e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2008
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File
Number: 1-9047
Independent Bank
Corp.
(Exact name of registrant as
specified in its charter)
|
|
|
Massachusetts
|
|
04-2870273
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
288 Union Street
Rockland, Massachusetts
|
|
02370
(Zip Code)
|
(Address of principal executive
offices)
|
|
|
Registrants telephone number, including area code:
(781) 878-6100
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.0l par value per share
|
|
NASDAQ Global Select Market
|
Preferred Stock Purchase Rights
|
|
NASDAQ Global Select Market
|
Securities
registered pursuant to section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(229.405 of this chapter) is not contained herein, and will not
be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller reporting
company o
|
(Do not check if a smaller
reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting common stock held by
non-affiliates of the registrant, computed by reference to the
closing price of such stock on June 30, 2008, was
approximately $369,636,816.
Indicate the number of shares outstanding of each of the
registrants classes of common stock, as of the latest
practicable date. January 31, 2009 16,285,455
DOCUMENTS
INCORPORATED BY REFERENCE
List hereunder the following documents if incorporated by
reference and the Part of the
Form 10-K
(e.g., Part I, Part II, etc.) into which the document
is incorporated: (1) Any annual report to security holders;
(2) Any proxy or information statement; and (3) Any
prospectus filed pursuant to Rule 424(b) or (c) under
the Securities Act of 1933. The listed documents should be
clearly described for identification purposes (e.g., annual
report to security holders for fiscal year ended
December 24, 1980).
Portions of the Registrants definitive proxy statement for
its 2009 Annual Meeting of Stockholders are incorporated into
Part III,
Items 10-13
of this
Form 10-K.
INDEPENDENT
BANK CORP.
2008
ANNUAL REPORT ON
FORM 10-K
TABLE OF
CONTENTS
1
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
A number of the presentations and disclosures in this
Form 10-K,
including, without limitation, statements regarding the level of
allowance for loan losses, the rate of delinquencies and amounts
of charge-offs, and the rates of loan growth, and any statements
preceded by, followed by, or which include the words
may, could, should,
will, would, hope,
might, believe, expect,
anticipate, estimate,
intend, plan, assume or
similar expressions constitute forward-looking statements within
the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995.
These forward-looking statements, implicitly and explicitly,
include the assumptions underlying the statements and other
information with respect to Independent Bank Corp.s (the
Company) beliefs, plans, objectives, goals,
expectations, anticipations, estimates, intentions, financial
condition, results of operations, future performance and
business, including the Companys expectations and
estimates with respect to the Companys revenues, expenses,
earnings, return on equity, return on assets, efficiency ratio,
asset quality and other financial data and capital and
performance ratios.
Although the Company believes that the expectations reflected in
the Companys forward-looking statements are reasonable,
these statements involve risks and uncertainties that are
subject to change based on various important factors (some of
which are beyond the Companys control). The following
factors, among others, could cause the Companys financial
performance to differ materially from the Companys goals,
plans, objectives, intentions, expectations and other
forward-looking statements:
|
|
|
|
|
a weakening in the strength of the United States economy in
general and the strength of the regional and local economies
within the New England region and Massachusetts which could
result in a deterioration of credit quality, a change in the
allowance for loan losses or a reduced demand for the
Companys credit or fee-based products and services;
|
|
|
|
adverse changes in the local real estate market, could result in
a deterioration of credit quality and an increase in the
allowance for loan loss, as most of the Companys loans are
concentrated in southeastern Massachusetts, including Cape Cod
and Rhode Island and a substantial portion of these loans have
real estate as collateral;
|
|
|
|
the effects of, and changes in, trade, monetary and fiscal
policies and laws, including interest rate policies of the Board
of Governors of the Federal Reserve System, could affect the
Companys business environment or affect the Companys
operations;
|
|
|
|
the effects of, any changes in, and any failure by the Company
to comply with tax laws generally and requirements of the
federal New Markets Tax Credit program in particular could
adversely affect the Companys tax provision and its
financial results;
|
|
|
|
inflation, interest rate, market and monetary fluctuations could
reduce net interest income and could increase credit losses;
|
|
|
|
adverse changes in asset quality could result in increasing
credit risk-related losses and expenses;
|
|
|
|
competitive pressures could intensify and affect the
Companys profitability, including as a result of continued
industry consolidation, the increased financial services
provided by non-banks and banking reform;
|
|
|
|
a deterioration in the conditions of the securities markets
could adversely affect the value or credit quality of the
Companys assets, the availability and terms of funding
necessary to meet the Companys liquidity needs and the
Companys ability to originate loans;
|
|
|
|
the potential to adapt to changes in information technology
could adversely impact the Companys operations and require
increased capital spending;
|
|
|
|
changes in consumer spending and savings habits could negatively
impact the Companys financial results;
|
|
|
|
acquisitions may not produce results at levels or within time
frames originally anticipated and may result in unforeseen
integration issues or impairment of goodwill
and/or other
intangibles;
|
3
|
|
|
|
|
adverse conditions in the securities markets could lead to
impairment in the value of securities in the Companys
investment portfolios and consequently have an adverse effect on
the Companys earnings; and
|
|
|
|
laws and programs designed to address capital and liquidity
issues in the banking system, including, but not limited to, the
Federal Deposit Insurance Corporations Temporary Liquidity
Guaranty Program and the U.S. Treasury Departments
Capital Purchase Program and Troubled Asset Relief Program may
have significant effects on the financial services industry, the
exact nature and extent of which cannot be determined at this
time.
|
If one or more of the factors affecting the Companys
forward-looking information and statements proves incorrect,
then the Companys actual results, performance or
achievements could differ materially from those expressed in, or
implied by, forward-looking information and statements contained
in this
Form 10-K.
Therefore, the Company cautions you not to place undue reliance
on the Companys forward-looking information and statements.
The Company does not intend to update the Companys
forward-looking information and statements, whether written or
oral, to reflect change. All forward-looking statements
attributable to the Company are expressly qualified by these
cautionary statements.
4
PART I.
General
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts that was incorporated
under Massachusetts law in 1985. The Company is the sole
stockholder of Rockland Trust Company (Rockland
or the Bank), a Massachusetts trust company
chartered in 1907. Rockland is a community-oriented commercial
bank. The community banking business, the Companys only
reportable operating segment, consists of commercial banking,
retail banking, wealth management services, retail investments
and insurance sales and is managed as a single strategic unit.
The community banking business derives its revenues from a wide
range of banking services, including lending activities,
acceptance of demand, savings, and time deposits, wealth
management, retail investments and insurance services, and
mortgage banking income. At December 31, 2008, the Company
had total assets of $3.6 billion, total deposits of
$2.6 billion, stockholders equity of
$305.3 million, and 827 full-time equivalent employees.
On March 1, 2008, the Company successfully completed its
acquisition of Slades Ferry Bancorp. (Slades),
parent of Slades Bank. In accordance with Statement of Financial
Accounting Standard No. 142, Goodwill and Other
Intangible Assets the acquisition was accounted for under
the purchase method of accounting and, as such, will be included
in the results of operations from the date of acquisition. The
Company issued 2,492,854 shares of common stock in
connection with the acquisition. The value of the common stock,
$30.59 was determined based on the average closing price of the
Companys shares over a five day period including the two
days preceding the announcement date of the acquisition, the
announcement date of the acquisition and the two days subsequent
to the announcement date of the acquisition. The Company also
paid cash of $25.9 million, for total consideration of
$102 million.
On November 9, 2008, the Company announced its intention to
acquire Benjamin Franklin Bancorp, Inc., a bank with
$1.0 billion in assets, located in the western suburbs of
Boston. The acquisition is expected to close in the second
quarter of 2009.
Market
Area and Competition
The Bank contends with considerable competition both in
generating loans and attracting deposits. The Banks
competition for loans is primarily from other commercial banks,
savings banks, credit unions, mortgage banking companies,
insurance companies, finance companies, and other institutional
lenders. Competitive factors considered for loan generation
include interest rates and terms offered, loan fees charged,
loan products offered, service provided, and geographic
locations.
In attracting deposits, the Banks primary competitors are
savings banks, commercial and co-operative banks, credit unions,
internet banks, as well as other non-bank institutions that
offer financial alternatives such as brokerage firms and
insurance companies. Competitive factors considered in
attracting and retaining deposits include deposit and investment
products and their respective rates of return, liquidity, and
risk, among other factors, such as convenient branch locations
and hours of operation, personalized customer service, online
access to accounts, and automated teller machines.
The Banks market area is attractive and entry into the
market by financial institutions previously not competing in the
market area may continue to occur which could impact the
Banks growth or profitability.
Lending
Activities
The Banks gross loan portfolio (loans before allowance for
loan losses) amounted to $2.7 billion on December 31,
2008, or 73.3% of total assets, on that date. The Bank
classifies loans as commercial, small business, real estate, or
consumer. Commercial loans consist primarily of loans to
businesses with credit needs in excess of $250,000 and revenue
in excess of $2.5 million for working capital and other
business-related purposes and floor plan financing. Small
business loans consist primarily of loans to businesses with
commercial credit needs of less than or equal to $250,000 and
revenues of less than $2.5 million. Real estate loans are
comprised of
5
commercial mortgages that are secured by non-residential
properties, residential mortgages that are secured primarily by
owner-occupied residences and mortgages for the construction of
commercial and residential properties. Consumer loans consist
primarily of home equity loans and lines and automobile loans.
The Banks borrowers consist of small-to-medium sized
businesses and retail customers. The Banks market area is
generally comprised of southern Massachusetts, including Cape
Cod and to a lesser extent, Rhode Island. Substantially all of
the Banks commercial, small business and consumer loan
portfolios consist of loans made to residents of and businesses
located in the Banks market area. The majority of the real
estate loans in the Banks loan portfolio are secured by
properties located within this market area.
Interest rates charged on loans may be fixed or variable and
vary with the degree of risk, loan term, underwriting and
servicing costs, loan amount and the extent of other banking
relationships maintained with customers. Rates are further
subject to competitive pressures, the current interest rate
environment, availability of funds and government regulations.
The Banks principal earning assets are its loans. Although
the Bank judges its borrowers to be creditworthy, the risk of
deterioration in borrowers abilities to repay their loans
in accordance with their existing loan agreements is inherent in
any lending function. Participating as a lender in the credit
market requires a strict underwriting and monitoring process to
minimize credit risk. This process requires substantial analysis
of the loan application, an evaluation of the customers
capacity to repay according to the loans contractual
terms, and an objective determination of the value of the
collateral. The Bank also utilizes the services of an
independent third-party consulting firm to provide loan review
services, which consist of a variety of monitoring techniques
performed after a loan becomes part of the Banks portfolio.
The Banks Controlled Asset and Consumer Collections
Departments are responsible for the management and resolution of
nonperforming assets. In the course of resolving nonperforming
loans, the Bank may choose to restructure certain contractual
provisions. Nonperforming assets are comprised of nonperforming
loans, nonperforming securities and Other Real Estate Owned
(OREO). Nonperforming loans consist of loans that
are more than 90 days past due but still accruing interest
and loans no longer accruing interest. In the course of
resolving nonperforming loans, the Bank may choose to
restructure the contractual terms of certain loans. Terms may be
modified to fit the ability of the borrower to repay in line
with the borrowers current financial status. It is the
Banks policy to maintain restructured nonaccrual loans on
nonaccrual status for approximately six months before management
considers its return to accrual status. OREO includes properties
held by the Bank as a result of foreclosure or by acceptance of
a deed in lieu of foreclosure. In order to facilitate the
disposition of OREO, the Bank may finance the purchase of such
properties at market rates if the borrower qualifies under the
Banks standard underwriting guidelines. The Bank had seven
and three properties held as OREO for the periods ending
December 31, 2008 and December 31, 2007, respectively.
Origination of Loans Commercial and industrial
and commercial real estate loan applications are obtained
through existing customers, solicitation by Bank personnel,
referrals from current or past customers, or walk-in customers.
Small business loan applications are typically originated by the
Banks retail staff, through a dedicated team of business
officers, by referrals from other areas of the Bank, referrals
from current or past customers, or through walk-in customers.
Customers for residential real estate loans are referred to
Mortgage Loan Officers who will meet with the borrowers at the
borrowers convenience. Residential real estate loan
applications primarily result from referrals by real estate
brokers, homebuilders, and existing or walk-in customers. The
Bank also maintains a staff of field originators who solicit and
refer residential real estate loan applications to the Bank.
These employees are compensated on a commission basis and
provide convenient origination services during banking and
non-banking hours. The loans are underwritten and closed in the
name of the Bank. Volume generated by these third party
originators was less than 10% of total originations in 2008.
Consumer loan applications are directly obtained through
existing or walk-in customers who have been made aware of the
Banks consumer loan services through advertising and other
media, as well as indirectly through a network of automobile
dealers.
Commercial and industrial loans, commercial real estate loans,
and construction loans may be approved by commercial loan
lenders up to their individually assigned lending limits, which
are established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
officers expertise and experience. Any of those types of
loans which are in excess of a commercial loan officers
assigned lending
6
authority must be approved by various levels of authority within
the Commercial Lending Division, depending on the loan amount,
up to and including the Senior Loan Committee and, ultimately,
the Executive Committee of the Board of Directors.
Small business loans may be approved by small business
underwriters up to their individually assigned lending limits
which are established and modified periodically by the Director
of Consumer and Small Business Banking and ratified by the Board
of Directors to reflect the officers expertise and
experience. Any loan which is in excess of the small business
banking officers assigned lending authority must be
approved by the Director of Consumer and Small Business Banking.
The Director of Consumer and Small Business Bankings
lending limit is approved by the Board of Directors.
Residential real estate and construction loans may be approved
by residential underwriters and residential loan analysts up to
their individually assigned lending limits, which are
established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
underwriters and analysts expertise and experience.
Any loan which is in excess of the residential
underwriters and residential analysts assigned
residential lending authority must be approved by various levels
of authority within the Residential Lending Division, depending
on the loan amount, up to and including the Senior Loan
Committee and, ultimately, the Executive Committee of the Board
of Directors.
Consumer loans may be approved by consumer lenders up to their
individually assigned lending limits which are established and
modified periodically by the Director of Consumer and Small
Business Banking to reflect the officers expertise and
experience. Any loan which is in excess of the consumer
lenders assigned lending authority must be approved by the
Director of Consumer and Small Business Banking.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, which is the Banks legal
lending limit or $74.3 million at December 31,
2008. Notwithstanding the foregoing, the Bank has established a
more restrictive limit of not more than 75% of the Banks
legal lending limit, or $55.7 million at December 31,
2008, which may only be exceeded with the approval of the Board
of Directors. There were no borrowers whose total indebtedness
in aggregate exceeded $55.7 million as of December 31,
2008.
Sale of Loans The Banks residential real
estate loans are generally originated in compliance with terms,
conditions and documentation which permit the sale of such loans
to the Federal Home Loan Mortgage Corporation
(FHLMC), Fannie Mae (FNMA), the
Government National Mortgage Association (GNMA), and
other investors in the secondary market. Loan sales in the
secondary market provide funds for additional lending and other
banking activities. The Bank sells the servicing on a majority
of the sold loans for a servicing released premium, simultaneous
with the sale of the loan. As part of its asset/liability
management strategy, the Bank may retain a portion of the
adjustable rate and fixed rate residential real estate loan
originations for its portfolio. During 2008, the Bank originated
$288.9 million in residential real estate loans of which
$61.8 million were retained in its portfolio, comprised
primarily of adjustable rate loans.
Commercial and Industrial Loans The Bank
offers secured and unsecured commercial loans for business
purposes, including issuing letters of credit. At
December 31, 2008, $270.8 million, or 10.2%, of the
Banks gross loan portfolio consisted of commercial and
industrial loans. Commercial and industrial loans generated
8.3%, 8.6%, and 8.0% of total interest income for the fiscal
years ending 2008, 2007 and 2006, respectively.
Commercial loans may be structured as term loans or as revolving
lines of credit. Commercial term loans generally have a
repayment schedule of five years or less and, although the Bank
occasionally originates some commercial term loans with interest
rates which float in accordance with a designated index rate,
the majority of commercial term loans have fixed rates of
interest. The majority of commercial term loans are
collateralized by equipment, machinery or other corporate
assets. In addition, the Bank generally obtains personal
guarantees from the principals of the borrower for virtually all
of its commercial loans. At December 31, 2008, there were
$117.8 million of term loans in the commercial loan
portfolio.
Collateral for commercial revolving lines of credit may consist
of accounts receivable, inventory or both, as well as other
business assets. Commercial revolving lines of credit generally
are reviewed on an annual basis and
7
usually require substantial repayment of principal during the
course of a year. The vast majority of these revolving lines of
credit have variable rates of interest. At December 31,
2008, there were $153.0 million of revolving lines of
credit in the commercial loan portfolio.
The Banks standby letters of credit generally are secured,
generally have terms of not more than one year, and are reviewed
for renewal in general on an annualized basis. At
December 31, 2008, the Bank had $18.9 million of
commercial and standby letters of credit.
The Bank also provides automobile and, to a lesser extent, boat
and other vehicle floor plan financing. Floor plan loans are
secured by the automobiles, boats, or other vehicles, which
constitute the dealers inventory. Upon the sale of a floor
plan unit, the proceeds of the sale are applied to reduce the
loan balance. In the event a unit financed under a floor plan
line of credit remains in the dealers inventory for an
extended period, the Bank requires the dealer to pay-down the
outstanding balance associated with such unit. Bank personnel
make unannounced periodic inspections of each dealer to review
the value and condition of the underlying collateral. At
December 31, 2008, there were $13.4 million in floor
plan loans, all of which have variable rates of interest.
Small Business Loans Small business lending
caters to all of the banking needs of businesses with commercial
credit requirements and revenues typically less than or equal to
$250,000 and $2.5 million, respectively, using partially
automated loan underwriting capabilities and deposit products.
Small business loans totaled $86.7 million at
December 31, 2008, or 3.3% of the Banks gross loan
portfolio. Small business loans generated 3.3%, 3.6%, and 2.9%
of total interest income for the fiscal years ending 2008, 2007
and 2006, respectively.
Small business loans may be structured as term loans, lines of
credit including overdraft protection, owner and non-owner
occupied commercial mortgages and standby letters of credit.
Small business generally obtains personal guarantees from the
principals of the borrower for virtually all of its loan
products.
Small business term loans generally have an amortization
schedule of five years or less and, although small business
occasionally originates some term loans with interest rates that
float in accordance with the prime rate, the majority of small
business term loans have fixed rates of interest. The majority
of small business term loans are collateralized by machinery,
equipment and other corporate assets. At December 31, 2008,
there were $23.5 million of term loans in the small
business loan portfolio.
Small business lines of credit and overdraft protection may be
offered on an unsecured basis to qualified applicants.
Collateral for secured lines of credit and overdraft protection
typically consists of accounts receivable and inventory as well
as other business assets. Small business lines of credit and
overdraft protection are reviewed on a periodic basis based upon
the total amount of exposure to the customer and is typically
written on a demand basis. The vast majority of these lines of
credit and overdraft protection have variable rates of interest.
At December 31, 2008, there were $39.9 million of
lines of credit and overdraft protection in the small business
loan portfolio.
Both small business owner and non-owner occupied commercial
mortgages typically have an amortization schedule of twenty
years or less but are written with a five year maturity. The
majority of small business commercial mortgages have fixed rates
of interest that are adjusted typically every three to five
years. The majority of small business owner-occupied commercial
mortgages are collateralized by first or second mortgages on
commercial real estate. At December 31, 2008, there were
$19.0 million of owner-occupied commercial mortgages in the
small business loan portfolio.
Small business standby letters of credit generally are secured,
have expirations of not more than one year, and are reviewed
periodically for renewal. The small business team makes use of
the Banks authority as a preferred lender with the
U.S. Small Business Administration. At December 31,
2008, there were $6.3 million of U.S. Small Business
Administration guaranteed loans in the small business loan
portfolio.
Real Estate Loans The Banks real estate
loans consist of loans secured by commercial properties, loans
secured by one-to-four family residential properties, and
construction loans. As of December 31, 2008, the
Banks loan portfolio included $1.1 billion in
commercial real estate loans, $421.4 million in residential
real estate loans, $172.0 million in commercial
construction loans, and $11.0 million in residential
construction loans, altogether
8
totaling 65.0% of the Banks gross loan portfolio. Real
estate loans generated an aggregate of 56.0%, 50.1%, and 48.2%
of total interest income for the fiscal years ending
December 31, 2008, 2007 and 2006, respectively.
The Banks commercial real estate portfolio, the largest
loan type concentration, is well-diversified with loans secured
by a variety of property types, such as owner-occupied and
non-owner-occupied commercial, retail, office, industrial,
warehouse and other special purpose properties, such as hotels,
motels, restaurants, and golf courses. Commercial real estate
also includes loans secured by certain residential-related
property types including multi-family apartment buildings,
residential development tracts and condominiums. The following
pie chart shows the diversification of the commercial real
estate portfolio as of December 31, 2008.
Commercial
Real Estate Portfolio by Property Type as of 12/31/08
Although terms vary, commercial real estate loans generally have
maturities of five years or less, or rate resets every five
years for longer duration loans, amortization periods of 20 to
25 years, and have interest rates that float in accordance
with a designated index or that are fixed during the origination
process. It is the Banks policy to obtain personal
guarantees from the principals of the borrower on commercial
real estate loans and to obtain financial statements at least
annually from all actively managed commercial and multi-family
borrowers.
Commercial real estate lending entails additional risks, as
compared to residential real estate lending. Commercial real
estate loans typically involve larger loan balances to single
borrowers or groups of related borrowers. Development of
commercial real estate projects also may be subject to numerous
land use and environmental issues. The payment experience on
such loans is typically dependent on the successful operation of
the real estate project, which can be significantly impacted by
supply and demand conditions within the markets for commercial,
retail, office, industrial/warehouse and multi-family tenancy.
Construction loans are intended to finance the construction of
residential and commercial properties, including loans for the
acquisition and development of land or rehabilitation of
existing properties. Non-permanent construction loans generally
have terms of at least six months, but not more than two years.
They usually do not provide for amortization of the loan balance
during the term. The majority of the Banks commercial
construction loans have floating rates of interest based upon
the Rockland base rate or the Prime or LIBOR rates published
daily in the Wall Street Journal.
A significant portion of the Banks construction lending is
related to residential development within the Banks market
area. The Bank typically has focused its construction lending on
relatively small projects and has developed and maintains
relationships with developers and operative homebuilders in the
Plymouth, Norfolk, Barnstable and Bristol Counties of
southeastern Massachusetts and Cape Cod and, to a lesser extent,
in the state of Rhode Island.
Construction loans are generally considered to present a higher
degree of risk than permanent real estate loans and may be
affected by a variety of factors, such as adverse changes in
interest rates and the borrowers ability to control costs
and adhere to time schedules. Other construction-related risks
may include market risk, that is, the risk that
for-sale or for-lease units may or may
not be absorbed by the market within a developers
anticipated time-
9
frame or at a developers anticipated price. Certain
construction borrowers within the portfolio may maintain an
interest reserve account for specific projects. Management
actively tracks and monitors these accounts.
Rockland originates both fixed-rate and adjustable-rate
residential real estate loans. The Bank will lend up to 100% of
the lesser of the appraised value of the residential property
securing the loan or the purchase price, and generally requires
borrowers to obtain private mortgage insurance when the amount
of the loan exceeds 80% of the value of the property. The rates
of these loans are typically competitive with market rates. The
Banks residential real estate loans are generally
originated only under terms, conditions and documentation which
permit sale in the secondary market.
The Bank generally requires title insurance protecting the
priority of its mortgage lien, as well as fire, extended
coverage casualty and flood insurance, when necessary, in order
to protect the properties securing its residential and other
real estate loans. Independent appraisers appraise properties
securing all of the Banks first mortgage real estate
loans, as required by regulatory standards.
Consumer Loans The Bank makes loans for a wide
variety of personal needs. Consumer loans primarily consist of
installment loans, home equity loans and lines, and overdraft
protection. As of December 31, 2008, $572.8 million,
or 21.5%, of the Banks gross loan portfolio consisted of
consumer loans. Consumer loans generated 18.1%, 22.5% and 22.2%
of total interest income for the fiscal years ending
December 31, 2008, 2007, and 2006, respectively.
The Banks consumer loans also include home equity,
unsecured loans, loans secured by deposit accounts, loans to
purchase motorcycles, recreational vehicles, or boats. During
2008 the lending policy was modified from lending 100% to up to
80% of the purchase price of vehicles other than automobiles
with terms of up to three years for motorcycles and up to
fifteen years for recreational vehicles.
Home equity loans and lines may be made as a fixed rate term
loan or under a variable rate revolving line of credit secured
by a first or second mortgage on the borrowers residence
or second home. At December 31, 2008, $121.9 million,
or 30.0%, of the home equity portfolio was term loans and
$284.3 million, or 70.0%, of the home equity portfolio was
comprised of revolving lines of credit. The Bank will originate
home equity loans and lines in an amount up to 89.9% of the
appraised value or on-line valuation, reduced for any loans
outstanding which are secured by such collateral. Home equity
loans and lines are underwritten in accordance with the
Banks loan policy which includes a combination of credit
score, loan-to-value ratio, employment history and
debt-to-income ratio. Home equity lines of credit at
December 31, 2008, had a weighted average
FICO1
score of 758 and a weighted average combined
loan-to-value2
ratio of 62.0%. The average FICO scores are based upon re-scores
available from November 2008 and actual score data for loans
booked between December 1 and December 31, 2008 and the
loan-to-value ratios are based on updated automated valuation as
of November 30, 2008 where available. Use of re-score data
enables the Bank to better understand the current credit risk
associated with these loans.
Cash reserve loans are made pursuant to previously approved
unsecured cash reserve lines of credit. The rate on these loans
is tied to the prime rate.
The Banks installment loans consist primarily of
automobile loans, which totaled $128.0 million, at
December 31, 2008, or 4.8% of loans, a decrease from 7.6%
of loans at year-end 2007. A substantial portion of the
Banks automobile loans are originated indirectly by a
network of approximately 134 active new and used automobile
dealers located within the Banks market area. Although
employees of the dealer take applications for such loans, the
loans are made pursuant to Rocklands underwriting
standards using Rocklands documentation. A Rockland
consumer lender must approve all indirect loans. In addition to
indirect automobile lending, the Bank also originates automobile
loans directly.
1 FICO
represents a credit score determined by the Fair Isaac
Corporation, with data provided by the three major credit
repositories (Trans Union, Experian, and Equifax). This score
predicts the likelihood of loan default. The lower the score,
the more likely an individual is to default. The actual FICO
scores range from 300 to 850 (fairissaac.com).
2 Loan-to-Value
is the ratio of the total potential exposure on a loan to the
fair market value of the collateral. The higher the
Loan-to-Value, the higher the loss risk in the event of default.
10
The maximum term for the Banks automobile loans is
72 months. Loans on new and used automobiles are generally
made without recourse to the dealer. The Bank requires all
borrowers to maintain automobile insurance, including full
collision, fire and theft, with a maximum allowable deductible
and with the Bank listed as loss payee. In addition, in order to
mitigate the adverse effect on interest income caused by
prepayments, dealers are required to maintain a reserve of up to
3% of the outstanding balance of the indirect loans originated
by them under Reserve option A. Reserve option
A allows the Bank to be rebated the prepaid dealer
reserve on a pro-rata basis in the event of prepayment prior to
maturity. Reserve option B allows the dealer to
share the reserve with the Bank, split 75/25, however for the
Banks receipt of 25%, no rebates are applied to the
account after 90 days from date of first payment. Indirect
automobile loans at December 31, 2008, had a weighted
average FICO score of 694 and a weighted average combined
loan-to-value ratio of 96.4%. The average FICO scores are based
upon re-scores available from November 2008 and actual score
data for loans booked between December 1 and December 31,
2008. Use of re-score data enables the Bank to better understand
the current credit risk associated with these loans.
Investment
Activities
The Banks securities portfolio consists of
U.S. Treasury and U.S. Government agency obligations,
state, county and municipal securities, mortgage-backed
securities, collateralized mortgage obligations, Federal Home
Loan Bank (FHLB) stock, corporate debt securities,
equity securities held for the purpose of funding supplemental
executive retirement plan obligations, and equity securities
comprised of an investment in a community development and
affordable housing open-ended mutual fund. The majority of these
securities are investment grade debt obligations with average
lives of five years or less. U.S. Treasury and Government
Sponsored Enterprises entail a lesser degree of risk than loans
made by the Bank by virtue of the guarantees that back them,
require less capital under risk-based capital rules than
non-insured or non-guaranteed mortgage loans, are more liquid
than individual mortgage loans, and may be used to collateralize
borrowings or other obligations of the Bank. The Bank views its
securities portfolio as a source of income and liquidity.
Interest and principal payments generated from securities
provide a source of liquidity to fund loans and meet short-term
cash needs. The Banks securities portfolio is managed in
accordance with the Rockland Trust Company Investment
Policy adopted by the Board of Directors. The Chief Executive
Officer or the Chief Financial Officer may make investments with
the approval of one additional member of the Asset/Liability
Management Committee, subject to limits on the type, size and
quality of all investments, which are specified in the
Investment Policy. The Banks Asset/Liability Management
Committee, or its appointee, is required to evaluate any
proposed purchase from the standpoint of overall diversification
of the portfolio. At December 31, 2008, securities totaled
$660.4 million. Total securities generated interest and
dividends of 14.2%, 14.3%, and 17.8% of total interest income
for the fiscal years ended 2008, 2007 and 2006, respectively.
The chart below shows the level of securities versus assets for
the year end 2006, 2007 and 2008.
Level of
Securities/Total Assets
(Dollars in thousands)
Sources
of Funds
Deposits Deposits obtained through
Rocklands branch banking network have traditionally been
the principal source of the Banks funds for use in lending
and for other general business purposes. The Bank has built a
stable base of in-market core deposits from consumers,
businesses, and municipalities located in southeastern
11
Massachusetts, including Cape Cod. Rockland offers a range of
demand deposits, interest checking, money market accounts,
savings accounts, and time certificates of deposit. The Bank
also offers services as a Qualified Intermediary, holding
deposits for customers executing like-kind exchanges pursuant to
section 1031 of the Internal Revenue Code. Interest rates
on deposits are based on factors that include loan demand,
deposit maturities, alternative costs of funds, and interest
rates offered by competing financial institutions in the
Banks market area. The Bank believes it has been able to
attract and maintain satisfactory levels of deposits based on
the level of service it provides to its customers, the
convenience of its banking locations, and its interest rates
that are generally competitive with those of competing financial
institutions. Rockland Trust also participates in the
Certificate of Deposit Registry Service (CDARS)
program, allowing the Bank to provide easy access to
multi-million dollar Federal Deposit Insurance Corporation
(FDIC) insurance protection on Certificate of
Deposit (CD) investments for consumers, businesses
and public entities. The economic downturn and subsequent flight
to safety makes a fully insured deposit product such as CDARS an
attractive alternative and as of December 31, 2008, CDARS
deposits totaled $81.8 million. Rockland has a municipal
banking department that focuses on providing depository services
to local municipalities. At December 31, 2008, municipal
deposits totaled $207.0 million.
The Emergency Economic Stabilization Act of 2008 (the
EESA) introduced the Temporary Liquidity Guarantee
Program (TLGP) effective November 2008. One of the
TLGPs main components resulted in a temporary increase
through December 2009, of deposit insurance coverage from
$100,000 to $250,000, per depositor. Additionally, the Company
elected to participate in the portion of this program which
fully guarantees non-interest and certain interest bearing
deposit accounts through the same period.
Rockland Trusts branch locations are supplemented by the
Banks internet banking services as well as automated
teller machine (ATM) cards and debit cards which may
be used to conduct various banking transactions at ATMs
maintained at each of the Banks full-service offices and
four additional remote ATM locations. The ATM cards and debit
cards also allow customers access to the NYCE
regional ATM network, as well as the Cirrus
international ATM network. In addition, Rockland Trust is a
member of the SUM network, which allows access to
approximately 2,900 participating ATM machines throughout the
United States and Puerto Rico free of surcharge. The debit card
also can be used at any place that accepts MasterCard worldwide.
As of December 31, 2008, total deposits were
$2.6 billion.
Borrowings Borrowings consist of short-term
and intermediate-term obligations. Short-term borrowings may
consist of FHLB advances, federal funds purchased, treasury tax
and loan notes and assets sold under repurchase agreements.
In July 1994, Rockland became a member of the FHLB of Boston.
Among the many advantages of this membership, this affiliation
provides the Bank with access to short-to-medium term borrowing
capacity. At December 31, 2008, the Bank had
$429.6 million outstanding in FHLB borrowings with initial
maturities ranging from 3 months to 20 years. In
addition, the Bank had $471.8 million of borrowing capacity
remaining with the FHLB at December 31, 2008.
Subsequent to year end, the FHLB Boston (FHLBB) announced that
it has indefinitely suspended its dividend payment beginning in
the first quarter of 2009, and will continue the moratorium, put
into effect during the fourth quarter of 2008, on all excess
stock repurchases in an effort to help preserve capital. A
significant portion of the Banks liquidity needs are
satisfied through its access to funding pursuant to its
membership in the FHLBB. Should the FHLBB experience further
deterioration in its capital, it may restrict the FHLBBs
ability to meet the funding needs of its members, and as result,
may have an adverse affect on the Banks liquidity position.
In a repurchase agreement transaction, the Bank will generally
sell a security agreeing to repurchase either the same or a
substantially identical security on a specified later date at a
price slightly greater than the original sales price. The
difference in the sale price and purchase price is the cost of
the proceeds recorded as interest expense. The securities
underlying the agreements are delivered to the dealer who
arranges the transactions as security for the repurchase
obligation. Payments on such borrowings are interest only until
the scheduled repurchase date, which generally occurs within a
period of 30 days or less. Repurchase agreements represent
a non-deposit funding source for the Bank and the Bank is
subject to the risk that the purchaser may default at maturity
and not return the collateral. In order to minimize this
potential risk, the Bank only deals with established investment
brokerage firms
12
when entering into these transactions. On December 31,
2008, the Bank had $50.0 million outstanding under these
repurchase agreements with investment brokerage firms. In
addition to agreements with brokers, the Bank has entered into
similar agreements with its customers. At December 31,
2008, the Bank had $120.9 million of customer repurchase
agreements outstanding.
Also included in borrowings at December 31, 2008 were
$61.8 million of junior subordinated debentures, of which
$51.5 million were issued to an unconsolidated subsidiary,
Independent Capital Trust V, in connection with the
issuance of variable rate (LIBOR plus 1.48%) capital securities
due in 2037. The Company has locked in a fixed rate of interest
of 6.52%, for 10 years, through an interest rate swap. The
Company also has $10.3 million of outstanding junior
subordinated debentures issued to an unconsolidated subsidiary,
Slades Ferry Trust I, in connection with the issuance
of variable rate (LIBOR plus 2.79%) capital securities due in
2034.
On August 27, 2008, Rockland Trust Company issued
$30.0 million of subordinated debt to USB Capital Resources
Inc., a wholly-owned subsidiary of U.S. Bank National
Association. The subordinated debt, which qualifies as
Tier 2 capital under FDIC rules and regulations, was issued
to support growth and for other corporate purposes. The
subordinated debt matures on August 27, 2018. Rockland
Trust may, with regulatory approval, redeem the subordinated
debt without penalty at any time on or after August 27,
2013. The interest rate for the subordinated debt is fixed at
7.02% until August 27, 2013. After that point the
subordinated debt, if not redeemed, will have a floating
interest rate determined, at the option of Rockland Trust, at
either the then current London Inter-Bank Offered Rate plus
3.00% or the U.S. Bank base rate plus 1.25%.
As previously mentioned, the Company is participating in the
TLGP. The second main component of this program is the Debt
Guarantee Program, by which the FDIC will guarantee the payment
of certain newly issued senior unsecured debt, in a total amount
up to 125% of the par or face value of the senior unsecured debt
outstanding, excluding debt extended to affiliates. As of
December 31, 2008, the Company had no senior unsecured debt
outstanding. If an insured depository institution had no senior
unsecured debt, or only had Federal funds purchased, the
Companys limit for coverage under the TLGP Debt Guarantee
Program would be 2% of the Companys consolidated total
liabilities as of September 30, 2008.
As of December 31, 2008, total borrowings were
$695.3 million.
See Note 8, Borrowings within Notes to the
Consolidated Financial Statements included in Item 8 hereof
for more information regarding borrowings.
Wealth
Management
Investment Management The Rockland
Trust Investment Management Group provides investment
management and trust services to individuals, small businesses,
and charitable institutions throughout southeastern
Massachusetts, including Cape Cod, and northern Rhode Island.
Accounts maintained by the Rockland Trust Investment
Management Group consist of managed and
non-managed accounts. Managed accounts
are those for which the Bank is responsible for administration
and investment management
and/or
investment advice. Non-managed accounts are those
for which the Bank acts solely as a custodian or directed
trustee. The Bank receives fees dependent upon the level and
type of service(s) provided. For the year ended
December 31, 2008, the Investment Management Group
generated gross fee revenues of $9.9 million. Total assets
under management as of December 31, 2008, were
$1.1 billion, a decrease of $165.1 million, or 12.8%,
from December 31, 2007. This decrease is due to the
difficult stock market downturn experienced in the latter part
of 2008.
The administration of trust and fiduciary accounts is monitored
by the Trust Committee of the Banks Board of
Directors. The Trust Committee has delegated administrative
responsibilities to three committees, one for investments, one
for administration, and one for operations, all of which are
comprised of Investment Management Group officers who meet not
less than monthly.
Retail Wealth Management The Bank has an
agreement with Linsco/Private Ledger Corp. (LPL) and
their insurance subsidiary Private Ledger Insurance Services of
Massachusetts, Inc. to offer the sale of mutual fund shares,
unit investment trust shares, general securities, fixed and
variable annuities and life insurance. Registered
13
representatives who are employed by both the Bank and LPL are
onsite to offer these products to the Banks customer base.
In 2005, the Bank entered into an agreement with Savings Bank
Life Insurance of Massachusetts (SBLI) to enable
appropriately licensed Bank employees to offer SBLIs fixed
annuities and life insurance to the Banks customer base.
For the year ended December 31, 2008, the retail
investments and insurance group generated gross fee revenues of
$1.2 million.
Regulation
The following discussion sets forth certain of the material
elements of the regulatory framework applicable to bank holding
companies and their subsidiaries and provides certain specific
information relevant to the Company. To the extent that the
following information describes statutory and regulatory
provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. A change in
applicable statutes, regulations or regulatory policy, may have
a material effect on our business. The laws and regulations
governing the Company and Rockland generally have been
promulgated to protect depositors and not for the purpose of
protecting stockholders.
General The Company is registered as a bank
holding company under the Bank Holding Company Act of 1956
(BHCA), as amended, and as such is subject to
regulation by the Board of Governors of the Federal Reserve
System (Federal Reserve). Rockland is subject to
regulation and examination by the Commissioner of Banks of the
Commonwealth of Massachusetts (the Commissioner) and
the FDIC. The majority of Rocklands deposit accounts are
insured to the maximum extent permitted by law by the Deposit
Insurance Fund (DIF) which is administered by the
FDIC.
The Bank Holding Company Act BHCA prohibits
the Company from acquiring direct or indirect ownership or
control of more than 5% of any class of voting shares of any
bank, or increasing such ownership or control of any bank,
without prior approval of the Federal Reserve. The BHCA also
prohibits the Company from, with certain exceptions, acquiring
more than 5% of any class of voting shares of any company that
is not a bank and from engaging in any business other than
banking or managing or controlling banks.
Under the BHCA, the Federal Reserve is authorized to approve the
ownership by the Company of shares in any company, the
activities of which the Federal Reserve has determined to be so
closely related to banking or to managing or controlling banks
as to be a proper incident thereto. The Federal Reserve has, by
regulation, determined that some activities are closely related
to banking within the meaning of the BHCA. These activities
include, but are not limited to, operating a mortgage company,
finance company, credit card company, factoring company, trust
company or savings association; performing data processing
operations; providing some securities brokerage services; acting
as an investment or financial adviser; acting as an insurance
agent for types of credit-related insurance; engaging in
insurance underwriting under limited circumstances; leasing
personal property on a full-payout, non-operating basis;
providing tax planning and preparation services; operating a
collection agency and a credit bureau; providing consumer
financial counseling and courier services. The Federal Reserve
also has determined that other activities, including real estate
brokerage and syndication, land development, property management
and, except under limited circumstances, underwriting of life
insurance not related to credit transactions, are not closely
related to banking and are not a proper incident thereto.
Interstate Banking Pursuant to the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the
Interstate Banking Act), bank holding companies may
acquire banks in states other than their home state without
regard to the permissibility of such acquisitions under state
law, but subject to any state requirement that the bank has been
organized and operating for a minimum period of time, not to
exceed five years, and the requirement that the bank holding
company, after the proposed acquisition, controls no more than
10 percent of the total amount of deposits of insured
depository institutions in the United States and no more than
30 percent or such lesser or greater amount set by state
law of such deposits in that state.
Pursuant to Massachusetts law, no approval to acquire a banking
institution, acquire additional shares in a banking institution,
acquire substantially all the assets of a banking institution,
or merge or consolidate with another bank holding company, may
be given if the bank being acquired has been in existence for a
period less than three years or, as a result, the bank holding
company would control, in excess of 30%, of the total deposits
of all state and federally chartered banks in Massachusetts,
unless waived by the Commissioner. With the prior written
approval of
14
the Commissioner, Massachusetts also permits the establishment
of de novo branches in Massachusetts to the full extent
permitted by the Interstate Banking Act, provided the laws of
the home state of such out-of-state bank expressly authorize,
under conditions no more restrictive than those of
Massachusetts, Massachusetts banks to establish and operate de
novo branches in such state.
Capital Requirements The Federal Reserve has
adopted capital adequacy guidelines pursuant to which it
assesses the adequacy of capital in examining and supervising a
bank holding company and in analyzing applications to it under
the BHCA. The Federal Reserves capital adequacy guidelines
which generally require bank holding companies to maintain total
capital equal to 8% of total risk-adjusted assets, with at least
one-half of that amount consisting of Tier 1, or core
capital, and up to one-half of that amount consisting of
Tier 2, or supplementary capital. Tier 1 capital for
bank holding companies generally consists of the sum of common
stockholders equity and perpetual preferred stock (subject
in the latter case to limitations on the kind and amount of such
stocks which may be included as Tier 1 capital), less net
unrealized gains and losses on available for sale securities and
on cash flow hedges, post retirement adjustments recorded in
accumulated other comprehensive income, and goodwill and other
intangible assets required to be deducted from capital.
Tier 2 capital generally consists of perpetual preferred
stock which is not eligible to be included as Tier 1
capital; hybrid capital instruments such as perpetual debt and
mandatory convertible debt securities, and term subordinated
debt and intermediate-term preferred stock; and, subject to
limitations, the allowance for loan losses. Assets are adjusted
under the risk-based guidelines to take into account different
risk characteristics, with the categories ranging from 0%
(requiring no additional capital) for assets such as cash to
100% for the majority of assets which are typically held by a
bank holding company, including certain commercial real estate
loans, commercial loans and consumer loans. Single family
residential first mortgage loans which are not 90 days or
more past due or nonperforming and which have been made in
accordance with prudent underwriting standards are assigned a
50% level in the risk-weighting system, as are certain
privately-issued mortgage-backed securities representing
indirect ownership of such loans and certain multi-family
housing loans. Off-balance sheet items also are adjusted to take
into account certain risk characteristics.
In addition to the risk-based capital requirements, the Federal
Reserve requires bank holding companies to maintain a minimum
leverage capital ratio of Tier 1 capital to total assets of
3.0%. Total assets for this purpose do not include goodwill and
any other intangible assets or investments that the Federal
Reserve determines should be deducted from Tier 1 capital.
The Federal Reserve has announced that the 3.0% Tier 1
leverage capital ratio requirement is the minimum for the
top-rated bank holding companies without any supervisory,
financial or operational weaknesses or deficiencies or those
which are not experiencing or anticipating significant growth.
Other bank holding companies (including the Company) are
expected to maintain Tier 1 leverage capital ratios of at
least 4.0% to 5.0% or more, depending on their overall condition.
The Company currently is in compliance with the above-described
regulatory capital requirements. At December 31, 2008, the
Company had Tier 1 capital and total capital equal to 9.50%
and 11.85% of total risk-adjusted assets, respectively, and
Tier 1 leverage capital equal to 7.55% of total assets. As
of such date, Rockland complied with the applicable bank federal
regulatory risked based capital requirements, with Tier 1
capital and total capital equal to 9.49% and 11.83% of total
risk-adjusted assets, respectively, and Tier 1 leverage
capital equal to 7.56% of total assets.
The FDIC has promulgated regulations and adopted a statement of
policy regarding the capital adequacy of state-chartered banks,
which, like Rockland, are not members of the Federal Reserve
System. These requirements are substantially similar to those
adopted by the Federal Reserve regarding bank holding companies,
as described above. The FDICs capital regulations
establish a minimum 3.0% Tier 1 leverage capital to total
assets requirement for the most highly-rated state-chartered,
non-member banks, with an additional cushion of at least 100 to
200 basis points for all other state-chartered, non-member
banks, which effectively will increase the minimum Tier 1
leverage capital ratio for such banks to 4.0% or 5.0% or more.
Each federal banking agency has broad powers to implement a
system of prompt corrective action to resolve problems of
financial institutions, that it regulates, which are not
adequately capitalized. A bank shall be deemed to be
(i) well capitalized if it has a total
risk-based capital ratio of 10.0% or more, has a Tier 1
risk-based capital ratio of 6.0% or more, has a Tier 1
leverage capital ratio of 5.0% or more and is not subject to any
written capital order or
15
directive; (ii) adequately capitalized if it
has a total risk-based capital ratio of 8.0% or more, a
Tier 1 risk-based capital ratio of 4.0% or more, a
Tier 1 leverage capital ratio of 4.0% or more (3.0% under
certain circumstances) and does not meet the definition of
well capitalized;
(iii) undercapitalized if it has a total
risk-based capital ratio that is less than 8.0%, or a
Tier 1 risk-based capital ratio that is less than 4.0% or a
Tier 1 leverage capital ratio of less than 4.0% (3.0% under
certain circumstances); (iv) significantly
undercapitalized if it has a total risk-based capital
ratio that is less than 6.0%, or a Tier 1 risk-based
capital ratio that is less than 3.0%, or a Tier 1 leverage
capital ratio that is less than 3.0%; and
(v) critically undercapitalized if it has a
ratio of tangible equity to total assets that is equal to or
less than 2.0%. As of December 31, 2008, Rockland was
deemed a well-capitalized institution for this
purpose.
Commitments to Affiliated Institutions Under
Federal Reserve policy, the Company is expected to act as a
source of financial strength to Rockland and to commit resources
to support Rockland. This support may be required at times when
the Company may not be able to provide such support. Similarly,
under the cross-guarantee provisions of the Federal Deposit
Insurance Act, in the event of a loss suffered or anticipated by
the FDIC either as a result of default of a banking
or thrift subsidiary of a bank/financial holding company such as
the Company or related to FDIC assistance provided to a
subsidiary in danger of default the other banking
subsidiaries of such bank/financial holding company may be
assessed for the FDICs loss, subject to certain exceptions.
Limitations on Acquisitions of Common
Stock The federal Change in Bank Control Act
(CBCA) prohibits a person or group of persons from
acquiring control of a bank holding company or bank
unless the appropriate federal bank regulator has been given
60 days prior written notice of such proposed acquisition
and within that time period such regulator has not issued a
notice disapproving the proposed acquisition or extending for up
to another 30 days the period during which such a
disapproval may be issued. The acquisition of 25% or more of any
class of voting securities constitutes the acquisition of
control under the CBCA. In addition, under a rebuttal
presumption established under the CBCA regulations, the
acquisition of 10% or more of a class of voting stock of a bank
holding company or a FDIC insured bank, with a class of
securities registered under or subject to the requirements of
Section 12 of the Securities Exchange Act of 1934 would, under
the circumstances set forth in the presumption, constitute the
acquisition of control.
Any company would be required to obtain the approval
of the Federal Reserve under the BHCA before acquiring 25% (5%
in the case of an acquirer that is a bank holding company) or
more of the outstanding common stock of, or such lesser number
of shares as constitute control over, the Company. Such approval
would be contingent upon, among other things, the acquirer
registering as a bank holding company, divesting all
impermissible holdings and ceasing any activities not
permissible for a bank holding company. The Company does not own
more than 5% voting stock in any banking institution.
Deposit Insurance Premiums The FDIC approved
new deposit insurance assessment rates that took effect on
January 1, 2007. During 2007, the Banks assessment
rate under the new FDIC system was the minimum 5 basis
points on total deposits. Additionally, the Federal Deposit
Insurance Reform Act of 2005 allowed eligible insured depository
institutions to share in a one-time assessment credit pool of
approximately $4.7 billion, effectively reducing the amount
these institutions are required to submit as an overall
assessment. The Banks one-time assessment credit was
approximately $1.3 million, of which $556,000 was remaining
at December 31, 2007. During 2008, the Company had
exhausted the remaining $556,000 of the assessment credit.
The Emergency Economic Stabilization Act of 2008 (the
EESA) introduced the Temporary Liquidity Guarantee
Program (TLGP) effective November 2008 which
resulted in a temporary increase, through December 2009, of
deposit insurance coverage from $100,000 to $250,000 per
depositor. Additionally, the Company has elected to participate
in the portion of the program that provides a full guarantee on
non-interest and certain interest bearing deposit accounts
through the same period. The associated additional premium is
approximately 9 basis points on total deposits, which will be
assessed as of April 1, 2009.
On February 27, 2009, the FDIC voted on a proposal to
increase the deposit insurance assessments and rebuild the
Deposit Insurance Fund (DIF). To ensure that the DIF remains
positive, the FDIC proposed imposing a special assessment on
insured institutions of 20 basis points on June 30, 2009
which would be collected on September 30, 2009. Under the
interim rule, which will be open for comment for 30 days
after its publication in the Federal
16
Register, the FDIC could also impose an emergency special
assessment after June 30, 2009, of up to 10 basis points if
necessary to maintain public confidence in federal deposit
insurance.
Community Reinvestment Act
(CRA) Pursuant to the CRA and similar
provisions of Massachusetts law, regulatory authorities review
the performance of the Company and Rockland in meeting the
credit needs of the communities served by Rockland. The
applicable regulatory authorities consider compliance with this
law in connection with applications for, among other things,
approval of new branches, branch relocations, engaging in
certain new financial activities under the Gramm-Leach-Bliley
Act of 1999 (GLB), as discussed below, and
acquisitions of banks and bank holding companies. The FDIC and
the Massachusetts Division of Banks has assigned the Bank a CRA
rating of outstanding as of the latest examination.
Bank Secrecy Act The Bank Secrecy Act requires
financial institutions to keep records and file reports that are
determined to have a high degree of usefulness in criminal, tax
and regulatory matters, and to implement counter-money
laundering programs and compliance procedures.
USA Patriot Act of 2001 In October 2001, the
USA Patriot Act of 2001 was enacted in response to the terrorist
attacks in New York, Pennsylvania and Washington D.C. which
occurred on September 11, 2001. The Patriot Act is intended
to strengthen U.S. law enforcements and the
intelligence communities abilities to work cohesively to
combat terrorism on a variety of fronts. The impact of the
Patriot Act on financial institutions of all kinds is
significant and wide ranging. The Patriot Act contains sweeping
anti-money laundering and financial transparency laws and
imposes various regulations, including standards for verifying
client identification at account opening, and rules to promote
cooperation among financial institutions, regulators and law
enforcement entities in identifying parties that may be involved
in terrorism or money laundering.
Financial Services Modernization
Legislation In November 1999, the GLB was
enacted. The GLB repeals provisions of the Glass-Steagall Act
which restricted the affiliation of Federal Reserve member banks
with firms engaged principally in specified
securities activities, and which restricted officer, director or
employee interlocks between a member bank and any company or
person primarily engaged in specified securities
activities.
In addition, the GLB also contains provisions that expressly
preempt any state law restricting the establishment of financial
affiliations, primarily related to insurance. The general effect
of the law is to establish a comprehensive framework to permit
affiliations among commercial banks, insurance companies,
securities firms and other financial service providers, by
revising and expanding the BHCA framework to permit a holding
company to engage in a full range of financial activities
through a new entity known as a financial holding
company. Financial activities is broadly
defined to include not only banking, insurance and securities
activities, but also merchant banking and additional activities
that the Federal Reserve Board, in consultation with the
Secretary of the Treasury, determines to be financial in nature,
incidental to such financial activities or complementary
activities that do not pose a substantial risk to the safety and
soundness of depository institutions or the financial system
generally.
The GLB also permits national banks to engage in expanded
activities through the formation of financial subsidiaries. A
national bank may have a subsidiary engaged in any activity
authorized for national banks directly or any financial
activity, except for insurance underwriting, insurance
investments, real estate investment or development, or merchant
banking, which may only be conducted through a subsidiary of a
financial holding company. Financial activities include all
activities permitted under new sections of the BHCA or permitted
by regulation.
To the extent that the GLB permits banks, securities firms and
insurance companies to affiliate, the financial services
industry may experience further consolidation. The GLB is
intended to grant to community banks certain powers as a matter
of right that larger institutions have accumulated on an ad hoc
basis and which unitary savings and loan holding companies
already possess. Nevertheless, the GLB may have the result of
increasing the amount of competition that the Company faces from
larger institutions and other types of companies offering
financial products, many of which may have substantially more
financial resources than the Company.
Sarbanes-Oxley Act of 2002 The Sarbanes-Oxley
Act (SOA) of 2002 includes very specific disclosure
requirements and corporate governance rules, and the Securities
and Exchange Commission (SEC) and securities
exchanges have adopted extensive disclosure, corporate
governance and other related rules, due to the SOA. The Company
has incurred additional expenses in complying with the
provisions of the SOA and the resulting regulations. As the SEC
provides any new requirements under the SOA, management will
review those rules,
17
comply as required and may incur more expenses. However,
management does not expect that such compliance will have a
material impact on our results of operation or financial
condition.
Regulation W Transactions between a bank
and its affiliates are quantitatively and
qualitatively restricted under the Federal Reserve Act. The
Federal Deposit Insurance Act applies Sections 23A and 23B
to insured nonmember banks in the same manner and to the same
extent as if they were members of the Federal Reserve System.
The Federal Reserve Board has also issued Regulation W,
which codifies prior regulations under Sections 23A and 23B
of the Federal Reserve Act and interpretative guidance with
respect to affiliate transactions. Regulation W
incorporates the exemption from the affiliate transaction rules,
but expands the exemption to cover the purchase of any type of
loan or extension of credit from an affiliate. Affiliates of a
bank include, among other entities, the banks holding
company and companies that are under common control with the
bank. The Company is considered to be an affiliate of the Bank.
In general, subject to certain specified exemptions, a bank and
its subsidiaries are limited in their ability to engage in
covered transactions with affiliates:
|
|
|
|
|
to an amount equal to 10% of the banks capital and
surplus, in the case of covered transactions with any one
affiliate; and
|
|
|
|
to an amount equal to 20% of the banks capital and
surplus, in the case of covered transactions with all affiliates.
|
In addition, a bank and its subsidiaries may engage in covered
transactions and other specified transactions only on terms and
under circumstances that are substantially the same, or at least
as favorable to the bank or its subsidiary, as those prevailing
at the time for comparable transactions with nonaffiliated
companies. A covered transaction includes:
|
|
|
|
|
a loan or extension of credit to an affiliate;
|
|
|
|
a purchase of, or an investment in, securities issued by an
affiliate;
|
|
|
|
a purchase of assets from an affiliate, with some exceptions;
|
|
|
|
the acceptance of securities issued by an affiliate as
collateral for a loan or extension of credit to any
party; and
|
|
|
|
the issuance of a guarantee, acceptance or letter of credit on
behalf of an affiliate.
|
In addition, under Regulation W:
|
|
|
|
|
a bank and its subsidiaries may not purchase a low-quality asset
from an affiliate;
|
|
|
|
covered transactions and other specified transactions between a
bank or its subsidiaries and an affiliate must be on terms and
conditions that are consistent with safe and sound banking
practices; and
|
|
|
|
with some exceptions, each loan or extension of credit by a bank
to an affiliate must be secured by collateral with a market
value ranging from 100% to 130%, depending on the type of
collateral, of the amount of the loan or extension of credit.
|
Regulation W generally excludes all non-bank and
non-savings association subsidiaries of banks from treatment as
affiliates, except to the extent that the Federal Reserve Board
decides to treat these subsidiaries as affiliates.
Emergency Economic Stabilization Act of
2008 In response to the financial crisis
affecting the banking and financial markets, in October 2008,
the Emergency Economic Stabilization Act of 2008 (the
EESA) was signed into law. Pursuant to the EESA, the
U.S. Treasury (the Treasury) has the authority
to, among other things, purchase up to $700 billion of
mortgages, mortgage-backed securities and certain other
financial instruments from financial institutions for the
purpose of stabilizing and providing liquidity to the
U.S. financial markets.
The Treasury was authorized to purchase equity stakes in
U.S. financial institutions. Under this program, known as
the Troubled Asset Relief Program Capital Purchase Program (the
CPP), from the $700 billion authorized by the
EESA, the Treasury is making $250 billion of capital
available to U.S. financial institutions through the
purchase of preferred stock or subordinated debentures by the
Treasury. In conjunction with the
18
purchase of preferred stock from publicly-held financial
institutions, the Treasury is receiving warrants to purchase
common stock with an aggregate market price equal to 15% of the
total amount of the preferred investment. Participating
financial institutions are required to adopt the Treasurys
standards for executive compensation and corporate governance
for the period during which the Treasury holds equity issued
under the CPP and are restricted from increasing dividends to
common shareholders or repurchasing common stock for three years
without the consent of the Treasury.
The Company has elected to participate in the CPP. For further
details, see Managements Discussion and Analysis of
Financial Condition and Results of Operations
Capital Purchase Program in Item 7 hereof.
Employees As of December 31, 2008, the
Bank had 827 full time equivalent employees. None of the
Companys employees are represented by a labor union and
management considers relations with its employees to be good.
Miscellaneous Rockland is subject to certain
restrictions on loans to the Company, on investments in the
stock or securities thereof, on the taking of such stock or
securities as collateral for loans to any borrower, and on the
issuance of a guarantee or letter of credit on behalf of the
Company. Rockland also is subject to certain restrictions on
most types of transactions with the Company, requiring that the
terms of such transactions be substantially equivalent to terms
of similar transactions with non-affiliated firms. In addition,
under state law, there are certain conditions for and
restrictions on the distribution of dividends to the Company by
Rockland.
The regulatory information referenced briefly summarizes certain
material statutes and regulations affecting the Company and the
Bank and is qualified in its entirety by reference to the
particular statutory and regulatory provisions.
Statistical
Disclosure by Bank Holding Companies
For additional information regarding borrowings, see
Note 8, Borrowings within Notes to the
Consolidated Financial Statements included in Item 8
hereof, which includes information regarding short-term
borrowings.
For additional information regarding the Companys business
and operations, see Selected Financial Data in
Item 6 hereof, Managements Discussion and Analysis
of Financial Condition and Results of Operations in
Item 7 hereof and the Consolidated Financial Statements
in Item 8 hereof and incorporated by reference herein.
Securities
and Exchange Commission Availability of Filings on Company Web
Site
Under the Securities Exchange Act of 1934 Sections 13 and
15(d), periodic and current reports must be filed with the SEC.
The public may read and copy any materials filed with the SEC at
the SECs Public Reference Room at 100 F Street,
NE, Washington, DC
20549-0213.
The public may obtain information on the operation of the Public
Reference Room by calling the Public Reference Room at
1-800-SEC-0330.
The Company electronically files the following reports with the
SEC:
Form 10-K
(Annual Report),
Form 10-Q
(Quarterly Report),
Form 11-K
(Annual Report for Employees Savings, Profit Sharing and
Stock Ownership Plan),
Form 8-K
(Report of Unscheduled Material Events),
Forms S-4,
S-3 and
8-A
(Registration Statements), and Form DEF 14A (Proxy
Statement). The Company may file additional forms. The SEC
maintains an internet site that contains reports, proxy and
information statements, and other information regarding issuers
that file electronically with the SEC, at www.sec.gov, in
which all forms filed electronically may be accessed.
Additionally, our annual report on
Form 10-K,
quarterly reports on
Form 10-Q
and current reports on
Form 8-K
filed with the SEC and additional shareholder information are
available free of charge on the Companys website:
www.RocklandTrust.com (within the investor relations
tab). Information contained on our website and the SEC website
is not incorporated by reference into this
Form 10-K.
We have included our web address and the SEC website address
only as inactive textual references and do not intend them to be
active links to our website or the SEC website. The
Companys Code of Ethics and other Corporate Governance
documents are also available on the Companys website in
the Investor Relations section of the website.
19
Changes in interest rates could adversely impact the
Companys financial condition and results of
operations. The Companys ability to make a
profit, like that of most financial institutions, substantially
depends upon its net interest income, which is the difference
between the interest income earned on interest earning assets,
such as loans and investment securities, and the interest
expense paid on interest-bearing liabilities, such as deposits
and borrowings. However, certain assets and liabilities may
react differently to changes in market interest rates. Further,
interest rates on some types of assets and liabilities may
fluctuate prior to changes in broader market interest rates,
while rates on other types of assets may lag behind.
Additionally, some assets such as adjustable-rate mortgages have
features, and rate caps, which restrict changes in their
interest rates.
Factors such as inflation, recession, unemployment, money
supply, global disorder such as that experienced as a result of
the terrorist activity on September 11, 2001, instability
in domestic and foreign financial markets, and other factors
beyond the Companys control, may affect interest rates.
Changes in market interest rates will also affect the level of
voluntary prepayments on loans and the receipt of payments on
mortgage-backed securities, resulting in the receipt of proceeds
that may have to be reinvested at a lower rate than the loan or
mortgage-backed security being prepaid. Although the Company
pursues an asset-liability management strategy designed to
control its risk from changes in market interest rates, changes
in interest rates can still have a material adverse effect on
the Companys profitability.
In 2008, there was considerable disruption and volatility in the
financial and credit markets that began with the fallout
associated with rising defaults within many sub-prime
mortgage-backed structured investment vehicles
(SIVs) held by banks and other investors. A
major consequence of these changes in market conditions has been
significant tightening in the availability of credit. These
conditions have been exacerbated further by the continuation of
a correction in real estate market prices and sales activity and
rising foreclosure rates, resulting in increases in loan losses
and loan-related investment losses incurred by many lending
institutions.
The present state of the financial and credit markets has
severely impacted the global and domestic economies and has led
to a significantly tighter environment in terms of liquidity and
availability of credit during 2008. In addition, economic growth
has slowed down both nationally and globally, and, as a result,
many economists and market observers have concluded that the
national economy is in a deep economic recession. Market
disruption, government and central bank policy actions intended
to counteract the effects of recession, changes in investor
expectations regarding compensation for market risk, credit risk
and liquidity risk and changing economic data could continue to
have dramatic effects on both the volatility of and the
magnitude of the directional movements of interest rates.
Although the Company pursues an asset-liability management
strategy designed to control its risk from changes in interest
rates, changes in market interest rates can have a material
adverse effect on the Companys profitability.
If the Company has higher loan losses than it has modeled,
its earnings could materially decrease. The
Companys loan customers may not repay loans according to
their terms, and the collateral securing the payment of loans
may be insufficient to assure repayment. The Company may
therefore experience significant credit losses which could have
a material adverse effect on its operating results. The Company
makes various assumptions and judgments about the collectibility
of its loan portfolio, including the creditworthiness of
borrowers and the value of the real estate and other assets
serving as collateral for the repayment of loans. In determining
the size of the allowance for loan losses, the Company relies on
its experience and its evaluation of economic conditions. If its
assumptions prove to be incorrect, its current allowance for
loan losses may not be sufficient to cover losses inherent in
its loan portfolio and an adjustment may be necessary to allow
for different economic conditions or adverse developments in its
loan portfolio. Consequently, a problem with one or more loans
could require the Company to significantly increase the level of
its provision for loan losses. In addition, federal and state
regulators periodically review the Companys allowance for
loan losses and may require it to increase its provision for
loan losses or recognize further loan charge-offs. Material
additions to the allowance would materially decrease the
Companys net income.
A significant amount of the Companys loans are
concentrated in Massachusetts, and adverse conditions in this
area could negatively impact its
operations. Substantially all of the loans the
Company originates are secured by properties located in or are
made to businesses which operate in Massachusetts. Because of
the current
20
concentration of the Companys loan origination activities
in Massachusetts, in the event of continued adverse economic
conditions, continued downward pressure on housing prices,
political or business developments or natural hazards that may
affect Massachusetts and the ability of property owners and
businesses in Massachusetts to make payments of principal and
interest on the underlying loans, the Company would likely
experience higher rates of loss and delinquency on its loans
than if its loans were more geographically diversified, which
could have an adverse effect on its results of operations or
financial condition.
The Company operates in a highly regulated environment and
may be adversely impacted by changes in law and
regulations. The Company is subject to extensive
regulation, supervision and examination. See
Regulation in Item 1 hereof, Business.
Any change in the laws or regulations and failure by the
Company to comply with applicable law and regulation, or a
change in regulators supervisory policies or examination
procedures, whether by the Massachusetts Commissioner of Banks,
the FDIC, the Federal Reserve Board, other state or federal
regulators, the United States Congress, or the Massachusetts
legislature could have a material adverse effect on the
Companys business, financial condition, results of
operations, and cash flows.
The Company has strong competition within its market area
which may limit the Companys growth and
profitability. The Company faces significant
competition both in attracting deposits and in the origination
of loans. See Market Area and Competition in
Item 1 hereof, Business. Commercial banks, credit
unions, savings banks, savings and loan associations operating
in our primary market area have historically provided most of
our competition for deposits. Competition for the origination of
real estate and other loans come from other commercial banks,
thrift institutions, insurance companies, finance companies,
other institutional lenders and mortgage companies.
The success of the Company is dependent on hiring and
retaining certain key personnel. The Companys
performance is largely dependent on the talents and efforts of
highly skilled individuals. The Company relies on key personnel
to manage and operate its business, including major revenue
generating functions such as loan and deposit generation. The
loss of key staff may adversely affect the Companys
ability to maintain and manage these functions effectively,
which could negatively affect the Companys revenues. In
addition, loss of key personnel could result in increased
recruiting and hiring expenses, which could cause a decrease in
the Companys net income. The Companys continued
ability to compete effectively depends on its ability to attract
new employees and to retain and motivate its existing employees.
The Companys business strategy of growth in part
through acquisitions could have an impact on its earnings and
results of operations that may negatively impact the value of
the Companys stock. In recent years, the
Company has focused, in part, on growth through acquisitions. In
March 2008, the Company completed the acquisition of
Slades Ferry Bancorp., headquartered in Somerset,
Massachusetts. The Company also anticipates completing the
acquisition of Benjamin Franklin Bancorp, Inc. in the second
quarter of 2009.
From time to time in the ordinary course of business, the
Company engages in preliminary discussions with potential
acquisition targets. The consummation of any future acquisitions
may dilute stockholder value.
Although the Companys business strategy emphasizes organic
expansion combined with acquisitions, there can be no assurance
that, in the future, the Company will successfully identify
suitable acquisition candidates, complete acquisitions and
successfully integrate acquired operations into our existing
operations or expand into new markets. There can be no assurance
that acquisitions will not have an adverse effect upon the
Companys operating results while the operations of the
acquired business are being integrated into the Companys
operations. In addition, once integrated, acquired operations
may not achieve levels of profitability comparable to those
achieved by the Companys existing operations, or otherwise
perform as expected. Further, transaction-related expenses may
adversely affect the Companys earnings. These adverse
effects on the Companys earnings and results of operations
may have a negative impact on the value of the Companys
stock.
The Companys participation in the
U.S. Treasurys Capital Purchase Program
(CPP), which requires preferred dividend payments,
may hinder the Companys ability to pay common
dividends. Under the CPP, the Company issued
preferred shares to the United States Treasury. Under this
agreement, dividends on these preferred shares are paid on a
quarterly basis. Preferred dividends are superior to common
dividends and as a result, must be paid prior to any common
dividends being paid. Adverse changes in earnings, capital
levels and other factors as well
21
as the subordinate position of the common stock relative to the
preferred shares, may preclude the payment of common dividends
in the future.
Difficult market conditions have adversely affected the
industry in which the Company operates. Dramatic
declines in the housing market over the past year, with falling
home prices and increasing foreclosures, and unemployment, have
negatively impacted the credit performance of mortgage loans and
resulted in significant write-downs of asset values by financial
institutions, including Government-Sponsored Entities as well as
major commercial and investment banks. These write-downs,
initially of mortgage-backed securities but spreading to credit
default swaps and other derivative and cash securities, in turn,
have caused many financial institutions to seek additional
capital, to merge with larger and stronger institutions and, in
some cases to fail. Reflecting concern about the stability of
the financial markets generally and the strength of
counterparties, many lenders and institutional investors have
reduced or ceased providing funding to borrowers, including to
other financial institutions. This market turmoil and tightening
of credit have led to an increased level of commercial and
consumer delinquencies, lack of consumer confidence, increased
market volatility and widespread reduction of business activity
generally. The resulting economic pressure on consumers and lack
of confidence in the financial markets could materially affect
the Companys business, financial condition and results of
operations. A worsening of these conditions would likely
exacerbate the adverse effects of these difficult market
conditions on the Company and others in the financial services
industry. In particular, the Company may face the following
risks in connection with these events:
|
|
|
|
|
The Company may expect to face increased regulation of its
industry. Compliance with such regulation may increase its costs
and limit its ability to pursue business opportunities.
|
|
|
|
Market developments may affect customer confidence levels and
may cause increases in loan delinquencies and default rates,
which the Company expects could impact its loan charge-offs and
provision for loan losses.
|
|
|
|
Continued illiquidity in the capital markets for certain types
of investment securities may cause additional
other-than-temporary impairment charges to the Companys
income statement.
|
|
|
|
The Companys ability to borrow from other financial
institutions or to access the debt or equity capital markets on
favorable terms or at all could be adversely affected by further
disruptions in the capital markets or other events, including
actions by rating agencies and deteriorating investor
expectations.
|
|
|
|
Competition in the industry could intensify as a result of the
increasing consolidation of financial services companies in
connection with current market conditions.
|
|
|
|
The Company may be required to pay significantly higher FDIC
premiums because market developments have significantly depleted
the insurance fund of the FDIC and reduced the ratio of reserves
to insured deposits.
|
The Companys securities portfolio performance in
difficult market conditions could have adverse effects on the
Companys results of operations. Under
Generally Accepted Accounting Principles, the Company is
required to review the Companys investment portfolio
periodically for the presence of other-than-temporary impairment
of its securities, taking into consideration current market
conditions, the extent and nature of change in fair value,
issuer rating changes and trends, volatility of earnings,
current analysts evaluations, the Companys ability
and intent to hold investments until a recovery of fair value,
as well as other factors. Adverse developments with respect to
one or more of the foregoing factors may require us to deem
particular securities to be other-than-temporarily impaired,
with the reduction in the value recognized as a charge to the
Companys earnings. Recent market volatility has made it
extremely difficult to value certain of the Companys
securities. Subsequent valuations, in light of factors
prevailing at that time, may result in significant changes in
the values of these securities in future periods. Any of these
factors could require the Company to recognize further
impairments in the value of the Companys securities
portfolio, which may have an adverse effect on the Company
results of operations in future periods.
There can be no assurance that recent action by governmental
agencies and regulators, as well as recently enacted legislation
authorizing the U.S. government to invest in, and purchase
large amounts of illiquid assets from, financial institutions
will help stabilize the U.S. financial
system. In 2008 and early 2009 the
U.S. Government has
22
taken steps to stabilize and stimulate the financial services
industry and overall U.S. economy, including the enrollment
of the Emergency Economic Stabilization Act of 2008 (the
EESA) and the American Recovery and Reinvestment Act
of 2009 (the ARRA). These enrollments reflect an
initial legislative response to the financial crises affecting
the banking system and financial markets and going concern
threats to financial institutions. Pursuant to the EESA, the
U.S. Treasury will have the authority to, among other
things, purchase up to $700 billion of mortgages,
mortgage-backed securities and certain other financial
instruments for financial institutions for the purpose of
stabilizing and providing liquidity to the U.S. financial
markets. The ARRA represents a further effort by the
U.S. government to stabilize and stimulate the
U.S. economy. At this time the effects of the ESSA and the
ARRA are unknown. The failure of the EESA to help stabilize the
financial markets and a continuation or worsening of current
financial market conditions could materially and adversely
affect the Companys business, financial condition, results
of operations, access to credit or the trading price of its
common stock. As an initial program, the U.S. Treasury is
exercising its authority to purchase an aggregate of
$250 billion of capital instruments from the financial
entities throughout the United States. There can be no
assurance, however, as to the actual impact that the EESA will
have on the financial markets, including the extreme levels of
volatility and limited credit availability currently being
experienced.
Impairment of goodwill
and/or
intangible assets could require charges to earnings, which could
result in a negative impact on our results of
operations. Goodwill arises when a business is
purchased for an amount greater than the net fair value of its
assets. We have recognized goodwill as an asset on our balance
sheet in connection with several recent acquisitions (see
Note 10 Goodwill and Identifiable Intangible
Assets of the Notes to the Consolidated Financial
Statements in Item 8 hereof). When an intangible asset is
determined to have an indefinite useful life, it shall not be
amortized, and instead is evaluated for impairment. The Company
evaluates goodwill and intangibles for impairment at least
annually by comparing fair value to carrying amount. Although
the Company determined that goodwill and other intangible assets
were not impaired during 2008, a significant and sustained
decline in our stock price and market capitalization, a
significant decline in our expected future cash flows, a
significant adverse change in the business climate, slower
growth rates or other factors could result in impairment of
goodwill or other intangible assets. If the Company were to
conclude that a future write-down of our goodwill or intangible
assets are necessary, then the Company would record the
appropriate charge to earnings, which could be materially
adverse to our results of operations and financial position.
Deterioration in the Federal Home Loan Bank Bostons
(FHLBB) capital might restrict the FHLBBs
ability to meet the funding needs of its members, cause the
suspension of its dividend to continue and cause its stock to be
determined to be impaired. Significant components
of the Banks liquidity needs are met through its access to
funding pursuant to its membership in the Federal Home Loan Bank
of Boston (FHLBB). The FHLBB is a cooperative that
provides services to its member banking institutions. The
primary reason for joining the FHLBB is to obtain funding from
the FHLBB. The purchase of stock in the FHLBB is a requirement
for a member to gain access to funding.
In February 2009, FHLBB announced that it has indefinitely
suspended its dividend payment beginning in the first quarter of
2009, and will continue the moratorium, put into effect during
the fourth quarter of 2008, on all excess stock repurchases in
an effort to help preserve capital. As a significant portion of
the Banks liquidity needs are satisfied through its access
to funding pursuant to its membership in the FHLBB, should the
FHLBB experience further deterioration in its capital, it may
restrict the FHLBBs ability to meet the funding needs of
its members, and as result, may have an adverse affect on the
Banks liquidity position. Further, as a FHLBB stockholder,
the Banks net income will be adversely impacted by the
suspension of the dividend and would be further adversely
impacted should the stock be determined to be impaired.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None
23
At December 31, 2008, the Bank conducted its business from
its main office located at 288 Union Street, Rockland,
Massachusetts and sixty banking offices located within
Barnstable, Bristol, Norfolk and Plymouth Counties in
Southeastern Massachusetts and Cape Cod. In addition to its main
office, the Bank leased forty-five of its branches and owned the
remaining fifteen branches. In addition to these branch
locations, the Bank had four remote ATM locations all of which
were leased. On February 1, 2008, the Bank closed its
branch located at 336 Route 28, Harwichport, MA. This branch was
consolidated into the branch located at 932 Route 28, West
Dennis, MA. On March 3, 2008 the Bank completed the
conversion of Slades and opened nine new Rockland Trust branches
in the Bristol County communities of Assonet, Fairhaven, Fall
River (2), New Bedford, Seekonk, Somerset (2) and Swansea.
On May 1, 2008 the Bank completed a sale/leaseback
transaction on seventeen properties including the main office at
288 Union Street, Rockland, MA. The properties are located in
the Barnstable County communities of Centerville, Chatham,
Hyannis, Orleans, South Yarmouth and West Dennis; the Norfolk
County community of Randolph and the Plymouth County communities
of Brockton, Duxbury, Hanover, Hull, Middleboro (2), Pembroke,
Plymouth, Rockland and Scituate. Sixteen of the locations are
branch offices and one is the Banks Technology Center in
Plymouth, MA. Each location has a lease term ranging from ten to
fifteen years with four, five year lease renewal options. On
November 24, 2008, the bank purchased the Mashpee Branch
property.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
Remote
|
|
|
|
|
Massachusetts County
|
|
Offices
|
|
|
ATM
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Barnstable
|
|
|
14
|
|
|
|
|
|
|
$
|
534,389
|
|
Bristol
|
|
|
12
|
|
|
|
1
|
|
|
|
456,195
|
|
Norfolk
|
|
|
6
|
|
|
|
1
|
|
|
|
200,417
|
|
Plymouth
|
|
|
29
|
|
|
|
2
|
|
|
|
1,388,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
61
|
|
|
|
4
|
|
|
$
|
2,579,080
|
|
The Banks administrative and operations locations are
generally housed in four main campuses:
|
|
|
|
|
Corporate offices in Hanover, Massachusetts.
|
|
|
|
Technology and deposit services in Plymouth, Massachusetts.
|
|
|
|
Loan operations in Middleboro, Massachusetts.
|
|
|
|
Commercial lending administration in Brockton, Massachusetts.
|
There are a number of additional sales offices not associated
with a branch location throughout the Banks footprint. The
table below shows administrative offices by county at
December 31, 2008:
|
|
|
|
|
County
|
|
Administrative Offices
|
|
|
Barnstable (Massachusetts)
|
|
|
1
|
|
Bristol (Massachusetts)
|
|
|
2
|
|
Middlesex (Massachusetts)
|
|
|
1
|
|
Norfolk (Massachusetts)
|
|
|
1
|
|
Plymouth (Massachusetts)
|
|
|
6
|
|
Providence (Rhode Island)
|
|
|
1
|
|
|
|
|
|
|
Total
|
|
|
12
|
|
|
|
|
|
|
For additional information regarding our premises and equipment
and lease obligations, see Notes 6, Bank Premises
and Equipment and 18, Commitments and
Contingencies, respectively, to the Consolidated Financial
Statements included in Item 8 hereof.
24
|
|
Item 3.
|
Legal
Proceedings
|
As previously disclosed, Rockland Trust was the plaintiff in the
federal court case commonly known as Rockland
Trust Company v. Computer Associates International,
Inc. n/k/a CA, Inc., United States District Court for the
District of Massachusetts Civil Action
No. 95-11683-DPW
(the CA Case). The CA Case, which was filed in 1995,
arose from disputes over a contract signed in 1991 for software
that CA sold to Rockland Trust.
On August 31, 2007 the judge in the CA Case issued a
decision which directed the Clerk to enter judgment for CA
in the amount of $1,089,113.73 together with prejudgment
interest in the amount of $272,278 for a total of
$1,361,392. On September 5, 2007 Rockland Trust paid
that judgment from an accrual established on June 30, 2007.
On August 1, 2008 the judge in the CA Case issued a
decision which stated that CA has a right to recover
attorneys fees and expenses in this litigation. On
August 4, 2008 the Company established a $1.5 million
reserve for potential liability associated with the
August 1, 2008 decision, effective as of June 30,
2008. On September 26, 2008 Rockland Trust and CA signed a
Settlement Agreement that finally resolved all matters
pertaining to the CA Case including, but not limited to,
CAs claim for attorney fees and costs. On
September 26, 2008 Rockland Trust made a $750,000 payment
to CA pursuant to the Settlement Agreement from the
$1.5 million reserve established on August 4, 2008.
The Company has reversed the $750,000 remaining reserve balance.
Rockland Trust is not otherwise involved in any legal
proceedings other than routine legal proceedings occurring in
the ordinary course of business. Management believes that those
routine legal proceedings involve, in the aggregate, amounts
that are immaterial to the Companys financial condition
and results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of security holders in
the fourth quarter of 2008.
25
PART II
|
|
Item 5.
|
Market
for Independent Bank Corp.s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities
|
(a.) Independent Bank Corp.s common stock trades on the
National Association of Securities Dealers Automated Quotation
System (NASDAQ) under the symbol INDB. The Company
declared cash dividends of $0.72 per share in 2008 and $0.68 per
share in 2007. The ratio of dividends paid to earnings in 2008
and 2007 was 48.95% and 33.41%, respectively.
Payment of dividends by the Company on its common stock is
subject to various regulatory restrictions and guidelines. Since
substantially all of the funds available for the payment of
dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deem appropriate. The Companys participation in CPP
subsequent to year end requires the payment of a dividend on
preferred shares, prior to any common dividends being paid.
While participating in this program, the Company will need to
obtain the U.S. Treasurys consent for any increase in
common dividends per share for the first three years of
participation. Management believes that the Bank will continue
to generate adequate earnings to continue to pay preferred and
common dividends on a quarterly basis.
The following schedule summarizes the closing price range of
common stock and the cash dividends paid for the fiscal years
2008 and 2007.
Table
1 Price Range of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
4th Quarter
|
|
$
|
31.97
|
|
|
$
|
19.02
|
|
|
$
|
0.18
|
|
3rd Quarter
|
|
|
39.17
|
|
|
|
20.12
|
|
|
|
0.18
|
|
2nd Quarter
|
|
|
31.77
|
|
|
|
23.83
|
|
|
|
0.18
|
|
1st Quarter
|
|
|
31.91
|
|
|
|
24.00
|
|
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
4th Quarter
|
|
$
|
31.17
|
|
|
$
|
26.86
|
|
|
$
|
0.17
|
|
3rd Quarter
|
|
|
31.30
|
|
|
|
26.60
|
|
|
|
0.17
|
|
2nd Quarter
|
|
|
32.95
|
|
|
|
28.75
|
|
|
|
0.17
|
|
1st Quarter
|
|
|
36.01
|
|
|
|
30.09
|
|
|
|
0.17
|
|
As of December 31, 2008 there were 16,285,455 shares
of common stock outstanding which were held by approximately
2,201 holders of record. The closing price of the Companys
stock on December 31, 2008 was $26.16. The number of record
holders may not reflect the number of persons or entities
holding stock in nominee name through banks, brokerage firms and
other nominees.
The information required by S-K Item 201 (d) is
incorporated by reference from Item 12. Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters hereof.
26
Comparative
Stock Performance Graph
The stock performance graph below and associated table compare
the cumulative total shareholder return of the Companys
common stock from December 31, 2003 to December 31,
2008 with the cumulative total return of the NASDAQ Composite
Index (U.S. Companies) and the SNL Bank NASDAQ Index. The
lines in the graph and the numbers in the table below represent
monthly index levels derived from compounded daily returns that
include reinvestment or retention of all dividends. If the
monthly interval, based on the last day of fiscal year, was not
a trading day, the preceding trading day was used. The index
value for all of the series was set to 100.00 on
December 31, 2003 (which assumes that $100.00 was invested
in each of the series on December 31, 2003).
Independent
Bank Corp.
Total Return Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Index
|
|
12/31/03
|
|
|
12/31/04
|
|
|
12/31/05
|
|
|
12/31/06
|
|
|
12/31/07
|
|
|
12/31/08
|
|
|
Independent Bank Corp.
|
|
|
100.00
|
|
|
|
121.44
|
|
|
|
104.79
|
|
|
|
134.91
|
|
|
|
104.27
|
|
|
|
102.87
|
|
NASDAQ Composite Index
|
|
|
100.00
|
|
|
|
109.15
|
|
|
|
111.47
|
|
|
|
123.04
|
|
|
|
136.15
|
|
|
|
81.72
|
|
SNL Bank NASDAQ Index
|
|
|
100.00
|
|
|
|
114.61
|
|
|
|
111.12
|
|
|
|
124.75
|
|
|
|
97.94
|
|
|
|
71.13
|
|
(b.) Not applicable
(c.) Not applicable
27
|
|
Item 6.
|
Selected
Financial Data
|
The selected consolidated financial and other data of the
Company set forth below does not purport to be complete and
should be read in conjunction with, and is qualified in its
entirety by, the more detailed information, including the
Consolidated Financial Statements and related notes, appearing
elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
FINANCIAL CONDITION DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
$
|
600,291
|
|
|
$
|
444,258
|
|
|
$
|
417,088
|
|
|
$
|
581,516
|
|
|
$
|
680,286
|
|
Securities held to maturity
|
|
|
32,789
|
|
|
|
45,265
|
|
|
|
76,747
|
|
|
|
104,268
|
|
|
|
107,967
|
|
Loans
|
|
|
2,660,887
|
|
|
|
2,042,952
|
|
|
|
2,024,909
|
|
|
|
2,040,808
|
|
|
|
1,916,358
|
|
Allowance for loan losses
|
|
|
37,049
|
|
|
|
26,831
|
|
|
|
26,815
|
|
|
|
26,639
|
|
|
|
25,197
|
|
Total assets
|
|
|
3,628,469
|
|
|
|
2,768,413
|
|
|
|
2,828,919
|
|
|
|
3,041,685
|
|
|
|
2,943,926
|
|
Total deposits
|
|
|
2,579,080
|
|
|
|
2,026,610
|
|
|
|
2,090,344
|
|
|
|
2,205,494
|
|
|
|
2,060,235
|
|
Total borrowings(1)
|
|
|
695,317
|
|
|
|
504,344
|
|
|
|
493,649
|
|
|
|
587,810
|
|
|
|
655,161
|
|
Stockholders equity
|
|
|
305,274
|
|
|
|
220,465
|
|
|
|
229,783
|
|
|
|
228,152
|
|
|
|
210,743
|
|
Non-performing loans
|
|
|
26,933
|
|
|
|
7,644
|
|
|
|
6,979
|
|
|
|
3,339
|
|
|
|
2,702
|
|
Non-performing assets
|
|
|
29,883
|
|
|
|
8,325
|
|
|
|
7,169
|
|
|
|
3,339
|
|
|
|
2,702
|
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
176,388
|
|
|
$
|
159,738
|
|
|
$
|
167,693
|
|
|
$
|
155,661
|
|
|
$
|
134,613
|
|
Interest expense(1)
|
|
|
58,926
|
|
|
|
63,555
|
|
|
|
65,038
|
|
|
|
49,818
|
|
|
|
36,797
|
|
Net interest income
|
|
|
117,462
|
|
|
|
96,183
|
|
|
|
102,655
|
|
|
|
105,843
|
|
|
|
97,816
|
|
Provision for loan losses
|
|
|
10,888
|
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
Non-interest income
|
|
|
28,084
|
|
|
|
32,051
|
|
|
|
26,644
|
|
|
|
27,273
|
|
|
|
28,355
|
|
Non-interest expenses
|
|
|
104,143
|
|
|
|
87,932
|
|
|
|
79,354
|
|
|
|
80,615
|
|
|
|
77,691
|
|
Minority interest expense(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,072
|
|
Net income
|
|
|
23,964
|
|
|
|
28,381
|
|
|
|
32,851
|
|
|
|
33,205
|
|
|
|
30,767
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income Basic
|
|
$
|
1.53
|
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
Net income Diluted
|
|
|
1.52
|
|
|
|
2.00
|
|
|
|
2.17
|
|
|
|
2.14
|
|
|
|
2.03
|
|
Cash dividends declared
|
|
|
0.72
|
|
|
|
0.68
|
|
|
|
0.64
|
|
|
|
0.60
|
|
|
|
0.56
|
|
Book value(2)
|
|
|
18.75
|
|
|
|
16.04
|
|
|
|
15.65
|
|
|
|
14.81
|
|
|
|
13.75
|
|
Tangible book value per share(3)
|
|
|
11.03
|
|
|
|
11.64
|
|
|
|
11.80
|
|
|
|
11.12
|
|
|
|
10.01
|
|
OPERATING RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.73
|
%
|
|
|
1.05
|
%
|
|
|
1.12
|
%
|
|
|
1.11
|
%
|
|
|
1.13
|
%
|
Return on average equity
|
|
|
8.20
|
%
|
|
|
12.93
|
%
|
|
|
14.60
|
%
|
|
|
15.10
|
%
|
|
|
16.27
|
%
|
Net interest margin (on a fully tax equivalent basis)
|
|
|
3.95
|
%
|
|
|
3.90
|
%
|
|
|
3.85
|
%
|
|
|
3.88
|
%
|
|
|
3.95
|
%
|
Equity to assets
|
|
|
8.41
|
%
|
|
|
7.96
|
%
|
|
|
8.12
|
%
|
|
|
7.50
|
%
|
|
|
7.16
|
%
|
Dividend payout ratio
|
|
|
48.95
|
%
|
|
|
33.41
|
%
|
|
|
29.10
|
%
|
|
|
27.79
|
%
|
|
|
27.23
|
%
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
ASSET QUALITY RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans as a percent of gross loans
|
|
|
1.01
|
%
|
|
|
0.37
|
%
|
|
|
0.34
|
%
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
Non-performing assets as a percent of total assets
|
|
|
0.82
|
%
|
|
|
0.30
|
%
|
|
|
0.25
|
%
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
Allowance for loan losses as a percent of total loans
|
|
|
1.39
|
%
|
|
|
1.31
|
%
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
Allowance for loan losses as a percent of non-performing loans
|
|
|
137.56
|
%
|
|
|
351.01
|
%
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
CAPITAL RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.55
|
%
|
|
|
8.02
|
%
|
|
|
8.05
|
%
|
|
|
7.71
|
%
|
|
|
7.06
|
%
|
Tier 1 risk-based capital ratio
|
|
|
9.50
|
%
|
|
|
10.27
|
%
|
|
|
11.05
|
%
|
|
|
10.74
|
%
|
|
|
10.19
|
%
|
Total risk-based capital ratio
|
|
|
11.85
|
%
|
|
|
11.52
|
%
|
|
|
12.30
|
%
|
|
|
11.99
|
%
|
|
|
11.44
|
%
|
|
|
|
(1) |
|
Financial Accounting Standards Board (FASB)
Interpretation (FIN) No. 46 Revised,
Consolidation of Variable Interest Entities an
Interpretation of Accounting Research
Bulletin No. 51 (FIN 46R)
required the Company to deconsolidate its two subsidiary trusts
(Independent Capital Trust III and Independent Capital
Trust IV) on March 31, 2004. The result of
deconsolidating these subsidiary trusts is that preferred
securities of the trusts, which were classified between
liabilities and equity on the balance sheet (mezzanine section),
no longer appear on the consolidated balance sheet of the
Company. The related minority interest expense also is no longer
included in the consolidated statement of income. Due to
FIN 46R, the junior subordinated debentures of the parent
company that were previously eliminated in consolidation are now
included on the consolidated balance sheet within total
borrowings. The interest expense on the junior subordinated
debentures is included in the calculation of net interest margin
of the consolidated company, negatively impacting the net
interest margin by approximately 0.13% for the twelve months
ending December 31, 2004 on an annualized basis. There is
no impact on net income as the amount of interest previously
recognized as minority interest is equal to the amount of
interest expense that is recognized currently in the net
interest margin offset by the dividend income on the subsidiary
trusts common stock recognized in other non-interest income. |
|
(2) |
|
Calculated by dividing total stockholders equity by the
total outstanding shares as of the end of each period. |
|
(3) |
|
Calculated by dividing stockholders equity less goodwill
and intangible assets by the net outstanding shares as of the
end of each period. Beginning in 2008, goodwill and intangible
assets are subtracted from equity net of any related deferred
taxes. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts, incorporated in 1985.
The Company is the sole stockholder of Rockland
Trust Company (Rockland Trust or the
Bank), a Massachusetts trust company chartered in
1907.
The Company is currently the sponsor of Independent Capital
Trust V (Trust V) and Slades Ferry
Statutory Trust I (Slades Ferry
Trust I) a Connecticut statutory trust, each of which
were formed to issue trust preferred securities.
Slades Ferry Trust I was an existing statutory trust
of Slades Ferry Bancorp. (Slades), which was
acquired by the Company effective March 1, 2008 (see
Note 11, Acquisition within Notes to the
Consolidated Financial Statements included in Item 8 hereof
for more information). Trust V and Slades Ferry
Trust I are not included in the Companys consolidated
financial statements in accordance with Financial Accounting
Standards Board (FASB) Interpretation No. 46R
(FIN 46R).
29
During the year ended December 31, 2008, the Company merged
subsidiaries which were acquired as part of the Slades
Ferry Bancorp. acquisition, namely Slades Ferry Securities
Corporation, Slades Ferry Security Corporation II, and
Slades Ferry Realty Trust, with and into Rockland Trust
with Rockland Trust as the surviving entity. As of
December 31, 2008 the Bank had the following corporate
subsidiaries, all of which were wholly-owned by the Bank and
were included in the Companys consolidated financial
statements:
|
|
|
|
|
Four Massachusetts security corporations, namely Rockland
Borrowing Collateral Securities Corp., Rockland IMG Collateral
Securities Corp., Rockland Deposit Collateral Securities Corp.,
and Taunton Avenue Securities Corp., which hold securities,
industrial development bonds, and other qualifying assets;
|
|
|
|
Rockland Trust Community Development Corporation (the
Parent CDE) which, in turn, has three wholly-owned
corporate subsidiaries named Rockland Trust Community
Development LLC (RTC CDE I), Rockland
Trust Community Development Corporation II (RTC
CDE II), and Rockland Trust Community Development
Corporation III (RTC CDE III), which was formed
during 2008. The Parent CDE, CDE I, CDE II, and CDE III
were all formed to qualify as community development entities
under federal New Markets Tax Credit Program criteria; and
|
|
|
|
Compass Exchange Advisors LLC (CEA LLC) which
provides like-kind exchange services pursuant to
section 1031 of the Internal Revenue Code.
|
All material intercompany balances and transactions have been
eliminated in consolidation. When necessary, certain amounts in
prior year financial statements have been reclassified to
conform to the current years presentation. The following
should be read in conjunction with the Consolidated Financial
Statements and related notes thereto.
Executive
Level Overview
The Companys results of operations are largely dependent
on net interest income, which is the difference between the
interest earned on loans and securities and the interest paid on
deposits and borrowings. The results of operations are also
affected by the level of income/fees from loans, deposits,
mortgage banking, and wealth management activities, as well as
operating expenses, the provision for loan losses, the impact of
federal and state income taxes, and the relative levels of
interest rates and economic activity.
Effective March 1, 2008, the Company completed its
acquisition of Slades Ferry Bancorp., parent of Slades
Bank. This acquisition had a significant impact on comparative
period results and will be discussed throughout the document as
it applies (see Note 11, Acquisition, within
Notes to the Consolidated Financial Statements included in
Item 8 for more information).
During 2008, management continued to implement its strategy to
alter the overall composition of the Companys earning
assets in order to focus resources in higher return segments.
This strategy encompasses a focus on commercial lending, a
strong core deposit franchise and growth in fee revenue,
particularly in the wealth management area. The Company reported
diluted earnings per share of $1.52 for the year ending
December 31, 2008, representing a decrease of 24.0% from
the same period in the prior year.
The Company recorded other-than-temporary impairment
(OTTI) on certain investment grade pooled trust
preferred securities, resulting in a negative charge to
non-interest income of approximately $7.2 million, for the
year ended December 31, 2008. The Company routinely reviews
its investment securities for OTTI and during its review noted
that certain issuers had as contractually
permitted deferred interest payments. Upon
consideration of the deferred interest payments and other
factors, including the severity and duration of the unrealized
loss positions, the Company recorded a loss for the year ended
December 31, 2008.
The Company reported net income of $24.0 million for the
twelve months ending December 31, 2008, a decrease of
15.6%, as compared to the same period in 2007. Excluding certain
non-core items mentioned below, net operating earnings were
$25.3 million for the year ended December 31, 2008,
down 16.0% from the same period in the prior year.
30
The following tables summarizes the impact of non-core items
recorded for the time periods indicated below:
RECONCILIATION
TABLE NON-GAAP FINANCIAL INFORMATION
Year to Date Ending December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
Pretax Earnings
|
|
|
Net Income
|
|
|
Earnings per Share
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
|
AS REPORTED (GAAP)
|
|
$
|
30,515
|
|
|
$
|
37,172
|
|
|
$
|
23,964
|
|
|
$
|
28,381
|
|
|
$
|
1.52
|
|
|
$
|
2.00
|
|
|
|
|
|
|
|
IMPACT OF NON-CORE ITEMS
|
Net Interest Income Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-Off of Debt Issuance Cost, net of tax
|
|
|
|
|
|
|
907
|
|
|
|
|
|
|
|
590
|
|
|
|
|
|
|
|
0.04
|
|
|
|
|
|
Non-Interest Income Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss on Sale of Securities
|
|
|
609
|
|
|
|
|
|
|
|
396
|
|
|
|
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Early Retirement Costs
|
|
|
|
|
|
|
406
|
|
|
|
|
|
|
|
264
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
Litigation Reserve/Recovery
|
|
|
750
|
|
|
|
1,361
|
|
|
|
488
|
|
|
|
885
|
|
|
|
0.03
|
|
|
|
0.07
|
|
|
|
|
|
WorldCom Bond Loss Recovery
|
|
|
(418
|
)
|
|
|
|
|
|
|
(272
|
)
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
Merger & Acquisition Expenses
|
|
|
1,120
|
|
|
|
|
|
|
|
728
|
|
|
|
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL IMPACT OF NON-CORE ITEMS
|
|
|
2,061
|
|
|
|
2,674
|
|
|
|
1,340
|
|
|
|
1,739
|
|
|
|
0.09
|
|
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS ADJUSTED (NON-GAAP)
|
|
$
|
32,576
|
|
|
$
|
39,846
|
|
|
$
|
25,304
|
|
|
$
|
30,120
|
|
|
$
|
1.61
|
|
|
$
|
2.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain non-core items are included in the computation of
earnings in accordance with generally accepted accounting
principles (GAAP) in the United States of America in
both 2008 and 2007 as indicated by the table above. In an effort
to provide investors information regarding the Companys
results, the Company has disclosed in the table above certain
non-GAAP information, which management believes provides useful
information to the investor. This information should not be
viewed as a substitute for operating results determined in
accordance with GAAP, nor is it necessarily comparable to
non-GAAP information which may be presented by other
companies.
A key determinant in the Companys profitability is the net
interest margin which represents the difference between the
yield on interest earning assets and the cost of liabilities.
The Companys net interest margin has been effectively
managed within a tight range during this volatile interest rate
environment. The Companys net interest margin was 3.95%
and 3.90% for the years ended December 31, 2008 and
December 31, 2007, respectively.
31
The following graph shows the trend in the Companys net
interest margin versus the Federal Funds Rate for nine quarters
beginning with the quarter ended December 31, 2006 and
ending with the quarter ended December 31, 2008:
Net
Interest Margin (FTE) vs. Federal Funds Rate
|
|
|
*
|
|
The Q4 2006 Net Interest Margin is
normalized for the impact of the write-off of $995,000 of
issuance costs in interest expense associated with the
refinancing of higher rate trust preferred securities during the
fourth quarter of 2006.
|
|
**
|
|
The Q2 2007 Net Interest Margin is
normalized for the impact of the write-off of $907,000 of
issuance costs in interest expense associated with the
refinancing of higher rate trust preferred securities during the
second quarter of 2007.
|
While changes in the prevailing interest rate environment (see
Historical U.S. Treasury Yield Curve graph below) have, and
will continue to have, an impact on the Companys earnings,
management strives to mitigate volatility in net interest income
resulting from changes in benchmark interest rates through
adjustable rate asset generation, effective liability
management, and utilization of off-balance sheet interest rate
derivatives. (For a discussion of interest rate derivatives and
interest rate sensitivity see the Asset/Liability Management
section, Table 23 Derivatives Positions,
and Market Risk section, Table 25 Interest
Rate Sensitivity within the Managements
Discussion and Analysis of Financial Condition and Results of
Operations hereof.)
Below is a graph showing the historical U.S. Treasury yield
curve for the past four years for periods ending
December 31.
32
Historical
U.S. Treasury Yield Curve
A yield curve is a graphic line chart that shows
interest rates at a specific point for all securities having
equal risk, but different maturity
dates.1
A flat yield curve is one in which there is little
difference between short-term and long-term rates for bonds of
the same credit quality. When short- and long-term bonds
are offering equivalent yields, there is usually little benefit
in holding the longer-term instruments that is, the
investor does not gain any excess compensation for the risks
associated with holding longer-term securities. For example, a
flat yield curve on U.S. Treasury Securities would be one
in which the yield on a two-year bond is 5% and the yield on a
30-year bond
is
5.1%.2
The Companys return on average assets and return on
average equity were 0.73% and 8.20%, respectively, for the year
ended December 31, 2008. The Companys return on
average assets and return on average equity were 1.05% and
12.93%, respectively, for the year ended December 31, 2007.
Non-interest income decreased by 12.4%, for the year ended
December 31, 2008 compared to the year ended
December 31, 2007. Excluding the losses on the sale of
securities and the loss on the write-down of investments to fair
value recognized during the year ended December 31, 2008,
non-interest income increased $3.9 million, or 12.0%, when
compared to 2007. See the table below for a reconciliation of
non-interest income as adjusted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
$ Variance
|
|
|
% Variance
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Non-Interest Income GAAP
|
|
$
|
28,084
|
|
|
$
|
32,051
|
|
|
$
|
(3,967
|
)
|
|
|
(12.4
|
)%
|
Add Net Loss on Sale of Securities
|
|
|
609
|
|
|
|
|
|
|
|
609
|
|
|
|
n/a
|
|
Add Loss on Write-Down of Investments to Fair Value
|
|
|
7,216
|
|
|
|
|
|
|
|
7,216
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income as Adjusted
|
|
$
|
35,909
|
|
|
$
|
32,051
|
|
|
$
|
3,858
|
|
|
|
12.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys Wealth Management product set had aggregate
revenues of $11.1, which have grown by 37.3% for the year ended
December 31, 2008 as compared to the same period in 2007.
Assets under management amounted to $1.1 billion, a
decrease of $165.1 million, or 12.8%, as compared to the
assets under management at
1 The
Free Dictionary.com
2 Investopedia.com
33
December 31, 2007. This decrease is due to the difficult
stock market downturn experienced in the latter part of 2008.
The table below shows the assets under management since year-end
2004:
Wealth
Management
Assets Under Management as of December 31,
(Dollars in millions)
Non-interest expense has grown by 18.4% for the twelve month
period ended December 31, 2008, as compared to the same
period in the prior year. When adjusting the reported level of
non-interest expense for merger and acquisition expenses, a
litigation reserve, and a recovery on WorldCom bonds, in 2008,
non-interest expense increased $16.5 million, or 19.2%, for
the twelve months ending December 31, 2008, as compared to
the same period in 2007, which excluded expenses associated with
a litigation reserve and costs associated with the early
retirement of an executive. See the table below for a
reconciliation of non-interest expense as adjusted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
$ Variance
|
|
|
% Variance
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Non-Interest Expense GAAP
|
|
$
|
104,143
|
|
|
$
|
87,932
|
|
|
$
|
16,211
|
|
|
|
18.4
|
%
|
Less Executive Early Retirement Costs
|
|
|
|
|
|
|
(406
|
)
|
|
|
406
|
|
|
|
n/a
|
|
Less Merger & Acquisition Expenses
|
|
|
(1,120
|
)
|
|
|
|
|
|
|
(1,120
|
)
|
|
|
n/a
|
|
Less Litigation Reserve
|
|
|
(750
|
)
|
|
|
(1,361
|
)
|
|
|
611
|
|
|
|
(44.9
|
)%
|
Add WorldCom Bond Loss Recovery
|
|
|
418
|
|
|
|
|
|
|
|
418
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense as Adjusted
|
|
$
|
102,691
|
|
|
$
|
86,165
|
|
|
$
|
16,526
|
|
|
|
19.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in expenses is primarily attributable to the Slades
acquisition which closed in the first quarter of 2008.
As the interest rate environment during the past couple of years
had not been conducive to maintaining or increasing the
securities portfolio, the Company had permitted the securities
portfolio to run-off causing it to decrease on both a relative
basis (as a percent of earning assets) and an actual basis.
However, during 2008, as the yield curve steepened and as the
balance sheet grew, the Company decided to maintain the relative
size of the securities portfolio.
During 2008, the Company sold $50.0 million in agency
securities resulting in a gain on sale of $133,000 and sold the
majority of Slades investment securities portfolio
incurring a net loss of $742,000.
34
The following graph shows the level of the Companys
securities portfolio from December 2005 through December 2008:
Total
Average Securities
(Dollars in millions)
Total deposits of $2.6 billion at December 31, 2008
increased $552.5 million, or 27.3%, compared to
December 31, 2007. Of the increases, $410.8 million is
a result of the Slades acquisition. The Company remains
committed to deposit generation, with careful management of
deposit pricing and selective deposit promotion, in an effort to
control the Companys cost of funds. In the current
interest rate environment the Company is focused on pricing
deposits for customer retention as well as core deposit growth.
Net loan charge-offs were higher for the year ended December
2008 than in December 2007, amounting to an annual rate of
24 basis points of average loans. The allowance for loan
losses as a percentage of total loans was 1.39% at
December 31, 2008 compared to 1.29% at September 30,
2008, and 1.31% at December 31, 2007, maintaining the
allowance for loan losses at a level that management considers
adequate to provide for probable loan losses based upon an
evaluation of known and inherent risks in the loan portfolio.
Nonperforming assets were 0.82% of assets at December 31,
2008, and 0.30% of assets at December 31, 2007. (See Table
6 of Nonperforming Assets/ Loans for detail on nonperforming
assets.) Provision for loan losses were $5.6 million and
$10.9 million for the quarter and year to date periods,
respectively, an increase of $4.2 million and
$7.8 million from the respective year ago periods. The
increase in provision is mainly driven by growth in the loan
portfolio, increased levels of loan delinquency, and
non-performing loans.
35
The following graph depicts the Companys non-performing
assets to total assets at the periods indicated:
Non-Performing
Assets
(Dollars in millions)
Non-performing assets were 0.82% of total assets at
December 31, 2008, as compared to 0.51% at
September 30, 2008. Increases on a linked quarter basis
were primarily in commercial and commercial real estate
combined, which were up about $7.4 million, and residential
real estate up $2.7 million. Due to the current economic
environment, residential non-performing assets are taking longer
to resolve as they enter non-performing status and head through
the Companys modification pipeline. As a result, the
Company anticipates that residential non-performing assets will
increase for a period of time.
Some of the Companys other highlights for the year ended
December 31, 2008 included:
|
|
|
|
|
Effective March 1, 2008, the Company completed the
acquisition of Slades, parent of Slades Ferry
Trust Company doing business as Slades Bank. Slades Bank
had 9 branches located in the south coast of Massachusetts and
along the Rhode Island border and $663 million in total
assets of which $466 million are attributable to the loan
portfolio, and $586.4 million in total liabilities, of
which $410.8 million is attributable to total deposits. The
transaction was valued at approximately $102 million.
|
|
|
|
During the second quarter of 2008, Rockland Trust completed a
sale and leaseback transaction consisting of 17 branch
properties and various individual office buildings. In total the
Company sold and concurrently leased back $27.6 million in
land and buildings with associated accumulated depreciation of
$9.4 million. Net proceeds were $32.2 million,
resulting in a gain of $13.2 million, net of transaction
costs of $753,000. The gain was deferred and is being amortized
ratably over the lease terms of the individual buildings, which
terms are either 10 or 15 years, through rent expense as a
part of occupancy and equipment. The transaction was immediately
accretive to 2008 earnings.
|
|
|
|
Rockland issued $30 million of subordinated debt to USB
Capital Resources Inc., a wholly-owned subsidiary of
U.S. Bank National Association. Rockland has received the
$30 million derived from the sale of the subordinated debt
and intends to use the proceeds to support growth and for other
corporate purposes. The subordinated debt, which qualifies as
Tier 2 regulatory capital, has a 10 year maturity and
may be called at the option of the Company after five years. The
subordinated debt is priced at a fixed rate of 7.02% for the
first five year period.
|
|
|
|
The Company made a $6.8 million capital contribution during
the first quarter of 2008 into Rockland Trust Community
Development Corporation II (RTC CDE II) to
complete the implementation of a $45 million tax credit
allocation authority awarded under the New Markets Tax Credit
Program.
|
|
|
|
The quarterly dividend increased 5.9% to $0.18 per share
effective the first quarter of 2008.
|
36
|
|
|
|
|
In the fourth quarter of 2008 the Company announced its
intention to acquire Benjamin Franklin Bancorp, Inc., a
$1.0 billion savings bank located in the western suburbs of
Boston. The contiguous acquisition will allow the Company to
continue to expand into attractive markets.
|
Critical
Accounting Policies
Critical accounting policies are defined as those that are
reflective of significant judgments and uncertainties, and could
potentially result in materially different results under
different assumptions and conditions. The Company believes that
the Companys most critical accounting policies upon which
the Companys financial condition depends, and which
involve the most complex or subjective decisions or assessments
are as follows:
Allowance for Loan Losses: The Companys
allowance for loan losses provides for probable losses based
upon evaluations of known and inherent risks in the loan
portfolio. Arriving at an appropriate amount of allowance for
loan losses involves a high degree of judgment.
The Company makes use of two types of allowances for loan
losses: specific and general. A specific allowance may be
assigned to a loan that is considered to be impaired. Certain
loans are evaluated individually for impairment and are judged
to be impaired when management believes it is probable that the
Bank will not collect all of the contractual interest and
principal payments as scheduled in the loan agreement. Judgment
is required with respect to designating a loan as impaired and
determining the amount of the required specific allowance.
Managements judgment is based upon its assessment of
probability of default, loss given default, and exposure at
default. Changes in these estimates could be due to a number of
circumstances which may have a direct impact on the provision
for loan losses and may result in changes to the amount of
allowance.
The general allowance is determined based upon the application
of the Companys methodology for assessing the adequacy of
the allowance for loan losses, which considers historical and
expected loss factors, loan portfolio composition and other
relevant indicators. This methodology involves managements
judgment regarding the application and use of such factors
including the effects of changes to the prevailing economic
environment in its estimate of the required amounts of general
allowance.
The allowance is increased by provisions for loan losses and by
recoveries of loans previously charged-off and is reduced by
loans charged-off. For a full discussion of the Companys
methodology of assessing the adequacy of the allowance for loan
losses, see the Allowance for Loan Losses and
Provision for Loan Losses sections within this
section, Managements Discussion and Analysis of Financial
Condition and Results of Operations.
Income Taxes: The Company accounts for income
taxes in accordance with SFAS No. 109,
Accounting for Income Taxes as interpreted by
FIN 48, Accounting for Uncertainty in Income
Taxes, resulting in two components of income tax expense,
current and deferred. Taxes are discussed in more detail in
Note 12, Income Taxes within Notes to the
Consolidated Financial Statements included in Item 8
hereof. Accrued taxes represent the net estimated amount due to
or to be received from taxing authorities in the current year.
In estimating accrued taxes, management assesses the relative
merits and risks of the appropriate tax treatment of
transactions taking into account statutory, judicial, and
regulatory guidance in the context of our tax position. Deferred
tax assets/liabilities represent differences between when a tax
benefit or expense is recognized for book purposes and on the
Companys tax return. Future tax assets are assessed for
recoverability. The Company would record a valuation allowance
if it believes based on available evidence, that it is more
likely than not that the future tax assets recognized will not
be realized before their expiration. The amount of the future
income tax asset recognized and considered realizable could be
reduced if projected income is not achieved due to various
factors such as unfavorable business conditions. If projected
income is not expected to be achieved, the Company would record
a valuation allowance to reduce its future tax assets to the
amount that it believes can be realized in its future tax
returns. The Company had no recorded tax valuation allowance as
of December 31, 2008. Additionally, deferred tax
assets/liabilities are calculated based on tax rates expected to
be in effect in future periods. Previously recorded tax assets
and liabilities need to be adjusted when the expected date of
the future event is revised based upon current information. The
Company may record a liability for unrecognized tax benefits
related to uncertain tax positions taken by the Company on its
tax returns for which there is less than a 50% likelihood of
being recognized upon a tax examination. All movements in
unrecognized tax benefits are recognized through the provision
for income taxes. At December 31, 2008, the Company had a
$211,000 liability for uncertain tax benefits.
37
Valuation of Goodwill/Intangible Assets and Analysis for
Impairment: The Company has increased its market
share through the acquisition of entire financial institutions
accounted for under the purchase method of accounting, as well
as from the acquisition of branches (not the entire institution)
and other non-banking entities. For acquisitions accounted for
under the purchase method and the acquisition of branches, the
Company is required to record assets acquired and liabilities
assumed at their fair value which is an estimate determined by
the use of internal or other valuation techniques. These
valuation estimates result in goodwill and other intangible
assets. Goodwill is subject to ongoing periodic impairment tests
and is evaluated using a two step impairment approach. Step one
of the impairment testing compares book value to the market
value of the Companys stock, or to the fair value of the
reporting unit. If test one is failed a more detailed analysis
is performed, which involves measuring the excess of the fair
value of the reporting unit, as determined in step one, over the
aggregate fair value of the individual assets, liabilities, and
identifiable intangibles as if the reporting unit was being
acquired in a business combination. During 2008 the Company
passed step one and no further analysis was required. As a
result of such impairment testing, the Company determined
goodwill was not impaired. The Companys intangible assets
are also subject to ongoing periodic impairment testing. The
Company tests each of the intangibles by comparing the carrying
value of the intangible to the sum of the undiscounted cash
flows expected to result from the use and eventual disposition
of the asset. The Company performs undiscounted cash flow
analyses to determine if impairment exists.
Valuation of Securities for
Impairment: Securities that the Company has the
ability and intent to hold until maturity are classified as
securities held-to-maturity and are accounted for using
historical cost, adjusted for amortization of premium and
accretion of discount. Trading securities are carried at fair
value, with unrealized gains and losses recorded in other
non-interest income. All other securities are classified as
securities available-for-sale and are carried at fair market
value. The fair values of securities are based on either quoted
market prices, third party pricing services, or third party
valuation specialists. Unrealized gains and losses on securities
available-for-sale are reported, on an after-tax basis, as a
separate component of stockholders equity in accumulated
other comprehensive income.
The cost of securities sold is based on the specific
identification method. On a quarterly basis, the Company makes
an assessment to determine whether there have been any events or
circumstances to indicate that a security for which there is an
unrealized loss is impaired on an other-than-temporary basis.
The Company considers many factors including the severity and
duration of the impairment; the intent and ability of the
Company to hold the security for a period of time sufficient for
a recovery in value; recent events specific to the issuer or
industry; and for debt securities, external credit ratings and
recent downgrades. The term other-than-temporary is not intended
to indicate that the decline is permanent. It indicates that the
prospects for near-term recovery are not necessarily favorable
or that there is a lack of evidence to support fair values
greater than or equal to the carrying value of the investment.
Securities for which there are unrealized losses that are deemed
to be other-than-temporary are written down to fair value with
the write-down recorded as a recognized loss and included in
non-interest income in the Consolidated Financial Statements.
Financial
Position
The Companys total assets increased by
$860.1 million, or 31.1%, to $3.6 billion at
December 31, 2008. Total securities increased
$152.9 million, or 30.1%, and loans increased by
$617.9 million, or 30.3%, during 2008. Total deposits
increased by $552.5 million, or 27.3%, and total borrowings
increased by $191.0 million, or 37.9%, during the same
period. Stockholders equity increased by
$84.8 million in 2008. The increases in the Companys
balance sheet are primarily a result of the Slades acquisition
which closed in March 2008 as well as organic growth. The
acquisition had a significant impact on comparative period
results and will be discussed throughout as it applies.
Loan Portfolio Management has focused on
changing the overall composition of the balance sheet by
emphasizing the commercial and home equity lending categories
while placing less emphasis on indirect auto lending and
portfolio residential lending. While changing the composition of
the Companys loan portfolio has led to a slower growth
rate, management believes the change to be prudent in the
prevailing interest rate and economic environment. At
December 31, 2008, the Banks loan portfolio amounted
to $2.7 billion, an increase of $617.9 million, or
30.3%, from year-end 2007. Total commercial loans increased by
$447.8 million, or 40.0%, with commercial real estate
comprising most of the change with an increase of
$328.9 million, or 41.2%. Small
38
business loans totaled $86.7 million at December 31,
2008, an increase of $16.7 million, or 23.9%, from
December 31, 2007. Home equity loans increased
$97.5 million, or 31.6%, during the year ended
December 31, 2008. Consumer auto loans decreased
$28.1 million, or 18.0%, and total residential real estate
loans increased $91.2 million, or 26.7%, during the year
ended December 31, 2008, mainly due to the Slades
acquisition.
The following table sets forth information concerning the
composition of the Banks loan portfolio by loan type at
the dates indicated.
Table
2 Loan Portfolio Composition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
$
|
270,832
|
|
|
|
10.2
|
%
|
|
$
|
190,522
|
|
|
|
9.3
|
%
|
|
$
|
174,356
|
|
|
|
8.6
|
%
|
|
$
|
155,081
|
|
|
|
7.6
|
%
|
|
$
|
156,260
|
|
|
|
8.2
|
%
|
Commercial Real Estate
|
|
|
1,126,295
|
|
|
|
42.3
|
%
|
|
|
797,416
|
|
|
|
39.0
|
%
|
|
|
740,517
|
|
|
|
36.5
|
%
|
|
|
683,240
|
|
|
|
33.5
|
%
|
|
|
613,300
|
|
|
|
32.0
|
%
|
Commercial Construction
|
|
|
171,955
|
|
|
|
6.5
|
%
|
|
|
133,372
|
|
|
|
6.5
|
%
|
|
|
119,685
|
|
|
|
5.9
|
%
|
|
|
140,643
|
|
|
|
6.9
|
%
|
|
|
126,632
|
|
|
|
6.6
|
%
|
Small Business
|
|
|
86,670
|
|
|
|
3.3
|
%
|
|
|
69,977
|
|
|
|
3.4
|
%
|
|
|
59,910
|
|
|
|
3.0
|
%
|
|
|
51,373
|
|
|
|
2.5
|
%
|
|
|
43,673
|
|
|
|
2.3
|
%
|
Residential Real Estate
|
|
|
413,024
|
|
|
|
15.5
|
%
|
|
|
323,847
|
|
|
|
16.0
|
%
|
|
|
378,368
|
|
|
|
18.7
|
%
|
|
|
428,343
|
|
|
|
21.0
|
%
|
|
|
427,556
|
|
|
|
22.3
|
%
|
Residential Construction
|
|
|
10,950
|
|
|
|
0.4
|
%
|
|
|
6,115
|
|
|
|
0.3
|
%
|
|
|
7,277
|
|
|
|
0.4
|
%
|
|
|
8,316
|
|
|
|
0.4
|
%
|
|
|
7,316
|
|
|
|
0.4
|
%
|
Residential Loans Held for Sale
|
|
|
8,351
|
|
|
|
0.3
|
%
|
|
|
11,128
|
|
|
|
0.5
|
%
|
|
|
11,859
|
|
|
|
0.6
|
%
|
|
|
5,021
|
|
|
|
0.2
|
%
|
|
|
10,933
|
|
|
|
0.6
|
%
|
Consumer Home Equity
|
|
|
406,240
|
|
|
|
15.2
|
%
|
|
|
308,744
|
|
|
|
15.1
|
%
|
|
|
277,015
|
|
|
|
13.7
|
%
|
|
|
251,852
|
|
|
|
12.4
|
%
|
|
|
194,647
|
|
|
|
10.2
|
%
|
Consumer Auto
|
|
|
127,956
|
|
|
|
4.8
|
%
|
|
|
156,006
|
|
|
|
7.6
|
%
|
|
|
206,845
|
|
|
|
10.2
|
%
|
|
|
263,179
|
|
|
|
12.9
|
%
|
|
|
283,964
|
|
|
|
14.8
|
%
|
Consumer Other
|
|
|
38,614
|
|
|
|
1.5
|
%
|
|
|
45,825
|
|
|
|
2.3
|
%
|
|
|
49,077
|
|
|
|
2.4
|
%
|
|
|
53,760
|
|
|
|
2.6
|
%
|
|
|
52,077
|
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans
|
|
|
2,660,887
|
|
|
|
100.0
|
%
|
|
|
2,042,952
|
|
|
|
100.0
|
%
|
|
|
2,024,909
|
|
|
|
100.0
|
%
|
|
|
2,040,808
|
|
|
|
100.0
|
%
|
|
|
1,916,358
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
37,049
|
|
|
|
|
|
|
|
26,831
|
|
|
|
|
|
|
|
26,815
|
|
|
|
|
|
|
|
26,639
|
|
|
|
|
|
|
|
25,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
$
|
2,623,838
|
|
|
|
|
|
|
$
|
2,016,121
|
|
|
|
|
|
|
$
|
1,998,094
|
|
|
|
|
|
|
$
|
2,014,169
|
|
|
|
|
|
|
$
|
1,891,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the scheduled contractual
amortization of the Banks loan portfolio at
December 31, 2008. Loans having no schedule of repayments
or no stated maturity are reported as due in one year or less.
Adjustable rate mortgages are included in the adjustable rate
category.
The following table also sets forth the rate structure of loans
scheduled to mature after one year.
Table
3 Scheduled Contractual Loan Amortization At
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Small
|
|
|
Residential
|
|
|
Residential
|
|
|
Residential
|
|
|
Consumer
|
|
|
Consumer
|
|
|
Consumer
|
|
|
|
|
|
|
Commercial
|
|
|
Real Estate
|
|
|
Construction
|
|
|
Business
|
|
|
Real Estate
|
|
|
Construction
|
|
|
Held for Sale
|
|
|
Home Equity
|
|
|
Auto
|
|
|
Other
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
$
|
144,394
|
|
|
$
|
186,093
|
|
|
$
|
72,395
|
|
|
$
|
31,842
|
|
|
$
|
17,782
|
|
|
$
|
10,950
|
|
|
$
|
8,351
|
|
|
$
|
42,544
|
|
|
$
|
42,175
|
|
|
$
|
13,321
|
|
|
$
|
569,847
|
|
After one year through five years
|
|
|
85,316
|
|
|
|
584,111
|
|
|
|
58,150
|
|
|
|
46,556
|
|
|
|
76,358
|
|
|
|
|
|
|
|
|
|
|
|
103,747
|
|
|
|
83,537
|
|
|
|
14,635
|
|
|
|
1,052,410
|
|
Beyond five years
|
|
|
41,122
|
|
|
|
356,091
|
|
|
|
41,409
|
|
|
|
8,272
|
|
|
|
318,884
|
|
|
|
|
|
|
|
|
|
|
|
259,950
|
|
|
|
2,244
|
|
|
|
10,658
|
|
|
|
1,038,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
270,832
|
|
|
$
|
1,126,295
|
|
|
$
|
171,955
|
(1)
|
|
$
|
86,670
|
|
|
$
|
413,024
|
|
|
$
|
10,950
|
|
|
$
|
8,351
|
|
|
$
|
406,240
|
|
|
$
|
127,956
|
|
|
$
|
38,614
|
|
|
$
|
2,660,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate terms on amounts due after one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
51,154
|
|
|
$
|
856,384
|
|
|
$
|
49,459
|
|
|
$
|
37,504
|
|
|
$
|
203,252
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
114,479
|
|
|
$
|
85,781
|
|
|
$
|
25,293
|
|
|
$
|
1,423,306
|
|
Adjustable Rate
|
|
|
75,284
|
|
|
|
83,818
|
|
|
|
50,100
|
|
|
|
17,324
|
|
|
|
191,990
|
|
|
|
|
|
|
|
|
|
|
|
249,218
|
|
|
|
|
|
|
|
|
|
|
|
667,734
|
|
|
|
|
(1)
|
|
Includes certain construction loans
that convert to commercial mortgages. These loans are
reclassified to commercial real estate after the construction
phase.
|
As of December 31, 2008, $3.4 million of loans
scheduled to mature within one year were nonperforming.
Generally, the actual maturity of loans is substantially shorter
than their contractual maturity due to prepayments and, in the
case of real estate loans,
due-on-sale
clauses, which generally gives the Bank the right to declare a
loan immediately due and payable in the event that, among other
things, the borrower sells the property subject to the mortgage
and the loan is not repaid. The average life of real estate
loans tends to increase when current
39
real estate loan rates are higher than rates on mortgages in the
portfolio and, conversely, tends to decrease when rates on
mortgages in the portfolio are higher than current real estate
loan rates. Under the latter scenario, the weighted average
yield on the portfolio tends to decrease as higher yielding
loans are repaid or refinanced at lower rates. Due to the fact
that the Bank may, consistent with industry practice, roll
over a significant portion of commercial and commercial
real estate loans at or immediately prior to their maturity by
renewing the loans on substantially similar or revised terms,
the principal repayments actually received by the Bank are
anticipated to be significantly less than the amounts
contractually due in any particular period. In addition, a loan,
or a portion of a loan, may not be repaid due to the
borrowers inability to satisfy the contractual obligations
of the loan.
Residential mortgage loans originated for sale are classified as
held for sale. These loans are specifically identified and
carried at the lower of aggregate cost or estimated market
value. Forward commitments to sell residential real estate
mortgages are contracts that the Bank enters into for the
purpose of reducing the market risk associated with originating
loans for sale should interest rates change. Forward commitments
to sell as well as commitments to originate rate-locked loans
intended for sale are recorded at fair value.
During 2008 and 2007, the Bank originated residential loans with
the intention of selling these loans in the secondary market.
Loans are sold both with servicing rights released and servicing
rights retained. The amounts of loans originated and sold with
servicing rights released were $219.7 million and
$205.4 million in 2008 and 2007, respectively. The amounts
of loans originated and sold with servicing rights retained were
$8.7 million and $3.9 million in 2008 and 2007,
respectively.
The principal balance of loans serviced by the Bank on behalf of
investors amounted to $250.5 million at December 31,
2008 and $255.2 million at December 31, 2007. The fair
value of the servicing rights associated with these loans was
$1.5 million and $2.1 million as of December 31,
2008 and 2007, respectively.
Asset Quality The Bank actively manages all
delinquent loans in accordance with formally drafted policies
and established procedures. In addition, the Banks Board
of Directors reviews delinquency statistics, by loan type, on a
monthly basis.
Delinquency The Banks philosophy toward managing
its loan portfolios is predicated upon careful monitoring which
stresses early detection and response to delinquent and default
situations. The Bank seeks to make arrangements to resolve any
delinquent or default situation over the shortest possible time
frame. Generally, the Bank requires that a delinquency notice be
mailed to a borrower upon expiration of a grace period
(typically no longer than 15 days beyond the due date).
Reminder notices and telephone calls may be issued prior to the
expiration of the grace period. If the delinquent status is not
resolved within a reasonable time frame following the mailing of
a delinquency notice, the Banks personnel charged with
managing its loan portfolios, contacts the borrower to ascertain
the reasons for delinquency and the prospects for payment. Any
subsequent actions taken to resolve the delinquency will depend
upon the nature of the loan and the length of time that the loan
has been delinquent. The borrowers needs are considered as
much as reasonably possible without jeopardizing the Banks
position. A late charge is usually assessed on loans upon
expiration of the grace period.
On loans secured by one-to-four family, owner-occupied
properties, the Bank attempts to work out an alternative payment
schedule with the borrower in order to avoid foreclosure action.
Any loans that are modified are reviewed by the Bank to identify
if a troubled debt restructuring has occurred. A troubled debt
restructuring is when, for economic or legal reasons related to
a borrowers financial difficulties, the Bank grants a
concession to the borrower that it would not otherwise consider.
The restructuring of the loan may include the transfer of assets
from the borrower to satisfy the debt, a modification of loan
terms, or a combination of the two. As of December 31, 2008
there were 16 loans that were listed as troubled debt
restructures and at December 31, 2007 there were no
troubled debt restructured loans. If such efforts by the Bank do
not result in a satisfactory arrangement, the loan is referred
to legal counsel whereupon counsel initiates foreclosure
proceedings. At any time prior to a sale of the property at
foreclosure, the Bank may and will terminate foreclosure
proceedings if the borrower is able to work out a satisfactory
payment plan. On loans secured by commercial real estate or
other business assets, the Bank similarly seeks to reach a
satisfactory payment plan so as to avoid foreclosure or
liquidation. Due to current economic conditions the Company
anticipates an increase in delinquencies in the future.
40
The following table sets forth a summary of certain delinquency
information as of the dates indicated:
Table
4 Summary of Delinquency Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
At December 31, 2007
|
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
|
8
|
|
|
$
|
1,672
|
|
|
|
9
|
|
|
$
|
1,790
|
|
|
|
5
|
|
|
$
|
191
|
|
|
|
5
|
|
|
$
|
280
|
|
Commercial Real Estate
|
|
|
8
|
|
|
|
2,649
|
|
|
|
9
|
|
|
|
3,051
|
|
|
|
5
|
|
|
|
1,218
|
|
|
|
9
|
|
|
|
1,761
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
2,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Small Business
|
|
|
12
|
|
|
|
303
|
|
|
|
32
|
|
|
|
1,025
|
|
|
|
9
|
|
|
|
212
|
|
|
|
15
|
|
|
|
332
|
|
Residential Real Estate
|
|
|
8
|
|
|
|
3,076
|
|
|
|
26
|
|
|
|
5,767
|
|
|
|
3
|
|
|
|
574
|
|
|
|
5
|
|
|
|
1,199
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
9
|
|
|
|
1,221
|
|
|
|
11
|
|
|
|
749
|
|
|
|
7
|
|
|
|
379
|
|
|
|
9
|
|
|
|
786
|
|
Consumer Auto
|
|
|
94
|
|
|
|
869
|
|
|
|
75
|
|
|
|
552
|
|
|
|
55
|
|
|
|
530
|
|
|
|
78
|
|
|
|
676
|
|
Consumer Other
|
|
|
44
|
|
|
|
256
|
|
|
|
42
|
|
|
|
205
|
|
|
|
51
|
|
|
|
272
|
|
|
|
31
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
183
|
|
|
$
|
10,046
|
|
|
|
210
|
|
|
$
|
15,452
|
|
|
|
135
|
|
|
$
|
3,376
|
|
|
|
152
|
|
|
$
|
5,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual Loans As permitted by banking
regulations, certain consumer loans past due 90 days or
more continue to accrue interest. In addition, certain
commercial and real estate loans that are more than 90 days
past due may be kept on an accruing status if the loan is well
secured and in the process of collection. As a general rule,
within the commercial and real estate categories, or home equity
loans more than 90 days past due with respect to principal
or interest are classified as a nonaccrual loan. Income accruals
are suspended on all nonaccrual loans and all previously accrued
and uncollected interest is reversed against current income. A
loan remains on nonaccrual status until it becomes current with
respect to principal and interest (and in certain instances
remains current for up to three months), when the loan is
liquidated, or when the loan is determined to be uncollectible
it is charged-off against the allowance for loan losses.
Nonperforming Assets Nonperforming assets are
comprised of nonperforming loans, nonperforming securities,
Other Real Estate Owned (OREO) and other assets.
Nonperforming loans consist of loans that are more than
90 days past due but still accruing interest and
non-accrual loans. Nonperforming securities consist of
securities that are on non-accrual status. OREO includes
properties held by the Bank as a result of foreclosure or by
acceptance of a deed in lieu of foreclosure. As of
December 31, 2008, nonperforming assets totaled
$29.9 million, an increase of $21.6 million from the
prior year-end. The increase in nonperforming assets is
attributable mainly to increases in nonperforming loans, with
increases in the commercial and residential real estate
categories and, to a lesser extent, in the commercial and
industrial categories. Nonperforming assets represented 0.82% of
total assets at December 31, 2008, as compared to 0.30% at
December 31, 2007. The Bank had seven properties totaling
$1.8 million and three properties totaling $681,000 held as
OREO as of December 31, 2008 and December 31, 2007,
respectively.
Repossessed automobile loan balances continue to be classified
as nonperforming loans, and not as other assets, because the
borrower has the potential to satisfy the obligation within
twenty days from the date of repossession (before the Bank can
schedule disposal of the collateral). The borrower can redeem
the property by payment in full at any time prior to the
disposal of it by the Bank. Repossessed automobile loan balances
amounted to $642,000 and $455,000 for the periods ending
December 31, 2008, and December 31, 2007, respectively.
41
The following table sets forth information regarding
nonperforming assets held by the Bank at the dates indicated.
Table
5 Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Loans past due 90 days or more but still accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
$
|
170
|
|
|
$
|
378
|
|
|
$
|
252
|
|
|
$
|
165
|
|
|
$
|
72
|
|
Consumer Other
|
|
|
105
|
|
|
|
122
|
|
|
|
137
|
|
|
|
62
|
|
|
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
275
|
|
|
$
|
500
|
|
|
$
|
389
|
|
|
$
|
227
|
|
|
$
|
245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans accounted for on a nonaccrual basis (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
1,942
|
|
|
$
|
306
|
|
|
$
|
872
|
|
|
$
|
245
|
|
|
$
|
334
|
|
Small Business(2)
|
|
|
1,111
|
|
|
|
439
|
|
|
|
74
|
|
|
|
47
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
12,370
|
|
|
|
2,568
|
|
|
|
2,346
|
|
|
|
313
|
|
|
|
227
|
|
Residential Real Estate
|
|
|
9,394
|
|
|
|
2,380
|
|
|
|
2,318
|
|
|
|
1,876
|
|
|
|
1,193
|
|
Consumer Home Equity
|
|
|
1,090
|
|
|
|
872
|
|
|
|
358
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
642
|
|
|
|
455
|
|
|
|
451
|
|
|
|
509
|
|
|
|
594
|
|
Consumer Other
|
|
|
109
|
|
|
|
124
|
|
|
|
171
|
|
|
|
122
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
26,658
|
|
|
$
|
7,144
|
|
|
$
|
6,590
|
|
|
$
|
3,112
|
|
|
$
|
2,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
26,933
|
|
|
$
|
7,644
|
|
|
$
|
6,979
|
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual securities
|
|
|
910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets in possession
|
|
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
1,809
|
|
|
|
681
|
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
29,883
|
|
|
$
|
8,325
|
|
|
$
|
7,169
|
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent of gross loans
|
|
|
1.01
|
%
|
|
|
0.37
|
%
|
|
|
0.34
|
%
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets as a percent of total assets
|
|
|
0.82
|
%
|
|
|
0.30
|
%
|
|
|
0.25
|
%
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans
|
|
$
|
1,063
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
377
|
|
|
$
|
416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
There were $74,000 restructured, nonaccruing loans at
December 31, 2008, and none at December 31, 2007,
2006, 2005 and 2004. |
|
(2) |
|
For the periods prior to December 31, 2005, Small Business
loans are included in Commercial and Industrial and
Consumer Other. |
In the course of resolving nonperforming loans, the Bank may
choose to restructure the contractual terms of certain
commercial and real estate loans. Terms may be modified to fit
the ability of the borrower to repay in line with its current
financial status. It is the Banks policy to have any
restructured loans which are on nonaccrual status prior to being
modified, remain on nonaccrual status for approximately six
months before management considers its return to accrual status.
If the restructured loan is not on nonaccrual status prior to
being modified, it is reviewed to determine if the modified loan
should remain on accrual status.
Potential problem loans are any loans, which are not included in
non-accrual or non-performing loans and which are not considered
troubled debt restructures, where known information about
possible credit problems of the borrowers causes management to
have concerns as to the ability of such borrowers to comply with
present loan repayment terms. At both December 31, 2008 and
2007, the Bank had forty-five and fifteen potential problem loan
relationships, respectively, which are not included in
nonperforming loans with an outstanding balance of
$78.7 million and $21.9 million, respectively. At
December 31, 2008, these potential problem loans continued
42
to perform with respect to payments. Management actively
monitors these loans and strives to minimize any possible
adverse impact to the Bank.
See the table below for interest income that was recognized or
collected on the nonaccrual loans as of the dates indicated.
Table
6 Interest Income Recognized/Collected on Nonaccrual
/ Troubled Debt Restructured Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Interest income that would have been recognized, if nonaccruing
loans at their respective dates had been performing
|
|
$
|
890
|
|
|
$
|
634
|
|
|
$
|
146
|
|
Interest income recognized, on troubled debt restructured
accruing loans at their respective dates(1)
|
|
|
21
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Interest collected on these nonaccrual and restructured loans
and included in interest income(1)
|
|
|
198
|
|
|
|
120
|
|
|
|
225
|
|
|
|
|
(1) |
|
There were no restructured loans at December 31, 2007 and
2006. |
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed.
Impairment is measured on a loan by loan basis for commercial,
commercial real estate, and construction categories by either
the present value of expected future cash flows discounted at
the loans effective interest rate, the loans
obtainable market price, or the fair value of the collateral if
the loan is collateral dependent.
At December 31, 2008, impaired loans included all
commercial real estate loans and commercial and industrial loans
on nonaccrual status, troubled debt restructures, and other
loans that have been categorized as impaired. Total impaired
loans at December 31, 2008 and 2007 were $15.6 million
and $3.9 million, respectively.
Real estate acquired by the Bank through foreclosure proceedings
or the acceptance of a deed in lieu of foreclosure is classified
as OREO. When property is acquired, it is recorded at the lesser
of the loans remaining principal balance or the estimated
fair value of the property acquired, less estimated costs to
sell. Any loan balance in excess of the estimated fair value
less estimated cost to sell on the date of transfer is charged
to the allowance for loan losses on that date. All costs
incurred thereafter in maintaining the property, as well as
subsequent declines in fair value are charged to non-interest
expense.
The Company holds three collateralized debt obligation
securities (CDOs) comprised of pools of trust
preferred securities issued by banks and insurance companies,
which are currently deferring interest payments on certain
tranches within the bonds structures including the
tranches held by the Company. The bonds are anticipated to
continue to defer interest until cash flows are sufficient to
satisfy certain collateralization levels designed to protect
more senior tranches. As a result the Company has placed the
three securities on nonaccrual status and has reversed any
previously accrued income related to these securities.
Allowance for Loan Losses The allowance for
loan losses is maintained at a level that management considers
adequate to provide for probable loan losses based upon
evaluation of known and inherent risks in the loan portfolio.
The allowance is increased by provisions for loan losses and by
recoveries of loans previously charged-off and is reduced by
loans charged-off.
43
While management uses available information to recognize losses
on loans, future additions to the allowance may be necessary
based on increases in nonperforming loans, changes in economic
conditions, or for other reasons. Additionally, various
regulatory agencies, as an integral part of the Banks
examination process, periodically review the allowance for loan
losses for adequacy.
As of December 31, 2008, the allowance for loan losses
totaled $37.0 million, or 1.39%, of total loans as compared
to $26.8 million, or 1.31%, of total loans at
December 31, 2007. The increase in the amount of the
allowance for loan losses was due to a combination of factors
including changes in asset quality in light of the current
economic environment, the acquisition of the former Slades
Ferry Bancorp. loan portfolio and organic loan growth. Based on
managements analysis, management believes that the level
of the allowance for loan losses at December 31, 2008 is
adequate.
The following table summarizes changes in the allowance for loan
losses and other selected statistics for the periods presented:
Table
7 Summary of Changes in the Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Average total loans
|
|
$
|
2,489,028
|
|
|
$
|
1,994,273
|
|
|
$
|
2,041,098
|
|
|
$
|
1,987,591
|
|
|
$
|
1,743,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, beginning of year
|
|
$
|
26,831
|
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
595
|
|
|
|
498
|
|
|
|
185
|
|
|
|
120
|
|
|
|
181
|
|
Small Business(1)
|
|
|
1,350
|
|
|
|
789
|
|
|
|
401
|
|
|
|
505
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
1,200
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
2,078
|
|
|
|
1,456
|
|
|
|
1,713
|
|
|
|
1,772
|
|
|
|
2,089
|
|
Consumer Other
|
|
|
1,553
|
|
|
|
1,003
|
|
|
|
881
|
|
|
|
1,077
|
|
|
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charged-off loans
|
|
|
7,138
|
|
|
|
3,868
|
|
|
|
3,180
|
|
|
|
3,474
|
|
|
|
2,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries on loans previously charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
168
|
|
|
|
63
|
|
|
|
219
|
|
|
|
85
|
|
|
|
214
|
|
Small Business(1)
|
|
|
159
|
|
|
|
26
|
|
|
|
92
|
|
|
|
14
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
128
|
|
|
|
2
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
Consumer Auto
|
|
|
434
|
|
|
|
425
|
|
|
|
516
|
|
|
|
350
|
|
|
|
372
|
|
Consumer Other
|
|
|
178
|
|
|
|
240
|
|
|
|
193
|
|
|
|
144
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
944
|
|
|
|
754
|
|
|
|
1,021
|
|
|
|
741
|
|
|
|
745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off
|
|
|
6,194
|
|
|
|
3,114
|
|
|
|
2,159
|
|
|
|
2,733
|
|
|
|
1,854
|
|
Allowance related to business combinations
|
|
|
5,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
870
|
|
Provision for loan losses
|
|
|
10,888
|
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowances for loan losses, end of year
|
|
$
|
37,049
|
|
|
$
|
26,831
|
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off as a percent of average total loans
|
|
|
0.24
|
%
|
|
|
0.16
|
%
|
|
|
0.11
|
%
|
|
|
0.14
|
%
|
|
|
0.11
|
%
|
Allowance for loan losses as a percent of total loans
|
|
|
1.39
|
%
|
|
|
1.31
|
%
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
Allowance for loan losses as a percent of nonperforming loans
|
|
|
137.56
|
%
|
|
|
351.01
|
%
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
Net loans charged-off as a percent of allowance for loan losses
|
|
|
16.72
|
%
|
|
|
11.61
|
%
|
|
|
8.05
|
%
|
|
|
10.26
|
%
|
|
|
7.36
|
%
|
Recoveries as a percent of charge-offs
|
|
|
13.22
|
%
|
|
|
19.49
|
%
|
|
|
32.11
|
%
|
|
|
21.33
|
%
|
|
|
28.66
|
%
|
|
|
|
(1) |
|
For periods prior to December 31, 2005, Small Business
loans are included in Commercial and Industrial and
Consumer-Other. |
44
The allowance for loan losses is allocated to various loan
categories as part of the Banks process of evaluating the
adequacy of the allowance for loan losses. Allocated allowance
amounts increased by approximately $10.2 million to
$37.0 million at December 31, 2008. Commencing in
2007, management has allocated certain amounts of the allowance
to the various loan categories representing a margin for
imprecision, which may not be fully captured in its
formula-based estimation of loan losses due to the imprecise
nature of loan loss estimation techniques. In prior periods,
amounts designated as imprecision were not allocated
to specific loan categories. Prior to 2007, these amounts were
maintained as a separate, non-specific allowance item identified
as the imprecision allowance.
The following table sets forth the allocation of the allowance
for loan losses by loan category at the dates indicated. The
allocation is made to each loan category using the analytical
techniques and estimation methods described herein. While these
amounts represent managements best estimate of the
distribution of expected losses at the evaluation dates, they
are not necessarily indicative of either the categories in which
actual losses may occur or the extent of such actual losses that
may be recognized within each category. The total allowance is
available to absorb losses from any segment of the loan
portfolio.
Table
8 Summary of Allocation of Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
|
(Dollars In thousands)
|
|
|
Allocated Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
5,532
|
|
|
|
10.2
|
%
|
|
$
|
3,850
|
|
|
|
9.3
|
%
|
|
$
|
3,615
|
|
|
|
8.6
|
%
|
|
$
|
3,134
|
|
|
|
7.6
|
%
|
|
$
|
3,387
|
|
|
|
8.2
|
%
|
Small Business
|
|
|
2,170
|
|
|
|
3.3
|
%
|
|
|
1,265
|
|
|
|
3.4
|
%
|
|
|
1,340
|
|
|
|
3.0
|
%
|
|
|
1,193
|
|
|
|
2.5
|
%
|
|
|
1,022
|
|
|
|
2.3
|
%
|
Commercial Real Estate
|
|
|
15,942
|
|
|
|
42.3
|
%
|
|
|
13,939
|
|
|
|
39.0
|
%
|
|
|
13,136
|
|
|
|
36.5
|
%
|
|
|
11,554
|
|
|
|
33.5
|
%
|
|
|
10,346
|
|
|
|
32.0
|
%
|
Real Estate Construction
|
|
|
4,203
|
|
|
|
6.9
|
%
|
|
|
3,408
|
|
|
|
6.8
|
%
|
|
|
2,955
|
|
|
|
6.3
|
%
|
|
|
3,474
|
|
|
|
7.3
|
%
|
|
|
2,905
|
|
|
|
7.0
|
%
|
Residential Real Estate
|
|
|
2,447
|
|
|
|
15.8
|
%
|
|
|
741
|
|
|
|
16.5
|
%
|
|
|
566
|
|
|
|
19.3
|
%
|
|
|
650
|
|
|
|
21.2
|
%
|
|
|
659
|
|
|
|
22.9
|
%
|
Consumer Home Equity
|
|
|
3,091
|
|
|
|
15.2
|
%
|
|
|
1,326
|
|
|
|
15.1
|
%
|
|
|
1,024
|
|
|
|
13.7
|
%
|
|
|
755
|
|
|
|
12.4
|
%
|
|
|
583
|
|
|
|
10.1
|
%
|
Consumer Auto
|
|
|
2,122
|
|
|
|
4.8
|
%
|
|
|
1,609
|
|
|
|
7.6
|
%
|
|
|
2,066
|
|
|
|
10.2
|
%
|
|
|
2,629
|
|
|
|
12.9
|
%
|
|
|
2,839
|
|
|
|
14.8
|
%
|
Consumer Other
|
|
|
1,542
|
|
|
|
1.5
|
%
|
|
|
693
|
|
|
|
2.3
|
%
|
|
|
652
|
|
|
|
2.4
|
%
|
|
|
757
|
|
|
|
2.6
|
%
|
|
|
667
|
|
|
|
2.7
|
%
|
Imprecision Allowance
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
|
|
1,461
|
|
|
|
N/A
|
|
|
|
2,493
|
|
|
|
N/A
|
|
|
|
2,789
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowance for Loan Losses
|
|
$
|
37,049
|
|
|
|
100.0
|
%
|
|
$
|
26,831
|
|
|
|
100.0
|
%
|
|
$
|
26,815
|
|
|
|
100.0
|
%
|
|
$
|
26,639
|
|
|
|
100.0
|
%
|
|
$
|
25,197
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The allowance for loan losses is allocated to loan types using
both a formula-based approach applied to groups of loans and an
analysis of certain individual loans for impairment. The
formula-based approach has been updated, with greater emphasis
on loss factors derived from actual historical portfolio loss
rates which are combined with an assessment of certain
qualitative factors for allocating allowance amounts to the
various loan categories.
Management has identified certain qualitative risk factors which
impact the inherent risk of loss within the portfolio
represented by historic measures. These include: (a) market
risk factors, such as the effects of economic variability on the
entire portfolio, and (b) unique portfolio risk factors
that are inherent characteristics of the Banks loan
portfolio. Market risk factors consist of changes to general
economic and business conditions that impact the Banks
loan portfolio customer base in terms of ability to repay and
that may result in changes in value of underlying collateral.
Unique portfolio risk factors may include industry concentration
or covariant industry concentrations, geographic concentrations
or trends that impact the inherent risk of loss in the loan
portfolio resulting from economic events which the Bank may not
be able to fully diversify out of its portfolios.
The formula-based approach evaluates groups of loans with common
characteristics, which consist of similar loan types with
similar terms and conditions, to determine the allocation
appropriate within each portfolio section. This approach
incorporates qualitative adjustments based upon
managements assessment of various market and portfolio
specific risk factors into its formula-based estimate.
The allowance for loan loss also includes a component as an
addition to the amount of allowance determined to be required
using the formula-based estimation techniques described herein.
This component is maintained as a margin for imprecision to
account for the inherent subjectivity and imprecise nature of
the analytical processes
45
employed. Due to the imprecise nature of the loan loss
estimation process and ever changing conditions, the qualitative
risk attributes may not adequately capture amounts of incurred
loss in the formula-based loan loss components used to determine
allocations in the Banks analysis of the adequacy of the
allowance for loan losses. As noted above, this component is
allocated to the various loan types.
Amounts of allowance may also be assigned to individual loans on
the basis of loan impairment. Certain loans are evaluated
individually and are judged to be impaired when management
believes it is probable that the Bank will not collect all of
the contractual interest and principal payments as scheduled in
the loan agreement. Under this method, loans are selected for
evaluation based upon a change in internal risk rating,
occurrence of delinquency, loan classification, loan
modifications meeting the definition of a troubled debt
restructure, or non-accrual status. A specific allowance amount
is allocated to an individual loan when such loan has been
deemed impaired and when the amount of a probable loss is able
to be estimated on the basis of: (a) the present value of
anticipated future cash flows or on the loans observable
fair market value, or (b) the fair value of collateral, if
the loan is collateral dependent. Loans evaluated individually
for impairment and the amount of specific allowance assigned to
such loans totaled $15.6 million and $2.1 million
respectively, at December 31, 2008 and $3.9 million
and $14,000, respectively, at December 31, 2007.
At December 31, 2008 and December 31, 2007, the
allowance for loan losses totaled $37.0 million and
$26.8 million, respectively. Based on the analyses
described above, management believes that the level of the
allowance for loan losses at December 31, 2008 is adequate.
Securities Portfolio The Companys
securities portfolio consists of trading assets, securities
available for sale, securities which management intends to hold
until maturity, and Federal Home Loan Bank (FHLB)
stock. Equity securities which are held for the purpose of
funding Rabbi Trust obligations (see Note 14
Employee Benefits Pension within Notes to
Consolidated Financial Statements in Item 8 hereof) are
classified as trading assets. Additionally, the Company has a
$1.2 million equities portfolio which was acquired as part
of the Slades acquisition that is included in trading assets.
The Slades portfolio is entirely comprised of an open-end mutual
fund whose investment objective is to invest in geographically
specific private placement debt securities designed to support
underlining economic activities such as community development
and affordable housing. Trading assets are recorded at fair
value with changes in fair value recorded in earnings. Trading
assets were $2.7 million at December 31, 2008 and
$1.7 million at December 31, 2007.
The following table sets forth the amortized cost and percentage
distribution of securities held to maturity at the dates
indicated.
Table
9 Amortized Cost of Securities Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprises
|
|
$
|
|
|
|
|
|
|
|
$
|
699
|
|
|
|
1.5
|
%
|
|
$
|
|
|
|
|
|
|
U. S. Agency Mortgage-Backed Securities
|
|
|
3,470
|
|
|
|
10.6
|
%
|
|
|
4,488
|
|
|
|
9.9
|
%
|
|
|
5,526
|
|
|
|
7.2
|
%
|
State, County and Municipal Securities
|
|
|
19,517
|
|
|
|
59.5
|
%
|
|
|
30,245
|
|
|
|
66.9
|
%
|
|
|
35,046
|
|
|
|
45.7
|
%
|
Trust Preferred Securities Issued by Banks and Insurers
|
|
|
9,803
|
|
|
|
29.9
|
%
|
|
|
9,833
|
|
|
|
21.7
|
%
|
|
|
36,175
|
|
|
|
47.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
32,790
|
|
|
|
100.0
|
%
|
|
$
|
45,265
|
|
|
|
100.0
|
%
|
|
$
|
76,747
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
The following table sets forth the fair value and percentage
distribution of securities available for sale at the dates
indicated.
Table
10 Fair Value of Securities Available for
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprises
|
|
$
|
710
|
|
|
|
0.1
|
%
|
|
$
|
69,663
|
|
|
|
15.7
|
%
|
|
$
|
87,853
|
|
|
|
21.1
|
%
|
U. S. Agency Mortgage-Backed Securities
|
|
|
475,083
|
|
|
|
79.1
|
%
|
|
|
237,816
|
|
|
|
53.6
|
%
|
|
|
213,355
|
|
|
|
51.2
|
%
|
Temporary Liquidity Guarantee Bonds
|
|
|
25,852
|
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Collateralized Mortgage Obligations
|
|
|
15,513
|
|
|
|
2.6
|
%
|
|
|
24,803
|
|
|
|
5.6
|
%
|
|
|
148
|
|
|
|
|
|
U. S. Agency Collateralized Mortgage Obligations
|
|
|
56,784
|
|
|
|
9.5
|
%
|
|
|
72,082
|
|
|
|
16.2
|
%
|
|
|
88,390
|
|
|
|
21.2
|
%
|
State, County and Municipal Securities
|
|
|
18,954
|
|
|
|
3.2
|
%
|
|
|
18,814
|
|
|
|
4.2
|
%
|
|
|
18,817
|
|
|
|
4.5
|
%
|
Trust Preferred Securities Issued by Banks and Insurers
|
|
|
7,395
|
|
|
|
1.2
|
%
|
|
|
21,080
|
|
|
|
4.7
|
%
|
|
|
8,525
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
600,291
|
|
|
|
100.0
|
%
|
|
$
|
444,258
|
|
|
|
100.0
|
%
|
|
$
|
417,088
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2008, the Company recorded other-than-temporary
impairment (OTTI) on certain investment grade pooled
trust preferred securities amounting to $7.2 million
pre-tax for the year ended December 31, 2008. See table
below for details regarding the Companys trust preferred
securities and related OTTI charges as of December 31, 2008.
Table
11 Trust Preferred Securities Detail as of
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
After
|
|
|
|
|
|
|
Cost
|
|
|
OTTI
|
|
|
Impairment
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
Pooled Trust Preferred Securities
|
|
$
|
18,677
|
|
|
$
|
7,216
|
|
|
$
|
11,461
|
|
|
$
|
5,194
|
|
Single Issuer Trust Preferred Securities
|
|
|
14,803
|
|
|
|
|
|
|
|
14,803
|
|
|
|
9,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Trust Preferred Securities
|
|
$
|
33,480
|
|
|
$
|
7,216
|
|
|
$
|
26,264
|
|
|
$
|
14,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a result of the OTTI charge, BBB rated and certain A rated
pooled trust preferred securities held by the Company were
written down to average prices of approximately 13% and 24% per
dollar, respectively.
The Company reviews investment securities for the presence of
other-than-temporary impairment, taking into consideration
current market conditions, extent and nature of change in fair
value, issuer rating changes and trends, volatility of earnings,
current analysts evaluations, the Companys ability
and intent to hold investments until a recovery of fair value,
which may be maturity, as well as other factors. The term
other-than-temporary is not intended to indicate
that the decline is permanent, but indicates that the prospects
for a near-term recovery of value is not necessarily favorable,
or that there is a lack of evidence to support a realizable
value equal to or greater than the carrying value of the
investment. Once a decline in value is determined to be
other-than-temporary, the value of the security is reduced and a
corresponding charge to earnings is recognized. The investments
for which the impairment charge has been recognized are pooled
trust preferred securities issued by banks and insurers which
are classified as available for sale. The decision on whether to
deem these securities other-than-temporarily impaired was based
on near-term
financial prospects for each pooled trust preferred security, a
specific analysis of the structure of each security, and an
evaluation of the underlying information and industry knowledge
available to the
47
Company. Due to the current economic conditions, the Company
will continue to monitor the investment securities closely.
Future reviews for other-than-temporary impairment will consider
the particular facts and circumstances during the reporting
period under review.
The following two tables set forth contractual maturities of the
Banks securities portfolio at December 31, 2008.
Actual maturities will differ from contractual maturities
because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
Table
12 Amortized Cost of Securities Held to Maturity
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
One Year
|
|
|
|
|
|
Weighted
|
|
|
Five
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
to Five
|
|
|
% of
|
|
|
Average
|
|
|
Years to
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Ten Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
U. S. Treasury and Government Sponsored Enterprises
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
3,470
|
|
|
|
10.6
|
%
|
|
|
5.4
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
3,470
|
|
|
|
10.6
|
%
|
|
|
5.4
|
%
|
State, County and Municipal Securities
|
|
|
13
|
|
|
|
0.0
|
%
|
|
|
4.8
|
%
|
|
|
8,042
|
|
|
|
24.5
|
%
|
|
|
4.1
|
%
|
|
|
9,335
|
|
|
|
28.6
|
%
|
|
|
4.6
|
%
|
|
|
2,127
|
|
|
|
6.5
|
%
|
|
|
5.0
|
%
|
|
|
19,517
|
|
|
|
59.6
|
%
|
|
|
4.6
|
%
|
Trust Preferred Securities Issued by Banks and Insurers
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
9,803
|
|
|
|
29.9
|
%
|
|
|
7.6
|
%
|
|
|
9,803
|
|
|
|
29.9
|
%
|
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
13
|
|
|
|
0.0
|
%
|
|
|
4.8
|
%
|
|
$
|
8,042
|
|
|
|
24.5
|
%
|
|
|
4.1
|
%
|
|
$
|
12,805
|
|
|
|
39.1
|
%
|
|
|
4.8
|
%
|
|
$
|
11,930
|
|
|
|
36.4
|
%
|
|
|
7.1
|
%
|
|
$
|
32,790
|
|
|
|
100.0
|
%
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
13 Fair Value of Securities Available for Sale
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One
|
|
|
|
|
|
|
|
|
Five
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
Year to
|
|
|
|
|
|
Weighted
|
|
|
Years to
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
Five
|
|
|
% of
|
|
|
Average
|
|
|
Ten
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
U. S. Treasury and Government Sponsored Enterprises
|
|
$
|
710
|
|
|
|
0.1
|
%
|
|
|
2.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
710
|
|
|
|
0.1
|
%
|
|
|
2.0
|
%
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
19,314
|
|
|
|
3.2
|
%
|
|
|
3.8
|
%
|
|
|
86,547
|
|
|
|
14.4
|
%
|
|
|
4.4
|
%
|
|
|
369,221
|
|
|
|
61.5
|
%
|
|
|
5.2
|
%
|
|
|
475,083
|
|
|
|
79.1
|
%
|
|
|
5.0
|
%
|
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
50,624
|
|
|
|
8.4
|
%
|
|
|
4.0
|
%
|
|
|
21,673
|
|
|
|
3.6
|
%
|
|
|
5.4
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
72,297
|
|
|
|
12.0
|
%
|
|
|
4.4
|
%
|
State, County and Municipal Securities
|
|
|
3,452
|
|
|
|
0.6
|
%
|
|
|
2.4
|
%
|
|
|
15,503
|
|
|
|
2.6
|
%
|
|
|
3.2
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
18,954
|
|
|
|
3.2
|
%
|
|
|
3.1
|
%
|
Corporate Debt Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
25,852
|
|
|
|
4.3
|
%
|
|
|
3.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
25,852
|
|
|
|
4.3
|
%
|
|
|
3.1
|
%
|
Trust Preferred Securities Issued by Banks and Insurers
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
7,395
|
|
|
|
1.2
|
%
|
|
|
4.1
|
%
|
|
|
7,395
|
|
|
|
1.2
|
%
|
|
|
4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,161
|
|
|
|
0.7
|
%
|
|
|
2.3
|
%
|
|
$
|
111,293
|
|
|
|
18.5
|
%
|
|
|
3.6
|
%
|
|
$
|
108,220
|
|
|
|
18.0
|
%
|
|
|
4.6
|
%
|
|
$
|
376,616
|
|
|
|
62.7
|
%
|
|
|
5.1
|
%
|
|
$
|
600,291
|
|
|
|
100.0
|
%
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 and 2007, the Bank had no investments
in obligations of individual states, counties or municipalities
which exceeded 10% of stockholders equity. In addition,
there were no sales of state, county or municipal securities in
2008 or 2007.
Bank Owned Life Insurance The bank holds Bank
Owned Life Insurance (BOLI) for the purpose of
offsetting the Banks future obligations to its employees
under its retirement and benefits plans. The value of BOLI was
$65.0 and $49.4 million at December 31, 2008 and
December 31, 2007, respectively. The increase in the BOLI
value in 2008 was mainly due to the Slades acquisition on
March 1, 2008. On the date of the acquisition, Slades
BOLI portfolio was valued at $12.7 million. Also as part of
this acquisition, the Company assumed split-dollar bank owned
insurance arrangements, whereby the policy benefits will be
split between the employer and the employee. Under
EITF 06-4
Accounting for Deferred Compensation and Post Retirement
Benefit Aspects of Endorsement
48
Split-Dollar Life Insurance Arrangements, a liability for
the portion of anticipated policy benefits that will be paid to
the employee must be recorded as a liability, and accordingly,
the Companys balance sheet includes a $1.3 million
related liability. The bank recorded income from BOLI of
$2.6 million in 2008, $2.0 million in 2007, and
$3.3 million in 2006. In the first quarter of 2006, the
Company recognized a tax exempt gain of $1.3 million
associated with death benefits received under the BOLI program.
Deposits As of December 31, 2008,
deposits of $2.6 billion were $552.5 million, or
27.3%, higher than the prior year-end. Core deposits increased
by $238.6 million, or 16.0%.
The following table summarizes deposit growth during the year
ending December 31, 2008:
Table
14 Components of Deposit Growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Slades
|
|
|
Organic
|
|
|
|
2008
|
|
|
2007
|
|
|
Acquisition
|
|
|
Growth/(Decline)
|
|
|
|
(Dollars in thousands)
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
$
|
519,326
|
|
|
$
|
471,164
|
|
|
$
|
74,584
|
|
|
$
|
(26,422
|
)
|
Savings and Interest Checking Accounts
|
|
|
725,313
|
|
|
|
587,474
|
|
|
|
119,908
|
|
|
|
17,931
|
|
Money Market
|
|
|
488,345
|
|
|
|
435,792
|
|
|
|
38,668
|
|
|
|
13,885
|
|
Time Certificates of Deposit
|
|
|
846,096
|
|
|
|
532,180
|
|
|
|
177,609
|
|
|
|
136,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits
|
|
$
|
2,579,080
|
|
|
$
|
2,026,610
|
|
|
$
|
410,769
|
|
|
$
|
141,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the average balances of the
Banks deposits for the periods indicated.
Table
15 Average Balances of Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Demand Deposits
|
|
$
|
533,543
|
|
|
|
21.9
|
%
|
|
$
|
485,922
|
|
|
|
23.7
|
%
|
|
$
|
495,958
|
|
|
|
23.1
|
%
|
Savings and Interest Checking
|
|
|
688,336
|
|
|
|
28.3
|
%
|
|
|
575,269
|
|
|
|
28.0
|
%
|
|
|
563,615
|
|
|
|
26.3
|
%
|
Money Market
|
|
|
472,065
|
|
|
|
19.4
|
%
|
|
|
462,434
|
|
|
|
22.5
|
%
|
|
|
524,265
|
|
|
|
24.4
|
%
|
Time Certificates of Deposits
|
|
|
740,779
|
|
|
|
30.4
|
%
|
|
|
531,016
|
|
|
|
25.8
|
%
|
|
|
563,212
|
|
|
|
26.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,434,723
|
|
|
|
100.0
|
%
|
|
$
|
2,054,641
|
|
|
|
100.0
|
%
|
|
$
|
2,147,050
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Banks time certificates of deposit of $100,000 or more
totaled $285.4 million at December 31, 2008. The
maturity of these certificates is as follows:
Table
16 Maturities of Time Certificate of Deposits Over
$100,000
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Percentage
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
1 to 3 months
|
|
$
|
137,314
|
|
|
|
48.1
|
%
|
4 to 6 months
|
|
|
59,406
|
|
|
|
20.8
|
%
|
7 to 12 months
|
|
|
36,417
|
|
|
|
12.8
|
%
|
Over 12 months
|
|
|
52,273
|
|
|
|
18.3
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
285,410
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
The Bank also participates in the Certificate of Deposit
Registry Service (CDARS) program, allowing the Bank to provide
easy access to multi-million dollar FDIC deposit insurance
protection on certificate of deposits
49
investments for consumers, businesses and public entities. The
economic downturn and subsequent flight to safety makes CDARS an
attractive alternative and as of December 31, 2008, CDARS
deposits totaled $81.8 million.
Borrowings The Companys borrowings
amounted to $695.3 million at December 31, 2008, an
increase of $191.0 million from year-end 2007, attributable
to the Slades acquisition and organic growth. At
December 31, 2008, the Banks borrowings consisted
primarily of FHLB borrowings totaling $429.6 million, an
increase of $118.5 million from the prior year-end.
Additionally, the Company issued $30.0 million of
subordinated debt during the year ended December 31, 2008,
which will be used to support additional loan growth,
particularly in commercial lending. The subordinated debt, which
qualifies as Tier 2 regulatory capital, has a 10 year
maturity and may be called at the option of the Company after
five years and is priced at a fixed rate of 7.02% for the first
five year period.
The remaining borrowings consisted of federal funds purchased,
assets sold under repurchase agreements, junior subordinated
debentures and other borrowings. These borrowings totaled
$235.7 million at December 31, 2008, an increase of
$42.5 million from the prior year-end. See Note 8,
Borrowings within Notes to Consolidated Financial
Statements included in Item 8 hereof for a schedule of
borrowings outstanding, their interest rates, other information
related to the Companys borrowings and for further
information regarding the trust preferred securities and junior
subordinated debentures of Trust V and Slades Ferry Trust I.
Subordinated Debentures On August 27,
2008 Rockland Trust Company issued $30 million of
subordinated debt to USB Capital Resources Inc., a wholly-owned
subsidiary of U.S. Bank National Association. Rockland
Trust has received the $30 million derived from the sale of
the subordinated debenture and intends to use the proceeds to
support balance sheet growth.
The subordinated debt, which qualifies as Tier 2 capital
under FDIC rules and regulations, was issued and sold through a
private placement pursuant to a subordinated debt purchase
agreement which includes customary representations, warranties,
covenants, and events of default. The subordinated debt matures
on August 27, 2018. Rockland Trust may, with regulatory
approval, redeem the subordinated debt without penalty at any
time on or after August 27, 2013. The interest rate for the
subordinated debt is fixed at 7.02% until August 27, 2013.
After that point the subordinated debt, if not redeemed, will
have a floating interest rate determined, at the option of
Rockland Trust, at either the then current: London Inter-Bank
Offered Rate (LIBOR) plus 3.00%; or, the
U.S. Bank base rate plus 1.25%. Costs associated with the
issuance of the subordinated debt are being amortized ratably
over the term of the debt as an adjustment to the associated
interest expense.
Unamortized issuance costs are included in other assets and were
$307,000 at December 31, 2008. Interest expense on the
subordinated debt, reported in interest expense on borrowings,
which includes the amortization of the issuance cost, was
$750,000 at December 31, 2008.
Junior Subordinated Debentures Junior
subordinated debentures issued by the Company were
$61.8 million and $51.5 million at December 31,
2008 and 2007, respectively. An additional $10.3 million of
outstanding junior subordinated debentures were acquired as part
of the Slades acquisition. The unamortized issuance costs are
included in other assets. Unamortized issuance costs were
$190,000 and $68,000 in 2008 and 2007, respectively.
Interest expense on the junior subordinated debentures, reported
in interest on borrowings, which includes the amortization of
the issuance cost, net of interest associated with interest rate
swap hedging, was $3.8 million in 2008, $5.0 million
in 2007, and $5.5 million in 2006.
See Note 8, Borrowings within the Notes to
Consolidated Financial Statements included in Item 8
hereof for further information regarding the trust preferred
securities and junior subordinated debentures of Trusts V and
Slades Ferry Trust I.
Capital Purchase Program On January 9,
2009, as part of the Capital Purchase Program established by the
U.S. Department of Treasury (Treasury) under
the Emergency Economic Stabilization Act of 2008, the Company
entered into a Letter Agreement with Treasury pursuant to which
the Company issued and sold to Treasury 78,158 shares of
the Companys Fixed Rate Cumulative Perpetual Preferred
Stock, Series C, par value $0.01 per share, having a
liquidation preference of $1,000 per share and a ten-year
warrant to purchase up to 481,664 shares of the
Companys common stock, par value $0.01 per share, at an
initial exercise price of $24.34 per share, for an
50
aggregate purchase price of $78,158,000 in cash. All of the
proceeds for the sale of the Series C Preferred Stock will
be treated as Tier 1 capital for regulatory purposes.
Management anticipates using CPP funds to expand lending to
creditworthy consumers and businesses and, when appropriate, to
modify residential mortgages.
Wealth
Management
Investment Management As of December 31,
2008, the Rockland Trust Investment Management Group had
assets under management of $1.1 billion which represents
approximately 2,756 trust, fiduciary, and agency accounts. At
December 31, 2007, assets under management were
$1.3 billion, representing approximately 2,500 trust,
fiduciary, and agency accounts. Income from the Investment
Management Group amounted to $9.9 million,
$7.0 million, and $5.5 million for 2008, 2007, and
2006, respectively.
Retail Investments and Insurance For the years
ending December 31, 2008, 2007 and 2006 retail investments
and insurance income was $1.2 million, $1.1 million,
and $593,000, respectively. Retail investments and insurance
includes revenue from Linsco/Private Ledger (LPL),
Private Ledger Insurance Services of Massachusetts, Savings Bank
Life Insurance of Massachusetts (SBLI), Independent
Financial Market Group, Inc. (IFMG) and their
insurance subsidiary IFS Agencies, Inc. (IFS).
RESULTS
OF OPERATIONS
Summary of Results of Operations Net income
was $24.0 million for the year ended December 31,
2008, compared to $28.4 million for the year ended
December 31, 2007. Diluted earnings per share were $1.52
and $2.00 for the years ended 2008 and 2007, respectively.
The primary reasons for the decrease in net income and earnings
per share were securities impairment charges amounting to
$7.2 million, as well as a year-over-year increase in the
provision for loan losses of $7.8 million.
Return on average assets and return on average equity were 0.73%
and 8.20%, respectively, for the year ending December 31,
2008 as compared to 1.05% and 12.93%, respectively, for the year
ending December 31, 2007. Stockholders equity as a
percentage of assets was 8.4% as of December 31, 2008,
compared to 8.0% for the same period last year.
Net Interest Income The amount of net interest
income is affected by changes in interest rates and by the
volume, mix, and interest rate sensitivity of interest-earning
assets and interest-bearing liabilities.
On a fully tax-equivalent basis, net interest income was
$118.8 million in 2008, a 21.5% increase from 2007 net
interest income of $97.8 million.
51
The following table presents the Companys average
balances, net interest income, interest rate spread, and net
interest margin for 2008, 2007, and 2006. Non-taxable income
from loans and securities is presented on a fully
tax-equivalent
basis whereby tax-exempt income is adjusted upward by an amount
equivalent to the prevailing federal income taxes that would
have been paid if the income had been fully taxable.
Table
17 Average Balance, Interest Earned/Paid &
Average Yields
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold, Assets Purchased Under Resale Agreement and
Short Term Investments
|
|
$
|
5,908
|
|
|
$
|
148
|
|
|
|
2.51
|
%
|
|
$
|
26,630
|
|
|
$
|
1,468
|
|
|
|
5.51
|
%
|
|
$
|
29,464
|
|
|
$
|
1,514
|
|
|
|
5.14
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
3,060
|
|
|
|
140
|
|
|
|
4.58
|
%
|
|
|
1,692
|
|
|
|
48
|
|
|
|
2.84
|
%
|
|
|
1,570
|
|
|
|
42
|
|
|
|
2.68
|
%
|
Taxable Investment Securities
|
|
|
470,668
|
|
|
|
23,307
|
|
|
|
4.95
|
%
|
|
|
433,186
|
|
|
|
20,694
|
|
|
|
4.78
|
%
|
|
|
581,372
|
|
|
|
27,229
|
|
|
|
4.68
|
%
|
Non-Taxable Investment Securities(1)
|
|
|
41,203
|
|
|
|
2,597
|
|
|
|
6.30
|
%
|
|
|
51,181
|
|
|
|
3,288
|
|
|
|
6.42
|
%
|
|
|
57,725
|
|
|
|
3,879
|
|
|
|
6.72
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities
|
|
|
514,931
|
|
|
|
26,044
|
|
|
|
5.06
|
%
|
|
|
486,059
|
|
|
|
24,030
|
|
|
|
4.94
|
%
|
|
|
640,667
|
|
|
|
31,150
|
|
|
|
4.86
|
%
|
Loans(2)
|
|
|
2,489,028
|
|
|
|
151,572
|
|
|
|
6.09
|
%
|
|
|
1,994,273
|
|
|
|
135,874
|
|
|
|
6.81
|
%
|
|
|
2,041,098
|
|
|
|
136,802
|
|
|
|
6.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Earning Assets
|
|
$
|
3,009,867
|
|
|
$
|
177,764
|
|
|
|
5.91
|
%
|
|
$
|
2,506,962
|
|
|
$
|
161,372
|
|
|
|
6.44
|
%
|
|
$
|
2,711,229
|
|
|
$
|
169,466
|
|
|
|
6.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
|
65,992
|
|
|
|
|
|
|
|
|
|
|
|
59,009
|
|
|
|
|
|
|
|
|
|
|
|
59,834
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
219,517
|
|
|
|
|
|
|
|
|
|
|
|
148,494
|
|
|
|
|
|
|
|
|
|
|
|
151,295
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,295,376
|
|
|
|
|
|
|
|
|
|
|
$
|
2,714,465
|
|
|
|
|
|
|
|
|
|
|
$
|
2,922,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking Accounts
|
|
$
|
688,336
|
|
|
$
|
6,229
|
|
|
|
0.90
|
%
|
|
$
|
575,269
|
|
|
$
|
7,731
|
|
|
|
1.34
|
%
|
|
$
|
563,615
|
|
|
$
|
4,810
|
|
|
|
0.85
|
%
|
Money Market
|
|
|
472,065
|
|
|
|
9,182
|
|
|
|
1.95
|
%
|
|
|
462,434
|
|
|
|
13,789
|
|
|
|
2.98
|
%
|
|
|
524,265
|
|
|
|
14,872
|
|
|
|
2.84
|
%
|
Time Certificates of Deposits
|
|
|
740,779
|
|
|
|
23,485
|
|
|
|
3.17
|
%
|
|
|
531,016
|
|
|
|
22,119
|
|
|
|
4.17
|
%
|
|
|
563,212
|
|
|
|
21,111
|
|
|
|
3.75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Bearing Deposits
|
|
|
1,901,180
|
|
|
|
38,896
|
|
|
|
2.05
|
%
|
|
|
1,568,719
|
|
|
|
43,639
|
|
|
|
2.78
|
%
|
|
|
1,651,092
|
|
|
|
40,793
|
|
|
|
2.47
|
%
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Borrowings
|
|
|
312,451
|
|
|
|
10,714
|
|
|
|
3.43
|
%
|
|
|
254,516
|
|
|
|
11,316
|
|
|
|
4.45
|
%
|
|
|
365,597
|
|
|
|
15,524
|
|
|
|
4.25
|
%
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
|
|
154,440
|
|
|
|
4,663
|
|
|
|
3.02
|
%
|
|
|
109,344
|
|
|
|
3,395
|
|
|
|
3.10
|
%
|
|
|
113,448
|
|
|
|
3,171
|
|
|
|
2.80
|
%
|
Junior Subordinated Debentures
|
|
|
60,166
|
|
|
|
3,842
|
|
|
|
6.39
|
%
|
|
|
59,950
|
|
|
|
5,048
|
|
|
|
8.42
|
%(5)
|
|
|
51,899
|
|
|
|
5,504
|
|
|
|
10.61
|
%(5)
|
Subordinated Debt
|
|
|
10,410
|
|
|
|
750
|
|
|
|
7.20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Borrowings
|
|
|
2,381
|
|
|
|
61
|
|
|
|
2.56
|
%
|
|
|
2,627
|
|
|
|
157
|
|
|
|
5.98
|
%
|
|
|
1,081
|
|
|
|
46
|
|
|
|
4.26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
539,848
|
|
|
|
20,030
|
|
|
|
3.71
|
%
|
|
|
426,437
|
|
|
|
19,916
|
|
|
|
4.67
|
%
|
|
|
532,025
|
|
|
|
24,245
|
|
|
|
4.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities
|
|
$
|
2,441,028
|
|
|
$
|
58,926
|
|
|
|
2.41
|
%
|
|
$
|
1,995,156
|
|
|
$
|
63,555
|
|
|
|
3.19
|
%
|
|
$
|
2,183,117
|
|
|
$
|
65,038
|
|
|
|
2.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
533,543
|
|
|
|
|
|
|
|
|
|
|
|
485,922
|
|
|
|
|
|
|
|
|
|
|
|
495,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
28,692
|
|
|
|
|
|
|
|
|
|
|
|
13,914
|
|
|
|
|
|
|
|
|
|
|
|
18,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
3,003,263
|
|
|
|
|
|
|
|
|
|
|
$
|
2,494,992
|
|
|
|
|
|
|
|
|
|
|
$
|
2,697,361
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
292,113
|
|
|
|
|
|
|
|
|
|
|
|
219,473
|
|
|
|
|
|
|
|
|
|
|
|
224,997
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
3,295,376
|
|
|
|
|
|
|
|
|
|
|
$
|
2,714,465
|
|
|
|
|
|
|
|
|
|
|
$
|
2,922,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income(1)
|
|
|
|
|
|
$
|
118,838
|
|
|
|
|
|
|
|
|
|
|
$
|
97,817
|
|
|
|
|
|
|
|
|
|
|
$
|
104,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Spread(3)
|
|
|
|
|
|
|
|
|
|
|
3.50
|
%
|
|
|
|
|
|
|
|
|
|
|
3.25
|
%(5)
|
|
|
|
|
|
|
|
|
|
|
3.27
|
%(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin(4)
|
|
|
|
|
|
|
|
|
|
|
3.95
|
%
|
|
|
|
|
|
|
|
|
|
|
3.90
|
%(5)
|
|
|
|
|
|
|
|
|
|
|
3.85
|
%(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits, Including Demand Deposits
|
|
$
|
2,434,723
|
|
|
$
|
38,896
|
|
|
|
|
|
|
$
|
2,054,641
|
|
|
$
|
43,639
|
|
|
|
|
|
|
$
|
2,147,050
|
|
|
$
|
40,793
|
|
|
|
|
|
Cost of Total Deposits
|
|
|
|
|
|
|
|
|
|
|
1.60
|
%
|
|
|
|
|
|
|
|
|
|
|
2.12
|
%
|
|
|
|
|
|
|
|
|
|
|
1.90
|
%
|
Total Funding Liabilities, Including Demand Deposits
|
|
$
|
2,974,571
|
|
|
$
|
58,926
|
|
|
|
|
|
|
$
|
2,481,078
|
|
|
$
|
63,555
|
|
|
|
|
|
|
$
|
2,679,075
|
|
|
$
|
65,038
|
|
|
|
|
|
Cost of Total Funding Liabilities
|
|
|
|
|
|
|
|
|
|
|
1.98
|
%
|
|
|
|
|
|
|
|
|
|
|
2.56
|
%
|
|
|
|
|
|
|
|
|
|
|
2.43
|
%
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,376, $1,634 and
$1,773 in 2008, 2007 and 2006, respectively. |
|
(2) |
|
Average nonaccruing loans are included in loans. |
52
|
|
|
(3) |
|
Interest rate spread represents the difference between the
weighted average yield on interest-earning assets and the
weighted average costs of interest-bearing liabilities. |
|
(4) |
|
Net interest margin represents net interest income as a
percentage of average interest-earning assets. |
|
(5) |
|
In 2007, the yield on junior subordinated debentures, the
interest rate spread and the net interest margin include the
write-off of $907,000 of unamortized issuance costs related to
refinancing of $25.7 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin excluding the
write-off, would have been 6.91%, 3.30%, and 3.94%. In 2006, the
yield on junior subordinated debentures, the interest rate
spread and the net interest margin excluding the write-off of
$995,000 of unamortized issuance costs related to the
refinancing of $25.8 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin would have
been 8.69%, 3.32%, and 3.89%, respectively. |
Economic conditions and the Federal Reserves monetary
policy influence interest rates as shown by the changes
reflected in the following graph:
The following table summarizes loan growth during the year
ending December 31, 2008:
Table
18 Components of Loan Growth/Decline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Slades
|
|
|
Organic
|
|
|
|
2008
|
|
|
2007
|
|
|
Acquisition
|
|
|
Growth/(Decline)
|
|
|
|
(Dollars in thousands)
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Commercial Real Estate Loans
|
|
$
|
1,569,082
|
|
|
$
|
1,121,310
|
|
|
$
|
306,824
|
|
|
$
|
140,948
|
|
Small Business
|
|
|
86,670
|
|
|
|
69,977
|
|
|
|
9,257
|
|
|
|
7,436
|
|
Residential Real Estate
|
|
|
432,325
|
|
|
|
341,090
|
|
|
|
114,432
|
|
|
|
(23,197
|
)
|
Consumer Home Equity
|
|
|
406,240
|
|
|
|
308,744
|
|
|
|
38,723
|
|
|
|
58,773
|
|
Consumer Other
|
|
|
166,570
|
|
|
|
201,831
|
|
|
|
2,009
|
|
|
|
(37,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
|
|
$
|
2,660,887
|
|
|
$
|
2,042,952
|
|
|
$
|
471,245
|
|
|
$
|
146,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
The following table presents certain information on a fully-tax
equivalent basis regarding changes in the Companys
interest income and interest expense for the periods indicated.
For each category of interest-earning assets and
interest-bearing liabilities, information is provided with
respect to changes attributable to (1) changes in rate
(change in rate multiplied by prior year volume),
(2) changes in volume (change in volume multiplied by prior
year rate) and (3) changes in volume/rate (change in rate
multiplied by change in volume).
Table
19 Volume Rate Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008 Compared To 2007
|
|
|
2007 Compared To 2006
|
|
|
2006 Compared To 2005
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
|
(Dollars in thousands)
|
|
|
Income on Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold, Assets Purchased Under Resale Agreement and
Short Term Investments
|
|
$
|
(801
|
)
|
|
$
|
(1,142
|
)
|
|
$
|
623
|
|
|
$
|
(1,320
|
)
|
|
$
|
110
|
|
|
$
|
(145
|
)
|
|
$
|
(11
|
)
|
|
$
|
(46
|
)
|
|
$
|
206
|
|
|
$
|
567
|
|
|
$
|
226
|
|
|
$
|
999
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
29
|
|
|
|
39
|
|
|
|
24
|
|
|
|
92
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
6
|
|
|
|
5
|
|
|
|
1
|
|
|
|
|
|
|
|
6
|
|
Taxable Securities
|
|
|
757
|
|
|
|
1,791
|
|
|
|
65
|
|
|
|
2,613
|
|
|
|
544
|
|
|
|
(6,940
|
)
|
|
|
(139
|
)
|
|
|
(6,535
|
)
|
|
|
1,974
|
|
|
|
(5,580
|
)
|
|
|
(353
|
)
|
|
|
(3,959
|
)
|
Non-Taxable Securities(1)
|
|
|
(62
|
)
|
|
|
(641
|
)
|
|
|
12
|
|
|
|
(691
|
)
|
|
|
(171
|
)
|
|
|
(439
|
)
|
|
|
19
|
|
|
|
(591
|
)
|
|
|
92
|
|
|
|
(332
|
)
|
|
|
(7
|
)
|
|
|
(247
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities:
|
|
|
724
|
|
|
|
1,189
|
|
|
|
101
|
|
|
|
2,014
|
|
|
|
376
|
|
|
|
(7,376
|
)
|
|
|
(120
|
)
|
|
|
(7,120
|
)
|
|
|
2,071
|
|
|
|
(5,911
|
)
|
|
|
(360
|
)
|
|
|
(4,200
|
)
|
Loans(1)(2)
|
|
|
(14,431
|
)
|
|
|
33,709
|
|
|
|
(3,580
|
)
|
|
|
15,698
|
|
|
|
2,262
|
|
|
|
(3,138
|
)
|
|
|
(52
|
)
|
|
|
(928
|
)
|
|
|
11,611
|
|
|
|
3,274
|
|
|
|
312
|
|
|
|
15,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(14,508
|
)
|
|
$
|
33,756
|
|
|
$
|
(2,856
|
)
|
|
$
|
16,392
|
|
|
$
|
2,748
|
|
|
$
|
(10,659
|
)
|
|
$
|
(183
|
)
|
|
$
|
(8,094
|
)
|
|
$
|
13,888
|
|
|
$
|
(2,070
|
)
|
|
$
|
178
|
|
|
$
|
11,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense of Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking Accounts
|
|
$
|
(2,525
|
)
|
|
$
|
1,519
|
|
|
$
|
(496
|
)
|
|
$
|
(1,502
|
)
|
|
$
|
2,765
|
|
|
$
|
99
|
|
|
$
|
57
|
|
|
$
|
2,921
|
|
|
$
|
2,082
|
|
|
$
|
(183
|
)
|
|
$
|
(126
|
)
|
|
$
|
1,773
|
|
Money Market
|
|
|
(4,794
|
)
|
|
|
287
|
|
|
|
(100
|
)
|
|
|
(4,607
|
)
|
|
|
761
|
|
|
|
(1,754
|
)
|
|
|
(90
|
)
|
|
|
(1,083
|
)
|
|
|
5,187
|
|
|
|
88
|
|
|
|
48
|
|
|
|
5,323
|
|
Time Certificates of Deposits
|
|
|
(5,284
|
)
|
|
|
8,737
|
|
|
|
(2,087
|
)
|
|
|
1,366
|
|
|
|
2,349
|
|
|
|
(1,207
|
)
|
|
|
(134
|
)
|
|
|
1,008
|
|
|
|
5,967
|
|
|
|
1,357
|
|
|
|
615
|
|
|
|
7,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Deposits:
|
|
|
(12,603
|
)
|
|
|
10,543
|
|
|
|
(2,683
|
)
|
|
|
(4,743
|
)
|
|
|
5,875
|
|
|
|
(2,862
|
)
|
|
|
(167
|
)
|
|
|
2,846
|
|
|
|
13,236
|
|
|
|
1,262
|
|
|
|
537
|
|
|
|
15,035
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Borrowings
|
|
|
(2,589
|
)
|
|
|
2,576
|
|
|
|
(589
|
)
|
|
|
(602
|
)
|
|
|
731
|
|
|
|
(4,717
|
)
|
|
|
(222
|
)
|
|
|
(4,208
|
)
|
|
|
1,745
|
|
|
|
(3,999
|
)
|
|
|
(384
|
)
|
|
|
(2,638
|
)
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
|
|
(94
|
)
|
|
|
1,400
|
|
|
|
(38
|
)
|
|
|
1,268
|
|
|
|
352
|
|
|
|
(115
|
)
|
|
|
(13
|
)
|
|
|
224
|
|
|
|
849
|
|
|
|
579
|
|
|
|
354
|
|
|
|
1,782
|
|
Junior Subordinated Debentures
|
|
|
(1,220
|
)
|
|
|
18
|
|
|
|
(4
|
)
|
|
|
(1,206
|
)
|
|
|
(1,134
|
)
|
|
|
854
|
|
|
|
(176
|
)
|
|
|
(456
|
)
|
|
|
998
|
(3)
|
|
|
31
|
|
|
|
6
|
|
|
|
1,035
|
|
Subordinated Debt
|
|
|
|
|
|
|
|
|
|
|
750
|
|
|
|
750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Borrowings
|
|
|
(90
|
)
|
|
|
(15
|
)
|
|
|
9
|
|
|
|
(96
|
)
|
|
|
18
|
|
|
|
66
|
|
|
|
27
|
|
|
|
111
|
|
|
|
30
|
|
|
|
(14
|
)
|
|
|
(10
|
)
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
(3,993
|
)
|
|
|
3,979
|
|
|
|
128
|
|
|
|
114
|
|
|
|
(33
|
)
|
|
|
(3,912
|
)
|
|
|
(384
|
)
|
|
|
(4,329
|
)
|
|
|
3,622
|
|
|
|
(3,403
|
)
|
|
|
(34
|
)
|
|
|
182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(16,596
|
)
|
|
$
|
14,522
|
|
|
$
|
(2,555
|
)
|
|
$
|
(4,629
|
)
|
|
$
|
5,842
|
|
|
$
|
(6,774
|
)
|
|
$
|
(551
|
)
|
|
$
|
(1,483
|
)
|
|
$
|
16,858
|
|
|
$
|
(2,141
|
)
|
|
$
|
503
|
|
|
$
|
15,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Interest Income
|
|
$
|
2,088
|
|
|
$
|
19,234
|
|
|
$
|
(301
|
)
|
|
$
|
21,021
|
|
|
$
|
(3,094
|
)
|
|
$
|
(3,885
|
)
|
|
$
|
368
|
|
|
$
|
(6,611
|
)
|
|
$
|
(2,970
|
)
|
|
$
|
71
|
|
|
$
|
(325
|
)
|
|
$
|
(3,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,376, $1,634 and
$1,773 in 2008, 2007 and 2006, respectively. |
|
(2) |
|
Loans include portfolio loans, loans held for sale and
nonaccrual loans, however unpaid interest on nonperforming loans
has not been included for purposes of determining interest
income. |
|
(3) |
|
In 2007, the yield on junior subordinated debentures, the
interest rate spread and the net interest margin includes the
write-off of $907,000 of unamortized issuance costs related to
refinancing $25.7 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin, excluding the
write-off, would have been 6.91%, 3.30%, and 3.94%. In 2006, the
yield on junior subordinated debentures, the interest rate
spread and the net interest margin includes the write-off of
$995,000 of unamortized issuance costs related to the
refinancing of $25.8 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin, excluding the
write-off, would have been 8.69%, 3.32%, and 3.89%, respectively. |
54
Net interest income on a fully tax-equivalent basis increased by
$21.0 million in 2008 compared to 2007. Interest income on
a fully tax-equivalent basis increased by $16.4 million, or
10.2%, to $177.8 million in 2008 as compared to the prior
year primarily due to increases in the Companys loan
portfolio. Interest income on the loan portfolio increased
$15.7 million in 2008. Interest income from taxable
securities increased by $2.6 million, or 12.6%, to
$23.3 million in 2008 as compared to the prior year. The
overall yield on interest earning assets decreased by
53 basis points to 5.91% in 2008 as compared to 6.44% in
2007.
Interest expense for the year ended December 31, 2008
decreased to $58.9 million from the $63.6 million
recorded in 2007, a decrease of $4.6 million, or 7.3%, of
which $12.6 million is due to the decrease in rates on
deposits partially offset by $10.5 million of additional
expense associated with the growth in deposit balances. The
total cost of funds decreased 58 basis points to 1.98% for
2008 as compared to 2.56% for 2007. Average interest-bearing
deposits increased $332.5 million, or 21.2%, over the prior
year while the cost of these deposits decreased from 2.78% to
2.05% primarily attributable to a lower rate environment.
Average borrowings increased in 2008 by $113.4 million, or
26.6%, from the 2007 average balance. The majority of this
increase is attributable to the Slades acquisition and organic
loan growth. Additionally, the Company issued $30.0 million
of subordinated debt during the year ended December 31,
2008, which will be used to support additional loan growth,
particularly in commercial lending. The subordinated debt, which
qualifies as Tier 2 regulatory capital, has a 10 year
maturity and may be called at the option of the Company after
five years, and is priced at a fixed rate of 7.02% for the first
five year period. The average cost of borrowings decreased to
3.71% from 4.67%.
Provision For Loan Losses The provision for
loan losses represents the charge to expense that is required to
maintain an adequate level of allowance for loan losses. The
provision for loan losses totaled $10.9 million in 2008,
compared with $3.1 million in 2007, an increase of
$7.8 million. The Companys allowance for loan losses,
as a percentage of total loans, was 1.39%, as compared to 1.31%
at December 31, 2007. For the year ended December 31,
2008, net loan charge-offs totaled $6.2 million, an
increase of $3.1 million from the prior year.
The increase in the amount of the provision for loan losses is
the result of a combination of factors including: shifting
growth rates among various components of the Banks loan
portfolio with differing facets of risk; higher levels of net
loan charge-offs in 2008; and changing expectations with respect
to the economic environment, increases in specific allocations
for impaired loans, and the level of loan delinquencies and
non-performing loans. While the total loan portfolio increased
by 30.3% for the year ended December 31, 2008, as compared
to 0.9% for 2007, growth among the commercial components of the
loan portfolio outpaced growth among those consumer components,
which exhibit different credit risk characteristics.
Regional and local general economic conditions deteriorated
during the fourth quarter of 2008, as measured in terms of
employment levels, statewide economic activity, and current and
leading indicators of economic confidence. Additionally,
continued weakening market fundamentals were observed in
residential real estate markets. These observations, when
combined with financial market fallout from the sub prime
mortgage crisis, have raised concern that, moving forward into
2009, general economic conditions may continue to deteriorate.
Managements periodic evaluation of the adequacy of the
allowance for loan losses considers past loan loss experience,
known and inherent risks in the loan portfolio, adverse
situations which may affect the borrowers ability to
repay, the estimated value of the underlying collateral, if any,
and current and prospective economic conditions. Substantial
portions of the Banks loans are secured by real estate in
Massachusetts. Accordingly, the ultimate collectibility of a
substantial portion of the Banks loan portfolio is
susceptible to changes in property values within the state.
55
Non-Interest Income The following table sets
forth information regarding non-interest income for the periods
shown.
Table
20 Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Service charges on deposit accounts
|
|
$
|
15,595
|
|
|
$
|
14,414
|
|
|
$
|
14,233
|
|
Wealth management
|
|
|
11,133
|
|
|
|
8,110
|
|
|
|
6,128
|
|
Mortgage banking
|
|
|
3,072
|
|
|
|
3,166
|
|
|
|
2,699
|
|
Bank owned life insurance
|
|
|
2,555
|
|
|
|
2,004
|
|
|
|
3,259
|
|
Net (loss) on sales of securities
|
|
|
(609
|
)
|
|
|
|
|
|
|
(3,161
|
)
|
Other-than-temporary
impairment on certain pooled trust preferred securities
|
|
|
(7,216
|
)
|
|
|
|
|
|
|
|
|
Other non-interest income
|
|
|
3,554
|
|
|
|
4,357
|
|
|
|
3,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
28,084
|
|
|
$
|
32,051
|
|
|
$
|
26,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$28.1 million in 2008, a $4.0 million, or 12.4%,
decrease from the prior year.
Service charges on deposit accounts, which represented 55.5% of
total non-interest income in 2008, increased from
$14.4 million in 2007 to $15.6 million in 2008,
primarily due to the Slades acquisition.
Wealth management revenue increased by $3.0 million, or
37.3%, for the twelve months ended December 31, 2008, as
compared to the same period in 2007. Investment management
revenue increased by $2.8 million, or 40.2%, for the twelve
months ended December 31, 2008. Assets under management at
December 31, 2008 were $1.1 billion, a decrease of
$165.1 million, or 12.8%, as compared to December 31,
2007. This decrease is due to the difficult stock market
downturn experienced in the latter part of 2008.
Mortgage banking income of $3.1 million in 2008, decreased
by 3.0% from the $3.2 million recorded in 2007. The
Banks mortgage banking revenue consists primarily of
premiums received on loans sold with servicing released,
origination points, and gains and losses on sold mortgages.
Gains and losses on sales of mortgage loans are recorded as
mortgage banking income. The gains and losses resulting from the
sales of loans with servicing retained are adjusted to recognize
the present value of future servicing fee income over the
estimated lives of the related loans. Residential real estate
loans and the related servicing rights are sold on a flow basis.
Capitalized servicing rights are reported as mortgage servicing
rights and are amortized into non-interest income in proportion
to, and over the period of, the estimated future servicing of
the underlying financial assets. Rocklands assumptions
with respect to prepayments, which affect the estimated average
life of the loans, are adjusted periodically to consider market
consensus loan prepayment predictions at that date. At
December 31, 2008 the mortgage servicing rights asset
totaled $1.5 million, or 0.60% of the serviced loan
portfolio. At December 31, 2007 the mortgage servicing
rights asset totaled $2.1 million, or 0.81%, of the
serviced loan portfolio.
BOLI income increased for the twelve month period by $551,000,
or 27.5%. The increase is primarily due to increase in cash
surrender value and Slades policies acquired during the Slades
acquisition.
A $609,000 net loss on the sale of securities was recorded for
the year ended December 31, 2008 and there were no security
sales in 2007.
The Company recorded
other-than-temporary
impairment on certain pooled trust preferred securities,
resulting in a negative charge to non-interest income of
$7.2 million for the twelve month period ended
December 31, 2008.
Other non-interest income decreased by $803,000, or 18.4%, for
the twelve months ended December 31, 2008, as compared to
the same periods in 2007, largely attributable to trading asset
losses due to decreases in the equities
56
markets and declines in 1031 exchange income as a result of the
slowdown in the national commercial real estate markets.
Non-Interest Expense The following table sets
forth information regarding non-interest expense for the periods
shown.
Table
21 Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Salaries and employee benefits
|
|
$
|
58,275
|
|
|
$
|
52,520
|
|
|
$
|
47,890
|
|
Occupancy and equipment expenses
|
|
|
12,757
|
|
|
|
9,932
|
|
|
|
10,060
|
|
Data processing and facilities management
|
|
|
5,574
|
|
|
|
4,584
|
|
|
|
4,440
|
|
Merger and acquisition expense
|
|
|
1,120
|
|
|
|
|
|
|
|
|
|
Recovery on WorldCom bond claims
|
|
|
(418
|
)
|
|
|
|
|
|
|
(1,892
|
)
|
Advertising
|
|
|
2,016
|
|
|
|
1,717
|
|
|
|
1,364
|
|
Consulting
|
|
|
1,852
|
|
|
|
1,073
|
|
|
|
895
|
|
Other Intangibles Amortization
|
|
|
1,803
|
|
|
|
332
|
|
|
|
323
|
|
Telephone
|
|
|
1,694
|
|
|
|
1,421
|
|
|
|
1,298
|
|
Software maintenance
|
|
|
1,486
|
|
|
|
1,314
|
|
|
|
963
|
|
FDIC Assessment
|
|
|
1,388
|
|
|
|
260
|
|
|
|
295
|
|
Other losses and charge-offs
|
|
|
1,061
|
|
|
|
1,636
|
|
|
|
439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-interest expense
|
|
|
15,535
|
|
|
|
13,143
|
|
|
|
13,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
104,143
|
|
|
$
|
87,932
|
|
|
$
|
79,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense increased by $16.2 million, or 18.4%,
during the year ended December 31, 2008 as compared to the
same period last year.
Salaries and employee benefits increased by $5.8 million,
or 11.0%, for the twelve months ended December 31, 2008, as
compared to the same period in 2007. The increase in salaries
and benefits is primarily attributable to the Slades acquisition
in the first quarter of 2008 as well as annual merit and medical
insurance increases.
Occupancy and equipment expense increased by $2.8 million,
or 28.4%, for the twelve months ended December 31, 2008, as
compared to the same period in 2007. The increase is mainly due
to increases in rent expense due to two new locations, increased
utility costs for the period, and the effects of the Slades
acquisition.
Data processing and facilities management expense increased by
$990,000, or 21.6%, in 2008 compared to 2007. The increase is
partially a result of new functionality as well as an increase
in volume primarily attributable to the 2008 Slades acquisition.
During the first quarter of 2008, the Company recognized a
$418,000 recovery on a 2002 WorldCom bond loss. Merger and
acquisition related expenditures totaled $1.1 million, for
the twelve month period ending December 31, 2008,
associated with the Slades acquisition in March 2008. There were
no merger and acquisition expenses for the comparable 2007
period.
Total other non-interest expense increased by $5.9 million,
or 28.4%, for the twelve months ending December 31, 2008,
as compared to the same period in 2007. The increase is
primarily attributable to the increases in amortization of
intangible assets of $1.5 million, FDIC deposit insurance
assessment of $1.1 million, consulting fees of $779,000,
litigation settlement in the amount of $750,000, legal loan
collection fees of $489,000 due to collection activity and
$299,000 of advertising expense.
Income Taxes For the years ended
December 31, 2008, 2007 and 2006 the Company recorded
combined federal and state income tax provisions of
$6.6 million, $8.8 million and $14.8 million,
respectively. These provisions reflect effective income tax
rates of 21.5%, 23.7% and 31.0%, in 2008, 2007, and 2006,
respectively,
57
which are less than the Banks blended 2008 federal and
state statutory tax rate of 41.8%. The lower effective income
tax rates are attributable to certain tax preferenced assets
such as BOLI and tax exempt bonds as well as tax credits
recognized in connection to the Companys New Market Tax
Credit allocation. Effective July 1, 2008 Massachusetts
state legislation was passed which enacted corporate tax reform.
As a result of this new legislation the state tax will be
reduced 1.5% and will be phased in over three years beginning on
or after January 1, 2010. As a result of the change in tax
rate, the Company recorded $109,000 of tax expense during the
third quarter of 2008, in order to correctly reflect deferred
taxes at the new rate.
During the second quarter of 2004, the Company announced that
one of its subsidiaries (a Community Development Entity, or
CDE, described above as RTC CDE I), had been awarded
$30.0 million in tax credit allocation authority under the
NMTC program of the United States Department of Treasury. During
2006, the Company, through another of its CDE subsidiaries, RTC
CDE II, was awarded an additional $45.0 million in tax
credit allocation authority under the NMTC program.
In both 2004 and 2005, the Bank invested $15.0 million
during each year from the first $30.0 million award into
RTC CDE I. During 2007 the Bank invested $38.2 million into
RTC CDE II to provide it with the capital necessary to begin
assisting qualified businesses in low-income communities
throughout its market area. During 2008 the Bank invested the
remaining $6.8 million into CDE II. Based upon the
Banks total $75 million investment in RTC CDE I and
RTC CDE II, it is eligible to receive tax credits over a seven
year period totaling 39.0% of its investment, or
$29.3 million. The Company recognized a $4.1 million
benefit from these tax credits for the year ending
December 31, 2008. A $3.6 million tax credit benefit
was recognized for the year ended December 31, 2007. The
following table details the tax credit recognition by year.
Table
22 New Markets Tax Credit Recognition
Schedule
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Investment
|
|
|
2004 - 2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
Credits
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
2004
|
|
$
|
15M
|
|
|
$
|
3,150
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,850
|
|
2005
|
|
$
|
15M
|
|
|
|
2,250
|
|
|
|
900
|
|
|
|
900
|
|
|
|
900
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,850
|
|
2007
|
|
$
|
38.2M
|
|
|
|
1,910
|
|
|
|
1,910
|
|
|
|
1,910
|
|
|
|
2,292
|
|
|
|
2,292
|
|
|
|
2,292
|
|
|
|
2,292
|
|
|
|
|
|
|
|
14,898
|
|
2008
|
|
$
|
6.8M
|
|
|
|
|
|
|
|
340
|
|
|
|
340
|
|
|
|
340
|
|
|
|
408
|
|
|
|
408
|
|
|
|
408
|
|
|
|
408
|
|
|
|
2,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
75.0M
|
|
|
$
|
7,310
|
|
|
$
|
4,050
|
|
|
$
|
4,050
|
|
|
$
|
4,432
|
|
|
$
|
3,600
|
|
|
$
|
2,700
|
|
|
$
|
2,700
|
|
|
$
|
408
|
|
|
$
|
29,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax effects of all income and expense transactions are
recognized by the Company in each years consolidated
statements of income regardless of the year in which the
transactions are reported for income tax purposes.
Comparison of 2007 vs. 2006 The Companys
total assets decreased by $60.5 million, or 2.1%, remaining
at $2.8 billion at December 31, 2007 compared to
December 31, 2006. Total average assets were
$2.7 billion and $2.9 billion in 2007 and 2006,
respectively. These decreases are due to intentional decreases
in the Companys securities portfolio and certain loan
categories due to a combination of the flat yield curve
environment and the profitability characteristics of these asset
classes. Total securities of $507.5 million, at
December 31, 2007, decreased $9.8 million compared to
the $517.3 million reported on December 31, 2006. This
decrease resulted mainly from calls of securities and normal
portfolio amortization. Total loans of $2.0 billion, at
December 31, 2007 increased $18.0 million compared to
the prior year ended December 31, 2006. Total deposits of
$2.0 billion at December 31, 2007 reflected a managed
decrease of $63.7 million, or 3.1%, compared to
December 31, 2006. Borrowings increased by
$10.7 million, or 2.2%, during the twelve months ending
December 31, 2007, as the Company had fixed wholesale
funding at what the Company felt to be advantageous rates as a
component of its interest rate risk strategy. Stockholders
equity decreased by $9.3 million in 2007. The decrease was
primarily due to a stock repurchase program.
Net income for 2007 was $28.4 million, or $2.00 per diluted
share, compared to $32.9 million, or $2.17 per diluted
share, for 2006. Return on average assets and return on average
equity were 1.05% and 12.93%, respectively, for 2007 and 1.12%
and 14.60%, respectively, for 2006.
58
Net interest income on a fully tax-equivalent basis decreased by
$6.6 million in 2007 compared to 2006. Interest income on a
fully tax-equivalent basis decreased by $8.1 million, or
4.8%, to $161.4 million in 2007 as compared to the prior
year primarily due to intentional decreases in the
Companys security portfolio and certain loan categories
due to a combination of the flat yield curve environment and the
profitability characteristics of those asset classes. Interest
income on the loan portfolio decreased $928,000 in 2007.
Interest income from taxable securities decreased by
$6.5 million, or 24.0%, to $20.7 million in 2007 as
compared to the prior year. The overall yield on interest
earning assets increased by 19 basis points to 6.44% in
2007 as compared to 6.25% in 2006.
Interest expense for the year ended December 31, 2007
decreased to $63.6 million from the $65.0 million
recorded in 2006, a decrease of $1.5 million, or 2.3%, of
which $6.8 million was due to a reduction in interest
expenses due to lower average outstanding balances, offset by
$5.8 million due to the increase in rates on deposits and
borrowings. The total cost of funds increased 13 basis
points to 2.56% for 2007 as compared to 2.43% for 2006. Average
interest-bearing deposits decreased $82.4 million, or 5.0%
over the prior year while the cost of these deposits increased
from 2.47% to 2.78% primarily attributable to a higher rate
environment.
Average borrowings decreased by $105.6 million, or 19.8%,
from the 2006 average balance. The majority of this decrease is
attributable to a decrease in Federal Home Loan Bank borrowings
of $111.1 million. The average cost of borrowings increased
to 4.67% from 4.56% between 2006 and 2007.
The provision for loan losses totaled $3.1 million in 2007,
compared with $2.3 million in 2006, an increase of
$795,000. The Companys allowance for loan losses, as a
percentage of total loans, was 1.31%, as compared to 1.32% on
December 31, 2006. For the year ended December 31,
2007, net loan charge-offs totaled $3.1 million, an
increase of $955,000 from the prior year.
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$32.1 million in 2007, a $5.4 million, or 20.3%,
increase from the prior year.
Wealth management revenue increased by $2.0 million, or
32.3%, for the year ended December 31, 2007, as compared to
the same period in 2006. Investment management revenue increased
by $1.5 million, or 27.1%, to $7.0 million for the
twelve months ended December 31, 2007 compared to
December 31, 2006. Assets under management at
December 31, 2007 were $1.3 billion, an increase of
$472.7 million, or 58.0%, as compared to December 31,
2006. On November 1, 2007, Rockland Trust completed its
acquisition of the Lincoln, Rhode Island-based OConnell
Investment Services, Inc. The closing of this transaction added
approximately $200 million to the assets under management.
The remaining $483,000 increase in wealth management revenue is
attributable to a change in the model of origination as well as
an increase in sales.
Mortgage banking income of $3.2 million in 2007, increased
by 17.3% from the $2.7 million recorded in 2006. At
December 31, 2007 the mortgage servicing rights asset
totaled $2.1 million, or 0.81% of the serviced loan
portfolio. At December 31, 2006 the mortgage servicing
rights asset totaled $2.4 million, or 0.83%, of the
serviced loan portfolio.
BOLI income decreased for the twelve month period by
$1.3 million, or 38.5%, due to BOLI death benefit proceeds
received during 2006.
A $3.2 million loss on the sale of securities was recorded
for the twelve months ended December 31, 2006 and there
were no security sales in 2007.
Other non-interest income increased by $871,000, or 25.0%, for
the twelve months ended December 31, 2007, as compared to
the same periods in 2006, largely attributable to the revenue
associated with the 1031 deferred tax exchange business acquired
in 2007.
Non-interest expense increased by $8.6 million, or 10.8%,
during the year ended December 31, 2007 as compared to the
same period last year.
Salaries and employee benefits increased by $4.6 million,
or 9.7%, for the twelve months ended December 31, 2007, as
compared to the same period in 2006. Included in salaries and
benefits for the twelve month period are executive early
retirement costs amounting to $406,000 recorded in the first
quarter 2007. The remaining increase in
59
salaries and benefits is attributable to annual merit increases,
incentive programs, the Compass Exchange Advisors and
OConnell Investment Advisors acquisitions, commissions,
and other new hires to support growth initiatives.
Occupancy and equipment expense decreased by $128,000, or 1.3%,
for the year ended December 31, 2007, as compared to the
same period in 2006. The decrease is largely due to decreases in
equipment maintenance and repairs and depreciation on capital
leases, partially offset by increases in rent on leased
properties and energy costs.
Data processing and facilities management expense increased by
$144,000, or 3.2%, during 2007 over 2006.
During the fourth quarter of 2006, the Company recovered
$1.9 million on an impairment charge recognized in 2002 of
$4.4 million on its investment in WorldCom bonds through
settlement proceeds received from its claims in a class action
case brought against WorldCom and from the WorldCom Victim Trust.
Total other non-interest expense increased by $2.0 million,
or 10.8%, for the twelve months ending December 31, 2007,
as compared to the same period in 2006. The increase is
primarily attributable to the previously mentioned
$1.4 million litigation settlement recorded in the second
quarter of 2007 included in other losses and charge-offs, as
well as increases in software maintenance and consulting fees.
Risk Management The Companys Board of
Directors and Executive Management have identified seven
significant Risk Categories consisting of credit,
interest rate, liquidity, operations, compliance, reputation and
strategic risk. The Board of Directors has approved a Risk
Management Policy that addresses each category of risk. The
chief executive officer, chief financial officer, chief
technology and operations officer, the senior lending officer
and other members of management provide regular reports to the
Board of Directors that review the level of risk to limits
established by the Risk Management Policy and other Policies
approved by the Board of Directors that address risk and any key
risk issues and plans to address these issues.
Asset/Liability Management The Banks
asset/liability management process monitors and manages, among
other things, the interest rate sensitivity of the balance
sheet, the composition of the securities portfolio, funding
needs and sources, and the liquidity position. All of these
factors, as well as projected asset growth, current and
potential pricing actions, competitive influences, national
monetary and fiscal policy, and the regional economic
environment are considered in the asset/liability management
process.
The Asset/Liability Management Committee (ALCO),
whose members are comprised of the Banks senior
management, develops procedures consistent with policies
established by the Board of Directors, which monitor and
coordinate the Banks interest rate sensitivity and the
sources, uses, and pricing of funds. Interest rate sensitivity
refers to the Banks exposure to fluctuations in interest
rates and its effect on earnings. If assets and liabilities do
not re-price simultaneously and in equal volume, the potential
for interest rate exposure exists. It is managements
objective to maintain stability in the growth of net interest
income through the maintenance of an appropriate mix of
interest-earning assets and interest-bearing liabilities and,
when necessary, within prudent limits, through the use of
off-balance sheet hedging instruments such as interest rate
swaps, floors and caps. The Committee employs simulation
analyses in an attempt to quantify, evaluate, and manage the
impact of changes in interest rates on the Banks net
interest income. In addition, the Bank engages an independent
consultant to render advice with respect to asset and liability
management strategy.
The Bank is careful to increase deposits without adversely
impacting the weighted average cost of those funds. Accordingly,
management has implemented funding strategies that include FHLB
advances and repurchase agreement lines. These non-deposit funds
are also viewed as a contingent source of liquidity and, when
profitable lending and investment opportunities exist, access to
such funds provides a means to leverage the balance sheet.
From time to time, the Bank has utilized interest rate swap
agreements and interest rates caps and floors as hedging
instruments against interest rate risk. An interest rate swap is
an agreement whereby one party agrees to pay a floating rate of
interest on a notional principal amount in exchange for
receiving a fixed rate of interest on the same notional amount
for a predetermined period of time from a second party. Interest
rate caps and floors are agreements whereby one party agrees to
pay a floating rate of interest on a notional principal amount
for a predetermined period of time to a second party if certain
market interest rate thresholds are realized. The assets
relating to the notional principal amount are not actually
exchanged.
60
At December 31, 2008 and December 31, 2007 the Company
had interest rate swaps, designated as cash flow
hedges. The purpose of these derivatives is to hedge the
variability in the cash outflows of variable rate borrowings
attributable to changes in interest rates.
Customer-Related Positions Interest rate derivatives,
primarily interest-rate swaps, offered to commercial borrowers
through the Companys hedging program are designated as
speculative under SFAS No. 133. However, the Company
believes that its exposure to commercial customer derivatives is
limited because these contracts are simultaneously matched at
inception with an identical dealer transaction. The commercial
customer hedging program allows the Company to retain
variable-rate commercial loans while allowing the customer to
synthetically fix the loan rate by entering into a
variable-to-fixed
interest rate swap. For the year ended December 31, 2008,
the Company recorded a total notional amount of
$20.4 million of interest rate swap agreements with
commercial borrowers and an equal notional amount of dealer
transactions. It is anticipated that over time customer interest
rate derivatives will reduce the interest rate risk inherent in
the longer-term, fixed-rate commercial business and real estate
loans. The customer-related positions summarized in Table 23
include the five customer and offsetting dealer transactions.
The table below shows interest rate derivatives the Company held
as of December 31, 2008 and December 31, 2007:
Table
23 Derivative Positions
(Dollars In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-Liability Management Positions
|
|
|
|
As of December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay Fixed
|
|
|
Fair
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
|
Swap Rate/
|
|
|
Value at
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
|
Cap Strike
|
|
|
December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
|
Rate
|
|
|
2008
|
|
|
|
(Unaudited Dollars in thousands)
|
|
|
Interest Rate Swaps
|
|
|
$
|
35,000
|
|
|
|
19-Mar-08
|
|
|
|
19-Mar-08
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
4.50
|
%
|
|
|
|
2.28
|
%
|
|
|
$
|
(321
|
)
|
|
|
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
2.00
|
%
|
|
|
|
5.04
|
%
|
|
|
|
(4,890
|
)
|
|
|
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
2.00
|
%
|
|
|
|
5.04
|
%
|
|
|
|
(4,877
|
)
|
|
|
|
25,000
|
|
|
|
8-Dec-08
|
|
|
|
10-Dec-08
|
|
|
|
10-Dec-13
|
|
|
|
3 Month LIBOR
|
|
|
|
2.19
|
%
|
|
|
|
2.65
|
%
|
|
|
|
(616
|
)
|
|
|
|
25,000
|
|
|
|
9-Dec-08
|
|
|
|
10-Dec-08
|
|
|
|
10-Dec-13
|
|
|
|
3 Month LIBOR
|
|
|
|
2.19
|
%
|
|
|
|
2.59
|
%
|
|
|
|
(547
|
)
|
|
|
|
25,000
|
|
|
|
9-Dec-08
|
|
|
|
10-Dec-08
|
|
|
|
10-Dec-18
|
|
|
|
3 Month LIBOR
|
|
|
|
2.19
|
%
|
|
|
|
2.94
|
%
|
|
|
|
(987
|
)
|
|
|
|
25,000
|
|
|
|
9-Dec-08
|
|
|
|
10-Dec-08
|
|
|
|
10-Dec-18
|
|
|
|
3 Month LIBOR
|
|
|
|
2.19
|
%
|
|
|
|
2.94
|
%
|
|
|
|
(1,001
|
)
|
|
|
|
25,000
|
|
|
|
16-Dec-08
|
|
|
|
18-Dec-08
|
|
|
|
18-Dec-13
|
|
|
|
3 Month LIBOR
|
|
|
|
1.85
|
%
|
|
|
|
2.09
|
%
|
|
|
|
(22
|
)
|
|
|
|
25,000
|
|
|
|
17-Dec-08
|
|
|
|
19-Dec-08
|
|
|
|
19-Dec-18
|
|
|
|
3 Month LIBOR
|
|
|
|
1.58
|
%
|
|
|
|
2.24
|
%
|
|
|
|
445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
235,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
(12,816
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
|
Pay Fixed
|
|
|
Value at
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
|
Swap Rate/
|
|
|
December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
|
Cap Strike Rate
|
|
|
2007
|
|
|
|
(Unaudited Dollars in thousands)
|
|
|
Interest Rate Swaps
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
5.18
|
%
|
|
|
|
4.06
|
%
|
|
|
$
|
(208
|
)
|
|
|
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
4.99
|
%
|
|
|
|
5.04
|
%
|
|
|
|
(987
|
)
|
|
|
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
4.99
|
%
|
|
|
|
5.04
|
%
|
|
|
|
(994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
85,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
(2,189
|
)
|
Interest Rate Caps
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
4.96
|
%
|
|
|
|
4.00
|
%
|
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
185,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
|
|
|
|
|
|
$
|
(2,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008
|
|
|
|
Customer-Related Positions
|
|
|
|
Notional Amount Maturing
|
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
|
(Unaudited Dollars in thousands)
|
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed, pay variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,403
|
|
|
$
|
20,403
|
|
|
$
|
(1,048
|
)
|
Pay fixed, receive variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,403
|
|
|
$
|
20,403
|
|
|
$
|
1,012
|
|
There were no Customer-Related positions at December 31,
2007.
In February 2006 the Company entered into two forward starting
swaps, each with a $25.0 million notional amount, with the
intention of hedging $50.0 million of variable rate (LIBOR
plus 148 basis points) trust preferred securities. On
December 28, 2006, these forward starting swaps became
effective when Trust V issued $50.0 million of trust
preferred securities (see Junior Subordinated Debentures
within this Item 7) which pay interest at a
variable rate of interest of LIBOR plus 148 basis points.
Through these swaps the Company has effectively locked in a
fixed rate of 6.52% on that debt obligation.
During 2008, the Company entered into interest rate swaps with a
notional value of $185.0 million. These interest rate swaps
were entered into to hedge 3 month revolving FHLB advances
tied to LIBOR. Through these swaps the Company has effectively
booked into an average rate of 2.52% on these borrowings.
Additionally, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary markets. The Company also enters into forward
sales agreements for certain funded loans and loan commitments
to protect against changes in interest rates. The Company
records unfunded commitments and forward sales agreements at
fair value with changes in fair value as a component of Mortgage
Banking Income.
The following table sets forth the fair value of residential
mortgage loan commitments and forward sales agreements at the
periods indicated:
Table
24 Fair Value of Residential Mortgage Loan
Commitments and Forward Sales Agreements
|
|
|
|
|
|
|
|
|
|
|
Fair Value At
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Residential Mortgage Loan Commitments
|
|
$
|
338
|
|
|
$
|
286
|
|
Forward Sales Agreements
|
|
$
|
29
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
Change for the
|
|
|
|
Twelve Months
|
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Residential Mortgage Loan Commitments
|
|
$
|
52
|
|
|
$
|
193
|
|
Forward Sales Agreements
|
|
$
|
24
|
|
|
$
|
(55
|
)
|
|
|
|
|
|
|
|
|
|
Total Change in Fair Value
|
|
$
|
76
|
|
|
$
|
138
|
|
|
|
|
|
|
|
|
|
|
Changes in these fair values are recorded as a component of
mortgage banking income.
Market Risk Market risk is the sensitivity of
income to changes in interest rates, foreign exchange rates,
commodity prices and other market-driven rates or prices. The
Company has no trading operations, with the exception of funds
held in a Rabbi Trust managed by the Companys investment
management group and that are held within a trust to fund
non-qualified executive retirement obligations and an equity
portfolio acquired as part of the Slades acquisition. The Slades
portfolio is entirely comprised of an open-end mutual fund whose
investment objective is to invest in geographically specific
private placement debt securities designed to support
underlining
62
economic activities such as community development and affordable
housing. (see Note 3, Trading Assets within
the Notes to the Consolidated Financial Statements included in
Item 8 hereof), and thus is primarily only exposed to
non-trading market risk.
Interest-rate risk is the most significant non-credit risk to
which the Company is exposed. Interest-rate risk is the
sensitivity of income to changes in interest rates. Changes in
interest rates, as well as fluctuations in the level and
duration of assets and liabilities, affect net interest income,
the Companys primary source of revenue. Interest-rate risk
arises directly from the Companys core banking activities.
In addition to directly impacting net interest income, changes
in the level of interest rates can also affect the amount of
loans originated, the timing of cash flows on loans and
securities and the fair value of securities and derivatives as
well as other affects.
The primary goal of interest-rate risk management is to control
this risk within limits approved by the Board. These limits
reflect the Companys tolerance for interest-rate risk over
both short-term and long-term horizons. The Company attempts to
control interest-rate risk by identifying, quantifying and,
where appropriate, hedging its exposure. The Company manages its
interest-rate exposure using a combination of on and off-balance
sheet instruments, primarily fixed rate portfolio securities,
and interest rate swaps.
The Company quantifies its interest-rate exposures using net
interest income simulation models, as well as simpler gap
analysis, and Economic Value of Equity (EVE) analysis. Key
assumptions in these simulation analyses relate to behavior of
interest rates and behavior of the Companys deposit and
loan customers. The most material assumptions relate to the
prepayment of mortgage assets (including mortgage loans and
mortgage-backed securities) and the life and sensitivity of
non-maturity deposits (e.g. DDA, NOW, savings and money market).
The risk of prepayment tends to increase when interest rates
fall. Since future prepayment behavior of loan customers is
uncertain, the resultant interest rate sensitivity of loan
assets cannot be determined exactly.
To mitigate these uncertainties, the Company gives careful
attention to its assumptions. In the case of prepayment of
mortgage assets, assumptions are derived from published dealer
median prepayment estimates for comparable mortgage loans.
The Company manages the interest-rate risk inherent in its
mortgage banking operations by entering into forward sales
contracts. An increase in market interest rates between the time
the Company commits to terms on a loan and the time the Company
ultimately sells the loan in the secondary market will have the
effect of reducing the gain (or increasing the loss) the Company
records on the sale. The Company attempts to mitigate this risk
by entering into forward sales commitments in amounts sufficient
to cover all closed loans and a majority of rate-locked loan
commitments.
The Companys policy on interest-rate risk simulation
specifies that if interest rates were to shift gradually up or
down 200 basis points, estimated net interest income for
the subsequent 12 months should decline by less than 6.0%.
Given the unusually low rate environment at December 31,
2008 the Company assumed a 100 basis point decline in
interest rates, for certain points of the yield curve, in
addition to the normal 200 basis point increase in rates.
The Company was well within policy limits at December 31,
2008 and 2007.
The Companys earnings are not directly and materially
impacted by movements in foreign currency rates or commodity
prices. Movements in equity prices may have an indirect but
modest impact on earnings by affecting the volume of activity or
the amount of fees from investment-related business lines, as
well as changes in the fair value of trading securities.
The following table sets forth the estimated effects on the
Companys net interest income over a
12-month
period following the indicated dates in the event of the
indicated increases or decreases in market interest rates:
Table
25 Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
200 Basis Point
|
|
|
100 Basis Point
|
|
|
|
Rate Increase
|
|
|
Rate Decrease
|
|
|
December 31, 2008
|
|
|
+.01
|
%
|
|
|
(1.2
|
)%
|
December 31, 2007
|
|
|
(2.3
|
)%
|
|
|
+0.9
|
%
|
63
The results implied in the above table indicate estimated
changes in simulated net interest income for the subsequent
12 months assuming a gradual shift up in market rates of
200 basis points or down in market rates of 100 basis
points across the entire yield curve. It should be emphasized,
however, that the results are dependent on material assumptions
such as those discussed above. For instance, asymmetrical rate
behavior can have a material impact on the simulation results.
If competition for deposits forced the Company to raise rates on
those liabilities quicker than is assumed in the simulation
analysis without a corresponding increase in asset yields, net
interest income may be negatively impacted. Alternatively, if
the Company is able to lag increases in deposit rates as loans
re-price upward net interest income would be positively impacted.
The most significant factors affecting market risk exposure of
the Companys net interest income during 2008 were
(i) the shape of the U.S. Government securities and
interest rate swap yield curve, (ii) the level of
U.S. prime interest rate and LIBOR rates, and
(iii) the level of rates paid on deposit accounts.
The table below provides information about the Companys
derivative financial instruments and other financial instruments
that are sensitive to changes in interest rates, including
interest rate swaps, and debt obligations. For debt obligations,
the table presents principal cash flows and related weighted
average interest rates by expected maturity dates. For interest
rate swaps, the table presents notional amounts and weighted
average interest rates by expected maturity dates. Notional
amounts are used to calculate the contractual payments to be
exchanged under the contract. Weighted average variable rates
are based on implied forward rates at the reporting date.
Table
26 Expected Maturities of Long Term Debt and
Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
3
|
|
|
$
|
55,003
|
|
|
$
|
45,003
|
|
|
$
|
83,003
|
|
|
$
|
25,003
|
|
|
$
|
78,107
|
|
|
$
|
286,122
|
|
|
$
|
291,785
|
|
Average interest rate
|
|
|
3.75
|
%
|
|
|
4.90
|
%
|
|
|
3.80
|
%
|
|
|
3.68
|
%
|
|
|
3.15
|
%
|
|
|
5.37
|
%
|
|
|
4.35
|
%
|
|
|
|
|
Variable Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,857
|
|
|
$
|
61,857
|
|
|
$
|
61,857
|
|
Average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.79
|
%
|
|
|
4.79
|
%
|
|
|
|
|
INTEREST RATE DERIVATIVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable to Fixed
|
|
|
|
|
|
|
35,000
|
|
|
|
|
|
|
|
|
|
|
|
75,000
|
|
|
$
|
125,000
|
|
|
$
|
235,000
|
|
|
$
|
(12,235
|
)
|
Average pay rate
|
|
|
|
|
|
|
2.28
|
%
|
|
|
|
|
|
|
|
|
|
|
2.44
|
%
|
|
|
3.64
|
%
|
|
|
3.05
|
%
|
|
|
|
|
Average receive rate
|
|
|
|
|
|
|
2.04
|
%
|
|
|
|
|
|
|
|
|
|
|
2.13
|
%
|
|
|
2.56
|
%
|
|
|
2.35
|
%
|
|
|
|
|
Fixed to Variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average pay rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average receive rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity Liquidity, as it pertains to the
Company, is the ability to generate adequate amounts of cash in
the most economical way for the institution to meet its ongoing
obligations to pay deposit withdrawals and to fund loan
commitments. The Companys primary sources of funds are
deposits, borrowings, and the amortization, prepayment and
maturities of loans and securities.
The Bank utilizes its extensive branch network to access retail
customers who provide a stable base of in-market core deposits.
These funds are principally comprised of demand deposits,
interest checking accounts, savings accounts, and money market
accounts. Deposit levels are greatly influenced by interest
rates, economic conditions, and competitive factors. The Bank
has also established repurchase agreements, with major brokerage
firms as potential sources of liquidity. At December 31,
2008, the Bank had $50.0 million outstanding of such
repurchase agreements. In addition to agreements with brokers,
the Bank also had customer repurchase agreements outstanding
amounting to $120.9 million at December 31, 2008. As a
member of the FHLB, the Bank has access to approximately
$471.8 million of remaining borrowing capacity. On
December 31, 2008, the Bank had $429.6 million
outstanding in FHLB borrowings. The Company and the Bank each
has established one line of credit for $10.0 million, of
which there was no amount outstanding at December 31, 2008.
The Companys line of credit is with SunTrust Bank and the
Banks line of credit is with Bank of America. In addition,
the Bank has a $5.0 million line of credit with the FHLB,
also with no amount outstanding at December 31, 2008.
64
Also included in borrowings at December 31, 2008 were
$61.8 million of junior subordinated debentures, of which
$51.5 million were issued to an unconsolidated subsidiary,
Independent Capital Trust V, in connection with the
issuance of variable rate (LIBOR plus 1.48%) capital securities
due in 2037. The Company has locked in a fixed rate of interest
of 6.52%, for 10 years, through an interest rate swap. The
Company also has $10.3 million of outstanding junior
subordinated debentures issued to an unconsolidated subsidiary,
Slades Ferry Trust I, in connection with the issuance
of variable rate (LIBOR plus 2.79%) capital securities due in
2034. On August 27, 2008 Rockland, announced that it had
issued $30 million of subordinated debt to USB Capital
Resources Inc., a wholly-owned subsidiary of U.S. Bank
National Association. Rockland Trust has received the
$30 million derived from the sale of the subordinated
debenture and intends to use the proceeds to support growth and
for other corporate purposes.
As previously mentioned, the Company is participating in the
TLGP. The second main component of this program is the Debt
Guarantee Program, by which the FDIC will guarantee the payment
of certain newly issued senior unsecured debt, in a total amount
up to 125% of the par or face value of the senior unsecured debt
outstanding, excluding debt extended to affiliates. As of
December 31, 2008, the Company had no senior unsecured debt
outstanding. If an insured depository institution had no senior
unsecured debt, or only had Federal funds purchased, the
Companys limit for coverage under the TLGP Debt Guarantee
Program would be 2% of the Companys consolidated total
liabilities as of September 30, 2008.
The Company actively manages its liquidity position under the
direction of the Asset/Liability Management Committee. Periodic
review under prescribed policies and procedures is intended to
ensure that the Company will maintain adequate levels of
available funds. At December 31, 2008 the Companys
liquidity position was well above policy guidelines. Management
believes that the Bank has adequate liquidity available to
respond to current and anticipated liquidity demands.
Capital Resources The Federal Reserve, the
FDIC, and other regulatory agencies have established capital
guidelines for banks and bank holding companies. Risk-based
capital guidelines issued by the federal regulatory agencies
require banks to meet a minimum Tier 1 risk-based capital
ratio of 4.0% and a total risk-based capital ratio of 8.0%. At
December 31, 2008, the Company and the Bank exceeded the
minimum requirements for Tier 1 risk-based and total
risk-based capital.
A minimum requirement of 4.0% Tier 1 leverage capital is
also mandated. On December 31, 2008, the Tier 1
leverage capital ratio for the Company and the Bank was 7.55%
and 7.56%, respectively.
Table
27 Capital Ratios for the Company and the
Bank
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
The Company
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.55
|
%
|
|
|
8.02
|
%
|
Tier 1 risk-based capital ratio
|
|
|
9.50
|
%
|
|
|
10.27
|
%
|
Total risk-based capital ratio
|
|
|
11.85
|
%
|
|
|
11.52
|
%
|
The Bank
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.56
|
%
|
|
|
8.00
|
%
|
Tier 1 risk-based capital ratio
|
|
|
9.49
|
%
|
|
|
10.22
|
%
|
Total risk-based capital ratio
|
|
|
11.83
|
%
|
|
|
11.47
|
%
|
(See Note 19, Regulatory Capital
Requirements within Notes to Consolidated Financial
Statements in Item 8 hereof for more information
regarding limitations on capital requirements.)
On December 14, 2006, the Companys Board of Directors
approved a common stock repurchase program to repurchase up to
1,000,000 shares of the Companys outstanding common
stock. On August 14, 2007, the Company completed its
repurchase plan with a total of 1,000,000 shares of common
stock repurchased at a weighted average price of $30.70. With
the completion of this repurchase program, the Company has
repurchased a total of 1.8 million shares of common stock
since January 2006, a reduction of approximately 12% in shares
outstanding.
65
Capital Purchase Program (CPP) As
previously announced, on January 9, 2009 the Company raised
$78,158,000 through the issuance of preferred stock and warrants
associated with its participation in the CPP. The CPP funding
strengthened the Companys already strong capital position.
On a pro forma basis as of December 31, 2008, the CPP
funding increased the Companys Tier 1 leverage ratio
from 7.55% to 9.60% and its total risk-based capital ratio from
11.85% to 14.66%. Management anticipates using CPP funds to
expand lending to creditworthy consumers and businesses and,
when appropriate, to modify residential mortgages.
Contractual
Obligations, Commitments, Contingencies, and Off-Balance Sheet
Financial Instruments
The Company has entered into contractual obligations and
commitments and off-balance sheet financial instruments. The
following tables summarize the Companys contractual cash
obligations and other commitments and off-balance sheet
financial instruments at December 31, 2008.
Table
28 Contractual Obligations, Commitments, and
Off-Balance Sheet Financial Instruments by
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period
|
|
|
|
|
|
|
Less than
|
|
|
One to
|
|
|
Four to
|
|
|
After
|
|
Contractual Obligations
|
|
Total
|
|
|
One Year
|
|
|
Three Years
|
|
|
Five Years
|
|
|
Five Years
|
|
|
|
(Dollars in thousands)
|
|
|
FHLB advances(1)
|
|
$
|
429,634
|
|
|
$
|
36,003
|
|
|
$
|
135,182
|
|
|
$
|
144,054
|
|
|
$
|
114,395
|
|
Junior subordinated debentures(1)
|
|
|
61,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,857
|
|
Subordinated debt
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000
|
|
Lease obligations
|
|
|
49,794
|
|
|
|
5,649
|
|
|
|
9,715
|
|
|
|
8,400
|
|
|
|
26,030
|
|
Data processing and core systems
|
|
|
9,983
|
|
|
|
5,213
|
|
|
|
4,212
|
|
|
|
558
|
|
|
|
|
|
Other vendor contracts
|
|
|
3,622
|
|
|
|
1,807
|
|
|
|
1,815
|
|
|
|
|
|
|
|
|
|
Retirement benefit obligations(2)
|
|
|
29,574
|
|
|
|
333
|
|
|
|
734
|
|
|
|
789
|
|
|
|
27,718
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
Customer repurchase agreements
|
|
|
120,880
|
|
|
|
120,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowings
|
|
|
2,946
|
|
|
|
2,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
788,290
|
|
|
$
|
172,831
|
|
|
$
|
151,658
|
|
|
$
|
203,801
|
|
|
$
|
260,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitment Expiring By Period
|
|
Off-Balance Sheet
|
|
|
|
|
Less than
|
|
|
One to
|
|
|
Four to
|
|
|
After
|
|
Financial Instruments
|
|
Total
|
|
|
One Year
|
|
|
Three Years
|
|
|
Five Years
|
|
|
Five Years
|
|
|
Lines of credit
|
|
$
|
410,251
|
|
|
$
|
68,812
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
341,439
|
|
Standby letters of credit
|
|
|
18,913
|
|
|
|
18,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loan commitments
|
|
|
390,858
|
|
|
|
271,087
|
|
|
|
56,671
|
|
|
|
6,198
|
|
|
|
56,902
|
|
Forward commitments to sell loans
|
|
|
38,654
|
|
|
|
38,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps notional value(1)(3)
|
|
|
235,000
|
|
|
|
|
|
|
|
35,000
|
|
|
|
50,000
|
|
|
|
150,000
|
|
Customer-related positions notional value(4)
|
|
|
20,403
|
|
|
|
|
|
|
|
|
|
|
|
20,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commitments
|
|
$
|
1,114,079
|
|
|
$
|
397,466
|
|
|
$
|
91,671
|
|
|
$
|
76,601
|
|
|
$
|
548,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company has hedged certain short term borrowings and junior
subordinated debentures. |
|
(2) |
|
Retirement benefit obligations include expected contributions to
the Companys frozen pension plan, post retirement plan,
and supplemental executive retirement plans. Expected
contributions for the pension plan have been included only
through plan year July 1, 2008 June 30,
2009. Contributions beyond this plan year can not be quantified
as they will be determined based upon the return on the
investments in the plan. Expected |
66
|
|
|
|
|
contributions for the post retirement plan and supplemental
executive retirement plans include obligations that are payable
over the life of the participants. |
|
(3) |
|
Interest rate swaps on borrowings and junior subordinated
debentures (Bank pays fixed, receives variable). |
|
(4) |
|
Interest rate swaps offered to commercial borrowers through the
Companys hedging program. |
Acquisition On March 1, 2008, the Company
successfully completed its acquisition of Slades Ferry
Bancorp., parent of Slades Bank. In accordance with Statement of
Financial Accounting Standard No. 142, Goodwill and
Other Intangible Assets the acquisition was accounted for
under the purchase method of accounting and, as such, will be
included in the results of operations from the date of
acquisition. The Company issued 2,492,854 shares of common
stock in connection with the acquisition. The value of the
common stock, $30.59, was determined based on the average
closing price of the Companys shares over a five day
period including the two days preceding the announcement date of
the acquisition, the announcement date of the acquisition and
the two days subsequent the announcement date of the
acquisition. The Company also paid cash of $25.9 million,
for total consideration of $102 million.
As previously announced, the Company anticipates finalizing the
acquisition of Benjamin Franklin Bancorp, Inc. in the first half
of 2009. Under the terms of the agreement, each issued and
outstanding share of Benjamin Franklin Bancorp, Inc. common
stock will be converted into 0.59 shares of the
Companys common stock. Based upon the Companys
$26.73 per share closing price on November 7, 2008, the
transaction is valued at $15.77 per share of Benjamin Franklin
Bancorp, Inc. common stock or approximately $125 million in
the aggregate. The transaction is intended to qualify as a
tax-free reorganization for federal income tax purposes.
Guarantees FASB Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness of
Others, considers standby letters of credit, excluding
commercial letters of credit and other lines of credit, a
guarantee of the Bank. The Bank enters into a standby letter of
credit to guarantee performance of a customer to a third party.
These guarantees are primarily issued to support public and
private borrowing arrangements. The credit risk involved is
represented by the contractual amounts of those instruments.
Under the standby letters of credit, the Bank is required to
make payments to the beneficiary of the letters of credit upon
request by the beneficiary so long as all performance criteria
have been met. Most guarantees extend up to one year. At
December 31, 2008 the maximum potential exposure amount of
future payments is $18.9 million.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The majority of
the Banks letters of credit are collateralized by cash.
The recourse provisions of the agreements allow the Bank to
collect the cash used to collateralize the agreement. If other
business assets are used as collateral and cash is not
available, the Bank creates a loan for the customer with the
same criteria of its other lending activities. The fair value of
the guarantees are $142,000 and $115,000 at December 31,
2008 and 2007, respectively. The fair value of these guarantees
is not material and not reflected on the balance sheet.
See Note 18, Commitments and Contingencies,
within Notes to the Consolidated Financial Statements
included in Item 8 hereof for a discussion of the
nature, business purpose, and importance of off-balance sheet
arrangements.
Return on Equity and Assets The consolidated
returns on average equity and average assets for the year ended
December 31, 2008 were 8.20% and 0.73%, respectively,
compared to 12.93% and 1.05% reported for the same periods last
year. The ratio of equity to assets was 8.4% at
December 31, 2008 and 8.0% at December 31, 2007.
Dividends The Company declared cash dividends
of $0.72 per common share in 2008 and $0.68 per common share in
2007. The 2008 and 2007 ratio of dividends paid to earnings was
48.95% and 33.41%, respectively.
Since substantially all of the funds available for the payment
of dividends are derived from the Bank, future dividends of the
Company will depend on the earnings of the Bank, its financial
condition, its need for funds, applicable governmental policies
and regulations, and other such matters as the Board of
Directors deem appropriate. The Companys participation in
CPP subsequent to year end requires the payment of a dividend
67
on preferred shares, prior to any common dividends being paid.
While participating in this program, the Company will need to
obtain the U.S. Treasurys consent for any increase in
common dividends per share for the first three years of
participation. Management believes that the Bank will continue
to generate adequate earnings to continue to pay preferred and
common dividends on a quarterly basis.
Impact of Inflation and Changing Prices The
consolidated financial statements and related notes thereto
presented elsewhere herein have been prepared in accordance with
accounting principles generally accepted in the United States of
America which require the measurement of financial position and
operating results in terms of historical dollars without
considering changes in the relative purchasing power of money
over time due to inflation.
The financial nature of the Companys consolidated
financial statements is more clearly affected by changes in
interest rates than by inflation. Interest rates do not
necessarily fluctuate in the same direction or in the same
magnitude as the prices of goods and services. However,
inflation does affect the Company because, as prices increase,
the money supply grows and interest rates are affected by
inflationary expectations. The impact on the Company is a noted
increase in the size of loan requests with resulting growth in
total assets. In addition, operating expenses may increase
without a corresponding increase in productivity. There is no
precise method, however, to measure the effects of inflation on
the Companys consolidated financial statements.
Accordingly, any examination or analysis of the financial
statements should take into consideration the possible effects
of inflation.
Recent
Accounting Developments
Accounting
Pronouncements Adopted in 2008
Statement of Financial Accounting Standards No. 157
(SFAS 157), Fair Value
Measurements In September 2006, the FASB
issued SFAS 157. SFAS 157 was issued to provide
consistency and comparability in determining fair value
measurements and to provide for expanded disclosures about fair
value measurements. The definition of fair value maintains the
exchange price notion in earlier definitions of fair value but
focuses on the exit price of the asset or liability. The exit
price is the price that would be received to sell the asset or
paid to transfer the liability adjusted for certain inherent
risks and restrictions. Expanded disclosures are also required
about the use of fair value to measure assets and liabilities.
In February 2008, the FASB issued Staff Position
(FSP)
157-2,
Effective Date of FASB Statement No. 157. The
FSP delays the effective date of SFAS 157 for all
non-financial assets and non-financial liabilities, except those
that are recognized or disclosed at fair value on a recurring
basis (at least annually). The effective date was delayed for
financial statements issued for fiscal years beginning after
November 15, 2008, and interim periods within those fiscal
years. The Company adopted SFAS 157 as of January 1,
2008. The Company has determined that the impact of the adoption
of SFAS 157 on the Companys consolidated financial
position was not material. See Note 5, Loans
and Allowance for Loan Losses within the Notes to the
Consolidated Financial Statements included in Item 8 hereof
for the Companys expanded disclosures on its fair
value measurement policies and fair value measurements as of
December 31, 2008.
SFAS No. 159 (SFAS 159), The
Fair Value Option for Financial Assets and Financial
Liabilities In February 2007, the FASB
issued SFAS 159. SFAS 159 allows entities to choose to
measure financial instruments and certain other items at fair
value. By doing so, companies can mitigate volatility in
reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge
accounting. The fair value option can be applied on an
instrument by instrument basis (with some exceptions), is
irrevocable unless a new election date occurs, and is applied
only to entire instruments and not to portions of instruments.
The effective date was as of the beginning of the first fiscal
year beginning after November 15, 2007. The provisions of
SFAS 159 were effective as of January 1, 2008. The
Company has not elected the fair value option under
SFAS 159 for any instrument, but may elect to do so in
future periods.
SFAS No. 161 (SFAS 161),
Disclosures about Derivative Instruments and Hedging
Activities In March 2008, the FASB issued
SFAS No. 161, Disclosures about Derivative
Instruments and Hedging Activities. This Statement amends
SFAS No. 133, Derivative Instruments and Hedging
Activities to require enhanced disclosures about an
entitys derivative and hedging activities, thereby
improving the transparency of financial reporting. This
Statement is effective for fiscal years beginning on or after
November 15, 2008. Earlier adoption is encouraged. The
Company has elected to early adopt SFAS 161 and enhanced
disclosures are included hereto Note 18,
Commitments and Contingencies within the Notes to
the Consolidated Financial Statements included in Item 8
hereof.
68
SFAS No. 162 (SFAS 162), The
Hierarchy of Generally Accepted Accounting
Principles In May 2008, the FASB issued
SFAS No. 162, The Hierarchy of Generally
Accepted Accounting Principles. This Statement identifies
the sources of accounting principles and the framework for
selecting the principles to be used in the preparation of
financial statements of nongovernmental entities that are
presented in conformity with generally accepted accounting
principles (GAAP) in the United States (the GAAP hierarchy).
This Statement shall be effective for fiscal years beginning on
or after November 15, 2008. The Company has determined the
adoption of SFAS 162 to not have a material effect on the
Companys consolidated financial position.
Emerging Issues Task Force (EITF)
06-4,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements In September 2006, the FASB
ratified the consensus reached by the EITF on
EITF 06-4.
The EITF addresses accounting for split-dollar life insurance
arrangements whereby the employer purchases a policy to insure
the life of an employee or a director, and separately enters
into an agreement to split the policy benefits between the
employer and the employee/director. The EITF states that an
obligation arises as a result of a substantive agreement with an
employee or director to provide future postretirement benefits.
Under
EITF 06-4,
the obligation is not settled upon entering into an insurance
arrangement. Since the obligation is not settled, a liability
should be recognized in accordance with applicable authoritative
guidance.
EITF 06-4
was effective for fiscal years beginning after December 15,
2007. Upon acquiring Slades (see Note 11,
Acquisition within Notes to the Consolidated
Financial Statements included in Item 8 hereof) effective
March 1, 2008, the Company assumed such split dollar life
insurance arrangements categorized as Bank Owned Life Insurance
on its balance sheet and has a related liability of
$1.3 million at December 31, 2008.
EITF 06-10,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Collateral Assignment Split-Dollar Life
Insurance Arrangements In March 2007, the
FASB ratified the consensus reached by the EITF on
EITF 06-10.
EITF 06-10
requires employers to recognize a liability for the
postretirement benefit related to a collateral assignment
split-dollar life insurance arrangement if the employer remains
subject to the risks or rewards associated with the underlying
insurance contract (in the postretirement period) that
collateralizes the employers asset. Additionally, an
employer should recognize and measure an asset based on the
nature and substance of the collateral assignment split-dollar
life insurance arrangement by assessing what future cash flows
the employer is entitled to, if any, as well as the
employees obligation and ability to repay the employer.
The employers asset should be limited to the amount of the
cash surrender value of the insurance policy, unless the
arrangement requires the employee (or retiree) to repay the
employer irrespective of the amount of the cash surrender value
of the insurance policy (and assuming the employee (or retiree)
is an adequate credit risk), in which case the employer should
recognize the value of the loan including accrued interest, if
applicable.
EITF 06-10
was effective for fiscal years beginning after December 15,
2007, with earlier application permitted. Entities should
recognize the effects of applying
EITF 06-10
through either a change in accounting principle through a
cumulative-effect adjustment to retained earnings in the
statement of financial position as of the beginning of the year
of adoption or through a change in accounting principle through
retrospective application to all prior periods. The Company
adopted
EITF 06-10
as of January 1, 2008. The Company has determined there was
no impact upon the adoption of
EITF 06-10
on the Companys consolidated financial position.
EITF 06-11,
Accounting for Income Tax Benefits of Dividends on
Share-Based Payment Awards In June 2007,
the FASB ratified the consensus reached by the EITF on
EITF 06-11.
EITF 06-11
requires that realized income tax benefits from dividends or
dividend equivalents that are charged to retained earnings and
are paid to employees for equity classified nonvested equity
shares, nonvested equity share units, and outstanding equity
share options be recognized as an increase to additional paid-in
capital. The amount recognized in additional paid-in capital for
the realized income tax benefit from dividends on those awards
should be included in the pool of excess tax benefits available
to absorb tax deficiencies on share-based payment awards.
EITF 06-11
should be applied prospectively to the income tax benefits that
result from dividends on equity-classified employee share-based
awards that are declared in fiscal years beginning after
December 15, 2007, and interim periods within those fiscal
years. The Company adopted
EITF 06-11
as of January 1, 2008. The impact of the adoption of
EITF 06-11
on the Companys consolidated financial position was not
material. It is possible that additional restricted stock
awards, or other share based payment awards addressed by this
EITF, would be granted in future periods and that the amount of
69
dividends paid per share could change the impact of
EITF 06-11
on the Companys consolidated statements of financial
position.
FASB Staff Position Emerging Issues Task Force
99-20-1(FSP 99-20-1),
Amendments to the Impairment Guidance of EITF issue
No. 99-20 In
January 2009
EITF 99-20
Recognition of Interest Income and Impairment on a
Purchased Beneficial Interests and Beneficial Interests that
Continue to be Held by a Transferor in Securitized Financial
Asset
(EITF 99-20)
was amended to achieve a more consistent determination of
whether an
other-than-temporary
impairment has occurred.
EITF 99-20
required the use of market participant assumptions about future
cash flows. This cannot be overcome by management judgment of
the probability of collecting all cash flows previously
projected.
FSP 99-20-1
retains and emphasizes
other-than-temporary
impairment assessment guidance and required disclosures in SFAS
statement 115 Accounting for Certain Investments in Debt
and Equity Securities. In making its
other-than-temporary
impairment assessment, the holder should consider all available
information relevant to the collectability of the security,
including information about past events, current conditions and
reasonable and supportable forecasts, when developing the
estimate of future cash flows. Such information generally should
include the remaining payment terms of the security, prepayments
speeds, the financial condition of the issuer(s), expected
defaults, and the value of any underlying collateral. The FSP
shall be effective for interim and annual reporting periods
ending after December 15, 2008 and shall be provided
prospectively. Retrospective application to a prior interim or
annual reporting period is not permitted. The Company has
determined the adoption of
FSP 99-20-1
to not have a material effect on the Companys consolidated
financial position, however, the pronouncement may have a
material impact in future periods.
FASB Staff Position
EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating
Securities In June 2008, the FASB issued
FSP
EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities. This
FSP addresses whether instruments granted in share-based payment
transactions are participating securities prior to vesting and,
therefore, need to be included in the earnings allocation in
computing earnings per share (EPS) under the
two-class method described in paragraphs 60 and 61 of FASB
Statement No. 128 (SFAS 128),
Earnings per Share. The guidance in this FSP applies
to the calculation of EPS under SFAS 128 for share-based
payment awards with rights to dividends or dividend equivalents.
Unvested share-based payment awards that contain nonforfeitable
rights to dividends or dividend equivalents (whether paid or
unpaid) are participating securities and shall be included in
the computation of EPS pursuant to the two-class method. This
Statement is effective for fiscal years beginning on or after
December 15, 2008, and interim periods within those years.
All prior-period EPS data presented shall be adjusted
retrospectively (including interim financial statements,
summaries of earnings, and selected financial data) to conform
with the provisions of this FSP. Early application is not
permitted. The Company has determined the adoption of FSP
EITF 03-6-1
to not have a material effect on the Companys consolidated
financial position.
Staff Accounting Bulletin No. 109
(SAB 109), Written Loan Commitments
Recorded at Fair Value Through Earnings In
November 2007, the SEC issued SAB No. 109,
Written Loan Commitments Recorded at Fair Value Through
Earnings. SAB No. 109 supersedes
SAB No. 105, Application of Accounting
Principles to Loan Commitments, and indicates that the
expected net future cash flows related to the associated
servicing of the loan should be included in the measurement of
all written loan commitments that are accounted for at fair
value through earnings. The guidance in SAB No. 109 is
applied on a prospective basis to derivative loan commitments
issued or modified in fiscal quarters beginning after
December 15, 2007. The adoption of SAB No. 109 on
January 1, 2008 did not have a material impact on the
Companys consolidated financial statements.
New
Accounting Pronouncements Not Yet Adopted
SFAS No. 141 (revised 2007)
(SFAS 141R), Business
Combinations In December 2007, the FASB
issued SFAS 141R. SFAS 141R replaces FASB Statement
No. 141 (SFAS 141), Business
Combinations, but retains the fundamental requirements in
SFAS 141 that the acquisition method of accounting (which
SFAS 141 called the purchase method) be used for all
business combinations and for an acquirer to be identified for
each business combination. It also retains the guidance in
SFAS 141 for identifying and recognizing intangible assets
separately from goodwill. However, SFAS 141Rs scope
is broader than that of SFAS 141. SFAS 141R requires
the expensing of acquisition-related transaction and
restructuring costs, and certain contingent assets and
liabilities
70
acquired, as well as contingent consideration, to be recognized
at fair value as of the measurement date. Additionally,
SFAS 141R modifies the accounting for certain acquired
income tax assets and liabilities. SFAS 141R applies
prospectively to business combinations for which the acquisition
date is on or after the beginning of the first annual reporting
period beginning on or after December 15, 2008. Earlier
adoption is prohibited. For any business combinations entered
into by the Company subsequent to January 1, 2009, the
Company will be required to apply the guidance in SFAS 141R.
SFAS No. 160 (SFAS 160),
Noncontrolling Interests in Consolidated Financial
Statements An Amendment of ARB
No. 51 In December 2007, the FASB
issued SFAS 160. SFAS 160 amends ARB 51,
Consolidated Financial Statements, to establish
accounting and reporting standards for the noncontrolling
interest in a subsidiary and for the deconsolidation of a
subsidiary. SFAS 160 changes the way the consolidated
income statement is presented. It requires consolidated net
income to be reported at amounts that include the amounts
attributable to both the parent and the noncontrolling interest.
It also requires disclosure, on the face of the consolidated
statement of income, of the amounts of consolidated net income
attributable to the parent and to the noncontrolling interest.
It establishes a single method of accounting for changes in a
parents ownership interest in a subsidiary that do not
result in deconsolidation, and requires that a parent recognize
a gain or loss in net income when a subsidiary is
deconsolidated. The effective date is for fiscal years beginning
on or after December 15, 2008, and interim periods within
those fiscal years. Earlier adoption is prohibited. This
Statement shall be applied prospectively as of the beginning of
the fiscal year in which this Statement is initially applied,
except for the presentation and disclosure requirements. The
presentation and disclosure requirements shall be applied
retrospectively for all periods presented. The Company has
determined the adoption of SFAS 160 will not have a
material effect on the Companys consolidated financial
position.
FASB Staff Position
FAS 142-3
(FSP
FAS 142-3),
Determination of the Useful Life of Intangible
Assets In April 2008, the FASB issued FSP
FAS 142-3,
Determination of the Useful Life of Intangible
Assets. This FSP amends the factors that should be
considered in developing renewal or extension assumptions used
to determine the useful life of a recognized intangible asset
under FASB Statement No. 142 (SFAS 142),
Goodwill and Other Intangible Assets. The intent of
this FSP is to improve the consistency between the useful life
of a recognized intangible asset under SFAS 142 and the
period of expected cash flows used to measure the fair value of
the asset under FASB Statement No. 141 (revised 2007)
(SFAS 141R), Business Combinations,
and other U.S. Generally Accepted Accounting Principles
(GAAP). This Statement is effective for fiscal years beginning
on or after December 15, 2008, and interim periods within
those years. Early application is not permitted. The Company
anticipates that the adoption of FSP
FAS 142-3
will not have a material effect on the Companys
consolidated financial position.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
See Managements Discussion and Analysis of Financial
Condition and Results of Operations Assets and
Liability Management in Item 7 hereof.
71
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited the accompanying consolidated balance sheets of
Independent Bank Corp. and subsidiaries (the Company) as of
December 31, 2008 and 2007, and the related consolidated
statements of income, stockholders equity, comprehensive
income and cash flows for each of the years in the three-year
period ended December 31, 2008. These consolidated
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Independent Bank Corp. and subsidiaries as of
December 31, 2008 and 2007, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2008, in conformity
with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
Companys internal control over financial reporting as of
December 31, 2008, based on criteria established in
Internal Control-Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO), and
our report dated March 10, 2009 expressed an unqualified opinion
on the effectiveness of the Companys internal control over
financial reporting.
/s/ KPMG LLP
Boston, Massachusetts
March 10, 2009
72
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
ASSETS
|
CASH AND DUE FROM BANKS
|
|
$
|
50,007
|
|
|
$
|
67,416
|
|
FEDERAL FUNDS SOLD AND ASSETS PURCHASED UNDER RESALE
AGREEMENT & SHORT TERM INVESTMENTS
|
|
|
100
|
|
|
|
|
|
SECURITIES
|
|
|
|
|
|
|
|
|
TRADING ASSETS (Note 3)
|
|
|
2,701
|
|
|
|
1,687
|
|
SECURITIES AVAILABLE FOR SALE (Note 4)
|
|
|
600,291
|
|
|
|
444,258
|
|
SECURITIES HELD TO MATURITY (Note 4) (fair value $30,390
and $45,663)
|
|
|
32,789
|
|
|
|
45,265
|
|
FEDERAL HOME LOAN BANK STOCK (Note 8)
|
|
|
24,603
|
|
|
|
16,260
|
|
|
|
|
|
|
|
|
|
|
TOTAL SECURITIES
|
|
|
660,384
|
|
|
|
507,470
|
|
|
|
|
|
|
|
|
|
|
LOANS (Note 5)
|
|
|
|
|
|
|
|
|
COMMERCIAL AND INDUSTRIAL
|
|
|
270,832
|
|
|
|
190,522
|
|
COMMERCIAL REAL ESTATE
|
|
|
|
|
|
|
|
|
|
|
|
1,126,295
|
|
|
|
797,416
|
|
COMMERCIAL CONSTRUCTION
|
|
|
171,955
|
|
|
|
133,372
|
|
SMALL BUSINESS
|
|
|
86,670
|
|
|
|
69,977
|
|
RESIDENTIAL REAL ESTATE
|
|
|
413,024
|
|
|
|
323,847
|
|
RESIDENTIAL CONSTRUCTION
|
|
|
10,950
|
|
|
|
6,115
|
|
RESIDENTIAL LOANS HELD FOR SALE
|
|
|
8,351
|
|
|
|
11,128
|
|
CONSUMER HOME EQUITY
|
|
|
406,240
|
|
|
|
308,744
|
|
CONSUMER AUTO
|
|
|
127,956
|
|
|
|
156,006
|
|
CONSUMER OTHER
|
|
|
38,614
|
|
|
|
45,825
|
|
|
|
|
|
|
|
|
|
|
TOTAL LOANS
|
|
|
2,660,887
|
|
|
|
2,042,952
|
|
LESS: ALLOWANCE FOR LOAN LOSSES (Note 5)
|
|
|
(37,049
|
)
|
|
|
(26,831
|
)
|
|
|
|
|
|
|
|
|
|
NET LOANS
|
|
|
2,623,838
|
|
|
|
2,016,121
|
|
|
|
|
|
|
|
|
|
|
BANK PREMISES AND EQUIPMENT, NET (Note 6)
|
|
|
36,429
|
|
|
|
39,085
|
|
GOODWILL (Note 10)
|
|
|
116,437
|
|
|
|
58,296
|
|
IDENTIFIABLE INTANGIBLE ASSETS (Note 10)
|
|
|
9,273
|
|
|
|
2,115
|
|
MORTGAGE SERVICING RIGHTS (Note 1)
|
|
|
1,498
|
|
|
|
2,073
|
|
BANK OWNED LIFE INSURANCE (Note 14)
|
|
|
65,003
|
|
|
|
49,443
|
|
OTHER ASSETS (Note 13)
|
|
|
65,500
|
|
|
|
26,394
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,628,469
|
|
|
$
|
2,768,413
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
DEPOSITS
|
|
|
|
|
|
|
|
|
DEMAND DEPOSITS
|
|
$
|
519,326
|
|
|
$
|
471,164
|
|
SAVINGS AND INTEREST CHECKING ACCOUNTS
|
|
|
725,313
|
|
|
|
587,474
|
|
MONEY MARKET
|
|
|
488,345
|
|
|
|
435,792
|
|
TIME CERTIFICATES OF DEPOSIT OVER $100,000 (Note 7)
|
|
|
285,410
|
|
|
|
187,446
|
|
OTHER TIME CERTIFICATES OF DEPOSIT (Note 7)
|
|
|
560,686
|
|
|
|
344,734
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEPOSITS
|
|
|
2,579,080
|
|
|
|
2,026,610
|
|
|
|
|
|
|
|
|
|
|
FEDERAL HOME LOAN BANK BORROWINGS (Note 8)
|
|
|
429,634
|
|
|
|
311,125
|
|
FEDERAL FUNDS PURCHASED AND ASSETS SOLD UNDER REPURCHASE
AGREEMENTS (Note 8)
|
|
|
170,880
|
|
|
|
138,603
|
|
JUNIOR SUBORDINATED DEBENTURES (Note 8)
|
|
|
61,857
|
|
|
|
51,547
|
|
SUBORDINATED DEBENTURES
|
|
|
30,000
|
|
|
|
|
|
OTHER BORROWINGS
|
|
|
2,946
|
|
|
|
3,069
|
|
|
|
|
|
|
|
|
|
|
TOTAL BORROWINGS
|
|
|
695,317
|
|
|
|
504,344
|
|
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES
|
|
|
48,798
|
|
|
|
16,994
|
|
TOTAL LIABILITIES
|
|
|
3,323,195
|
|
|
|
2,547,948
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 18)
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
PREFERRED STOCK, $.01 par value. Authorized:
1,000,000 Shares Outstanding: None
|
|
|
|
|
|
|
|
|
COMMON STOCK, $.01 par value. Authorized: 30,000,000
|
|
|
|
|
|
|
|
|
Issued and Outstanding : 16,285,455 Shares in 2008 and
13,746,711 Shares in 2007
|
|
|
163
|
|
|
|
137
|
|
SHARES HELD IN RABBI TRUST AT COST
|
|
|
|
|
|
|
|
|
171,489 Shares in 2008 and 168,734 Shares in 2007
|
|
|
(2,267
|
)
|
|
|
(2,012
|
)
|
DEFERRED COMPENSATION OBLIGATION
|
|
|
2,267
|
|
|
|
2,012
|
|
ADDITIONAL PAID IN CAPITAL
|
|
|
137,488
|
|
|
|
60,632
|
|
RETAINED EARNINGS
|
|
|
177,493
|
|
|
|
164,565
|
|
ACCUMULATED OTHER COMPREHENSIVE LOSS, NET OF TAX
|
|
|
(9,870
|
)
|
|
|
(4,869
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
|
|
|
305,274
|
|
|
|
220,465
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$
|
3,628,469
|
|
|
$
|
2,768,413
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
73
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Loans
|
|
$
|
151,105
|
|
|
$
|
135,391
|
|
|
$
|
136,387
|
|
Taxable Interest and Dividends on Securities
|
|
|
23,447
|
|
|
|
20,742
|
|
|
|
27,271
|
|
Non-taxable Interest and Dividends on Securities
|
|
|
1,688
|
|
|
|
2,137
|
|
|
|
2,521
|
|
Interest on Federal Funds Sold and Short-Term Investments
|
|
|
148
|
|
|
|
1,468
|
|
|
|
1,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income
|
|
|
176,388
|
|
|
|
159,738
|
|
|
|
167,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Deposits
|
|
|
38,896
|
|
|
|
43,639
|
|
|
|
40,793
|
|
Interest on Borrowings
|
|
|
20,030
|
|
|
|
19,916
|
|
|
|
24,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
|
58,926
|
|
|
|
63,555
|
|
|
|
65,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
117,462
|
|
|
|
96,183
|
|
|
|
102,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
10,888
|
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provision For Loan Losses
|
|
|
106,574
|
|
|
|
93,053
|
|
|
|
100,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts
|
|
|
15,595
|
|
|
|
14,414
|
|
|
|
14,233
|
|
Wealth Management
|
|
|
11,133
|
|
|
|
8,110
|
|
|
|
6,128
|
|
Mortgage Banking Income
|
|
|
3,072
|
|
|
|
3,166
|
|
|
|
2,699
|
|
BOLI Income (Note 14)
|
|
|
2,555
|
|
|
|
2,004
|
|
|
|
3,259
|
|
Net Loss/Gain on Sales of Securities (Note 4)
|
|
|
(609
|
)
|
|
|
|
|
|
|
(3,161
|
)
|
Other-Than-Temporary-Impairment on Certain Pooled
Trust Preferred Securities
|
|
|
(7,216
|
)
|
|
|
|
|
|
|
|
|
Other Non-Interest Income
|
|
|
3,554
|
|
|
|
4,357
|
|
|
|
3,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income
|
|
|
28,084
|
|
|
|
32,051
|
|
|
|
26,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits (Note 14)
|
|
|
58,275
|
|
|
|
52,520
|
|
|
|
47,890
|
|
Occupancy and Equipment Expenses
|
|
|
12,757
|
|
|
|
9,932
|
|
|
|
10,060
|
|
Data Processing & Facilities Management
|
|
|
5,574
|
|
|
|
4,584
|
|
|
|
4,440
|
|
Advertising Expense
|
|
|
2,016
|
|
|
|
1,717
|
|
|
|
1,364
|
|
Consulting Expense
|
|
|
1,852
|
|
|
|
1,073
|
|
|
|
895
|
|
Other Intangibles Amortization
|
|
|
1,803
|
|
|
|
332
|
|
|
|
323
|
|
Telephone Expense
|
|
|
1,694
|
|
|
|
1,421
|
|
|
|
1,298
|
|
Software Maintenance
|
|
|
1,486
|
|
|
|
1,314
|
|
|
|
963
|
|
Merger and Acquisition Expense
|
|
|
1,120
|
|
|
|
|
|
|
|
|
|
Other Losses and Charge-Offs
|
|
|
1,061
|
|
|
|
1,636
|
|
|
|
439
|
|
Recovery on WorldCom Bond Claim
|
|
|
(418
|
)
|
|
|
|
|
|
|
(1,892
|
)
|
Other Non-Interest Expenses (Note 15)
|
|
|
16,923
|
|
|
|
13,403
|
|
|
|
13,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expenses
|
|
|
104,143
|
|
|
|
87,932
|
|
|
|
79,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
30,515
|
|
|
|
37,172
|
|
|
|
47,610
|
|
PROVISION FOR INCOME TAXES (Note 12)
|
|
|
6,551
|
|
|
|
8,791
|
|
|
|
14,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
23,964
|
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
1.53
|
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
1.52
|
|
|
$
|
2.00
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Basic)
|
|
|
15,694,555
|
|
|
|
14,033,257
|
|
|
|
14,938,095
|
|
Common stock equivalents
|
|
|
64,927
|
|
|
|
127,341
|
|
|
|
171,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Diluted)
|
|
|
15,759,482
|
|
|
|
14,160,598
|
|
|
|
15,109,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
74
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
Shares
|
|
|
Deferred
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Shares
|
|
|
Common
|
|
|
Held in
|
|
|
Compensation
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
|
|
|
|
Outstanding
|
|
|
Stock
|
|
|
Rabbi Trust
|
|
|
Obligation
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income/(Loss)
|
|
|
Total
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
BALANCE DECEMBER 31, 2005
|
|
|
15,402,391
|
|
|
$
|
154
|
|
|
|
(1,577
|
)
|
|
$
|
1,577
|
|
|
$
|
59,700
|
|
|
$
|
175,284
|
|
|
$
|
(6,986
|
)
|
|
$
|
228,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,851
|
|
|
|
|
|
|
|
32,851
|
|
Cash Dividends Declared ($0.64 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,514
|
)
|
|
|
|
|
|
|
(9,514
|
)
|
Purchase of Common Stock
|
|
|
(800,000
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,818
|
)
|
|
|
|
|
|
|
(24,826
|
)
|
Proceeds From Exercise of Stock Options (Note 2)
|
|
|
82,118
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,343
|
|
|
|
|
|
|
|
1,344
|
|
Tax Benefit Related to Equity Award Activity (Note 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
326
|
|
|
|
|
|
|
|
|
|
|
|
326
|
|
Equity Based Compensation (Notes 1 and 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
Restricted Shares Issued (Notes 1 and 2)
|
|
|
1,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
Change in Fair Value of Derivatives During Period, Net of Tax,
and Realized Gains (Notes 1 and 18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(909
|
)
|
|
|
(909
|
)
|
Deferred Compensation Obligation (Note 14)
|
|
|
|
|
|
|
|
|
|
|
(209
|
)
|
|
|
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Not Yet Recognized as a Component of Net Periodic Post
Retirement Cost (Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(413
|
)
|
|
|
(413
|
)
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax and Realized Gains (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,617
|
|
|
|
2,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2006
|
|
|
14,686,481
|
|
|
$
|
147
|
|
|
|
(1,786
|
)
|
|
$
|
1,786
|
|
|
$
|
60,181
|
|
|
$
|
175,146
|
|
|
$
|
(5,691
|
)
|
|
$
|
229,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,381
|
|
|
|
|
|
|
|
28,381
|
|
Cash Dividends Declared ($0.68 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,482
|
)
|
|
|
|
|
|
|
(9,482
|
)
|
Purchase of Common Stock
|
|
|
(1,000,000
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,686
|
)
|
|
|
|
|
|
|
(30,696
|
)
|
Proceeds From Exercise of Stock Options (Note 2)
|
|
|
56,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,029
|
|
|
|
|
|
|
|
1,029
|
|
Tax Benefit Related to Equity Award Activity (Note 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
Equity Based Compensation (Notes 1 and 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
391
|
|
|
|
|
|
|
|
|
|
|
|
391
|
|
Restricted Shares Issued (Notes 1 and 2)
|
|
|
4,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
Change in Fair Value of Derivatives During Period, Net of Tax,
and Realized Gains (Note 18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,408
|
)
|
|
|
(2,408
|
)
|
Deferred Compensation Obligation (Note 14)
|
|
|
|
|
|
|
|
|
|
|
(226
|
)
|
|
|
226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Effect of Accounting Change (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177
|
|
|
|
|
|
|
|
177
|
|
Amortization of Prior Service Cost (Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92
|
)
|
|
|
(92
|
)
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax and Realized Gains (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,322
|
|
|
|
3,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2007
|
|
|
13,746,711
|
|
|
$
|
137
|
|
|
|
(2,012
|
)
|
|
$
|
2,012
|
|
|
$
|
60,632
|
|
|
$
|
164,565
|
|
|
$
|
(4,869
|
)
|
|
$
|
220,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,964
|
|
|
|
|
|
|
|
23,964
|
|
Cash Dividends Declared ($0.72 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,730
|
)
|
|
|
|
|
|
|
(11,730
|
)
|
Common Stock Issued for Acquisition
|
|
|
2,492,195
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
76,203
|
|
|
|
|
|
|
|
|
|
|
|
76,228
|
|
Proceeds From Exercise of Stock Options (Note 2)
|
|
|
44,934
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
694
|
|
|
|
|
|
|
|
695
|
|
Tax Benefit Related to Equity Award Activity (Note 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
131
|
|
Equity Based Compensation (Notes 1 and 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
526
|
|
|
|
|
|
|
|
|
|
|
|
526
|
|
Restricted Shares Issued (Notes 1 and 2)
|
|
|
1,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
Change in Fair Value of Derivatives During Period, Net of Tax,
and Realized Gains (Note 18)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,615
|
)
|
|
|
(6,615
|
)
|
Deferred Compensation Obligation (Note 14)
|
|
|
|
|
|
|
|
|
|
|
(255
|
)
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Prior Service Cost (Note 14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(118
|
)
|
|
|
(118
|
)
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax and Realized Gains (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,732
|
|
|
|
1,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2008
|
|
|
16,285,455
|
|
|
$
|
163
|
|
|
|
(2,267
|
)
|
|
$
|
2,267
|
|
|
$
|
137,488
|
|
|
$
|
177,493
|
|
|
$
|
(9,870
|
)
|
|
$
|
305,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
75
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Net Income
|
|
$
|
23,964
|
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
Other Comprehensive (Loss)/Gain, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gains/(losses) on securities available
for sale, net of tax of $1,437, $2,003 and $586, respectively
|
|
|
(2,879
|
)
|
|
|
3,322
|
|
|
|
649
|
|
Less: reclassification adjustment for realized losses included
in net earnings, net of tax of $3,214, $0 and $1,193,
respectively
|
|
|
4,611
|
|
|
|
|
|
|
|
1,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gain /(losses) on securities available
for sale, net of tax of $1,777, $2,003 and $1,779, respectively
|
|
|
1,732
|
|
|
|
3,322
|
|
|
|
2,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in fair value of derivatives during the period, net of
tax of $4,900, $1,743 and $250, respectively
|
|
|
(6,903
|
)
|
|
|
(2,408
|
)
|
|
|
(345
|
)
|
Less: reclassification of realized gains/(losses) on
derivatives, net of tax of $207, $0 and $408, respectively
|
|
|
288
|
|
|
|
|
|
|
|
(564
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value of derivatives, net of tax of $4,693,
$1,743 and $658, respectively
|
|
|
(6,615
|
)
|
|
|
(2,408
|
)
|
|
|
(909
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments or reduction of amounts not yet recognized as a
component of net periodic retirement cost, net of tax of $86 and
$67, for the year ended December 31, 2008 and 2007,
respectively.
|
|
|
(118
|
)
|
|
|
(92
|
)
|
|
|
|
|
Other Comprehensive (Loss)/Income, net of tax:
|
|
|
(5,001
|
)
|
|
|
822
|
|
|
|
1,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
$
|
18,963
|
|
|
$
|
29,203
|
|
|
$
|
34,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Included in the year ended December 31, 2008 is $663,000 of
realized but unrecognized loss from the sale of an interest rate
swap in January 2008. The loss will be recognized in earnings
through January 2010, the original maturity date of the interest
rate swap. |
The accompanying notes are an integral part of these
consolidated financial statements.
76
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
23,964
|
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,174
|
|
|
|
5,293
|
|
|
|
5,918
|
|
Provision for loan losses
|
|
|
10,888
|
|
|
|
3,130
|
|
|
|
2,335
|
|
Deferred income tax (benefit) expense
|
|
|
(9,302
|
)
|
|
|
(1,822
|
)
|
|
|
1,002
|
|
Loans originated for resale
|
|
|
(227,139
|
)
|
|
|
(208,591
|
)
|
|
|
(175,767
|
)
|
Proceeds from mortgage loan sales
|
|
|
230,579
|
|
|
|
210,063
|
|
|
|
170,337
|
|
Net gain on sale of mortgages
|
|
|
(664
|
)
|
|
|
(741
|
)
|
|
|
(1,408
|
)
|
Proceeds from Bank Owned Life Insurance
|
|
|
|
|
|
|
|
|
|
|
(1,316
|
)
|
Net loss on sale of investments
|
|
|
609
|
|
|
|
|
|
|
|
3,161
|
|
Loss on write-down of investments in securities available for
sale
|
|
|
7,216
|
|
|
|
|
|
|
|
|
|
Loss on Sale of Other Real Estate Owned
|
|
|
63
|
|
|
|
10
|
|
|
|
|
|
Realized gain on sale leaseback transaction
|
|
|
(689
|
)
|
|
|
|
|
|
|
|
|
Amortization of mortgage servicing asset, net of gain
|
|
|
575
|
|
|
|
366
|
|
|
|
453
|
|
Equity based compensation
|
|
|
526
|
|
|
|
391
|
|
|
|
159
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in other assets
|
|
|
(25,692
|
)
|
|
|
(716
|
)
|
|
|
742
|
|
Increase (decrease) in other liabilities
|
|
|
4,990
|
|
|
|
1,867
|
|
|
|
(5,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS
|
|
|
(1,866
|
)
|
|
|
9,250
|
|
|
|
498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
|
|
22,098
|
|
|
|
37,631
|
|
|
|
33,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities and principal repayments of Securities
Held to Maturity
|
|
|
12,543
|
|
|
|
31,364
|
|
|
|
27,088
|
|
Proceeds from maturities, principal repayments and sales of
Securities Available For Sale
|
|
|
200,748
|
|
|
|
77,988
|
|
|
|
173,332
|
|
Purchase of Securities Held to Maturity
|
|
|
|
|
|
|
(699
|
)
|
|
|
|
|
Purchase of Securities Available For Sale
|
|
|
(267,101
|
)
|
|
|
(99,937
|
)
|
|
|
(8,525
|
)
|
(Purchase) redemption of Federal Home Loan Bank Stock, net
|
|
|
(642
|
)
|
|
|
5,450
|
|
|
|
7,577
|
|
Net (increase) decrease in Loans
|
|
|
(155,662
|
)
|
|
|
(21,888
|
)
|
|
|
20,578
|
|
Cash used for Merger and Acquisition, net of cash acquired
|
|
|
(13,670
|
)
|
|
|
(4,227
|
)
|
|
|
|
|
Purchase of Bank Premises and Equipment
|
|
|
(8,161
|
)
|
|
|
(5,825
|
)
|
|
|
(4,189
|
)
|
Proceeds from the sale of other real estate owned
|
|
|
718
|
|
|
|
485
|
|
|
|
|
|
Proceeds from the sale leaseback transaction
|
|
|
31,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED IN) PROVIDED FROM INVESTING ACTIVITIES
|
|
|
(199,794
|
)
|
|
|
(17,289
|
)
|
|
|
215,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in Time Deposits
|
|
|
136,307
|
|
|
|
(34,948
|
)
|
|
|
38,071
|
|
Net increase (decrease) in Other Deposits
|
|
|
5,394
|
|
|
|
(28,786
|
)
|
|
|
(153,221
|
)
|
Net increase (decrease) in Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
32,277
|
|
|
|
30,355
|
|
|
|
(5,087
|
)
|
Net (decrease) increase in Federal Home Loan Bank Borrowings
|
|
|
(33,155
|
)
|
|
|
5,997
|
|
|
|
(112,349
|
)
|
Net (decrease) increase in Treasury Tax & Loan Notes
|
|
|
(123
|
)
|
|
|
116
|
|
|
|
(2,499
|
)
|
Issuance of Subordinated Debentures
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
Redemption of Junior Subordinated Debentures
|
|
|
|
|
|
|
(25,773
|
)
|
|
|
(25,773
|
)
|
Issuance of Junior Subordinated Debentures
|
|
|
|
|
|
|
|
|
|
|
51,547
|
|
Amortization/write-off of issuance costs
|
|
|
|
|
|
|
924
|
|
|
|
1,083
|
|
Proceeds from exercise of stock options
|
|
|
695
|
|
|
|
1,029
|
|
|
|
1,344
|
|
Restricted shares issued
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
(4
|
)
|
Tax benefit related to equity award activity
|
|
|
131
|
|
|
|
65
|
|
|
|
326
|
|
Payments for purchase of common stock
|
|
|
|
|
|
|
(30,696
|
)
|
|
|
(24,826
|
)
|
Dividends Paid
|
|
|
(11,135
|
)
|
|
|
(9,495
|
)
|
|
|
(9,482
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED IN) FROM FINANCING ACTIVITIES
|
|
|
160,387
|
|
|
|
(91,217
|
)
|
|
|
(240,870
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(17,309
|
)
|
|
|
(70,875
|
)
|
|
|
8,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
|
|
|
67,416
|
|
|
|
138,291
|
|
|
|
129,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
|
|
$
|
50,107
|
|
|
$
|
67,416
|
|
|
$
|
138,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits and borrowings
|
|
$
|
59,340
|
|
|
$
|
62,444
|
|
|
$
|
63,957
|
|
Income taxes
|
|
|
16,817
|
|
|
|
8,003
|
|
|
|
15,081
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives, net of tax
|
|
$
|
(6,615
|
)
|
|
$
|
(2,408
|
)
|
|
$
|
(909
|
)
|
Change in fair value of securities available for sale, net of tax
|
|
|
1,732
|
|
|
|
3,322
|
|
|
|
2,617
|
|
Items not yet recognized as a component of net periodic post
retirement cost, net of tax
|
|
|
|
|
|
|
|
|
|
|
(413
|
)
|
Amortization of prior service cost
|
|
|
(118
|
)
|
|
|
(92
|
)
|
|
|
|
|
Transfer of Loans to Other Real Estate Owned
|
|
|
1,908
|
|
|
|
986
|
|
|
|
190
|
|
Common Stock Issued for acquistion
|
|
$
|
76,236
|
|
|
|
|
|
|
|
|
|
In conjunction with the purchase acquisition detailed in
Note 11 to the Unaudited Consolidated Interim Financial
Statements, assets were acquired and liabilities were assumed as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
$
|
662,647
|
|
|
|
|
|
|
|
|
|
Fair value of liabilities assumed
|
|
$
|
586,419
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
77
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1)
|
Summary
of Significant Accounting Policies
|
Basis
of Presentation and Consolidation
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts, incorporated in 1985.
The Company is the sole stockholder of Rockland
Trust Company (Rockland Trust or the
Bank), a Massachusetts trust company chartered in
1907.
The Company is currently the sponsor of Independent Capital
Trust V (Trust V), a Delaware statutory
trust, and Slades Ferry Statutory Trust I
(Slades Ferry Trust I) a Connecticut
statutory trust, each of which were formed to issue trust
preferred securities.
Slades Ferry Trust I was an existing statutory trust
of Slades Ferry Bancorp. (Slades), which was
acquired by the Company effective March 1, 2008 (see
Note 11, Acquisition hereof).
Trust V and Slades Ferry Trust I are not
included in the Companys consolidated financial statements
in accordance with Financial Accounting Standards Board
(FASB) Interpretation No. 46R
(FIN 46).
During the year ended December 31, 2008, the Company merged
subsidiaries which were acquired as part of the Slades
acquisition, namely Slades Ferry Securities Corporation,
Slades Ferry Security Corporation II, and Slades
Ferry Realty Trust, with and into Rockland Trust, with Rockland
Trust as the surviving entity. As of December 31, 2008 the
Bank had the following corporate subsidiaries, all of which were
wholly-owned by the Bank and were included in the Companys
consolidated financial statements:
|
|
|
|
|
Four Massachusetts security corporations, namely Rockland
Borrowing Collateral Securities Corp., Rockland IMG Collateral
Securities Corp., Rockland Deposit Collateral Securities Corp.,
and Taunton Avenue Securities Corp., which hold securities,
industrial development bonds, and other qualifying assets;
|
|
|
|
Rockland Trust Community Development Corporation (the
Parent CDE) which, in turn, has three
wholly-owned
corporate subsidiaries named Rockland Trust Community
Development LLC (RTC CDE I), Rockland
Trust Community Development Corporation II (RTC
CDE II), and Rockland Trust Community Development
Corporation III (RTC CDE III), which was formed
during the third quarter of 2008. The Parent CDE, CDE I,
CDE II, and CDE III were all formed to qualify as community
development entities under federal New Markets Tax Credit
Program criteria; and
|
|
|
|
Compass Exchange Advisors LLC (CEA LLC) which
provides like-kind exchange services pursuant to
section 1031 of the Internal Revenue Code.
|
All material intercompany balances and transactions have been
eliminated in consolidation. When necessary, certain amounts in
prior year financial statements have been reclassified to
conform to the current years presentation.
Nature
of Operations
Independent Bank Corp. is a bank holding company whose primary
asset is its investment in Rockland Trust Company
(Rockland Trust). Rockland Trust is a
state-chartered commercial bank, which operates 58 full service
and three limited service retail branches, ten commercial
banking centers, four investment management offices and five
mortgage lending centers, all of which are located in the
Southeastern Massachusetts, with the exception of an investment
management group located in Lincoln, Rhode Island. Rockland
Trust deposits are insured by the Federal Deposit Insurance
Corporation, subject to regulatory limits. The Companys
primary source of income is from providing loans to individuals
and small-to-medium sized businesses in its market area.
Uses
of Estimates in the Preparation of Financial
Statements
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and
78
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the reported amounts of revenues and expenses during the
reporting periods. Actual results could vary from these
estimates. Material estimates that are particularly susceptible
to significant changes in the near-term relate to the
determination of the allowance for loan losses, income taxes,
valuation and potential impairment of investment securities fair
value and other-than-temporary impairment of certain investment
securities, and valuation of goodwill and other intangibles and
their respective analysis of impairment.
Significant
Concentrations of Credit Risk
Most of the Companys activities are with customers located
within Massachusetts. Notes 3, Trading
Assets and Note 4, Securities hereof,
discuss the types of securities in which the Company invests.
Note 5, Loan and Allowance for Loan Losses
hereof discusses the types of lending in which the Company
engages. Apart from its commercial real estate-related loans, a
substantial portion of which are categorized broadly in the
industry grouping known as Lessors of non-residential
buildings, the Company believes that it does not have any
significant loan concentrations in any other industry or
customer. Additionally, the Company has investments in BOLI
policies on certain past and present employees, through seven
highly-rated insurance carriers.
Cash
and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents
include cash on hand, amounts due from banks, federal funds sold
and assets purchased under resale agreements. Generally, federal
funds are sold for up to two week periods.
Securities
Securities that are held principally for resale in the near-term
and assets used to fund certain non-qualified executive
retirement obligations, which are held in the form of Rabbi
Trusts, are recorded as trading assets at fair value with
changes in fair value recorded in earnings. Interest and
dividends are included in net interest income. Quoted market
prices, when available, are used to determine the fair value of
trading instruments. If quoted market prices are not available,
then fair values are estimated using pricing models, quoted
prices of instruments with similar characteristics, or
discounted cash flows. At December 31, 2008 and 2007,
assets classified in the trading account relate to the
non-qualified executive retirement obligations (see
Note 14, Employee Benefits Pension
hereof) and equity securities acquired with the Slades
acquisition, which is entirely comprised of an investment in a
community development and affordable housing fund.
Debt securities that management has the positive intent and
ability to hold to maturity are classified as held to
maturity and recorded at amortized cost. Securities not
classified as held to maturity or trading, including equity
securities with readily determinable fair values, are classified
as available for sale and recorded at fair value,
with changes in fair value excluded from earnings and reported
in other comprehensive income (loss), net of the related tax.
Purchase premiums and discounts are recognized in interest
income using the interest method, to arrive at periodic interest
income at a constant effective yield, thereby reflecting the
securities market yield. Declines in the fair value of held to
maturity and available for sale securities below their cost that
are deemed to be other-than-temporary are reflected in earnings
as impairment charges. The Company evaluates individual
securities that have fair values below cost for six months or
longer or for a shorter period of time if considered appropriate
by management to determine if the decline in fair value is other
than temporary. Consideration is given to the obligor of the
security, whether the security is guaranteed, whether there is a
projected adverse change in cash flows, the liquidity of the
security, the type of security, the capital position of security
issuers, and payment history of the security, amongst others
when evaluating these individual securities.
When securities are sold, the adjusted cost of the specific
security sold is used to compute the gain or loss on the sale.
Neither the Company nor the Bank engages in the active trading
of its investment securities and funds that are held within a
trust to fund non-qualified executive retirement obligations
within a Rabbi Trust (see Note 3, Trading
Assets hereof).
79
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Loans
Loans are carried at the principal amounts outstanding, or
amortized acquired fair value, in the case of acquired loans
adjusted by partial charge-offs and net deferred loan costs or
fees. Interest income for commercial, small business, real
estate, and consumer loans is accrued based upon the daily
principal amount outstanding except for loans on nonaccrual
status.
Loans are generally placed on nonaccrual status if the payment
of principal or interest is past due more than 90 days, or
sooner if management considers such action to be prudent. As
permitted by banking regulations, consumer loans past due
90 days or more may continue to accrue interest however,
such loans are usually charged off after 120 days of
delinquency. In addition, certain commercial and real estate
loans that are more than 90 days past due may be kept on an
accruing status if the loan is well secured and in the process
of collection. As a general rule, a commercial or real estate
loan more than 90 days past due with respect to principal
or interest is classified as a nonaccrual loan. Income accruals
are suspended on all nonaccrual loans and all previously accrued
and uncollected interest is reversed against current income. A
loan remains on nonaccrual status until it becomes current with
respect to principal and interest (and in certain instances
remains current for up to three months), or when management no
longer has doubt about the collection of principal and interest
when the loan is liquidated, or when the loan is determined to
be uncollectible and is charged-off against the allowance for
loan losses.
Loan fees and certain direct origination costs are deferred and
amortized into interest income over the expected term of the
loan using the level-yield method. When a loan is paid off, the
unamortized portion of the net origination fees are recognized
into interest income.
Allowance
for Loan Losses
The allowance for loan losses is established based upon the
level of inherent risk estimated to exist in the current loan
portfolio. Loan losses are charged against the allowance when
management believes the collectibility of a loan balance is
doubtful. Subsequent recoveries, if any, are credited to the
allowance.
The allowance for loan losses is evaluated on a regular basis by
management. It is based upon managements systematic
periodic review of the collectibility of the loans in light of
historical experience, the nature and volume of the loan
portfolio, adverse situations that may affect the
borrowers ability to repay, estimated value of any
underlying collateral and prevailing economic conditions. This
evaluation is inherently subjective, as it requires estimates
that are susceptible to significant revision as more information
becomes available. In addition, various regulatory agencies, as
an integral part of their examination process, periodically
review the Banks allowance for loan losses. Such agencies
may require the institution to recognize additions to the
allowance based on their judgments about information available
to them at the time of their examinations.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed. Impairment is measured on a
loan by loan basis for commercial, commercial real estate, and
construction loans by either the present value of expected
future cash flows discounted at the loans effective
interest rate, the loans obtainable market price, or the
fair value of the collateral if the loan is collateral dependent.
Large groups of homogeneous loans are collectively evaluated for
impairment. As such, the Bank does not typically identify
individual loans within these groupings as impaired loans or for
impairment evaluation and disclosure. At December 31, 2008
impaired loans include all commercial real estate loans, and
commercial and industrial loans that are on nonaccrual status
and certain potential problem loans.
80
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Loan
Servicing
Servicing assets are recognized as separate assets when rights
are acquired through purchase or through sale of financial
assets with servicing retained. Capitalized servicing rights are
reported as mortgage servicing rights and are amortized into
non-interest income in proportion to, and over the period of,
the estimated future servicing of the underlying financial
assets. Servicing assets are evaluated for impairment based upon
the fair value of the rights as compared to amortized cost.
Impairment is determined by stratifying rights by predominant
characteristics, such as interest rates and terms. Fair value is
determined using prices for similar assets with similar
characteristics, when available, or based upon discounted cash
flows using market-based assumptions. Impairment for an
individual stratum is recognized through earnings within
mortgage banking income, to the extent that fair value is less
than the capitalized amount for the stratum.
Bank
Premises and Equipment
Land is carried at cost. Bank premises and equipment are stated
at cost less accumulated depreciation. Depreciation is computed
using the straight-line half year convention method over the
estimated useful lives of the assets. Leasehold improvements are
amortized over the shorter of the lease terms or the estimated
useful lives of the improvements.
Goodwill
and Identifiable Intangible Assets
Goodwill is the price paid over the net fair value of the
acquired businesses and is not amortized. Goodwill is evaluated
for impairment at least annually, or more often in certain
circumstances, by comparing fair value to carrying amount. The
Company determined that goodwill was not impaired during 2008.
Goodwill is subject to ongoing periodic impairment tests and is
evaluated using a two step impairment approach. Step one of the
impairment testing compares book value to the market value of
the Companys stock, or to the fair value of the reporting
unit. If test one is failed a more detailed analysis is
performed, which involves measuring the excess of the fair value
of the reporting unit, as determined in step one, over the
aggregate fair value of the individual assets, liabilities, and
identifiable intangibles as if the reporting unit was being
acquired in a business combination. During 2008 the Company
passed step one and no further analysis was required. As a
result of such impairment testing, the Company determined
goodwill was not impaired. Subsequent to December 31, 2008 the
stock performance of many financial institutions, including the
Company, have experienced significant declines. Should these
declines persist or worsen future goodwill impairment testing
may result in a determination that the Companys goodwill
is impaired and require that goodwill be written down through a
charge to earnings.
Identifiable intangible assets consist of core deposit
intangibles, non-compete agreements and customer lists and are
amortized over their estimated lives on a method that
approximates the amount of economic benefits that are realized
by the Company. They are reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount of
the assets may not be recoverable. The range of useful lives are
as follows:
|
|
|
|
|
Core Deposit Intangibles
|
|
|
7 - 10 Years
|
|
Non-Compete Agreements
|
|
|
5 Years
|
|
Customer Lists
|
|
|
10 Years
|
|
The determination of which intangible assets have finite lives
is subjective, as is the determination of the amortization
period for such intangible assets.
Impairment
of Long-Lived Assets Other Than Goodwill
The Company reviews long-lived assets, including premises and
equipment, for impairment whenever events or changes in business
circumstances indicate that the remaining useful life may
warrant revision or that the carrying amount of the long-lived
asset may not be fully recoverable. The Company performs
undiscounted cash flow analyses to determine if impairment
exists. If impairment is determined to exist, any related
impairment loss is
81
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
calculated based on fair value. Impairment losses on assets to
be disposed of, if any, are based on the estimated proceeds to
be received, less costs of disposal.
Income
Taxes
Deferred income tax assets and liabilities are determined using
the asset and liability (or balance sheet) method of accounting
for income taxes. Under this method, deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax basis. If current available information raises
doubt as to the realization of the deferred tax assets, a
valuation allowance is established. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the
enactment date. Income taxes are allocated to each entity in the
consolidated group based on its share of taxable income.
Management exercises significant judgment in evaluating the
amount and timing of recognition of the resulting tax
liabilities and assets, including projections of future taxable
income. Additionally, a liability for unrecognized tax benefits
is recorded for uncertain tax positions taken by the Company on
its tax returns for which there is less than a 50% likelihood of
being recognized upon a tax examination.
Tax credits generated from the New Markets Tax Credit program
are reflected in earnings when realized for federal income tax
purposes.
Pension,
Defined Contribution Plan, Supplemental Executive Retirment
Benefits, and Other Post Retirement Plans
The Company has a noncontributory, defined benefit pension plan
(the Pension Plan) provided by the Bank, that was
frozen on July 1, 2006 by eliminating all future benefit
accruals, with the exception of the employees that were
participants on July 1, 2006 but that were not yet fully
vested. These employees will earn benefits up to the year in
which they are fully vested and at that point there will be no
more future benefit accruals. All benefits accrued up to
July 1, 2006 remain in the pension plan and the
participants frozen benefit was determined as of
July 1, 2006. The Pension Plan is administered by Pentegra
Retirement Services.
Effective July 1, 2006, the Company implemented a defined
contribution plan in which employees, with one year of service,
receive a 5% cash contribution of eligible pay up to the social
security limit and a 10% cash contribution of eligible pay over
the social security limit up to the maximum amount permitted by
law. Benefits conferred to employees under the new defined
contribution plan vest immediately.
Additionally, the Company maintains supplemental retirement
plans for certain highly compensated employees designed to
offset the impact of regulatory limits on benefits under
qualified pension plans. There are supplemental retirement plans
in place for seven current and five former employees, as well as
two former Slades employees.
The Company also sponsors a defined benefit post health care
plan and death benefit in which employees retiring from the Bank
after attaining age 65 who have rendered at least
10 years of continuous service to the Bank are entitled to
a fixed contribution toward the premium for post-retirement
health care benefits and a $5,000 death benefit paid by the
Bank. The health care benefits are subject to deductibles,
co-payment provisions and other limitations. The Bank may amend
or change these benefits periodically.
As a result of the acquisition of Slades, effective
March 1, 2008 (see Note 11, Acquisition
hereof), the Company also supports a defined benefit pension
plan (Slades pension plan) that covers substantially
all of Slades previous employees that met certain
eligibility requirements and that were employed as of
January 1, 1998 when the plan was frozen. No additional
defined benefits were earned for future service upon freezing
the plan. The benefits paid are based on 1.5% of total salary
plus 0.5% of compensation in excess of the integration level per
year of service. The integration level was the first $750 of
monthly compensation.
82
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In addition to the aforementioned acquired Slades pension plan,
the Company assumed a post retirement benefit plan and a
supplemental executive retirement plan (SERP)
resulting from the acquisition of Slades. The post retirement
benefit plan entitles four former Slades employees to have 85%
of their Medex health insurance plan covered by the Company. The
SERP entitles certain former Slades executive officers and
directors to receive supplemental benefits commencing with their
retirement.
Investment
Management Group
Assets held in a fiduciary or agency capacity for customers are
not included in the accompanying consolidated balance sheets, as
such assets are not assets of the Company. Revenue from
administrative and management activities associated with these
assets is recorded on an accrual basis. Assets under management
at December 31, 2008 and 2007 were $1.1 billion and
$1.3 billion, respectively.
Financial
Instruments
Credit related financial instruments In the ordinary
course of business, the Bank enters into commitments to extend
credit, and with the exception of commitments to originate
residential mortgage loans held for sale, these financial
instruments are recorded when they are funded. The Company
enters into commitments to fund residential mortgage loans with
the intention of selling them in the secondary market. The
Company also enters into forward sales agreements for certain
funded loans and loan commitments. The Company records unfunded
commitments intended for loans held for sale and forward sales
agreements at fair value with changes in fair value recorded as
a component of Mortgage Banking Income. Loans originated and
intended for sale in the secondary market are carried within
residential loans at the lower of cost or estimated fair value
in the aggregate.
Derivative financial instruments As part of
asset/liability management, the Bank utilizes interest rate swap
agreements and interest rate caps, to hedge various exposures or
to modify interest rate characteristics of various balance sheet
accounts. An interest rate swap is an agreement whereby one
party agrees to pay a floating rate of interest on a notional
principal amount in exchange for receiving a fixed rate of
interest on the same notional amount for a predetermined period
of time from a second party. Interest rate caps and floors are
agreements whereby one party agrees to pay a floating rate of
interest on a notional principal amount for a predetermined
period of time to a second party if certain market interest rate
thresholds are realized. The liabilities relating to the
notional principal amount are not actually exchanged.
All derivative instruments (including certain derivative
instruments embedded in other contracts) are recorded on the
balance sheet as either an asset or liability measured at its
fair value. Changes in the derivatives fair value are
recognized currently in income unless specific hedge accounting
criteria is met. The Company formally documents, designates and
assesses the effectiveness of transactions that receive hedge
accounting. If a derivative qualifies as a hedge, depending on
the nature of the hedge, changes in the fair value of the
derivative are either offset against the change in the fair
value of hedged items or are recognized in other comprehensive
income until the hedged item is recognized in earnings. The
ineffective portion of a derivatives change in fair value
is immediately recognized in earnings. Also, when a hedged item
or derivative is terminated, sold or matures, any remaining
value depending on the type of hedge would be recognized in
earnings either immediately or over the remaining life of the
hedged item.
The Company uses interest rate swaps and interest rate caps that
are recorded as hedging derivatives. Interest rate swaps and
interest rate caps are used primarily by the Company to hedge
certain operational exposures resulting from changes in interest
rates. Such exposures result from portions of the Companys
assets and liabilities that earn or pay interest at a fixed or
floating rate. The Company measures the effectiveness of these
hedges by modeling the impact on the exposures under various
interest rate scenarios.
Guarantees
Standby letters of credit, excluding commercial letters of
credit and other lines of credit, are considered guarantees of
the Bank. The Bank enters into a standby letter of credit to
guarantee performance of a customer to a third party. These
guarantees are primarily issued to support public and private
borrowing arrangements. The credit
83
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
risk involved is represented by the contractual amounts of those
instruments. Under the standby letters of credit, the Bank is
required to make payments to the beneficiary of the letters of
credit upon request by the beneficiary so long as all
performance criteria have been met. Most guarantees extend up to
one year. At December 31, 2008 the maximum potential amount
of future payments is $18.9 million, all of which is
covered by collateral.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The majority of
the Banks letters of credit are collateralized by cash.
The recourse provisions of the agreements allow the Bank to
collect the cash used to collateralize the agreement. If other
business assets are used as collateral and cash is not
available, the Bank creates a loan for the customer with the
same criteria as its other lending activities. The fair value of
the guarantees are $142,000 and $115,000 at December 31,
2008 and 2007, respectively. The fair value of these guarantees
is not material and is not reflected on the balance sheet.
Transfers
of Financial Assets
Transfers of financial assets, typically residential mortgages
for the Company, are accounted for as sales when control over
the assets has been surrendered. Control over transferred assets
is deemed to be surrendered when (1) the assets have been
isolated from the Company, (2) the transferee obtains the
right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred
assets, and (3) the Company does not maintain effective
control over the transferred assets through an agreement to
repurchase them before their maturity.
Earnings
per Share
Basic earnings per share are calculated by dividing net income
by the weighted average number of common shares outstanding
before any dilution during the period. Unvested restricted
shares and stock options outstanding are not included in common
shares outstanding. Diluted earnings per share have been
calculated in a manner similar to that of basic earnings per
share except that the weighted average number of common shares
outstanding is increased to include the number of additional
common shares that would have been outstanding if all
potentially dilutive common shares (such as those resulting from
the exercise of stock options) were issued during the period,
computed using the treasury stock method.
Bank
Owned Life Insurance
Bank owned life insurance (BOLI) represents life
insurance on the lives of certain current and former employees
who have provided positive consent allowing the Bank to be the
beneficiary of such policies. The Bank purchases BOLI in order
to use its earnings to help offset the costs of the Banks
benefit expenses including pre- and post-retirement employee
benefits. Increases in the cash surrender value
(CSV) of the policies, as well as death benefits
received net of any CSV, are recorded in other non-interest
income, and are not subject to income taxes. The CSV of the
policies are recorded as assets of the Bank. Any amounts owed to
employees from policy benefits are recorded as liabilities of
the Bank. The Company reviews the financial strength of the
insurance carriers prior to the purchase of BOLI and annually
thereafter. BOLI with any individual carrier is limited to 15%
of tier one capital and BOLI in total is limited to 25% of tier
one capital.
Dividend
Reinvestment and Stock Purchase Plan
The Company maintains a Dividend Reinvestment and Stock Purchase
Plan. Under the terms of the plan, stockholders may elect to
have cash dividends reinvested in newly issued shares of common
stock at a 5% discount from the market price on the date of the
dividend payment. Stockholders also have the option of
purchasing additional new shares, at the full market price, up
to the aggregate amount of dividends payable to the stockholder
during the calendar year.
84
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Stock-Based
Compensation
Prior to January 1, 2006, the Company accounted for its
stock-based plans under the recognition and measurement
provisions of Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees (APB
25), and related Interpretations, as permitted by
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS 123). No compensation
cost was recognized for stock options in the Consolidated
Statement of Income for the periods ended on or prior to
December 31, 2005, as options granted under those plans had
an exercise price equal to or greater than the market value of
the underlying common stock on the date of grant. However, there
was compensation expense recorded in the year ended
December 31, 2005 related to restricted stock awards in
accordance with APB 25 in the amount of approximately $3,000
before tax.
Effective January 1, 2006, the Company adopted the fair
value recognition provisions of SFAS 123R for all
share-based payments, using the modified-prospective transition
method. Under this transition method, compensation cost
recognized for the year ended December 31, 2006 includes:
(1) compensation expense recognized over the requisite
service period for all share-based awards granted prior to, but
not yet fully vested, as of January 1, 2006, based on the
grant date fair value estimated in accordance with the original
provisions of SFAS 123, and (2) compensation cost for
all share-based awards granted on or subsequent to
January 1, 2006, based on the grant-date fair value
estimated in accordance with the provisions of SFAS 123R.
In accordance with the modified prospective transition method,
the Companys Consolidated Financial Statements for prior
periods have not been restated to reflect, and do not include,
the impact of SFAS 123R. Upon adoption of SFAS 123R,
the Company elected to retain its method of valuation for
share-based awards granted using the Black-Scholes
option-pricing model which was also previously used for the
Companys pro forma information required under
SFAS 123. The Company is recognizing compensation expense
for its awards on a straight-line basis over the requisite
service period for the entire award (straight-line attribution
method), ensuring that the amount of compensation cost
recognized at any date at least equals the portion of the
grant-date fair value of the award that is vested at that time.
Recent
Accounting Developments
Accounting
Pronouncements Adopted in 2008
Statement of Financial Accounting Standards No. 157
(SFAS 157), Fair Value Measurements
In September 2006, the FASB issued
SFAS 157. SFAS 157 was issued to provide consistency
and comparability in determining fair value measurements and to
provide for expanded disclosures about fair value measurements.
The definition of fair value maintains the exchange price notion
in earlier definitions of fair value but focuses on the exit
price of the asset or liability. The exit price is the price
that would be received to sell the asset or paid to transfer the
liability adjusted for certain inherent risks and restrictions.
Expanded disclosures are also required about the use of fair
value to measure assets and liabilities. In February 2008, the
FASB issued Staff Position (FSP)
157-2,
Effective Date of FASB Statement No. 157. The
FSP delays the effective date of SFAS 157 for all
non-financial assets and non-financial liabilities, except those
that are recognized or disclosed at fair value on a recurring
basis (at least annually). The effective date was delayed for
financial statements issued for fiscal years beginning after
November 15, 2008, and interim periods within those fiscal
years. The Company adopted SFAS 157 as of January 1,
2008. The Company has determined that the impact of the adoption
of SFAS 157 on the Companys consolidated financial
position was not material. See Note 5 within Notes to
the Consolidated Financial Statements for the Companys
expanded disclosures on its fair value measurement policies and
fair value measurements as of December 31, 2008.
SFAS No. 159 (SFAS 159), The
Fair Value Option for Financial Assets and Financial
Liabilities In February 2007, the FASB
issued SFAS 159. SFAS 159 allows entities to choose to
measure financial instruments and certain other items at fair
value. By doing so, companies can mitigate volatility in
reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge
accounting. The fair value option can be applied on an
instrument by instrument basis (with some exceptions), is
irrevocable unless a new election date occurs, and is applied
only to entire instruments and not to portions of instruments.
The effective date was as of the beginning of the first fiscal
year beginning after November 15, 2007. The provisions of
SFAS 159
85
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
were effective as of January 1, 2008. The Company has not
elected the fair value option under SFAS 159 for any
instrument, but may elect to do so in future periods.
SFAS No. 161 (SFAS 161),
Disclosures about Derivative Instruments and Hedging
Activities In March 2008, the FASB issued
SFAS No. 161, Disclosures about Derivative
Instruments and Hedging Activities. This Statement amends
SFAS No. 133, Derivative Instruments and Hedging
Activities to require enhanced disclosures about an
entitys derivative and hedging activities, thereby
improving the transparency of financial reporting. This
Statement is effective for fiscal years beginning on or after
November 15, 2008. Earlier adoption is encouraged. The
Company has elected to early adopt SFAS 161 and enhanced
disclosures are included hereto Note 18,
Commitments and Contingencies hereof.
SFAS No. 162 (SFAS 162), The
Hierarchy of Generally Accepted Accounting Principles
In May 2008, the FASB issued
SFAS No. 162, The Hierarchy of Generally
Accepted Accounting Principles. This Statement identifies
the sources of accounting principles and the framework for
selecting the principles to be used in the preparation of
financial statements of nongovernmental entities that are
presented in conformity with generally accepted accounting
principles (GAAP) in the United States (the GAAP hierarchy).
This Statement shall be effective for fiscal years beginning on
or after November 15, 2008. The Company has determined the
adoption of SFAS 162 to not have a material effect on the
Companys consolidated financial position.
Emerging Issues Task Force (EITF)
06-4,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements In September 2006, the FASB
ratified the consensus reached by the EITF on
EITF 06-4.
The EITF addresses accounting for split-dollar life insurance
arrangements whereby the employer purchases a policy to insure
the life of an employee or a director, and separately enters
into an agreement to split the policy benefits between the
employer and the employee/director. The EITF states that an
obligation arises as a result of a substantive agreement with an
employee or director to provide future postretirement benefits.
Under
EITF 06-4,
the obligation is not settled upon entering into an insurance
arrangement. Since the obligation is not settled, a liability
should be recognized in accordance with applicable authoritative
guidance.
EITF 06-4
was effective for fiscal years beginning after December 15,
2007. Upon acquiring Slades (see Note 11
Acquisition, hereof) effective March 1, 2008,
the Company assumed such split dollar life insurance
arrangements categorized as Bank Owned Life Insurance on its
balance sheet and has a related liability of $1.3 million
at December 31, 2008.
EITF 06-10,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Collateral Assignment Split-Dollar Life
Insurance Arrangements In March 2007, the
FASB ratified the consensus reached by the EITF on
EITF 06-10.
EITF 06-10
requires employers to recognize a liability for the
postretirement benefit related to a collateral assignment
split-dollar life insurance arrangement if the employer remains
subject to the risks or rewards associated with the underlying
insurance contract (in the postretirement period) that
collateralizes the employers asset. Additionally, an
employer should recognize and measure an asset based on the
nature and substance of the collateral assignment split-dollar
life insurance arrangement by assessing what future cash flows
the employer is entitled to, if any, as well as the
employees obligation and ability to repay the employer.
The employers asset should be limited to the amount of the
cash surrender value of the insurance policy, unless the
arrangement requires the employee (or retiree) to repay the
employer irrespective of the amount of the cash surrender value
of the insurance policy (and assuming the employee (or retiree)
is an adequate credit risk), in which case the employer should
recognize the value of the loan including accrued interest, if
applicable.
EITF 06-10
was effective for fiscal years beginning after December 15,
2007, with earlier application permitted. Entities should
recognize the effects of applying
EITF 06-10
through either a change in accounting principle through a
cumulative-effect adjustment to retained earnings in the
statement of financial position as of the beginning of the year
of adoption or through a change in accounting principle through
retrospective application to all prior periods. The Company
adopted
EITF 06-10
as of January 1, 2008. The Company has determined there was
no impact upon the adoption of
EITF 06-10
on the Companys consolidated financial position.
EITF 06-11,
Accounting for Income Tax Benefits of Dividends on
Share-Based Payment Awards In June 2007,
the FASB ratified the consensus reached by the EITF on
EITF 06-11.
EITF 06-11
requires that realized
86
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
income tax benefits from dividends or dividend equivalents that
are charged to retained earnings and are paid to employees for
equity classified nonvested equity shares, nonvested equity
share units, and outstanding equity share options be recognized
as an increase to additional paid-in capital. The amount
recognized in additional paid-in capital for the realized income
tax benefit from dividends on those awards should be included in
the pool of excess tax benefits available to absorb tax
deficiencies on share-based payment awards.
EITF 06-11
should be applied prospectively to the income tax benefits that
result from dividends on equity-classified employee share-based
awards that are declared in fiscal years beginning after
December 15, 2007, and interim periods within those fiscal
years. The Company adopted
EITF 06-11
as of January 1, 2008. The impact of the adoption of
EITF 06-11
on the Companys consolidated financial position was not
material. It is possible that additional restricted stock
awards, or other share based payment awards addressed by this
EITF, would be granted in future periods and that the amount of
dividends paid per share could change the impact of
EITF 06-11
on the Companys consolidated statements of financial
position.
FASB Staff Position Emerging Issues Task Force
99-20-1(FSP 99-20-1),
Amendments to the Impairment Guidance of EITF issue
No. 99-20
In January 2009
EITF 99-20
Recognition of Interest Income and Impairment on a
Purchased Beneficial Interests and Beneficial Interests that
Continue to be Held by a Transferor in Securitized Financial
Asset
(EITF 99-20)
was amended to achieve a more consistent determination of
whether an other-than-temporary impairment has occurred.
EITF 99-20
required the use of market participant assumptions about future
cash flows. This cannot be overcome by management judgment of
the probability of collecting all cash flows previously
projected.
FSP 99-20-1
retains and emphasizes other-than-temporary impairment
assessment guidance and required disclosures in SFAS statement
115 Accounting for Certain Investments in Debt and Equity
Securities. In making its other-than-temporary impairment
assessment, the holder should consider all available information
relevant to the collectability of the security, including
information about past events, current conditions and reasonable
and supportable forecasts, when developing the estimate of
future cash flows. Such information generally should include the
remaining payment terms of the security, prepayments speeds, the
financial condition of the issuer(s), expected defaults, and the
value of any underlying collateral. The FSP shall be effective
for interim and annual reporting periods ending after
December 15, 2008 and shall be provided prospectively.
Retrospective application to a prior interim or annual reporting
period is not permitted. The Company has determined the adoption
of
FSP 99-20-1
to not have a material effect on the Companys consolidated
financial position, however, the pronouncement may have a
material impact in future periods.
FASB Staff Position
EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities
In June 2008, the FASB issued FSP
EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities. This
FSP addresses whether instruments granted in share-based payment
transactions are participating securities prior to vesting and,
therefore, need to be included in the earnings allocation in
computing earnings per share (EPS) under the
two-class method described in paragraphs 60 and 61 of FASB
Statement No. 128 (SFAS 128),
Earnings per Share. The guidance in this FSP applies
to the calculation of EPS under SFAS 128 for share-based
payment awards with rights to dividends or dividend equivalents.
Unvested share-based payment awards that contain nonforfeitable
rights to dividends or dividend equivalents (whether paid or
unpaid) are participating securities and shall be included in
the computation of EPS pursuant to the two-class method. This
Statement is effective for fiscal years beginning on or after
December 15, 2008, and interim periods within those years.
All prior-period EPS data presented shall be adjusted
retrospectively (including interim financial statements,
summaries of earnings, and selected financial data) to conform
with the provisions of this FSP. Early application is not
permitted. The Company has determined the adoption of FSP
EITF 03-6-1
to not have a material effect on the Companys consolidated
financial position.
Staff Accounting Bulletin No. 109
(SAB 109), Written Loan Commitments
Recorded at Fair Value Through Earnings In
November 2007, the SEC issued SAB No. 109,
Written Loan Commitments Recorded at Fair Value Through
Earnings. SAB No. 109 supersedes
SAB No. 105, Application of Accounting
Principles to Loan Commitments, and indicates that the
expected net future cash flows related to the associated
servicing of the loan should be included in the measurement of
all written loan commitments that are accounted for at fair
value through
87
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
earnings. The guidance in SAB No. 109 is applied on a
prospective basis to derivative loan commitments issued or
modified in fiscal quarters beginning after December 15,
2007. The adoption of SAB No. 109 on January 1, 2008
did not have a material impact on the Companys
consolidated financial statements.
New
Accounting Pronouncements Not Yet Adopted
SFAS No. 141 (revised 2007)
(SFAS 141R), Business Combinations
In December 2007, the FASB issued
SFAS 141R. SFAS 141R replaces FASB Statement
No. 141 (SFAS 141), Business
Combinations, but retains the fundamental requirements in
SFAS 141 that the acquisition method of accounting (which
SFAS 141 called the purchase method) be used for all
business combinations and for an acquirer to be identified for
each business combination. It also retains the guidance in
SFAS 141 for identifying and recognizing intangible assets
separately from goodwill. However, SFAS 141Rs scope
is broader than that of SFAS 141. SFAS 141R requires
the expensing of acquisition-related transaction and
restructuring costs, and certain contingent assets and
liabilities acquired, as well as contingent consideration, to be
recognized at fair value as of the measurement date.
Additionally, SFAS 141R modifies the accounting for certain
acquired income tax assets and liabilities. SFAS 141R
applies prospectively to business combinations for which the
acquisition date is on or after the beginning of the first
annual reporting period beginning on or after December 15,
2008. Earlier adoption is prohibited. For any business
combinations entered into by the Company subsequent to
January 1, 2009, the Company will be required to apply the
guidance in SFAS 141R.
SFAS No. 160 (SFAS 160),
Noncontrolling Interests in Consolidated Financial
Statements An Amendment of ARB No. 51
In December 2007, the FASB issued SFAS 160.
SFAS 160 amends ARB 51, Consolidated Financial
Statements, to establish accounting and reporting
standards for the noncontrolling interest in a subsidiary and
for the deconsolidation of a subsidiary. SFAS 160 changes
the way the consolidated income statement is presented. It
requires consolidated net income to be reported at amounts that
include the amounts attributable to both the parent and the
noncontrolling interest. It also requires disclosure, on the
face of the consolidated statement of income, of the amounts of
consolidated net income attributable to the parent and to the
noncontrolling interest. It establishes a single method of
accounting for changes in a parents ownership interest in
a subsidiary that do not result in deconsolidation, and requires
that a parent recognize a gain or loss in net income when a
subsidiary is deconsolidated. The effective date is for fiscal
years beginning on or after December 15, 2008, and interim
periods within those fiscal years. Earlier adoption is
prohibited. This Statement shall be applied prospectively as of
the beginning of the fiscal year in which this Statement is
initially applied, except for the presentation and disclosure
requirements. The presentation and disclosure requirements shall
be applied retrospectively for all periods presented. The
Company has determined the adoption of SFAS 160 will not
have a material effect on the Companys consolidated
financial position.
FASB Staff Position
FAS 142-3
(FSP
FAS 142-3),
Determination of the Useful Life of Intangible
Assets In April 2008, the FASB issued FSP
FAS 142-3,
Determination of the Useful Life of Intangible
Assets. This FSP amends the factors that should be
considered in developing renewal or extension assumptions used
to determine the useful life of a recognized intangible asset
under FASB Statement No. 142 (SFAS 142),
Goodwill and Other Intangible Assets. The intent of
this FSP is to improve the consistency between the useful life
of a recognized intangible asset under SFAS 142 and the
period of expected cash flows used to measure the fair value of
the asset under FASB Statement No. 141 (revised 2007)
(SFAS 141R), Business Combinations,
and other U.S. Generally Accepted Accounting Principles
(GAAP). This Statement is effective for fiscal years beginning
on or after December 15, 2008, and interim periods within
those years. Early application is not permitted. The Company
anticipates that the adoption of FSP
FAS 142-3
will not have a material effect on the Companys
consolidated financial position.
88
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(2)
|
Stock
Option and Restricted Stock Awards
|
The Company has four stock-based plans, all of which have been
approved by the Companys Board of Directors and
shareholders.
|
|
|
|
|
1996 Non-Employee Directors Stock Option Plan (the
1996 Plan)
|
|
|
|
1997 Employee Stock Option Plan (the 1997 Plan)
|
|
|
|
2005 Employee Stock Plan (the 2005 Plan)
|
|
|
|
2006 Non-Employee Director Stock Plan (the 2006 Plan)
|
The following table presents the amount of cumulatively granted
stock options and restricted stock awards, net of forfeitures,
through December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized
|
|
|
Authorized
|
|
|
|
|
|
Cumulative Granted, Net of Forfeitures
|
|
|
|
Stock
|
|
|
Restricted
|
|
|
|
|
|
Stock
|
|
|
Restricted
|
|
|
|
Option Awards
|
|
|
Stock Awards
|
|
|
Total
|
|
|
Option Awards
|
|
|
Stock Awards
|
|
|
1996 Plan
|
|
|
300,000
|
|
|
|
N/A
|
|
|
|
300,000
|
|
|
|
209,000
|
|
|
|
N/A
|
|
1997 Plan
|
|
|
1,100,000
|
|
|
|
N/A
|
|
|
|
1,100,000
|
|
|
|
1,024,896
|
|
|
|
N/A
|
|
2005 Plan
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
800,000
|
|
|
|
423,134
|
|
|
|
9,360
|
|
2006 Plan
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
50,000
|
|
|
|
10,000
|
|
|
|
14,800
|
|
|
|
|
(1) |
|
The Company may award up to a total of 800,000 shares as
stock options or restricted stock awards. |
|
(2) |
|
The Company may award up to a total of 50,000 shares as
stock options or restricted stock awards. |
At December 31, 2008, there were no shares available for
grant under the 1996 or 1997 Plans due to their expirations.
Under the 2006 Plan, the 2005 Plan, the 1997 Plan, and the 1996
Plan the option exercise price equals the stocks trading value
on the date of grant. Options granted to date under all plans
expire between 2009 and 2018. The following table provides
vesting period and contractual term information for stock option
awards.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting Period From
|
|
|
Contractual
|
|
Date of Grant
|
|
Plan
|
|
|
Date of Grant
|
|
|
Term
|
|
|
Prior to 12/15/2005
|
|
|
1997
|
|
|
|
Immediate to 25 months
|
|
|
|
10 years
|
|
On 12/15/2005
|
|
|
1997 and 2005
|
|
|
|
Immediate
|
|
|
|
7 years
|
|
During 2006
|
|
|
2005
|
|
|
|
6 to 28 months
|
|
|
|
7 years
|
|
During 2006
|
|
|
2006
|
|
|
|
Immediate to 21 months
|
|
|
|
7 years
|
|
During 2007
|
|
|
2005
|
|
|
|
1 to 5 years
|
|
|
|
10 years
|
|
During 2008
|
|
|
2005
|
|
|
|
1 to 5 years
|
|
|
|
10 years
|
|
The Company issues shares for option exercises and restricted
stock issuances from its pool of authorized but unissued shares.
On April 17, 2007 and April 22, 2008, the Company
granted 5,200 and 4,400, respectively, restricted stock awards
to non-employee directors from the 2006 Plan. These awards vest
at the end of a five-year period, or earlier if the director
ceases to be a director for any reason other than cause, for
example, retirement. If a non-employee director is removed from
the Board for cause, the Company has ninety (90) days
within which to exercise a right to repurchase any unvested
portion of any restricted stock award from the non-employee
director for the aggregate price of One Dollar ($1.00). The
holders of these awards participate fully in the rewards of
stock ownership of the Company, including voting and dividend
rights. The directors are not required to pay any consideration
to the Company for the restricted stock awards. The Company
measured the fair value of the awards based on the average of
the high price and low price at which the Companys common
stock traded on the date of the grant.
89
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The total stock-based compensation expense before tax recognized
in earnings by the Company is shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stock Based
|
|
|
|
Stock
|
|
|
Restricted
|
|
|
Compensation
|
|
|
|
Options
|
|
|
Stock
|
|
|
Expense Before Tax
|
|
As of December 31,
|
|
Awards
|
|
|
Awards
|
|
|
Recognized in Earnings
|
|
|
|
(Dollars in thousands)
|
|
|
2008
|
|
$
|
422
|
|
|
$
|
104
|
|
|
$
|
526
|
|
2007
|
|
$
|
257
|
|
|
$
|
134
|
|
|
$
|
391
|
|
2006
|
|
$
|
67
|
|
|
$
|
92
|
|
|
$
|
159
|
|
Amounts recognized due to awards issued to directors is
recognized as directors fees within other non-interest
expense.
Cash received from stock option exercises for the years ended
December 31, 2008, 2007 and 2006 was approximately
$695,000, $1.0 million, and $1.3 million,
respectively. The actual tax benefit realized for the tax
deductions from option exercises under all plans totaled
$100,000, $110,000, and $352,000 for the years ending
December 31, 2008, 2007, and 2006, respectively. No cash
was used by the Company to settle equity instruments granted
under share-based compensation arrangements during the year
ended December 31, 2008.
The fair value of each option grant is estimated on the date of
the grant using the Black-Scholes option-pricing model with the
following assumptions used for grants under the identified plans:
|
|
|
|
|
Expected volatility is based on the standard deviation of the
historical volatility of the weekly adjusted closing price of
the Companys shares for a period equivalent to the
expected life of the option.
|
|
|
|
Expected life represents the period of time that the option is
expected to be outstanding, taking into account the contractual
term, historical exercise/forfeiture behavior, and the vesting
period, if any. For all options granted on December 15,
2005 and later, the simplified method as detailed in Staff
Accounting Bulletin No. 107 (SAB 107)
was used in determining the expected life.
|
|
|
|
Expected dividend yield is an annualized rate calculated using
the most recent dividend payment at time of grant and the
Companys average trailing twelve-month daily closing stock
price.
|
|
|
|
The risk-free rate is based on the U.S. Treasury yield
curve in effect at the time of grant for a period equivalent to
the expected life of the option.
|
90
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
In addition, as SFAS 123R requires that the stock-based
compensation expense recognized in earnings be based on the
amount of awards ultimately expected to vest, a forfeiture
assumption is estimated at the time of grant and revised, if
necessary, in subsequent periods if actual forfeitures differ
from those estimates. Stock-based compensation expense
recognized in 2008, 2007 and 2006 has been reduced for
annualized estimated forfeitures of 5% for both restricted stock
and stock option awards. Forfeitures were estimated based on
historical experience.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Plan
|
|
|
2005 Plan
|
|
|
1997 Plan
|
|
|
1996 Plan
|
|
|
Expected Volatility
|
|
|
Fiscal Year 2008
|
|
|
|
N/A
|
|
|
|
25%(1)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2007
|
|
|
|
N/A
|
|
|
|
30%(2)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
28%(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2006
|
|
|
|
27
|
%(4)
|
|
|
25%(5)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Expected Lives
|
|
|
Fiscal Year 2008
|
|
|
|
N/A
|
|
|
|
5 years(1)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2007
|
|
|
|
N/A
|
|
|
|
6.5 years(2)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
6.5 years(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2006
|
|
|
|
4 years
|
(4)
|
|
|
4 years(5)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Expected Dividend Yields
|
|
|
Fiscal Year 2008
|
|
|
|
N/A
|
|
|
|
2.44%(1)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2007
|
|
|
|
N/A
|
|
|
|
1.95%(2)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
2.09%(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2006
|
|
|
|
2.36
|
%(4)
|
|
|
2.08%(5)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Risk Free Interest Rate
|
|
|
Fiscal Year 2008
|
|
|
|
N/A
|
|
|
|
2.79%(1)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
Fiscal Year 2007
|
|
|
|
N/A
|
|
|
|
4.68%(2)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
4.95%(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2006
|
|
|
|
4.87
|
%(4)
|
|
|
4.73%(5)
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
(1) |
|
On February 14, 2008, 201,000 options were granted from the
2005 Plan to certain officers of the Company and/or Bank. The
risk free rate, expected dividend yield, expected life and
expected volatility for this grant were determined on
February 14, 2008. |
|
(2) |
|
On February 15, 2007, 133,000 options were granted from the
2005 Plan to certain officers of the Company and/or Bank. The
risk free rate, expected dividend yield, expected life and
expected volatility for this grant were determined on
February 15, 2007. |
|
(3) |
|
On July 19, 2007, 10,000 options were granted from the 2005
Plan to an officer of the Bank. The risk free rate, expected
dividend yield, expected life and expected volatility for this
grant were determined on July 19, 2007. |
|
(4) |
|
On April 18, 2006, 10,000 options were granted from the
2006 Plan to two members of the Companys Board of
Directors. The risk free rate, expected dividend yield, expected
life and expected volatility for this grant were determined on
April 18, 2006. |
|
(5) |
|
On September 7, 2006, 5,000 options were granted from the
2005 Plan to the Companys Officer. The risk free rate,
expected dividend yield, expected life and expected volatility
for this grant were determined on September 7, 2006. |
91
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the status of all the Companys Plans for the
year ended December 31, 2008 is presented in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Status of All Plans
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
|
|
|
Weighted
|
|
|
Wtd Avg.
|
|
|
Aggregate
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
Restricted
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Value
|
|
|
Stock
|
|
|
Grant
|
|
|
|
Stock Options
|
|
|
Price ($)
|
|
|
Term (years)
|
|
|
($000)
|
|
|
Awards
|
|
|
Price ($)
|
|
|
Balance at January 1, 2008
|
|
|
886,257
|
|
|
$
|
27.69
|
|
|
|
|
|
|
|
|
|
|
|
13,850
|
|
|
$
|
30.63
|
|
Granted
|
|
|
201,000
|
|
|
$
|
28.27
|
|
|
|
|
|
|
|
|
|
|
|
4,400
|
|
|
$
|
29.35
|
|
Exercised
|
|
|
(48,366
|
)
|
|
$
|
16.05
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Released
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
(1,775
|
)
|
|
$
|
28.90
|
|
Forfeited
|
|
|
(28,526
|
)
|
|
$
|
30.51
|
|
|
|
|
|
|
|
|
|
|
|
(525
|
)
|
|
$
|
28.90
|
|
Expired
|
|
|
(27,340
|
)
|
|
$
|
30.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
983,025
|
|
|
$
|
28.21
|
|
|
|
5.7
|
|
|
$
|
1,458
|
|
|
|
15,950
|
|
|
$
|
30.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable at December 31, 2008
|
|
|
703,185
|
|
|
$
|
27.60
|
|
|
|
4.5
|
|
|
$
|
1,458
|
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Weighted average grant date fair value of options granted
($ per share)
|
|
$
|
5.63
|
|
|
$
|
10.40
|
|
|
$
|
7.32
|
|
Total intrinsic value of share options exercised
|
|
$
|
280,000
|
|
|
$
|
366,000
|
|
|
$
|
841,000
|
|
The aggregate intrinsic value in the preceding tables represents
the total pre-tax intrinsic value, based on the average of the
high price and low price at which the Companys common
stock traded on December 31, 2008 of $26.89, which would
have been received by the option holders had they all exercised
their options as of that date.
A summary of the status of the Non-Employee Director Plans as of
December 31, 2008 and changes during the year then ended is
presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Employee Director Plans
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
1996 Plan
|
|
|
2006 Plan
|
|
|
|
|
|
|
Weighted
|
|
|
Stock
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Options
|
|
|
Average
|
|
|
|
Stock
|
|
|
Exercise
|
|
|
and
|
|
|
Exercise
|
|
|
|
Options
|
|
|
Price
|
|
|
Awards
|
|
|
Price
|
|
|
Balance at January 1, 2008
|
|
|
73,000
|
|
|
$
|
21.38
|
|
|
|
18,000
|
|
|
$
|
32.08
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
Restricted Stock Awards
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
4,400
|
|
|
$
|
29.35
|
|
Exercised
|
|
|
(21,000
|
)
|
|
$
|
16.16
|
|
|
|
|
|
|
$
|
|
|
Released
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
$
|
|
|
Forfeited
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
|
52,000
|
|
|
$
|
23.48
|
|
|
|
22,400
|
|
|
$
|
31.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable at December 31, 2008
|
|
|
52,000
|
|
|
$
|
23.48
|
|
|
|
10,000
|
|
|
$
|
32.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the status of the Companys nonvested awards
under all Plans as of December 31, 2008 and changes during
the year then ended is presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Stock Options
|
|
|
|
|
|
Restricted Stock Awards
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
|
Awards
|
|
|
Fair Value
|
|
|
|
|
|
Awards
|
|
|
Fair Value
|
|
|
|
|
|
Nonvested at January 1, 2008
|
|
|
138,665
|
|
|
$
|
10.24
|
|
|
|
|
|
|
|
13,850
|
|
|
$
|
30.63
|
|
|
|
|
|
Granted
|
|
|
201,000
|
|
|
$
|
5.63
|
|
|
|
|
|
|
|
4,400
|
|
|
$
|
29.35
|
|
|
|
|
|
Vested/Released
|
|
|
(31,301
|
)
|
|
$
|
10.16
|
|
|
|
|
|
|
|
(1,775
|
)
|
|
$
|
28.90
|
|
|
|
|
|
Expired
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Forfeited
|
|
|
(28,524
|
)
|
|
$
|
8.87
|
|
|
|
|
|
|
|
(525
|
)
|
|
$
|
28.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2008
|
|
|
279,840
|
|
|
$
|
7.22
|
|
|
|
|
|
|
|
15,950
|
|
|
$
|
30.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized compensation cost, including forfeiture estimate
|
|
|
|
|
|
|
|
|
|
$
|
1,617,515
|
|
|
|
|
|
|
|
|
|
|
$
|
315,039
|
|
Weighted average remaining recognition period (years)
|
|
|
|
|
|
|
|
|
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
The total fair value of stock options that vested during the
years ended December 31, 2008, 2007, and 2006 was $253,063,
$116,000, and $262,000, respectively. The total fair value of
restricted stock awards that vested during the years ended
December 31, 2008, 2007 and 2006 was $51,000, $133,000 and
$60,000 respectively.
The Company has individual stock option agreements for its Chief
Executive Officer and for all other officers who have been
designated Executive Officers of the Company
and/or
Rockland Trust Company. These agreements have been included
in Securities Exchange Commission filings. Those stock option
agreements include a provision that requires that any unvested
options that: (1) would vest upon a Change of Control, and (2)
that would become an event described in Section 280G of the
Internal Revenue Code of 1986, will be cashed out at the
difference between the deal price of the acquisition and the
exercise price of the stock option.
Trading assets, at fair value, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
Cash Equivalents
|
|
$
|
60
|
|
|
$
|
111
|
|
Fixed Income Securities
|
|
|
569
|
|
|
|
400
|
|
Marketable Equity Securities
|
|
|
2,072
|
|
|
|
1,176
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,701
|
|
|
$
|
1,687
|
|
|
|
|
|
|
|
|
|
|
The Company realized a gain on trading activities of $1,000 in
2008, $134,000 in 2007, and $86,000 in 2006, which is included
in other income. The majority of the trading assets are held for
funding non-qualified executive retirement obligations within a
Rabbi Trust (see Note 14, Employee Benefits
Pension hereof). The Company has a $1.2 million
equities portfolio which was acquired as part of the Slades
acquisition. The Slades portfolio is entirely comprised of an
open-end mutual fund whose investment objective is to invest in
geographically specific private placement debt securities
designed to support underlining economic activities such as
community development and affordable housing.
93
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The amortized cost, gross unrealized gains and losses, and fair
value of securities held to maturity at December 31, 2008
and 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprise
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
699
|
|
|
$
|
2
|
|
|
$
|
|
|
|
$
|
701
|
|
Mortgage-Backed Securities
|
|
|
3,470
|
|
|
|
130
|
|
|
|
|
|
|
|
3,600
|
|
|
|
4,488
|
|
|
|
74
|
|
|
|
|
|
|
|
4,562
|
|
State, County, and Municipal Securities
|
|
|
19,516
|
|
|
|
324
|
|
|
|
(53
|
)
|
|
|
19,787
|
|
|
|
30,245
|
|
|
|
571
|
|
|
|
|
|
|
|
30,816
|
|
Corporate Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust Preferred Securities Issued by Banks and Insurers
|
|
|
9,803
|
|
|
|
|
|
|
|
(2,800
|
)
|
|
|
7,003
|
|
|
|
9,833
|
|
|
|
|
|
|
|
(249
|
)
|
|
|
9,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
32,789
|
|
|
$
|
454
|
|
|
$
|
(2,853
|
)
|
|
$
|
30,390
|
|
|
$
|
45,265
|
|
|
$
|
647
|
|
|
$
|
(249
|
)
|
|
$
|
45,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost, gross unrealized gains and losses, and fair
value of securities available for sale at December 31, 2008
and 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprise
|
|
$
|
705
|
|
|
$
|
5
|
|
|
$
|
|
|
|
$
|
710
|
|
|
$
|
69,780
|
|
|
$
|
|
|
|
$
|
(117
|
)
|
|
$
|
69,663
|
|
Mortgage-Backed Securities
|
|
|
462,539
|
|
|
|
12,721
|
|
|
|
(177
|
)
|
|
|
475,083
|
|
|
|
239,038
|
|
|
|
1,100
|
|
|
|
(2,322
|
)
|
|
|
237,816
|
|
Collateralized Mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations
|
|
|
78,561
|
|
|
|
323
|
|
|
|
(6,587
|
)
|
|
|
72,297
|
|
|
|
97,509
|
|
|
|
306
|
|
|
|
(930
|
)
|
|
|
96,885
|
|
State, County, and Municipal Securities
|
|
|
18,620
|
|
|
|
334
|
|
|
|
|
|
|
|
18,954
|
|
|
|
18,868
|
|
|
|
13
|
|
|
|
(67
|
)
|
|
|
18,814
|
|
Corporate Debt Securities
|
|
|
24,925
|
|
|
|
927
|
|
|
|
|
|
|
|
25,852
|
|
|
|
5,000
|
|
|
|
|
|
|
|
(769
|
)
|
|
|
4,232
|
|
Trust Preferred Securities Issued by Banks and Insurers(1)
|
|
|
16,462
|
|
|
|
|
|
|
|
(9,067
|
)
|
|
|
7,395
|
|
|
|
18,815
|
|
|
|
|
|
|
|
(1,965
|
)
|
|
|
16,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
601,812
|
|
|
$
|
14,310
|
|
|
$
|
(15,831
|
)
|
|
$
|
600,291
|
|
|
$
|
449,010
|
|
|
$
|
1,419
|
|
|
$
|
(6,171
|
)
|
|
$
|
444,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company recorded OTTI charges in this category of
$7.2 million for the year ending December 31, 2008.
For securities deemed impaired the amortized cost was written
down to the fair value of the securities. |
The Company realized $756,000 gross gains on the sale of
securities available for sale in 2008, and none in 2007 and
2006, respectively. The Bank realized $1.4 million gross
losses in 2008, no gross losses in 2007, and $3.2 million
in 2006. The Company received cash proceeds on the sale of
securities available for sale of $49.9 million, zero, and
$101.8 million, for 2008, 2007 and 2006, respectively. The
Company sold the majority
94
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of Slades investment securities portfolio, which comprised
the majority of the $1.4 million gross losses. The
majority of the Companys portfolio of mortgage-backed
securities and collateralized mortgage obligations are issued or
guaranteed by Government Sponsored Enterprises (GSE).
A schedule of the contractual maturities of securities held to
maturity and securities available for sale as of
December 31, 2008 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
Available for Sale
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
4,119
|
|
|
$
|
4,161
|
|
Due from one year to five years
|
|
|
8,042
|
|
|
|
8,198
|
|
|
|
59,217
|
|
|
|
60,668
|
|
Due from five to ten years
|
|
|
12,805
|
|
|
|
13,010
|
|
|
|
134,656
|
|
|
|
137,171
|
|
Due after ten years
|
|
|
11,929
|
|
|
|
9,169
|
|
|
|
403,820
|
|
|
|
398,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
32,789
|
|
|
$
|
30,390
|
|
|
$
|
601,812
|
|
|
$
|
600,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The actual maturities of mortgage-backed securities,
collateralized mortgage obligations and corporate debt
securities will differ from the contractual maturities, due to
the ability of the issuers to prepay underlying obligations.
Security transactions are generally recorded on the trade date.
At December 31, 2008, the Bank has $45.8 million of
callable securities in its investment portfolio.
On December 31, 2008 and 2007, investment securities
carried at $196.0 million and $181.0 million,
respectively, were pledged to secure public deposits, assets
sold under repurchase agreements, treasury tax and loan notes,
letters of credit, and for other purposes as required by law.
Additionally, $310.6 million and $208.0 million of
securities, at carrying value, were pledged to the Federal Home
Loan Bank (FHLB) at December 31, 2008 and
2007, respectively.
At year-end 2008 and 2007, the Company had no investments in
obligations of individual states, counties, or municipalities,
which exceed 10% of stockholders equity.
95
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following tables show the gross unrealized losses and fair
value of the Companys investments with unrealized losses,
aggregated by investment category and length of time that
individual securities have been in a continuous unrealized loss
position, at December 31, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
# of
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of Securities
|
|
Holdings
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprise
Obligations
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Mortgage-Backed Securities
|
|
|
10
|
|
|
|
4,326
|
|
|
|
(177
|
)
|
|
|
|
|
|
|
|
|
|
|
4,326
|
|
|
|
(177
|
)
|
Collateralized Mortgage Obligations
|
|
|
6
|
|
|
|
32,244
|
|
|
|
(6,587
|
)
|
|
|
|
|
|
|
|
|
|
|
32,244
|
|
|
|
(6,587
|
)
|
Corporate Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust Preferred Securities Issued by Banks and Insurers
|
|
|
7
|
|
|
|
1,043
|
|
|
|
(496
|
)
|
|
|
11,658
|
|
|
|
(11,370
|
)
|
|
|
12,701
|
|
|
|
(11,866
|
)
|
City, State, and Local Municipal Bonds
|
|
|
4
|
|
|
|
1,613
|
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
1,613
|
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired Securities
|
|
|
27
|
|
|
$
|
39,226
|
|
|
$
|
(7,314
|
)
|
|
$
|
11,658
|
|
|
$
|
(11,370
|
)
|
|
$
|
50,884
|
|
|
$
|
(18,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
# of
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of Securities
|
|
Holdings
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Losses
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and Government Sponsored Enterprise
Obligations
|
|
|
5
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
69,663
|
|
|
$
|
(117
|
)
|
|
$
|
69,663
|
|
|
$
|
(117
|
)
|
Mortgage-Backed Securities
|
|
|
19
|
|
|
|
10,487
|
|
|
|
(5
|
)
|
|
|
143,948
|
|
|
|
(2,317
|
)
|
|
|
154,435
|
|
|
|
(2,322
|
)
|
Collateralized Mortgage Obligations
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
63,827
|
|
|
|
(930
|
)
|
|
|
63,827
|
|
|
|
(930
|
)
|
Corporate Debt Securities
|
|
|
11
|
|
|
|
30,664
|
|
|
|
(2,984
|
)
|
|
|
|
|
|
|
|
|
|
|
30,664
|
|
|
|
(2,984
|
)
|
City, State, and Local Municipal Bonds
|
|
|
6
|
|
|
|
2,820
|
|
|
|
(1
|
)
|
|
|
15,623
|
|
|
|
(66
|
)
|
|
|
18,443
|
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired Securities
|
|
|
56
|
|
|
$
|
43,971
|
|
|
$
|
(2,990
|
)
|
|
$
|
293,061
|
|
|
$
|
(3,430
|
)
|
|
$
|
337,032
|
|
|
$
|
(6,420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, the Bank had securities of
$50.9 million with $18.7 million of unrealized losses
on these securities. Of these securities, $39.2 million,
with losses of $7.3 million, have been at a loss position
for less than 12 months and $11.7 million of these
securities, with losses of $11.4 million, have been at a
loss position for longer than 12 months. The Bank believes
that these securities are only temporarily impaired and that the
full principal and interest will be collected as anticipated.
At December 31, 2007, the Bank had securities of
$337.0 million with $6.4 million of unrealized losses
on these securities. Of these securities, $44.0 million,
with losses of $3.0 million, have been at a loss position
for less than 12 months and $293.1 million of these
securities, with losses of $3.4 million, have been at a
loss position for longer than 12 months.
96
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Of the total fair value of securities with unrealized losses at
December 31, 2008, $4.3 million, or 8.5%, are
adjustable rate agency mortgage backed securities and are at a
loss position because they were acquired when interest rate
spreads were lower than that on December 31, 2008. As of
December 31, 2008, $16.7 million, or 32.9%, are agency
collateralized mortgage obligations. The agency collateralized
mortgage obligations are also at a loss because they were
purchased during a lower interest rate environment. In addition,
$15.5 million, or 30.5%, are private label collateralized
mortgage obligations and $12.7 million, or 25%, are trust
preferred securities, both of which are at losses due to the
temporary but significant dislocation of those credit markets.
For the trust preferred securities that have been at a loss for
over twelve months the Company reviewed cash flow models which
reflected stressed conditions. As a result of this review
process, management deemed these securities to not be
other-than-temporarily impaired. Lastly, $1.6 million, or
3.2%, are municipal bonds backed by monoline insurers (which
insure the principal of municipal bonds at par) and are at a
loss because of current disruptions in the municipal insurance
business.
Because the declines in fair value of investments are primarily
attributable recent and temporary changes in credit markets and
because the Company has the ability and intent to hold these
investments until a recovery of fair value, which may be until
maturity, the Company does not consider these investments to be
other-than-temporarily impaired at December 31, 2008 and
2007.
The Company reviews investment securities for the presence of
other-than-temporary impairment, taking into consideration
current market conditions, extent and nature of change in fair
value, issuer rating changes and trends, volatility of earnings,
current analysts evaluations, the Companys ability
and intent to hold investments until a recovery of fair value,
which may be maturity, as well as other factors. During the year
ended December 31, 2008 the Company recognized a loss on
the write-down of investments to fair value of
$7.2 million, for certain available-for-sale securities,
which the Company believes to be other-than-temporarily
impaired. The term other-than-temporary is not
intended to indicate that the decline is permanent, but
indicates that the prospects for a near-term recovery of value
is not necessarily favorable, or that there is a lack of
evidence to support a realizable value equal to or greater than
the carrying value of the investment. Once a decline in value is
determined to be other-than-temporary, the value of the security
is reduced and a corresponding charge to earnings is recognized.
The investments for which the impairment charge has been
recognized are pooled trust preferred securities issued by banks
and insurers which are classified as available for sale. The
decision to deem these securities other-than-temporarily
impaired was based on near term financial prospects for each
pooled trust preferred security, a specific analysis of the
structure of each security, and an evaluation of the underlying
information and industry knowledge available to the Company. As
previously mentioned, the Company performed cash flow modeling
with stressed scenarios for trust preferred securities. Based on
the results of this analysis, and the severity and duration of
the losses, the Company deemed certain securities to be
other-than-temporarily impaired. Due to the current economic
conditions, the Company will continue to monitor the investment
securities closely. Future reviews for other-than-temporary
impairment will consider the particular facts and circumstances
during the reporting period under review and it is reasonably
possible that future other-than-temporary impairment charges
could result.
See table below for details regarding the Companys trust
preferred securities and related other-than-temporary impairment
charges as of December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust Preferred Detail as of December 31, 2008
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
After
|
|
|
|
|
|
|
Cost
|
|
|
OTTI
|
|
|
Impairment
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
Pooled Trust Preferred
|
|
$
|
18,677
|
|
|
$
|
7,216
|
|
|
$
|
11,461
|
|
|
$
|
5,194
|
|
Single Issuer Trust Preferred
|
|
|
14,803
|
|
|
|
|
|
|
|
14,803
|
|
|
|
9,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Trust Preferred
|
|
$
|
33,480
|
|
|
$
|
7,216
|
|
|
$
|
26,264
|
|
|
$
|
14,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(5)
|
Loans and
Allowance For Loan Losses
|
The vast majority of the Banks lending activities are
conducted in the Commonwealth of Massachusetts. The Bank
originates commercial and residential real estate loans,
commercial and industrial loans, small business and consumer
home equity, auto, and other loans for its portfolio. The Bank
considers a concentration of credit to a particular industry to
exist when the aggregate credit exposure to a borrower, an
affiliated group of borrowers or a non-affiliated group of
borrowers engaged in one industry exceeds 10% of the Banks
loan portfolio which includes direct, indirect or contingent
obligations. At December 31, 2008, loans made by the
Company to the industry concentration of lessors or
non-residential buildings grew to 14.5% of the Companys
total loan portfolio.
Net deferred fees included in loans at December 31, 2008
and December 31, 2007 were $3.8 million and
$3.4 million, respectively.
At December 31, 2008 and 2007 the Company serviced
approximately $250.5 million and $255.2 million,
respectively, of loans sold to investors in the secondary
mortgage market and other financial institutions. The fair value
of the servicing rights associated with these loans was
$1.5 million and $2.1 million as of December 31,
2008 and 2007, respectively.
The following table outlines our Mortgage Servicing Rights
statistical information:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Mortgage Servicing Rights Data:
|
|
|
|
|
|
|
|
|
Balance
|
|
$
|
1,498
|
|
|
$
|
2,073
|
|
Capitalization value
|
|
|
0.60
|
%
|
|
|
0.83
|
%
|
Unpaid balance
|
|
$
|
247,040
|
|
|
$
|
250,915
|
|
At December 31, 2008 and 2007, loans held for sale amounted
to approximately $8.4 million and $11.1 million,
respectively. The Company has derivatives consisting of forward
sales contracts and commitments to fund rate locked loans
intended for sale. Forward loan sale contracts and the
commitments to fund loans intended for sale are recorded at fair
value. The change in fair values resulted in an increase in
earnings of $77,000 in 2008 and an increase in earnings of
$138,000 in 2007.
Impairment is measured on a loan by loan basis for commercial,
commercial real estate, and construction categories by either
the present value of expected future cash flows discounted at
the loans effective interest rate, the loans
obtainable market price, or the fair value of the collateral if
the loan is collateral dependent.
At December 31, 2008, impaired loans included all
commercial real estate loans and commercial and industrial loans
on nonaccrual status, troubled debt restructures, and other
loans that have been categorized as impaired. Total impaired
loans at December 31, 2008 and 2007 were $15.6 million
and $3.9 million, respectively.
As of December 31, 2008 and 2007, the Banks recorded
investment in impaired loans and the related valuation allowance
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Recorded
|
|
|
Valuation
|
|
|
Recorded
|
|
|
Valuation
|
|
|
|
Investment
|
|
|
Allowance
|
|
|
Investment
|
|
|
Allowance
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance required
|
|
$
|
5,532
|
|
|
$
|
2,121
|
|
|
$
|
339
|
|
|
$
|
14
|
|
No valuation allowance required
|
|
|
10,109
|
|
|
|
|
|
|
|
3,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,641
|
|
|
$
|
2,121
|
|
|
$
|
3,947
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The foregone interest on impaired loans is made up of commercial
loans on nonaccrual and amounted to $792,000, $335,000, and
$43,000 at December 31, 2008, 2007, and 2006, respectively.
The valuation allowance is included in the allowance for loan
losses on the consolidated balance sheet. The average recorded
investment in impaired loans for the years ended
December 31, 2008 and 2007 was $7.9 million and
$3.9 million, respectively. Interest payments received on
impaired loans are recorded as interest income unless collection
of the remaining recorded investment is doubtful, at which time
payments received are recorded as reductions of principal.
At December 31, 2008 and 2007, accruing loans 90 days
or more past due totaled $275,000 and $500,000, respectively,
and nonaccruing loans totaled $26.7 million and
$7.1 million respectively. Gross interest income that would
have been recognized for the years ended December 31, 2008,
2007 and 2006, if nonaccruing loans at the respective dates had
been accruing in accordance with their original terms,
approximated $890,000, $326,000, and $146,000, respectively. The
actual amount of interest that was collected on these loans
during each of those periods and included in interest income was
approximately $179,000, $120,000, and $225,000, respectively.
There were no commitments to advance additional funds to
borrowers whose loans are on nonaccrual.
The aggregate amount of all loans outstanding to directors,
principal officers, and principal security holders at
December 31, 2008 and 2007 were $35.3 million and
$28.5 million, respectively a reconciliation of these loans
was as follows:
|
|
|
|
|
|
|
Reconciliation of Loan Activity
|
|
|
|
for the Years Ended December 31,
|
|
|
|
2007 and 2008
|
|
|
|
(Dollars in thousands)
|
|
|
Net Principal Balance of Loans Outstanding as of
December 31, 2006
|
|
$
|
28,731
|
|
Amount for Retired Directors
|
|
|
(3,998
|
)
|
Loan Advances
|
|
|
37,931
|
|
Loan Payments/Payoffs
|
|
|
(34,203
|
)
|
|
|
|
|
|
Net Principal Balance of Loans Outstanding as of
December 31, 2007
|
|
$
|
28,461
|
|
|
|
|
|
|
Net Principal Balance of Loans Outstanding as of
December 31, 2007
|
|
$
|
28,461
|
|
Amount for Retired Directors
|
|
|
|
|
Loan Advances
|
|
|
56,358
|
|
Loan Payments/Payoffs
|
|
|
(49,469
|
)
|
|
|
|
|
|
Net Principal Balance of Loans Outstanding as of
December 31, 2008
|
|
$
|
35,350
|
|
|
|
|
|
|
All such loans were made in the ordinary course of business on
substantially the same terms, including interest rate and
collateral, as those prevailing at the time for comparable
transactions with other persons, and do not involve more than
the normal risk of collectibility or present other unfavorable
features.
99
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
An analysis of the total allowance for loan losses for each of
the three years ending December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Allowance for loan losses, beginning of year
|
|
$
|
26,831
|
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
Loans charged off
|
|
|
(7,138
|
)
|
|
|
(3,868
|
)
|
|
|
(3,180
|
)
|
Recoveries on loans previously charged off
|
|
|
944
|
|
|
|
754
|
|
|
|
1,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(6,194
|
)
|
|
|
(3,114
|
)
|
|
|
(2,159
|
)
|
Allowance related to business combinations
|
|
|
5,524
|
|
|
|
|
|
|
|
|
|
Provision charged to expense
|
|
|
10,888
|
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of year
|
|
$
|
37,049
|
|
|
$
|
26,831
|
|
|
$
|
26,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6)
|
Bank
Premises and Equipment
|
Bank premises and equipment at December 31, 2008 and 2007
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
Useful Life
|
|
|
|
2008
|
|
|
2007
|
|
|
(In Years)
|
|
|
|
(Dollars in thousands)
|
|
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
9,500
|
|
|
$
|
6,520
|
|
|
|
N/A
|
|
Bank Premises
|
|
|
15,721
|
|
|
|
30,625
|
|
|
|
5-39
|
|
Leasehold Improvements
|
|
|
13,352
|
|
|
|
10,490
|
|
|
|
5-15
|
|
Furniture and Equipment
|
|
|
39,371
|
|
|
|
30,022
|
|
|
|
3-10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cost
|
|
|
77,944
|
|
|
|
77,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation
|
|
|
(41,515
|
)
|
|
|
(38,572
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Bank Premises and Equipment
|
|
$
|
36,429
|
|
|
$
|
39,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense related to bank premises and equipment was
$4.1 million in 2008 and in 2007, and $4.3 million in
2006, which is included in occupancy and equipment expense.
During the second quarter of 2008, Rockland Trust opened two new
branches and completed a sale and leaseback transaction
consisting of 17 branch properties and various individual office
buildings. In total the Company sold and concurrently leased
back $27.6 million in land and buildings with associated
accumulated depreciation of $9.4 million. Proceeds were
$32.2 million, resulting in a gain of $13.2 million,
net of transaction costs of $753,000. The net gain was deferred
and is being amortized ratably over the lease terms of the
individual buildings, which terms are either 10 or
15 years, through rent expense as a part of occupancy and
equipment expense. The transaction was immediately accretive to
current year earnings.
100
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is a summary of original maturities of time
deposits as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Balance of
|
|
|
|
|
|
Balance of
|
|
|
|
|
|
|
Time Deposits
|
|
|
|
|
|
Time Deposits
|
|
|
|
|
|
|
Maturing
|
|
|
Percent
|
|
|
Maturing
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
1 year or less
|
|
$
|
676,525
|
|
|
|
79.96
|
%
|
|
$
|
509,848
|
|
|
|
95.80
|
%
|
Over 1 year to 2 years
|
|
|
98,936
|
|
|
|
11.69
|
%
|
|
|
11,547
|
|
|
|
2.17
|
%
|
Over 2 years to 3 years
|
|
|
64,708
|
|
|
|
7.64
|
%
|
|
|
5,296
|
|
|
|
1.00
|
%
|
Over 3 years to 4 years
|
|
|
1,060
|
|
|
|
0.13
|
%
|
|
|
1,617
|
|
|
|
0.30
|
%
|
Over 4 years to 5 years
|
|
|
729
|
|
|
|
0.09
|
%
|
|
|
207
|
|
|
|
0.04
|
%
|
Over 5 years
|
|
|
4,138
|
|
|
|
0.49
|
%
|
|
|
3,665
|
|
|
|
0.69
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
846,096
|
|
|
|
100.00
|
%
|
|
$
|
532,180
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings consist of federal funds purchased, assets
sold under repurchase agreements, FHLB borrowings, and treasury
tax and loan notes that are due within one year from the
origination date. Information on the amounts outstanding and
interest rates of short-term borrowings for each of the three
years in the period ended December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Balance outstanding at end of year
|
|
$
|
329,826
|
|
|
$
|
307,672
|
|
|
$
|
246,202
|
|
Average daily balance outstanding
|
|
|
207,614
|
|
|
|
284,601
|
|
|
|
248,841
|
|
Maximum balance outstanding at any month end
|
|
|
329,826
|
|
|
|
307,672
|
|
|
|
291,886
|
|
Weighted average interest rate for the year
|
|
|
2.49
|
%
|
|
|
3.89
|
%
|
|
|
4.86
|
%
|
Weighted average interest rate at end of year
|
|
|
0.93
|
%
|
|
|
3.68
|
%
|
|
|
4.42
|
%
|
At December 31, 2008 and 2007, the Bank had
$1.3 billion and $869.8 million, respectively, of
assets pledged as collateral against borrowings.
The Company and the Bank each has established one line of credit
for $10.0 million, neither of which were drawn on at
December 31, 2008. The Companys line of credit is
with SunTrust Bank and the Banks line of credit is with
Bank of America. The Bank has also established repurchase
agreements with major brokerage firms. Borrowings under these
agreements are classified as assets sold under repurchase
agreements. Both wholesale and retail repurchase agreements are
collateralized by securities issued or guaranteed by Government
Sponsored Enterprises. At December 31, 2008 and 2007, the
Company had $50.0 million, of securities repurchase
agreements outstanding with third party brokers. In addition to
these agreements, the Bank has entered into repurchase
agreements with certain customers. At December 31, 2008 and
2007, the Bank had $120.9 million and $88.6 million,
respectively, of customer repurchase agreements outstanding. The
related securities are included in securities available for sale.
FHLB borrowings are collateralized by a blanket pledge agreement
on the Banks FHLB stock, certain qualified investment
securities, deposits at the Federal Home Loan Bank, and
residential mortgages held in the Banks portfolio and
certain commercial real estate loans. The Banks available
borrowing capacity at the Federal Home Loan Bank was
approximately $471.8 million at December 31, 2008. In
addition, the Bank has a $5.0 million line of credit with
the FHLB, none of which is outstanding at December 31,
2008. Subsequent to year end, the FHLB Boston (FHLBB) announced
that it has indefinitely suspended its dividend payment
beginning in the first quarter of 2009, and will continue the
moratorium, put into effect during the fourth quarter of 2008,
on all excess stock
101
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
repurchases in an effort to help preserve capital. A significant
portion of the Banks liquidity needs are satisfied through
its access to funding pursuant to its membership in the FHLBB.
Should the FHLBB experience further deterioration in its
capital, it may restrict the FHLBBs ability to meet the
funding needs of its members, and as result, may have an adverse
affect on the Banks liquidity position.
A schedule of the maturity distribution of FHLB advances with
the weighted average interest rates at December 31, 2008
and 2007 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
36,003
|
|
|
|
0.28
|
%
|
|
$
|
216,003
|
|
|
|
4.02
|
%
|
Due in greater than one year to five years
|
|
|
279,236
|
|
|
|
2.82
|
%
|
|
|
70,013
|
|
|
|
4.91
|
%
|
Due in greater than five years
|
|
|
114,395
|
|
|
|
1.74
|
%
|
|
|
25,109
|
|
|
|
3.99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
429,634
|
|
|
|
2.32
|
%
|
|
$
|
311,125
|
|
|
|
4.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the $429.6 million outstanding at year-end,
$185.0 million of these borrowings are hedged by interest
rate swaps to fix the rate of interest at an average rate of
2.52% through December 19, 2018.
Also included as long-term borrowings on the Companys
balance sheet are junior subordinated debentures payable to the
Companys unconsolidated special purpose entities,
Trust V and Slade Ferry Trust I, which issued trust
preferred securities. At December 31, 2008 the Company has
$61.8 million of junior subordinated debentures, of which
$51.5 million were issued to an unconsolidated subsidiary,
Trust V, in connection with the issuance of variable rate
(LIBOR plus 1.48%) capital securities due in 2037. The Company
has locked in a fixed rate of interest of 6.52%, for
10 years, through an interest rate swap. The Company also
has $10.3 million of outstanding junior subordinated
debentures issued to an unconsolidated subsidiary, Slades
Ferry Trust I, in connection with the issuance of variable
rate (LIBOR plus 2.79%) capital securities due in 2034. The
Company unconditionally guarantees all Trust V and
Slades Ferry Statutory Trust obligations under the trust
preferred securities.
The Company formed Independent Capital Trust III
(Trust III) and Independent Capital
Trust IV (Trust IV) in 2001 and 2002,
respectively, for the purposes of each issuing
$25.0 million Corporation Obligated Mandatory Redeemable
Trust Preferred Securities of Subsidiary Trust Holding
Solely Junior Subordinated Debentures of the Corporation
(trust preferred securities) and investing the
proceeds in junior subordinated debentures issued by the Company
(the Junior Subordinated Debentures). Additionally,
each Trust III and Trust IV issued $773,000 in common
securities to the Company. These proceeds were then used to
redeem previously issued trust preferred securities issued at
higher rates. The Company initially raised this capital for the
purposes of supporting asset growth and the execution of a share
repurchase.
In October 2006 the Company formed Trust V, which issued
and sold 50,000 trust preferred securities in December 2006. The
Company received $50.0 million from the issuance of the
trust preferred securities in return for junior subordinated
debentures issued by the Company to Independent Capital
Trust V. The interest rate of the trust preferred
securities is a variable rate determined as the 3 month
London Interbank Offered Rate (LIBOR) plus
148 basis points. The Company has entered into interest
rate swap agreements to fix the interest rate paid on the
debentures for the subsequent ten years at 6.52%. The trust
preferred securities issued by Trust V were issued and sold
in a private placement as part of a pool transaction.
Additionally, Trust V issued $1.5 million in common
securities to the Company.
The Company used $25.0 million of the proceeds from the
issuance of the trust preferred securities of Trust V to
redeem all of the outstanding trust preferred securities of
Trust III on the first callable date of December 31,
2006 which had a fixed rate of interest at 8.625%. The Company
used the remaining $25.0 million of proceeds to redeem the
outstanding trust preferred securities of Trust IV on its
first callable date of April 30, 2007 which had a fixed
rate of interest at 8.375%. The trust preferred securities of
Trust V are subject to mandatory redemption when the
102
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
debentures mature on March 15, 2037. The Company may redeem
the debentures and the trust preferred securities at any time on
or after March 15, 2012.
In August 2008 Rockland Trust Company, issued $30.0 million
of subordinated debt to USB Capital Resources Inc., a
wholly-owned subsidiary of U.S. Bank National Association.
Rockland Trust has received the $30.0 million derived from
the sale of the subordinated debenture and intends to use the
proceeds to support growth and for other corporate purposes.
The subordinated debt, which qualifies as Tier 2 capital
under Federal Deposit Insurance Corporation rules and
regulations, was issued and sold through a private placement
pursuant to a subordinated debt purchase agreement which
includes customary representations, warranties, covenants, and
events of default. The subordinated debt matures on
August 27, 2018. Rockland Trust may, with regulatory
approval, redeem the subordinated debt without penalty at any
time on or after August 27, 2013. The interest rate for the
subordinated debt is fixed at 7.02% until August 27, 2013.
After that point the subordinated debt, if not redeemed, will
have a floating interest rate determined, at the option of
Rockland Trust, at either the then current: LIBOR plus 3.00%;
or, the U.S. Bank base rate plus 1.25%.
Unamortized debt issuance costs are included in other assets.
Unamortized issuance costs were $498,000 and $67,000 at
December 31, 2008 and 2007, respectively.
Interest expense on the junior subordinated and subordinated
debt, reported in interest on borrowings, which includes the
amortization of the issuance cost, was $4.6 million in
2008, $5.2 million in 2007 and $5.5 million in 2006.
Included in interest expense was a write-off of $907,000 of
issuance costs in connection with the redemption of trust
preferred securities of Trust IV in April 2007 and $995,000
of issuance costs in connection with the redemption of trust
preferred securities of Trust III in December 2006.
As previously mentioned, the Company is participating in the
TLGP. The second main component of this program is the Debt
Guarantee Program, by which the FDIC will guarantee the payment
of certain newly issued senior unsecured debt, in a total amount
up to 125% of the par or face value of the senior unsecured debt
outstanding, excluding debt extended to affiliates. As of
December 31, 2008, the Company had no senior unsecured debt
outstanding. If an insured depository institution had no senior
unsecured debt, or only had Federal Funds purchased, the
Companys limit for coverage under the TLGP Debt Guarantee
Program would be 2% of the Companys consolidated total
liabilities as of September 30, 2008.
Basic earnings per share (EPS) excludes dilution and
is computed by dividing net income by the weighted average
number of common shares outstanding for the period excluding any
unvested restricted shares. Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock
or resulted in the issuance of common stock that share in the
earnings of the entity.
Earnings per share consisted of the following components for the
years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Net Income
|
|
$
|
23,964
|
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
Basic Shares
|
|
|
15,695
|
|
|
|
14,033
|
|
|
|
14,938
|
|
Effect of dilutive securities
|
|
|
64
|
|
|
|
128
|
|
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Shares
|
|
|
15,759
|
|
|
|
14,161
|
|
|
|
15,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income per Share
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Basic EPS
|
|
$
|
1.53
|
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
Effect of dilutive securities
|
|
|
0.01
|
|
|
|
0.02
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
1.52
|
|
|
$
|
2.00
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table illustrates the options to purchase common
stock and the shares of restricted stock that were excluded from
the calculation of diluted earnings per share because they were
anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Stock Options
|
|
|
772,037
|
|
|
|
327,669
|
|
|
|
172,137
|
|
Restricted Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10)
|
Goodwill
and Identifiable Intangible Assets
|
Goodwill and identifiable intangible assets as of
December 31, 2008 and December 31, 2007 were
$125.7 million and $60.4 million, respectively. During
2008 the Company completed the acquisition of Slades Ferry
Bancorp., which resulted in additional goodwill of
$57.9 million and other identifiable intangible assets of
$9.0 million. Additionally, the Company recorded additional
goodwill of approximately $200,000 relating to earn out payments
from 2007 acquisitions. During 2007 the Company completed two
acquisitions, Compass Exchange Advisors LLC, a 1031 exchange
intermediary, on January 1, 2007 and OConnell
Investment Services Inc. on November 1, 2007, which
resulted in additional goodwill of $3.2 million and other
identifiable intangible assets of $990,000.
The Company has $116.4 million of goodwill recorded as of
December 31, 2008, of which approximately
$38.1 million is expected to be deductible for tax purposes.
The changes in goodwill and identifiable intangible assets for
the years ended December 31, 2008 and 2007 are shown in the
table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of Goodwill and Intangibles
|
|
|
|
|
|
|
Core Deposit
|
|
|
Other Identifiable
|
|
|
|
|
|
|
Goodwill
|
|
|
Intangibles
|
|
|
Intangible Assets
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at December 31, 2006
|
|
$
|
55,078
|
|
|
$
|
1,457
|
|
|
$
|
|
|
|
$
|
56,535
|
|
Recorded during the year
|
|
$
|
3,218
|
|
|
$
|
|
|
|
$
|
990
|
|
|
$
|
4,208
|
|
Amortization Expense
|
|
|
|
|
|
|
(323
|
)
|
|
|
(9
|
)
|
|
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
58,296
|
|
|
$
|
1,134
|
|
|
$
|
981
|
|
|
$
|
60,411
|
|
Recorded during the year
|
|
$
|
58,141
|
|
|
$
|
8,761
|
|
|
$
|
200
|
|
|
$
|
67,102
|
|
Amortization Expense
|
|
|
|
|
|
|
(1,528
|
)
|
|
|
(275
|
)
|
|
|
(1,803
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
116,437
|
|
|
$
|
8,367
|
|
|
$
|
906
|
|
|
$
|
125,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the estimated annual amortization
expense of the identifiable intangible assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014-2018
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Core Deposit Intangibles
|
|
$
|
1,403
|
|
|
$
|
1,120
|
|
|
$
|
954
|
|
|
$
|
793
|
|
|
$
|
793
|
|
|
$
|
3,304
|
|
|
$
|
8,367
|
|
Other Intangible Assets
|
|
|
134
|
|
|
|
101
|
|
|
|
101
|
|
|
|
101
|
|
|
|
97
|
|
|
|
372
|
|
|
|
906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Identifiable Intangible Assets
|
|
$
|
1,537
|
|
|
$
|
1,221
|
|
|
$
|
1,055
|
|
|
$
|
894
|
|
|
$
|
890
|
|
|
$
|
3,676
|
|
|
$
|
9,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Effective March 1, 2008, the Company acquired Slades
Ferry Bancorp. (Slades), parent of Slades
Ferry Trust Company, doing business as Slades Bank. In
accordance with SFAS No. 141 Business
Combinations, the acquisition was accounted for under the
purchase method of accounting and, as such, was included in the
Companys results of operations from the date of
acquisition. The terms of the agreement called for 75% of the
outstanding common shares of Slades stock to be converted to
0.818 shares of Independent Bank Corp. and for the
remaining 25% to be purchased for $25.50 in cash. The Company
issued 2,492,195 shares of common stock valued at
$76.2 million, or $30.59 per share. The $30.59 was
determined based on the average of the closing prices of the
Companys shares over a five day trading period beginning
two trading days prior to the date of the announcement of the
acquisition and ending two trading days following the date of
the announcement of the acquisition. The cash payment totaled
$25.9 million equating to a total purchase price of
approximately $102 million. The acquisition of Slades
allowed the Company to expand its geographical footprint. The
following table summarizes the estimated fair value of the
assets acquired and liabilities assumed at the date of
acquisition.
|
|
|
|
|
|
|
Assets and Liabilities
|
|
|
|
Assumed
|
|
|
|
(Dollars in thousands)
|
|
|
Assets:
|
|
|
|
|
Cash acquired, net of cash paid
|
|
$
|
(13,484
|
)
|
Investments
|
|
|
106,700
|
|
Loans, net
|
|
|
465,720
|
|
Premises and Equipment
|
|
|
11,502
|
|
Goodwill
|
|
|
57,955
|
|
Core Deposit & Other Intangible
|
|
|
8,961
|
|
Other Assets
|
|
|
25,293
|
|
|
|
|
|
|
Total Assets Acquired
|
|
$
|
662,647
|
|
Liabilities:
|
|
|
|
|
Deposits
|
|
$
|
410,769
|
|
Borrowings
|
|
|
161,974
|
|
Other Liabilities
|
|
|
13,676
|
|
|
|
|
|
|
Total Liabilities Assumed
|
|
$
|
586,419
|
|
|
|
|
|
|
Net Assets Acquired
|
|
$
|
76,228
|
|
|
|
|
|
|
A core deposit intangible of $8.8 million was recorded with
an expected life of ten years. There was an additional $200,000
of other intangibles recorded related to non-compete agreements
with a life of one year.
The following summarizes the unaudited proforma results of
operations as if the Company acquired Slades on January 1,
2008 (2007 amounts represent combined results for the Company
and Slades).
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Net Interest Income
|
|
$
|
120,507
|
|
|
$
|
113,730
|
|
Net Income
|
|
|
23,041
|
|
|
|
31,211
|
|
Earnings Per Share- Basic
|
|
$
|
1.42
|
|
|
$
|
1.80
|
|
Earnings Per Share- Diluted
|
|
$
|
1.41
|
|
|
$
|
1.78
|
|
Excluded from the pro forma results of operations for the year
ended December 31, 2008 are merger costs net of tax
$641,000 or $0.04 per diluted share, respectively,
primarily made up of the acceleration of certain compensation
and benefit costs arising due to the change in control and other
merger expenses.
105
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As previously announced, the Company anticipates finalizing the
acquisition of Benjamin Franklin Bancorp, Inc. in the first half
of 2009. Under the terms of the agreement, each issued and
outstanding share of Benjamin Franklin Bancorp, Inc. common
stock will be converted into 0.59 shares of Independent
Bank Corp. common stock. Based upon Independent Bank
Corp.s $26.73 per share closing price on
November 7, 2008, the transaction is estimated to be valued
at $15.77 per share of Benjamin Franklin Bancorp, Inc.
common stock or approximately $125 million in the
aggregate. The transaction is intended to qualify as a tax-free
reorganization for federal income tax purposes.
The provision for income taxes is comprised of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Current Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
10,133
|
|
|
$
|
7,477
|
|
|
$
|
11,321
|
|
State
|
|
|
4,289
|
|
|
|
3,134
|
|
|
|
3,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT EXPENSE
|
|
|
14,422
|
|
|
|
10,611
|
|
|
|
14,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred (Benefit) Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(6,568
|
)
|
|
|
(1,392
|
)
|
|
|
105
|
|
State
|
|
|
(1,303
|
)
|
|
|
(428
|
)
|
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DEFERRED (BENEFIT) EXPENSE
|
|
|
(7,871
|
)
|
|
|
(1,820
|
)
|
|
|
267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$
|
6,551
|
|
|
$
|
8,791
|
|
|
$
|
14,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective July 1, 2008 Massachusetts state legislation was
passed which enacted corporate tax reform. As a result of this
new legislation the state tax will be reduced 1.5% and will be
phased in over three years beginning on or after January 1,
2010. As a result of the change in tax rate, the Company
recorded $109,000 of tax expense during the third quarter of
2008, in order to correctly reflect deferred taxes at the new
rate.
The difference between the statutory federal income tax rate and
the effective federal income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Computed statutory federal income tax provision
|
|
$
|
10,679
|
|
|
$
|
13,010
|
|
|
$
|
16,664
|
|
State taxes, net of federal tax benefit
|
|
|
1,941
|
|
|
|
1,759
|
|
|
|
2,166
|
|
Nontaxable interest, net
|
|
|
(889
|
)
|
|
|
(995
|
)
|
|
|
(1,123
|
)
|
Tax Credits
|
|
|
(4,050
|
)
|
|
|
(3,560
|
)
|
|
|
(1,610
|
)
|
Bank Owned Life Insurance
|
|
|
(894
|
)
|
|
|
(701
|
)
|
|
|
(1,141
|
)
|
Reduction in the tax allowance for uncertain tax positions, net
|
|
|
(49
|
)
|
|
|
(500
|
)
|
|
|
|
|
Other, net
|
|
|
(187
|
)
|
|
|
(222
|
)
|
|
|
(197
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$
|
6,551
|
|
|
$
|
8,791
|
|
|
$
|
14,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The net deferred tax asset that is included in other assets
amounted to approximately $14.7 million and
$4.3 million at December 31, 2008 and 2007,
respectively. The tax-effected components of the net deferred
tax asset at December 31, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
At Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
15,122
|
|
|
$
|
11,207
|
|
Derivatives fair value adjustment
|
|
|
5,595
|
|
|
|
778
|
|
Deferred gain on sale leaseback transaction
|
|
|
5,310
|
|
|
|
|
|
Accrued expenses not deducted for tax purposes
|
|
|
2,788
|
|
|
|
2,141
|
|
Security impairment
|
|
|
2,525
|
|
|
|
|
|
Federal Home Loan Bank Borrowings fair value adjustment
|
|
|
1,026
|
|
|
|
|
|
Amounts not yet recognized as a component of net periodic post
retirement cost
|
|
|
452
|
|
|
|
366
|
|
Limited partnerships
|
|
|
431
|
|
|
|
262
|
|
Employee and director equity compensation
|
|
|
275
|
|
|
|
161
|
|
Securities fair value adjustment
|
|
|
148
|
|
|
|
1,731
|
|
Other
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
33,757
|
|
|
$
|
16,646
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
(7,828
|
)
|
|
$
|
(6,796
|
)
|
Core deposit intangible
|
|
|
(3,418
|
)
|
|
|
(475
|
)
|
Fixed Assets
|
|
|
(2,574
|
)
|
|
|
(1,163
|
)
|
Deferred loan origination cost
|
|
|
(2,094
|
)
|
|
|
(1,755
|
)
|
Loan basis difference fair value adjustment
|
|
|
(1,465
|
)
|
|
|
|
|
Mark to market adjustment
|
|
|
(896
|
)
|
|
|
(1,146
|
)
|
Mortgage servicing asset
|
|
|
(546
|
)
|
|
|
(784
|
)
|
Prepaid expenses
|
|
|
(215
|
)
|
|
|
(217
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
(19,036
|
)
|
|
$
|
(12,336
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL NET DEFERRED TAX ASSET
|
|
$
|
14,721
|
|
|
$
|
4,310
|
|
|
|
|
|
|
|
|
|
|
The change in the net deferred tax asset during 2008 reflects
the recording of a $780,000 net deferred tax liability from
the Slades acquisition, including the tax effect of the purchase
accounting adjustments recorded at the date of acquisition.
The Company has determined that a valuation allowance is not
required for any of its deferred tax assets since it is more
likely than not that these assets will be realized principally
through carry back to taxable income on prior years and future
reversals of existing taxable temporary differences and by
offsetting other future taxable income.
Uncertainty
in Income Taxes
The Company adopted FASB Interpretation No. 48
(FIN No. 48), Accounting for
Uncertainty in Income Taxes on January 1, 2007. As a
result of the implementation of FIN No. 48, the
Company recognized a $177,000 decrease in the liability for
unrecognized tax benefits, which was accounted for as a
cumulative effect of a change in accounting and therefore was
reflected as an increase to the January 1, 2007 balance of
retained earnings.
107
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is a reconciliation of the beginning and ending
amount of unrecognized tax benefits as follows:
|
|
|
|
|
Balance at January 1, 2007
|
|
$
|
760,000
|
|
Reduction for favorable tax ruling
|
|
|
(405,000
|
)
|
Reduction of tax positions for prior years
|
|
|
(95,000
|
)
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
260,000
|
|
Reduction of tax positions for prior years
|
|
|
(156,000
|
)
|
Increase for tax positions for certain acquisition related costs
|
|
|
107,000
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
211,000
|
|
|
|
|
|
|
At December 31, 2008 and 2007, the Company had unrecognized
tax benefits of approximately $211,000 and $260,000, related to
deductions of interest expense and treatment of acquisition
related cost, all of which, if recognized, would be recorded as
a component of income tax expense therefore affecting the
effective tax rate.
The Company and its subsidiaries file income tax returns in the
U.S. federal jurisdiction, and in the state of
Massachusetts and Rhode Island. The Company is subject to
U.S. federal, state and local income tax examinations by
tax authorities for the years 2005 to the present.
During 2007, the Company realized a reduction in the allowance
for uncertain tax positions of $95,000 related to the 2003 tax
year as the 2003 tax returns are no longer subject to tax
examination. Also, during 2007, the Company realized a reduction
in the allowance for uncertain tax positions of $405,000 related
to a favorable Tax Court Ruling relevant to the Company related
to certain deductions of interest expense.
During 2008, the Company realized a reduction in the allowance
for uncertain tax positions of $156,000 related to prior year
tax positions. Also, during 2008, the Company recognized an
increase for uncertain tax positions of $107,000 related to the
current tax year treatment of certain acquisition related costs.
The Company recognizes interest accrued and penalties related to
unrecognized tax benefits as income taxes expense. At
December 31, 2008 and 2007 the Company had approximately
$22,000 and $5,000 accrued for the payment of interest and
penalties, respectively.
|
|
(13)
|
Common
Stock Repurchase Program
|
On December 14, 2006, the Companys Board of Directors
approved a common stock repurchase program to repurchase up to
1,000,000 shares of the Companys outstanding common
stock. On August 14, 2007, the Company completed its
repurchase plan with a total of 1,000,000 shares of common
stock repurchased at a weighted average price of $30.70.
|
|
(14)
|
Employee
Benefits Pension
|
All eligible officers and employees of the Bank, which includes
substantially all employees of the Bank employed before
June 30, 2006, are included in a noncontributory, defined
benefit pension plan (the Pension Plan) provided by
the Bank. The Pension Plan is administered by Pentegra
Retirement Services (the Fund). The Fund does not
segregate the assets or liabilities of all participating
employers and, accordingly, disclosure of accumulated vested and
nonvested benefits is not possible. Contributions are based on
each individual employers experience. The pension plan
year is July 1st through June 30th. The Bank has
made cash contributions to the Fund of $917,000,
$1.0 million, and $1.4 million during 2008, 2007, and
2006, respectively, of which $917,000 relates to the
2008-2009
plan year, $1.0 million relates to the
2007-2008
plan year, and $1.4 million relates to the
2006-2007
plan year.
Effective July 1, 2006, the Company froze the defined
benefit plan by eliminating all future benefit accruals, with
the exception of the employees that were participants on
July 1, 2006 but that were not yet fully vested. These
employees will earn benefits up to the year in which they are
fully vested and at that point there will be no more
108
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
future benefit accruals. All benefits accrued up to July 1,
2006 remain in the pension plan and the participants
frozen benefit was determined as of July 1, 2006.
As a result of the acquisition of Slades, effective
March 1, 2008 (see Note 11, Acquisition
hereof), the Company currently supports a defined benefit
pension plan (Slades pension plan) that covers
substantially all of Slades previous employees that met
certain eligibility requirements and that were employed up to
January 1, 1998 when the plan was frozen. No additional
defined benefits were earned for future service upon freezing
the plan. The benefits paid are based on 1.5% of total salary
plus 0.5% of compensation in excess of the integration level per
year of service. The integration level was the first $750 of
monthly compensation. During 2008, the Company made lump-sum
cash payments totaling $37,000 to plan participants, who made
such election, in exchange for their rights to receive specified
pension benefits. These payments constituted the Companys
entire obligation for the elections. The decision was made to
merge the Slades pension plan into the plan administered by
Pentegra subsequent to year-end.
The defined benefit plan expense, including the Slades Pension
Plan 2008, was $1.0 million, $1.2 million, and
$2.2 million for 2008, 2007, and 2006, respectively.
109
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the Slades Ferry
Trust Company Retirement Trust is
December 31st for the year reported. The following
table illustrates the status of the Slades Ferry
Trust Company Retirement Trust benefit plan at December 31
for the years presented:
|
|
|
|
|
|
|
Slades Ferry
|
|
|
|
Trust Company
|
|
|
|
Retirement Trust
|
|
|
|
Pension Plan
|
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Change in accumulated benefit obligation
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
|
|
Benefit obligation acquired
|
|
|
886
|
|
Accumulated service cost
|
|
|
22
|
|
Interest cost
|
|
|
15
|
|
Actuarial loss
|
|
|
27
|
|
Benefits paid
|
|
|
(597
|
)
|
|
|
|
|
|
Accumulated benefit obligation at end of year
|
|
$
|
353
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
$
|
1,003
|
|
Return on plan assets
|
|
|
(139
|
)
|
Employer contribution
|
|
|
|
|
Benefits paid
|
|
|
(597
|
)
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
$
|
267
|
|
|
|
|
|
|
Funded Status
|
|
|
(86
|
)
|
Assets
|
|
|
|
|
Liabilities
|
|
|
(86
|
)
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(86
|
)
|
|
|
|
|
|
Amounts recognized in Accumulated Other Comprehensive Income
(AOCI), net of tax
|
|
|
|
|
Net loss
|
|
$
|
90
|
|
Prior service cost
|
|
|
|
|
Transition obligation
|
|
|
|
|
|
|
|
|
|
Amounts recognized in AOCI, net of tax
|
|
$
|
90
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
|
|
|
Service cost
|
|
$
|
22
|
|
Interest cost
|
|
|
15
|
|
Expected return on plan assets
|
|
|
(25
|
)
|
Amortization of transition obligation
|
|
|
|
|
Amortization of prior service cost
|
|
|
|
|
Amortization of net loss
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
|
12
|
|
FAS 88 settlement change
|
|
|
37
|
|
|
|
|
|
|
Total net periodic benefit cost
|
|
$
|
49
|
|
|
|
|
|
|
Amounts in accumulated other comprehensive income expected to
be recognized in net periodic benefit cost over next fiscal
year
|
|
|
|
|
Net actuarial loss
|
|
$
|
7,981
|
|
Net prior service cost
|
|
|
|
|
Discount rate used for benefit obligations
|
|
|
5.54
|
%
|
Discount rate used for net periodic benefit cost
|
|
|
5.75
|
%
|
Rate of compensation increase
|
|
|
N/A
|
|
110
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Post-Retirement
Benefits
Employees retiring from the Bank after attaining age 65 who
have rendered at least 10 years of continuous service to
the Bank are entitled to a fixed contribution toward the premium
for post-retirement health care benefits and a $5,000 death
benefit paid by the Bank. The health care benefits are subject
to deductibles, co-payment provisions and other limitations. The
Bank may amend or change these benefits periodically.
Upon accounting for the recognition of post-retirement benefits
over the service lives of the employees rather than on a cash
basis, the Company elected to recognize its accumulated benefit
obligation of approximately $678,000 at January 1, 1993
prospectively on a straight-line basis over the average service
life expectancy of the beneficiaries, which is anticipated to be
less than 20 years.
In addition to the aforementioned acquired Slades pension plan,
the Company assumed a post retirement benefit plan resulting
from the acquisition of Slades. The post retirement benefit plan
entitles four former Slades employees to have 85% of their Medex
health insurance plan covered by the Company.
Post-retirement benefit expense, including the Slades plan in
2008, was $216,000 in 2008, $209,000 in 2007, and $211,000 in
2006. Contributions paid to the plan, which were used only to
pay the current year benefits were $82,000, $51,000, and
$60,000, for 2008, 2007, and 2006, respectively. The
Companys best estimate of contributions expected to be
paid in 2009 is $83,000. See the following table for the
benefits expected to be paid in each of the next five years, in
the aggregate for the next five fiscal years thereafter, and in
the aggregate after those 10 years:
|
|
|
|
|
|
|
Post-Retirement
|
|
|
|
Expected Benefit
|
|
|
|
Payments
|
|
Year
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
2009
|
|
$
|
83
|
|
2010
|
|
|
86
|
|
2011
|
|
|
92
|
|
2012
|
|
|
132
|
|
2013
|
|
|
101
|
|
2014-2018
|
|
|
664
|
|
2019 and later
|
|
$
|
7,522
|
|
Effective December 31, 2006, the Company adopted
SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement
Plans An Amendment of FASB Statements No. 87,
88, 106, and 132(R), which requires the Company to
recognize the over funded or under funded status of a single
employer defined benefit postretirement plan as an asset or
liability on its balance sheet and to recognize changes in the
funded status in comprehensive income in the year in which the
change occurred. However, gains or losses, prior services costs
or credits, and transition assets or obligations that had not
yet been included in net periodic benefit cost as of the end of
2006, the fiscal year in which SFAS 158 was initially
applied, were to be recognized as components of the ending
balance of accumulated other comprehensive income, net of tax.
111
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the post retirement plan
benefits is December 31st for each of the years
reported. The following table illustrates the status of the
post-retirement benefit plan at December 31 for the years
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Retirement Benefits
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Change in accumulated benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
1,426
|
|
|
$
|
1,444
|
|
|
$
|
1,485
|
|
Benefit obligation acquired
|
|
|
530
|
|
|
|
|
|
|
|
|
|
Accumulated service cost
|
|
|
83
|
|
|
|
89
|
|
|
|
93
|
|
Interest cost
|
|
|
97
|
|
|
|
74
|
|
|
|
72
|
|
Actuarial gain
|
|
|
(87
|
)
|
|
|
(130
|
)
|
|
|
(146
|
)
|
Benefits paid
|
|
|
(82
|
)
|
|
|
(51
|
)
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation at end of year
|
|
$
|
1,967
|
|
|
$
|
1,426
|
|
|
$
|
1,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Employer contribution
|
|
|
82
|
|
|
|
51
|
|
|
|
60
|
|
Benefits paid
|
|
|
(82
|
)
|
|
|
(51
|
)
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Status
|
|
$
|
(1,967
|
)
|
|
$
|
(1,426
|
)
|
|
$
|
(1,444
|
)
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
(1,967
|
)
|
|
|
(1,426
|
)
|
|
|
(1,444
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(1,967
|
)
|
|
$
|
(1,426
|
)
|
|
$
|
(1,444
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in Accumulated Other Comprehensive Income
(AOCI), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (gain)
|
|
$
|
(89
|
)
|
|
$
|
(45
|
)
|
|
$
|
30
|
|
Prior service cost
|
|
|
10
|
|
|
|
18
|
|
|
|
25
|
|
Transition obligation
|
|
|
76
|
|
|
|
95
|
|
|
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in AOCI, net of tax
|
|
$
|
(3
|
)
|
|
$
|
68
|
|
|
$
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
83
|
|
|
$
|
89
|
|
|
$
|
93
|
|
Interest cost
|
|
|
97
|
|
|
|
74
|
|
|
|
72
|
|
Amortization of transition obligation
|
|
|
34
|
|
|
|
34
|
|
|
|
34
|
|
Amortization of prior service cost
|
|
|
12
|
|
|
|
12
|
|
|
|
12
|
|
Amortization of net gain
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
216
|
|
|
$
|
209
|
|
|
$
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accumulated other comprehensive income expected to
be recognized in net periodic benefit cost over next fiscal
year
|
|
|
|
|
|
|
|
|
|
|
|
|
Net prior service cost
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
12
|
|
Net transition obligation
|
|
$
|
34
|
|
|
$
|
34
|
|
|
$
|
34
|
|
Discount rate used for benefit obligations
|
|
|
5.54
|
%
|
|
|
5.75
|
%
|
|
|
5.75
|
%
|
Discount rate used for net periodic benefit cost
|
|
|
5.75
|
%
|
|
|
5.75
|
%
|
|
|
5.50
|
%
|
Rate of compensation increase
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
112
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Supplemental
Executive Retirement Plans
The Bank maintains supplemental retirement plans for certain
highly compensated employees designed to offset the impact of
regulatory limits on benefits under qualified pension plans.
There are supplemental retirement plans in place for seven
current and eight former employees.
The Bank had entered into twelve Split Dollar Life Insurance
policies with eight members of management. In 2003, in response
to changes to regulatory and IRS treatment of Split Dollar Life
Insurance policies, which would require premium payments by the
Bank in these policies to be considered a loan to the employee,
five of these individuals transferred 100% ownership in eight
policies to the Bank and receive no benefits from these
policies. The Bank is the beneficiary of the policies and they
are included as BOLI as an asset of the Bank. See
Note 1, herein for clarification of BOLI. One
individual reimbursed the Bank for its interest in one of these
policies for which the Bank endorsed the policy over to the
individual. Three split dollar life policies for three former
executives remain unchanged as no additional payments are
required by the Bank on the policies. The Bank will recover
amounts paid into the policies upon either the death of the
individual or at age 65, depending upon the policy.
Additionally, as a result of the Slades acquisition, the Company
assumed a supplemental executive retirement plan for three
former Slades executive officers to receive supplemental
benefits commencing with their retirement.
The Bank has established and funded Rabbi Trusts to accumulate
funds in order to satisfy the contractual liability of the
supplemental retirement plan benefits for seven current
executives and eight former executives, including certain former
Slades executives. These agreements provide for the Bank to pay
all benefits from its general assets, and the establishment of
these trust funds does not reduce nor otherwise affect the
Banks continuing liability to pay benefits from such
assets except that the Banks liability shall be offset by
actual benefit payments made from the trusts. The related trust
assets totaled $1.5 million and $1.7 million at
December 31, 2008 and 2007, respectively.
Supplemental retirement expense, including expenses for the
Slades SERP in 2008, amounted to $479,000, $433,000, and
$373,000 for fiscal years 2008, 2007, and 2006, respectively.
Contributions paid to the plan, which were used only to pay the
current year benefits, were $152,000 in 2008 and $113,000 in
both 2007 and 2006. The Companys best estimate of
contributions expected to be paid in 2009 is $244,000. See the
following table for the benefits expected to be paid in each of
the next five years, in the aggregate for the next five fiscal
years thereafter, and in the aggregate after those 10 years:
|
|
|
|
|
|
|
Supplemental Executive
|
|
|
|
Retirement Plans
|
|
|
|
Expected Benefit
|
|
|
|
Payment
|
|
Year
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
2009
|
|
$
|
244
|
|
2010
|
|
|
272
|
|
2011
|
|
|
272
|
|
2012
|
|
|
272
|
|
2013
|
|
|
272
|
|
2014-2018
|
|
|
1,429
|
|
2019 and later
|
|
$
|
18,087
|
|
As discussed above within Post-Retirement Benefits,
effective December 31, 2006, the Company adopted
SFAS No. 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement
Plans An Amendment of FASB Statements No. 87,
88, 106, and 132(R), which is also applicable to its
supplemental executive retirement plans.
113
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the supplemental
executive retirement plans benefits is
December 31st for each of the years reported. The
following table illustrates the status of the supplemental
executive retirement plans at December 31 for the years
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Executive
|
|
|
|
Retirement Benefits
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Change in accumulated benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
3,306
|
|
|
$
|
2,652
|
|
|
$
|
2,494
|
|
Benefit obligation acquired
|
|
|
548
|
|
|
|
|
|
|
|
|
|
Accumulated service cost
|
|
|
197
|
|
|
|
244
|
|
|
|
198
|
|
Interest cost
|
|
|
220
|
|
|
|
151
|
|
|
|
136
|
|
Plan amendment
|
|
|
|
|
|
|
347
|
|
|
|
|
|
Actuarial loss/(gain)
|
|
|
233
|
|
|
|
25
|
|
|
|
(63
|
)
|
Benefits paid
|
|
|
(151
|
)
|
|
|
(113
|
)
|
|
|
(113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation at end of year
|
|
$
|
4,353
|
|
|
$
|
3,306
|
|
|
$
|
2,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Employer contribution
|
|
|
152
|
|
|
|
113
|
|
|
|
113
|
|
Benefits paid
|
|
|
(152
|
)
|
|
|
(113
|
)
|
|
|
(113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of year
|
|
|
(4,353
|
)
|
|
|
(3,306
|
)
|
|
|
(2,652
|
)
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
(4,353
|
)
|
|
|
(3,306
|
)
|
|
|
(2,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$
|
(4,353
|
)
|
|
$
|
(3,306
|
)
|
|
$
|
(2,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in Accumulated Other Comprehensive Income
(AOCI), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
185
|
|
|
$
|
49
|
|
|
$
|
33
|
|
Prior service cost
|
|
|
351
|
|
|
|
388
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in AOCI, net of tax
|
|
$
|
536
|
|
|
$
|
437
|
|
|
$
|
244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information for pension plans with an accumulated benefit
obligation in excess of plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation
|
|
$
|
4,353
|
|
|
$
|
3,306
|
|
|
$
|
2,652
|
|
Accumulated benefit obligation
|
|
$
|
4,353
|
|
|
$
|
3,306
|
|
|
$
|
1,801
|
|
Net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
197
|
|
|
$
|
244
|
|
|
$
|
198
|
|
Interest cost
|
|
|
220
|
|
|
|
151
|
|
|
|
136
|
|
Amortization of prior service cost
|
|
|
64
|
|
|
|
42
|
|
|
|
43
|
|
Recognized net actuarial gain
|
|
|
(3
|
)
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
478
|
|
|
$
|
433
|
|
|
$
|
373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accumulated other comprehensive income expected to
be recognized in net periodic benefit cost over next fiscal
year
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial gain
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
Net prior service cost
|
|
$
|
64
|
|
|
$
|
64
|
|
|
$
|
42
|
|
Discount rate used for benefit obligation
|
|
|
5.54
|
%
|
|
|
5.75
|
%
|
|
|
5.75
|
%
|
Discount rate used for net periodic benefit cost
|
|
|
5.75
|
%
|
|
|
5.75
|
%
|
|
|
5.50
|
%
|
Rate of compensation increase
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
n/a
|
|
114
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other
Employee Benefits
The Bank maintains an incentive compensation plan in which
senior management, and officers are eligible to participate at
varying levels. The plan provides for awards based upon the
attainment of a combination of Bank and individual performance
objectives. In addition, the Bank from time to time has paid a
discretionary bonus to non-officers of the Bank. The expense for
the incentive plans and the discretionary bonus amounted to
$3.1 million, $2.9 million, and $2.5 million in
2008, 2007, and 2006, respectively.
The Company sponsored a defined contribution plan in which
employees, with one year of service, receive a 5% cash
contribution of eligible pay up to the social security limit and
a 10% cash contribution of eligible pay over the social security
limit up to the maximum amount permitted by law. Benefits
contributed to employees under the new defined contribution plan
vest immediately. The defined contribution plan expense was
$2.1 million in 2008, $1.9 million in 2007, and
$927,000 in 2006.
The Bank amended its Profit Sharing Plan by converting it to an
Employee Savings Plan that qualifies as a deferred salary
arrangement under Section 401(k) of the Internal Revenue
Code. Under the Employee Savings Plan, participating employees
may defer a portion of their pre-tax earnings, not to exceed the
Internal Revenue Service annual contribution limits. The Bank
matches 25% of each employees contributions up to 6% of
the employees earnings. During 2005, the 401K Plan was
amended to incorporate an Employee Stock Ownership Plan for
contributions invested in the Companys common stock. In
2008, 2007, and 2006, the expense for the 401K plan amounted to
$434,000, $378,000, and $353,000, respectively.
The Company also maintains a deferred compensation plan for the
Companys Board of Directors. The Board of Directors is
entitled to elect to defer their directors fees until
retirement. If the Director elects to do so, their compensation
is invested in the Companys stock and maintained within
the Companys Investment Management Group. The amount of
compensation deferred in 2008, 2007, and 2006 was $156,000,
$134,000, and $123,000, respectively. At December 31, 2008
the Company has 171,489 shares provided for the plan with a
related liability of $2.3 million established within
shareholders equity.
In March 2008 as part of the Slades acquisition the Company
acquired approximately $13.0 million in BOLI policies.
These BOLI policies provide death benefits for the covered
employees. All prior Slades employees whom had reached the
vesting guidelines set forth within the policies are entitled to
a one time payout at three times their final salary. All other
prior Slades employees covered by the BOLI policies are entitled
to a one-time $5,000 payout. These policies acquired from Slades
are accounted for under
EITF 06-4,
and accordingly the Company has recorded a liability of
$1.3 million on its balance sheet. The total value of BOLI
was $65.0 million and $49.4 million at
December 31, 2008 and 2007, respectively. The Bank recorded
BOLI income of $2.6 million in 2008, $2.0 million in
2007, and $3.3 million in 2006, of which $1.3 million
were death benefit proceeds realized during the first quarter of
2006.
115
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(15)
|
Other
Non-Interest Expenses
|
Included in other non-interest expenses for each of the three
years in the period ended December 31, 2008, 2007 and 2006
were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
FDIC assessment
|
|
$
|
1,388
|
|
|
$
|
260
|
|
|
$
|
295
|
|
Legal fees
|
|
|
1,153
|
|
|
|
665
|
|
|
|
665
|
|
Postage expense
|
|
|
1,140
|
|
|
|
1,110
|
|
|
|
1,056
|
|
Exams and audits
|
|
|
1,084
|
|
|
|
893
|
|
|
|
805
|
|
Office supplies and printing
|
|
|
957
|
|
|
|
960
|
|
|
|
821
|
|
Debit card & ATM processing
|
|
|
734
|
|
|
|
1,035
|
|
|
|
1,187
|
|
Internet banking
|
|
|
640
|
|
|
|
555
|
|
|
|
615
|
|
Insurance other
|
|
|
468
|
|
|
|
478
|
|
|
|
563
|
|
Recruitment
|
|
|
415
|
|
|
|
405
|
|
|
|
498
|
|
Armored car expense
|
|
|
357
|
|
|
|
306
|
|
|
|
306
|
|
Business development
|
|
|
171
|
|
|
|
283
|
|
|
|
178
|
|
Other non-interest expenses
|
|
|
8,416
|
|
|
|
6,453
|
|
|
|
6,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
16,923
|
|
|
$
|
13,403
|
|
|
$
|
13,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16)
|
Fair
Value Disclosure
|
SFAS No. 157, Fair Value Measurements,
defines fair value, and establishes a fair value hierarchy that
prioritizes the inputs to valuation techniques used to measure
fair value. The hierarchy gives the highest priority to
unadjusted quoted prices in active markets for identical assets
or liabilities (level 1 measurements) and the lowest
priority to unobservable inputs (level 3 measurements). The
three levels of the fair value hierarchy under
SFAS No. 157 are described below:
Level 1 Inputs are quoted prices (unadjusted)
in active markets for identical assets or liabilities that the
reporting entity has the ability to access at the measurement
date.
Level 2 Valuations based on quoted prices in
markets that are not active or for which all significant inputs
are observable, either directly or indirectly.
Level 3 Prices or valuations that require
inputs that are both significant to the fair value measurement
and unobservable.
To the extent that valuation is based on models or inputs that
are less observable or unobservable in the market, the
determination of fair value requires more judgment. Accordingly,
the degree of judgment exercised by the Company in determining
fair value is greatest for instruments categorized in
Level 3. A financial instruments level within the
fair value hierarchy is based on the lowest level of any input
that is significant to the fair value measurement.
Fair value is a market-based measure considered from the
perspective of a market participant rather than an
entity-specific measure. Therefore, even when market assumptions
are not readily available, the Companys own assumptions
are set to reflect those that market participants would use in
pricing the asset or liability at the measurement date. The
Company uses prices and inputs that are current as of the
measurement date, including during periods of market
dislocation. In periods of market dislocation, the observability
of prices and inputs may be reduced for many instruments. This
condition could cause an instrument to be reclassified from
Level 1 to Level 2 or Level 2 to Level 3.
116
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Pursuant to
FSP 157-2,
the Company did not adopt SFAS 157 for nonfinancial assets
or nonfinancial liabilities that are recorded or disclosed at
fair value on a non-recurring basis. These include other real
estate owned, goodwill, and other identifiable intangible
assets. The Company is currently evaluating the impact of
SFAS 157-2
on nonfinancial assets and liabilities.
Valuation
Techniques
There have been no changes in the valuation techniques used
during the current period.
Cash
and Due from Banks
The Companys cash instruments are classified within
Level 1 of the hierarchy because they are valued using
quoted market prices or broker or dealer quotations.
Short-Term
Investments
The Companys short-term investments are classified within
Level 1 of the hierarchy because they are valued using
quoted market prices or broker or dealer quotations.
Trading
Income Securities
These equity and fixed income securities are valued based on
quoted prices from the market. These securities are categorized
in Level 1 as they are actively traded and no valuation
adjustments have been applied.
Collateralized
Mortgage Obligations
The valuation model for these securities is volatility-driven
and ratings based, and uses multi-dimensional spread tables. The
inputs used include benchmark yields, recent reported trades,
new issue data, broker and dealer quotes, and collateral
performance. These securities are categorized as Level 2.
Corporate
Bonds
The fair value is estimated using market prices (to the extent
they are available and observable), recently executed
transactions, and bond spreads. Corporate bonds are categorized
as Level 2.
Trust Preferred
Collateralized Debt Obligations (CDOs)
The fair value of Trust Preferred Collateralized Debt
Obligations, including pooled and single issued preferred
securities, is estimated using external pricing models,
discounted cash flow methodologies or similar techniques. The
inputs used in these valuations include benchmark yields, recent
reported trades, new issue data, broker and dealer quotes and
collateral performance. If there is at least one significant
model assumption or input that is not observable, these
Trust Preferred CDOs are categorized as Level 3 within
the fair value hierarchy; otherwise, they are classified as
Level 2.
Mortgage-backed
Securities
The fair value is estimated using either a matrix or benchmarks.
The inputs used include benchmark yields, reported trades,
broker/dealer quotes, and issuer spreads. These securities are
categorized as Level 2.
Municipal
Bonds
The fair value is estimated using a valuation matrix with
inputs including bond interest rate tables, recent transactions,
and yield relationships. Municipal bonds are categorized as
Level 2 within the fair value hierarchy.
117
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Derivatives
Derivative Financial Instruments
The valuation of these instruments is determined using widely
accepted valuation techniques including discounted cash flow
analysis on the expected cash flows of each derivative. This
analysis reflects the contractual terms of the derivatives,
including the period to maturity, and uses observable
market-based inputs, including interest rate curves and implied
volatilities. The derivative financial instruments are
categorized as Level 2 of the fair value hierarchy.
Residential Mortgage Loan Commitments and Forward Sales
Agreements
The fair value of the commitments and agreements are estimated
using the anticipated market price based on pricing indications
provided from syndicate banks. These commitments and agreements
are categorized as Level 2.
Collateral
Dependent Loans Impaired under
SFAS 114
Loans that are deemed to be impaired in accordance with
SFAS No. 114, Accounting by Creditors for
Impairment of a Loan, are valued based upon the lower of
cost or fair value of the underlying collateral. The inputs used
in the appraisals of the collateral are observable, and
therefore the loans are categorized in Level 2 of the fair
value hierarchy.
Assets and Liabilities Measured at Fair Value on a Recurring
Basis as of December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
Balance as of
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
December 31,
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
|
2008
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
(Dollars in thousands)
|
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
$
|
50,007
|
|
|
$
|
50,007
|
|
|
$
|
|
|
|
$
|
|
|
Short-Term Investments
|
|
|
100
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
Trading Securities
|
|
|
2,701
|
|
|
|
2,701
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale
|
|
|
600,291
|
|
|
|
|
|
|
|
595,097
|
|
|
|
5,194
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Financial Instruments
|
|
|
12,811
|
|
|
|
|
|
|
|
12,811
|
|
|
|
|
|
Residential Mortgage Loan Commitments & Forward Sales
Agreements
|
|
|
367
|
|
|
|
|
|
|
|
367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
666,277
|
|
|
$
|
52,808
|
|
|
$
|
608,275
|
|
|
$
|
5,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Assets and liabilities measured at fair value on a nonrecurring
basis as of December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
|
|
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
Balance as of
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
Total
|
|
|
|
December 31,
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Gains
|
|
Description
|
|
2008
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
(Losses)
|
|
|
|
(Dollars in thousands)
|
|
|
Collateral Dependent Loans, net Impaired under
SFAS 114
|
|
$
|
2,754
|
|
|
$
|
|
|
|
$
|
2,754
|
|
|
$
|
|
|
|
$
|
(1,453
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,453
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents a reconciliation for all assets and
liabilities measured at fair value on a recurring basis using
significant unobservable inputs (Level 3) during the
quarter and year ended December 31, 2008. During the
quarter ended June 30, 2008, certain pooled performing
Trust Preferred CDOs were transferred from Level 2 to
Level 3 due to the lack of current observable market
activity. These instruments were valued using pricing models and
discounted cash flow methodologies.
|
|
|
|
|
|
|
|
|
|
|
Reconciliation for All Assets and Liabilities Measured at
Fair Value on a Recurring Basis Using Significant Unobservable
Inputs (Level 3)
|
|
|
|
Securities
|
|
|
|
|
|
|
Available
|
|
|
|
|
|
|
for Sale
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at September 30, 2008
|
|
$
|
9,811
|
|
|
$
|
9,811
|
|
Gains and Losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(4,646
|
)
|
|
|
(4,646
|
)(1)
|
Included in Other Comprehensive Income
|
|
|
29
|
|
|
|
29
|
|
Purchases, issuances and settlements
|
|
|
|
|
|
|
|
|
Transfers in to/(out) of Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
5,194
|
|
|
$
|
5,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
Available for Sale
|
|
|
Total
|
|
|
Balance at January 1, 2008
|
|
$
|
|
|
|
$
|
|
|
Gains and Losses (realized/unrealized)
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
(7,216
|
)
|
|
|
(7,216
|
)(1)
|
Included in Other Comprehensive Income
|
|
|
(2,983
|
)
|
|
|
(2,983
|
)
|
Purchases, issuances and settlements
|
|
|
|
|
|
|
|
|
Transfers in to/(out) of Level 3
|
|
|
15,393
|
|
|
|
15,393
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
5,194
|
|
|
$
|
5,194
|
|
|
|
|
|
|
|
|
|
|
119
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The amount of gains and losses due to change in fair value,
including both realized and unrealized gains and losses,
included in earnings for Level 3 assets and liabilities
during the three and twelve month period, ending
December 31, 2008 were classified as follows:
|
|
|
|
|
|
|
For the Three Months Ending December 31, 2008
|
|
For the Year Ended December 31, 2008
|
Trading Income
|
|
Non-Interest Income
|
|
Trading Income
|
|
Non-Interest Income
|
|
$
|
|
($4,646)(1)
|
|
$
|
|
(7,216)(1)
|
The amount of total gains and losses included in earnings
attributable to the changes in unrealized gains and losses
during the quarter, and year to date periods, for Level 3
assets and liabilities that are still held at December 31,
2008 were classified as follows:
|
|
|
|
|
|
|
For the Three Months Ending December 31, 2008
|
|
For the Year Ended December 31, 2008
|
Trading Income
|
|
Non-Interest Income
|
|
Trading Income
|
|
Non-Interest Income
|
|
$
|
|
$(4,646)(1)
|
|
$
|
|
(7,216)(1)
|
|
|
|
(1) |
|
Represents write-downs on certain securities that were deemed to
be other-than-temporarily impaired during the quarter ended and
year-to-date ended December 31, 2008. |
|
|
(17)
|
Fair
Value Of Financial Instruments
|
SFAS No. 107 Disclosures about Fair Value of
Financial Instruments (SFAS No. 107)
requires disclosure of fair value information about financial
instruments for which it is practicable to estimate that value,
whether or not recognized on the balance sheet. In cases where
quoted fair values are not available, fair values are based upon
estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash
flows. In that regard, the derived fair value estimates can not
be substantiated by comparison to independent markets and, in
many cases, could not be realized in immediate settlement of the
instrument.
The carrying amount reported on the balance sheet for cash and
due from banks, federal funds sold and short-term investments,
and interest-bearing deposits (excluding time deposits)
approximates those assets or liabilities fair
values. SFAS No. 107 excludes certain financial
instruments and all non-financial instruments from its
disclosure requirements. Accordingly, the aggregate fair value
amounts presented do not represent the underlying value of the
Company.
120
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table reflects the book and fair value of
financial instruments, including on-balance sheet and
off-balance sheet instruments, as of December 31, 2008 and
2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Book
|
|
|
Fair
|
|
|
Book
|
|
|
Fair
|
|
|
|
Value
|
|
|
Value
|
|
|
Value
|
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due From Banks
|
|
$
|
50,007
|
|
|
$
|
50,007
|
|
|
$
|
67,416
|
|
|
$
|
67,416
|
(a)
|
Federal Funds Sold and Assets Purchased Under Resale
Agreement & Short Term Investments
|
|
|
100
|
|
|
|
100
|
|
|
|
|
|
|
|
|
(a)
|
Trading Assets
|
|
|
2,701
|
|
|
|
2,701
|
|
|
|
1,687
|
|
|
|
1,687
|
(b)
|
Securities Available For Sale
|
|
|
600,291
|
|
|
|
600,291
|
|
|
|
444,258
|
|
|
|
444,258
|
(b)
|
Securities Held To Maturity
|
|
|
32,789
|
|
|
|
30,390
|
|
|
|
45,265
|
|
|
|
45,663
|
(b)
|
Federal Home Loan Bank Stock
|
|
|
24,603
|
|
|
|
24,603
|
|
|
|
16,260
|
|
|
|
16,260
|
(c)
|
Net Loans
|
|
|
2,615,487
|
|
|
|
2,621,550
|
|
|
|
2,004,993
|
|
|
|
2,045,684
|
(d)
|
Loans Held For Sale
|
|
|
8,351
|
|
|
|
10,002
|
|
|
|
11,128
|
|
|
|
11,314
|
(b)
|
Mortgage Servicing Rights
|
|
|
1,498
|
|
|
|
1,498
|
|
|
|
2,073
|
|
|
|
2,073
|
(f)
|
Bank Owned Life Insurance
|
|
|
65,003
|
|
|
|
65,003
|
|
|
|
49,443
|
|
|
|
49,443
|
(b)
|
Accrued Interest Receivable
|
|
|
13,316
|
|
|
|
13,316
|
|
|
|
13,188
|
|
|
|
13,188
|
(a)
|
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
519,326
|
|
|
|
519,326
|
|
|
|
471,164
|
|
|
|
471,164
|
(e)
|
Savings and Interest Checking Accounts
|
|
|
725,313
|
|
|
|
725,313
|
|
|
|
587,474
|
|
|
|
587,474
|
(e)
|
Money Market
|
|
|
488,345
|
|
|
|
488,345
|
|
|
|
435,792
|
|
|
|
435,792
|
(e)
|
Time Certificates of Deposit
|
|
|
846,096
|
|
|
|
855,585
|
|
|
|
532,180
|
|
|
|
531,572
|
(f)
|
Federal Home Loan Bank Borrowings
|
|
|
429,634
|
|
|
|
435,431
|
|
|
|
311,125
|
|
|
|
314,243
|
(f)
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
|
|
170,880
|
|
|
|
166,600
|
|
|
|
138,603
|
|
|
|
136,742
|
(f)
|
Junior Subordinated Debentures
|
|
|
61,857
|
|
|
|
10,894
|
|
|
|
51,547
|
|
|
|
45,780
|
(g)
|
Subordinated Debentures
|
|
|
30,000
|
|
|
|
31,188
|
|
|
|
|
|
|
|
|
(f)
|
Treasury Tax and Loan Notes
|
|
|
2,946
|
|
|
|
2,946
|
|
|
|
3,069
|
|
|
|
3,069
|
(a)
|
Accrued Interest Payable
|
|
|
3,169
|
|
|
|
3,169
|
|
|
|
3,590
|
|
|
|
3,590
|
(a)
|
UNRECOGNIZED FINANCIAL INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby Letters of Credit
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
115
|
(h)
|
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET NOTIONAL
AMOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements
|
|
|
12,852
|
|
|
|
12,852
|
|
|
|
(2,189
|
)
|
|
|
(2,189
|
)(b)
|
Interest Rate Cap Agreements
|
|
|
|
|
|
|
|
|
|
|
79
|
|
|
|
79
|
(b)
|
Forward Commitments to Sell Loans
|
|
|
29
|
|
|
|
29
|
|
|
|
5
|
|
|
|
5
|
(b)
|
Commitments to Originate Fixed Rate Mortgage Loans Intended for
Sale
|
|
|
338
|
|
|
|
338
|
|
|
|
286
|
|
|
|
286
|
(b)
|
|
|
|
(a) |
|
Book value approximates fair value due to short term nature of
these instruments. |
|
(b) |
|
The fair value values presented are based on quoted market
prices, where available. If quoted market prices are not
available, fair values are based on quoted market prices of
comparable instruments and/or discounted cash flow analyses. |
|
(c) |
|
Federal Home Loan Bank stock is redeemable at cost. |
|
(d) |
|
Fair value is estimated by discounting the future cash flows
using the current rates at which similar loans would be made to
borrowers with similar credit ratings and for the same remaining
maturities or cash flows. |
|
(e) |
|
Fair value is presented as equaling book value.
SFAS No. 107 requires that deposits which can be
withdrawn without penalty at any time be presented at such
amount without regard to the inherent value of such deposits and
the Banks relationship with such depositors. |
121
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(f) |
|
Fair value was determined by discounting anticipated future cash
payments using rates currently available for instruments with
similar remaining maturities. |
|
(g) |
|
Fair value was determined based upon market prices of securities
with similar terms and maturities. |
|
(h) |
|
Fair value was determined using the fees currently charged to
enter into similar agreements, taking into account the remaining
terms of the agreements and the present creditworthiness of
customers. |
|
|
(18)
|
Commitments
and Contingencies
|
Financial
Instruments With Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance
sheet risk in the normal course of business to meet the
financing needs of its customers and to reduce its own exposure
to fluctuations in interest rates. These financial instruments
involve, to varying degrees, elements of credit and interest
rate risk in excess of amounts recognized in the consolidated
balance sheets. The Company uses the same credit policies in
making commitments and conditional obligations as it does for
on-balance sheet instruments.
Off-balance sheet financial instruments whose contractual
amounts present credit risk include the following at
December 31, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Commitments to extend credit:
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
$
|
12,053
|
|
|
$
|
10,915
|
|
Adjustable rate
|
|
|
2,848
|
|
|
|
4,662
|
|
Unused portion of existing credit lines and loan commitments
|
|
|
681,761
|
|
|
|
553,706
|
|
Unadvanced construction loans
|
|
|
86,245
|
|
|
|
67,924
|
|
Standby letters of credit
|
|
|
18,913
|
|
|
|
10,949
|
|
Interest rate swaps notional value
|
|
|
235,000
|
|
|
|
85,000
|
|
Interest rate caps notional value
|
|
|
|
|
|
|
100,000
|
|
Customer-related positions
|
|
|
20,403
|
|
|
|
|
|
The Companys exposure to credit loss in the event of
nonperformance by the counterparty for commitments to extend
credit and standby letters of credit is represented by the
contractual amounts of those instruments. Commitments to extend
credit are agreements to lend to a customer as long as there is
no violation of any condition established in the contract. The
Bank evaluates each customers creditworthiness on an
individual basis. The amount of collateral obtained upon
extension of the credit is based upon managements credit
evaluation of the customer. Collateral varies but may include
accounts receivable, inventory, property, plant and equipment
and income-producing commercial real estate. Commitments
generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Since some of the
commitments may expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash
requirements.
Standby letters of credit are conditional commitments issued by
the Bank to guarantee performance of a customer to a third
party. These guarantees are primarily issued to support public
and private borrowing arrangements. The credit risk involved in
issuing letters of credit is essentially the same as that
involved in extending loans to customers. The collateral
supporting those commitments is essentially the same as for
other commitments. Most guarantees extend for one year.
As a component of its asset/liability management activities
intended to control interest rate exposure, the Bank has entered
into certain hedging transactions. Interest rate swap agreements
represent transactions, which involve the exchange of fixed and
floating rate interest payment obligations without the exchange
of the underlying principal amounts.
122
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Customer-Related Positions Interest rate
derivatives, primarily interest-rate swaps, offered to
commercial borrowers through the Companys hedging program
are designated as speculative under SFAS No. 133.
However, the Company believes that its exposure to commercial
customer derivatives is limited because these contracts are
simultaneously matched at inception with an identical dealer
transaction. The commercial customer hedging program allows the
Company to retain variable-rate commercial loans while allowing
the customer to synthetically fix the loan rate by entering into
a variable-to-fixed interest rate swap. For the year ended
December 31, 2008, the Company recorded a total notional
amount of $20.4 million of interest rate swap agreements
with commercial borrowers and an equal notional amount of dealer
transactions. It is anticipated that over time customer interest
rate derivatives will reduce the interest rate risk inherent in
the longer-term, fixed-rate commercial business and real estate
loans. The customer-related positions summarized below include
five customer and offsetting dealer transactions.
At December 31, 2008 and December 31, 2007 the Company
had interest rate swaps and interest rate caps, designated as
cash flow hedges. The purpose of these interest rate
swaps and interest rate caps is to hedge the variability in the
cash outflows of LIBOR-based borrowings attributable to changes
in interest rates. The table below shows interest rate
derivatives the Company held as of December 31, 2008 and
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Positions
|
|
|
|
(Dollars In Thousands)
|
|
|
|
As of December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
|
Pay Fixed
|
|
|
Fair Value
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
|
Swap Rate/
|
|
|
at December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
|
Cap Strike Rate
|
|
|
2008
|
|
|
|
(Unaudited dollars in thousands)
|
|
|
Asset-Liability Management Positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,000
|
|
|
|
19-Mar-08
|
|
|
|
19-Mar-08
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
4.50
|
%
|
|
|
2.28
|
%
|
|
$
|
(321
|
)
|
|
|
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
2.00
|
%
|
|
|
5.04
|
%
|
|
|
(4,890
|
)
|
|
|
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
2.00
|
%
|
|
|
5.04
|
%
|
|
|
(4,877
|
)
|
|
|
|
25,000
|
|
|
|
8-Dec-08
|
|
|
|
10-Dec-08
|
|
|
|
10-Dec-13
|
|
|
|
3 Month LIBOR
|
|
|
|
2.19
|
%
|
|
|
2.65
|
%
|
|
|
(616
|
)
|
|
|
|
25,000
|
|
|
|
9-Dec-08
|
|
|
|
10-Dec-08
|
|
|
|
10-Dec-13
|
|
|
|
3 Month LIBOR
|
|
|
|
2.19
|
%
|
|
|
2.59
|
%
|
|
|
(547
|
)
|
|
|
|
25,000
|
|
|
|
9-Dec-08
|
|
|
|
10-Dec-08
|
|
|
|
10-Dec-18
|
|
|
|
3 Month LIBOR
|
|
|
|
2.19
|
%
|
|
|
2.94
|
%
|
|
|
(987
|
)
|
|
|
|
25,000
|
|
|
|
9-Dec-08
|
|
|
|
10-Dec-08
|
|
|
|
10-Dec-18
|
|
|
|
3 Month LIBOR
|
|
|
|
2.19
|
%
|
|
|
2.94
|
%
|
|
|
(1,001
|
)
|
|
|
|
25,000
|
|
|
|
16-Dec-08
|
|
|
|
18-Dec-08
|
|
|
|
18-Dec-13
|
|
|
|
3 Month LIBOR
|
|
|
|
1.85
|
%
|
|
|
2.09
|
%
|
|
|
(22
|
)
|
|
|
|
25,000
|
|
|
|
17-Dec-08
|
|
|
|
19-Dec-08
|
|
|
|
19-Dec-18
|
|
|
|
3 Month LIBOR
|
|
|
|
1.58
|
%
|
|
|
2.24
|
%
|
|
|
445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
235,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
(12,816
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive
|
|
|
|
|
|
Pay Fixed
|
|
|
Fair Value
|
|
|
|
Notional
|
|
|
Trade
|
|
|
Effective
|
|
|
Maturity
|
|
|
(Variable)
|
|
|
Current Rate
|
|
|
Swap Rate/
|
|
|
at December 31,
|
|
|
|
Amount
|
|
|
Date
|
|
|
Date
|
|
|
Date
|
|
|
Index
|
|
|
Received
|
|
|
Cap Strike Rate
|
|
|
2007
|
|
|
|
(Unaudited Dollars in thousands)
|
|
|
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,000
|
|
|
|
18-Jan-05
|
|
|
|
20-Jan-05
|
|
|
|
20-Jan-10
|
|
|
|
3 Month LIBOR
|
|
|
|
5.18
|
%
|
|
|
4.06
|
%
|
|
$
|
(208
|
)
|
|
|
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
4.99
|
%
|
|
|
5.04
|
%
|
|
|
(987
|
)
|
|
|
|
25,000
|
|
|
|
16-Feb-06
|
|
|
|
28-Dec-06
|
|
|
|
28-Dec-16
|
|
|
|
3 Month LIBOR
|
|
|
|
4.99
|
%
|
|
|
5.04
|
%
|
|
|
(994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
85,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
(2,189
|
)
|
Interest Rate Caps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
|
27-Jan-05
|
|
|
|
31-Jan-05
|
|
|
|
31-Jan-08
|
|
|
|
3 Month LIBOR
|
|
|
|
4.96
|
%
|
|
|
4.00
|
%
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
$
|
185,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total
|
|
|
$
|
(2,110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 Customer-Related Positions
|
|
|
|
Notional Amount Maturing
|
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
|
(Unaudited Dollars in thousands)
|
|
|
Interest Rate Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed, pay variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,403
|
|
|
$
|
20,403
|
|
|
$
|
(1,048
|
)
|
Pay fixed, receive variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,403
|
|
|
$
|
20,403
|
|
|
$
|
1,012
|
|
123
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
There were no Customer-Related position at December 31,
2007.
The table below shows the fair value amounts of derivative
instruments and their position in the balance sheet.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Values of Derivative Instruments
|
|
|
|
As of December 31,
|
|
|
|
Asset Derivatives
|
|
|
Liability Derivatives
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
Balance
|
|
|
|
|
|
Balance
|
|
|
|
|
|
Balance
|
|
|
|
|
|
Balance
|
|
|
|
|
|
|
Sheet
|
|
|
Fair
|
|
|
Sheet
|
|
|
|
|
|
Sheet
|
|
|
|
|
|
Sheet
|
|
|
|
|
|
|
Location
|
|
|
Value
|
|
|
Location
|
|
|
Fair Value
|
|
|
Location
|
|
|
Fair Value
|
|
|
Location
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
Derivatives designated as hedging instruments under Statement
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
Other Assets
|
|
|
$
|
445
|
|
|
|
Other Assets
|
|
|
$
|
79
|
|
|
|
Other Liabilities
|
|
|
$
|
13,261
|
|
|
|
Other Liabilities
|
|
|
$
|
2,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below shows the gains and losses on derivatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of
|
|
|
|
|
|
Gain/(Loss)
|
|
|
Amount of Gain/(Loss)
|
|
|
Amount of Gain/(Loss) Recognized
|
|
|
|
Gain/(Loss)
|
|
|
Location of Gain/(Loss)
|
|
|
Reclassified from
|
|
|
Recognized in Income
|
|
|
in Income on Derivative
|
|
|
|
Recognized in OCI on
|
|
|
Reclassified from
|
|
|
Accumulated OCI
|
|
|
on Derivative (Ineffective
|
|
|
(Ineffective Portion and Amount
|
|
Derivatives in Statement 133
|
|
Derivative (Effective
|
|
|
Accumulated OCI Into
|
|
|
Into Income
|
|
|
Portion and Amount
|
|
|
Excluded from Effectiveness
|
|
Cash Flow Hedging
|
|
Portion)
|
|
|
Income (Effective Portion)
|
|
|
(Effective Portion)
|
|
|
Excluded from
|
|
|
Testing(d)
|
|
Relationships
|
|
2008
|
|
|
2007
|
|
|
(a)
|
|
|
2008
|
|
|
2007
|
|
|
Effectiveness Testing)(a)
|
|
|
2008
|
|
|
2007
|
|
|
Interest rate contracts
|
|
$
|
6,615
|
|
|
$
|
2,408
|
|
|
|
Interest
income/
(expense
|
)
|
|
$
|
18
|
|
|
$
|
187
|
|
|
|
Interest
income/
(expense
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
(a) |
|
See above for additional information on the Companys
purpose for entering into derivatives not designated as hedging
instruments and its overall risk management strategies. |
During 2008, the Company entered into interest rate swaps with a
notional value of $185.0 million. These interest rate swaps
were entered into to hedge 3 month revolving FHLB advances
tied to LIBOR. Through these swaps the Company has effectively
locked into an average rate of 2.52% on these borrowings.
As a result of interest rate swaps, the Bank realized an expense
of $1.1 million, for the year ended December 31, 2008
and income of $1.6 million, and $3.1 million, for the
years ended December 31, 2007 and 2006, respectively,
recorded as an adjustment to yield on the hedged instrument.
There was no impact on income as a result of hedge
ineffectiveness associated with interest rate swaps or caps.
Entering into interest rate swap agreements, including interest
rate caps, involves both the credit risk of dealing with
counterparties and their ability to meet the terms of the
contracts and interest rate risk. While notional principal
amounts are generally used to express the volume of these
transactions, the amounts potentially subject to credit risk are
smaller due to the structure of the agreements. The Bank is a
direct party to these agreements that provide for net
inter-settlement between the Bank and the counterparty on a
monthly, quarterly or semiannual basis. Should the counterparty
fail to honor the agreement, the Banks credit exposure is
limited to the fair value of the instrument and any accrued
interest. The Bank had a net receivable of $50,000 at
December 31, 2008 and of $283,000 at December 31,
2007, associated with interest rate swaps.
In March 2008 the Company exited a $35.0 million notional
value LIBOR based interest rate swap hedging 3 month
revolving FHLB advances with Bear Stearns and replaced it with a
$35.0 million notional value LIBOR based interest rate swap
hedging 3 month revolving FHLB advances with Citigroup
Financial. Upon exiting the swap, a $1.2 million loss
remained in other comprehensive income, net of tax, which is
being amortized into interest expense on borrowings over the
original maturity of the swap (until January 2010.) Associated
amortization of $485,000 was recognized in interest expense on
borrowings in the twelve months ending December 31, 2008.
124
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Additionally, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary markets. The Company also enters into forward
sales agreements for certain funded loans and loan commitments
to protect against changes in interest rates. The Company
records unfunded commitments and forward sales agreements at
fair value with changes in fair value as a component of Mortgage
Banking Income.
The following table sets forth the fair value of residential
mortgage loan commitments and forward sales agreements at the
periods indicated:
Fair
Value of Residential Mortgage Loan Commitments and Forward Sales
Agreements
|
|
|
|
|
|
|
|
|
|
|
Fair Value At
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Residential Mortgage Loan Commitments
|
|
$
|
338
|
|
|
$
|
286
|
|
Forward Sales Agreements
|
|
$
|
29
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
Change For the Twelve Months
|
|
|
|
Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Residential Mortgage Loan Commitments
|
|
$
|
52
|
|
|
$
|
193
|
|
Forward Sales Agreements
|
|
$
|
24
|
|
|
$
|
(55
|
)
|
|
|
|
|
|
|
|
|
|
Total Change in Fair Value
|
|
$
|
76
|
|
|
$
|
138
|
|
|
|
|
|
|
|
|
|
|
Changes in these fair values are recorded as a component of
mortgage banking income.
Leases
The Company leased office space, space for ATM locations, and
certain branch locations under non-cancelable operating leases.
The following is a schedule of minimum future lease commitments
under such leases as of December 31, 2008:
|
|
|
|
|
|
|
Lease
|
|
Years
|
|
Commitments
|
|
|
|
(Dollars in thousands)
|
|
|
2009
|
|
$
|
5,649
|
|
2010
|
|
|
5,176
|
|
2011
|
|
|
4,539
|
|
2012
|
|
|
4,281
|
|
2013
|
|
|
4,119
|
|
Thereafter
|
|
|
26,030
|
|
|
|
|
|
|
Total future minimum rentals
|
|
$
|
49,794
|
|
|
|
|
|
|
Rent expense incurred under operating leases was approximately
$5.0 million in 2008, $3.1 million in 2007 and
$2.8 million in 2006. Renewal options ranging from 3 to
20 years exist for several of these leases. The Company has
entered into lease agreements with related third parties on
substantially the same terms as those prevailing at the time for
comparable transactions with unrelated parties. Rent expense
incurred under related party leases was approximately $909,000
in 2008, $765,000 in 2007 and $796,000 in 2006.
During the second quarter of 2008, Rockland Trust entered into a
transaction to sell and simultaneously lease back 17 pieces of
real estate owned by Rockland Trust. As a result of this
transaction, the Company recorded a
125
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
deferred gain of $13.2 million. The Company is amortizing
the gains recognized on the sale of the leaseback transactions
over the lease terms as a reduction to rent expense as a part of
occupancy and equipment.
Other
Contingencies
At December 31, 2008, there were lawsuits pending that
arose in the ordinary course of business. Management has
reviewed these actions with legal counsel and has taken into
consideration the view of counsel as to the outcome of the
litigation. In the opinion of management, final disposition of
these lawsuits is not expected to have a material adverse effect
on the Companys financial position or results of
operations.
The Bank is required to maintain certain reserve requirements of
vault cash
and/or
deposits with the Federal Reserve Bank of Boston. The amount of
this reserve requirement was $12.4 million and
$12.5 million at December 31, 2008 and 2007,
respectively.
On April 1, 2008 the Fannie Mae (FNMA) Master
Commitment to sell and deliver mortgage loans was executed with
an expiration date of March 31, 2009 for $5.0 million
(all of which is optional to the Company). On November 1,
2008 the Freddie Mac (FHLMC) Master Commitment to
sell and deliver mortgage loans was executed with an expiration
date of October 31, 2009 for $25.0 million (all of
which is optional to the Company).
|
|
(19)
|
Regulatory
Capital Requirements
|
The Company and the Bank are subject to various regulatory
capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional
discretionary, actions by regulators that, if undertaken, could
have a direct material effect on the Companys financial
statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the Bank
must meet specific capital guidelines that involve quantitative
measures of the Companys and the Banks assets,
liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices. The Banks capital
amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings
and other factors.
Quantitative measures established by regulation to ensure
capital adequacy require the Bank to maintain minimum amounts
and ratios (set forth in the table below) of Total and
Tier 1 Capital (as defined) to average assets (as defined).
Management believes, as of December 31, 2008 that the
Company and the Bank met all capital adequacy requirements to
which they are subject.
Banking regulators adopted quantitative measures which assign
risk weightings to assets and off-balance sheet items and also
define and set minimum regulatory capital requirements
(risk-based capital ratios.) Banks are required to have core
capital (Tier 1) of at least 4% of risk-weighted
assets, total capital of at least 8% of risk-weighted assets and
a minimum Tier 1 leverage ratio of 3% of adjusted quarterly
average assets. Tier 1 capital consists principally of
shareholders equity, including qualified perpetual
preferred stock but excluding unrealized gains and losses on
securities available for sale, less goodwill and certain other
intangibles. Total capital consists of Tier 1 capital plus
certain debt instruments and the reserve for credit losses,
subject to limitations. Failure to meet certain capital
requirements can initiate certain actions by regulators that, if
undertaken, could have a direct material effect on Independent
Bank Corp. and the Consolidated Financial Statements. The
regulations also define well-capitalized levels of Tier 1,
total capital and Tier 1 leverage as 6%, 10% and 5%,
respectively. At December 31, 2008 and 2007, Independent
Bank Corp. and Rockland Trust Company were in compliance
with all applicable regulatory capital requirements. There were
no conditions or events since December 31, 2008 that
management believes would cause a change in status.
126
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys and the Banks actual capital amounts
and ratios are also presented in the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Well Capitalized
|
|
|
|
|
|
|
|
|
|
Under Prompt
|
|
|
|
|
|
|
For Capital
|
|
|
Corrective Action
|
|
|
|
Actual
|
|
|
Adequacy Purposes
|
|
|
Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
|
|
|
Ratio
|
|
|
Amount
|
|
|
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
|
As of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$
|
324,469
|
|
|
|
11.85
|
%
|
|
$
|
219,110
|
|
|
|
>
|
|
|
|
8.0
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
260,198
|
|
|
|
9.50
|
|
|
|
109,555
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to average assets)
|
|
|
260,198
|
|
|
|
7.55
|
|
|
|
109,555
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$
|
324,891
|
|
|
|
11.83
|
%
|
|
$
|
219,679
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
$
|
274,599
|
|
|
|
³
|
|
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
|
260,533
|
|
|
|
9.49
|
|
|
|
109,840
|
|
|
|
>
|
|
|
|
4.0
|
|
|
|
164,759
|
|
|
|
>
|
|
|
|
6.0
|
|
Tier 1 capital (to average assets)
|
|
|
260,533
|
|
|
|
7.56
|
|
|
|
137,902
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
172,378
|
|
|
|
³
|
|
|
|
5.0
|
|
As of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$
|
240,862
|
|
|
|
11.52
|
%
|
|
$
|
167,284
|
|
|
|
³
|
|
|
|
8.0
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
214,715
|
|
|
|
10.27
|
|
|
|
83,642
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Tier 1 capital (to average assets)
|
|
|
214,715
|
|
|
|
8.02
|
|
|
|
107,079
|
|
|
|
>
|
|
|
|
4.0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
N/A
|
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$
|
240,197
|
|
|
|
11.47
|
%
|
|
$
|
167,491
|
|
|
|
>
|
|
|
|
8.0
|
%
|
|
$
|
209,364
|
|
|
|
>
|
|
|
|
10.0
|
%
|
Tier 1 capital (to risk weighted assets)
|
|
|
214,018
|
|
|
|
10.22
|
|
|
|
83,745
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
125,618
|
|
|
|
³
|
|
|
|
6.0
|
|
Tier 1 capital (to average assets)
|
|
|
214,018
|
|
|
|
8.00
|
|
|
|
107,036
|
|
|
|
³
|
|
|
|
4.0
|
|
|
|
133,795
|
|
|
|
³
|
|
|
|
5.0
|
|
127
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(20)
|
Selected
Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
INTEREST INCOME
|
|
$
|
41,079
|
|
|
$
|
40,124
|
|
|
$
|
44,555
|
|
|
$
|
39,603
|
|
|
$
|
45,272
|
|
|
$
|
39,852
|
|
|
$
|
45,482
|
|
|
$
|
40,160
|
|
INTEREST EXPENSE
|
|
|
15,314
|
|
|
|
16,135
|
|
|
|
14,468
|
|
|
|
16,170
|
|
|
|
14,157
|
|
|
|
15,582
|
|
|
|
14,987
|
|
|
|
15,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
$
|
25,765
|
|
|
$
|
23,989
|
|
|
$
|
30,087
|
|
|
$
|
23,433
|
|
|
$
|
31,115
|
|
|
$
|
24,270
|
|
|
$
|
30,495
|
|
|
$
|
24,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
1,342
|
|
|
|
891
|
|
|
|
1,902
|
|
|
|
584
|
|
|
|
2,068
|
|
|
|
300
|
|
|
|
5,575
|
|
|
|
1,355
|
|
NON-INTEREST INCOME
|
|
|
8,847
|
|
|
|
7,792
|
|
|
|
9,512
|
|
|
|
8,039
|
|
|
|
9,252
|
|
|
|
7,720
|
|
|
|
8,298
|
|
|
|
8,499
|
|
LOSS ON WRITE-DOWN OF CERTAIN INVESTMENTS TO FAIR VALUE
|
|
|
|
|
|
|
|
|
|
|
(1,850
|
)
|
|
|
|
|
|
|
(720
|
)
|
|
|
|
|
|
|
(4,646
|
)
|
|
|
|
|
NET (LOSS)/GAIN ON SECURITIES
|
|
|
(609
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
23,914
|
|
|
|
21,452
|
|
|
|
27,686
|
|
|
|
23,266
|
|
|
|
25,459
|
|
|
|
21,206
|
|
|
|
26,590
|
|
|
|
22,007
|
|
MERGER & ACQUISITION EXPENSES
|
|
|
536
|
|
|
|
|
|
|
|
376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECOVERY ON WORLDCOM BOND CLAIM
|
|
|
(418
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
2,321
|
|
|
|
2,812
|
|
|
|
1,965
|
|
|
|
1,908
|
|
|
|
3,305
|
|
|
|
2,172
|
|
|
|
(1,039
|
)
|
|
|
1,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
6,308
|
|
|
$
|
6,626
|
|
|
$
|
5,820
|
|
|
$
|
5,714
|
|
|
$
|
8,815
|
|
|
$
|
8,312
|
|
|
$
|
3,021
|
|
|
$
|
7,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$
|
0.44
|
|
|
$
|
0.46
|
|
|
$
|
0.36
|
|
|
$
|
0.41
|
|
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
$
|
0.19
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.44
|
|
|
$
|
0.45
|
|
|
$
|
0.36
|
|
|
$
|
0.40
|
|
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
$
|
0.18
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Basic)
|
|
|
14,386,845
|
|
|
|
14,466,489
|
|
|
|
16,268,009
|
|
|
|
14,101,468
|
|
|
|
16,275,442
|
|
|
|
13,787,598
|
|
|
|
16,280,552
|
|
|
|
13,734,231
|
|
Common stock equivalents
|
|
|
73,133
|
|
|
|
163,984
|
|
|
|
78,740
|
|
|
|
129,796
|
|
|
|
62,738
|
|
|
|
112,455
|
|
|
|
50,566
|
|
|
|
106,423
|
|
Weighted average common shares (Diluted)
|
|
|
14,459,978
|
|
|
|
14,630,473
|
|
|
|
16,346,749
|
|
|
|
14,231,264
|
|
|
|
16,338,180
|
|
|
|
13,900,053
|
|
|
|
16,331,118
|
|
|
|
13,840,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(21)
|
Parent
Company Financial Statements
|
Condensed financial information relative to the Parent
Companys balance sheets at December 31, 2008 and 2007
and the related statements of income and cash flows for the
years ended December 31, 2008, 2007, and 2006 are presented
below. The statement of stockholders equity is not
presented below as the parent companys stockholders
equity is that of the consolidated Company.
BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash*
|
|
$
|
3,430
|
|
|
$
|
3,463
|
|
Investments in subsidiaries*
|
|
|
373,157
|
|
|
|
272,464
|
|
Deferred tax asset
|
|
|
4,522
|
|
|
|
1,031
|
|
Deferred stock issuance costs
|
|
|
191
|
|
|
|
68
|
|
Other assets
|
|
|
1
|
|
|
|
584
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
381,301
|
|
|
$
|
277,610
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity:
|
|
|
|
|
|
|
|
|
Dividends payable
|
|
$
|
2,934
|
|
|
$
|
2,339
|
|
Junior subordinated debentures
|
|
|
61,857
|
|
|
|
51,547
|
|
Accrued federal income taxes
|
|
|
1,365
|
|
|
|
1,139
|
|
Interest Rate Derivatives
|
|
|
9,766
|
|
|
|
1,981
|
|
Other liabilities
|
|
|
105
|
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
76,027
|
|
|
|
57,145
|
|
Stockholders equity
|
|
|
305,274
|
|
|
|
220,465
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
381,301
|
|
|
$
|
277,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Eliminated in consolidation |
STATEMENTS
OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from subsidiaries
|
|
$
|
36,463
|
|
|
$
|
30,117
|
|
|
$
|
35,168
|
|
Interest income
|
|
|
30
|
|
|
|
227
|
|
|
|
95
|
|
Gain on Sale of Securities
|
|
|
74
|
|
|
|
|
|
|
|
|
|
Other Income
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
|
36,572
|
|
|
|
30,344
|
|
|
|
35,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
3,700
|
|
|
|
5,362
|
|
|
|
5,504
|
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
3,700
|
|
|
|
5,362
|
|
|
|
5,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in undistributed income of
subsidiaries
|
|
|
32,872
|
|
|
|
24,982
|
|
|
|
29,403
|
|
(Accumulated defecit)/equity in undistributed income of
subsidiaries
|
|
|
(9,585
|
)
|
|
|
1,539
|
|
|
|
1,713
|
|
Income tax benefit
|
|
|
677
|
|
|
|
1,860
|
|
|
|
1,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
23,964
|
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
STATEMENTS
OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
23,964
|
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
ADJUSTMENTS TO RECONCILE NET INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
TO CASH PROVIDED FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
|
Increase in other assets
|
|
|
55
|
|
|
|
(468
|
)
|
|
|
(56
|
)
|
Increase in other liabilities
|
|
|
226
|
|
|
|
750
|
|
|
|
39
|
|
Accumulated deficit/(equity in undistributed income of
subsidiaries)
|
|
|
9,585
|
|
|
|
(1,539
|
)
|
|
|
(1,713
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
|
|
33,756
|
|
|
|
27,124
|
|
|
|
31,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investment in subsidiary-Independent Capital Trust V
|
|
|
|
|
|
|
|
|
|
|
(1,547
|
)
|
Redemption of Common Stock In Independent Capital Trust III
|
|
|
|
|
|
|
773
|
|
|
|
|
|
Redemption of Common Stock In Independent Capital Trust IV
|
|
|
|
|
|
|
773
|
|
|
|
|
|
Proceeds from sales of Securities Available for Sale
|
|
|
6,554
|
|
|
|
|
|
|
|
|
|
Payments for investments in subsidiaries
|
|
|
(4,000
|
)
|
|
|
|
|
|
|
|
|
Cash paid for acquisition
|
|
|
(25,903
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (PROVIDED IN) USED IN INVESTING ACTIVITIES
|
|
|
(23,349
|
)
|
|
|
1,546
|
|
|
|
(1,547
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock issued and stock options exercised
|
|
|
695
|
|
|
|
1,029
|
|
|
|
1,344
|
|
Issuance of junior subordinated debentures
|
|
|
|
|
|
|
|
|
|
|
51,547
|
|
Redemption of junior subordinated debentures
|
|
|
|
|
|
|
(25,773
|
)
|
|
|
(25,773
|
)
|
Amortization/write-off of issuance costs
|
|
|
|
|
|
|
924
|
|
|
|
1,083
|
|
Payments for purchase of common stock
|
|
|
|
|
|
|
(30,696
|
)
|
|
|
(24,826
|
)
|
Dividends paid
|
|
|
(11,135
|
)
|
|
|
(9,495
|
)
|
|
|
(9,482
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
|
(10,440
|
)
|
|
|
(64,011
|
)
|
|
|
(6,107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(33
|
)
|
|
|
(35,341
|
)
|
|
|
23,467
|
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
|
|
|
3,463
|
|
|
|
38,804
|
|
|
|
15,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
|
|
$
|
3,430
|
|
|
$
|
3,463
|
|
|
$
|
38,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest on junior subordinated debentures
|
|
$
|
2,958
|
|
|
$
|
4,324
|
|
|
$
|
4,324
|
|
Interest on borrowings
|
|
$
|
44
|
|
|
$
|
114
|
|
|
$
|
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivatives, net of tax
|
|
$
|
(4,539
|
)
|
|
$
|
(1,248
|
)
|
|
$
|
99
|
|
Common Stock Issued for acquisition
|
|
$
|
76,236
|
|
|
|
|
|
|
|
|
|
In conjunction with the purchase acquisition detailed in
Note 11 hereof, assets were acquired and liabilities were
assumed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
$
|
662,647
|
|
|
$
|
|
|
|
$
|
|
|
Fair value of liabilities assumed
|
|
$
|
586,419
|
|
|
$
|
|
|
|
$
|
|
|
130
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On January 9, 2009, as part of the Capital Purchase Program
established by the U.S. Department of Treasury
(Treasury) under the Emergency Economic
Stabilization Act of 2008, the Company entered into a Letter
Agreement with Treasury pursuant to which the Company issued and
sold to Treasury 78,158 shares of the Companys Fixed
Rate Cumulative Perpetual Preferred Stock, Series C, par
value $0.01 per share, having a liquidation preference of $1,000
per share and a ten-year warrant to purchase up to
481,664 shares of the Companys common stock, par
value $0.01 per share, at an initial exercise price of $24.34
per share, for an aggregate purchase price of $78,158,000 in
cash. All of the proceeds for the sale of the Series C
Preferred Stock will be treated as Tier 1 capital for
regulatory purposes.
Management anticipates using CPP funds to expend lending to
creditworthy consumers and businesses and, when appropriate, to
modify residential mortgages.
131
|
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure
|
None
|
|
Item 9A.
|
Controls
and Procedures
|
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures The Company carried out an
evaluation, under the supervision and with the participation of
the Companys management, including the Companys
Chief Executive Officer along with the Companys Chief
Financial Officer, of the effectiveness of the design and
operation of the Companys disclosure controls and
procedures, as such term is defined under
Rule 13a-15(e)
promulgated under the Securities Exchange Act of 1934, as
amended (the Exchange Act). Based upon that
evaluation, the Companys Chief Executive Officer along
with the Companys Chief Financial Officer concluded that
the Companys disclosure controls and procedures are
effective as of the end of the period covered by this annual
report.
Changes in Internal Controls over Financial
Reporting There were no changes in our internal
control over financial reporting that occurred during the fourth
quarter that have materially affected, or are, reasonably likely
to materially affect, the Companys internal controls over
financial reporting.
Managements Report on Internal Control Over Financial
Reporting Management of Independent Bank Corp. is responsible
for establishing and maintaining adequate internal control over
financial reporting. Internal control over financial reporting
is defined in
Rule 13a-15(f)
under the Exchange Act as a process designed by, or under the
supervision of, the Companys principal executive and
principal financial officers and effected by the Companys
Board of Directors, management and other personnel, to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles. Independent Bank Corp.s internal
control over financial reporting includes those policies and
procedures that:
(i) pertain to the maintenance of records that in
reasonable detail accurately and fairly reflects the
transactions and disposition of the assets of the Company;
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of
management and directors of the Company; and
(iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition
of the Companys assets that could have a material effect
on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of year-end
December 31, 2008. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework.
Based on our assessment and those criteria, management believes
that the Company maintained effective internal control over
financial reporting as of year-end December 31, 2008.
Independent Bank Corp.s independent registered public
accounting firm has issued a report on the Companys
internal control over financial reporting. That report appears
below.
132
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited Independent Bank Corp.s internal control
over financial reporting as of December 31, 2008, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO). Independent Bank
Corp.s management is responsible for maintaining effective
internal control over financial reporting and for its assessment
of the effectiveness of internal control over financial
reporting. Our responsibility is to express an opinion on the
effectiveness of Independent Bank Corp.s internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control, based on
the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our
opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Independent Bank Corp. maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2008, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Independent Bank Corp. and
subsidiaries as of December 31, 2008 and 2007, and the
related consolidated statements of income, stockholders
equity, comprehensive income, and cash flows for each of the
years in the three-year period ended December 31, 2008, and
our report dated March 10, 2009 expressed an unqualified
opinion on those consolidated financial statements.
/s/ KPMG LLP
Boston, MA
March 10, 2009
133
|
|
Item 9A(T).
|
Controls
and Procedures
|
N/A
|
|
Item 9B.
|
Other
Information
|
None
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required herein is incorporated by reference
from the Companys proxy statement (the Definitive
Proxy Statement) relating to its May 21, 2009 Annual
Meeting of Stockholders that will be filed with the Commission
within 120 days following the fiscal year end
December 31, 2008.
|
|
Item 11.
|
Executive
Compensation
|
The information required herein is incorporated by reference to
Executive Compensation in the Definitive Proxy
Statement.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
Securities
Authorized for Issuance Under Equity Compensation
Plans
The following table sets forth information as of
December 31, 2008 about the securities authorized for
issuance under our equity compensation plans, consisting of our
1996 Director Stock Plan, our 1997 Employee Stock Option
Plan, our 2005 Employee Stock Plan, and our 2006 Non-Employee
Director Stock Plan (the 2006 Plan). Our
shareholders previously approved each of these plans and all
amendments that were subject to shareholder approval. We have no
other equity compensation plans that have not been approved by
shareholders.
Equity
Compensation Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
Available
|
|
|
|
Number of
|
|
|
Weighted-
|
|
|
for Future Issuance
|
|
|
|
Securities to be
|
|
|
Average
|
|
|
Under Equity
|
|
|
|
Issued upon
|
|
|
Exercise Price of
|
|
|
Compensation
|
|
|
|
Exercise of
|
|
|
Outstanding
|
|
|
Plans
|
|
|
|
Outstanding
|
|
|
Options
|
|
|
(Excluding
|
|
|
|
Options, Warrants
|
|
|
Warrants and
|
|
|
Securities Reflected
|
|
Equity Compensation Plan Category
|
|
and Rights
|
|
|
Rights
|
|
|
in Column (a))
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Plans approved by security holders
|
|
|
983,025
|
|
|
$
|
28.21
|
|
|
|
392,706
|
(1)
|
Plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
983,025
|
|
|
$
|
28.21
|
|
|
|
392,706
|
|
|
|
|
(1) |
|
There are no shares available for future issuance under the
1996 Director Stock Plan or the 1997 Employee Stock Option
Plan, 367,506 shares available for future issuance under
the 2005 Employee Stock Plan, and 25,200 shares available
for future issuance under the 2006 Non-Employee Director Stock
Plan. Shares under the 2005 and 2006 Plans may be issued as
non-qualified stock options or restricted stock awards. |
The information required herein by Item 403 of
Regulation S-K
regarding the security ownership of management and certain
beneficial owners is incorporated by reference from the
Definitive Proxy Statement.
134
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
PART IV
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
(a) Documents Filed as Part of this Report
|
|
|
|
(1)
|
The following financial statements are incorporated herein by
reference from Item 8 hereto:
|
Managements Report on Internal Control over Financial
Reporting
Reports of Independent Registered Public Accounting Firm.
Consolidated balance sheets as of December 31, 2008 and
2007.
Consolidated statements of income for each of the years in the
three-year period ended December 31, 2008.
Consolidated statements of stockholders equity for each of
the years in the three-year period ended December 31, 2008.
Consolidated statements of comprehensive income for each of the
years in the three-year period ended December 31, 2008.
Consolidated statements of cash flows for each of the years in
the three-year period ended December 31, 2008.
Notes to Consolidated Financial Statements.
(2) All schedules for which provision is made in the
applicable accounting regulations of the SEC are omitted because
of the absence of conditions under which they are required or
because the required information is included in the consolidated
financial statements and related notes thereto.
(3) The following exhibits are filed as part of this Form
10-K, and
this list includes the Exhibit Index.
135
EXHIBITS INDEX
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
3
|
.(i)
|
|
Restated Articles of Organization, as amended as of
February 10, 2005, incorporated by reference to
Form 8-K
filed on May 18, 2005. Articles of Amendment with attached
Certificate of Designations for Series C Preferred Stock
incorporated by reference to
Form 8-K
filed on January 12, 2009.
|
|
3
|
.(ii)
|
|
Amended and Restated Bylaws of the Company, as amended as of
February 10, 2005, incorporated by reference to
Form 8-K
filed on May 18, 2005.
|
|
4
|
.1
|
|
Form of Specimen Stock Certificate for Series C Preferred
Stock and Warrant, incorporated by reference to
Form 8-K
filed on January 12, 2009.
|
|
4
|
.2
|
|
Specimen Common Stock Certificate, incorporated by reference to
Form 10-K
for the year ended December 31, 1992.
|
|
4
|
.3
|
|
Specimen preferred Stock Purchase Rights Certificate,
incorporated by reference to
Form 8-A
Registration Statement filed on November 5, 2001.
|
|
4
|
.4
|
|
Indenture of Registrant relating the Junior Subordinated Debt
Securities issued to Independent Capital Trust V is
incorporated by reference to
Form 10-K
for the year ended December 31, 2006 filed on
February 28, 2007.
|
|
4
|
.5
|
|
Form of Certificate of Junior Subordinated Debt Security for
Independent Capital Trust V (included as Exhibit A to
Exhibit 4.9).
|
|
4
|
.6
|
|
Amended and Restated Declaration of Trust for Independent
Capital Trust V is incorporated by reference to
Form 10-K
for the year ended December 31, 2006 filed on
February 28, 2007.
|
|
4
|
.7
|
|
Form of Capital Security Certificate for Independent Capital
Trust V (included as
Exhibit A-1
to Exhibit 4.9).
|
|
4
|
.8
|
|
Guarantee Agreement relating to Independent Capital Trust V
is incorporated by reference to
Form 10-K
for the year ended December 31, 2006 filed on
February 28, 2007.
|
|
4
|
.9
|
|
Forms of Capital Securities Purchase Agreements for Independent
Capital Trust V is incorporated by reference to
Form 10-K
for the year ended December 31, 2006 filed on
February 28, 2007.
|
|
4
|
.10
|
|
Subordinated Debt Purchase Agreement between USB Capital
Resources and Rockland Trust Company dated as of
August 27, 2008 is incorporated by reference to
Form 8-K
filed on September 2, 2008.
|
|
10
|
.1
|
|
Independent Bank Corp. 1996 Non-Employee Directors Stock
Option Plan incorporated by reference to Definitive Proxy
Statement for the 1996 Annual Meeting of Stockholders filed on
March 19, 1996.
|
|
10
|
.2
|
|
Independent Bank Corp. 1997 Employee Stock Option Plan
incorporated by reference to the Definitive Proxy Statement for
the 1997 Annual Meeting of Stockholders filed on March 20,
1997.
|
|
10
|
.3
|
|
Independent Bank Corp. 2005 Employee Stock Plan incorporated by
reference to
Form S-8
filed on July 28, 2005.
|
|
10
|
.4
|
|
Renewal Rights Agreement dated as of September 14, 2000 by
and between the Company and Rockland Trust, as Rights Agent, is
incorporated by reference to
Form 8-K
filed on October 23, 2000.
|
|
10
|
.5
|
|
Independent Bank Corp. Deferred Compensation Program for
Directors (restated as amended as of December 1,
2000) is incorporated by reference to
Form 10-K
for the year ended December 31, 2000.
|
|
10
|
.6
|
|
Master Securities Repurchase Agreement, incorporated by
reference to
Form S-1
Registration Statement filed on September 18, 1992.
|
|
10
|
.7
|
|
Revised employment agreements between Christopher Oddleifson,
Raymond G. Fuerschbach, Edward F. Jankowski, Jane L. Lundquist,
Gerard F. Nadeau, Edward H. Seksay, and Denis K. Sheahan and the
Company and/or Rockland Trust and a Rockland Trust Company
amended and restated Supplemental Executive Retirement Plan
dated November 20, 2008 are incorporated by reference to
Form 8-K
filed on November 21, 2008.
|
|
10
|
.8
|
|
Specimen forms of stock option agreements for the Companys
Chief Executive and other executive officers are incorporated by
reference to
Form 8-K
filed on December 20, 2005.
|
136
|
|
|
|
|
No.
|
|
Exhibit
|
|
|
10
|
.9
|
|
On-Site
Outsourcing Agreement by and between Fidelity Information
Services, Inc. and Independent Bank Corp., effective as of
November 1, 2004 is incorporated by reference to
Form 10-K
for the year ended December 31, 2004 filed on March 4,
2005. Amendment to
On-Site
Outsourcing Agreement incorporated by reference to
Form 8-K
filed on May 7, 2008.
|
|
10
|
.10
|
|
New Markets Tax Credit program Allocation Agreement between the
Community Development Financial Institutions Fund of the United
States Department of the Treasury and Rockland Community
Development with an Allocation Effective Date of
September 22, 2004 is incorporated by reference to
Form 8-K
filed on October 14, 2004.
|
|
10
|
.11
|
|
Independent Bank Corp. 2006 Non-Employee Director Stock Plan
incorporated by reference to
Form S-8
filed on April 17, 2006.
|
|
10
|
.12
|
|
Independent Bank Corp. Stock Option Agreement for Non-Employee
Director is incorporated by reference to
Form 10-Q
filed on May 9, 2006.
|
|
10
|
.13
|
|
Independent Bank Corp. Restricted Stock Agreement for
Non-Employee Director is incorporated by reference to
Form 10-Q
filed on May 9, 2006.
|
|
10
|
.14
|
|
New Markets Tax Credit program Allocation Agreement between the
Community Development Financial Institutions Fund of the United
States Department of the Treasury and Rockland Community
Development with an Allocation Effective Date of January 9,
2007 is incorporated by reference to
Form 10-K
for the year ended December 31, 2006 filed on
February 28, 2007.
|
|
10
|
.15
|
|
Independent Bank Corp. and Rockland Trust Company 2008
Executive Officer Performance Incentive Plan is incorporated by
reference to
Form 8-K
filed on February 21, 2008.
|
|
10
|
.16
|
|
Agreement and Plan of Merger dated November 8, 2008 with
Benjamin Franklin Bancorp, Inc. is incorporated by reference to
Form 8-K
filed on November 10, 2008.
|
|
10
|
.17
|
|
Letter Agreement with United States Treasury for Series C
Preferred Stock incorporated by reference to
Form 8-K
filed on January 12, 2009.
|
|
10
|
.18
|
|
Purchase and Sale Agreement with American Realty Capital LLC
incorporated by reference to
Form 8-K
filed April 25, 2008.
|
|
23
|
.
|
|
Consent of Independent Registered Public Accounting Firm.*
|
|
31
|
.1
|
|
Section 302 Certification of Sarbanes-Oxley Act of 2002 is
attached hereto.*
|
|
31
|
.2
|
|
Section 302 Certification of Sarbanes-Oxley Act of 2002 is
attached hereto.*
|
|
32
|
.1
|
|
Section 906 Certification of Sarbanes-Oxley Act of 2002 is
attached hereto.+
|
|
32
|
.2
|
|
Section 906 Certification of Sarbanes-Oxley Act of 2002 is
attached hereto.+
|
|
|
|
* |
|
Filed herewith |
|
+ |
|
Furnished herewith |
(b) See (a)(3) above for all exhibits filed herewith and
the Exhibit Index.
(c) All schedules are omitted as the required information
is not applicable or the information is presented in the
Consolidated Financial Statements or related notes.
137
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Independent Bank Corp.
|
|
|
|
|
/s/ Christopher
Oddleifson
|
Christopher Oddleifson,
Chief Executive Officer and President
Date: March 2, 2009
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated. Each person whose signature appears below
hereby makes, constitutes and appoints Christopher Oddleifson
and Denis K. Sheahan and each of them acting individually, his
true and lawful attorneys, with full power to sign for such
person and in such persons name and capacity indicated
below any and all amendments to this
Form 10-K,
hereby ratifying and confirming such persons signature as
it may be signed by said attorneys to any and all amendments.
|
|
|
|
|
|
|
/s/ Richard
S. Anderson
Richard
S. Anderson
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ Benjamin
A. Gilmore, II
Benjamin
A. Gilmore, II
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ Kevin
J. Jones
Kevin
J. Jones
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ Donna
A. Lopolito
Donna
A. Lopolito
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ Eileen
C. Miskell
Eileen
C. Miskell
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ Christopher
Oddleifson
Christopher
Oddleifson
|
|
Director
CEO/President
|
|
Date: March 2, 2009.
|
/s/ Carl
Ribeiro
Carl
Ribeiro
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ Richard
H. Sgarzi
Richard
H. Sgarzi
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ John
H. Spurr, Jr.
John
H. Spurr, Jr.
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ Robert
D. Sullivan
Robert
D. Sullivan
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ Brian
S. Tedeschi
Brian
S. Tedeschi
|
|
Director
|
|
Date: March 2, 2009.
|
/s/ Thomas
J. Teuten
Thomas
J. Teuten
|
|
Director and Chairman of the Board
|
|
Date: March 2, 2009.
|
/s/ Denis
K. Sheahan
Denis
K. Sheahan
|
|
Chief Financial Officer
|
|
Date: March 2, 2009
|
138