Prepared by R.R. Donnelley Financial -- Form 10-Q
Table of Contents
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 10-Q
 
 
(Mark One)
 
x
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2002
 
OR
 
¨
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission file number 1-9360
 
 
AMERICAN LAND LEASE, INC.
(Exact name of registrant as specified in its charter)
 
 
 
Delaware
  
84-1500244
(State or other jurisdiction of
  
(IRS Employer
Incorporation or organization)
  
Identification No.)
29399 U.S. Hwy 19, North Suite 320
  
33761
Clearwater, Florida
  
(Zip Code)
(Address of Principal Executive Offices)
    
 
Registrant’s telephone number, including area code
(727) 726-8868
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No             .
 
As of July 21, 2002, 6,892,130 shares of common stock were outstanding.
 

Table of Contents
 
AMERICAN LAND LEASE, INC. AND SUBSIDIARIES
 
FORM 10-Q
 
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002
 
TABLE OF CONTENTS
 
             
PAGE
PART I.
  
FINANCIAL INFORMATION:
   
Item 1.
   
Condensed Consolidated Financial Statements:
     
           
1
           
2
           
3
           
4
   
Item 2.
      
15
           
15
           
18
           
23
   
Item 3.
      
25
PART II.
  
OTHER INFORMATION:
     
   
Item 2.
      
26
   
Item 6.
      
26
 

i

Table of Contents
 
AMERICAN LAND LEASE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
 
    
June 30,
2002
     
December 31,
2001
  
    
(unaudited)
         
ASSETS
                  
Real estate, net of accumulated depreciation of $16,717 and $15,534, respectively, including real estate under development of $44,435 and $39,568, respectively
   
$
202,277
 
   
$
195,699
 
Cash and cash equivalents
   
 
1,023
 
   
 
607
 
Inventory
   
 
10,245
 
   
 
9,577
 
Other assets, net
   
 
10,756
 
   
 
10,708
 
    
  
Total Assets
   
$
224,301
 
   
$
216,591
 
    
  
                   
LIABILITIES
                  
Secured long-term notes payable
   
$
95,848
 
   
$
93,897
 
Secured short-term financing
   
 
16,950
 
   
 
13,251
 
Accounts payable and accrued liabilities
   
 
7,244
 
   
 
4,710
 
    
  
Total Liabilities
   
 
120,042
 
   
 
111,858
 
    
  
                   
MINORITY INTEREST IN OPERATING PARTNERSHIP
   
 
12,933
 
   
 
14,071
 
                   
STOCKHOLDERS’ EQUITY
                  
Preferred stock, par value $.01 per share, 1,000 shares authorized; no shares issued or outstanding
   
 
—  
 
   
 
—  
 
Common stock, par value $.01 per share, 12,000 shares authorized; 8,602 and 8,482 shares issued; and 6,892 and 6,772 shares outstanding (excluding treasury stock), respectively
   
 
86
 
   
 
85
 
Additional paid-in capital
   
 
280,261
 
   
 
278,919
 
Notes receivable from officers on common stock purchases
   
 
(1,286
)
   
 
(1,315
)
Deferred compensation on restricted stock
   
 
(504
)
   
 
(278
)
Dividends in excess of accumulated earnings
   
 
(160,846
)
   
 
(160,364
)
Treasury stock, 1,710 and 1,710 shares, at cost, respectively
   
 
(26,385
)
   
 
(26,385
)
    
  
    
 
91,326
 
   
 
90,662
 
    
  
Total Liabilities and Stockholders’ Equity
   
$
224,301
 
   
$
216,591
 
    
  
 
See Notes to Condensed Consolidated Financial Statements

1

Table of Contents
 
AMERICAN LAND LEASE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
 
    
Three Months Ended June 30,
     
Six Months Ended
June 30,
  
    
2002
     
2001
     
2002
     
2001
  
Rental property operations
                                    
Rental and other property revenues
   
$
5,934
 
   
$
5,649
 
   
$
11,944
 
   
$
11,753
 
Property operating expenses
   
 
(2,309
)
   
 
(2,115
)
   
 
(4,608
)
   
 
(4,537
)
Depreciation
   
 
(633
)
   
 
(1,560
)
   
 
(1,274
)
   
 
(3,169
)
    
  
  
  
Income from rental property operations
   
 
2,992
 
   
 
1,974
 
   
 
6,062
 
   
 
4,047
 
                                     
Sales operations
                                    
Home sales revenues
   
 
5,171
 
   
 
4,302
 
   
 
9,366
 
   
 
7,337
 
Cost of home sales
   
 
(3,956
)
   
 
(3,425
)
   
 
(7,248
)
   
 
(5,865
)
Brokered sales, net
   
 
83
 
   
 
65
 
   
 
152
 
   
 
130
 
Selling and marketing expenses
   
 
(1,320
)
   
 
(1,030
)
   
 
(2,554
)
   
 
(1,913
)
    
  
  
  
Loss from sales operations
   
 
(22
)
   
 
(88
)
   
 
(284
)
   
 
(311
)
                                     
General and administrative expenses
   
 
(496
)
   
 
(395
)
   
 
(966
)
   
 
(851
)
Interest and other income
   
 
329
 
   
 
392
 
   
 
637
 
   
 
760
 
Interest expense
   
 
(1,082
)
   
 
(1,129
)
   
 
(2,167
)
   
 
(2,113
)
Gain on sale of real estate
   
 
—  
 
   
 
—  
 
   
 
—  
 
   
 
3,979
 
    
  
  
  
Income before minority interest in Operating Partnership
   
 
1,721
 
   
 
754
 
   
 
3,282
 
   
 
5,511
 
Minority interest in Operating Partnership
   
 
(212
)
   
 
(103
)
   
 
(412
)
   
 
(708
)
    
  
  
  
Net income
   
$
1,509
 
   
$
651
 
   
$
2,870
 
   
$
4,803
 
    
  
  
  
                                     
Basic earnings per share
   
$
0.22
 
   
$
0.09
 
   
$
0.43
 
   
$
0.68
 
    
  
  
  
Diluted earnings per share
   
$
0.22
 
   
$
0.09
 
   
$
0.42
 
   
$
0.68
 
    
  
  
  
                                     
Weighted average common shares outstanding
   
 
6,719
 
   
 
6,964
 
   
 
6,688
 
   
 
7,072
 
    
  
  
  
Weighted average common shares and common share equivalents outstanding
   
 
6,827
 
   
 
6,986
 
   
 
6,775
 
   
 
7,087
 
    
  
  
  
Dividends paid per share
   
$
0.25
 
   
$
0.25
 
   
$
0.50
 
   
$
0.50
 
    
  
  
  
 
See Notes to Condensed Consolidated Financial Statements

2

Table of Contents
 
AMERICAN LAND LEASE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
    
Six Months
Ended June 30,
  
    
2002
     
2001
  
CASH FLOWS FROM OPERATING ACTIVITIES
                  
Net income
   
$
2,870
 
   
$
4,803
 
Adjustments to reconcile net income to net cash flows provided by operating activities:
                  
Depreciation and amortization
   
 
1,296
 
   
 
3,273
 
Amortization of discount on secured long-term notes payable
   
 
72
 
   
 
133
 
Amortization of deferred compensation
   
 
68
 
   
 
—  
 
Minority interest in Operating Partnership
   
 
412
 
   
 
708
 
Gain on sale of real estate
   
 
—  
 
   
 
(3,979
)
Decrease (increase) in operating assets and liabilities
   
 
1,528
 
   
 
(1,487
)
    
  
Net cash provided by operating activities
   
 
6,246
 
   
 
3,451
 
    
  
CASH FLOWS FROM INVESTING ACTIVITIES
                  
Proceeds from sale of real estate
   
 
—  
 
   
 
14,546
 
Capital replacements and improvements
   
 
(6,000
)
   
 
(5,083
)
Capitalized interest
   
 
(1,760
)
   
 
(1,399
)
Notes receivable advances
   
 
(45
)
   
 
—  
 
Collection of notes receivable
   
 
416
 
   
 
375
 
Principal collection and indemnifications on CMBS bonds
   
 
127
 
   
 
1,228
 
    
  
Net cash (used in) provided by investing activities
   
 
(7,262
)
   
 
9,667
 
    
  
CASH FLOWS FROM FINANCING ACTIVITIES
                  
Proceeds from (principal payments on) secured short-term financing
   
 
3,699
 
   
 
(3,341
)
Proceeds from secured long-term notes payable
   
 
5,300
 
   
 
11,578
 
Principal payments on secured long-term notes payable
   
 
(3,421
)
   
 
(10,609
)
Payment of loan costs
   
 
(399
)
   
 
(306
)
Collections of escrowed funds
   
 
77
 
   
 
649
 
Repurchase of common stock
   
 
—  
 
   
 
(6,938
)
Payment of costs associated with equity issuance
   
 
(338
)
   
 
—  
 
Collections of notes receivable on common stock purchases
   
 
29
 
   
 
19
 
Proceeds from dividend reinvestment program
   
 
102
 
   
 
—  
 
Proceeds from OP unit distribution reinvestment program
   
 
206
 
   
 
—  
 
Payment of common stock dividends
   
 
(3,352
)
   
 
(3,622
)
Payment of distributions to minority interest in Operating Partnership
   
 
(471
)
   
 
(522
)
    
  
Net cash provided by (used in) financing activities
   
 
1,432
 
   
 
(13,092
)
    
  
NET INCREASE IN CASH AND CASH EQUIVALENTS
   
 
416
 
   
 
26
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
   
 
607
 
   
 
1,217
 
    
  
CASH AND CASH EQUIVALENTS AT END OF PERIOD
   
$
1,023
 
   
$
1,243
 
    
  
 
See Notes to Condensed Consolidated Financial Statements

3

Table of Contents
 
AMERICAN LAND LEASE, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
A.    The Company
 
American Land Lease, Inc. (“ANL” and, together with its subsidiaries, the “Company”) formerly Asset Investors Corporation (“AIC”), is a Delaware corporation that owns home sites leased to owners of homes situated on the leased land and operates the communities composed of these homes. The Company has elected to be taxed as a real estate investment trust (“REIT”). ANL’s common stock, par value $.01 per share (“common stock”), is listed on the New York Stock Exchange under the symbol “ANL.” In May 1997, ANL contributed its net assets to Asset Investors Operating Partnership, L.P. (the “Operating Partnership”) in exchange for the sole general partner interest in the Operating Partnership and substantially all of Operating Partnership’s initial capital.
 
Interests in the Operating Partnership held by limited partners other than ANL are referred to as “OP Units.” The Operating Partnership’s income is allocated to holders of OP Units based on the weighted average number of OP Units outstanding during the period. The holders of the OP Units receive distributions, prorated from the date of issuance, in an amount equivalent to the dividends paid to holders of common stock. After holding the OP Units for one year, the limited partners generally have the right to redeem their OP Units for cash. Notwithstanding that right, the Operating Partnership may elect to acquire some or all of the OP Units tendered for redemption in exchange for shares of common stock in lieu of cash. At June 30, 2002, the Operating Partnership had 910,977 OP units outstanding, excluding those owned by ANL, and ANL owned 87% of the Operating Partnership. As of June 30, 2002, based on total home sites, 73% of our portfolio of manufactured home communities are located in Florida and 26% are located in Arizona.
 
B.    Presentation of Financial Statements
 
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature. Operating results for the three and six months ended June 30, 2002, are not necessarily indicative of the results that may be expected for the year ending December 31, 2002.
 
The accompanying consolidated financial statements of the Company have been prepared by management in good faith, however, these statements involve estimates that by definition are not precise, and actual results will differ from these estimates.
 
The balance sheet at December 31, 2001 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting

4

Table of Contents
principles for complete financial statements. For further information, refer to the statements and notes thereto included on Form 10-K for the year ended December 31, 2001.
 
C.    Summary of Significant Accounting Policies
 
Principles of Consolidation
 
The consolidated financial statements include the accounts of the Company, the Operating Partnership and all majority owned subsidiaries. The minority interest in the Operating Partnership represents the OP Units which are redeemable at the option of the holder. All significant intercompany balances and transactions have been eliminated in consolidation.
 
Rental Properties and Depreciation
 
Rental properties are recorded at cost less accumulated depreciation, unless considered impaired. If events or circumstances indicate that the carrying amount of a property may be impaired, the Company will make an assessment of its recoverability by estimating the future undiscounted cash flows, excluding interest charges, of the property. If the carrying amount exceeds the aggregate future cash flows, the Company would recognize an impairment loss to the extent the carrying amount exceeds the fair value of the property. As of June 30, 2002, based on periodic reviews, management believes that no impairments exist. No impairment losses were recognized for the three and six month periods ended June 30, 2002 and 2001.
 
In 2001, the Company completed a comprehensive review of its real estate related depreciation including a property by property analysis accounting for 30% of the Company’s capitalized real estate costs. As a result of this review, the Company changed its estimate of the remaining useful lives for its land improvements and buildings. Prior to October 1, 2001, depreciation was computed using the straight-line method over an estimated useful life of 25 years for land improvements and buildings and 5 years for furniture and other equipment. Effective October 1, 2001, depreciation is computed using the straight-line method over an estimated useful life of 5 to 75 years for land improvements, 30 to 45 years for buildings and 5 years for furniture and other equipment. These ranges were established through the comprehensive review and reflect, among other factors, the age of the asset at the time the change was made. This change in estimate will result in an increase in income from rental property operations, net income and earnings per share as compared to the results that would be reported if the change in estimate was not made.
 
Significant renovations and improvements, which improve or extend the useful life of an asset, are capitalized and depreciated over the remaining estimated life. In addition, the Company capitalizes direct and indirect costs (including interest, taxes and other costs) in connection with the development of additional home sites within its manufactured home communities. Maintenance, repairs and minor improvements are expensed as incurred.
 
Cash Equivalents
 
The Company considers highly liquid investments with an original maturity of three months or less to be cash equivalents.

5

Table of Contents
 
Inventory
 
Carrying amounts for inventory are determined on a specific identification basis and are stated at the lower of cost or market.
 
Non-agency MBS and CMBS Bonds
 
The Company is the beneficiary of certain grantor trusts formed coincident with the securitization and sale of mortgage assets owned by the Company until sold in 1997. The operation of these grantor trusts is vested with the indentured trustee and under the terms of the trust indenture, the Company does not control the management of the trust and the indentured trustee is an unrelated third party. As a result, the operation of the trust is not consolidated in the financial statements of the Company. The Company does not provide any credit enhancements to the trust and does not have contingent liability for the results of operation of the trust.
 
The Company’s non-agency mortgage backed securities bonds (“MBS”) and commercial mortgage backed securities bonds (“CMBS”) were acquired at a significant discount to par value. The amortized cost of the non-agency MBS and CMBS bonds was equal to the outstanding principal amount net of unamortized discount and allowances for credit losses. Earnings from non-agency MBS and CMBS bonds are recognized based upon the relationship of cash flows received during the period and estimates of future cash flows to be received over the life of the bonds. The Company classifies its non-agency MBS and CMBS bonds as available-for-sale, carried at fair value in the financial statements. The Company generally estimates fair value of the non-agency MBS and CMBS bonds based on the present value of future expected cash flows of the bonds. The fair value of the non-agency MBS and CMBS bonds, based on the underlying assets that secure the bonds, are estimated using our best estimate of the future cash flows, capitalization rates and discount rates commensurate with the risks involved. The carrying amount of the MBS and CMBS assets at June 30, 2002 was $252,000 and is included in other assets.
 
Revenue Recognition
 
The Company derives most of its income from the rental of home sites. The leases entered into by residents for the rental of home sites are generally for terms of one year and the rental revenues associated with the leases are recognized when earned and due from residents. Property management revenues for services provided to communities not owned by the Company are recognized when earned.
 
Sales of manufactured homes by the Company are recorded upon the closing of the home sale transaction and title passing to the purchaser.
 
Deferred Financing Costs
 
Fees and costs incurred in obtaining financing are capitalized. Such costs are amortized over the terms of the related loan agreements using the effective interest method and are charged to interest expense.
 
Advertising Costs
 
Costs of advertising are expensed the first time the advertising takes place. Direct response advertising conducted by the Company during the periods was expensed as incurred, as the Company could not

6

Table of Contents
define the expected period of future benefits. For the three and six month periods ended June 30, 2002 and 2001, advertising expenses were $243,000 and $528,000 and $282,000 and $474,000, respectively.
 
Income Taxes
 
The Company has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended (the “Code”). To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it distribute currently at least 90% of its adjusted taxable income to its shareholders. It is management’s current intention to adhere to these requirements and maintain the Company’s REIT status. As a REIT, the Company generally will not be subject to federal corporate income tax on taxable income distributed currently to its stockholders. If the company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to federal, state, and local income taxes.
 
Earnings and profits, which determine the taxability of dividends to stockholders, differ from net income reported for financial reporting purposes due to differences for federal tax purposes in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) of the investments in properties, among other things.
 
At December 31, 2001 the Company’s net operating loss (“NOL”) carryover was approximately $65,000,000 for the parent REIT entity and $1,385,000 for the Company’s consolidated taxable REIT subsidiaries. Subject to certain limitations, the REIT’s NOL carryover may be used to offset all or a portion of the Company’s REIT taxable income, and as a result, to reduce the amount that the Company is required to distribute to stockholders to maintain its status as a REIT. It does not, however, affect the tax treatment to shareholders of any distributions that the Company does make. The REIT’s and the consolidated taxable REIT subsidiaries’ NOL carryovers are scheduled to expire between 2007 and 2009, and 2020 and 2021, respectively.
 
Earnings Per Share
 
Basic earnings per share are based upon the weighted-average number of shares of Common Stock outstanding during each year. Diluted earnings per share for the three and six months ended June 30, 2002 and 2001 reflect the effect of dilutive, unexercised stock options, both vested and unvested, and unvested restricted stock of 108,000 and 87,000 and 22,000 and 15,000, respectively, without regard to vesting restrictions on options issued. Vested and unvested stock options together with shares issued for non-recourse notes receivable totaling 244,000 shares and 275,000 shares for the three and six months ended June 30, 2002 and 2001, have been excluded from diluted earnings per share as their effect would be anti-dilutive.
 
Stock-Based Compensation
 
The Company has elected to follow Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees.” Under APB 25, because the exercise price of the Company’s employee stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized.

7

Table of Contents
 
Dividend Reinvestment and Stock Purchase Plan
 
The Company initiated a Dividend Reinvestment and Stock Purchase Plan (the “Plan”) on May 3, 2002 which allows shareholders to acquire additional shares of common stock by reinvesting some or all of the cash dividends paid on the Company’s outstanding common stock. In addition, under the Plan, monthly optional cash investments, which are subject to a minimum purchase amount of $250 and a maximum quarterly purchase limit of $5,000 per shareholder, are permitted without approval from the Board of Directors. Optional cash investments in excess of $5,000 per shareholder are subject to approval by the Board of Directors and no such investments were approved during the quarter ended June 30, 2002. Shares may be acquired pursuant to the Plan directly from the Company at a price equal to the average of the daily high and low sales prices of the Company’s common stock as reported on the New York Stock Exchange during the ten trading days prior to the date of the investment, less a possible discount determined by us of up to 5%, generally without payment of any brokerage commission or service charge by the investor. During the three months ended June 30, 2002, 7,164 shares were issued at an average cost of $14.23 per share. The shares issued included shares issued to officers and directors on terms identical to those offered to third parties.
 
Capitalized Interest
 
Interest is capitalized on sites under development during periods of construction or development. During the three and six months ended June 30, 2002 and 2001, capitalized interest was approximately $889,000 and $1,760,000 and $678,000 and $1,399,000, respectively.
 
Treasury Stock
 
The timing of stock purchases is at the discretion of management. During the three and six months ended June 30, 2001, the Company repurchased 535,613 and 576,613 shares of common stock, respectively, at a weighted average stock price of $12.08 and $12.03 per share, respectively. No shares of common stock were repurchased during the three and six months ended June 30, 2002.
 
Legal Contingencies
 
The Company is currently involved in certain legal proceedings. Liabilities related to legal contingencies are recognized when a loss is probable and reasonably estimable in accordance with Statements of Financial Accounting Standards Number Five.
 
Use of Estimates
 
The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

8

Table of Contents
 
Reclassifications
 
Certain reclassifications have been made in the 2001 consolidated financial statements to conform to the classifications used in the current period. Such reclassifications have no material effect on the amounts as originally presented.
 
D.    Real Estate
 
Real estate at June 30, 2002 and December 31, 2001 is as follows (in thousands):
 
    
2002
     
2001
  
Land
   
$
43,619
 
   
$
43,818
 
Land improvements and buildings
   
 
175,375
 
   
 
167,415
 
    
  
    
 
218,994
 
   
 
211,233
 
Less accumulated depreciation
   
 
(16,717
)
   
 
(15,534
)
    
  
Real estate, net
   
$
202,277
 
   
$
195,699
 
    
  
 
Land improvements and buildings consist primarily of infrastructure, roads, landscaping, clubhouses, maintenance buildings and common amenities.
 
The Company’s real estate investment consists of buildings, land improvements, and land. Buildings consist primarily of the clubhouses at its manufactured housing communities maintained as amenities for tenant use. The Company estimates the useful life of buildings to be in the range of 30 to 45 years. A majority of the Company’s investment in land improvements consists of long-lived assets such as lateral infrastructure at its manufactured housing communities including sanitary sewer and storm water collection systems, potable water supply systems, roads and walkways. The balance of land improvements consists of assets with shorter lives such as fencing, swimming pools, spas, shuffleboard courts, tennis courts and other tenant amenities. The Company estimates the useful life of land improvements to be in the range of 5 to 75 years. The Company depreciates furniture and other equipment over a 5 year period. Land is not depreciated. These ranges were established through the comprehensive review and reflect, among other factors, the age of the asset at the time the change was made. This change in estimate will result in an increase in income from rental property operations, net income and earnings per share as compared to the results that would be reported if the change in estimate was not made.
 
During the three and six month periods ended June 30, 2001, the Company sold to unrelated third parties three properties containing 604 developed home sites. Cash proceeds of approximately $14,546,000 were used to repay all of the Company’s short-term indebtedness then outstanding and a portion of the Company’s other outstanding indebtedness. The Company recognized a gain of approximately $3,979,000 on the disposition of these properties, each of which were sold at a gain.
 
E.    Home Sales Business
 
The Company owns an inventory of developed vacant sites within our portfolio of manufactured housing communities. In addition, the Company owns undeveloped land that is contiguous to existing occupied communities. The Company’s Home Sales Business seeks to convert this inventory of unleased land into leased sites with long-term cash flows and hopefully, greater values. For the three and six month periods

9

Table of Contents
ended June 30, 2002, the Company’s Home Sales Business resulted in an additional 75 and 133, respectively, new home sites being leased and occupied with new homes, compared to 67 and 107, respectively, during the three and six month periods ended June 30, 2001, an increase of 11.9% and 24.3%, respectively.
 
We reported a loss from the Home Sales Business of $22,000 and $284,000 for the three and six month periods ended June 30, 2002 compared to a loss of $88,000 and $311,000 for the three and six month periods ended June 30, 2001, as determined in accordance with accounting principles generally accepted in the United States.
 
F.    Secured Long-Term Notes Payable
 
    
June 30, 2002
     
December 31, 2001
Fixed rate, ranging from 6.5% to 8.75%, fully amortizing, non-recourse notes maturing at various dates from 2018 through 2020.
   
$
73,003
     
$
80,257
Fixed rate, ranging from 7.4% to 8.2%, partially amortizing, non-recourse notes maturing at various dates from 2007 through 2011
   
 
17,545
     
 
11,505
Variable rate, at LIBOR plus 300 basis points with a 6.5% floor, non-recourse notes maturing in 2005 and 2007.
   
 
5,300
     
 
—  
Recourse fully-amortizing note discounted at 7.0%, maturing in June 2002.
   
 
—  
     
 
2,135
    
    
    
$
95,848
     
$
93,897
    
    
 
Additional funds relating to the variable rate notes totaling $4,000,000 are available to the Company once certain property level performance criteria are met, primarily attaining increased occupancy levels.
 
On June 26, 2002, the Company closed a non-recourse loan secured by a property in Arizona that provided an initial advance of $2,600,000 and additional advances of $2,100,000 that are available based primarily upon attaining increased occupancy levels. The loan bears interest at a rate equal to the thirty-day London Interbank Offered Rate (“LIBOR”) plus 300 basis points, subject to a floor of 6.5% and a ceiling of 10%. This interest only loan matures in July of 2007.
 
On June 26, 2002, the Company closed a non-recourse loan secured by a property in Arizona totaling $900,000. The loan bears interest at a rate equal to the thirty-day LIBOR plus 300 basis points, subject to a floor of 6.5% and a ceiling of 10%. This loan matures in July of 2005 and payments are predicated upon a twenty-five year amortization schedule.
 
G.    Secured Short-Term Financing
 
The Company has a revolving line of credit with a bank with a total commitment of $17,000,000 that bears interest at the bank’s “Reference Rate” (4.75% at June 30, 2002). The line of credit is secured by real property and improvements located in St. Lucie County, Florida and Maricopa County, Arizona with a net book value of $28,249,000. The revolving line of credit matures in May 2003. At June 30, 2002, $9,478,000 was outstanding and $7,522,000 was not drawn under the revolving line of credit. The availability of funds to the Company under the line of credit is subject to certain borrowing base

10

Table of Contents
restrictions and other customary restrictions, including compliance with financial and other covenants thereunder. Based upon the application of these covenants as of June 30, 2002, approximately $400,000 was available to the Company.
 
The Company has a floor plan line of credit with a floor plan lender providing a credit facility of $8,500,000 with a variable interest rate linked to the prime rate and spreads varying from 1% to 1.75%, depending on the manufacturer and age of the inventory. Individual advances mature as early as 360 days or have no stated maturity, based upon the manufacturer. Amounts outstanding are nonrecourse to the Company for the period of time the financed home is subject to a repurchase agreement with the manufacturer of the home. This floor plan line of credit is secured by inventory located in the Company’s manufactured housing communities with a net book value of approximately $4,932,000. At June 30, 2002, $3,597,000 was outstanding and $4,903,000 was available under the floor plan credit facility.
 
On March 1, 2002, the Company’s former floor plan lender notified the Company of its election to exit the floor plan lending business nationwide. This recourse floor plan line of credit bears interest at the lender’s prime rate plus amounts ranging from 0% to 2.5% based upon the manufacturer and age of the inventory. Our obligations existing as of June 30, 2002 will mature the earlier of the date of sale of a home financed pursuant to the floor plan or April 2003. This floor plan line of credit is secured by inventory located in the Company’s manufactured housing communities with a net book value of approximately $5,313,000. At June 30, 2002, $3,875,000 was outstanding under this floor plan credit facility.
 
H.    Commitments and Contingencies
 
The Company is party to various legal actions resulting from its operating activities. These actions are routine litigation and administrative proceedings arising in the ordinary course of business, some of which are covered by liability insurance, and none of which are expected to have a material adverse effect on the consolidated financial condition or results of operations of the Company and its subsidiaries taken as a whole.
 
The Company enters into various construction contracts with third parties to develop subdivisions within the Company’s existing portfolio of manufactured housing communities. The remaining unpaid balance of these contracts at June 30, 2002 is approximately $1,365,000.
 
The Company has agreed to invest up to an additional $680,000 in a real estate joint venture in four equal, annual installments of $170,000 of which no payments have been disbursed as of June 30, 2002.
 
In connection with the Company’s acquisition of a manufactured home community, the Company entered into an earn-out agreement with respect to 142 unoccupied home sites. The Company advances an additional $16,500 pursuant to the earn-out agreement for each newly occupied home site either in the form of cash or 946 OP Units, as determined by the seller. During each of the three and six months ended June 30, 2002 and 2001, the Company advanced $66,000 and $33,000 and $0 and $66,000, respectively, in cash for newly occupied home sites. At June 30, 2002, there were 88 unoccupied home sites remaining subject to the earn-out.

11

Table of Contents
 
I.    Operating Segments
 
Investments in manufactured home communities constitute substantially all of the Company’s portfolio, and as such, management of the Company assesses the performance of the Company as one operating segment.
 
J.    Fair Value of Financial Instruments
 
The following methods and assumptions were used to estimate the fair value of each type of financial instrument. The estimates of fair value have been determined by the Company using available market information and valuation methodologies.
 
 
•
 
Cash and cash equivalents, accounts payable and accrued liabilities, and secured short-term financing - the carrying amounts approximate fair value because of the short maturity of these instruments.
 
 
•
 
Non agency MBS and CMBS Bonds—the carrying amount of non-agency MBS and CMBS bonds included in other assets in the consolidated balance sheet approximate those assets’ fair values. The Company generally estimates fair value of the non-agency MBS and CMBS bonds based on the underlying assets that secure the bonds, and using managements’ best estimate of the present value of future cash flows.
 
 
•
 
Secured long-term notes payable—based upon borrowing rates currently available to the Company, the carrying value of secured long-term notes payable approximates their fair value.
 
K.    Common Stock and Dividends
 
Officer Stock Loans and Restricted Stock
 
The Company has provided loans to three of its executive officers in an amount equal to the total cash required to purchase common stock in the Company at the then prevailing market prices. These loans have a 10-year maturity, are 25% recourse to the executive officer, bear interest at 7.5% and are secured by the stock acquired with the proceeds from the loan. As of June 30, 2002, the total balance outstanding on loans made to officers secured by Company common stock was $1,286,000 and principal and interest payments made on these obligations during the three and six months ended June 30, 2002 and 2001 were $30,000 and $71,000, and $38,000 and $68,000, respectively, and the loans are current with respect to principal and interest. Of the outstanding balance at June 30, 2002 of $1,268,000, $420,000 was subsequently repaid and $848,000 was secured by 80,000 shares of Company common stock.
 
In February 2002, the Company issued approximately 22,000 restricted shares of common stock to certain executive officers and management. The restricted stock was issued at the fair value of the common stock on the date of issuance. The restricted stock may not be sold, assigned, transferred, pledged, hypothecated or otherwise disposed of and shall be subject to a risk of forfeiture within the vesting periods of four years. The fair value of the restricted stock of $294,000 will be amortized as compensation expense over the vesting period. As of June 30, 2002, $31,000 has been amortized to expense.
 
In February 2001, the Company issued approximately 30,000 restricted shares of common stock to certain executive officers. The restricted stock was issued at the fair value of the common stock on the

12

Table of Contents
date of issuance. The restricted stock may not be sold, assigned, transferred, pledged, hypothecated or otherwise disposed of and shall be subject to a risk of forfeiture within the vesting periods of 4 to 5 years. The fair value of the restricted stock of $300,000 will be amortized to compensation expense over the vesting period. As of June 30, 2002, $59,000 has been amortized to expense.
 
Total compensation expense charged to income related to restricted share awards was $61,000 and $106,000 and $0 and $0 for the three and six months ended June 30, 2002 and 2001, respectively.
 
Dividends
 
The Company’s dividend is set quarterly and is subject to change or elimination at any time. During the three and six month periods ended June 30, 2002 and 2001, the Company paid quarterly dividends on Common Stock of $0.25 per share, totaling $1,690,000 and $3,352,000 and $1,802,000 and $3,622,000, respectively.
 
L.    Certain Relationships and Related Transactions
 
During the three and six months ended June 30, 2002 and 2001, Brandywine Financial Services Corporation, an affiliate of Brandywine, provided back office support both to our communities and our corporate office located in Florida. Mr. Moore, a director of the Company, owns 50% of Brandywine Financial Services as of June 30, 2002. Brandywine Financial Services received fees of $0 and $56,000 and $90,000 and $180,000, respectively, for services provided during the three and six months periods ended June 30, 2002 and 2001. Pursuant to the Company’s consolidation of its offices from Chadds Ford, Pennsylvania and Denver, Colorado to Clearwater, Florida, the Company now performs these functions out of its Clearwater office. Effective March 31, 2002, Brandywine’s services to the Company were terminated.
 
M.    Recent Accounting Developments
 
In July 2001, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard No. 141, Business Combinations (“SFAS 141”) and Statement of Financial Accounting Standard No. 142, Goodwill and Other Intangible Assets (“SFAS 142”). SFAS 141 requires the Company to reflect intangible assets apart from goodwill and supercedes previous guidance related to business combinations. The requirements of SFAS 141 are effective for any business combination accounted for by the purchase method that is completed after June 30, 2001. SFAS 142 eliminates amortization of goodwill and indefinite lived intangible assets and requires the Company to perform impairment tests at least annually on all goodwill and other indefinite lived intangible assets. The requirements of SFAS 142 are effective for the Company beginning January 1, 2002. The Company does not anticipate that the adoption of SFAS 141 or SFAS 142 will have a material effect on its financial position or results of operations.
 
In October 2001, FASB issued Statement of Financial Accounting Standard No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (“SFAS 144”). SFAS 144 establishes criteria beyond those previously specified in Statement of Financial Accounting Standard No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of (“SFAS 121”), to determine when a long-lived asset is classified as held for sale and it provides a single accounting model for the disposal of long-lived assets. SFAS 144 is effective for the Company beginning January 1, 2002. The adoption of SFAS 144 will cause the Company to report assets held for sale (as defined by SFAS

13

Table of Contents
144) and assets sold as discontinued operations, if material. The results of discontinued operations, less applicable income taxes, will be a separate component of income on the income statement.
 
In April 2002, FASB issued Statement of Financial Accounting Standard No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections (“SFAS 145”). The portion of SFAS 145 applicable to the Company is the rescission of Statement of Financial Accounting Standard No. 4 (“SFAS 4”), which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. As a result, the criteria in Accounting Principles Board Opinion 30 will now be used to classify those gains and losses as a part of recurring operations or as extraordinary items. Statement of Financial Accounting Standard No. 64 amended SFAS 4, and is no longer necessary because SFAS 4 has been rescinded. The adoption of SFAS 145 will not have a material effect on the Company as the gains and losses on the extinguishment of debt are generally not material to the Company’s financial statements. The Statement (rescission, amendments and technical corrections) is effective for financial statements issued after May 15, 2002.
 
In June 2002, FASB issued Statement of Financial Accounting Standard No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” which requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred and nullifies EITF 94-3. The Company plans to adopt SFAS No. 146 in January 2003. The Company does not anticipate that the adoption of SFAS 146 will have a material effect on its financial position or results of operations.
 
N.    Subsequent Events
 
On July 12, 2002, an executive officer repaid a loan made by the Company to purchase stock in the Company. The Company received $431,000, representing all outstanding principal of $420,000 and $11,000 accrued interest through the date the payment was received.
 
The Company’s dividend is set quarterly and is subject to change or elimination at any time. On July 31, 2002, the Board of Directors declared a quarterly cash dividend of $0.25 per common share for the quarter ended June 30, 2002, payable on August 22, 2002, to shareholders of record on August 12, 2002. Shareholders may reinvest the dividends paid under the Dividend Reinvestment and Stock Purchase Plan that was adopted in May of 2002. The Plan allows shareholders to acquire additional shares of common stock by reinvesting some or all of the cash dividends paid on the Company’s outstanding common stock.

14

Table of Contents
 
Item 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
Introduction
 
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements in certain circumstances. Certain information included in this report and our other filings with the Securities and Exchange Commission under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, as well as information communicated orally or in writing between the dates of these SEC filings, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may include projections relating to our cash flow, dividends, anticipated returns on real estate investments and opportunities to acquire additional communities. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include: general economic and business conditions; interest rate changes; financing and refinancing risks; risks inherent in owning real estate or debt secured by real estate; future development rate of home sites; competition; the availability of real estate assets at prices which meet our investment criteria; our ability to reduce expense levels, implement rent increases, use leverage and other risks set forth in our SEC filings.
 
Critical Accounting Policies and Estimates
 
The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require the Company to make estimates and assumptions. The Company believes that of its significant accounting policies (see Note C to the consolidated financial statements), the following may involve a higher degree of judgment and complexity.
 
Impairment of Long-Lived Assets
 
Real estate and other long-lived assets are recorded at cost, less accumulated depreciation, unless considered impaired. If events or circumstances indicate that the carrying amount of a property may be impaired, the Company will make an assessment of its recoverability by estimating the undiscounted future cash flows, excluding interest charges, of the property. If the carrying amount exceeds the aggregate future cash flows, the Company would recognize an impairment loss to the extent the carrying amount exceeds the fair value of the property.
 
Real property investments are subject to varying degrees of risk. Several factors may adversely affect the economic performance and value of our real estate investments. These factors include changes in the national, regional and local economic climates, local conditions, such as an oversupply of manufactured housing properties or a reduction in the demand for our manufactured housing properties; and competition from other housing sources including single and multifamily properties; plus changes in market rental rates. Any adverse changes in these factors could cause an impairment of the Company’s real estate assets.

15

Table of Contents
 
Rental Property Depreciation
 
Depreciation is computed using the straight-line method over an estimated useful life of 5 to 75 years for land improvements, 30 to 45 years for buildings and 5 years for furniture and other equipment, all of which are judgmental determinations. These determinations will likely be different than the actual life of any individual asset.
 
Inventory
 
Carrying amounts for inventory are determined on a specific identification basis and are stated at the lower of cost or market. If actual market conditions are less favorable than those projected by management, inventory write-downs may be required.
 
Legal Contingencies
 
The Company is currently involved in certain legal proceedings. The Company does not believe these proceedings will have a material adverse effect on its consolidated financial position. It is possible, however, that future results of operations for any particular quarterly or annual period could be materially affected by changes in assumptions and the effectiveness of strategies related to these proceedings. The amount of loss contingencies involving litigation, for which a loss is probable and can be reasonably estimated, is determined through consultation with legal counsel representing the Company. The Company’s evaluation of loss contingencies arising from litigation, claims and assessments, considers unasserted claims and associated estimates of loss, if any, are provided to the extent probable and reasonably estimable.
 
Portfolio Summary
 
    
Operational Home sites
     
Developed Home sites
       
Undeveloped Home sites
     
RV Sites
   
Total
As of December 31, 2001
   
5,855
 
   
1,065
 
     
1,896
 
   
129
   
8,945
Properties developed
   
—  
 
   
353
 
     
(353
)
   
—  
   
—  
New Lots Purchased
   
—  
 
   
1
 
     
—  
 
   
—  
   
1
New leases originated
   
133
 
   
(133
)
     
—  
 
   
—  
   
—  
    
  
    
  
  
As of June 30, 2002
   
5,988
(1)
   
1,286
 
     
1,543
 
   
129
   
8,946
    
  
    
  
  
 
(1) As of June 30, 2002, 5,864 of theses operational home sites were occupied.
 
Operating Strategy
 
We measure our economic profitability based on accounting principles generally accepted in the United States. We also evaluate our results based upon Funds From Operations or “FFO,” less an annual capital replacement allowance to maintain our properties. We believe that the presentation of FFO, as reduced

16

Table of Contents
by the annual capital replacement allowance, provides a useful measure of our performance when considered with the financial data determined in accordance with generally accepted accounting principles.
 
FFO is defined by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”) as net income (loss), computed in accordance with generally accepted accounting principles, excluding gains and losses from debt restructuring and sales of property, plus real estate related depreciation and amortization (excluding amortization of financing costs), and after adjustments for unconsolidated partnerships and joint ventures. We calculate FFO based upon the NAREIT definition, as further adjusted for minority interest in the Operating Partnership. There can be no assurance that our basis for computing FFO is comparable with that of other real estate investment trusts.
 
For the three and six month periods ended June 30, 2002 and 2001, our FFO was (in thousands):
 
    
Three Months
Ended June 30,
   
Six Months
Ended June 30,
  
    
2002
   
2001
   
2002
   
2001
  
Income before minority interest in Operating Partnership
   
$
1,721
   
$
754
   
$
3,282
   
$
5,511
 
Real estate depreciation
   
 
633
   
 
1,560
   
 
1,274
   
 
3,169
 
Gain on sale of real estate
   
 
—  
   
 
—  
   
 
—  
   
 
(3,979
)
    
  
  
  
Funds From Operations (FFO)
   
$
2,354
   
$
2,314
   
$
4,556
   
$
4,701
 
    
  
  
  
Weighted average common shares and OP Units Outstanding
   
 
7,752
   
 
8,031
   
 
7,729
   
 
8,131
 
    
  
  
  
 
For the six months ended June 30, 2002 and 2001, net cash flows were as follows (in thousands):
 
    
Six Months
Ended June 30,
  
    
2002
     
2001
  
Cash provided by operating activities
   
$
6,246
 
   
$
3,451
 
Cash (used in) provided by investing activities
   
 
(7,262
)
   
 
9,667
 
Cash provided by (used in) financing activities
   
 
1,432
 
   
 
(13,092
)

17

Table of Contents
 
RESULTS OF OPERATIONS FOR THE
THREE MONTHS ENDED JUNE 30, 2002
 
Comparison of Three Months Ended June 30, 2002 to Three Months Ended June 30, 2001
 
Rental Property Operations
 
Rental and other property revenues from our owned properties totaled $5,934,000 for the three months ended June 30, 2002 compared to $5,649,000 for the three months ended June 30, 2001, an increase of $285,000 or 5.0%. The increase was primarily a result of (i) rental increases at our communities and (ii) the origination of leases of new home sites at our development properties.
 
Property operating expenses from our owned properties totaled $2,309,000 for the three months ended June 30, 2002 compared to $2,115,000 for the same period in 2001, an increase of $194,000 or 9.2%. The increase is primarily attributable to utility costs, property and casualty insurance, and employee benefits. The expense increase attributable to same store was approximately $85,000 and the remaining $109,000 in increased expenses was attributable to golf operations driven by the operation of one course in the 2002 period that was not operating in the 2001 period.
 
Depreciation expense was $633,000 during the three months ended June 30, 2002 compared to $1,560,000 during the same period in 2001. The reduction was a result of the change in estimate for useful lives made in the fourth quarter of 2001 offset by increases in depreciable property attributable to the continued development of previously undeveloped home sites.
 
Same store revenues for the three months ended June 30, 2002, increased by 5.1% from the three months ended June 30, 2001. Expenses related to those revenues increased 4.9% over that same period. Same store net operating income increased 5.2% for the three months ended June 30, 2002 compared to the results of operations for the three month period ended June 30, 2001. Our same store base included 98% of our portfolio as measured in leased home sites.
 
Home Sales Business
 
Revenues for the Home Sales Business totaled $5,171,000 for the three months ended June 30, 2002 as compared to $4,302,000 for the three months ended June 30, 2001, with the increase driven by higher unit volumes and increased home values. Units sold totaled 75 for the three months ended June 30, 2002 compared to 67 units for the three month period ended June 30, 2001. The average selling price of homes closed was $69,000 and $64,000, respectively for the three months ended June 30, 2002 and 2001. Total cost of sales for the three months ended June 30, 2002 was $3,956,000 compared to $3,425,000 for the three months ended June 30, 2001. Resulting margin increases are attributable to product mix, reduced sales discounts driven by lower average age of homes sold, and increased supplier rebates due to increased volume. Selling and marketing expenses in the 2002 period increased $290,000 from the 2001 period primarily as a result of increased commissions associated with increased unit volume of home sales, increased marketing costs for newly constructed subdivisions within existing communities, increased staff levels and an expanded home sales operation serving one community in advance of contracts closing for a new subdivision within the community.
 
For the three month periods ended June 30, 2002 and 2001, the Company’s Home Sales Business resulted in an additional 75 and 66, respectively, new home sites being leased and occupied with new homes, an increase of 13.6%. We reported a loss from the Home Sales Business of $22,000 and $88,000

18

Table of Contents
for the three month periods ended June 30, 2002 and 2001, respectively, as determined in accordance with accounting principles generally accepted in the United States.
 
We evaluate our Home Sales Business on the same return on investment basis that we use for acquiring stabilized communities. (For purposes of this analysis, the Company has excluded the profits of its used home sales and brokerage activities because the Company would continue to operate the used home sales and brokerage activities independent of its new home sales business. These activities represent businesses that would continue in filled, stabilized communities. Excluding the benefit of these activities provides a more precise measure of the losses attributable to the new home sales business on a proforma basis.)
 
For the three month periods ended June 30, 2002 and 2001, the Company has included the following in its analysis:
 
      
Three Months Ended June 30, 2002
     
Three Months Ended June 30, 2001
Reported net loss
     
$
22,000
     
$
88,000
Used home sales and brokerage business
     
$
122,000
     
$
67,000
      
    
Adjusted loss for proforma analysis
     
$
144,000
     
$
155,000
      
    
 
The leases facilitated by the Home Sales Business during the three month periods ended June 30, 2002 and 2001 are estimated to provide a first year return on investment of 12.0% and 12.7%, respectively, as shown below based upon unaudited pro forma information:
 
           
Three Months Ended June 30, 2002
       
Three Months Ended June 30, 2001
  
Sites Leased
          
 
75
 
     
 
66
 
           
    
Estimated first year annualized profit on leases originated during 2002(1)
   
A
     
$
208,000
 
     
$
180,000
 
           
    
Costs, including development costs of sites leased
          
$
1,592,000
 
     
$
1,260,000
 
Home sales loss attributable to sites leased
          
 
144,000
 
     
 
155,000
 
           
    
Total costs incurred to originate ground leases
   
B
     
$
1,736,000
 
     
$
1,415,000
 
           
    
Estimated first year annualized return on investment
   
A/B
     
 
12.0
%
     
 
12.7
%
           
    
 
(1) We estimate the expenses for the first lease year attributable to the new sites leased, on average, as 50% of the actual per site expenses realized at the community. Since our new lease originations are within communities that have stabilized operations, the lower expense ratio is a result of achieving better operating leverage against fixed costs such as common area maintenance, including clubhouses, and community management personnel.

19

Table of Contents
 
General and Administrative Expenses
 
During the three months ended June 30, 2002 and 2001, general and administrative expenses were $496,000 and $395,000, respectively. The increase is as a result of increases in deferred compensation expense for restricted stock awards, salaries and benefit costs and property and casualty insurance costs.
 
Interest and Other Income
 
During the three months ended June 30, 2002 and 2001, interest and other income were $329,000 and $392,000, respectively. The decrease in income is related to a decrease in certain earning assets, and a reduction in interest earned with respect to CMBS bonds, offset by an increase in the interest rate on a note receivable.
 
Interest Expense
 
During the three months ended June 30, 2002 and 2001, interest expense was $1,082,000 and $1,129,000, respectively. The decrease is primarily a result of increased interest capitalized as a result of development expenditures made in advance of home sales; scheduled amortization of long term debt; and lower interest rates on short-term debt offset by increases in the amount of long term debt on existing owned properties and higher short term balances outstanding.
 
RESULTS OF OPERATIONS FOR THE
SIX MONTHS ENDED JUNE 30, 2002
 
Comparison of Six Months Ended June 30, 2002 to Six Months Ended June 30, 2001
 
Rental Property Operations
 
Rental and other property revenues from our owned properties totaled $11,944,000 for the six months ended June 30, 2002 compared to $11,753,000 for the six months ended June 30, 2001, an increase of $191,000 or 1.6%. The increase was primarily a result of rental increases at our communities and the origination of leases of new home sites at our development properties offset by the sale of three properties in the first quarter of 2001.
 
Property operating expenses from our owned properties totaled $4,608,000 for the six months ended June 30, 2002 compared to $4,537,000 for the same period in 2001, an increase of $71,000, or 1.6%. The increase is primarily attributable to increases in property and casualty insurance, utility expenses and operating expenses, offset by the sale of three properties in the first quarter 2001.
 
The Company owned a leasehold interest in two of the properties sold in 2001. These two properties reflected lower operating margins as compared to properties owned in fee simple since ground lease payments were included as property operating expenses. The sale of these properties and savings in property management overhead served to improve operating margins in 2002 compared to 2001.
 
Depreciation expense was $1,274,000 during the six months ended June 30, 2002 compared to $3,169,000 during the same period in 2001. The reduction was a result of the change in estimate for useful lives made in the fourth quarter of 2001 and the sale of three properties in the first quarter of 2001, offset by increases in depreciable property attributable to the continued development of previously undeveloped home sites.

20

Table of Contents
 
Same store revenues for the six months ended June 30, 2002, increased by 6.5% from the six months ended June 30, 2001. Expenses related to those revenues increased 6.5% over that same period. Same store net operating income increased 6.5% for the six months ended June 30, 2002 compared to the results of operations for the six month period ended June 30, 2001. Our same store base included 98% of our portfolio as measured in leased home sites.
 
Home Sales Business
 
Revenues for the Home Sales Business totaled $9,366,000 for the six months ended June 30, 2002 as compared to $7,337,000 for the six months ended June 30, 2001, with the increase driven by higher unit volumes and increased home values. Units sold totaled 133 for the six months ended June 30, 2002 compared to 107 units for the six month period ended June 30, 2001. The average selling price of homes closed was $70,000 and $69,000, respectively for the six months ended June 30, 2002 and 2001. Total cost of sales for the six months ended June 30, 2002 was $7,248,000 compared to 5,865,000 for the six months ended June 30, 2001. Resulting margin increases are attributable to product mix, reduced sales discounts driven by lower average age of homes sold, and increased supplier rebates due to increased volume. Selling and marketing expenses in the 2002 period increased $641,000 from the 2001 period primarily as a result of increased commissions associated with increased unit volume of home sales, increased marketing costs for newly constructed subdivisions within existing communities, increased staff levels and an expanded home sales operation serving one community in advance of contracts closing for a new subdivision within the community.
 
For the six month periods ended June 30, 2002 and 2001, the Company’s Home Sales Business resulted in an additional 133 and 104, respectively, new home sites being leased and occupied with new homes, an increase of 27.9%. We reported a loss from the Home Sales Business of $284,000 and $311,000 for the six month periods ended June 30, 2002 and 2001, respectively, as determined in accordance with accounting principles generally accepted in the United States.
 
We evaluate our Home Sales Business on the same return on investment basis that we use for acquiring stabilized communities. (For purposes of this analysis, the Company has excluded the profits of its used home sales and brokerage activities because the Company would continue to operate the used home sales and brokerage activities independent of its new home sales business. These activities represent businesses that would continue in filled, stabilized communities. Excluding the benefit of these activities provides a more precise measure of the losses attributable to the new home sales business on a proforma basis.)
 
For the six month periods ended June 30, 2002 and 2001, the Company has included the following in its analysis:
 
      
Six Months Ended June 30, 2002
     
Six Months Ended June 30, 2001
Reported net loss
     
$
284,000
     
$
311,000
Used home sales and brokerage business
     
$
191,000
     
$
145,000
      
    
Adjusted loss for proforma analysis
     
$
475,000
     
$
456,000
      
    

21

Table of Contents
 
The leases facilitated by the Home Sales Business during the six month periods ended June 30, 2002 and 2001 are estimated to provide a first year return on investment of 11.5% and 12.3%, respectively, as shown below based upon unaudited pro forma information:
 
         
Six Months Ended June 30, 2002
     
Six Months Ended June 30, 2001
  
Sites Leased
        
 
133
 
   
 
104
 
         
  
Estimated first year annualized profit on leases originated during 2002 (1)
   
A
   
$
380,000
 
   
$
295,000
 
         
  
Costs, including development costs of sites leased
        
$
2,838,000
 
   
$
1,940,000
 
Home sales loss attributable to sites leased
        
 
475,000
 
   
 
456,000
 
         
  
Total costs incurred to originate ground leases
   
B
   
$
3,313,000
 
   
$
2,396,000
 
         
  
Estimated first year annualized return on investment
   
A/B
   
 
11.5
%
   
 
12.3
%
         
  
 
(1) We estimate the expenses for the first lease year attributable to the new sites leased, on average, as 50% of the actual per site expenses realized at the community. Since our new lease originations are within communities that have stabilized operations, the lower expense ratio is a result of achieving better operating leverage against fixed costs such as common area maintenance, including clubhouses, and community management personnel.
 
General and Administrative Expenses
 
During the six months ended June 30, 2002 and 2001, general and administrative expenses were $966,000 and $851,000 respectively. The increase is as a result of increases in deferred compensation expense for restricted stock awards, salaries and benefit costs and property and casualty insurance costs.
 
Interest and Other Income
 
During the six months ended June 30, 2002 and 2001, interest and other income was $637,000 and $760,000 respectively. The decrease in income is related to a decrease in certain earning assets, and a reduction in interest earned with respect to CMBS bonds, offset by an increase in the interest rate on a note receivable.
 
Interest Expense
 
During the six months ended June 30, 2002 and 2001, interest expense was $2,167,000 and $2,113,000, respectively. The increase is primarily a result of increases in the amount of long term debt on owned properties; higher short term debt outstanding; development expenditures made in advance of home sales; and a new floor plan facility on home sales inventory, all offset by scheduled amortization of long term debt and lower interest rates on short-term debt.

22

Table of Contents
 
LIQUIDITY AND CAPITAL RESOURCES
 
As of June 30, 2002, we had cash and cash equivalents of $1,023,000. Our principal activities that demand liquidity include our normal operating activities; payments of principal and interest on outstanding debt; acquisitions of, and additional investments in, properties; and payments of dividends to stockholders. The Company expects to utilize cash provided by operating activities and short-term borrowings to meet short-term liquidity demands. At June 30, 2002, the available credit under our secured short-term credit facilities totaled $12,425,000. On May 15, 2002, we renewed our secured short-term credit facility with a bank that included an increase of $7,320,000 in available credit. The availability of funds to the Company under the line of credit is subject to certain borrowing base restrictions and other customary restrictions, including compliance with financial and other covenants thereunder. Based upon the application of these covenants as of June 30, 2002, approximately $400,000 was available to the Company. In the event that cash provided by operating activities is reduced or if access to short term borrowing sources becomes restricted, the Company will be required to reduce or eliminate expenditures for the continued development of its communities and/or reduce its dividend.
 
We expect to meet our liquidity requirements in excess of 12 months through a variety of sources including cash generated by operations, long-term and short-term secured and unsecured borrowings, and the issuance of equity securities.
 
Our ability to access secured and unsecured borrowings as a source of liquidity is dependent upon factors outside of our control including economic trends that impact the availability of credit from lending sources we currently utilize. Our ability to issue additional equity securities (including the issuance by the Operating Partnership of OP Units) is dependent upon factors outside of our control including returns available on alternative investments and other economic factors. The extent of cash generated by our operations is dependent upon our ability to operate the existing portfolio of revenue earning sites at margins comparable to past results and to originate new earning sites through new lease originations generated by our home sales business. Our ability to generate cash through the operation of the current portfolio is dependent upon our ability to acquire the goods and services required to operate the portfolio at costs that increase no more than increases realized in prior years, the continued absence of natural disasters, such as hurricanes, that would disrupt the flow of rental income for an undeterminable time period and other factors. Our ability to generate cash through the origination of new earning sites is dependent upon our ability to market effectively to our target markets, to originate contracts for sale of homes at our properties, thereby generating income producing leases and to develop the undeveloped land within our portfolio in a timely fashion, on a cost effective basis, and as warranted by home sales.
 
Operating Activities
 
Our net cash provided by operating activities was $6.2 million during the six months ended June 30, 2002 compared to $3.5 million during the same period in 2001. The $2.7 million increase was primarily the result of:
 
 
•
 
an increase of $3.0 million in cash from operating assets and liabilities,
 
•
 
offset by a $0.3 million decrease in earnings before depreciation, amortization, minority interest, and gain on sale of real estate.

23

Table of Contents
 
Investing Activities
 
During the six months ended June 30, 2002, the net cash used in investing activities was $7.3 million, compared with net cash provided of $9.7 million during the same period in 2001. The $17.0 million decrease is primarily due to:
 
 
•
 
greater expenditures in the six month period ended June 30, 2002 for capital replacements and improvements and capitalized interest of $1.3 million relating to the continued development of unleased sites,
 
 
•
 
decreased collections on CMBS bonds totaling $1.1 million for the six month period ended June 30, 2002, and
 
 
•
 
a decrease of $14.5 million related to the sale of real estate in 2001 that did not recur in 2002.
 
Financing Activities
 
Net cash provided by financing activities was $1.4 million for the six month period ended June 30, 2002 compared with the same period in 2001 in which $13.1 million was used by financing activities. The $14.5 million difference is primarily related to:
 
Increases
 
 
•
 
$7.0 million in net proceeds from secured short-term financing in the 2002 period,
 
 
•
 
$7.2 million decrease in principal payments on long-term notes payable,
 
 
•
 
$6.9 million for the repurchase of common stock in the 2001 period which did not reoccur during 2002,
 
 
•
 
$0.1 million in proceeds from dividend reinvestment program in the 2002 period,
 
 
•
 
$0.3 million decrease in dividends paid in the 2002 period compared to the prior period due to a smaller number of shares outstanding, and
 
 
•
 
$0.2 million in proceeds relating to OP Unit issuance in the 2002 period.
 
Decreases
 
 
•
 
$6.3 million proceeds from the issuance of long-term notes payable,
 
 
•
 
$0.5 million decrease in collection of escrow funds in 2002 compared to 2001, and
 
 
•
 
$0.4 million in loan costs and costs associated with equity issuance.
 
Dividends and Distributions
 
The Company’s dividend is set quarterly and is subject to change or elimination at any time.
 
The Company’s primary financial objective is to maximize long term, risk adjusted returns on investment for shareholders.
 
While dividend policy is considered within the context of this objective, maintenance of past dividend levels is not a primary investment objective of the Company and is subject to numerous factors including the Company’s profitability, capital expenditure plans, obligations related to principal payments and capitalized interest, and the availability of debt and equity capital at terms deemed attractive by the

24

Table of Contents
Company to finance these expenditures. The Company’s NOL may be used to offset all or a portion of our REIT taxable income, which may allow us to reduce or eliminate our dividends paid and still maintain our REIT status.
 
Historically, the combination of dividend payments, capital expenditures, capitalized interest and debt repayment has exceeded funds provided from operating activities and the Company has funded a portion of these expenditures from debt financings. However, there is no assurance that it will be able to continue to do so on terms deemed acceptable in the future. In the event that the Company is unable to do so, it will be required to reduce or eliminate the dividend, reduce or eliminate capital expenditures, or both.
 
Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Our principal exposure to market risk is changes in interest rates relating to our various debt instruments and borrowings. The following is a discussion of the potential impact of changes in interest rates on our debt instruments.
 
We have $73 million of fixed rate, fully amortizing, non-recourse, secured long-term notes payable. We do not have exposure to changing interest rates on these notes as the rates are fixed and the notes are fully amortizing.
 
We have $17.5 million of fixed rate, partially amortizing, non-recourse, secured long-term notes payable. We do not have significant exposure to changes in interest rates since the interest rates are fixed. We have repricing and refunding risks as to the unpaid balance on these notes of $14.5 million due at maturity between 2007 and 2011.
 
We have $5.3 million of interest only, non-recourse, secured long-term notes payable. These are variable rate loans at 30 day LIBOR plus 3%, with a floor of 6.5% and a ceiling of 10%. If the lender’s LIBOR rate was greater than 3.5% and LIBOR increased immediately by 1%, then our annual net income and cash flows would decrease by $53,000 due to an increase in interest expense based on the outstanding balance at June 30, 2002. We have repricing and refunding risks as to the unpaid balance due at maturity of these notes.
 
We have an additional recourse, secured line of credit that bears interest at the Bank’s “Reference Rate”. As of June 30, 2002, the outstanding balance was $9.5 million. If the Bank’s “Reference Rate” increased immediately by 1%, then our annual net income and cash flows would decrease by $95,000 due to an increase in interest expense on this line of credit, based on the outstanding balance at June 30, 2002. We have repricing and refunding risks as to the unpaid balance due at the maturity of this note.
 
We have a recourse, secured floor plan facility that bears interest at the lender’s prime rate plus amounts ranging from 0% to 2.5% based upon the manufacturer and age of the inventory. If the lender’s prime rate increased immediately by 1%, then our annual net income and cash flows would decrease by $39,000 due to an increase in interest expense on this line of credit, based on the $3.9 million outstanding balance at June 30, 2002. We have repricing and refunding risks as to the unpaid balance due at the maturity of this note.

25

Table of Contents
 
We have a recourse, secured floor plan facility that bears interest at the lender’s prime rate plus amounts ranging from 1% to 1.75% based upon the manufacturer and age of the inventory. If the lender’s prime rate increased immediately by 1%, then our annual net income and cash flows would decrease by $36,000 due to an increase in interest expense on this line of credit, based on the $3.6 million outstanding balance at June 30, 2002. We have repricing and refunding risks as to the unpaid balance due at the maturity of this note.
 
PART II
OTHER INFORMATION
 
Item 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS.
 
On May 3, 2002, the Company issued 21,818 shares of common stock to investors in exchange for OP Units tendered to Asset Investors Operating Partnership, L.P. (the “Operating Partnership”) for redemption in accordance with the terms and provisions of the agreement of limited partnership of the Operating Partnership. Such shares were issued based on an exchange ratio of one share for each OP Unit. The shares were issued in exchange for OP Units in private transactions exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.
 
Item 6.    EXHIBITS AND REPORTS ON FORM 8-K.
 
(a)    Exhibits:
 
Exhibit No.
   
Description
2.1
   
Second Amended and Restated Agreement and Plan of Merger, dated as of June 2, 2000, by and between the Registrant and Commercial Assets, Inc. (incorporated herein by reference to Annex A to the Registrant’s Joint Proxy Statement/Prospectus dated June 13, 2000, Commission File No. 1-9360, filed on June 13, 2000).
2.2
   
Assignment of Agreement of Sale dated as of June 1, 1998, between Community Acquisition Joint Venture and Asset Investors Operating Partnership, L.P. (incorporated herein by reference to Exhibit 2.6(b) to the Registrant’s Current Report on Form 8-K dated May 29, 1998, Commission File No. 1-9360, filed on June 12, 1998).
2.3
   
Contribution Agreement dated effective as of January 1, 2000, by and among Asset Investors Operating Partnership, L.P., CADC Holding L.L.C. and Community Acquisition and Development Corporation (incorporated herein by reference to Exhibit 2.8 to the Registrant’s Current Report on Form 8-K dated January 31, 2000, Commission File No. 1-9360, filed on February 15, 2000).
2.4
   
Purchase and Sale Agreement dated effective as of January 1, 2000, by and between Asset Investors Operating Partnership, L.P. and Community Acquisition and Development

26

Table of Contents
    
Corporation (incorporated herein by reference to Exhibit 2.8(a) to the Registrant’s Current Report on Form 8-K dated January 31, 2000, Commission File No. 1-9360, filed on February 15, 2000).
 
  2.5

   
Purchase and Sale Agreement dated effective as of January 1, 2000, by and between Prime Forest Partners and Community Acquisition and Development Corporation (incorporated herein by reference to Exhibit 2.8(b) to the Registrant’s Current Report on Form 8-K dated January 31, 2000, Commission File No. 1-9360, filed on February 15, 2000).
 
  2.6

   
Purchase and Sale Agreement dated effective as of January 1, 2000, by and between Asset Investors Operating Partnership, L.P. and Community Acquisition and Development Corporation (incorporated herein by reference to Exhibit 2.8(c) to the Registrant’s Current Report on Form 8-K dated January 31, 2000, Commission File No. 1-9360, filed on February 15, 2000).
 
  2.7

   
Asset Purchase Agreement dated effective as of January 1, 2000, by and between AIC Homesales Corp. and Community Acquisition and Development Corporation (incorporated herein by reference to Exhibit 2.8(d) to the Registrant’s Current Report on Form 8-K dated January 31, 2000, Commission File No. 1-9360, filed on February 15, 2000).
 
  2.8

   
Acquisition Agreement, dated effective as of January 1, 2000, by and among AIC Community Management Holding Corp., AIC Management Holdings, LLC and Community Management Investors Corporation (incorporated herein by reference to Exhibit 10.0 to the Registrant’s Current Report on Form 8-K dated January 19, 2000, Commission File No. 1-9360, filed on January 31, 2000).
 
  2.9

   
Promissory Note, dated January 1, 2000, by and among AIC Community Management Holding, LLC, Manufactured Housing Corp. and Community Management Investors Corporation (incorporated herein by reference to Exhibit 10.1(a) to the Registrant’s Current Report on Form 8-K dated January 19, 2000, Commission File No. 1-9360, filed on January 31, 2000).
 
  3.1

   
Second Amended and Restated Certificate of Incorporation of American Land Lease, Inc. (incorporated herein by reference to 10-K)
 
  3.2
   
Third Amended and Restated By-laws of American Land Lease, Inc filed herewith.
 
  4.1

   
Waiver regarding stock ownership restrictions between the Registrant and Terry Considine dated August 11, 2000 (incorporated herein by reference to Form 10-K).
 
  4.2

   
Waiver regarding stock ownership restrictions between the Registrant and Asset Investors Operating Partnership, L.P. dated August 11, 2000 (incorporated herein by reference to Form 10-K).
 
10.1*

   
Form of Indemnification Agreement between the Registrant and each Director of the Registrant (incorporated herein by reference to Appendix A to the Proxy Statement of the Registrant, Commission File No. 1-9360, dated May 18, 1987).
 
10.2*
   
1998 Stock Incentive Plan of the Registrant (incorporated herein by reference to Exhibit

27

Table of Contents
    
10.3 to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended June 30, 1998, Commission File No. 1-9360, filed on August 14, 1998).
 
10.3

   
Trust Agreement dated as of March 26, 1997, among the Registrant, as depositor, Asset Investors Secured Financing Corporation and Wilmington Trust Company, as Owner Trustee (incorporated herein by reference to Exhibit 10.5(a) to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended March 31, 1997, Commission File No. 1-9360, filed on May 14, 1997).
 
10.4

   
Pooled Certificate Transfer Agreement between the Registrant and Asset Investors Secured Financing Corporation dated as of March 26, 1997 (incorporated herein by reference to Exhibit 10.5(b) to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended March 31, 1997, Commission File No. 1-9360, filed on May 14, 1997).
 
10.5

   
Indenture, dated as of March 27, 1997, between Structured Mortgage Trust 1997-1 and State Street Bank and Trust Company (incorporated herein by reference to Exhibit 10.5(c) to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended March 31, 1997, Commission File No. 1-9360, Filed on May 14, 1997).
 
10.6

   
Note Purchase Agreement, dated as of March 26, 1997, among Structured Mortgage Trust 1997-1, Asset Investors Secured Financing Corporation and Bear, Stearns & Co., Inc. (incorporated herein by reference to Exhibit 10.5(d) to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended March 31, 1997, Commission File No. 1-9360, filed on May 14, 1997).
 
10.7

   
Trust Certificate issued to Asset Investors Secured Financing Corporation evidencing its ownership of the Structured Mortgage Trust 1997-1 (incorporated herein by reference to Exhibit 10.5(e) to the Quarterly Report on Form 10-Q of the Registrant for the quarter ended March 31, 1997, Commission File No. 1-9360, filed on May 14, 1997).
 
10.8

   
Trust Agreement, dated as of November 3, 1997, between CAX DTR Securitization Corp. and Wilmington Trust Company (incorporated herein by reference to Exhibit 10.9 to Commercial Assets, Inc.’s Current Report on Form 8-K dated November 3, 1997, Commission File No. 1-2262, filed on November 14, 1997).
 
10.9

   
Note Purchase Agreement, dated as of November 3, 1997, among Structure Mortgage Trust 1997-2, CAX DTR Securitization Corp., and Painewebber Incorporated Company (incorporated herein by reference to Exhibit 10.9(a) to Commercial Assets, Inc.’s Current Report on Form 8-K dated November 3, 1997, Commission File No. 1-2262, filed on November 14, 1997).
 
10.10

   
Trust Indenture and Security Agreement, dated as of November 3, 1997, between Structured Mortgage Trust 1997-2 and LaSalle National Bank, as Indenture Trustee Company (incorporated herein by reference to Exhibit 10.9(b) to Commercial Assets, Inc.’s Current Report on Form 8-K dated November 3, 1997, Commission File No. 1-2262, filed on November 14, 1997).
 
10.11
   
Contribution Agreement, dated as of November 3, 1997, between Commercial Assets, Inc. and CAX DTR Securitization Corp. Company (incorporated herein by reference to Exhibit

28

Table of Contents
    
10.9(c) to Commercial Assets, Inc.’s Current Report on Form 8-K dated November 3, 1997. Commission File No. 1-2262, filed on November 14, 1997).
 
10.12

   
Securitization Cooperation Agreement, dated as of November 3, 1997, among CAX DTR Securitization Corp., Commercial Assets, Inc., 1997-2, and Painewebber Incorporated Company (incorporated herein by reference to Exhibit 10.9 to Commercial Assets, Inc.’s dated November 3, 1997, Commission File No. 1-2262, filed on November 3, 1997, Commission File No. 1-2262, filed on November 14, 1997).
 
10.13

   
Securities Purchase Agreement, dated as of March 26, 1998, between Registrant and Westrec Marina Management, Inc. (incorporated herein by reference to Exhibit 10.1 to Commercial Assets, Inc.’s Quarterly Report on Form 10-Q dated March 31, 1998, Commission File No. 1-2262, filed on May 14, 1998).
 
10.14

   
Put and Call Agreement dated as of November 30, 1998, between the Registrant and Westrec Marina Management, Inc. and Michael M. Sachs (incorporated herein by reference to Exhibit 10.10(a) to Commercial Assets, Inc.’s Annual Report on Form 10-K dated December 31, 1998, Commission File No. I-2262, filed on March 25, 1999).
 
10.15

   
Secured Promissory Note dated as of November 30, 1998, between the Registrant and Michael M. Sachs (incorporated herein by reference to Exhibit 10.10 (a) to Commercial Assets, Inc.’s Annual Report on Form 10-K dated December 31, 1998, Commission File No. 1-2262, filed on March 25, 1999).
 
10.16

   
Secured Promissory Note dated September 13, 1999 between Robert G. Blatz and Asset Investors Operating Partnership, L.P. (incorporated herein by reference to Exhibit 10.11 to the Registrant’s Annual Report on Form 10-K dated December 31, 1999, Commission File No. 1-2262, filed on March 28, 2000).
 
10.18

   
Assignment of Agreement dated May 6, 1999, between Community Acquisition & Development Corp. and CAX Rancho Mirage, L.L.C. (incorporated herein by reference to Exhibit 10.13 (a) to the Registrant’s Current Report on Form 8-K dated May 7, 1999, Commission File No. 1-2262, filed on May 18, 1999).
 
10.19

   
Agreement of Sale dated May 6, 1999, between five Whites, L.L.C. and Community Acquisition Development Corporation (incorporated herein by reference to Exhibit 10.14 to the Registrant’s Current Report on Form 8-K dated June 30, 1999, Commission file No. 1-2262, filed on July 14, 1999).
 
10.20

   
Agreement of Sale dated May 6, 1999, between White Gregg, L.L.C. and Community Acquisition and Development Corporation (incorporated herein by reference to Exhibit 10.14 to the Registrant’s Current Report on Form 8-K dated June 30, 1999, Commission file No. 1-2262, filed on July 14, 1999).
 
10.21
   
Assignment of Agreement of Sale dated June 28, 1999, between Community Acquisition and Development Corporation and CAX La Casa Blanca, L.L.C. (incorporated herein by reference to Exhibit 10.14 to the Registrant’s Current Report on Form 8-K dated June 30, 1999, Commission File No. 1-2262, filed on July 14, 1999).

29

Table of Contents
10.22

   
Assignment of Agreement of Sale dated June 28, 1999, between Community Acquisition and Development Corporation and CAX La Casa Blanca East, L.L.C. (incorporated herein by reference to Exhibit 10.14 to the Registrant’s Current Report on Form 8-K dated June 30, 1999, Commission File No. 1-2262, filed on July 14, 1999).
 
10.23

   
Promissory Note dated June 30, 1999 between CAX La Casa Blanca East, L.L.C. and White Gregg, L.L.C. (incorporated herein by reference to Exhibit 10.14 to Commercial Assets, Inc.’s Current Report on Form 8-K dated June 30, 1999, Commission File No. 1-2262, filed on July 14, 1999).
 
10.24

   
Receipt, Release and Settlement Agreement, dated as of August 13, 1999, between the Registrant, Casa Encanta MHP, L.L.C., Southern Palms MHP, L.L.C., Norman Andrus, and the Norman Andrus Irrevocable Trust (incorporated herein by reference to Exhibit 10.11(b) to the Registrant’s Current Report on Form 8-K dated August 13, 1999, Commission File No. 1-2262, filed on August 30, 1999).
 
10.25

   
Form of Assignment and Assumption of Membership Interest (incorporated herein by reference to Exhibit 10.11 © to the Registrant’s Current Report on Form 8-K dated August 13, 1999, Commission File No. 1-2262, filed on August 30, 1999).
 
10.26

   
Secured Promissory Note dated April 18, 2000 between Joseph Gaynor and Asset Investors Operating Partnership, L.P. (incorporated herein by reference to Exhibit 10.26 to the Registrant’s Quarterly Report on Form 10-Q dated March 31, 2001, Commission File No. 1-9360, filed on May 15, 2001).
 
10.27

   
Secured Promissory Note dated January 2, 2001 between Shannon E. Smith and Asset Investors Operating Partnership, L.P. (incorporated herein by reference to Exhibit 10.22 to the Registrant’s Quarterly Report on Form 10-Q dated March 31, 2001, Commission File No. I-9360, filed on May 15, 2001).
 
21.1
   
List of Subsidiaries (incorporated herein by reference to Form 10-K dated December 31, 2001)
 
99.1

   
Certification of CEO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
 
99.2

   
Certification of COO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
 
99.3

   
Certification of CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 filed herewith.
 
*
   
Management contract or compensatory plan or arrangement.

30

Table of Contents
(b)    Reports on Form 8-K:
 
The following Current Reports on Form 8-K were filed by the Registrant during the period covered by this Quarterly Report on Form 10-Q:
 
None.
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
   
AMERICAN LAND LEASE INC.
(Registrant)
Date: August 14, 2002
  
By
     
/s/    SHANNON E. SMITH        
                                                          
          
Shannon E. Smith
Chief Financial Officer
 
 
 
 

31