$
|
|
|
|
$
|
87,853
|
|
|
$
|
(1,545
|
)
|
|
|
$87,853
|
|
|
$
|
(1,545
|
)
|
All Mortgage Backed Securities
|
|
|
119
|
|
|
|
(1
|
)
|
|
|
287,897
|
|
|
|
(8,670
|
)
|
|
|
288,016
|
|
|
$
|
(8,671
|
)
|
Corporate Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
City, State, and Local Municipal
Bonds
|
|
|
|
|
|
|
|
|
|
|
18,817
|
|
|
|
(293
|
)
|
|
|
18,817
|
|
|
|
(293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired
Securities
|
|
$
|
119
|
|
|
$
|
(1
|
)
|
|
$
|
394,567
|
|
|
$
|
(10,508
|
)
|
|
|
$394,686
|
|
|
$
|
(10,509
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005
|
|
|
|
Less Than 12 months
|
|
|
12 months or longer
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of Securities
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury Obligations and
Direct Obligation of U.S. Government Agencies
|
|
$
|
97,392
|
|
|
$
|
(1,866
|
)
|
|
$
|
53,861
|
|
|
$
|
(1,496
|
)
|
|
|
$151,253
|
|
|
$
|
(3,362
|
)
|
All Mortgage Backed Securities
|
|
|
144,620
|
|
|
|
(2,945
|
)
|
|
|
244,968
|
|
|
|
(8,617
|
)
|
|
|
389,588
|
|
|
|
(11,562
|
)
|
Corporate Bonds
|
|
|
|
|
|
|
|
|
|
|
2,891
|
|
|
|
(230
|
)
|
|
|
2,891
|
|
|
|
(230
|
)
|
City, State, and Local Municipal
Bonds
|
|
|
15,473
|
|
|
|
(210
|
)
|
|
|
3,536
|
|
|
|
(124
|
)
|
|
|
19,009
|
|
|
|
(334
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired
Securities
|
|
$
|
257,485
|
|
|
$
|
(5,021
|
)
|
|
$
|
305,256
|
|
|
$
|
(10,467
|
)
|
|
|
$562,741
|
|
|
$
|
(15,488
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, the Bank had securities of
$394.7 million with $10.5 million of unrealized losses
on these securities. Of these securities, $119,000, with losses
of $1,000, have been at a loss position for less than
12 months and $394.6 million of these securities, with
losses of $10.5 million, have been at a loss position for
longer than 12 months. The Bank believes that these
securities are only temporarily impaired and that the full
principal will be collected as anticipated.
Of the total, $87.9 million, or 22.2%, are direct
obligations of U.S. Government Agencies and are at a loss
position because they were acquired when the general level of
interest rates were lower than that on December 31, 2006.
As of December 31, 2006, $288.0 million or 73.0% are
U.S. Government or agency mortgage backed securities. The
majority of the mortgage backed securities are also at a loss
because they were purchased during a lower interest rate
environment. Also, at December 31, 2006,
$18.8 million, or the remaining 4.8% are municipal bonds
which are insured by an AAA rated agency and are also at a loss
because of the interest rate environment at the time of purchase.
Because the declines in market value of investments are
attributable to changes in interest rates and not credit quality
and because the Company has the ability and intent to hold these
investments until a recovery of fair value, which may be until
maturity, the Company does not consider these investments to be
other-than-temporarily
impaired at December 31, 2006.
86
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(5) Loans
and Allowance for Loan Losses
The vast majority of the Banks lending activities are
conducted in the Commonwealth of Massachusetts. The Bank
originates commercial and residential real estate loans,
commercial and industrial loans, business banking and consumer
home equity, auto, and other loans for its portfolio. The Bank
considers a concentration of credit to a particular industry to
exist when the aggregate credit exposure to a borrower, an
affiliated group of borrowers or a non-affiliated group of
borrowers engaged in one industry exceeds 10% of the Banks
loan portfolio which includes direct, indirect or contingent
obligations. At December 31, 2006, loans made by the
Company to the industry concentration of lessors of
non-residential
buildings grew to 10.5% of the Companys total loan
portfolio.
The composition of loans at December 31, 2006 and 2005 were
as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
$
|
174,356
|
|
|
$
|
155,081
|
|
Commercial Real Estate
|
|
|
740,517
|
|
|
|
683,240
|
|
Commercial Construction
|
|
|
119,685
|
|
|
|
140,643
|
|
Business Banking
|
|
|
59,910
|
|
|
|
51,373
|
|
Residential Real Estate
|
|
|
378,368
|
|
|
|
428,343
|
|
Residential Construction
|
|
|
7,277
|
|
|
|
8,316
|
|
Residential Loans Held for Sale
|
|
|
11,859
|
|
|
|
5,021
|
|
Consumer Home Equity
|
|
|
277,015
|
|
|
|
251,852
|
|
Consumer Auto
|
|
|
206,845
|
|
|
|
263,179
|
|
Consumer Other
|
|
|
49,077
|
|
|
|
53,760
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,024,909
|
|
|
$
|
2,040,808
|
|
|
|
|
|
|
|
|
|
|
Net deferred fees included in loans at December 31, 2006
and December 31, 2005 were $3.3 million and
$2.3 million, respectively.
In addition to the loans noted above, at December 31, 2006
and 2005 the Company serviced approximately $292.9 million
and $336.5 million, respectively, of loans sold to
investors in the secondary mortgage market and other financial
institutions.
At December 31, 2006 and 2005, loans held for sale amounted
to approximately $11.9 million and $5.0 million,
respectively. The Company has derivatives consisting of forward
sales contracts and commitments to fund loans intended for sale.
Forward loan sale contracts and the commitments to fund loans
intended for sale are recorded at fair value. This change in
fair value resulted in an increase in earnings of $67,000 in
2006 and a decrease in earnings of $16,000 in 2005.
As of December 31, 2006 and 2005, the Banks recorded
investment in impaired loans and the related valuation allowance
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Recorded
|
|
|
Valuation
|
|
|
Recorded
|
|
|
Valuation
|
|
|
|
Investment
|
|
|
Allowance
|
|
|
Investment
|
|
|
Allowance
|
|
|
|
(Dollars in thousands)
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance required
|
|
$
|
683
|
|
|
$
|
414
|
|
|
$
|
1
|
|
|
$
|
1
|
|
No valuation allowance required
|
|
|
2,953
|
|
|
|
|
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,636
|
|
|
$
|
414
|
|
|
$
|
558
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The valuation allowance is included in the allowance for loan
losses on the consolidated balance sheet. The average recorded
investment in impaired loans for the years ended
December 31, 2006 and 2005 was $3.3 million and
$1.6 million, respectively. Interest payments received on
impaired loans are recorded as interest income unless collection
of the remaining recorded investment is doubtful, at which time
payments received are recorded as reductions of principal.
At December 31, 2006 and 2005, accruing loans 90 days
or more past due totaled $389,000 and $227,000, respectively,
and nonaccruing loans totaled $6.6 million and
$3.1 million respectively. Gross interest income that would
have been recognized for the years ended December 31, 2006,
2005 and 2004, if nonperforming loans at the respective dates
had been performing in accordance with their original terms,
approximated $146,000, $282,000, and $312,000, respectively. The
actual amount of interest that was collected on these loans
during each of those periods and included in interest income was
approximately $225,000, $103,000, and $140,000, respectively.
There were no commitments to advance additional funds to
borrowers whose loans are on nonaccrual.
The aggregate amount of all loans outstanding to directors,
principal officers, and principal security holders at
December 31, 2006 and 2005 were $28.7 million and
$22.4 million, respectively.
All such loans were made in the ordinary course of business on
substantially the same terms, including interest rate and
collateral, as those prevailing at the time for comparable
transactions with other persons, and do not involve more than
the normal risk of collectibility or present other unfavorable
features.
An analysis of the total allowance for loan losses for each of
the three years ending December 31, 2006, 2005, and 2004
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Allowance for loan losses,
beginning of year
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
Loans charged off
|
|
|
(3,180
|
)
|
|
|
(3,474
|
)
|
|
|
(2,599
|
)
|
Recoveries on loans previously
charged off
|
|
|
1,021
|
|
|
|
741
|
|
|
|
745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(2,159
|
)
|
|
|
(2,733
|
)
|
|
|
(1,854
|
)
|
Provision charged to expense
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
Allowance related to business
combinations
|
|
|
|
|
|
|
|
|
|
|
870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of
year
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6) Bank
Premises and Equipment
Bank premises and equipment at December 31, 2006 and 2005
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
2006
|
|
|
2005
|
|
|
Useful Life
|
|
|
|
(Dollars in thousands)
|
|
|
(In years)
|
|
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
5,548
|
|
|
$
|
5,488
|
|
|
|
N/A
|
|
Bank Premises
|
|
|
30,207
|
|
|
|
29,256
|
|
|
|
5-39
|
|
Leasehold Improvements
|
|
|
10,338
|
|
|
|
10,414
|
|
|
|
5-15
|
|
Furniture and Equipment
|
|
|
27,421
|
|
|
|
25,339
|
|
|
|
3-7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost
|
|
|
73,514
|
|
|
|
70,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation
|
|
|
(36,198
|
)
|
|
|
(33,066
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Bank Premises and Equipment
|
|
$
|
37,316
|
|
|
$
|
37,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Depreciation expense related to bank premises and equipment was
$4.3 million in 2006, $4.4 million in 2005, and
$4.2 million in 2004.
(7) Deposits
The following is a summary of original maturities of time
deposits as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
Balance of
|
|
|
|
|
|
|
Time Deposits
|
|
|
|
|
|
|
Maturing
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
1 year or less
|
|
$
|
525,109
|
|
|
|
93
|
%
|
Over 1 year to 2 years
|
|
|
28,531
|
|
|
|
5
|
%
|
Over 2 years to 3 years
|
|
|
6,154
|
|
|
|
1
|
%
|
Over 3 years
|
|
|
7,334
|
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
567,128
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
(8) Borrowings
Short-term borrowings consist of federal funds purchased, assets
sold under repurchase agreements, FHLB borrowings, and treasury
tax and loan notes that are due within one year. Information on
the amounts outstanding and interest rates of short-term
borrowings for each of the two years in the period ended
December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Balance outstanding at end of year
|
|
$
|
246,202
|
|
|
$
|
303,787
|
|
|
$
|
65,696
|
|
Average daily balance outstanding
|
|
|
248,812
|
|
|
|
294,286
|
|
|
|
64,287
|
|
Maximum balance outstanding at any
month end
|
|
|
291,554
|
|
|
|
370,213
|
|
|
|
103,031
|
|
Weighted average interest rate for
the year
|
|
|
4.23
|
%
|
|
|
3.00
|
%
|
|
|
0.94
|
%
|
Weighted average interest rate at
end of year
|
|
|
4.19
|
%
|
|
|
3.09
|
%
|
|
|
1.18
|
%
|
At December 31, 2006 and 2005, the Bank had
$774.5 million and $1.1 billion, respectively, of
assets pledged as collateral against borrowings.
The Bank has established two lines of credit each one for
$10.0 million, neither of which was outstanding at
December 31, 2006 or 2005. The Bank has established
repurchase agreements with major brokerage firms. Borrowings
under these agreements are classified as assets sold under
repurchase agreements. Both wholesale and retail repurchase
agreements are collateralized by mortgage-backed securities and
U.S. Government obligations. At December 31, 2006, the
Company had $25.0 million of securities repurchase
agreements outstanding with third party brokers. The Company
pays a 3 month LIBOR rate of interest minus 75 basis
points through May 18, 2007 at which time the Company pays
a fixed rate of 4.45% until May 18, 2010, which is its
maturity date. The repurchase agreement is callable quarterly
from May 18, 2007 until May 18, 2010. In addition to
these agreements, the Bank has entered into similar agreements
with certain customers. At December 31, 2006 and 2005, the
Bank had $83.2 million and $88.3 million,
respectively, of customer repurchase agreements outstanding. The
related securities are included in securities available for sale.
FHLB borrowings are collateralized by a blanket pledge agreement
on the Banks FHLB stock, certain qualified investment
securities, deposits at the Federal Home Loan Bank, and
residential mortgages held in the Banks portfolio and
certain commercial real estate loans. The Banks available
borrowing capacity at the Federal Home Loan Bank was
approximately $198.7 million at December 31, 2006. In
addition, the Bank has a $5.0 million
89
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
line of credit with the FHLB, none of which is outstanding at
December 31, 2006. A schedule of the maturity distribution
of FHLB advances with the weighted average interest rates at
December 31, 2006 and 2005 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
160,003
|
|
|
|
5.32
|
%
|
|
$
|
210,118
|
|
|
|
4.26
|
%
|
Due in greater than one year to
five years
|
|
|
95,012
|
|
|
|
4.32
|
%
|
|
|
87,243
|
|
|
|
4.35
|
%
|
Due in greater than five years
|
|
|
50,113
|
|
|
|
4.89
|
%
|
|
|
120,116
|
|
|
|
4.73
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
305,128
|
|
|
|
4.94
|
%
|
|
$
|
417,477
|
|
|
|
4.42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the $160.0 million outstanding at year-end, and due in
one year or less, $60.0 million of these borrowings are
hedged by interest rate swaps to fix the rate of interest at
2.49% on $25.0 million through January 21, 2007 and
4.06% on $35.0 million through January 10, 2010. Also,
an additional $100.0 million of these borrowings are hedged
by an interest rate cap to cap the rate of interest at 4.00%
through January 31, 2008.
Also included as long term borrowings on the Companys
balance sheet are junior subordinated debentures payable to the
Companys unconsolidated special purpose entities, which
were Trust IV and Trust V at December 31, 2006,
that issued trust preferred securities.
Junior Subordinated Debentures were $77.3 million and
$51.5 million at December 31, 2006 and 2005,
respectively.
On December 11, 2001, Independent Capital Trust III
was formed for the purpose of issuing 1.0 million
Trust III Preferred Securities and investing the proceeds
of the sale of these securities in $25.8 million of 8.625%
junior subordinated debentures issued by the Company. A total of
$25.0 million of 8.625% Trust III Preferred Securities
were issued by Trust III and were scheduled to mature in
2031, callable at the option of the Company on or after
December 31, 2006. Distributions on these securities were
paid quarterly in arrears on the last day of March, June,
September, and December, such distributions can be deferred at
the option of the Company for up to five years. The
Trust III Preferred Securities were prepaid in whole on
December 31, 2006 at a redemption price equal to
$25.0 per Trust III Preferred Security plus
accumulated but unpaid distributions thereon to the date of the
redemption. On December 11, 2001, Trust III also
issued $0.8 million in common securities to the Company.
The net proceeds of the Trust III issuance were used to
redeem $25.0 million of 11.0% Trust Preferred
Securities, issued by Trust II on January 31, 2002.
Thereafter, Trust II was liquidated.
On April 12, 2002, Independent Capital Trust IV was
formed for the purpose of issuing 1.0 million Trust IV
Preferred Securities and investing the proceeds of the sale of
these securities in $25.8 million of 8.375% junior
subordinated debentures issued by the Company. A total of
$25.0 million of 8.375% Trust IV Preferred Securities
were issued by Trust IV and are scheduled to mature in
2032, callable at the option of the Company on or after
April 30, 2007. Distributions on these securities are
payable quarterly in arrears on the last day of March, June,
September, and December, such distributions can be deferred at
the option of the Company for up to five years. The
Trust IV Preferred Securities can be prepaid in whole or in
part on or after April 30, 2007 at a redemption price equal
to $25.0 per Trust IV Preferred Security plus
accumulated but unpaid distributions thereon to the date of the
redemption. On April 12, 2002, Trust IV also issued
$773,000 in common securities to the Company. The net proceeds
of the Trust IV issuance were used to redeem
$28.8 million of 9.28% Trust Preferred Securities,
issued by Trust I, on May 20, 2002. Thereafter,
Trust I was liquidated.
On October 12, 2006 Independent Capital Trust V, was
formed for the purposed of issuing 50,000 trust preferred
securities on December 28, 2006 and investing the proceeds
of the sale of these securities in the $51.5 million of a
variable rate (3 month LIBOR plus 148 basis points)
junior subordinated debentures issued by the Company. The
Company has entered into interest rate swap agreements to fix
the interest rate paid on the debentures for the next ten years
at 6.52%. A total of $50.0 million trust preferred
securities at a variable rate of interest
90
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(3 month LIBOR plus 148 basis points) were issued by
Trust V and are scheduled to mature on March 15, 2037,
callable at the option of the Company on or after March 15,
2012 at a redemption price equal to $1,000 per Trust V
preferred security plus accumulated but unpaid distributions
thereon to the date of the redemption. On December 28,
2006, Trust V also issued $1.5 million in common
securities to the Company. The trust preferred securities were
issued and sold in a private placement as part of a pool
transaction.
The Company used $25.0 million of the proceeds from the
issuance of the trust preferred securities from Trust V to
redeem all of the outstanding trust preferred securities of
Trust III, which had a fixed rate of interest at 8.625%, on
the first callable date of December 31, 2006. The Company
intends to use the remaining $25.0 million of proceeds to
redeem the outstanding trust preferred securities of
Trust IV, which have a fixed rate of interest at 8.375%, on
the first callable date of April 30, 2007.
Effective March 31, 2004, Financial Accounting Standards
Board (FASB) Interpretation (FIN)
No. 46 Revised, Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51 (FIN 46R)
required the Company to deconsolidate its two subsidiary trusts
(Independent Capital Trust III and Independent Capital
Trust IV). The result of deconsolidating these subsidiary
trusts is that trust preferred securities of the trusts, which
were classified between liabilities and equity on the balance
sheet (mezzanine section), no longer appear on the consolidated
balance sheet of the Company. The related minority interest
expense also is no longer included in the consolidated statement
of income. Due to FIN 46R, the junior subordinated
debentures of the parent company that were previously eliminated
in consolidation are now included on the consolidated balance
sheet within total borrowings. The interest expense on the
junior subordinated debentures is included in the calculation of
net interest margin of the consolidated company, negatively
impacting the net interest margin by approximately 0.16% for the
twelve months ending December 31, 2004 on an annualized
basis and 0.13% for the twelve months ending 2005 and 2006.
There is no impact on net income as the amount of interest
previously recognized as minority interest is equal to the
amount of interest expense that is recognized currently in the
net interest margin offset by the dividend income on the
subsidiary trusts common stock recognized in other non-interest
income.
Unamortized issuance costs are included in other assets.
Unamortized issuance costs were $981,000 and $2.0 million
in 2006 and 2005, respectively.
Minority Interest expense was $1.1 million in 2004.
Interest expense on the junior subordinated debentures, reported
in interest on borrowings, which includes the amortization of
the issuance cost, was $5.5 million in 2006 and
$4.5 million in 2005. The increase in interest expense is
mainly due to the write-off of $995,000 of issuance costs in
connection with the redemption of trust preferred securities of
Trust III.
The Company unconditionally guarantees all Trust IV and
Trust V obligations under the trust preferred securities.
In December, the Trustees of Trust III and Trust IV
declared a cash dividend of $0.54 and $0.52 per share to
stockholders of record of Trust III and Trust IV,
respectively, as of the close of business on December 28,
2006. The dividend was paid on December 29, 2006. The
Company has paid all scheduled dividends.
(9) Earnings
per Share
Basic earnings per share (EPS) excludes dilution and
is computed by dividing net income by the weighted average
number of common shares outstanding for the period. Diluted EPS
reflects the potential dilution that could occur if securities
or other contracts to issue common stock were exercised or
converted into common stock or resulted in the issuance of
common stock that share in the earnings of the entity.
91
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Earnings per share consisted of the following components for the
years ended December 31, 2006, 2005, and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Net Income
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Basic Shares
|
|
|
14,938
|
|
|
|
15,378
|
|
|
|
14,963
|
|
Effect of dilutive securities
|
|
|
172
|
|
|
|
144
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Shares
|
|
|
15,110
|
|
|
|
15,522
|
|
|
|
15,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per Share
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Basic EPS
|
|
$
|
2.20
|
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
Effect of dilutive securities
|
|
|
0.03
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
2.17
|
|
|
$
|
2.14
|
|
|
$
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2006, there were 172,137
options to purchase common stock and no shares of restricted
stock excluded from the calculation of diluted earnings per
share because they were anti-dilutive. For the year ended
December 31, 2005, there were 350,933 options to purchase
common stock and no shares of restricted stock excluded from the
calculation of diluted earnings per share because they were
anti-dilutive. For the year ended December 31, 2004, there
were 133,781 options to purchase common stock excluded from the
calculation of diluted earnings per share because they were
anti-dilutive. There was no restricted stock outstanding during
the year ended December 31, 2004.
(10) Goodwill
and Core Deposit Intangibles
Goodwill and core deposit intangibles as of December 31,
2006 and December 31, 2005 was $56.5 million and
$56.9 million, respectively. The Company acquired Falmouth
Bancorp, Inc. on July 16, 2004. The transaction was
accounted for in accordance with SFAS No. 142,
creating goodwill for the excess of purchase price over assets
acquired. Core deposit intangibles of $2.2 million were
recorded upon the acquisition of Falmouth Bancorp, Inc. for the
fair value of the acquired deposit base.
The changes in goodwill and core deposit intangibles for the
years ended December 31, 2006 and 2005 are shown in the
table below.
92
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of Goodwill and Core
|
|
|
|
Deposit Intangibles
|
|
|
|
|
|
|
Core Deposit
|
|
|
|
Goodwill
|
|
|
Intangibles
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at December 31,
2004
|
|
$
|
55,185
|
|
|
$
|
2,103
|
|
|
|
|
|
|
|
|
|
|
Recorded during the year
|
|
|
|
|
|
|
|
|
Amortization Expense
|
|
|
|
|
|
|
(323
|
)
|
Adjustment of purchase accounting
estimates
|
|
|
(107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2005
|
|
$
|
55,078
|
|
|
$
|
1,780
|
|
|
|
|
|
|
|
|
|
|
Recorded during the year
|
|
|
|
|
|
|
|
|
Amortization Expense
|
|
|
|
|
|
|
(323
|
)
|
Adjustment of purchase accounting
estimates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2006
|
|
$
|
55,078
|
|
|
$
|
1,457
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the estimated annual amortization
expense of the core deposit intangibles.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Annual Amortization Expense
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
|
Core Deposit
Intangibles
|
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
323
|
|
|
$
|
165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11) Income
Taxes
The provision for income taxes is comprised of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Current Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
11,321
|
|
|
$
|
10,441
|
|
|
$
|
11,716
|
|
State
|
|
|
3,171
|
|
|
|
2,333
|
|
|
|
2,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT EXPENSE
|
|
|
14,492
|
|
|
|
12,774
|
|
|
|
14,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred (Benefit) Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
105
|
|
|
|
1,805
|
|
|
|
(234
|
)
|
State
|
|
|
162
|
|
|
|
542
|
|
|
|
(167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEFERRED EXPENSE (BENEFIT)
|
|
|
267
|
|
|
|
2,347
|
|
|
|
(401
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$
|
14,759
|
|
|
$
|
15,121
|
|
|
$
|
13,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The difference between the statutory federal income tax rate and
the effective federal income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Computed statutory federal income
tax provision
|
|
$
|
16,664
|
|
|
$
|
16,914
|
|
|
$
|
15,536
|
|
State taxes, net of federal tax
benefit
|
|
|
2,166
|
|
|
|
1,869
|
|
|
|
1,392
|
|
Nontaxable interest, net
|
|
|
(1,123
|
)
|
|
|
(1,174
|
)
|
|
|
(1,129
|
)
|
Tax Credits
|
|
|
(1,610
|
)
|
|
|
(1,714
|
)
|
|
|
(964
|
)
|
Bank Owned Life Insurance
|
|
|
(1,141
|
)
|
|
|
(640
|
)
|
|
|
(666
|
)
|
Other, net
|
|
|
(197
|
)
|
|
|
(134
|
)
|
|
|
(546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$
|
14,759
|
|
|
$
|
15,121
|
|
|
$
|
13,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net deferred tax asset that is included in other assets
amounted to approximately $2.9 million and
$3.9 million at December 31, 2006 and 2005,
respectively. The tax-effected components of the net deferred
tax asset at December 31, 2006 and 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
At Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
11,190
|
|
|
$
|
11,136
|
|
Securities fair value adjustment
|
|
|
3,765
|
|
|
|
5,392
|
|
Accrued expenses not deducted for
tax purposes
|
|
|
2,107
|
|
|
|
1,596
|
|
Amounts not yet recognized as a
component of net periodic post retirement cost
|
|
|
299
|
|
|
|
|
|
Limited Partnerships
|
|
|
257
|
|
|
|
322
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
17,618
|
|
|
$
|
18,446
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax
Liabilities
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
(5,427
|
)
|
|
$
|
(4,398
|
)
|
Mark to market adjustment
|
|
|
(1,504
|
)
|
|
|
(2,051
|
)
|
Tax depreciation
|
|
|
(2,628
|
)
|
|
|
(2,038
|
)
|
Derivatives fair value adjustment
|
|
|
(819
|
)
|
|
|
(1,488
|
)
|
Mortgage servicing asset
|
|
|
(965
|
)
|
|
|
(1,095
|
)
|
Deferred loan origination fees
|
|
|
(2,497
|
)
|
|
|
(1,957
|
)
|
Prepaid expenses
|
|
|
(297
|
)
|
|
|
(801
|
)
|
Core deposit intangible
|
|
|
(621
|
)
|
|
|
(756
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
(14,758
|
)
|
|
$
|
(14,584
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL NET DEFERRED TAX ASSET
|
|
$
|
2,860
|
|
|
$
|
3,862
|
|
|
|
|
|
|
|
|
|
|
The Company has determined that a valuation allowance is not
required for any of its deferred tax assets since it is more
likely than not that these assets will be realized principally
through carry back to taxable income on prior years and future
reversals of existing taxable temporary differences and by
offsetting other future taxable income.
94
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(12) Common
Stock Repurchase Program
On January 19, 2006, the Companys Board of Directors
approved a common stock repurchase program. Under the program,
the Company was authorized to repurchase up to
800,000 shares, or approximately 5% of the Companys
outstanding common stock. During the quarter ended
September 30, 2006, the Company completed its repurchase
plan with a total of 800,000 shares of common stock
repurchased at a weighted average share price of $31.04.
Additional information about the repurchase program is set forth
in Part II, Item 5 of this
Form 10-K.
Additionally, on December 14, 2006 the Companys Board
of Directors approved a common stock repurchase program. Under
the program, the Company is authorized to repurchase up to
1,000,000 shares of the Companys outstanding common
stock. Additional information about the repurchase program is
set forth in Part II, Item 5 of this
Form 10-K.
Pension
All eligible officers and employees of the Bank, which includes
substantially all employees of the Bank, are included in a
noncontributory, defined benefit pension plan (the Pension
Plan) provided by the Bank. The Pension Plan is
administered by Pentegra Retirement Services (the
Fund). The Fund does not segregate the assets or
liabilities of all participating employers and, accordingly,
disclosure of accumulated vested and nonvested benefits is not
possible. Contributions are based on each individual
employers experience. The pension plan year is
July 1st through
June 30th.
The Bank has made cash contributions to the Fund of
$1.4 million, $3.0 million, and $2.8 million
during 2006, 2005, and 2004, respectively, of which
$1.4 million relates to the
2006-2007
plan year, $3.0 million relates to the
2005-2006
plan year, and $2.0 million relates to the
2004-2005
plan year. The defined benefit plan expense was
$2.2 million, $2.4 million, and $1.8 million for
2006, 2005, and 2004, respectively. In 2005 the Company amended
the vesting schedule of the pension plan to provide graduated
vesting beginning after two years of service whereas previously
employees were not vested until five years of service.
Effective July 1, 2006, the Company froze the defined
benefit plan by eliminating all future benefit accruals, with
the exception of the employees that were participants on
July 1, 2006 but that were not yet fully vested. These
employees will earn benefits up to the year in which they are
fully vested and at that point there will be no more future
benefit accruals. All benefits accrued up to July 1, 2006
remain in the pension plan and the participants frozen
benefit was determined as of July 1, 2006. Also effective
July 1, 2006, the Company implemented a new defined
contribution plan in which employees, with one year of service,
receive a 5% cash contribution of eligible pay up to the social
security limit and a 10% cash contribution of eligible pay over
the social security limit up to the maximum amount permitted by
law. Benefits conferred to employees under the new defined
contribution plan vest immediately. The defined contribution
plan expense was $927,000 in 2006 and zero for both 2005 and
2004.
Post-Retirement
Benefits
Employees retiring from the Bank after attaining age 65 who
have rendered at least 10 years of continuous service to
the Bank are entitled to have a portion of the premium for
post-retirement health care benefits and a $5,000 death benefit
paid by the Bank. The health care benefits are subject to
deductibles, co-payment provisions and other limitations. The
Bank may amend or change these benefits periodically.
Upon accounting for the recognition of post-retirement benefits
over the service lives of the employees rather than on a cash
basis, the Company elected to recognize its accumulated benefit
obligation of approximately $678,000 at January 1, 1993
prospectively on a straight-line basis over the average service
life expectancy of the beneficiaries, which is anticipated to be
less than 20 years.
Post-retirement benefit expense was $211,000 in both 2006 and
2005 and $198,000 in 2004. Contributions paid to the plan, which
were used only to pay the current year benefits were $60,000,
$57,000, and $39,000 for 2006, 2005, and 2004, respectively. The
Companys best estimate of contributions expected to be
paid in 2007 is $59,000.
95
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
See the following table for the benefits expected to be paid in
each of the next five years, in the aggregate for the next five
fiscal years thereafter, and in the aggregate after those
10 years:
|
|
|
|
|
|
|
Post- Retirement Expected
|
|
Year
|
|
Benefit Payment
|
|
|
|
(Dollars in thousands)
|
|
|
2007
|
|
$
|
61
|
|
2008
|
|
|
62
|
|
2009
|
|
|
67
|
|
2010
|
|
|
70
|
|
2011
|
|
|
76
|
|
2012-2016
|
|
|
539
|
|
2017 and later
|
|
|
6,171
|
|
Effective December 31, 2006, the Company adopted
SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement
Plans An Amendment of FASB Statements No. 87,
88, 106, and 132(R), which requires the Company to
recognize the over funded or under funded status of a single
employer defined benefit postretirement plan as an asset or
liability on its balance sheet and to recognize changes in the
funded status in comprehensive income in the year in which the
change occurred. However, gains or losses, prior services costs
or credits, and transition assets or obligations that have not
yet been included in net periodic benefit cost as of the end of
2006, the fiscal year in which SFAS 158 is initially
applied are to be recognized as components of the ending balance
of accumulated other comprehensive income, net of tax.
96
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the post retirement plan
benefits is
December 31st
for each of the years reported. The following table illustrates
the status of the post-retirement benefit plan at
December 31 for the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Retirement Benefits
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Change in benefit
obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of
year
|
|
$
|
1,485
|
|
|
$
|
1,443
|
|
|
$
|
1,142
|
|
Service cost
|
|
|
93
|
|
|
|
93
|
|
|
|
79
|
|
Interest cost
|
|
|
72
|
|
|
|
72
|
|
|
|
71
|
|
Actuarial gain
|
|
|
(146
|
)
|
|
|
(66
|
)
|
|
|
190
|
|
Benefits paid
|
|
|
(60
|
)
|
|
|
(57
|
)
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
$
|
1,444
|
|
|
$
|
1,485
|
|
|
$
|
1,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at
beginning of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Employer contribution
|
|
|
60
|
|
|
|
57
|
|
|
|
39
|
|
Benefits paid
|
|
|
(60
|
)
|
|
|
(57
|
)
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end
of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Status
|
|
$
|
(1,444
|
)
|
|
$
|
(1,485
|
)
|
|
$
|
(1,443
|
)
|
Unrecognized net actuarial loss
|
|
|
|
|
|
|
197
|
|
|
|
264
|
|
Unrecognized net transition
obligation
|
|
|
|
|
|
|
232
|
|
|
|
266
|
|
Unrecognized prior service cost
|
|
|
|
|
|
|
55
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(1,444
|
)
|
|
$
|
(1,001
|
)
|
|
$
|
(847
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in
Accumulated Other Comprehensive Income (AOCI), net
of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
30
|
|
|
$
|
|
|
|
$
|
|
|
Prior service cost
|
|
|
25
|
|
|
|
|
|
|
|
|
|
Transition obligation
|
|
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in AOCI, net
of tax
|
|
$
|
170
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit
cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
93
|
|
|
$
|
93
|
|
|
$
|
79
|
|
Interest cost
|
|
|
72
|
|
|
|
72
|
|
|
|
71
|
|
Expected return on plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of transition
obligation
|
|
|
34
|
|
|
|
34
|
|
|
|
34
|
|
Amortization of prior service cost
|
|
|
12
|
|
|
|
12
|
|
|
|
12
|
|
Recognized net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
211
|
|
|
$
|
211
|
|
|
$
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accumulated other
comprehensive income expected to be recognized in net periodic
benefit cost over next fiscal year
|
|
|
|
|
|
|
|
|
|
|
|
|
Net prior service cost
|
|
$
|
12
|
|
|
$
|
|
|
|
$
|
|
|
Net transition obligation
|
|
$
|
34
|
|
|
$
|
|
|
|
$
|
|
|
Discount rate used for benefit
obligations
|
|
|
5.75
|
%
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
Discount rate used for net
periodic benefit cost
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
|
|
6.25
|
%
|
Rate of compensation increase
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
See the table titled Incremental Effect of Applying SFAS
No. 158 on Individual Line Items in the Consolidated
Balance Sheets to Follow Supplemental Executive
Retirement Benefits for the incremental effect of applying
SFAS No. 158 on individual line items within the
consolidated balance sheets.
97
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Supplemental
Executive Retirement Plans
The Bank maintains supplemental retirement plans for certain
highly compensated employees designed to offset the impact of
regulatory limits on benefits under qualified pension plans.
There are supplemental retirement plans in place for seven
current and four former employees.
In connection with these plans, the Bank had entered into twelve
Split Dollar Life Insurance policies with eight of these
individuals. In 2003, in response to changes to regulatory and
IRS treatment of Split Dollar Life Insurance policies, which
would require premium payments by the Bank in these policies to
be considered a loan to the employee, five of these individuals
transferred 100% ownership in eight policies to the Bank and
receive no benefits from these policies. The Bank is the
beneficiary of the policies and they are included as BOLI as an
asset of the Bank. One individual reimbursed the Bank for its
interest in one of these policies for which the Bank endorsed
the policy over to the individual. Three split dollar life
policies for three former executives remain unchanged as no
additional payments are required by the Bank on the policies.
The Bank will recover amounts paid into the policies upon either
the death of the individual or at age 65, depending upon
the policy.
The Bank has established and funded Rabbi Trusts to accumulate
funds in order to satisfy the contractual liability of the
supplemental retirement plan benefits for seven current
executives and two former executives. These agreements provide
for the Bank to pay all benefits from its general assets, and
the establishment of these trust funds does not reduce nor
otherwise affect the Banks continuing liability to pay
benefits from such assets except that the Banks liability
shall be offset by actual benefit payments made from the trusts.
The related trust assets totaled $1.8 million and
$1.6 million at December 31, 2006 and 2005,
respectively.
Supplemental retirement expense amounted to $373,000, $349,000,
and $418,000 for fiscal years 2006, 2005, and 2004,
respectively. Contributions paid to the plan, which were used
only to pay the current year benefits were $113,000 in 2006,
$114,000 in 2005, and $124,000 in 2004. The Companys best
estimate of contributions expected to be paid in 2007 is
$113,000. See the following table for the benefits expected to
be paid in each of the next five years, in the aggregate for the
next five fiscal years thereafter, and in the aggregate after
those 10 years:
|
|
|
|
|
|
|
Supplemental Executive
|
|
|
|
Retirement Plans
|
|
Year
|
|
Expected Benefit Payment
|
|
|
|
(Dollars in thousands)
|
|
|
2007
|
|
$
|
113
|
|
2008
|
|
|
131
|
|
2009
|
|
|
206
|
|
2010
|
|
|
225
|
|
2011
|
|
|
225
|
|
2012-2016
|
|
|
1,164
|
|
2017 and later
|
|
|
16,948
|
|
In 2003, in connection with the revisions to supplemental
executive retirement plans described above, the Company elected
to recognize the post retirement benefits over the service
period rather than on a cash basis. Upon accounting for these
plans in this manner the Company elected to recognize its
additional benefit obligation that had not been recorded as of
the beginning of the year of approximately $537,000 at
January 1, 2003, and is amortizing this amount
prospectively on a straight-line basis over the average
estimated service period of the beneficiaries of approximately
13 years.
As discussed above within Post-Retirement Benefits,
effective December 31, 2006, the Company adopted
SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement
Plans An Amendment of FASB Statements No. 87,
88, 106, and 132(R), which is also applicable to its
supplemental executive retirement plans.
98
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the supplemental
executive retirement plans benefits is December 31 for each
of the years reported. The following table illustrates the
status of the supplemental executive retirement plans at
December 31 for the years presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Executive Retirement Benefits
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Change in benefit
obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of
year
|
|
$
|
2,494
|
|
|
$
|
2,292
|
|
|
$
|
2,042
|
|
Service cost
|
|
|
198
|
|
|
|
176
|
|
|
|
138
|
|
Interest cost
|
|
|
136
|
|
|
|
129
|
|
|
|
122
|
|
Unamortized prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan amendment
|
|
|
|
|
|
|
|
|
|
|
114
|
|
Actuarial (gain)/ loss
|
|
|
(63
|
)
|
|
|
11
|
|
|
|
|
|
Benefits paid
|
|
|
(113
|
)
|
|
|
(114
|
)
|
|
|
(124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
$
|
2,652
|
|
|
$
|
2,494
|
|
|
$
|
2,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at
beginning of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Return on plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer contribution
|
|
|
113
|
|
|
|
114
|
|
|
|
124
|
|
Benefits paid
|
|
|
(113
|
)
|
|
|
(114
|
)
|
|
|
(124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of
year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of year
|
|
|
(2,652
|
)
|
|
|
(2,494
|
)
|
|
|
(2,292
|
)
|
Unrecognized net actuarial loss
|
|
|
|
|
|
|
116
|
|
|
|
106
|
|
Unrecognized prior service cost
|
|
|
|
|
|
|
406
|
|
|
|
449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(2,652
|
)
|
|
$
|
(1,972
|
)
|
|
$
|
(1,737
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in
Accumulated Other Comprehensive Income (AOCI), net
of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
33
|
|
|
$
|
|
|
|
$
|
|
|
Prior service cost
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in AOCI, net
of tax
|
|
$
|
244
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information for pension plans
with an accumulated benefit obligation in excess of plan
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation
|
|
$
|
2,652
|
|
|
$
|
2,494
|
|
|
$
|
2,292
|
|
Accumulated benefit obligation
|
|
$
|
1,801
|
|
|
$
|
1,823
|
|
|
$
|
1,847
|
|
Net periodic benefit
cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
198
|
|
|
$
|
176
|
|
|
$
|
138
|
|
Interest cost
|
|
|
136
|
|
|
|
129
|
|
|
|
122
|
|
Amortization of prior service cost
|
|
|
43
|
|
|
|
44
|
|
|
|
158
|
|
Recognized net actuarial gain
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
373
|
|
|
$
|
349
|
|
|
$
|
418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accumulated other
comprehensive income expected to be recognized in net periodic
benefit cost over next fiscal
year
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial gain
|
|
$
|
(4
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net prior service cost
|
|
$
|
42
|
|
|
$
|
|
|
|
$
|
|
|
Discount rate used for benefit
obligation
|
|
|
5.75
|
%
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
Discount rate used for net periodic
benefit cost
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
|
|
6.25
|
%
|
Rate of compensation increase
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
See the table to follow for the incremental effect of applying
SFAS No. 158 on individual line items within the
consolidated balance sheets.
99
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table illustrates the incremental effect of
applying SFAS No. 158 for both the post retirement
benefits and the supplemental executive retirement benefits on
individual line items in the consolidated balance sheets.
Incremental
Effect of Applying SFAS No. 158 on Individual Line
Items in the Consolidated Balance Sheets at December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
|
|
|
|
|
|
|
|
|
After
|
|
|
|
Application
|
|
|
Adjustments
|
|
|
Application
|
|
|
|
of SFAS No. 158
|
|
|
Post-Retirements
|
|
|
SERP
|
|
|
of SFAS No. 158
|
|
|
|
(Dollars in thousands )
|
|
|
Liability for post-retirement
and SERP benefits
|
|
$
|
3,384
|
|
|
$
|
292
|
|
|
$
|
420
|
|
|
$
|
4,096
|
|
Deferred income taxes
|
|
|
3,158
|
|
|
|
(122
|
)
|
|
|
(176
|
)
|
|
|
2,860
|
|
Total liabilities
|
|
|
2,598,722
|
|
|
|
170
|
|
|
|
244
|
|
|
|
2,599,136
|
|
Accumulated other comprehensive
loss
|
|
|
(5,277
|
)
|
|
|
(170
|
)
|
|
|
(244
|
)
|
|
|
(5,691
|
)
|
Total stockholders
equity
|
|
|
230,197
|
|
|
|
(170
|
)
|
|
|
(244
|
)
|
|
|
229,783
|
|
Other
Employee Benefits
In 1994, the Bank implemented an incentive compensation plan in
which senior management, and officers are eligible to
participate at varying levels. The plan provides for awards
based upon the attainment of a combination of Bank, divisional
and individual performance objectives. In addition, the Bank
from time to time has paid a discretionary bonus to non-officers
of the bank. In 2005, the Bank implemented a revised incentive
compensation plan for executive officers and a separate
incentive plan for its officers. The 2005 plan provides for
awards based upon the attainment of Bank and individual
performance objectives. The expense for the incentive plans and
the discretionary bonus amounted to $2.5 million,
$2.9 million, and $2.5 million in 2006, 2005, and
2004, respectively.
Also, in 1994, the Bank amended its Profit Sharing Plan by
converting it to an Employee Savings Plan that qualifies as a
deferred salary arrangement under Section 401(k) of the
Internal Revenue Code. Under the Employee Savings Plan,
participating employees may defer a portion of their pre-tax
earnings, not to exceed the Internal Revenue Service annual
contribution limits. On April 14, 2004, the Bank amended
the 401K Plan to eliminate company matching contributions. In
the fourth quarter of 2004 in place of the 401K match
contributions, the Company contributed a discretionary $250,000
of profit sharing into the plan to be disbursed amongst the
participants of the plan. Prior to 2004, the Bank matched 50% of
each employees contributions up to 6% of the
employees earnings. A match of 25% of each employees
contributions up to 6% of the employees earnings was
restored in January 2005. Also, in 2005, the 401K Plan was
amended to incorporate an Employee Stock Ownership Plan for
contributions invested in the Companys common stock. In
2006, 2005 and 2004, the expense for the 401K plan amounted to
$353,000, $338,000, and $448,000, respectively.
The Company also maintains a deferred compensation plan for the
Companys Board of Directors. The Board of Directors are
entitled to elect to defer their directors fees until
retirement. If the Director elects to do so, their compensation
is invested in the Companys stock and maintained within
the Companys Investment Management Group. The amount of
compensation deferred in 2006, 2005, and 2004 was $123,000,
$68,000, and $70,000, respectively. The Company has
168,961 shares provided for the plan with a related
liability of $1.8 million established within
shareholders equity.
In 1998, the Bank purchased $30.0 million of BOLI. The Bank
purchased these policies for the purpose of offsetting the
Banks future obligations to its employees under its
retirement and benefit plans. As discussed above under
Supplemental Executive Retirement Plans, additional policies
covering the Senior Executives of the Bank were added in 2003.
The total value of BOLI was $45.8 million and
$44.8 million at December 31, 2006 and 2005,
respectively. The bank recorded BOLI income of $3.3 million
in 2006 of which $1.3 million were death benefit
100
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
proceeds realized during the first quarter. The Bank recorded
$1.8 million and $1.9 million of BOLI income during
2005 and 2004, respectively.
|
|
(14)
|
Other
Non-Interest Expenses
|
Included in other non-interest expenses for each of the three
years in the period ended December 31, 2006, 2005 and 2004
were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Debit card & ATM
processing
|
|
$
|
1,187
|
|
|
$
|
940
|
|
|
$
|
624
|
|
Postage expense
|
|
|
1,056
|
|
|
|
1,006
|
|
|
|
942
|
|
Office supplies and printing
|
|
|
821
|
|
|
|
897
|
|
|
|
644
|
|
Software maintenance
|
|
|
963
|
|
|
|
873
|
|
|
|
308
|
|
Exams and audits
|
|
|
805
|
|
|
|
785
|
|
|
|
626
|
|
Legal fees
|
|
|
665
|
|
|
|
641
|
|
|
|
478
|
|
Insurance other
|
|
|
563
|
|
|
|
518
|
|
|
|
474
|
|
Recruitment
|
|
|
498
|
|
|
|
501
|
|
|
|
493
|
|
Business development
|
|
|
178
|
|
|
|
157
|
|
|
|
482
|
|
Loss on CRA investment
|
|
|
142
|
|
|
|
137
|
|
|
|
178
|
|
Other non-interest expenses
|
|
|
8,421
|
|
|
|
7,949
|
|
|
|
7,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
15,299
|
|
|
$
|
14,404
|
|
|
$
|
12,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15)
|
Fair
Value of Financial Instruments
|
SFAS No. 107 Disclosures about Fair Value of
Financial Instruments (SFAS No. 107)
requires disclosure of fair value information about financial
instruments for which it is practicable to estimate that value,
whether or not recognized on the balance sheet. In cases where
quoted fair values are not available, fair values are based upon
estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash
flows. In that regard, the derived fair value estimates can not
be substantiated by comparison to independent markets and, in
many cases, could not be realized in immediate settlement of the
instrument.
The carrying amount reported on the balance sheet for cash and
due from banks, federal funds sold and short term investments,
and interest-bearing deposits (excluding time deposits)
approximates those assets or liabilities fair
values. SFAS No. 107 excludes certain financial
instruments and all non-financial instruments from its
disclosure requirements. Accordingly, the aggregate fair value
amounts presented do not represent the underlying value of the
Company.
101
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table reflects the book and fair value of
financial instruments, including on-balance sheet and
off-balance sheet instruments, as of December 31, 2006 and
2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Book Value
|
|
|
Fair Value
|
|
|
Book Value
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
FINANCIAL
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due From Banks
|
|
$
|
62,773
|
|
|
$
|
62,773
|
|
|
$
|
66,289
|
|
|
$
|
66,289
|
(a)
|
Federal Funds Sold and Assets
Purchased Under Resale Agreement & Short Term
Investments
|
|
|
75,518
|
|
|
|
75,518
|
|
|
|
63,662
|
|
|
|
63,662
|
(a)
|
Securities Held To Maturity
|
|
|
76,747
|
|
|
|
78,038
|
|
|
|
104,268
|
|
|
|
106,730
|
(b)
|
Securities Available For Sale
|
|
|
417,088
|
|
|
|
417,088
|
|
|
|
581,516
|
|
|
|
581,516
|
(b)
|
Trading Assets
|
|
|
1,758
|
|
|
|
1,758
|
|
|
|
1,557
|
|
|
|
1,557
|
(b)
|
Federal Home Loan Bank Stock
|
|
|
21,710
|
|
|
|
21,710
|
|
|
|
29,287
|
|
|
|
29,287
|
(c)
|
Net Loans
|
|
|
1,986,235
|
|
|
|
2,008,496
|
|
|
|
2,009,148
|
|
|
|
2,041,885
|
(d)
|
Loans Held For Sale
|
|
|
11,859
|
|
|
|
11,983
|
|
|
|
5,021
|
|
|
|
5,251
|
(b)
|
Mortgage Servicing Rights
|
|
|
2,439
|
|
|
|
2,439
|
|
|
|
2,892
|
|
|
|
2,892
|
(f)
|
Bank Owned Life Insurance
|
|
|
45,759
|
|
|
|
45,759
|
|
|
|
44,762
|
|
|
|
44,762
|
(b)
|
FINANCIAL
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
490,036
|
|
|
|
490,036
|
|
|
|
511,920
|
|
|
|
511,920
|
(e)
|
Savings and Interest Checking
Accounts
|
|
|
577,443
|
|
|
|
577,443
|
|
|
|
613,840
|
|
|
|
613,840
|
(e)
|
Money Market
|
|
|
455,737
|
|
|
|
455,737
|
|
|
|
550,677
|
|
|
|
550,677
|
(e)
|
Time Certificates of Deposit
|
|
|
567,128
|
|
|
|
563,339
|
|
|
|
529,057
|
|
|
|
523,095
|
(f)
|
Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
108,248
|
|
|
|
108,084
|
|
|
|
113,335
|
|
|
|
113,335
|
(f)
|
Treasury Tax and Loan Notes
|
|
|
2,953
|
|
|
|
2,953
|
|
|
|
5,452
|
|
|
|
5,452
|
(a)
|
Federal Home Loan Bank
Borrowings
|
|
|
305,128
|
|
|
|
303,983
|
|
|
|
417,477
|
|
|
|
419,265
|
(f)
|
Junior Subordinated Debentures
|
|
|
77,320
|
|
|
|
77,454
|
|
|
|
51,546
|
|
|
|
52,371
|
(g)
|
UNRECOGNIZED FINANCIAL
INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby Letters of Credit
|
|
|
|
|
|
|
62
|
|
|
|
|
|
|
|
61
|
(h)
|
FINANCIAL INSTRUMENTS WITH
OFF-BALANCE SHEET NOTIONAL AMOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements
|
|
|
1,154
|
|
|
|
1,154
|
|
|
|
1,967
|
|
|
|
1,967
|
(b)
|
Interest Rate Cap Agreements
|
|
|
1,284
|
|
|
|
1,284
|
|
|
|
1,655
|
|
|
|
1,655
|
(b)
|
Forward Commitments to Sell Loans
|
|
|
60
|
|
|
|
60
|
|
|
|
(22
|
)
|
|
|
(22
|
)(b)
|
Commitments to Originate Fixed
Rate Mortgage Loans Intended for Sale
|
|
|
93
|
|
|
|
93
|
|
|
|
108
|
|
|
|
108
|
(b)
|
|
|
|
(a) |
|
Book value approximates fair value due to short term nature of
these instruments. |
|
(b) |
|
Fair value was determined based on market prices or dealer
quotes. |
|
(c) |
|
Federal Home Loan Bank stock is redeemable at cost. |
|
(d) |
|
The fair value of loans was estimated by discounting anticipated
future cash flows using current rates at which similar loans
would be made to borrowers with similar credit ratings and for
the same remaining maturities. |
|
(e) |
|
Fair value is presented as equaling book value.
SFAS No. 107 requires that deposits which can be
withdrawn without penalty at any time be presented at such
amount without regard to the inherent value of such deposits and
the Banks relationship with such depositors. |
102
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(f) |
|
Fair value was determined by discounting anticipated future cash
payments using rates currently available for instruments with
similar remaining maturities. |
|
(g) |
|
Fair value was determined based upon market prices of securities
with similar terms and maturities. |
|
(h) |
|
Fair value was determined using the fees currently charged to
enter into similar agreements, taking into account the remaining
terms of the agreements and the present creditworthiness of
customers. |
|
|
(16)
|
Commitments
and Contingencies
|
Financial
Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance
sheet risk in the normal course of business to meet the
financing needs of its customers and to reduce its own exposure
to fluctuations in interest rates. These financial instruments
involve, to varying degrees, elements of credit and interest
rate risk in excess of amounts recognized in the consolidated
balance sheets. The Company uses the same credit policies in
making commitments and conditional obligations as it does for
on-balance sheet instruments.
Off-balance sheet financial instruments whose contractual
amounts present credit risk include the following at
December 31, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Commitments to extend credit:
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
$
|
8,090
|
|
|
$
|
6,879
|
|
Adjustable rate
|
|
|
1,144
|
|
|
|
5,255
|
|
Unused portion of existing credit
lines
|
|
|
481,708
|
|
|
|
477,931
|
|
Unadvanced construction loans
|
|
|
62,055
|
|
|
|
52,221
|
|
Standby letters of credit
|
|
|
8,318
|
|
|
|
8,893
|
|
Interest rate swaps
notional value
|
|
|
110,000
|
|
|
|
110,000
|
|
Interest rate caps
notional value
|
|
|
100,000
|
|
|
|
100,000
|
|
The Companys exposure to credit loss in the event of
nonperformance by the counterparty for commitments to extend
credit and standby letters of credit is represented by the
contractual amounts of those instruments. Commitments to extend
credit are agreements to lend to a customer as long as there is
no violation of any condition established in the contract. The
Bank evaluates each customers creditworthiness on an
individual basis. The amount of collateral obtained upon
extension of the credit is based upon managements credit
evaluation of the customer. Collateral varies but may include
accounts receivable, inventory, property, plant and equipment
and income-producing commercial real estate. Commitments
generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Since some of the
commitments may expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash
requirements.
Standby letters of credit are conditional commitments issued by
the Bank to guarantee performance of a customer to a third
party. These guarantees are primarily issued to support public
and private borrowing arrangements. The credit risk involved in
issuing letters of credit is essentially the same as that
involved in extending loans to customers. The collateral
supporting those commitments is essentially the same as for
other commitments. Most guarantees extend for one year.
As a component of its asset/liability management activities
intended to control interest rate exposure, the Bank has entered
into certain hedging transactions. Interest rate swap agreements
represent transactions, which involve the exchange of fixed and
floating rate interest payment obligations without the exchange
of the underlying principal amounts.
At December 31, 2006 and December 31, 2005 the Company
had interest rate swaps, designated as cash flow
hedges. The purpose of these swaps is to hedge the variability
in the cash outflows of LIBOR-based borrowings
103
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
attributable to changes in interest rates. The table below shows
interest rate derivatives the Company held as of
December 31, 2006 and December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Derivatives
|
|
|
|
As of December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
|
Pay Fixed
|
|
|
Market Value
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
|
Swap Rate/
|
|
|
at December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
|
Cap Strike Rate
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,000
|
|
|
|
16-Jan-04
|
|
|
|
21-Jan-04
|
|
|
|
21-Jan-07
|
|
|
|
3 Month LIBOR
|
|
|
|
5.37
|
%
|
|
|
2.49
|
%
|
|
$
|
47
|
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
5.37
|
%
|
|
|
4.06
|
%
|
|
$
|
936
|
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
5.36
|
%
|
|
|
5.04
|
%
|
|
$
|
82
|
|
|
|
$
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
5.36
|
%
|
|
|
5.04
|
%
|
|
$
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,154
|
|
Interest Rate Caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
5.38
|
%
|
|
|
4.00
|
%
|
|
$
|
1,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
210,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
$
|
2,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
|
Pay Fixed
|
|
|
Market Value
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
|
Swap Rate/
|
|
|
at December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
|
Cap Strike Rate
|
|
|
2005
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,000
|
|
|
|
20-Sep-02
|
|
|
|
21-Nov-03
|
|
|
|
21-Nov-06
|
|
|
|
3 Month LIBOR
|
|
|
|
4.37
|
%
|
|
|
3.65
|
%
|
|
$
|
237
|
|
|
|
$
|
25,000
|
|
|
|
20-Sep-02
|
|
|
|
21-Nov-03
|
|
|
|
21-Nov-06
|
|
|
|
3 Month LIBOR
|
|
|
|
4.37
|
%
|
|
|
3.65
|
%
|
|
$
|
237
|
|
|
|
$
|
25,000
|
|
|
|
16-Jan-04
|
|
|
|
21-Jan-04
|
|
|
|
21-Jan-07
|
|
|
|
3 Month LIBOR
|
|
|
|
4.18
|
%
|
|
|
2.49
|
%
|
|
$
|
588
|
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
4.17
|
%
|
|
|
4.06
|
%
|
|
$
|
905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
110,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,967
|
|
Interest Rate Caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
4.26
|
%
|
|
|
4.00
|
%
|
|
$
|
1,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
210,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
$
|
3,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During February, 2006 the Company entered into two forward
starting swaps, each with a $25.0 million notional amount,
with the intention of hedging $50.0 million variable rate
(LIBOR plus 148 basis points) trust preferred securities.
On December 28, 2006, these forward starting swaps became
effective when Trust V issued $50.0 of trust preferred
securities (see Junior Subordinated Debentures within
Section 7 hereof) which pay interest at a variable rate of
interest of LIBOR plus 148 basis points. Through these
swaps the Company has effectively locked in a fixed rate of
6.52% on its trust preferred obligation.
As a result of the prolonged flat/inverted yield curve
environment and the resulting strategy to de-leverage the
balance sheet, management unwound $50.0 million of notional
value of interest rate swaps hedging 3 month revolving FHLB
advances tied to LIBOR and paid down the underlying borrowings.
The influx of liquidity associated with cash flows from the
securities portfolio not being reinvested made the borrowings
unnecessary. Gains of $237,000 and $215,000 were realized
against interest expense in the first quarter of 2006 and the
third quarter of 2005, respectively, associated with the sale of
these interest rate swaps.
As a result of interest rate swaps, the Bank realized income of
$3.1 million, $884,000, and $755,000 for the years ended
December 31, 2006, 2005, and 2004, respectively. There was
no impact on income as a result of hedge ineffectiveness
associated with interest rate swaps.
104
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During 2002, the Company sold interest rate swaps resulting in
gross gains of $7.1 million. The gain was deferred and is
being amortized over the lives of the hedged items. The deferred
gain is classified in other comprehensive income, net of tax, as
a component of equity with the amortized gains recognized into
earnings. At December 31, 2006, there are
$245,000 gross, or $142,000, net of tax, of such deferred
gains included in other comprehensive income. At
December 31, 2005, there were $980,000 gross, or
$568,000, net of tax, of such deferred gains included in other
comprehensive income.
Entering into interest rate swap agreements, including interest
rate caps, involves both the credit risk of dealing with
counterparties and their ability to meet the terms of the
contracts and interest rate risk. While notional principal
amounts are generally used to express the volume of these
transactions, the amounts potentially subject to credit risk are
smaller due to the structure of the agreements. The Bank is a
direct party to these agreements that provide for net settlement
between the Bank and the counterparty on a monthly, quarterly or
semiannual basis. Should the counterparty fail to honor the
agreement, the Banks credit exposure is limited to the net
settlement amount. The Bank had a net receivable of $506,000 at
December 31, 2006 and of $175,000 at December 31, 2005.
Leases
The Company leased equipment, office space, space for ATM
locations, and certain branch locations under non-cancelable
operating leases. The following is a schedule of minimum future
lease commitments under such leases as of December 31, 2006:
|
|
|
|
|
|
|
Lease
|
|
Years
|
|
Commitments
|
|
|
|
(Dollars in thousands)
|
|
|
2007
|
|
$
|
2,389
|
|
2008
|
|
|
2,212
|
|
2009
|
|
|
1,957
|
|
2010
|
|
|
1,614
|
|
2011
|
|
|
1,101
|
|
Thereafter
|
|
|
4,054
|
|
|
|
|
|
|
Total future minimum rentals
|
|
$
|
13,327
|
|
|
|
|
|
|
Rent expense incurred under operating leases was approximately
$2.8 million in 2006, $2.9 million in 2005 and
$2.5 million in 2004. Renewal options ranging from 3 to
10 years exist for several of these leases. The Company has
entered into lease agreements with related third parties on
substantially the same terms as those prevailing at the time for
comparable transactions with unrelated parties. Rent expense
incurred under related party leases was approximately $796,000
in 2006, $763,000 in 2005 and $804,000 in 2004. In addition, the
Company had a
sub-lease in
which it earned lease income of approximately $71,000 in 2004.
Other
Contingencies
At December 31, 2006, there were lawsuits pending that
arose in the ordinary course of business. Management has
reviewed these actions with legal counsel and has taken into
consideration the view of counsel as to the outcome of the
litigation. In the opinion of management, final disposition of
these lawsuits is not expected to have a material adverse effect
on the Companys financial position or results of
operations (see Item 3. Legal Proceedings hereof for
more information related to outstanding legal cases).
The Bank is required to maintain certain reserve requirements of
vault cash
and/or
deposits with the Federal Reserve Bank of Boston. The amount of
this reserve requirement was $10.7 million and
$10.0 million at December 31, 2006 and 2005,
respectively.
On April 1, 2006 the Federal National Mortgage Association
(FNMA) Master Commitment to deliver loans was
executed with an expiration date of March 31, 2007 for
$10.0 million (all of which is optional to the Company).
105
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2006, there is no Master Agreement in
place with Federal Home Loan Mortgage Corporation
(FHLMC), nor is there a plan to put one in place.
|
|
(17)
|
Regulatory
Capital Requirements
|
The Company and the Bank are subject to various regulatory
capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional
discretionary, actions by regulators that, if undertaken, could
have a direct material effect on the Companys financial
statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the Bank
must meet specific capital guidelines that involve quantitative
measures of the Companys and the Banks assets,
liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices. The Banks capital
amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings
and other factors.
Quantitative measures established by regulation to ensure
capital adequacy require the Bank to maintain minimum amounts
and ratios (set forth in the table below) of Total and
Tier 1 capital (as defined) to average assets (as defined).
Management believes, as of December 31, 2006 that the
Company and the Bank met all capital adequacy requirements to
which they are subject.
As of December 31, 2006, the most recent notification from
the Federal Deposit Insurance Corporation, and the Commonwealth
of Massachusetts relating to the Bank, categorized the Bank as
well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well
capitalized an insured depository institution must maintain
minimum Total risk-based, Tier 1 risk-based and Tier 1
leverage ratios as set forth in the table. There are no
conditions or events since that notification that management
believes have changed the Banks category.
106
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys and the Banks actual capital amounts
and ratios are also presented in the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Well Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under Prompt
|
|
|
|
|
|
|
|
|
|
For Capital
|
|
|
|
|
|
Corrective Action
|
|
|
|
Actual
|
|
|
|
|
|
Adequacy Purposes
|
|
|
|
|
|
Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
|
|
Amount
|
|
|
|
|
|
Ratio
|
|
|
|
|
|
Amount
|
|
|
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
As of December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted
assets)
|
|
$
|
254,581
|
|
|
|
12.30
|
%
|
|
|
|
|
|
$
|
165,584
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to risk
weighted assets)
|
|
|
228,695
|
|
|
|
11.05
|
|
|
|
|
|
|
|
82,792
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to average
assets)
|
|
|
228,695
|
|
|
|
8.05
|
|
|
|
|
|
|
|
113,615
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted
assets)
|
|
$
|
241,570
|
|
|
|
11.67
|
%
|
|
|
|
|
|
$
|
165,550
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
|
|
|
$
|
206,938
|
|
|
|
³
|
|
|
|
10.0
|
%
|
Tier 1 capital (to risk
weighted assets)
|
|
|
215,691
|
|
|
|
10.42
|
|
|
|
|
|
|
|
82,775
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
124,163
|
|
|
|
³
|
|
|
|
6.0
|
|
Tier 1 capital (to average
assets)
|
|
|
215,691
|
|
|
|
7.60
|
|
|
|
|
|
|
|
113,475
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
141,844
|
|
|
|
³
|
|
|
|
5.0
|
|
As of December 31,
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted
assets)
|
|
$
|
254,524
|
|
|
|
11.99
|
%
|
|
|
|
|
|
$
|
169,808
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to risk
weighted assets)
|
|
|
227,990
|
|
|
|
10.74
|
|
|
|
|
|
|
|
84,904
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to average
assets)
|
|
|
227,990
|
|
|
|
7.71
|
|
|
|
|
|
|
|
118,224
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted
assets)
|
|
$
|
239,567
|
|
|
|
11.32
|
%
|
|
|
|
|
|
$
|
169,249
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
|
|
|
$
|
211,561
|
|
|
|
³
|
|
|
|
10.0
|
%
|
Tier 1 capital (to risk
weighted assets)
|
|
|
213,120
|
|
|
|
10.07
|
|
|
|
|
|
|
|
84,624
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
1,269
|
|
|
|
³
|
|
|
|
6.0
|
|
Tier 1 capital (to average
assets)
|
|
|
213,120
|
|
|
|
7.22
|
|
|
|
|
|
|
|
118,072
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
|
|
|
|
147,591
|
|
|
|
³
|
|
|
|
5.0
|
|
107
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(18)
|
Selected
Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, Except Per Share Data)
|
|
|
INTEREST INCOME
|
|
$
|
40,701
|
|
|
$
|
36,976
|
|
|
$
|
41,207
|
|
|
$
|
38,626
|
|
|
$
|
42,809
|
|
|
$
|
39,225
|
|
|
$
|
42,975
|
|
|
$
|
40,834
|
|
INTEREST EXPENSE
|
|
|
14,395
|
|
|
|
11,108
|
|
|
|
15,398
|
|
|
|
12,282
|
|
|
|
16,980
|
|
|
|
12,506
|
|
|
|
18,265
|
|
|
|
13,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
$
|
26,306
|
|
|
$
|
25,868
|
|
|
$
|
25,809
|
|
|
$
|
26,344
|
|
|
$
|
25,829
|
|
|
$
|
26,719
|
|
|
$
|
24,710
|
|
|
$
|
26,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
750
|
|
|
|
930
|
|
|
|
350
|
|
|
|
1,105
|
|
|
|
530
|
|
|
|
1,070
|
|
|
|
705
|
|
|
|
1,070
|
|
NON-INTEREST INCOME
|
|
|
6,787
|
|
|
|
6,244
|
|
|
|
7,222
|
|
|
|
6,436
|
|
|
|
7,049
|
|
|
|
7,104
|
|
|
|
7,345
|
|
|
|
6,751
|
|
NET (LOSS)/GAIN ON SECURITIES
|
|
|
(1,769
|
)
|
|
|
343
|
|
|
|
|
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
(1,392
|
)
|
|
|
|
|
BOLI DEATH BENEFIT PROCEEDS
|
|
|
1,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
20,384
|
|
|
|
19,790
|
|
|
|
20,646
|
|
|
|
20,336
|
|
|
|
19,973
|
|
|
|
20,209
|
|
|
|
20,155
|
|
|
|
20,156
|
|
RECOVERY ON WORLDCOM BOND CLAIM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,892
|
)
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
3,602
|
|
|
|
3,821
|
|
|
|
3,745
|
|
|
|
3,571
|
|
|
|
3,819
|
|
|
|
3,857
|
|
|
|
3,594
|
|
|
|
3,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
7,904
|
|
|
$
|
7,914
|
|
|
$
|
8,290
|
|
|
$
|
8,041
|
|
|
$
|
8,556
|
|
|
$
|
8,687
|
|
|
$
|
8,101
|
|
|
$
|
8,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
0.52
|
|
|
$
|
0.52
|
|
|
$
|
0.55
|
|
|
$
|
0.52
|
|
|
$
|
0.58
|
|
|
$
|
0.56
|
|
|
$
|
0.55
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.51
|
|
|
$
|
0.51
|
|
|
$
|
0.55
|
|
|
$
|
0.52
|
|
|
$
|
0.58
|
|
|
$
|
0.56
|
|
|
$
|
0.54
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
(Basic)
|
|
|
15,343,807
|
|
|
|
15,347,540
|
|
|
|
14,999,127
|
|
|
|
15,372,253
|
|
|
|
14,696,065
|
|
|
|
15,391,937
|
|
|
|
14,681,644
|
|
|
|
15,402,690
|
|
Common stock equivalents
|
|
|
153,624
|
|
|
|
164,680
|
|
|
|
162,747
|
|
|
|
132,723
|
|
|
|
178,433
|
|
|
|
145,684
|
|
|
|
198,499
|
|
|
|
131,400
|
|
Weighted average common shares
(Diluted)
|
|
|
15,497,431
|
|
|
|
15,512,220
|
|
|
|
15,161,874
|
|
|
|
15,504,976
|
|
|
|
14,874,498
|
|
|
|
15,537,621
|
|
|
|
14,880,143
|
|
|
|
15,534,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19)
|
Parent
Company Financial Statements
|
Condensed financial information relative to the Parent
Companys balance sheets at December 31, 2006 and 2005
and the related statements of income and cash flows for the
years ended December 31, 2006, 2005, and 2004 are presented
below. The statement of stockholders equity is not
presented below as the parent companys stockholders
equity is that of the consolidated Company.
108
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash*
|
|
$
|
38,804
|
|
|
$
|
15,337
|
|
Investments in subsidiaries*
|
|
|
269,775
|
|
|
|
264,828
|
|
Deferred tax asset
|
|
|
242
|
|
|
|
280
|
|
Deferred stock issuance costs
|
|
|
981
|
|
|
|
1,991
|
|
Other assets
|
|
|
182
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
309,984
|
|
|
$
|
282,466
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders
Equity:
|
|
|
|
|
|
|
|
|
Dividends payable
|
|
$
|
2,352
|
|
|
$
|
2,312
|
|
Junior subordinated debentures
|
|
|
77,320
|
|
|
|
51,546
|
|
Accrued federal income taxes
|
|
|
471
|
|
|
|
436
|
|
Other liabilities
|
|
|
58
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
80,201
|
|
|
|
54,314
|
|
Stockholders equity
|
|
|
229,783
|
|
|
|
228,152
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
309,984
|
|
|
$
|
282,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Eliminated in consolidation |
STATEMENTS
OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from
subsidiaries
|
|
$
|
35,168
|
|
|
$
|
22,609
|
|
|
$
|
21,778
|
|
Interest income
|
|
|
95
|
|
|
|
36
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
|
35,263
|
|
|
|
22,645
|
|
|
|
21,816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
5,504
|
|
|
|
4,469
|
|
|
|
4,448
|
|
Other expenses
|
|
|
356
|
|
|
|
359
|
|
|
|
702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
5,860
|
|
|
|
4,828
|
|
|
|
5,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
equity in undistributed income of subsidiaries
|
|
|
29,403
|
|
|
|
17,817
|
|
|
|
16,666
|
|
Equity in undistributed income of
subsidiaries
|
|
|
1,713
|
|
|
|
13,703
|
|
|
|
12,491
|
|
Income tax benefit
|
|
|
1,735
|
|
|
|
1,685
|
|
|
|
1,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
STATEMENTS
OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 ,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
32,851
|
|
|
$
|
33,205
|
|
|
$
|
30,767
|
|
ADJUSTMENTS TO RECONCILE NET INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
TO CASH PROVIDED FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
22
|
|
Increase in other assets
|
|
|
(56
|
)
|
|
|
(117
|
)
|
|
|
(11
|
)
|
Increase in other liabilities
|
|
|
39
|
|
|
|
5
|
|
|
|
89
|
|
Equity in income of subsidiaries
|
|
|
(1,713
|
)
|
|
|
(13,703
|
)
|
|
|
(12,491
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS
|
|
|
(1,730
|
)
|
|
|
(13,815
|
)
|
|
|
(12,391
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING
ACTIVITIES
|
|
|
31,121
|
|
|
|
19,390
|
|
|
|
18,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used for Merger and
Acquisition- Falmouth Acquisition
|
|
|
|
|
|
|
|
|
|
|
(18,131
|
)
|
Capital Investment in
subsidiary-Independent Capital Trust V
|
|
|
(1,547
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING
ACTIVITIES
|
|
|
(1,547
|
)
|
|
|
|
|
|
|
(18,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock issued and
stock options exercised
|
|
|
1,344
|
|
|
|
1,072
|
|
|
|
1,808
|
|
Issuance of junior subordinated
debentures
|
|
|
51,547
|
|
|
|
|
|
|
|
|
|
Redemption of junior subordinated
debentures
|
|
|
(25,773
|
)
|
|
|
|
|
|
|
|
|
Amortization/write-off of issuance
costs
|
|
|
1,083
|
|
|
|
88
|
|
|
|
65
|
|
Payments for purchase of common
stock
|
|
|
(24,826
|
)
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(9,482
|
)
|
|
|
(9,067
|
)
|
|
|
(8,153
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN FINANCING
ACTIVITIES
|
|
|
(6,107
|
)
|
|
|
(7,907
|
)
|
|
|
(6,280
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
|
|
|
23,467
|
|
|
|
11,483
|
|
|
|
(6,035
|
)
|
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE YEAR
|
|
|
15,337
|
|
|
|
3,854
|
|
|
|
9,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE
END OF THE YEAR
|
|
$
|
38,804
|
|
|
$
|
15,337
|
|
|
$
|
3,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH
FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest on junior subordinated
debentures
|
|
$
|
4,421
|
|
|
$
|
4,381
|
|
|
$
|
4,381
|
|
SUPPLEMENTAL SCHEDULE OF
NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of
derivatives, net of tax
|
|
$
|
99
|
|
|
$
|
|
|
|
$
|
|
|
Issuance of shares from treasury
stock for the exercise of stock options
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,091
|
|
110
|
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure
|
None
|
|
Item 9A.
|
Controls
and Procedures
|
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures The Company carried out an
evaluation, under the supervision and with the participation of
the Companys management, including the Companys
Chief Executive Officer along with the Companys Chief
Financial Officer, of the effectiveness of the design and
operation of the Companys disclosure controls and
procedures, as such term is defined under
Rule 13a-15(e)
promulgated under the Securities Exchange Act of 1934, as
amended (the Exchange Act). Based upon that
evaluation, the Companys Chief Executive Officer along
with the Companys Chief Financial Officer concluded that
the Companys disclosure controls and procedures are
effective as of the end of the period covered by this annual
report.
Changes in Internal Controls over Financial
Reporting There were no changes in our internal
control over financial reporting that occurred during the fourth
quarter that have materially affected, or are, reasonably likely
to materially affect, the Companys internal controls over
financial reporting.
Managements Report on Internal Control Over Financial
Reporting Management of Independent Bank Corp. is
responsible for establishing and maintaining adequate internal
control over financial reporting. Internal control over
financial reporting is defined in
Rule 13a-15(f)
under the Exchange Act as a process designed by, or under the
supervision of, the Companys principal executive and
principal financial officers and effected by the Companys
Board of Directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles. Independent Bank Corp.s internal
control over financial reporting includes those policies and
procedures that:
(i) pertain to the maintenance of records that in
reasonable detail accurately and fairly reflects the
transactions and disposition of the assets of the Company;
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of
management and directors of the Company; and
(iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition
of the Companys assets that could have a material effect
on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of year-end
December 31, 2006. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework.
Based on our assessment and those criteria, management believes
that the Company maintained effective internal control over
financial reporting as of year-end December 31, 2006.
Independent Bank Corp.s independent registered public
accounting firm has issued an attestation report on
managements assessment of the Companys internal
control over financial reporting. That report appears below.
111
Report
of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control over
Financial Reporting, that Independent Bank Corp. maintained
effective internal control over financial reporting as of
December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Independent Bank Corp.s
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on managements
assessment and an opinion on the effectiveness of Independent
Bank Corp.s internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Independent
Bank Corp. maintained effective internal control over financial
reporting as of December 31, 2006, is fairly stated, in all
material respects, based on criteria established in Internal
Control Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO).
Also, in our opinion, Independent Bank Corp. maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2006, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Independent Bank Corp. and
subsidiaries as of December 31, 2006 and 2005, and the
related consolidated statements of income, stockholders
equity, comprehensive income, and cash flows for each of the
years in the three-year period ended December 31, 2006, and
our report dated February 26, 2007 expressed an unqualified
opinion on those consolidated financial statements.
Boston, MA
February 26, 2007
112
|
|
Item 9B.
|
Other
Information
|
None
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required herein is incorporated by reference
from the Companys proxy statement (the Definitive
Proxy Statement) relating to its April 12, 2007
Annual Meeting of Stockholders that will be filed with the
Commission within 120 days following the fiscal year end
December 31, 2006.
|
|
Item 11.
|
Executive
Compensation
|
The information required herein is incorporated by reference to
Executive Compensation in the Definitive Proxy
Statement.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
Securities
Authorized for Issuance Under Equity Compensation
Plans
The following table sets forth information as of
December 31, 2006 about the securities authorized for
issuance under our equity compensation plans, consisting of our
1996 Director Stock Plan, our 1997 Employee Stock Option
Plan, our 2005 Employee Stock Plan (the 2005 Plan),
and our 2006 Non-Employee Director Stock Plan (the 2006
Plan). Our shareholders previously approved each of these
plans and all amendments that were subject to shareholder
approval. We have no other equity compensation plans that have
not been approved by shareholders.
Equity
Compensation Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
Available
|
|
|
|
Number of
|
|
|
Weighted-
|
|
|
for Future Issuance
|
|
|
|
Securities to be
|
|
|
Average
|
|
|
Under Equity
|
|
|
|
Issued upon
|
|
|
Exercise Price of
|
|
|
Compensation
|
|
|
|
Exercise of
|
|
|
Outstanding
|
|
|
Plans
|
|
|
|
Outstanding
|
|
|
Options
|
|
|
(Excluding
|
|
|
|
Options, Warrants
|
|
|
Warrants and
|
|
|
Securities Reflected
|
|
Equity Compensation Plan Category
|
|
and Rights
|
|
|
Rights
|
|
|
in Column (a))
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Plans approved by security holders
|
|
|
845,095
|
|
|
$
|
26.43
|
|
|
|
718,818
|
(1)
|
Plans not approved by security
holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
845,095
|
|
|
$
|
26.43
|
|
|
|
718,818
|
|
|
|
|
(1) |
|
There are no shares available for future issuance under the
1996 Director Stock Plan, 28,203 shares available for
future issuance under the 1997 Employee Stock Option Plan,
655,215 shares available for future issuance under the 2005
Employee Stock Plan, and 34,800 shares available for future
issuance under the 2006 Non-Employee Director Stock Plan, shares
under the 2005 and 2006 plans may be issued as non-qualified
stock options or restricted stock awards. |
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
113
PART IV
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
(a) Documents Filed as Part of this Report
|
|
|
|
(1)
|
The following financial statements are incorporated herein by
reference from Item 8 hereto:
|
Managements Report on Internal Control over Financial
Reporting
Reports of Independent Registered Public Accounting Firm.
Consolidated balance sheets as of December 31, 2006 and
2005.
Consolidated statements of income for each of the years in the
three-year period ended December 31, 2006.
Consolidated statements of stockholders equity for each of
the years in the three-year period ended December 31, 2006.
Consolidated statements of comprehensive income for each of the
years in the three-year period ended December 31, 2006.
Consolidated statements of cash flows for each of the years in
the three-year period ended December 31, 2006.
Notes to Consolidated Financial Statements.
(2) All schedules for which provision is made in the
applicable accounting regulations of the SEC are omitted because
of the absence of conditions under which they are required or
because the required information is included in the consolidated
financial statements and related notes thereto.
(3) The following exhibits are filed as part of this Form
10-K, and
this list includes the Exhibit Index.
114
EXHIBITS INDEX
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
3
|
.(i)
|
|
Restated Articles of Organization,
as amended as of February 10, 2005, incorporated by
reference to the Companys
Form 8-K
filed on May 18, 2005.
|
|
3
|
.(ii)
|
|
Amended and Restated Bylaws of the
Company, as amended as of February 10, 2005, incorporated
by reference to the Companys
Form 8-K
filed on May 18, 2005.
|
|
4
|
.1
|
|
Specimen Common Stock Certificate,
incorporated by reference to the Companys annual report on
Form 10-K
for the year ended December 31, 1992.
|
|
4
|
.2
|
|
Specimen preferred Stock Purchase
Rights Certificate, incorporated by reference to the
Companys
Form 8-A
Registration Statement filed by the Company on November 5,
2001.
|
|
4
|
.3
|
|
Indenture of Registrant relating
to the 8.625% Junior Subordinated Debentures issued to
Independent Capital Trust III, incorporated by reference to
the
Form 8-K
filed by the Company on April 18, 2002.
|
|
4
|
.4
|
|
Form of Certificate of 8.625%
Junior Subordinated Debenture (included as Exhibit A to
Exhibit 4.3).
|
|
4
|
.5
|
|
Amended and Restated Declaration
of Trust for Independent Capital Trust III, incorporated by
reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
4
|
.6
|
|
Form of Preferred Security
Certificate for Independent Capital Trust III (included as
Exhibit D to exhibit 4.5).
|
|
4
|
.7
|
|
Preferred Securities Guarantee
Agreement of Independent Capital Trust III, incorporated by
reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
4
|
.8
|
|
Indenture of Registrant relating
to the 8.375% Junior Subordinated Debentures issued to
Independent Capital Trust IV, incorporated by reference to
the
Form 8-K
filed by the Company on April 18, 2002.
|
|
4
|
.9
|
|
Form of Certificate of 8.375%
Junior Subordinated Debenture (included as Exhibit A to
Exhibit 4.8).
|
|
4
|
.10
|
|
Amended and Restated Declaration
of Trust for Independent Capital Trust IV, incorporated by
reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
4
|
.11
|
|
Form of Preferred Security
Certificate for Independent Capital Trust IV (included as
Exhibit D to Exhibit 4.10).
|
|
4
|
.12
|
|
Preferred Securities Guarantee
Agreement of Independent Capital Trust IV, incorporated by
reference to the
Form 8-K
filed by the Company on April 18, 2002.
|
|
4
|
.13
|
|
Indenture of Registrant relating
the Junior Subordinated Debt Securities issued to Independent
Capital Trust V is filed as an exhibit under this
form 10-K
attached here to.
|
|
4
|
.14
|
|
Form of Certificate of Junior
Subordinated Debt Security (included as Exhibit A to
Exhibit 4.13)
|
|
4
|
.15
|
|
Amended and Restated Declaration
of trust for Independent Capital Trust V is filed as an
exhibit under this
Form 10-K
attached hereto
|
|
4
|
.16
|
|
Form of Capital Security
Certificate for Independent Capital Trust V (included as
Exhibit A-1
to Exhibit 4.15).
|
|
4
|
.17
|
|
Guarantee Agreement relating to
Independent Capital Trust V is filed as an exhibit under
this
form 10-K
attached hereto.
|
|
4
|
.18
|
|
Forms of Capital Securities
Purchase Agreements for Independent Capital Trust V is
filed as an exhibit under this
Form 10-K
attached here to.
|
|
10
|
.1
|
|
Amended and Restated Independent
Bank Corp. 1987 Incentive Stock Option Plan (Stock Option
Plan) (Management contract under Item 601
(10)(iii)(A)). Incorporated by reference to the Companys
annual report on
Form 10-K
for the year ended December 31, 1994.
|
|
10
|
.2
|
|
Independent Bank Corp. 1996
Non-Employee Directors Stock Option Plan (Management
contract under Item 601 (10)(iii)(A)). Incorporated by
reference to the Companys Definitive Proxy Statement for
the 1996 Annual Meeting of Stockholders filed with the
Commission on March 19, 1996.
|
|
10
|
.3
|
|
Independent Bank Corp. 1997
Employee Stock Option Plan (Management contract under
Item 601 (10)(iii)(A)). Incorporated by reference to the
Companys Definitive Proxy Statement for the 1997 Annual
Meeting of Stockholders filed with the Commission on
March 20, 1997.
|
|
10
|
.4
|
|
Independent Bank Corp. 2005
Employee Stock Plan incorporated by reference to
Form S-8
filed by the Company on July 28, 2005.
|
115
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
10
|
.5
|
|
Renewal Rights Agreement noted as
of September 14, 2000 by and between the Company and
Rockland, as Rights Agent (Exhibit to
Form 8-K
filed on October 23, 2000).
|
|
10
|
.6
|
|
Independent Bank Corp. Deferred
Compensation Program for Directors (restated as amended as of
December 1, 2000). Incorporated by reference to the
Companys annual report on
Form 10-K
for the year ended December 31, 2000.
|
|
10
|
.7
|
|
Master Securities Repurchase
Agreement, incorporated by reference to
Form S-1
Registration Statement filed by the Company on
September 18, 1992.
|
|
10
|
.8
|
|
First Amended and Restated
Employment Agreement between Christopher Oddleifson and the
Company and Rockland Trust dated April 14, 2005 is filed as
an exhibit under the
Form 8-K
filed on April 14, 2005.
|
|
10
|
.9
|
|
Revised employment agreement
between Raymond G. Fuerschbach, Edward F. Jankowski, Ferdinand
T. Kelley, Jane L. Lundquist, Edward H. Seksay and Denis K.
Sheahan and the Company and Rockland Trust (Management Contracts
under Item 601 (10)(iii)(A)) dated December 6, 2004
are filed as an exhibit under the
Form 8-K
filed on December 9, 2004.
|
|
10
|
.10
|
|
Options to acquire shares of the
Companys Common Stock pursuant to the Independent Bank
Corp. 1997 Employee Stock Option Plan were awarded to
Christopher Oddleifson, Raymond G. Fuerschbach, Edward F.
Jankowski, Ferdinand T. Kelley, Jane L. Lundquist, Edward H.
Seksay and Denis K. Sheahan pursuant to option agreements dated
December 9, 2004. The form of these option agreements were
filed as exhibits under the
Form 8-K
filed on December 15, 2004.
|
|
10
|
.11
|
|
On-Site
Outsourcing Agreement by and between Fidelity Information
Services, Inc. and Independent Bank Corp., effective as of
November 1, 2004. Incorporated by reference to the
Companys annual report on
Form 10-K
for the year ended December 31, 2004 filed on March 4,
2005. (PLEASE NOTE: Portions of this contract, and its exhibits
and attachments, have been omitted pursuant to a request for
confidential treatment sent on March 4, 2005 to the
Securities and Exchange Commission. The locations where material
has been omitted are indicated by the following notation:
{****}. The entire contract, in unredacted form, has
been filed separately with the Commission with the request for
confidential treatment.)
|
|
10
|
.12
|
|
New Markets Tax Credit program
Allocation Agreement between the Community Development Financial
Institutions Fund of the United States Department of the
Treasury and Rockland Community Development with an Allocation
Effective Date of September 22, 2004 is filed as an exhibit
under the
Form 8-K
filed on October 14, 2004.
|
|
10
|
.13
|
|
Options to acquire shares of the
Companys Common Stock pursuant to the Independent Bank
Corp. 2005 Employee Stock Plan were awarded to Christopher
Oddleifson, Raymond G. Fuerschbach, Edward F. Jankowski,
Ferdinand T. Kelley, Jane L. Lundquist, Edward H. Seksay, and
Denis K. Sheahan pursuant to option agreements dated
December 15, 2005. The form of option agreements used for
these awards were filed as exhibits under the
Form 8-K
filed on December 20, 2005.
|
|
10
|
.14
|
|
Independent Bank Corp. and
Rockland Trust Company Executive Officer Performance Incentive
Plan (the 2006 Executive Incentive Plan) (Management
contract under Item 601 (10)(iii)(A)). Incorporated by
reference to the Companys
Form 10-Q
for the quarter ended March 31, 2006, filed on May 9,
2006. (PLEASE NOTE: Portions of the 2006 Executive Incentive
Plan, and its exhibits and attachments, have been omitted
pursuant to a request for confidential treatment sent on
May 8, 2006 to the Securities and Exchange Commission. The
locations where material has been omitted are indicated by the
following notation: {****}. The entire 2006
Executive Incentive Plan, in unredacted form, has been filed
separately with the Commission with the request for confidential
treatment.)
|
|
10
|
.15
|
|
Independent Bank Corp. 2006
Non-Employee Director Stock Plan incorporated by reference to
Form S-8
filed by the Company on April 17, 2006.
|
|
10
|
.16
|
|
Independent Bank Corp. Stock
Option Agreement for Non-Employee Director is filed as an
exhibit under the
Form 10-Q
filed on May 9, 2006.
|
|
10
|
.17
|
|
Independent Bank Corp. Restricted
Stock Agreement for Non-Employee Director is filed as an exhibit
under the
Form 10-Q
filed on May 9, 2006.
|
|
10
|
.18
|
|
New Markets Tax Credit program
Allocation Agreement between the Community Development Financial
Institutions Fund of the United States Department of the
Treasury and Rockland Community Development with an Allocation
Effective Date of January 9, 2007 is filed as an exhibit
under this
Form 10-K
attached hereto.
|
116
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
10
|
.19
|
|
Independent Bank Corp. and
Rockland Trust Company 2007 Executive Officer Performance
Incentive Plan (the 2007 Executive Incentive Plan)
(Management contract under Item 601 (10)(iii)(A)). Filed as
an exhibit under this
Form 10-K
attached hereto (PLEASE NOTE: Portions of the 2007 Executive
Incentive Plan, and its exhibits and attachments, have been
omitted pursuant to a request for confidential treatment sent on
March xx, 2007 to the Securities and Exchange Commission. The
locations where material has been omitted are indicated by the
following notation: {****}. The entire 2007
Executive Incentive Plan, in unredacted form, has been filed
separately with the Commission with the request for confidential
treatment.)
|
|
21
|
|
|
Subsidiaries of the Registrant,
incorporated by reference to
Form S-3
Registration Statement filed by the Company on October 28,
1999.
|
|
23
|
|
|
Consent of Independent Registered
Public Accounting Firm.
|
|
31
|
.1
|
|
Section 302 Certification of
Sarbanes-Oxley Act of 2002 is attached hereto.
|
|
31
|
.2
|
|
Section 302 Certification of
Sarbanes-Oxley Act of 2002 is attached hereto.
|
|
32
|
.1
|
|
Section 906 Certification of
Sarbanes-Oxley Act of 2002 is attached hereto.
|
|
32
|
.2
|
|
Section 906 Certification of
Sarbanes-Oxley Act of 2002 is attached hereto.
|
(b) See (a)(3) above for all exhibits filed herewith and
the Exhibit Index.
(c) All schedules are omitted as the required information
is not applicable or the information is presented in the
Consolidated Financial Statements or related notes.
117
SIGNATURES
Pursuant to the requirements of Section 13 or 8(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Independent Bank Corp.
|
|
|
|
|
/s/ Christopher
Oddleifson
|
Christopher Oddleifson,
Chief Executive Officer and President
Date: February 15, 2007
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated. Each person whose signature appears below
hereby makes, constitutes and appoints Christopher Oddleifson
and Denis K. Sheahan and each of them acting individually, his
true and lawful attorneys, with full power to sign for such
person and in such persons name and capacity indicated
below any and all amendments to this
Form 10-K,
hereby ratifying and confirming such persons signature as
it may be signed by said attorneys to any and all amendments.
|
|
|
|
|
|
|
/s/ Richard
S. Anderson
Richard
S. Anderson
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ W.
Paul Clark
W.
Paul Clark
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ Benjamin
A.
Gilmore, II
Benjamin
A. Gilmore, II
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ E.
Winthrop
Hall
E.
Winthrop Hall
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ Kevin
J. Jones
Kevin
J. Jones
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ Donna
A. Lopolito
Donna
A. Lopolito
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ Eileen
C. Miskell
Eileen
C. Miskell
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ Christopher
Oddleifson
Christopher
Oddleifson
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ Richard
H. Sgarzi
Richard
H. Sgarzi
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ John
H.
Spurr, Jr.
John
H. Spurr, Jr.
|
|
Director
|
|
Date: February 15,
2007
|
118
|
|
|
|
|
|
|
/s/ Robert
D. Sullivan
Robert
D. Sullivan
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ Brian
S. Tedeschi
Brian
S. Tedeschi
|
|
Director
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ Thomas
J. Teuten
Thomas
J. Teuten
|
|
Director and Chairman of the Board
|
|
Date: February 15,
2007
|
|
|
|
|
|
/s/ Denis
K. Sheahan
Denis
K. Sheahan
|
|
Chief Financial Officer and
Treasurer (principal financial and accounting officer)
|
|
Date: February 15,
2007
|
119